{"text_format":"1","workbook":"xlsx","n_sheets":17,"sheets":["Cenários COPOM","Projeção DI Futuro","Resultados Cenários","Projeções COPOM (FRA)","Resumo estatístico Futuro DI","Curvas Selic | CDI","Curvas TPF Anbima","Sistemas de Expec. Selic","Sistemas de Expec Inflação","Datas","Projeções","Cenários Inflação","Simulações & Implícitas","Cenários","Modelagem Cubic Spline","Datas Divulgadas COPOM","feriados"],"not_rendered":{"charts":1,"images":9,"macros":1,"external_links":0,"defined_names":3,"comments":3,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Cenários COPOM","index":0,"n_rows":28,"n_cols":16,"rows_kept":28,"cut":false,"hidden":false,"merged":[]}
["Reuniões","Cenário 1","CDI","Cenário 2","CDI","Cenário 3","CDI","Cenário 4","CDI","Cenário 5","CDI",null,null,null,"Data",{"$f":"+'Resumo estatístico Futuro DI'!B1","v":"2023-11-07"}]
["Atual",null,{"$f":"+P2","v":12.15},null,{"$f":"+C2","v":12.15},null,{"$f":"+E2","v":12.15},null,{"$f":"+G2","v":12.15},null,{"$f":"+I2","v":12.15},null,null,null,"CDI Atual",{"$f":"+'Resumo estatístico Futuro DI'!B3*100","v":12.15}]
["2019-10-30",0,{"$f":"+C2+(B3/100)","v":12.15},0,{"$f":"+E2+(D3/100)","v":12.15},0,{"$f":"+G2+(F3/100)","v":12.15},0,{"$f":"+I2+(H3/100)","v":12.15},0,{"$f":"+K2+(J3/100)","v":12.15}]
["2019-12-11",0,{"$f":"+C3+(B4/100)","v":12.15},0,12.15,0,12.15,0,12.15,0,12.15]
["2020-02-05",0,12.15,0,12.15,0,12.15,0,12.15,0,12.15]
["2020-03-18",0,12.15,0,12.15,0,12.15,0,12.15,0,12.15]
["2020-05-06",0,12.15,0,12.15,0,12.15,0,12.15,0,12.15]
["2020-06-17",0,12.15,0,12.15,0,12.15,0,12.15,0,12.15]
["2020-08-05",0,12.15,0,12.15,0,12.15,0,12.15,0,12.15]
["2020-09-16",0,12.15,0,12.15,0,12.15,0,12.15,0,12.15]
["2020-10-28",0,12.15,0,12.15,0,12.15,0,12.15,0,12.15]
["2020-12-09",0,12.15,0,12.15,0,12.15,0,12.15,0,12.15]
["2021-01-20",0,12.15,0,12.15,0,12.15,0,12.15,0,12.15]
["2021-03-17",0,12.15,0,12.15,0,12.15,0,12.15,0,12.15]
["2021-05-05",0,12.15,0,12.15,0,12.15,0,12.15,0,12.15]
["2021-06-16",0,12.15,0,12.15,0,12.15,0,12.15,0,12.15]
["2021-08-04",0,12.15,0,12.15,0,12.15,0,12.15,0,12.15]
["2021-09-22",0,12.15,0,12.15,0,12.15,0,12.15,0,12.15]
["2021-10-27",0,12.15,0,12.15,0,12.15,0,12.15,0,12.15]
["2021-12-08",0,{"$f":"+C19+(B20/100)","v":12.15},0,{"$f":"+E19+(D20/100)","v":12.15},0,{"$f":"+G19+(F20/100)","v":12.15},0,{"$f":"+I19+(H20/100)","v":12.15},0,{"$f":"+K19+(J20/100)","v":12.15}]
["2022-02-02",0,12.15,0,12.15,0,12.15,0,12.15,0,12.15]
["2022-03-16",0,12.15,0,12.15,0,12.15,0,12.15,0,12.15]
["2022-05-04",0,12.15,0,12.15,0,12.15,0,12.15,0,12.15]
["2022-06-15",0,12.15,0,12.15,0,12.15,0,12.15,0,12.15]
["2022-08-03",0,12.15,0,12.15,0,12.15,0,12.15,0,12.15]
["2022-09-21",0,{"$f":"+C25+(B26/100)","v":12.15},0,{"$f":"+E25+(D26/100)","v":12.15},0,{"$f":"+G25+(F26/100)","v":12.15},0,{"$f":"+I25+(H26/100)","v":12.15},0,{"$f":"+K25+(J26/100)","v":12.15}]
["2022-10-26",0,12.15,0,12.15,0,12.15,0,12.15,0,12.15]
["2022-12-07",0,12.15,0,12.15,0,12.15,0,12.15,0,12.15]

{"sheet":"Projeção DI Futuro","index":1,"n_rows":2756,"n_cols":39,"rows_kept":2250,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":1000,"rows_last":250,"rows_between":1000,"halvings":1}}
["DU","Data","CDI Atual","Alteração","CDI 2",{"$f":"+'Cenários COPOM'!B1","v":"Cenário 1"},"Taxa Ano",null,"DU","Data","CDI Atual","Alteração","CDI 2",{"$f":"+'Cenários COPOM'!D1","v":"Cenário 2"},"Taxa Ano",null,"DU","Data","CDI Atual","Alteração","CDI 2",{"$f":"+'Cenários COPOM'!F1","v":"Cenário 3"},"Taxa Ano",null,"DU","Data","CDI Atual","Alteração","CDI 2",{"$f":"+'Cenários COPOM'!H1","v":"Cenário 4"},"Taxa Ano",null,"DU","Data","CDI Atual","Alteração","CDI 2",{"$f":"+'Cenários COPOM'!J1","v":"Cenário 5"},"Taxa Ano"]
[0,{"$f":"+'Resumo estatístico Futuro DI'!B1","v":"2023-11-07"},{"$f":"+'Cenários COPOM'!C2","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(B2,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},{"$f":"+C2+D2","v":12.15},10000,{"$f":"+C2","v":12.15},null,0,{"$f":"+B2","v":"2023-11-07"},{"$f":"+C2","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(J2,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},{"$f":"+K2+L2","v":12.15},{"$f":"+F2","v":10000},{"$f":"+K2","v":12.15},null,0,{"$f":"+J2","v":"2023-11-07"},{"$f":"+C2","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(R2,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},{"$f":"+S2+T2","v":12.15},{"$f":"+N2","v":10000},{"$f":"+O2","v":12.15},null,0,{"$f":"+R2","v":"2023-11-07"},{"$f":"+C2","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(Z2,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},{"$f":"+AA2+AB2","v":12.15},{"$f":"+V2","v":10000},{"$f":"+W2","v":12.15},null,0,{"$f":"+Z2","v":"2023-11-07"},{"$f":"+C2","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(AH2,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},{"$f":"+AI2+AJ2","v":12.15},{"$f":"+AD2","v":10000},{"$f":"+AI2","v":12.15}]
[{"$f":"+A2+1","v":1},{"$f":"WORKDAY(B2,1,feriados!$A$2:$A$1000)","v":"2023-11-08"},{"$f":"+C2","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(B3,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B3,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},{"$f":"+E2+D3","v":12.15},{"$f":"+ROUND(((1+E2/100)^(1/252))*F2,2)","v":10004.549999999999},{"$f":"+((F3/$F$2)^(252/A3)-1)*100","v":12.146282040340385},null,{"$f":"+I2+1","v":1},{"$f":"WORKDAY(J2,1,feriados!$A$2:$A$1000)","v":"2023-11-08"},{"$f":"+K2","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(J3,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J3,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},{"$f":"+M2+L3","v":12.15},{"$f":"+ROUND(((1+M2/100)^(1/252))*N2,2)","v":10004.549999999999},{"$f":"+((N3/$N$2)^(252/I3)-1)*100","v":12.146282040340385},null,{"$f":"+Q2+1","v":1},{"$f":"WORKDAY(R2,1,feriados!$A$2:$A$1000)","v":"2023-11-08"},{"$f":"+S2","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(R3,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R3,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},{"$f":"+U2+T3","v":12.15},{"$f":"+ROUND(((1+U2/100)^(1/252))*V2,2)","v":10004.549999999999},{"$f":"+((V3/$V$2)^(252/Q3)-1)*100","v":12.146282040340385},null,{"$f":"+Y2+1","v":1},{"$f":"WORKDAY(Z2,1,feriados!$A$2:$A$1000)","v":"2023-11-08"},{"$f":"+AA2","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(Z3,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z3,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},{"$f":"+AC2+AB3","v":12.15},{"$f":"+ROUND(((1+AC2/100)^(1/252))*AD2,2)","v":10004.549999999999},{"$f":"+((AD3/$AD$2)^(252/Y3)-1)*100","v":12.146282040340385},null,{"$f":"+AG2+1","v":1},{"$f":"WORKDAY(AH2,1,feriados!$A$2:$A$1000)","v":"2023-11-08"},{"$f":"+AI2","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(AH3,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH3,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},{"$f":"+AK2+AJ3","v":12.15},{"$f":"+ROUND(((1+AK2/100)^(1/252))*AL2,2)","v":10004.549999999999},{"$f":"+((AL3/$F$2)^(252/AG3)-1)*100","v":12.146282040340385}]
[{"$f":"+A3+1","v":2},{"$f":"WORKDAY(B3,1,feriados!$A$2:$A$1000)","v":"2023-11-09"},{"$f":"+C3","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(B4,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B4,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},{"$f":"+E3+D4","v":12.15},{"$f":"+ROUND(((1+E3/100)^(1/252))*F3,2)","v":10009.1},{"$f":"+((F4/$F$2)^(252/A4)-1)*100","v":12.143359385790809},null,{"$f":"+I3+1","v":2},{"$f":"WORKDAY(J3,1,feriados!$A$2:$A$1000)","v":"2023-11-09"},{"$f":"+K3","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(J4,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J4,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},{"$f":"+M3+L4","v":12.15},{"$f":"+ROUND(((1+M3/100)^(1/252))*N3,2)","v":10009.1},{"$f":"+((N4/$N$2)^(252/I4)-1)*100","v":12.143359385790809},null,{"$f":"+Q3+1","v":2},{"$f":"WORKDAY(R3,1,feriados!$A$2:$A$1000)","v":"2023-11-09"},{"$f":"+S3","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(R4,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R4,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},{"$f":"+U3+T4","v":12.15},{"$f":"+ROUND(((1+U3/100)^(1/252))*V3,2)","v":10009.1},{"$f":"+((V4/$V$2)^(252/Q4)-1)*100","v":12.143359385790809},null,{"$f":"+Y3+1","v":2},{"$f":"WORKDAY(Z3,1,feriados!$A$2:$A$1000)","v":"2023-11-09"},{"$f":"+AA3","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(Z4,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z4,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},{"$f":"+AC3+AB4","v":12.15},{"$f":"+ROUND(((1+AC3/100)^(1/252))*AD3,2)","v":10009.1},{"$f":"+((AD4/$AD$2)^(252/Y4)-1)*100","v":12.143359385790809},null,{"$f":"+AG3+1","v":2},{"$f":"WORKDAY(AH3,1,feriados!$A$2:$A$1000)","v":"2023-11-09"},{"$f":"+AI3","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(AH4,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH4,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},{"$f":"+AK3+AJ4","v":12.15},{"$f":"+ROUND(((1+AK3/100)^(1/252))*AL3,2)","v":10009.1},{"$f":"+((AL4/$F$2)^(252/AG4)-1)*100","v":12.143359385790809}]
[3,{"$f":"WORKDAY(B4,1,feriados!$A$2:$A$1000)","v":"2023-11-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B5,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B5,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10013.66,12.149845924613478,null,3,{"$f":"WORKDAY(J4,1,feriados!$A$2:$A$1000)","v":"2023-11-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J5,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J5,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10013.66,12.149845924613478,null,3,{"$f":"WORKDAY(R4,1,feriados!$A$2:$A$1000)","v":"2023-11-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R5,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R5,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10013.66,12.149845924613478,null,3,{"$f":"WORKDAY(Z4,1,feriados!$A$2:$A$1000)","v":"2023-11-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z5,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z5,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10013.66,12.149845924613478,null,3,{"$f":"WORKDAY(AH4,1,feriados!$A$2:$A$1000)","v":"2023-11-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH5,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH5,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10013.66,12.149845924613478]
[4,{"$f":"WORKDAY(B5,1,feriados!$A$2:$A$1000)","v":"2023-11-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B6,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B6,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10018.219999999999,12.151624147907336,null,4,{"$f":"WORKDAY(J5,1,feriados!$A$2:$A$1000)","v":"2023-11-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J6,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J6,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10018.219999999999,12.151624147907336,null,4,{"$f":"WORKDAY(R5,1,feriados!$A$2:$A$1000)","v":"2023-11-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R6,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R6,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10018.219999999999,12.151624147907336,null,4,{"$f":"WORKDAY(Z5,1,feriados!$A$2:$A$1000)","v":"2023-11-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z6,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z6,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10018.219999999999,12.151624147907336,null,4,{"$f":"WORKDAY(AH5,1,feriados!$A$2:$A$1000)","v":"2023-11-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH6,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH6,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10018.219999999999,12.151624147907336]
[5,{"$f":"WORKDAY(B6,1,feriados!$A$2:$A$1000)","v":"2023-11-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B7,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B7,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10022.780000000001,12.151520015403783,null,5,{"$f":"WORKDAY(J6,1,feriados!$A$2:$A$1000)","v":"2023-11-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J7,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J7,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10022.780000000001,12.151520015403783,null,5,{"$f":"WORKDAY(R6,1,feriados!$A$2:$A$1000)","v":"2023-11-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R7,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R7,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10022.780000000001,12.151520015403783,null,5,{"$f":"WORKDAY(Z6,1,feriados!$A$2:$A$1000)","v":"2023-11-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z7,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z7,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10022.780000000001,12.151520015403783,null,5,{"$f":"WORKDAY(AH6,1,feriados!$A$2:$A$1000)","v":"2023-11-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH7,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH7,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10022.780000000001,12.151520015403783]
[6,{"$f":"WORKDAY(B7,1,feriados!$A$2:$A$1000)","v":"2023-11-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B8,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B8,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10027.34,12.150475591504994,null,6,{"$f":"WORKDAY(J7,1,feriados!$A$2:$A$1000)","v":"2023-11-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J8,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J8,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10027.34,12.150475591504994,null,6,{"$f":"WORKDAY(R7,1,feriados!$A$2:$A$1000)","v":"2023-11-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R8,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R8,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10027.34,12.150475591504994,null,6,{"$f":"WORKDAY(Z7,1,feriados!$A$2:$A$1000)","v":"2023-11-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z8,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z8,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10027.34,12.150475591504994,null,6,{"$f":"WORKDAY(AH7,1,feriados!$A$2:$A$1000)","v":"2023-11-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH8,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH8,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10027.34,12.150475591504994]
[7,{"$f":"WORKDAY(B8,1,feriados!$A$2:$A$1000)","v":"2023-11-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B9,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B9,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10031.9,12.148894636360708,null,7,{"$f":"WORKDAY(J8,1,feriados!$A$2:$A$1000)","v":"2023-11-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J9,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J9,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10031.9,12.148894636360708,null,7,{"$f":"WORKDAY(R8,1,feriados!$A$2:$A$1000)","v":"2023-11-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R9,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R9,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10031.9,12.148894636360708,null,7,{"$f":"WORKDAY(Z8,1,feriados!$A$2:$A$1000)","v":"2023-11-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z9,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z9,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10031.9,12.148894636360708,null,7,{"$f":"WORKDAY(AH8,1,feriados!$A$2:$A$1000)","v":"2023-11-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH9,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH9,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10031.9,12.148894636360708]
[8,{"$f":"WORKDAY(B9,1,feriados!$A$2:$A$1000)","v":"2023-11-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B10,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B10,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10036.469999999999,12.150498885570649,null,8,{"$f":"WORKDAY(J9,1,feriados!$A$2:$A$1000)","v":"2023-11-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J10,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J10,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10036.469999999999,12.150498885570649,null,8,{"$f":"WORKDAY(R9,1,feriados!$A$2:$A$1000)","v":"2023-11-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R10,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R10,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10036.469999999999,12.150498885570649,null,8,{"$f":"WORKDAY(Z9,1,feriados!$A$2:$A$1000)","v":"2023-11-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z10,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z10,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10036.469999999999,12.150498885570649,null,8,{"$f":"WORKDAY(AH9,1,feriados!$A$2:$A$1000)","v":"2023-11-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH10,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH10,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10036.469999999999,12.150498885570649]
[9,{"$f":"WORKDAY(B10,1,feriados!$A$2:$A$1000)","v":"2023-11-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B11,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B11,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10041.040000000001,12.15109557243952,null,9,{"$f":"WORKDAY(J10,1,feriados!$A$2:$A$1000)","v":"2023-11-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J11,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J11,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10041.040000000001,12.15109557243952,null,9,{"$f":"WORKDAY(R10,1,feriados!$A$2:$A$1000)","v":"2023-11-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R11,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R11,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10041.040000000001,12.15109557243952,null,9,{"$f":"WORKDAY(Z10,1,feriados!$A$2:$A$1000)","v":"2023-11-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z11,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z11,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10041.040000000001,12.15109557243952,null,9,{"$f":"WORKDAY(AH10,1,feriados!$A$2:$A$1000)","v":"2023-11-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH11,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH11,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10041.040000000001,12.15109557243952]
[10,{"$f":"WORKDAY(B11,1,feriados!$A$2:$A$1000)","v":"2023-11-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B12,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B12,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10045.61,12.150987487677778,null,10,{"$f":"WORKDAY(J11,1,feriados!$A$2:$A$1000)","v":"2023-11-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J12,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J12,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10045.61,12.150987487677778,null,10,{"$f":"WORKDAY(R11,1,feriados!$A$2:$A$1000)","v":"2023-11-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R12,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R12,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10045.61,12.150987487677778,null,10,{"$f":"WORKDAY(Z11,1,feriados!$A$2:$A$1000)","v":"2023-11-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z12,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z12,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10045.61,12.150987487677778,null,10,{"$f":"WORKDAY(AH11,1,feriados!$A$2:$A$1000)","v":"2023-11-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH12,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH12,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10045.61,12.150987487677778]
[11,{"$f":"WORKDAY(B12,1,feriados!$A$2:$A$1000)","v":"2023-11-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B13,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B13,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10050.18,12.150367326923451,null,11,{"$f":"WORKDAY(J12,1,feriados!$A$2:$A$1000)","v":"2023-11-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J13,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J13,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10050.18,12.150367326923451,null,11,{"$f":"WORKDAY(R12,1,feriados!$A$2:$A$1000)","v":"2023-11-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R13,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R13,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10050.18,12.150367326923451,null,11,{"$f":"WORKDAY(Z12,1,feriados!$A$2:$A$1000)","v":"2023-11-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z13,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z13,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10050.18,12.150367326923451,null,11,{"$f":"WORKDAY(AH12,1,feriados!$A$2:$A$1000)","v":"2023-11-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH13,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH13,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10050.18,12.150367326923451]
[12,{"$f":"WORKDAY(B13,1,feriados!$A$2:$A$1000)","v":"2023-11-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B14,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B14,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10054.75,12.149363559353255,null,12,{"$f":"WORKDAY(J13,1,feriados!$A$2:$A$1000)","v":"2023-11-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J14,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J14,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10054.75,12.149363559353255,null,12,{"$f":"WORKDAY(R13,1,feriados!$A$2:$A$1000)","v":"2023-11-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R14,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R14,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10054.75,12.149363559353255,null,12,{"$f":"WORKDAY(Z13,1,feriados!$A$2:$A$1000)","v":"2023-11-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z14,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z14,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10054.75,12.149363559353255,null,12,{"$f":"WORKDAY(AH13,1,feriados!$A$2:$A$1000)","v":"2023-11-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH14,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH14,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10054.75,12.149363559353255]
[13,{"$f":"WORKDAY(B14,1,feriados!$A$2:$A$1000)","v":"2023-11-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B15,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B15,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10059.33,12.150226275064323,null,13,{"$f":"WORKDAY(J14,1,feriados!$A$2:$A$1000)","v":"2023-11-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J15,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J15,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10059.33,12.150226275064323,null,13,{"$f":"WORKDAY(R14,1,feriados!$A$2:$A$1000)","v":"2023-11-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R15,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R15,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10059.33,12.150226275064323,null,13,{"$f":"WORKDAY(Z14,1,feriados!$A$2:$A$1000)","v":"2023-11-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z15,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z15,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10059.33,12.150226275064323,null,13,{"$f":"WORKDAY(AH14,1,feriados!$A$2:$A$1000)","v":"2023-11-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH15,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH15,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10059.33,12.150226275064323]
[14,{"$f":"WORKDAY(B15,1,feriados!$A$2:$A$1000)","v":"2023-11-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B16,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B16,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10063.91,12.150547277801781,null,14,{"$f":"WORKDAY(J15,1,feriados!$A$2:$A$1000)","v":"2023-11-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J16,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J16,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10063.91,12.150547277801781,null,14,{"$f":"WORKDAY(R15,1,feriados!$A$2:$A$1000)","v":"2023-11-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R16,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R16,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10063.91,12.150547277801781,null,14,{"$f":"WORKDAY(Z15,1,feriados!$A$2:$A$1000)","v":"2023-11-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z16,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z16,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10063.91,12.150547277801781,null,14,{"$f":"WORKDAY(AH15,1,feriados!$A$2:$A$1000)","v":"2023-11-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH16,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH16,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10063.91,12.150547277801781]
[15,{"$f":"WORKDAY(B16,1,feriados!$A$2:$A$1000)","v":"2023-11-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B17,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B17,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10068.49,12.150435261825709,null,15,{"$f":"WORKDAY(J16,1,feriados!$A$2:$A$1000)","v":"2023-11-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J17,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J17,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10068.49,12.150435261825709,null,15,{"$f":"WORKDAY(R16,1,feriados!$A$2:$A$1000)","v":"2023-11-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R17,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R17,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10068.49,12.150435261825709,null,15,{"$f":"WORKDAY(Z16,1,feriados!$A$2:$A$1000)","v":"2023-11-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z17,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z17,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10068.49,12.150435261825709,null,15,{"$f":"WORKDAY(AH16,1,feriados!$A$2:$A$1000)","v":"2023-11-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH17,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH17,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10068.49,12.150435261825709]
[16,{"$f":"WORKDAY(B17,1,feriados!$A$2:$A$1000)","v":"2023-11-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B18,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B18,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10073.07,12.149971751837253,null,16,{"$f":"WORKDAY(J17,1,feriados!$A$2:$A$1000)","v":"2023-11-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J18,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J18,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10073.07,12.149971751837253,null,16,{"$f":"WORKDAY(R17,1,feriados!$A$2:$A$1000)","v":"2023-11-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R18,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R18,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10073.07,12.149971751837253,null,16,{"$f":"WORKDAY(Z17,1,feriados!$A$2:$A$1000)","v":"2023-11-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z18,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z18,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10073.07,12.149971751837253,null,16,{"$f":"WORKDAY(AH17,1,feriados!$A$2:$A$1000)","v":"2023-11-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH18,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH18,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10073.07,12.149971751837253]
[17,{"$f":"WORKDAY(B18,1,feriados!$A$2:$A$1000)","v":"2023-12-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B19,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B19,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10077.65,12.14921909277933,null,17,{"$f":"WORKDAY(J18,1,feriados!$A$2:$A$1000)","v":"2023-12-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J19,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J19,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10077.65,12.14921909277933,null,17,{"$f":"WORKDAY(R18,1,feriados!$A$2:$A$1000)","v":"2023-12-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R19,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R19,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10077.65,12.14921909277933,null,17,{"$f":"WORKDAY(Z18,1,feriados!$A$2:$A$1000)","v":"2023-12-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z19,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z19,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10077.65,12.14921909277933,null,17,{"$f":"WORKDAY(AH18,1,feriados!$A$2:$A$1000)","v":"2023-12-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH19,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH19,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10077.65,12.14921909277933]
[18,{"$f":"WORKDAY(B19,1,feriados!$A$2:$A$1000)","v":"2023-12-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B20,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B20,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10082.24,12.14978305653791,null,18,{"$f":"WORKDAY(J19,1,feriados!$A$2:$A$1000)","v":"2023-12-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J20,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J20,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10082.24,12.14978305653791,null,18,{"$f":"WORKDAY(R19,1,feriados!$A$2:$A$1000)","v":"2023-12-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R20,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R20,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10082.24,12.14978305653791,null,18,{"$f":"WORKDAY(Z19,1,feriados!$A$2:$A$1000)","v":"2023-12-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z20,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z20,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10082.24,12.14978305653791,null,18,{"$f":"WORKDAY(AH19,1,feriados!$A$2:$A$1000)","v":"2023-12-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH20,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH20,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10082.24,12.14978305653791]
[19,{"$f":"WORKDAY(B20,1,feriados!$A$2:$A$1000)","v":"2023-12-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B21,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B21,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10086.83,12.149979369052222,null,19,{"$f":"WORKDAY(J20,1,feriados!$A$2:$A$1000)","v":"2023-12-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J21,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J21,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10086.83,12.149979369052222,null,19,{"$f":"WORKDAY(R20,1,feriados!$A$2:$A$1000)","v":"2023-12-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R21,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R21,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10086.83,12.149979369052222,null,19,{"$f":"WORKDAY(Z20,1,feriados!$A$2:$A$1000)","v":"2023-12-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z21,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z21,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10086.83,12.149979369052222,null,19,{"$f":"WORKDAY(AH20,1,feriados!$A$2:$A$1000)","v":"2023-12-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH21,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH21,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10086.83,12.149979369052222]
[20,{"$f":"WORKDAY(B21,1,feriados!$A$2:$A$1000)","v":"2023-12-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B22,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B22,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10091.42,12.149863442825669,null,20,{"$f":"WORKDAY(J21,1,feriados!$A$2:$A$1000)","v":"2023-12-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J22,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J22,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10091.42,12.149863442825669,null,20,{"$f":"WORKDAY(R21,1,feriados!$A$2:$A$1000)","v":"2023-12-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R22,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R22,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10091.42,12.149863442825669,null,20,{"$f":"WORKDAY(Z21,1,feriados!$A$2:$A$1000)","v":"2023-12-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z22,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z22,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10091.42,12.149863442825669,null,20,{"$f":"WORKDAY(AH21,1,feriados!$A$2:$A$1000)","v":"2023-12-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH22,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH22,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10091.42,12.149863442825669]
[21,{"$f":"WORKDAY(B22,1,feriados!$A$2:$A$1000)","v":"2023-12-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B23,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B23,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10096.01,12.149480137632974,null,21,{"$f":"WORKDAY(J22,1,feriados!$A$2:$A$1000)","v":"2023-12-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J23,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J23,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10096.01,12.149480137632974,null,21,{"$f":"WORKDAY(R22,1,feriados!$A$2:$A$1000)","v":"2023-12-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R23,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R23,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10096.01,12.149480137632974,null,21,{"$f":"WORKDAY(Z22,1,feriados!$A$2:$A$1000)","v":"2023-12-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z23,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z23,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10096.01,12.149480137632974,null,21,{"$f":"WORKDAY(AH22,1,feriados!$A$2:$A$1000)","v":"2023-12-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH23,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH23,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10096.01,12.149480137632974]
[22,{"$f":"WORKDAY(B23,1,feriados!$A$2:$A$1000)","v":"2023-12-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B24,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B24,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10100.61,12.150137984706211,null,22,{"$f":"WORKDAY(J23,1,feriados!$A$2:$A$1000)","v":"2023-12-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J24,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J24,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10100.61,12.150137984706211,null,22,{"$f":"WORKDAY(R23,1,feriados!$A$2:$A$1000)","v":"2023-12-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R24,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R24,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10100.61,12.150137984706211,null,22,{"$f":"WORKDAY(Z23,1,feriados!$A$2:$A$1000)","v":"2023-12-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z24,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z24,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10100.61,12.150137984706211,null,22,{"$f":"WORKDAY(AH23,1,feriados!$A$2:$A$1000)","v":"2023-12-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH24,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH24,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10100.61,12.150137984706211]
[23,{"$f":"WORKDAY(B24,1,feriados!$A$2:$A$1000)","v":"2023-12-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B25,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B25,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10105.209999999999,12.150483775061716,null,23,{"$f":"WORKDAY(J24,1,feriados!$A$2:$A$1000)","v":"2023-12-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J25,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J25,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10105.209999999999,12.150483775061716,null,23,{"$f":"WORKDAY(R24,1,feriados!$A$2:$A$1000)","v":"2023-12-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R25,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R25,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10105.209999999999,12.150483775061716,null,23,{"$f":"WORKDAY(Z24,1,feriados!$A$2:$A$1000)","v":"2023-12-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z25,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z25,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10105.209999999999,12.150483775061716,null,23,{"$f":"WORKDAY(AH24,1,feriados!$A$2:$A$1000)","v":"2023-12-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH25,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH25,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10105.209999999999,12.150483775061716]
[24,{"$f":"WORKDAY(B25,1,feriados!$A$2:$A$1000)","v":"2023-12-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B26,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B26,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10109.81,12.150556735657503,null,24,{"$f":"WORKDAY(J25,1,feriados!$A$2:$A$1000)","v":"2023-12-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J26,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J26,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10109.81,12.150556735657503,null,24,{"$f":"WORKDAY(R25,1,feriados!$A$2:$A$1000)","v":"2023-12-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R26,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R26,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10109.81,12.150556735657503,null,24,{"$f":"WORKDAY(Z25,1,feriados!$A$2:$A$1000)","v":"2023-12-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z26,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z26,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10109.81,12.150556735657503,null,24,{"$f":"WORKDAY(AH25,1,feriados!$A$2:$A$1000)","v":"2023-12-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH26,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH26,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10109.81,12.150556735657503]
[25,{"$f":"WORKDAY(B26,1,feriados!$A$2:$A$1000)","v":"2023-12-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B27,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B27,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10114.41,12.150389818691053,null,25,{"$f":"WORKDAY(J26,1,feriados!$A$2:$A$1000)","v":"2023-12-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J27,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J27,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10114.41,12.150389818691053,null,25,{"$f":"WORKDAY(R26,1,feriados!$A$2:$A$1000)","v":"2023-12-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R27,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R27,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10114.41,12.150389818691053,null,25,{"$f":"WORKDAY(Z26,1,feriados!$A$2:$A$1000)","v":"2023-12-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z27,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z27,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10114.41,12.150389818691053,null,25,{"$f":"WORKDAY(AH26,1,feriados!$A$2:$A$1000)","v":"2023-12-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH27,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH27,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10114.41,12.150389818691053]
[26,{"$f":"WORKDAY(B27,1,feriados!$A$2:$A$1000)","v":"2023-12-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B28,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B28,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10119.01,12.150010907938857,null,26,{"$f":"WORKDAY(J27,1,feriados!$A$2:$A$1000)","v":"2023-12-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J28,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J28,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10119.01,12.150010907938857,null,26,{"$f":"WORKDAY(R27,1,feriados!$A$2:$A$1000)","v":"2023-12-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R28,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R28,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10119.01,12.150010907938857,null,26,{"$f":"WORKDAY(Z27,1,feriados!$A$2:$A$1000)","v":"2023-12-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z28,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z28,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10119.01,12.150010907938857,null,26,{"$f":"WORKDAY(AH27,1,feriados!$A$2:$A$1000)","v":"2023-12-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH28,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH28,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10119.01,12.150010907938857]
[27,{"$f":"WORKDAY(B28,1,feriados!$A$2:$A$1000)","v":"2023-12-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B29,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B29,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10123.620000000001,12.15047770886828,null,27,{"$f":"WORKDAY(J28,1,feriados!$A$2:$A$1000)","v":"2023-12-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J29,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J29,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10123.620000000001,12.15047770886828,null,27,{"$f":"WORKDAY(R28,1,feriados!$A$2:$A$1000)","v":"2023-12-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R29,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R29,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10123.620000000001,12.15047770886828,null,27,{"$f":"WORKDAY(Z28,1,feriados!$A$2:$A$1000)","v":"2023-12-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z29,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z29,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10123.620000000001,12.15047770886828,null,27,{"$f":"WORKDAY(AH28,1,feriados!$A$2:$A$1000)","v":"2023-12-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH29,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH29,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10123.620000000001,12.15047770886828]
[28,{"$f":"WORKDAY(B29,1,feriados!$A$2:$A$1000)","v":"2023-12-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B30,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B30,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10128.23,12.150701865766766,null,28,{"$f":"WORKDAY(J29,1,feriados!$A$2:$A$1000)","v":"2023-12-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J30,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J30,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10128.23,12.150701865766766,null,28,{"$f":"WORKDAY(R29,1,feriados!$A$2:$A$1000)","v":"2023-12-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R30,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R30,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10128.23,12.150701865766766,null,28,{"$f":"WORKDAY(Z29,1,feriados!$A$2:$A$1000)","v":"2023-12-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z30,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z30,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10128.23,12.150701865766766,null,28,{"$f":"WORKDAY(AH29,1,feriados!$A$2:$A$1000)","v":"2023-12-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH30,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH30,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10128.23,12.150701865766766]
[29,{"$f":"WORKDAY(B30,1,feriados!$A$2:$A$1000)","v":"2023-12-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B31,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B31,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10132.84,12.150708662380417,null,29,{"$f":"WORKDAY(J30,1,feriados!$A$2:$A$1000)","v":"2023-12-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J31,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J31,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10132.84,12.150708662380417,null,29,{"$f":"WORKDAY(R30,1,feriados!$A$2:$A$1000)","v":"2023-12-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R31,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R31,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10132.84,12.150708662380417,null,29,{"$f":"WORKDAY(Z30,1,feriados!$A$2:$A$1000)","v":"2023-12-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z31,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z31,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10132.84,12.150708662380417,null,29,{"$f":"WORKDAY(AH30,1,feriados!$A$2:$A$1000)","v":"2023-12-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH31,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH31,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10132.84,12.150708662380417]
[30,{"$f":"WORKDAY(B31,1,feriados!$A$2:$A$1000)","v":"2023-12-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B32,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B32,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10137.450000000001,12.150520012231425,null,30,{"$f":"WORKDAY(J31,1,feriados!$A$2:$A$1000)","v":"2023-12-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J32,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J32,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10137.450000000001,12.150520012231425,null,30,{"$f":"WORKDAY(R31,1,feriados!$A$2:$A$1000)","v":"2023-12-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R32,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R32,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10137.450000000001,12.150520012231425,null,30,{"$f":"WORKDAY(Z31,1,feriados!$A$2:$A$1000)","v":"2023-12-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z32,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z32,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10137.450000000001,12.150520012231425,null,30,{"$f":"WORKDAY(AH31,1,feriados!$A$2:$A$1000)","v":"2023-12-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH32,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH32,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10137.450000000001,12.150520012231425]
[31,{"$f":"WORKDAY(B32,1,feriados!$A$2:$A$1000)","v":"2023-12-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B33,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B33,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10142.06,12.150155002015062,null,31,{"$f":"WORKDAY(J32,1,feriados!$A$2:$A$1000)","v":"2023-12-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J33,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J33,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10142.06,12.150155002015062,null,31,{"$f":"WORKDAY(R32,1,feriados!$A$2:$A$1000)","v":"2023-12-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R33,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R33,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10142.06,12.150155002015062,null,31,{"$f":"WORKDAY(Z32,1,feriados!$A$2:$A$1000)","v":"2023-12-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z33,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z33,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10142.06,12.150155002015062,null,31,{"$f":"WORKDAY(AH32,1,feriados!$A$2:$A$1000)","v":"2023-12-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH33,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH33,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10142.06,12.150155002015062]
[32,{"$f":"WORKDAY(B33,1,feriados!$A$2:$A$1000)","v":"2023-12-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B34,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B34,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10146.68,12.15050074809958,null,32,{"$f":"WORKDAY(J33,1,feriados!$A$2:$A$1000)","v":"2023-12-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J34,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J34,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10146.68,12.15050074809958,null,32,{"$f":"WORKDAY(R33,1,feriados!$A$2:$A$1000)","v":"2023-12-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R34,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R34,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10146.68,12.15050074809958,null,32,{"$f":"WORKDAY(Z33,1,feriados!$A$2:$A$1000)","v":"2023-12-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z34,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z34,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10146.68,12.15050074809958,null,32,{"$f":"WORKDAY(AH33,1,feriados!$A$2:$A$1000)","v":"2023-12-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH34,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH34,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10146.68,12.15050074809958]
[33,{"$f":"WORKDAY(B34,1,feriados!$A$2:$A$1000)","v":"2023-12-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B35,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B35,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10151.299999999999,12.150647989160834,null,33,{"$f":"WORKDAY(J34,1,feriados!$A$2:$A$1000)","v":"2023-12-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J35,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J35,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10151.299999999999,12.150647989160834,null,33,{"$f":"WORKDAY(R34,1,feriados!$A$2:$A$1000)","v":"2023-12-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R35,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R35,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10151.299999999999,12.150647989160834,null,33,{"$f":"WORKDAY(Z34,1,feriados!$A$2:$A$1000)","v":"2023-12-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z35,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z35,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10151.299999999999,12.150647989160834,null,33,{"$f":"WORKDAY(AH34,1,feriados!$A$2:$A$1000)","v":"2023-12-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH35,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH35,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10151.299999999999,12.150647989160834]
[34,{"$f":"WORKDAY(B35,1,feriados!$A$2:$A$1000)","v":"2023-12-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B36,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B36,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10155.92,12.1506143964621,null,34,{"$f":"WORKDAY(J35,1,feriados!$A$2:$A$1000)","v":"2023-12-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J36,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J36,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10155.92,12.1506143964621,null,34,{"$f":"WORKDAY(R35,1,feriados!$A$2:$A$1000)","v":"2023-12-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R36,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R36,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10155.92,12.1506143964621,null,34,{"$f":"WORKDAY(Z35,1,feriados!$A$2:$A$1000)","v":"2023-12-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z36,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z36,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10155.92,12.1506143964621,null,34,{"$f":"WORKDAY(AH35,1,feriados!$A$2:$A$1000)","v":"2023-12-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH36,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH36,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10155.92,12.1506143964621]
[35,{"$f":"WORKDAY(B36,1,feriados!$A$2:$A$1000)","v":"2023-12-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B37,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B37,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10160.540000000001,12.150415622312071,null,35,{"$f":"WORKDAY(J36,1,feriados!$A$2:$A$1000)","v":"2023-12-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J37,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J37,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10160.540000000001,12.150415622312071,null,35,{"$f":"WORKDAY(R36,1,feriados!$A$2:$A$1000)","v":"2023-12-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R37,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R37,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10160.540000000001,12.150415622312071,null,35,{"$f":"WORKDAY(Z36,1,feriados!$A$2:$A$1000)","v":"2023-12-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z37,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z37,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10160.540000000001,12.150415622312071,null,35,{"$f":"WORKDAY(AH36,1,feriados!$A$2:$A$1000)","v":"2023-12-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH37,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH37,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10160.540000000001,12.150415622312071]
[36,{"$f":"WORKDAY(B37,1,feriados!$A$2:$A$1000)","v":"2023-12-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B38,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B38,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10165.16,12.150065580363446,null,36,{"$f":"WORKDAY(J37,1,feriados!$A$2:$A$1000)","v":"2023-12-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J38,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J38,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10165.16,12.150065580363446,null,36,{"$f":"WORKDAY(R37,1,feriados!$A$2:$A$1000)","v":"2023-12-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R38,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R38,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10165.16,12.150065580363446,null,36,{"$f":"WORKDAY(Z37,1,feriados!$A$2:$A$1000)","v":"2023-12-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z38,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z38,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10165.16,12.150065580363446,null,36,{"$f":"WORKDAY(AH37,1,feriados!$A$2:$A$1000)","v":"2023-12-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH38,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH38,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10165.16,12.150065580363446]
[37,{"$f":"WORKDAY(B38,1,feriados!$A$2:$A$1000)","v":"2024-01-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B39,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B39,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10169.790000000001,12.150327760370438,null,37,{"$f":"WORKDAY(J38,1,feriados!$A$2:$A$1000)","v":"2024-01-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J39,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J39,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10169.790000000001,12.150327760370438,null,37,{"$f":"WORKDAY(R38,1,feriados!$A$2:$A$1000)","v":"2024-01-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R39,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R39,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10169.790000000001,12.150327760370438,null,37,{"$f":"WORKDAY(Z38,1,feriados!$A$2:$A$1000)","v":"2024-01-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z39,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z39,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10169.790000000001,12.150327760370438,null,37,{"$f":"WORKDAY(AH38,1,feriados!$A$2:$A$1000)","v":"2024-01-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH39,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH39,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10169.790000000001,12.150327760370438]
[38,{"$f":"WORKDAY(B39,1,feriados!$A$2:$A$1000)","v":"2024-01-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B40,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B40,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10174.42,12.150421987493276,null,38,{"$f":"WORKDAY(J39,1,feriados!$A$2:$A$1000)","v":"2024-01-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J40,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J40,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10174.42,12.150421987493276,null,38,{"$f":"WORKDAY(R39,1,feriados!$A$2:$A$1000)","v":"2024-01-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R40,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R40,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10174.42,12.150421987493276,null,38,{"$f":"WORKDAY(Z39,1,feriados!$A$2:$A$1000)","v":"2024-01-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z40,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z40,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10174.42,12.150421987493276,null,38,{"$f":"WORKDAY(AH39,1,feriados!$A$2:$A$1000)","v":"2024-01-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH40,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH40,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10174.42,12.150421987493276]
[39,{"$f":"WORKDAY(B40,1,feriados!$A$2:$A$1000)","v":"2024-01-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B41,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B41,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10179.049999999999,12.150361317462387,null,39,{"$f":"WORKDAY(J40,1,feriados!$A$2:$A$1000)","v":"2024-01-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J41,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J41,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10179.049999999999,12.150361317462387,null,39,{"$f":"WORKDAY(R40,1,feriados!$A$2:$A$1000)","v":"2024-01-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R41,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R41,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10179.049999999999,12.150361317462387,null,39,{"$f":"WORKDAY(Z40,1,feriados!$A$2:$A$1000)","v":"2024-01-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z41,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z41,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10179.049999999999,12.150361317462387,null,39,{"$f":"WORKDAY(AH40,1,feriados!$A$2:$A$1000)","v":"2024-01-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH41,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH41,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10179.049999999999,12.150361317462387]
[40,{"$f":"WORKDAY(B41,1,feriados!$A$2:$A$1000)","v":"2024-01-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B42,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B42,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10183.68,12.1501575008645,null,40,{"$f":"WORKDAY(J41,1,feriados!$A$2:$A$1000)","v":"2024-01-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J42,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J42,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10183.68,12.1501575008645,null,40,{"$f":"WORKDAY(R41,1,feriados!$A$2:$A$1000)","v":"2024-01-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R42,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R42,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10183.68,12.1501575008645,null,40,{"$f":"WORKDAY(Z41,1,feriados!$A$2:$A$1000)","v":"2024-01-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z42,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z42,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10183.68,12.1501575008645,null,40,{"$f":"WORKDAY(AH41,1,feriados!$A$2:$A$1000)","v":"2024-01-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH42,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH42,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10183.68,12.1501575008645]
[41,{"$f":"WORKDAY(B42,1,feriados!$A$2:$A$1000)","v":"2024-01-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B43,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B43,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10188.31,12.149821142232087,null,41,{"$f":"WORKDAY(J42,1,feriados!$A$2:$A$1000)","v":"2024-01-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J43,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J43,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10188.31,12.149821142232087,null,41,{"$f":"WORKDAY(R42,1,feriados!$A$2:$A$1000)","v":"2024-01-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R43,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R43,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10188.31,12.149821142232087,null,41,{"$f":"WORKDAY(Z42,1,feriados!$A$2:$A$1000)","v":"2024-01-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z43,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z43,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10188.31,12.149821142232087,null,41,{"$f":"WORKDAY(AH42,1,feriados!$A$2:$A$1000)","v":"2024-01-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH43,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH43,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10188.31,12.149821142232087]
[42,{"$f":"WORKDAY(B43,1,feriados!$A$2:$A$1000)","v":"2024-01-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B44,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B44,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10192.950000000001,12.150021997098182,null,42,{"$f":"WORKDAY(J43,1,feriados!$A$2:$A$1000)","v":"2024-01-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J44,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J44,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10192.950000000001,12.150021997098182,null,42,{"$f":"WORKDAY(R43,1,feriados!$A$2:$A$1000)","v":"2024-01-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R44,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R44,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10192.950000000001,12.150021997098182,null,42,{"$f":"WORKDAY(Z43,1,feriados!$A$2:$A$1000)","v":"2024-01-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z44,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z44,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10192.950000000001,12.150021997098182,null,42,{"$f":"WORKDAY(AH43,1,feriados!$A$2:$A$1000)","v":"2024-01-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH44,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH44,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10192.950000000001,12.150021997098182]
[43,{"$f":"WORKDAY(B44,1,feriados!$A$2:$A$1000)","v":"2024-01-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B45,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B45,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10197.59,12.150077313023399,null,43,{"$f":"WORKDAY(J44,1,feriados!$A$2:$A$1000)","v":"2024-01-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J45,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J45,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10197.59,12.150077313023399,null,43,{"$f":"WORKDAY(R44,1,feriados!$A$2:$A$1000)","v":"2024-01-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R45,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R45,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10197.59,12.150077313023399,null,43,{"$f":"WORKDAY(Z44,1,feriados!$A$2:$A$1000)","v":"2024-01-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z45,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z45,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10197.59,12.150077313023399,null,43,{"$f":"WORKDAY(AH44,1,feriados!$A$2:$A$1000)","v":"2024-01-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH45,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH45,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10197.59,12.150077313023399]
[44,{"$f":"WORKDAY(B45,1,feriados!$A$2:$A$1000)","v":"2024-01-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B46,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B46,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10202.23,12.149997134009771,null,44,{"$f":"WORKDAY(J45,1,feriados!$A$2:$A$1000)","v":"2024-01-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J46,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J46,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10202.23,12.149997134009771,null,44,{"$f":"WORKDAY(R45,1,feriados!$A$2:$A$1000)","v":"2024-01-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R46,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R46,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10202.23,12.149997134009771,null,44,{"$f":"WORKDAY(Z45,1,feriados!$A$2:$A$1000)","v":"2024-01-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z46,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z46,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10202.23,12.149997134009771,null,44,{"$f":"WORKDAY(AH45,1,feriados!$A$2:$A$1000)","v":"2024-01-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH46,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH46,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10202.23,12.149997134009771]
[45,{"$f":"WORKDAY(B46,1,feriados!$A$2:$A$1000)","v":"2024-01-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B47,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B47,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10206.870000000001,12.149790611568312,null,45,{"$f":"WORKDAY(J46,1,feriados!$A$2:$A$1000)","v":"2024-01-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J47,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J47,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10206.870000000001,12.149790611568312,null,45,{"$f":"WORKDAY(R46,1,feriados!$A$2:$A$1000)","v":"2024-01-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R47,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R47,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10206.870000000001,12.149790611568312,null,45,{"$f":"WORKDAY(Z46,1,feriados!$A$2:$A$1000)","v":"2024-01-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z47,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z47,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10206.870000000001,12.149790611568312,null,45,{"$f":"WORKDAY(AH46,1,feriados!$A$2:$A$1000)","v":"2024-01-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH47,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH47,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10206.870000000001,12.149790611568312]
[46,{"$f":"WORKDAY(B47,1,feriados!$A$2:$A$1000)","v":"2024-01-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B48,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B48,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10211.52,12.150067761351391,null,46,{"$f":"WORKDAY(J47,1,feriados!$A$2:$A$1000)","v":"2024-01-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J48,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J48,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10211.52,12.150067761351391,null,46,{"$f":"WORKDAY(R47,1,feriados!$A$2:$A$1000)","v":"2024-01-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R48,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R48,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10211.52,12.150067761351391,null,46,{"$f":"WORKDAY(Z47,1,feriados!$A$2:$A$1000)","v":"2024-01-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z48,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z48,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10211.52,12.150067761351391,null,46,{"$f":"WORKDAY(AH47,1,feriados!$A$2:$A$1000)","v":"2024-01-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH48,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH48,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10211.52,12.150067761351391]
[47,{"$f":"WORKDAY(B48,1,feriados!$A$2:$A$1000)","v":"2024-01-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B49,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B49,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10216.17,12.150208429158837,null,47,{"$f":"WORKDAY(J48,1,feriados!$A$2:$A$1000)","v":"2024-01-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J49,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J49,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10216.17,12.150208429158837,null,47,{"$f":"WORKDAY(R48,1,feriados!$A$2:$A$1000)","v":"2024-01-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R49,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R49,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10216.17,12.150208429158837,null,47,{"$f":"WORKDAY(Z48,1,feriados!$A$2:$A$1000)","v":"2024-01-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z49,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z49,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10216.17,12.150208429158837,null,47,{"$f":"WORKDAY(AH48,1,feriados!$A$2:$A$1000)","v":"2024-01-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH49,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH49,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10216.17,12.150208429158837]
[48,{"$f":"WORKDAY(B49,1,feriados!$A$2:$A$1000)","v":"2024-01-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B50,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B50,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10220.82,12.150221255755845,null,48,{"$f":"WORKDAY(J49,1,feriados!$A$2:$A$1000)","v":"2024-01-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J50,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J50,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10220.82,12.150221255755845,null,48,{"$f":"WORKDAY(R49,1,feriados!$A$2:$A$1000)","v":"2024-01-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R50,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R50,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10220.82,12.150221255755845,null,48,{"$f":"WORKDAY(Z49,1,feriados!$A$2:$A$1000)","v":"2024-01-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z50,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z50,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10220.82,12.150221255755845,null,48,{"$f":"WORKDAY(AH49,1,feriados!$A$2:$A$1000)","v":"2024-01-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH50,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH50,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10220.82,12.150221255755845]
[49,{"$f":"WORKDAY(B50,1,feriados!$A$2:$A$1000)","v":"2024-01-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B51,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B51,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10225.469999999999,12.150114176810733,null,49,{"$f":"WORKDAY(J50,1,feriados!$A$2:$A$1000)","v":"2024-01-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J51,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J51,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10225.469999999999,12.150114176810733,null,49,{"$f":"WORKDAY(R50,1,feriados!$A$2:$A$1000)","v":"2024-01-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R51,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R51,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10225.469999999999,12.150114176810733,null,49,{"$f":"WORKDAY(Z50,1,feriados!$A$2:$A$1000)","v":"2024-01-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z51,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z51,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10225.469999999999,12.150114176810733,null,49,{"$f":"WORKDAY(AH50,1,feriados!$A$2:$A$1000)","v":"2024-01-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH51,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH51,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10225.469999999999,12.150114176810733]
[50,{"$f":"WORKDAY(B51,1,feriados!$A$2:$A$1000)","v":"2024-01-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B52,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B52,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10230.120000000001,12.149894493362702,null,50,{"$f":"WORKDAY(J51,1,feriados!$A$2:$A$1000)","v":"2024-01-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J52,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J52,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10230.120000000001,12.149894493362702,null,50,{"$f":"WORKDAY(R51,1,feriados!$A$2:$A$1000)","v":"2024-01-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R52,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R52,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10230.120000000001,12.149894493362702,null,50,{"$f":"WORKDAY(Z51,1,feriados!$A$2:$A$1000)","v":"2024-01-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z52,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z52,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10230.120000000001,12.149894493362702,null,50,{"$f":"WORKDAY(AH51,1,feriados!$A$2:$A$1000)","v":"2024-01-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH52,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH52,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10230.120000000001,12.149894493362702]
[51,{"$f":"WORKDAY(B52,1,feriados!$A$2:$A$1000)","v":"2024-01-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B53,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B53,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10234.780000000001,12.150110374483681,null,51,{"$f":"WORKDAY(J52,1,feriados!$A$2:$A$1000)","v":"2024-01-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J53,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J53,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10234.780000000001,12.150110374483681,null,51,{"$f":"WORKDAY(R52,1,feriados!$A$2:$A$1000)","v":"2024-01-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R53,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R53,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10234.780000000001,12.150110374483681,null,51,{"$f":"WORKDAY(Z52,1,feriados!$A$2:$A$1000)","v":"2024-01-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z53,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z53,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10234.780000000001,12.150110374483681,null,51,{"$f":"WORKDAY(AH52,1,feriados!$A$2:$A$1000)","v":"2024-01-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH53,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH53,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10234.780000000001,12.150110374483681]
[52,{"$f":"WORKDAY(B53,1,feriados!$A$2:$A$1000)","v":"2024-01-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B54,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B54,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10239.44,12.150205281825999,null,52,{"$f":"WORKDAY(J53,1,feriados!$A$2:$A$1000)","v":"2024-01-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J54,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J54,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10239.44,12.150205281825999,null,52,{"$f":"WORKDAY(R53,1,feriados!$A$2:$A$1000)","v":"2024-01-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R54,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R54,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10239.44,12.150205281825999,null,52,{"$f":"WORKDAY(Z53,1,feriados!$A$2:$A$1000)","v":"2024-01-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z54,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z54,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10239.44,12.150205281825999,null,52,{"$f":"WORKDAY(AH53,1,feriados!$A$2:$A$1000)","v":"2024-01-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH54,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH54,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10239.44,12.150205281825999]
[53,{"$f":"WORKDAY(B54,1,feriados!$A$2:$A$1000)","v":"2024-01-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B55,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B55,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10244.1,12.150186163269595,null,53,{"$f":"WORKDAY(J54,1,feriados!$A$2:$A$1000)","v":"2024-01-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J55,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J55,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10244.1,12.150186163269595,null,53,{"$f":"WORKDAY(R54,1,feriados!$A$2:$A$1000)","v":"2024-01-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R55,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R55,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10244.1,12.150186163269595,null,53,{"$f":"WORKDAY(Z54,1,feriados!$A$2:$A$1000)","v":"2024-01-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z55,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z55,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10244.1,12.150186163269595,null,53,{"$f":"WORKDAY(AH54,1,feriados!$A$2:$A$1000)","v":"2024-01-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH55,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH55,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10244.1,12.150186163269595]
[54,{"$f":"WORKDAY(B55,1,feriados!$A$2:$A$1000)","v":"2024-01-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B56,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B56,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10248.76,12.150059452236906,null,54,{"$f":"WORKDAY(J55,1,feriados!$A$2:$A$1000)","v":"2024-01-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J56,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J56,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10248.76,12.150059452236906,null,54,{"$f":"WORKDAY(R55,1,feriados!$A$2:$A$1000)","v":"2024-01-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R56,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R56,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10248.76,12.150059452236906,null,54,{"$f":"WORKDAY(Z55,1,feriados!$A$2:$A$1000)","v":"2024-01-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z56,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z56,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10248.76,12.150059452236906,null,54,{"$f":"WORKDAY(AH55,1,feriados!$A$2:$A$1000)","v":"2024-01-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH56,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH56,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10248.76,12.150059452236906]
[55,{"$f":"WORKDAY(B56,1,feriados!$A$2:$A$1000)","v":"2024-01-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B57,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B57,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10253.42,12.14983111443162,null,55,{"$f":"WORKDAY(J56,1,feriados!$A$2:$A$1000)","v":"2024-01-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J57,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J57,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10253.42,12.14983111443162,null,55,{"$f":"WORKDAY(R56,1,feriados!$A$2:$A$1000)","v":"2024-01-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R57,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R57,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10253.42,12.14983111443162,null,55,{"$f":"WORKDAY(Z56,1,feriados!$A$2:$A$1000)","v":"2024-01-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z57,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z57,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10253.42,12.14983111443162,null,55,{"$f":"WORKDAY(AH56,1,feriados!$A$2:$A$1000)","v":"2024-01-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH57,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH57,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10253.42,12.14983111443162]
[56,{"$f":"WORKDAY(B57,1,feriados!$A$2:$A$1000)","v":"2024-01-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B58,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B58,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10258.09,12.149998666278883,null,56,{"$f":"WORKDAY(J57,1,feriados!$A$2:$A$1000)","v":"2024-01-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J58,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J58,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10258.09,12.149998666278883,null,56,{"$f":"WORKDAY(R57,1,feriados!$A$2:$A$1000)","v":"2024-01-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R58,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R58,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10258.09,12.149998666278883,null,56,{"$f":"WORKDAY(Z57,1,feriados!$A$2:$A$1000)","v":"2024-01-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z58,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z58,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10258.09,12.149998666278883,null,56,{"$f":"WORKDAY(AH57,1,feriados!$A$2:$A$1000)","v":"2024-01-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH58,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH58,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10258.09,12.149998666278883]
[57,{"$f":"WORKDAY(B58,1,feriados!$A$2:$A$1000)","v":"2024-01-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B59,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B59,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10262.76,12.150057578857831,null,57,{"$f":"WORKDAY(J58,1,feriados!$A$2:$A$1000)","v":"2024-01-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J59,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J59,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10262.76,12.150057578857831,null,57,{"$f":"WORKDAY(R58,1,feriados!$A$2:$A$1000)","v":"2024-01-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R59,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R59,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10262.76,12.150057578857831,null,57,{"$f":"WORKDAY(Z58,1,feriados!$A$2:$A$1000)","v":"2024-01-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z59,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z59,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10262.76,12.150057578857831,null,57,{"$f":"WORKDAY(AH58,1,feriados!$A$2:$A$1000)","v":"2024-01-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH59,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH59,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10262.76,12.150057578857831]
[58,{"$f":"WORKDAY(B59,1,feriados!$A$2:$A$1000)","v":"2024-01-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B60,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B60,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10267.43,12.150013563165164,null,58,{"$f":"WORKDAY(J59,1,feriados!$A$2:$A$1000)","v":"2024-01-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J60,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J60,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10267.43,12.150013563165164,null,58,{"$f":"WORKDAY(R59,1,feriados!$A$2:$A$1000)","v":"2024-01-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R60,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R60,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10267.43,12.150013563165164,null,58,{"$f":"WORKDAY(Z59,1,feriados!$A$2:$A$1000)","v":"2024-01-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z60,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z60,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10267.43,12.150013563165164,null,58,{"$f":"WORKDAY(AH59,1,feriados!$A$2:$A$1000)","v":"2024-01-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH60,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH60,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10267.43,12.150013563165164]
[59,{"$f":"WORKDAY(B60,1,feriados!$A$2:$A$1000)","v":"2024-02-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B61,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B61,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10272.1,12.149871943162216,null,59,{"$f":"WORKDAY(J60,1,feriados!$A$2:$A$1000)","v":"2024-02-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J61,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J61,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10272.1,12.149871943162216,null,59,{"$f":"WORKDAY(R60,1,feriados!$A$2:$A$1000)","v":"2024-02-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R61,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R61,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10272.1,12.149871943162216,null,59,{"$f":"WORKDAY(Z60,1,feriados!$A$2:$A$1000)","v":"2024-02-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z61,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z61,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10272.1,12.149871943162216,null,59,{"$f":"WORKDAY(AH60,1,feriados!$A$2:$A$1000)","v":"2024-02-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH61,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH61,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10272.1,12.149871943162216]
[60,{"$f":"WORKDAY(B61,1,feriados!$A$2:$A$1000)","v":"2024-02-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B62,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B62,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10276.780000000001,12.150096031639812,null,60,{"$f":"WORKDAY(J61,1,feriados!$A$2:$A$1000)","v":"2024-02-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J62,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J62,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10276.780000000001,12.150096031639812,null,60,{"$f":"WORKDAY(R61,1,feriados!$A$2:$A$1000)","v":"2024-02-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R62,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R62,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10276.780000000001,12.150096031639812,null,60,{"$f":"WORKDAY(Z61,1,feriados!$A$2:$A$1000)","v":"2024-02-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z62,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z62,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10276.780000000001,12.150096031639812,null,60,{"$f":"WORKDAY(AH61,1,feriados!$A$2:$A$1000)","v":"2024-02-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH62,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH62,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10276.780000000001,12.150096031639812]
[61,{"$f":"WORKDAY(B62,1,feriados!$A$2:$A$1000)","v":"2024-02-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B63,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B63,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10281.459999999999,12.150216689918469,null,61,{"$f":"WORKDAY(J62,1,feriados!$A$2:$A$1000)","v":"2024-02-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J63,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J63,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10281.459999999999,12.150216689918469,null,61,{"$f":"WORKDAY(R62,1,feriados!$A$2:$A$1000)","v":"2024-02-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R63,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R63,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10281.459999999999,12.150216689918469,null,61,{"$f":"WORKDAY(Z62,1,feriados!$A$2:$A$1000)","v":"2024-02-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z63,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z63,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10281.459999999999,12.150216689918469,null,61,{"$f":"WORKDAY(AH62,1,feriados!$A$2:$A$1000)","v":"2024-02-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH63,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH63,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10281.459999999999,12.150216689918469]
[62,{"$f":"WORKDAY(B63,1,feriados!$A$2:$A$1000)","v":"2024-02-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B64,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B64,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10286.14,12.150239008413411,null,62,{"$f":"WORKDAY(J63,1,feriados!$A$2:$A$1000)","v":"2024-02-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J64,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J64,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10286.14,12.150239008413411,null,62,{"$f":"WORKDAY(R63,1,feriados!$A$2:$A$1000)","v":"2024-02-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R64,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R64,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10286.14,12.150239008413411,null,62,{"$f":"WORKDAY(Z63,1,feriados!$A$2:$A$1000)","v":"2024-02-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z64,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z64,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10286.14,12.150239008413411,null,62,{"$f":"WORKDAY(AH63,1,feriados!$A$2:$A$1000)","v":"2024-02-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH64,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH64,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10286.14,12.150239008413411]
[63,{"$f":"WORKDAY(B64,1,feriados!$A$2:$A$1000)","v":"2024-02-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B65,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B65,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10290.82,12.150167754474284,null,63,{"$f":"WORKDAY(J64,1,feriados!$A$2:$A$1000)","v":"2024-02-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J65,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J65,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10290.82,12.150167754474284,null,63,{"$f":"WORKDAY(R64,1,feriados!$A$2:$A$1000)","v":"2024-02-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R65,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R65,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10290.82,12.150167754474284,null,63,{"$f":"WORKDAY(Z64,1,feriados!$A$2:$A$1000)","v":"2024-02-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z65,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z65,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10290.82,12.150167754474284,null,63,{"$f":"WORKDAY(AH64,1,feriados!$A$2:$A$1000)","v":"2024-02-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH65,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH65,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10290.82,12.150167754474284]
[64,{"$f":"WORKDAY(B65,1,feriados!$A$2:$A$1000)","v":"2024-02-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B66,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B66,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10295.5,12.150007397604568,null,64,{"$f":"WORKDAY(J65,1,feriados!$A$2:$A$1000)","v":"2024-02-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J66,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J66,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10295.5,12.150007397604568,null,64,{"$f":"WORKDAY(R65,1,feriados!$A$2:$A$1000)","v":"2024-02-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R66,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R66,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10295.5,12.150007397604568,null,64,{"$f":"WORKDAY(Z65,1,feriados!$A$2:$A$1000)","v":"2024-02-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z66,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z66,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10295.5,12.150007397604568,null,64,{"$f":"WORKDAY(AH65,1,feriados!$A$2:$A$1000)","v":"2024-02-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH66,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH66,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10295.5,12.150007397604568]
[65,{"$f":"WORKDAY(B66,1,feriados!$A$2:$A$1000)","v":"2024-02-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B67,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B67,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10300.19,12.150184257607988,null,65,{"$f":"WORKDAY(J66,1,feriados!$A$2:$A$1000)","v":"2024-02-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J67,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J67,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10300.19,12.150184257607988,null,65,{"$f":"WORKDAY(R66,1,feriados!$A$2:$A$1000)","v":"2024-02-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R67,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R67,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10300.19,12.150184257607988,null,65,{"$f":"WORKDAY(Z66,1,feriados!$A$2:$A$1000)","v":"2024-02-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z67,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z67,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10300.19,12.150184257607988,null,65,{"$f":"WORKDAY(AH66,1,feriados!$A$2:$A$1000)","v":"2024-02-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH67,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH67,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10300.19,12.150184257607988]
[{"$f":"+A67+1","v":66},{"$f":"WORKDAY(B67,1,feriados!$A$2:$A$1000)","v":"2024-02-14"},{"$f":"+C67","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(B68,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B68,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},{"$f":"+E67+D68","v":12.15},{"$f":"+ROUND(((1+E67/100)^(1/252))*F67,2)","v":10304.879999999999},{"$f":"+((F68/$F$2)^(252/A68)-1)*100","v":12.150266979054614},null,{"$f":"+I67+1","v":66},{"$f":"WORKDAY(J67,1,feriados!$A$2:$A$1000)","v":"2024-02-14"},{"$f":"+K67","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(J68,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J68,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},{"$f":"+M67+L68","v":12.15},{"$f":"+ROUND(((1+M67/100)^(1/252))*N67,2)","v":10304.879999999999},{"$f":"+((N68/$N$2)^(252/I68)-1)*100","v":12.150266979054614},null,{"$f":"+Q67+1","v":66},{"$f":"WORKDAY(R67,1,feriados!$A$2:$A$1000)","v":"2024-02-14"},{"$f":"+S67","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(R68,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R68,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},{"$f":"+U67+T68","v":12.15},{"$f":"+ROUND(((1+U67/100)^(1/252))*V67,2)","v":10304.879999999999},{"$f":"+((V68/$V$2)^(252/Q68)-1)*100","v":12.150266979054614},null,{"$f":"+Y67+1","v":66},{"$f":"WORKDAY(Z67,1,feriados!$A$2:$A$1000)","v":"2024-02-14"},{"$f":"+AA67","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(Z68,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z68,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},{"$f":"+AC67+AB68","v":12.15},{"$f":"+ROUND(((1+AC67/100)^(1/252))*AD67,2)","v":10304.879999999999},{"$f":"+((AD68/$AD$2)^(252/Y68)-1)*100","v":12.150266979054614},null,{"$f":"+AG67+1","v":66},{"$f":"WORKDAY(AH67,1,feriados!$A$2:$A$1000)","v":"2024-02-14"},{"$f":"+AI67","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(AH68,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH68,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},{"$f":"+AK67+AJ68","v":12.15},{"$f":"+ROUND(((1+AK67/100)^(1/252))*AL67,2)","v":10304.879999999999},{"$f":"+((AL68/$F$2)^(252/AG68)-1)*100","v":12.150266979054614}]
[67,{"$f":"WORKDAY(B68,1,feriados!$A$2:$A$1000)","v":"2024-02-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B69,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B69,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10309.57,12.150259856492983,null,67,{"$f":"WORKDAY(J68,1,feriados!$A$2:$A$1000)","v":"2024-02-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J69,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J69,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10309.57,12.150259856492983,null,67,{"$f":"WORKDAY(R68,1,feriados!$A$2:$A$1000)","v":"2024-02-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R69,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R69,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10309.57,12.150259856492983,null,67,{"$f":"WORKDAY(Z68,1,feriados!$A$2:$A$1000)","v":"2024-02-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z69,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z69,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10309.57,12.150259856492983,null,67,{"$f":"WORKDAY(AH68,1,feriados!$A$2:$A$1000)","v":"2024-02-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH69,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH69,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10309.57,12.150259856492983]
[68,{"$f":"WORKDAY(B69,1,feriados!$A$2:$A$1000)","v":"2024-02-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B70,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B70,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10314.26,12.150166931953699,null,68,{"$f":"WORKDAY(J69,1,feriados!$A$2:$A$1000)","v":"2024-02-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J70,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J70,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10314.26,12.150166931953699,null,68,{"$f":"WORKDAY(R69,1,feriados!$A$2:$A$1000)","v":"2024-02-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R70,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R70,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10314.26,12.150166931953699,null,68,{"$f":"WORKDAY(Z69,1,feriados!$A$2:$A$1000)","v":"2024-02-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z70,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z70,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10314.26,12.150166931953699,null,68,{"$f":"WORKDAY(AH69,1,feriados!$A$2:$A$1000)","v":"2024-02-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH70,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH70,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10314.26,12.150166931953699]
[69,{"$f":"WORKDAY(B70,1,feriados!$A$2:$A$1000)","v":"2024-02-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B71,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B71,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10318.950000000001,12.149992013232836,null,69,{"$f":"WORKDAY(J70,1,feriados!$A$2:$A$1000)","v":"2024-02-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J71,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J71,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10318.950000000001,12.149992013232836,null,69,{"$f":"WORKDAY(R70,1,feriados!$A$2:$A$1000)","v":"2024-02-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R71,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R71,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10318.950000000001,12.149992013232836,null,69,{"$f":"WORKDAY(Z70,1,feriados!$A$2:$A$1000)","v":"2024-02-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z71,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z71,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10318.950000000001,12.149992013232836,null,69,{"$f":"WORKDAY(AH70,1,feriados!$A$2:$A$1000)","v":"2024-02-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH71,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH71,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10318.950000000001,12.149992013232836]
[70,{"$f":"WORKDAY(B71,1,feriados!$A$2:$A$1000)","v":"2024-02-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B72,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B72,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10323.65,12.150129773180286,null,70,{"$f":"WORKDAY(J71,1,feriados!$A$2:$A$1000)","v":"2024-02-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J72,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J72,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10323.65,12.150129773180286,null,70,{"$f":"WORKDAY(R71,1,feriados!$A$2:$A$1000)","v":"2024-02-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R72,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R72,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10323.65,12.150129773180286,null,70,{"$f":"WORKDAY(Z71,1,feriados!$A$2:$A$1000)","v":"2024-02-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z72,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z72,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10323.65,12.150129773180286,null,70,{"$f":"WORKDAY(AH71,1,feriados!$A$2:$A$1000)","v":"2024-02-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH72,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH72,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10323.65,12.150129773180286]
[71,{"$f":"WORKDAY(B72,1,feriados!$A$2:$A$1000)","v":"2024-02-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B73,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B73,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10328.35,12.150181149384775,null,71,{"$f":"WORKDAY(J72,1,feriados!$A$2:$A$1000)","v":"2024-02-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J73,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J73,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10328.35,12.150181149384775,null,71,{"$f":"WORKDAY(R72,1,feriados!$A$2:$A$1000)","v":"2024-02-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R73,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R73,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10328.35,12.150181149384775,null,71,{"$f":"WORKDAY(Z72,1,feriados!$A$2:$A$1000)","v":"2024-02-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z73,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z73,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10328.35,12.150181149384775,null,71,{"$f":"WORKDAY(AH72,1,feriados!$A$2:$A$1000)","v":"2024-02-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH73,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH73,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10328.35,12.150181149384775]
[72,{"$f":"WORKDAY(B73,1,feriados!$A$2:$A$1000)","v":"2024-02-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B74,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B74,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10333.049999999999,12.150149815082667,null,72,{"$f":"WORKDAY(J73,1,feriados!$A$2:$A$1000)","v":"2024-02-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J74,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J74,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10333.049999999999,12.150149815082667,null,72,{"$f":"WORKDAY(R73,1,feriados!$A$2:$A$1000)","v":"2024-02-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R74,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R74,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10333.049999999999,12.150149815082667,null,72,{"$f":"WORKDAY(Z73,1,feriados!$A$2:$A$1000)","v":"2024-02-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z74,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z74,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10333.049999999999,12.150149815082667,null,72,{"$f":"WORKDAY(AH73,1,feriados!$A$2:$A$1000)","v":"2024-02-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH74,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH74,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10333.049999999999,12.150149815082667]
[73,{"$f":"WORKDAY(B74,1,feriados!$A$2:$A$1000)","v":"2024-02-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B75,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B75,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10337.75,12.150039242315703,null,73,{"$f":"WORKDAY(J74,1,feriados!$A$2:$A$1000)","v":"2024-02-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J75,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J75,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10337.75,12.150039242315703,null,73,{"$f":"WORKDAY(R74,1,feriados!$A$2:$A$1000)","v":"2024-02-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R75,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R75,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10337.75,12.150039242315703,null,73,{"$f":"WORKDAY(Z74,1,feriados!$A$2:$A$1000)","v":"2024-02-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z75,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z75,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10337.75,12.150039242315703,null,73,{"$f":"WORKDAY(AH74,1,feriados!$A$2:$A$1000)","v":"2024-02-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH75,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH75,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10337.75,12.150039242315703]
[74,{"$f":"WORKDAY(B75,1,feriados!$A$2:$A$1000)","v":"2024-02-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B76,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B76,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10342.459999999999,12.150221986003483,null,74,{"$f":"WORKDAY(J75,1,feriados!$A$2:$A$1000)","v":"2024-02-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J76,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J76,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10342.459999999999,12.150221986003483,null,74,{"$f":"WORKDAY(R75,1,feriados!$A$2:$A$1000)","v":"2024-02-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R76,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R76,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10342.459999999999,12.150221986003483,null,74,{"$f":"WORKDAY(Z75,1,feriados!$A$2:$A$1000)","v":"2024-02-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z76,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z76,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10342.459999999999,12.150221986003483,null,74,{"$f":"WORKDAY(AH75,1,feriados!$A$2:$A$1000)","v":"2024-02-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH76,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH76,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10342.459999999999,12.150221986003483]
[75,{"$f":"WORKDAY(B76,1,feriados!$A$2:$A$1000)","v":"2024-02-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B77,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B77,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10347.17,12.150321705889278,null,75,{"$f":"WORKDAY(J76,1,feriados!$A$2:$A$1000)","v":"2024-02-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J77,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J77,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10347.17,12.150321705889278,null,75,{"$f":"WORKDAY(R76,1,feriados!$A$2:$A$1000)","v":"2024-02-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R77,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R77,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10347.17,12.150321705889278,null,75,{"$f":"WORKDAY(Z76,1,feriados!$A$2:$A$1000)","v":"2024-02-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z77,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z77,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10347.17,12.150321705889278,null,75,{"$f":"WORKDAY(AH76,1,feriados!$A$2:$A$1000)","v":"2024-02-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH77,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH77,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10347.17,12.150321705889278]
[76,{"$f":"WORKDAY(B77,1,feriados!$A$2:$A$1000)","v":"2024-02-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B78,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B78,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10351.879999999999,12.150341749213812,null,76,{"$f":"WORKDAY(J77,1,feriados!$A$2:$A$1000)","v":"2024-02-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J78,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J78,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10351.879999999999,12.150341749213812,null,76,{"$f":"WORKDAY(R77,1,feriados!$A$2:$A$1000)","v":"2024-02-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R78,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R78,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10351.879999999999,12.150341749213812,null,76,{"$f":"WORKDAY(Z77,1,feriados!$A$2:$A$1000)","v":"2024-02-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z78,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z78,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10351.879999999999,12.150341749213812,null,76,{"$f":"WORKDAY(AH77,1,feriados!$A$2:$A$1000)","v":"2024-02-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH78,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH78,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10351.879999999999,12.150341749213812]
[77,{"$f":"WORKDAY(B78,1,feriados!$A$2:$A$1000)","v":"2024-02-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B79,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B79,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10356.59,12.150285289406671,null,77,{"$f":"WORKDAY(J78,1,feriados!$A$2:$A$1000)","v":"2024-02-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J79,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J79,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10356.59,12.150285289406671,null,77,{"$f":"WORKDAY(R78,1,feriados!$A$2:$A$1000)","v":"2024-02-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R79,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R79,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10356.59,12.150285289406671,null,77,{"$f":"WORKDAY(Z78,1,feriados!$A$2:$A$1000)","v":"2024-02-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z79,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z79,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10356.59,12.150285289406671,null,77,{"$f":"WORKDAY(AH78,1,feriados!$A$2:$A$1000)","v":"2024-02-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH79,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH79,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10356.59,12.150285289406671]
[78,{"$f":"WORKDAY(B79,1,feriados!$A$2:$A$1000)","v":"2024-03-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B80,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B80,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10361.299999999999,12.150155337216507,null,78,{"$f":"WORKDAY(J79,1,feriados!$A$2:$A$1000)","v":"2024-03-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J80,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J80,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10361.299999999999,12.150155337216507,null,78,{"$f":"WORKDAY(R79,1,feriados!$A$2:$A$1000)","v":"2024-03-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R80,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R80,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10361.299999999999,12.150155337216507,null,78,{"$f":"WORKDAY(Z79,1,feriados!$A$2:$A$1000)","v":"2024-03-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z80,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z80,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10361.299999999999,12.150155337216507,null,78,{"$f":"WORKDAY(AH79,1,feriados!$A$2:$A$1000)","v":"2024-03-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH80,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH80,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10361.299999999999,12.150155337216507]
[79,{"$f":"WORKDAY(B80,1,feriados!$A$2:$A$1000)","v":"2024-03-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B81,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B81,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10366.02,12.150299864052583,null,79,{"$f":"WORKDAY(J80,1,feriados!$A$2:$A$1000)","v":"2024-03-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J81,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J81,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10366.02,12.150299864052583,null,79,{"$f":"WORKDAY(R80,1,feriados!$A$2:$A$1000)","v":"2024-03-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R81,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R81,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10366.02,12.150299864052583,null,79,{"$f":"WORKDAY(Z80,1,feriados!$A$2:$A$1000)","v":"2024-03-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z81,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z81,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10366.02,12.150299864052583,null,79,{"$f":"WORKDAY(AH80,1,feriados!$A$2:$A$1000)","v":"2024-03-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH81,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH81,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10366.02,12.150299864052583]
[80,{"$f":"WORKDAY(B81,1,feriados!$A$2:$A$1000)","v":"2024-03-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B82,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B82,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10370.74,12.150367534015105,null,80,{"$f":"WORKDAY(J81,1,feriados!$A$2:$A$1000)","v":"2024-03-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J82,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J82,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10370.74,12.150367534015105,null,80,{"$f":"WORKDAY(R81,1,feriados!$A$2:$A$1000)","v":"2024-03-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R82,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R82,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10370.74,12.150367534015105,null,80,{"$f":"WORKDAY(Z81,1,feriados!$A$2:$A$1000)","v":"2024-03-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z82,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z82,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10370.74,12.150367534015105,null,80,{"$f":"WORKDAY(AH81,1,feriados!$A$2:$A$1000)","v":"2024-03-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH82,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH82,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10370.74,12.150367534015105]
[81,{"$f":"WORKDAY(B82,1,feriados!$A$2:$A$1000)","v":"2024-03-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B83,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B83,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10375.459999999999,12.150361259353847,null,81,{"$f":"WORKDAY(J82,1,feriados!$A$2:$A$1000)","v":"2024-03-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J83,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J83,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10375.459999999999,12.150361259353847,null,81,{"$f":"WORKDAY(R82,1,feriados!$A$2:$A$1000)","v":"2024-03-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R83,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R83,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10375.459999999999,12.150361259353847,null,81,{"$f":"WORKDAY(Z82,1,feriados!$A$2:$A$1000)","v":"2024-03-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z83,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z83,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10375.459999999999,12.150361259353847,null,81,{"$f":"WORKDAY(AH82,1,feriados!$A$2:$A$1000)","v":"2024-03-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH83,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH83,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10375.459999999999,12.150361259353847]
[82,{"$f":"WORKDAY(B83,1,feriados!$A$2:$A$1000)","v":"2024-03-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B84,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B84,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10380.18,12.150283810312024,null,82,{"$f":"WORKDAY(J83,1,feriados!$A$2:$A$1000)","v":"2024-03-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J84,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J84,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10380.18,12.150283810312024,null,82,{"$f":"WORKDAY(R83,1,feriados!$A$2:$A$1000)","v":"2024-03-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R84,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R84,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10380.18,12.150283810312024,null,82,{"$f":"WORKDAY(Z83,1,feriados!$A$2:$A$1000)","v":"2024-03-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z84,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z84,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10380.18,12.150283810312024,null,82,{"$f":"WORKDAY(AH83,1,feriados!$A$2:$A$1000)","v":"2024-03-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH84,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH84,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10380.18,12.150283810312024]
[83,{"$f":"WORKDAY(B84,1,feriados!$A$2:$A$1000)","v":"2024-03-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B85,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B85,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10384.9,12.150137823671404,null,83,{"$f":"WORKDAY(J84,1,feriados!$A$2:$A$1000)","v":"2024-03-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J85,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J85,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10384.9,12.150137823671404,null,83,{"$f":"WORKDAY(R84,1,feriados!$A$2:$A$1000)","v":"2024-03-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R85,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R85,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10384.9,12.150137823671404,null,83,{"$f":"WORKDAY(Z84,1,feriados!$A$2:$A$1000)","v":"2024-03-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z85,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z85,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10384.9,12.150137823671404,null,83,{"$f":"WORKDAY(AH84,1,feriados!$A$2:$A$1000)","v":"2024-03-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH85,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH85,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10384.9,12.150137823671404]
[84,{"$f":"WORKDAY(B85,1,feriados!$A$2:$A$1000)","v":"2024-03-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B86,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B86,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10389.629999999999,12.150249643612199,null,84,{"$f":"WORKDAY(J85,1,feriados!$A$2:$A$1000)","v":"2024-03-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J86,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J86,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10389.629999999999,12.150249643612199,null,84,{"$f":"WORKDAY(R85,1,feriados!$A$2:$A$1000)","v":"2024-03-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R86,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R86,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10389.629999999999,12.150249643612199,null,84,{"$f":"WORKDAY(Z85,1,feriados!$A$2:$A$1000)","v":"2024-03-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z86,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z86,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10389.629999999999,12.150249643612199,null,84,{"$f":"WORKDAY(AH85,1,feriados!$A$2:$A$1000)","v":"2024-03-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH86,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH86,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10389.629999999999,12.150249643612199]
[85,{"$f":"WORKDAY(B86,1,feriados!$A$2:$A$1000)","v":"2024-03-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B87,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B87,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10394.36,12.150289919102431,null,85,{"$f":"WORKDAY(J86,1,feriados!$A$2:$A$1000)","v":"2024-03-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J87,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J87,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10394.36,12.150289919102431,null,85,{"$f":"WORKDAY(R86,1,feriados!$A$2:$A$1000)","v":"2024-03-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R87,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R87,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10394.36,12.150289919102431,null,85,{"$f":"WORKDAY(Z86,1,feriados!$A$2:$A$1000)","v":"2024-03-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z87,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z87,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10394.36,12.150289919102431,null,85,{"$f":"WORKDAY(AH86,1,feriados!$A$2:$A$1000)","v":"2024-03-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH87,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH87,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10394.36,12.150289919102431]
[86,{"$f":"WORKDAY(B87,1,feriados!$A$2:$A$1000)","v":"2024-03-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B88,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B88,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10399.09,12.150261207779334,null,86,{"$f":"WORKDAY(J87,1,feriados!$A$2:$A$1000)","v":"2024-03-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J88,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J88,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10399.09,12.150261207779334,null,86,{"$f":"WORKDAY(R87,1,feriados!$A$2:$A$1000)","v":"2024-03-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R88,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R88,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10399.09,12.150261207779334,null,86,{"$f":"WORKDAY(Z87,1,feriados!$A$2:$A$1000)","v":"2024-03-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z88,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z88,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10399.09,12.150261207779334,null,86,{"$f":"WORKDAY(AH87,1,feriados!$A$2:$A$1000)","v":"2024-03-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH88,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH88,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10399.09,12.150261207779334]
[87,{"$f":"WORKDAY(B88,1,feriados!$A$2:$A$1000)","v":"2024-03-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B89,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B89,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10403.82,12.150165949728709,null,87,{"$f":"WORKDAY(J88,1,feriados!$A$2:$A$1000)","v":"2024-03-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J89,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J89,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10403.82,12.150165949728709,null,87,{"$f":"WORKDAY(R88,1,feriados!$A$2:$A$1000)","v":"2024-03-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R89,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R89,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10403.82,12.150165949728709,null,87,{"$f":"WORKDAY(Z88,1,feriados!$A$2:$A$1000)","v":"2024-03-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z89,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z89,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10403.82,12.150165949728709,null,87,{"$f":"WORKDAY(AH88,1,feriados!$A$2:$A$1000)","v":"2024-03-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH89,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH89,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10403.82,12.150165949728709]
[88,{"$f":"WORKDAY(B89,1,feriados!$A$2:$A$1000)","v":"2024-03-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B90,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B90,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10408.56,12.150315025418923,null,88,{"$f":"WORKDAY(J89,1,feriados!$A$2:$A$1000)","v":"2024-03-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J90,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J90,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10408.56,12.150315025418923,null,88,{"$f":"WORKDAY(R89,1,feriados!$A$2:$A$1000)","v":"2024-03-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R90,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R90,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10408.56,12.150315025418923,null,88,{"$f":"WORKDAY(Z89,1,feriados!$A$2:$A$1000)","v":"2024-03-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z90,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z90,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10408.56,12.150315025418923,null,88,{"$f":"WORKDAY(AH89,1,feriados!$A$2:$A$1000)","v":"2024-03-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH90,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH90,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10408.56,12.150315025418923]
[89,{"$f":"WORKDAY(B90,1,feriados!$A$2:$A$1000)","v":"2024-03-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B91,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B91,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10413.299999999999,12.150394896566663,null,89,{"$f":"WORKDAY(J90,1,feriados!$A$2:$A$1000)","v":"2024-03-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J91,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J91,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10413.299999999999,12.150394896566663,null,89,{"$f":"WORKDAY(R90,1,feriados!$A$2:$A$1000)","v":"2024-03-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R91,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R91,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10413.299999999999,12.150394896566663,null,89,{"$f":"WORKDAY(Z90,1,feriados!$A$2:$A$1000)","v":"2024-03-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z91,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z91,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10413.299999999999,12.150394896566663,null,89,{"$f":"WORKDAY(AH90,1,feriados!$A$2:$A$1000)","v":"2024-03-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH91,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH91,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10413.299999999999,12.150394896566663]
[90,{"$f":"WORKDAY(B91,1,feriados!$A$2:$A$1000)","v":"2024-03-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B92,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B92,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10418.040000000001,12.150407929121322,null,90,{"$f":"WORKDAY(J91,1,feriados!$A$2:$A$1000)","v":"2024-03-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J92,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J92,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10418.040000000001,12.150407929121322,null,90,{"$f":"WORKDAY(R91,1,feriados!$A$2:$A$1000)","v":"2024-03-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R92,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R92,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10418.040000000001,12.150407929121322,null,90,{"$f":"WORKDAY(Z91,1,feriados!$A$2:$A$1000)","v":"2024-03-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z92,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z92,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10418.040000000001,12.150407929121322,null,90,{"$f":"WORKDAY(AH91,1,feriados!$A$2:$A$1000)","v":"2024-03-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH92,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH92,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10418.040000000001,12.150407929121322]
[91,{"$f":"WORKDAY(B92,1,feriados!$A$2:$A$1000)","v":"2024-03-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B93,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B93,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10422.780000000001,12.150356385071026,null,91,{"$f":"WORKDAY(J92,1,feriados!$A$2:$A$1000)","v":"2024-03-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J93,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J93,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10422.780000000001,12.150356385071026,null,91,{"$f":"WORKDAY(R92,1,feriados!$A$2:$A$1000)","v":"2024-03-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R93,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R93,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10422.780000000001,12.150356385071026,null,91,{"$f":"WORKDAY(Z92,1,feriados!$A$2:$A$1000)","v":"2024-03-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z93,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z93,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10422.780000000001,12.150356385071026,null,91,{"$f":"WORKDAY(AH92,1,feriados!$A$2:$A$1000)","v":"2024-03-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH93,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH93,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10422.780000000001,12.150356385071026]
[92,{"$f":"WORKDAY(B93,1,feriados!$A$2:$A$1000)","v":"2024-03-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B94,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B94,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10427.52,12.150242428087243,null,92,{"$f":"WORKDAY(J93,1,feriados!$A$2:$A$1000)","v":"2024-03-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J94,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J94,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10427.52,12.150242428087243,null,92,{"$f":"WORKDAY(R93,1,feriados!$A$2:$A$1000)","v":"2024-03-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R94,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R94,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10427.52,12.150242428087243,null,92,{"$f":"WORKDAY(Z93,1,feriados!$A$2:$A$1000)","v":"2024-03-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z94,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z94,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10427.52,12.150242428087243,null,92,{"$f":"WORKDAY(AH93,1,feriados!$A$2:$A$1000)","v":"2024-03-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH94,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH94,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10427.52,12.150242428087243]
[93,{"$f":"WORKDAY(B94,1,feriados!$A$2:$A$1000)","v":"2024-03-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B95,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B95,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10432.27,12.150359427866707,null,93,{"$f":"WORKDAY(J94,1,feriados!$A$2:$A$1000)","v":"2024-03-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J95,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J95,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10432.27,12.150359427866707,null,93,{"$f":"WORKDAY(R94,1,feriados!$A$2:$A$1000)","v":"2024-03-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R95,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R95,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10432.27,12.150359427866707,null,93,{"$f":"WORKDAY(Z94,1,feriados!$A$2:$A$1000)","v":"2024-03-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z95,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z95,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10432.27,12.150359427866707,null,93,{"$f":"WORKDAY(AH94,1,feriados!$A$2:$A$1000)","v":"2024-03-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH95,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH95,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10432.27,12.150359427866707]
[94,{"$f":"WORKDAY(B95,1,feriados!$A$2:$A$1000)","v":"2024-03-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B96,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B96,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10437.02,12.150411607520418,null,94,{"$f":"WORKDAY(J95,1,feriados!$A$2:$A$1000)","v":"2024-03-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J96,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J96,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10437.02,12.150411607520418,null,94,{"$f":"WORKDAY(R95,1,feriados!$A$2:$A$1000)","v":"2024-03-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R96,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R96,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10437.02,12.150411607520418,null,94,{"$f":"WORKDAY(Z95,1,feriados!$A$2:$A$1000)","v":"2024-03-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z96,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z96,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10437.02,12.150411607520418,null,94,{"$f":"WORKDAY(AH95,1,feriados!$A$2:$A$1000)","v":"2024-03-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH96,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH96,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10437.02,12.150411607520418]
[95,{"$f":"WORKDAY(B96,1,feriados!$A$2:$A$1000)","v":"2024-03-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B97,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B97,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10441.77,12.150401070037198,null,95,{"$f":"WORKDAY(J96,1,feriados!$A$2:$A$1000)","v":"2024-03-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J97,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J97,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10441.77,12.150401070037198,null,95,{"$f":"WORKDAY(R96,1,feriados!$A$2:$A$1000)","v":"2024-03-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R97,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R97,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10441.77,12.150401070037198,null,95,{"$f":"WORKDAY(Z96,1,feriados!$A$2:$A$1000)","v":"2024-03-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z97,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z97,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10441.77,12.150401070037198,null,95,{"$f":"WORKDAY(AH96,1,feriados!$A$2:$A$1000)","v":"2024-03-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH97,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH97,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10441.77,12.150401070037198]
[96,{"$f":"WORKDAY(B97,1,feriados!$A$2:$A$1000)","v":"2024-03-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B98,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B98,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10446.52,12.150329830808682,null,96,{"$f":"WORKDAY(J97,1,feriados!$A$2:$A$1000)","v":"2024-03-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J98,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J98,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10446.52,12.150329830808682,null,96,{"$f":"WORKDAY(R97,1,feriados!$A$2:$A$1000)","v":"2024-03-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R98,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R98,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10446.52,12.150329830808682,null,96,{"$f":"WORKDAY(Z97,1,feriados!$A$2:$A$1000)","v":"2024-03-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z98,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z98,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10446.52,12.150329830808682,null,96,{"$f":"WORKDAY(AH97,1,feriados!$A$2:$A$1000)","v":"2024-03-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH98,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH98,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10446.52,12.150329830808682]
[97,{"$f":"WORKDAY(B98,1,feriados!$A$2:$A$1000)","v":"2024-03-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B99,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B99,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10451.27,12.15019982213914,null,97,{"$f":"WORKDAY(J98,1,feriados!$A$2:$A$1000)","v":"2024-03-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J99,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J99,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10451.27,12.15019982213914,null,97,{"$f":"WORKDAY(R98,1,feriados!$A$2:$A$1000)","v":"2024-03-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R99,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R99,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10451.27,12.15019982213914,null,97,{"$f":"WORKDAY(Z98,1,feriados!$A$2:$A$1000)","v":"2024-03-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z99,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z99,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10451.27,12.15019982213914,null,97,{"$f":"WORKDAY(AH98,1,feriados!$A$2:$A$1000)","v":"2024-03-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH99,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH99,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10451.27,12.15019982213914]
[98,{"$f":"WORKDAY(B99,1,feriados!$A$2:$A$1000)","v":"2024-04-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B100,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B100,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10456.030000000001,12.150288706022705,null,98,{"$f":"WORKDAY(J99,1,feriados!$A$2:$A$1000)","v":"2024-04-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J100,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J100,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10456.030000000001,12.150288706022705,null,98,{"$f":"WORKDAY(R99,1,feriados!$A$2:$A$1000)","v":"2024-04-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R100,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R100,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10456.030000000001,12.150288706022705,null,98,{"$f":"WORKDAY(Z99,1,feriados!$A$2:$A$1000)","v":"2024-04-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z100,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z100,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10456.030000000001,12.150288706022705,null,98,{"$f":"WORKDAY(AH99,1,feriados!$A$2:$A$1000)","v":"2024-04-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH100,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH100,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10456.030000000001,12.150288706022705]
[99,{"$f":"WORKDAY(B100,1,feriados!$A$2:$A$1000)","v":"2024-04-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B101,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B101,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10460.790000000001,12.150316631873759,null,99,{"$f":"WORKDAY(J100,1,feriados!$A$2:$A$1000)","v":"2024-04-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J101,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J101,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10460.790000000001,12.150316631873759,null,99,{"$f":"WORKDAY(R100,1,feriados!$A$2:$A$1000)","v":"2024-04-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R101,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R101,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10460.790000000001,12.150316631873759,null,99,{"$f":"WORKDAY(Z100,1,feriados!$A$2:$A$1000)","v":"2024-04-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z101,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z101,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10460.790000000001,12.150316631873759,null,99,{"$f":"WORKDAY(AH100,1,feriados!$A$2:$A$1000)","v":"2024-04-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH101,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH101,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10460.790000000001,12.150316631873759]
[100,{"$f":"WORKDAY(B101,1,feriados!$A$2:$A$1000)","v":"2024-04-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B102,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B102,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10465.549999999999,12.150285481679933,null,100,{"$f":"WORKDAY(J101,1,feriados!$A$2:$A$1000)","v":"2024-04-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J102,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J102,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10465.549999999999,12.150285481679933,null,100,{"$f":"WORKDAY(R101,1,feriados!$A$2:$A$1000)","v":"2024-04-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R102,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R102,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10465.549999999999,12.150285481679933,null,100,{"$f":"WORKDAY(Z101,1,feriados!$A$2:$A$1000)","v":"2024-04-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z102,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z102,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10465.549999999999,12.150285481679933,null,100,{"$f":"WORKDAY(AH101,1,feriados!$A$2:$A$1000)","v":"2024-04-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH102,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH102,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10465.549999999999,12.150285481679933]
[101,{"$f":"WORKDAY(B102,1,feriados!$A$2:$A$1000)","v":"2024-04-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B103,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B103,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10470.31,12.15019706291438,null,101,{"$f":"WORKDAY(J102,1,feriados!$A$2:$A$1000)","v":"2024-04-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J103,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J103,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10470.31,12.15019706291438,null,101,{"$f":"WORKDAY(R102,1,feriados!$A$2:$A$1000)","v":"2024-04-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R103,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R103,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10470.31,12.15019706291438,null,101,{"$f":"WORKDAY(Z102,1,feriados!$A$2:$A$1000)","v":"2024-04-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z103,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z103,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10470.31,12.15019706291438,null,101,{"$f":"WORKDAY(AH102,1,feriados!$A$2:$A$1000)","v":"2024-04-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH103,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH103,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10470.31,12.15019706291438]
[102,{"$f":"WORKDAY(B103,1,feriados!$A$2:$A$1000)","v":"2024-04-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B104,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B104,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10475.08,12.150317622870578,null,102,{"$f":"WORKDAY(J103,1,feriados!$A$2:$A$1000)","v":"2024-04-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J104,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J104,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10475.08,12.150317622870578,null,102,{"$f":"WORKDAY(R103,1,feriados!$A$2:$A$1000)","v":"2024-04-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R104,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R104,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10475.08,12.150317622870578,null,102,{"$f":"WORKDAY(Z103,1,feriados!$A$2:$A$1000)","v":"2024-04-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z104,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z104,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10475.08,12.150317622870578,null,102,{"$f":"WORKDAY(AH103,1,feriados!$A$2:$A$1000)","v":"2024-04-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH104,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH104,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10475.08,12.150317622870578]
[103,{"$f":"WORKDAY(B104,1,feriados!$A$2:$A$1000)","v":"2024-04-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B105,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B105,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10479.85,12.150378945387509,null,103,{"$f":"WORKDAY(J104,1,feriados!$A$2:$A$1000)","v":"2024-04-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J105,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J105,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10479.85,12.150378945387509,null,103,{"$f":"WORKDAY(R104,1,feriados!$A$2:$A$1000)","v":"2024-04-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R105,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R105,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10479.85,12.150378945387509,null,103,{"$f":"WORKDAY(Z104,1,feriados!$A$2:$A$1000)","v":"2024-04-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z105,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z105,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10479.85,12.150378945387509,null,103,{"$f":"WORKDAY(AH104,1,feriados!$A$2:$A$1000)","v":"2024-04-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH105,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH105,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10479.85,12.150378945387509]
[104,{"$f":"WORKDAY(B105,1,feriados!$A$2:$A$1000)","v":"2024-04-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B106,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B106,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10484.620000000001,12.150382790427861,null,104,{"$f":"WORKDAY(J105,1,feriados!$A$2:$A$1000)","v":"2024-04-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J106,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J106,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10484.620000000001,12.150382790427861,null,104,{"$f":"WORKDAY(R105,1,feriados!$A$2:$A$1000)","v":"2024-04-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R106,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R106,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10484.620000000001,12.150382790427861,null,104,{"$f":"WORKDAY(Z105,1,feriados!$A$2:$A$1000)","v":"2024-04-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z106,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z106,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10484.620000000001,12.150382790427861,null,104,{"$f":"WORKDAY(AH105,1,feriados!$A$2:$A$1000)","v":"2024-04-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH106,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH106,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10484.620000000001,12.150382790427861]
[105,{"$f":"WORKDAY(B106,1,feriados!$A$2:$A$1000)","v":"2024-04-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B107,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B107,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10489.39,12.150330850925606,null,105,{"$f":"WORKDAY(J106,1,feriados!$A$2:$A$1000)","v":"2024-04-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J107,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J107,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10489.39,12.150330850925606,null,105,{"$f":"WORKDAY(R106,1,feriados!$A$2:$A$1000)","v":"2024-04-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R107,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R107,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10489.39,12.150330850925606,null,105,{"$f":"WORKDAY(Z106,1,feriados!$A$2:$A$1000)","v":"2024-04-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z107,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z107,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10489.39,12.150330850925606,null,105,{"$f":"WORKDAY(AH106,1,feriados!$A$2:$A$1000)","v":"2024-04-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH107,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH107,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10489.39,12.150330850925606]
[106,{"$f":"WORKDAY(B107,1,feriados!$A$2:$A$1000)","v":"2024-04-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B108,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B108,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10494.16,12.150224755943718,null,106,{"$f":"WORKDAY(J107,1,feriados!$A$2:$A$1000)","v":"2024-04-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J108,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J108,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10494.16,12.150224755943718,null,106,{"$f":"WORKDAY(R107,1,feriados!$A$2:$A$1000)","v":"2024-04-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R108,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R108,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10494.16,12.150224755943718,null,106,{"$f":"WORKDAY(Z107,1,feriados!$A$2:$A$1000)","v":"2024-04-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z108,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z108,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10494.16,12.150224755943718,null,106,{"$f":"WORKDAY(AH107,1,feriados!$A$2:$A$1000)","v":"2024-04-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH108,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH108,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10494.16,12.150224755943718]
[107,{"$f":"WORKDAY(B108,1,feriados!$A$2:$A$1000)","v":"2024-04-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B109,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B109,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10498.94,12.150317651003917,null,107,{"$f":"WORKDAY(J108,1,feriados!$A$2:$A$1000)","v":"2024-04-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J109,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J109,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10498.94,12.150317651003917,null,107,{"$f":"WORKDAY(R108,1,feriados!$A$2:$A$1000)","v":"2024-04-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R109,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R109,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10498.94,12.150317651003917,null,107,{"$f":"WORKDAY(Z108,1,feriados!$A$2:$A$1000)","v":"2024-04-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z109,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z109,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10498.94,12.150317651003917,null,107,{"$f":"WORKDAY(AH108,1,feriados!$A$2:$A$1000)","v":"2024-04-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH109,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH109,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10498.94,12.150317651003917]
[108,{"$f":"WORKDAY(B109,1,feriados!$A$2:$A$1000)","v":"2024-04-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B110,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B110,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10503.72,12.150354583013435,null,108,{"$f":"WORKDAY(J109,1,feriados!$A$2:$A$1000)","v":"2024-04-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J110,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J110,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10503.72,12.150354583013435,null,108,{"$f":"WORKDAY(R109,1,feriados!$A$2:$A$1000)","v":"2024-04-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R110,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R110,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10503.72,12.150354583013435,null,108,{"$f":"WORKDAY(Z109,1,feriados!$A$2:$A$1000)","v":"2024-04-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z110,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z110,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10503.72,12.150354583013435,null,108,{"$f":"WORKDAY(AH109,1,feriados!$A$2:$A$1000)","v":"2024-04-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH110,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH110,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10503.72,12.150354583013435]
[109,{"$f":"WORKDAY(B110,1,feriados!$A$2:$A$1000)","v":"2024-04-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B111,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B111,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10508.5,12.150337141091372,null,109,{"$f":"WORKDAY(J110,1,feriados!$A$2:$A$1000)","v":"2024-04-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J111,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J111,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10508.5,12.150337141091372,null,109,{"$f":"WORKDAY(R110,1,feriados!$A$2:$A$1000)","v":"2024-04-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R111,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R111,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10508.5,12.150337141091372,null,109,{"$f":"WORKDAY(Z110,1,feriados!$A$2:$A$1000)","v":"2024-04-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z111,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z111,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10508.5,12.150337141091372,null,109,{"$f":"WORKDAY(AH110,1,feriados!$A$2:$A$1000)","v":"2024-04-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH111,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH111,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10508.5,12.150337141091372]
[110,{"$f":"WORKDAY(B111,1,feriados!$A$2:$A$1000)","v":"2024-04-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B112,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B112,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10513.28,12.150266856581894,null,110,{"$f":"WORKDAY(J111,1,feriados!$A$2:$A$1000)","v":"2024-04-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J112,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J112,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10513.28,12.150266856581894,null,110,{"$f":"WORKDAY(R111,1,feriados!$A$2:$A$1000)","v":"2024-04-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R112,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R112,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10513.28,12.150266856581894,null,110,{"$f":"WORKDAY(Z111,1,feriados!$A$2:$A$1000)","v":"2024-04-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z112,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z112,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10513.28,12.150266856581894,null,110,{"$f":"WORKDAY(AH111,1,feriados!$A$2:$A$1000)","v":"2024-04-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH112,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH112,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10513.28,12.150266856581894]
[111,{"$f":"WORKDAY(B112,1,feriados!$A$2:$A$1000)","v":"2024-04-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B113,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B113,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10518.06,12.150145205653695,null,111,{"$f":"WORKDAY(J112,1,feriados!$A$2:$A$1000)","v":"2024-04-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J113,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J113,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10518.06,12.150145205653695,null,111,{"$f":"WORKDAY(R112,1,feriados!$A$2:$A$1000)","v":"2024-04-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R113,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R113,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10518.06,12.150145205653695,null,111,{"$f":"WORKDAY(Z112,1,feriados!$A$2:$A$1000)","v":"2024-04-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z113,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z113,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10518.06,12.150145205653695,null,111,{"$f":"WORKDAY(AH112,1,feriados!$A$2:$A$1000)","v":"2024-04-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH113,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH113,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10518.06,12.150145205653695]
[112,{"$f":"WORKDAY(B113,1,feriados!$A$2:$A$1000)","v":"2024-04-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B114,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B114,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10522.85,12.150213411652544,null,112,{"$f":"WORKDAY(J113,1,feriados!$A$2:$A$1000)","v":"2024-04-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J114,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J114,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10522.85,12.150213411652544,null,112,{"$f":"WORKDAY(R113,1,feriados!$A$2:$A$1000)","v":"2024-04-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R114,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R114,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10522.85,12.150213411652544,null,112,{"$f":"WORKDAY(Z113,1,feriados!$A$2:$A$1000)","v":"2024-04-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z114,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z114,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10522.85,12.150213411652544,null,112,{"$f":"WORKDAY(AH113,1,feriados!$A$2:$A$1000)","v":"2024-04-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH114,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH114,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10522.85,12.150213411652544]
[113,{"$f":"WORKDAY(B114,1,feriados!$A$2:$A$1000)","v":"2024-04-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B115,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B115,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10527.64,12.150228587013956,null,113,{"$f":"WORKDAY(J114,1,feriados!$A$2:$A$1000)","v":"2024-04-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J115,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J115,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10527.64,12.150228587013956,null,113,{"$f":"WORKDAY(R114,1,feriados!$A$2:$A$1000)","v":"2024-04-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R115,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R115,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10527.64,12.150228587013956,null,113,{"$f":"WORKDAY(Z114,1,feriados!$A$2:$A$1000)","v":"2024-04-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z115,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z115,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10527.64,12.150228587013956,null,113,{"$f":"WORKDAY(AH114,1,feriados!$A$2:$A$1000)","v":"2024-04-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH115,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH115,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10527.64,12.150228587013956]
[114,{"$f":"WORKDAY(B115,1,feriados!$A$2:$A$1000)","v":"2024-04-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B116,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B116,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10532.43,12.150192173994112,null,114,{"$f":"WORKDAY(J115,1,feriados!$A$2:$A$1000)","v":"2024-04-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J116,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J116,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10532.43,12.150192173994112,null,114,{"$f":"WORKDAY(R115,1,feriados!$A$2:$A$1000)","v":"2024-04-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R116,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R116,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10532.43,12.150192173994112,null,114,{"$f":"WORKDAY(Z115,1,feriados!$A$2:$A$1000)","v":"2024-04-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z116,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z116,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10532.43,12.150192173994112,null,114,{"$f":"WORKDAY(AH115,1,feriados!$A$2:$A$1000)","v":"2024-04-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH116,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH116,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10532.43,12.150192173994112]
[115,{"$f":"WORKDAY(B116,1,feriados!$A$2:$A$1000)","v":"2024-04-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B117,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B117,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10537.22,12.150105564690561,null,115,{"$f":"WORKDAY(J116,1,feriados!$A$2:$A$1000)","v":"2024-04-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J117,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J117,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10537.22,12.150105564690561,null,115,{"$f":"WORKDAY(R116,1,feriados!$A$2:$A$1000)","v":"2024-04-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R117,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R117,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10537.22,12.150105564690561,null,115,{"$f":"WORKDAY(Z116,1,feriados!$A$2:$A$1000)","v":"2024-04-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z117,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z117,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10537.22,12.150105564690561,null,115,{"$f":"WORKDAY(AH116,1,feriados!$A$2:$A$1000)","v":"2024-04-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH117,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH117,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10537.22,12.150105564690561]
[116,{"$f":"WORKDAY(B117,1,feriados!$A$2:$A$1000)","v":"2024-04-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B118,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B118,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10542.02,12.150201213091339,null,116,{"$f":"WORKDAY(J117,1,feriados!$A$2:$A$1000)","v":"2024-04-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J118,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J118,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10542.02,12.150201213091339,null,116,{"$f":"WORKDAY(R117,1,feriados!$A$2:$A$1000)","v":"2024-04-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R118,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R118,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10542.02,12.150201213091339,null,116,{"$f":"WORKDAY(Z117,1,feriados!$A$2:$A$1000)","v":"2024-04-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z118,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z118,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10542.02,12.150201213091339,null,116,{"$f":"WORKDAY(AH117,1,feriados!$A$2:$A$1000)","v":"2024-04-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH118,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH118,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10542.02,12.150201213091339]
[117,{"$f":"WORKDAY(B118,1,feriados!$A$2:$A$1000)","v":"2024-04-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B119,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B119,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10546.82,12.150245148224537,null,117,{"$f":"WORKDAY(J118,1,feriados!$A$2:$A$1000)","v":"2024-04-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J119,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J119,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10546.82,12.150245148224537,null,117,{"$f":"WORKDAY(R118,1,feriados!$A$2:$A$1000)","v":"2024-04-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R119,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R119,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10546.82,12.150245148224537,null,117,{"$f":"WORKDAY(Z118,1,feriados!$A$2:$A$1000)","v":"2024-04-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z119,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z119,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10546.82,12.150245148224537,null,117,{"$f":"WORKDAY(AH118,1,feriados!$A$2:$A$1000)","v":"2024-04-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH119,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH119,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10546.82,12.150245148224537]
[118,{"$f":"WORKDAY(B119,1,feriados!$A$2:$A$1000)","v":"2024-04-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B120,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B120,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10551.62,12.150238729961416,null,118,{"$f":"WORKDAY(J119,1,feriados!$A$2:$A$1000)","v":"2024-04-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J120,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J120,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10551.62,12.150238729961416,null,118,{"$f":"WORKDAY(R119,1,feriados!$A$2:$A$1000)","v":"2024-04-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R120,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R120,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10551.62,12.150238729961416,null,118,{"$f":"WORKDAY(Z119,1,feriados!$A$2:$A$1000)","v":"2024-04-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z120,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z120,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10551.62,12.150238729961416,null,118,{"$f":"WORKDAY(AH119,1,feriados!$A$2:$A$1000)","v":"2024-04-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH120,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH120,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10551.62,12.150238729961416]
[119,{"$f":"WORKDAY(B120,1,feriados!$A$2:$A$1000)","v":"2024-04-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B121,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B121,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10556.42,12.150183272468485,null,119,{"$f":"WORKDAY(J120,1,feriados!$A$2:$A$1000)","v":"2024-04-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J121,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J121,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10556.42,12.150183272468485,null,119,{"$f":"WORKDAY(R120,1,feriados!$A$2:$A$1000)","v":"2024-04-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R121,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R121,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10556.42,12.150183272468485,null,119,{"$f":"WORKDAY(Z120,1,feriados!$A$2:$A$1000)","v":"2024-04-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z121,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z121,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10556.42,12.150183272468485,null,119,{"$f":"WORKDAY(AH120,1,feriados!$A$2:$A$1000)","v":"2024-04-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH121,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH121,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10556.42,12.150183272468485]
[120,{"$f":"WORKDAY(B121,1,feriados!$A$2:$A$1000)","v":"2024-05-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B122,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B122,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10561.22,12.150080046109757,null,120,{"$f":"WORKDAY(J121,1,feriados!$A$2:$A$1000)","v":"2024-05-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J122,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J122,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10561.22,12.150080046109757,null,120,{"$f":"WORKDAY(R121,1,feriados!$A$2:$A$1000)","v":"2024-05-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R122,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R122,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10561.22,12.150080046109757,null,120,{"$f":"WORKDAY(Z121,1,feriados!$A$2:$A$1000)","v":"2024-05-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z122,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z122,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10561.22,12.150080046109757,null,120,{"$f":"WORKDAY(AH121,1,feriados!$A$2:$A$1000)","v":"2024-05-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH122,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH122,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10561.22,12.150080046109757]
[121,{"$f":"WORKDAY(B122,1,feriados!$A$2:$A$1000)","v":"2024-05-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B123,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B123,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10566.03,12.150151335592119,null,121,{"$f":"WORKDAY(J122,1,feriados!$A$2:$A$1000)","v":"2024-05-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J123,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J123,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10566.03,12.150151335592119,null,121,{"$f":"WORKDAY(R122,1,feriados!$A$2:$A$1000)","v":"2024-05-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R123,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R123,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10566.03,12.150151335592119,null,121,{"$f":"WORKDAY(Z122,1,feriados!$A$2:$A$1000)","v":"2024-05-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z123,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z123,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10566.03,12.150151335592119,null,121,{"$f":"WORKDAY(AH122,1,feriados!$A$2:$A$1000)","v":"2024-05-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH123,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH123,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10566.03,12.150151335592119]
[122,{"$f":"WORKDAY(B123,1,feriados!$A$2:$A$1000)","v":"2024-05-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B124,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B124,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10570.84,12.150173449139757,null,122,{"$f":"WORKDAY(J123,1,feriados!$A$2:$A$1000)","v":"2024-05-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J124,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J124,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10570.84,12.150173449139757,null,122,{"$f":"WORKDAY(R123,1,feriados!$A$2:$A$1000)","v":"2024-05-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R124,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R124,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10570.84,12.150173449139757,null,122,{"$f":"WORKDAY(Z123,1,feriados!$A$2:$A$1000)","v":"2024-05-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z124,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z124,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10570.84,12.150173449139757,null,122,{"$f":"WORKDAY(AH123,1,feriados!$A$2:$A$1000)","v":"2024-05-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH124,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH124,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10570.84,12.150173449139757]
[123,{"$f":"WORKDAY(B124,1,feriados!$A$2:$A$1000)","v":"2024-05-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B125,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B125,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10575.65,12.150147629461138,null,123,{"$f":"WORKDAY(J124,1,feriados!$A$2:$A$1000)","v":"2024-05-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J125,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J125,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10575.65,12.150147629461138,null,123,{"$f":"WORKDAY(R124,1,feriados!$A$2:$A$1000)","v":"2024-05-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R125,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R125,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10575.65,12.150147629461138,null,123,{"$f":"WORKDAY(Z124,1,feriados!$A$2:$A$1000)","v":"2024-05-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z125,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z125,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10575.65,12.150147629461138,null,123,{"$f":"WORKDAY(AH124,1,feriados!$A$2:$A$1000)","v":"2024-05-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH125,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH125,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10575.65,12.150147629461138]
[124,{"$f":"WORKDAY(B125,1,feriados!$A$2:$A$1000)","v":"2024-05-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B126,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B126,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10580.46,12.15007507917929,null,124,{"$f":"WORKDAY(J125,1,feriados!$A$2:$A$1000)","v":"2024-05-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J126,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J126,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10580.46,12.15007507917929,null,124,{"$f":"WORKDAY(R125,1,feriados!$A$2:$A$1000)","v":"2024-05-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R126,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R126,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10580.46,12.15007507917929,null,124,{"$f":"WORKDAY(Z125,1,feriados!$A$2:$A$1000)","v":"2024-05-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z126,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z126,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10580.46,12.15007507917929,null,124,{"$f":"WORKDAY(AH125,1,feriados!$A$2:$A$1000)","v":"2024-05-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH126,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH126,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10580.46,12.15007507917929]
[125,{"$f":"WORKDAY(B126,1,feriados!$A$2:$A$1000)","v":"2024-05-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B127,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B127,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10585.28,12.150170555871309,null,125,{"$f":"WORKDAY(J126,1,feriados!$A$2:$A$1000)","v":"2024-05-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J127,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J127,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10585.28,12.150170555871309,null,125,{"$f":"WORKDAY(R126,1,feriados!$A$2:$A$1000)","v":"2024-05-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R127,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R127,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10585.28,12.150170555871309,null,125,{"$f":"WORKDAY(Z126,1,feriados!$A$2:$A$1000)","v":"2024-05-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z127,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z127,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10585.28,12.150170555871309,null,125,{"$f":"WORKDAY(AH126,1,feriados!$A$2:$A$1000)","v":"2024-05-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH127,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH127,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10585.28,12.150170555871309]
[126,{"$f":"WORKDAY(B127,1,feriados!$A$2:$A$1000)","v":"2024-05-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B128,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B128,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10590.1,12.150218010000003,null,126,{"$f":"WORKDAY(J127,1,feriados!$A$2:$A$1000)","v":"2024-05-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J128,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J128,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10590.1,12.150218010000003,null,126,{"$f":"WORKDAY(R127,1,feriados!$A$2:$A$1000)","v":"2024-05-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R128,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R128,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10590.1,12.150218010000003,null,126,{"$f":"WORKDAY(Z127,1,feriados!$A$2:$A$1000)","v":"2024-05-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z128,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z128,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10590.1,12.150218010000003,null,126,{"$f":"WORKDAY(AH127,1,feriados!$A$2:$A$1000)","v":"2024-05-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH128,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH128,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10590.1,12.150218010000003]
[127,{"$f":"WORKDAY(B128,1,feriados!$A$2:$A$1000)","v":"2024-05-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B129,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B129,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10594.92,12.150218617889298,null,127,{"$f":"WORKDAY(J128,1,feriados!$A$2:$A$1000)","v":"2024-05-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J129,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J129,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10594.92,12.150218617889298,null,127,{"$f":"WORKDAY(R128,1,feriados!$A$2:$A$1000)","v":"2024-05-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R129,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R129,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10594.92,12.150218617889298,null,127,{"$f":"WORKDAY(Z128,1,feriados!$A$2:$A$1000)","v":"2024-05-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z129,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z129,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10594.92,12.150218617889298,null,127,{"$f":"WORKDAY(AH128,1,feriados!$A$2:$A$1000)","v":"2024-05-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH129,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH129,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10594.92,12.150218617889298]
[128,{"$f":"WORKDAY(B129,1,feriados!$A$2:$A$1000)","v":"2024-05-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B130,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B130,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10599.74,12.150173519103769,null,128,{"$f":"WORKDAY(J129,1,feriados!$A$2:$A$1000)","v":"2024-05-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J130,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J130,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10599.74,12.150173519103769,null,128,{"$f":"WORKDAY(R129,1,feriados!$A$2:$A$1000)","v":"2024-05-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R130,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R130,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10599.74,12.150173519103769,null,128,{"$f":"WORKDAY(Z129,1,feriados!$A$2:$A$1000)","v":"2024-05-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z130,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z130,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10599.74,12.150173519103769,null,128,{"$f":"WORKDAY(AH129,1,feriados!$A$2:$A$1000)","v":"2024-05-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH130,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH130,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10599.74,12.150173519103769]
[129,{"$f":"WORKDAY(B130,1,feriados!$A$2:$A$1000)","v":"2024-05-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B131,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B131,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10604.56,12.150083817871437,null,129,{"$f":"WORKDAY(J130,1,feriados!$A$2:$A$1000)","v":"2024-05-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J131,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J131,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10604.56,12.150083817871437,null,129,{"$f":"WORKDAY(R130,1,feriados!$A$2:$A$1000)","v":"2024-05-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R131,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R131,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10604.56,12.150083817871437,null,129,{"$f":"WORKDAY(Z130,1,feriados!$A$2:$A$1000)","v":"2024-05-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z131,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z131,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10604.56,12.150083817871437,null,129,{"$f":"WORKDAY(AH130,1,feriados!$A$2:$A$1000)","v":"2024-05-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH131,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH131,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10604.56,12.150083817871437]
[{"$f":"+A131+1","v":130},{"$f":"WORKDAY(B131,1,feriados!$A$2:$A$1000)","v":"2024-05-16"},{"$f":"+C131","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(B132,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B132,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},{"$f":"+E131+D132","v":12.15},{"$f":"+ROUND(((1+E131/100)^(1/252))*F131,2)","v":10609.39},{"$f":"+((F132/$F$2)^(252/A132)-1)*100","v":12.150155496001801},null,{"$f":"+I131+1","v":130},{"$f":"WORKDAY(J131,1,feriados!$A$2:$A$1000)","v":"2024-05-16"},{"$f":"+K131","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(J132,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J132,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},{"$f":"+M131+L132","v":12.15},{"$f":"+ROUND(((1+M131/100)^(1/252))*N131,2)","v":10609.39},{"$f":"+((N132/$N$2)^(252/I132)-1)*100","v":12.150155496001801},null,{"$f":"+Q131+1","v":130},{"$f":"WORKDAY(R131,1,feriados!$A$2:$A$1000)","v":"2024-05-16"},{"$f":"+S131","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(R132,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R132,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},{"$f":"+U131+T132","v":12.15},{"$f":"+ROUND(((1+U131/100)^(1/252))*V131,2)","v":10609.39},{"$f":"+((V132/$V$2)^(252/Q132)-1)*100","v":12.150155496001801},null,{"$f":"+Y131+1","v":130},{"$f":"WORKDAY(Z131,1,feriados!$A$2:$A$1000)","v":"2024-05-16"},{"$f":"+AA131","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(Z132,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z132,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},{"$f":"+AC131+AB132","v":12.15},{"$f":"+ROUND(((1+AC131/100)^(1/252))*AD131,2)","v":10609.39},{"$f":"+((AD132/$AD$2)^(252/Y132)-1)*100","v":12.150155496001801},null,{"$f":"+AG131+1","v":130},{"$f":"WORKDAY(AH131,1,feriados!$A$2:$A$1000)","v":"2024-05-16"},{"$f":"+AI131","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(AH132,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH132,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},{"$f":"+AK131+AJ132","v":12.15},{"$f":"+ROUND(((1+AK131/100)^(1/252))*AL131,2)","v":10609.39},{"$f":"+((AL132/$F$2)^(252/AG132)-1)*100","v":12.150155496001801}]
[131,{"$f":"WORKDAY(B132,1,feriados!$A$2:$A$1000)","v":"2024-05-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B133,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B133,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10614.22,12.150181365929779,null,131,{"$f":"WORKDAY(J132,1,feriados!$A$2:$A$1000)","v":"2024-05-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J133,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J133,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10614.22,12.150181365929779,null,131,{"$f":"WORKDAY(R132,1,feriados!$A$2:$A$1000)","v":"2024-05-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R133,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R133,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10614.22,12.150181365929779,null,131,{"$f":"WORKDAY(Z132,1,feriados!$A$2:$A$1000)","v":"2024-05-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z133,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z133,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10614.22,12.150181365929779,null,131,{"$f":"WORKDAY(AH132,1,feriados!$A$2:$A$1000)","v":"2024-05-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH133,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH133,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10614.22,12.150181365929779]
[132,{"$f":"WORKDAY(B133,1,feriados!$A$2:$A$1000)","v":"2024-05-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B134,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B134,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10619.05,12.150162509096463,null,132,{"$f":"WORKDAY(J133,1,feriados!$A$2:$A$1000)","v":"2024-05-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J134,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J134,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10619.05,12.150162509096463,null,132,{"$f":"WORKDAY(R133,1,feriados!$A$2:$A$1000)","v":"2024-05-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R134,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R134,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10619.05,12.150162509096463,null,132,{"$f":"WORKDAY(Z133,1,feriados!$A$2:$A$1000)","v":"2024-05-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z134,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z134,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10619.05,12.150162509096463,null,132,{"$f":"WORKDAY(AH133,1,feriados!$A$2:$A$1000)","v":"2024-05-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH134,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH134,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10619.05,12.150162509096463]
[133,{"$f":"WORKDAY(B134,1,feriados!$A$2:$A$1000)","v":"2024-05-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B135,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B135,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10623.88,12.150099974416451,null,133,{"$f":"WORKDAY(J134,1,feriados!$A$2:$A$1000)","v":"2024-05-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J135,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J135,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10623.88,12.150099974416451,null,133,{"$f":"WORKDAY(R134,1,feriados!$A$2:$A$1000)","v":"2024-05-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R135,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R135,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10623.88,12.150099974416451,null,133,{"$f":"WORKDAY(Z134,1,feriados!$A$2:$A$1000)","v":"2024-05-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z135,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z135,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10623.88,12.150099974416451,null,133,{"$f":"WORKDAY(AH134,1,feriados!$A$2:$A$1000)","v":"2024-05-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH135,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH135,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10623.88,12.150099974416451]
[134,{"$f":"WORKDAY(B135,1,feriados!$A$2:$A$1000)","v":"2024-05-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B136,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B136,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10628.72,12.150193212820426,null,134,{"$f":"WORKDAY(J135,1,feriados!$A$2:$A$1000)","v":"2024-05-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J136,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J136,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10628.72,12.150193212820426,null,134,{"$f":"WORKDAY(R135,1,feriados!$A$2:$A$1000)","v":"2024-05-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R136,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R136,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10628.72,12.150193212820426,null,134,{"$f":"WORKDAY(Z135,1,feriados!$A$2:$A$1000)","v":"2024-05-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z136,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z136,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10628.72,12.150193212820426,null,134,{"$f":"WORKDAY(AH135,1,feriados!$A$2:$A$1000)","v":"2024-05-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH136,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH136,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10628.72,12.150193212820426]
[135,{"$f":"WORKDAY(B136,1,feriados!$A$2:$A$1000)","v":"2024-05-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B137,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B137,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10633.56,12.150241659378725,null,135,{"$f":"WORKDAY(J136,1,feriados!$A$2:$A$1000)","v":"2024-05-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J137,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J137,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10633.56,12.150241659378725,null,135,{"$f":"WORKDAY(R136,1,feriados!$A$2:$A$1000)","v":"2024-05-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R137,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R137,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10633.56,12.150241659378725,null,135,{"$f":"WORKDAY(Z136,1,feriados!$A$2:$A$1000)","v":"2024-05-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z137,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z137,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10633.56,12.150241659378725,null,135,{"$f":"WORKDAY(AH136,1,feriados!$A$2:$A$1000)","v":"2024-05-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH137,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH137,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10633.56,12.150241659378725]
[136,{"$f":"WORKDAY(B137,1,feriados!$A$2:$A$1000)","v":"2024-05-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B138,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B138,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10638.4,12.150246341308613,null,136,{"$f":"WORKDAY(J137,1,feriados!$A$2:$A$1000)","v":"2024-05-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J138,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J138,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10638.4,12.150246341308613,null,136,{"$f":"WORKDAY(R137,1,feriados!$A$2:$A$1000)","v":"2024-05-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R138,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R138,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10638.4,12.150246341308613,null,136,{"$f":"WORKDAY(Z137,1,feriados!$A$2:$A$1000)","v":"2024-05-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z138,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z138,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10638.4,12.150246341308613,null,136,{"$f":"WORKDAY(AH137,1,feriados!$A$2:$A$1000)","v":"2024-05-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH138,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH138,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10638.4,12.150246341308613]
[137,{"$f":"WORKDAY(B138,1,feriados!$A$2:$A$1000)","v":"2024-05-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B139,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B139,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10643.24,12.150208255833018,null,137,{"$f":"WORKDAY(J138,1,feriados!$A$2:$A$1000)","v":"2024-05-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J139,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J139,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10643.24,12.150208255833018,null,137,{"$f":"WORKDAY(R138,1,feriados!$A$2:$A$1000)","v":"2024-05-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R139,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R139,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10643.24,12.150208255833018,null,137,{"$f":"WORKDAY(Z138,1,feriados!$A$2:$A$1000)","v":"2024-05-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z139,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z139,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10643.24,12.150208255833018,null,137,{"$f":"WORKDAY(AH138,1,feriados!$A$2:$A$1000)","v":"2024-05-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH139,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH139,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10643.24,12.150208255833018]
[138,{"$f":"WORKDAY(B139,1,feriados!$A$2:$A$1000)","v":"2024-05-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B140,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B140,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10648.08,12.150128371265211,null,138,{"$f":"WORKDAY(J139,1,feriados!$A$2:$A$1000)","v":"2024-05-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J140,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J140,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10648.08,12.150128371265211,null,138,{"$f":"WORKDAY(R139,1,feriados!$A$2:$A$1000)","v":"2024-05-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R140,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R140,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10648.08,12.150128371265211,null,138,{"$f":"WORKDAY(Z139,1,feriados!$A$2:$A$1000)","v":"2024-05-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z140,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z140,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10648.08,12.150128371265211,null,138,{"$f":"WORKDAY(AH139,1,feriados!$A$2:$A$1000)","v":"2024-05-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH140,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH140,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10648.08,12.150128371265211]
[139,{"$f":"WORKDAY(B140,1,feriados!$A$2:$A$1000)","v":"2024-05-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B141,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B141,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10652.93,12.150198488763152,null,139,{"$f":"WORKDAY(J140,1,feriados!$A$2:$A$1000)","v":"2024-05-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J141,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J141,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10652.93,12.150198488763152,null,139,{"$f":"WORKDAY(R140,1,feriados!$A$2:$A$1000)","v":"2024-05-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R141,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R141,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10652.93,12.150198488763152,null,139,{"$f":"WORKDAY(Z140,1,feriados!$A$2:$A$1000)","v":"2024-05-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z141,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z141,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10652.93,12.150198488763152,null,139,{"$f":"WORKDAY(AH140,1,feriados!$A$2:$A$1000)","v":"2024-05-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH141,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH141,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10652.93,12.150198488763152]
[140,{"$f":"WORKDAY(B141,1,feriados!$A$2:$A$1000)","v":"2024-05-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B142,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B142,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10657.78,12.150225762078314,null,140,{"$f":"WORKDAY(J141,1,feriados!$A$2:$A$1000)","v":"2024-05-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J142,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J142,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10657.78,12.150225762078314,null,140,{"$f":"WORKDAY(R141,1,feriados!$A$2:$A$1000)","v":"2024-05-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R142,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R142,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10657.78,12.150225762078314,null,140,{"$f":"WORKDAY(Z141,1,feriados!$A$2:$A$1000)","v":"2024-05-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z142,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z142,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10657.78,12.150225762078314,null,140,{"$f":"WORKDAY(AH141,1,feriados!$A$2:$A$1000)","v":"2024-05-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH142,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH142,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10657.78,12.150225762078314]
[141,{"$f":"WORKDAY(B142,1,feriados!$A$2:$A$1000)","v":"2024-06-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B143,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B143,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10662.63,12.150211140562007,null,141,{"$f":"WORKDAY(J142,1,feriados!$A$2:$A$1000)","v":"2024-06-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J143,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J143,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10662.63,12.150211140562007,null,141,{"$f":"WORKDAY(R142,1,feriados!$A$2:$A$1000)","v":"2024-06-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R143,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R143,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10662.63,12.150211140562007,null,141,{"$f":"WORKDAY(Z142,1,feriados!$A$2:$A$1000)","v":"2024-06-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z143,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z143,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10662.63,12.150211140562007,null,141,{"$f":"WORKDAY(AH142,1,feriados!$A$2:$A$1000)","v":"2024-06-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH143,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH143,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10662.63,12.150211140562007]
[142,{"$f":"WORKDAY(B143,1,feriados!$A$2:$A$1000)","v":"2024-06-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B144,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B144,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10667.48,12.150155546818443,null,142,{"$f":"WORKDAY(J143,1,feriados!$A$2:$A$1000)","v":"2024-06-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J144,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J144,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10667.48,12.150155546818443,null,142,{"$f":"WORKDAY(R143,1,feriados!$A$2:$A$1000)","v":"2024-06-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R144,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R144,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10667.48,12.150155546818443,null,142,{"$f":"WORKDAY(Z143,1,feriados!$A$2:$A$1000)","v":"2024-06-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z144,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z144,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10667.48,12.150155546818443,null,142,{"$f":"WORKDAY(AH143,1,feriados!$A$2:$A$1000)","v":"2024-06-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH144,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH144,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10667.48,12.150155546818443]
[143,{"$f":"WORKDAY(B144,1,feriados!$A$2:$A$1000)","v":"2024-06-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B145,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B145,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10672.34,12.150245062261412,null,143,{"$f":"WORKDAY(J144,1,feriados!$A$2:$A$1000)","v":"2024-06-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J145,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J145,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10672.34,12.150245062261412,null,143,{"$f":"WORKDAY(R144,1,feriados!$A$2:$A$1000)","v":"2024-06-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R145,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R145,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10672.34,12.150245062261412,null,143,{"$f":"WORKDAY(Z144,1,feriados!$A$2:$A$1000)","v":"2024-06-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z145,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z145,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10672.34,12.150245062261412,null,143,{"$f":"WORKDAY(AH144,1,feriados!$A$2:$A$1000)","v":"2024-06-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH145,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH145,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10672.34,12.150245062261412]
[144,{"$f":"WORKDAY(B145,1,feriados!$A$2:$A$1000)","v":"2024-06-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B146,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B146,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10677.2,12.150292634747228,null,144,{"$f":"WORKDAY(J145,1,feriados!$A$2:$A$1000)","v":"2024-06-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J146,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J146,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10677.2,12.150292634747228,null,144,{"$f":"WORKDAY(R145,1,feriados!$A$2:$A$1000)","v":"2024-06-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R146,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R146,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10677.2,12.150292634747228,null,144,{"$f":"WORKDAY(Z145,1,feriados!$A$2:$A$1000)","v":"2024-06-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z146,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z146,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10677.2,12.150292634747228,null,144,{"$f":"WORKDAY(AH145,1,feriados!$A$2:$A$1000)","v":"2024-06-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH146,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH146,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10677.2,12.150292634747228]
[145,{"$f":"WORKDAY(B146,1,feriados!$A$2:$A$1000)","v":"2024-06-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B147,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B147,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10682.06,12.150299168796398,null,145,{"$f":"WORKDAY(J146,1,feriados!$A$2:$A$1000)","v":"2024-06-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J147,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J147,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10682.06,12.150299168796398,null,145,{"$f":"WORKDAY(R146,1,feriados!$A$2:$A$1000)","v":"2024-06-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R147,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R147,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10682.06,12.150299168796398,null,145,{"$f":"WORKDAY(Z146,1,feriados!$A$2:$A$1000)","v":"2024-06-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z147,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z147,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10682.06,12.150299168796398,null,145,{"$f":"WORKDAY(AH146,1,feriados!$A$2:$A$1000)","v":"2024-06-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH147,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH147,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10682.06,12.150299168796398]
[146,{"$f":"WORKDAY(B147,1,feriados!$A$2:$A$1000)","v":"2024-06-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B148,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B148,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10686.92,12.150265544142581,null,146,{"$f":"WORKDAY(J147,1,feriados!$A$2:$A$1000)","v":"2024-06-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J148,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J148,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10686.92,12.150265544142581,null,146,{"$f":"WORKDAY(R147,1,feriados!$A$2:$A$1000)","v":"2024-06-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R148,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R148,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10686.92,12.150265544142581,null,146,{"$f":"WORKDAY(Z147,1,feriados!$A$2:$A$1000)","v":"2024-06-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z148,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z148,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10686.92,12.150265544142581,null,146,{"$f":"WORKDAY(AH147,1,feriados!$A$2:$A$1000)","v":"2024-06-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH148,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH148,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10686.92,12.150265544142581]
[147,{"$f":"WORKDAY(B148,1,feriados!$A$2:$A$1000)","v":"2024-06-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B149,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B149,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10691.78,12.150192616574307,null,147,{"$f":"WORKDAY(J148,1,feriados!$A$2:$A$1000)","v":"2024-06-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J149,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J149,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10691.78,12.150192616574307,null,147,{"$f":"WORKDAY(R148,1,feriados!$A$2:$A$1000)","v":"2024-06-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R149,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R149,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10691.78,12.150192616574307,null,147,{"$f":"WORKDAY(Z148,1,feriados!$A$2:$A$1000)","v":"2024-06-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z149,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z149,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10691.78,12.150192616574307,null,147,{"$f":"WORKDAY(AH148,1,feriados!$A$2:$A$1000)","v":"2024-06-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH149,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH149,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10691.78,12.150192616574307]
[148,{"$f":"WORKDAY(B149,1,feriados!$A$2:$A$1000)","v":"2024-06-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B150,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B150,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10696.65,12.150259740510961,null,148,{"$f":"WORKDAY(J149,1,feriados!$A$2:$A$1000)","v":"2024-06-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J150,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J150,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10696.65,12.150259740510961,null,148,{"$f":"WORKDAY(R149,1,feriados!$A$2:$A$1000)","v":"2024-06-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R150,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R150,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10696.65,12.150259740510961,null,148,{"$f":"WORKDAY(Z149,1,feriados!$A$2:$A$1000)","v":"2024-06-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z150,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z150,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10696.65,12.150259740510961,null,148,{"$f":"WORKDAY(AH149,1,feriados!$A$2:$A$1000)","v":"2024-06-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH150,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH150,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10696.65,12.150259740510961]
[149,{"$f":"WORKDAY(B150,1,feriados!$A$2:$A$1000)","v":"2024-06-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B151,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B151,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10701.52,12.150286646787901,null,149,{"$f":"WORKDAY(J150,1,feriados!$A$2:$A$1000)","v":"2024-06-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J151,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J151,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10701.52,12.150286646787901,null,149,{"$f":"WORKDAY(R150,1,feriados!$A$2:$A$1000)","v":"2024-06-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R151,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R151,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10701.52,12.150286646787901,null,149,{"$f":"WORKDAY(Z150,1,feriados!$A$2:$A$1000)","v":"2024-06-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z151,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z151,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10701.52,12.150286646787901,null,149,{"$f":"WORKDAY(AH150,1,feriados!$A$2:$A$1000)","v":"2024-06-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH151,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH151,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10701.52,12.150286646787901]
[150,{"$f":"WORKDAY(B151,1,feriados!$A$2:$A$1000)","v":"2024-06-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B152,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B152,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10706.39,12.150274175267374,null,150,{"$f":"WORKDAY(J151,1,feriados!$A$2:$A$1000)","v":"2024-06-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J152,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J152,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10706.39,12.150274175267374,null,150,{"$f":"WORKDAY(R151,1,feriados!$A$2:$A$1000)","v":"2024-06-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R152,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R152,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10706.39,12.150274175267374,null,150,{"$f":"WORKDAY(Z151,1,feriados!$A$2:$A$1000)","v":"2024-06-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z152,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z152,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10706.39,12.150274175267374,null,150,{"$f":"WORKDAY(AH151,1,feriados!$A$2:$A$1000)","v":"2024-06-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH152,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH152,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10706.39,12.150274175267374]
[151,{"$f":"WORKDAY(B152,1,feriados!$A$2:$A$1000)","v":"2024-06-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B153,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B153,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10711.26,12.150223143556516,null,151,{"$f":"WORKDAY(J152,1,feriados!$A$2:$A$1000)","v":"2024-06-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J153,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J153,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10711.26,12.150223143556516,null,151,{"$f":"WORKDAY(R152,1,feriados!$A$2:$A$1000)","v":"2024-06-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R153,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R153,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10711.26,12.150223143556516,null,151,{"$f":"WORKDAY(Z152,1,feriados!$A$2:$A$1000)","v":"2024-06-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z153,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z153,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10711.26,12.150223143556516,null,151,{"$f":"WORKDAY(AH152,1,feriados!$A$2:$A$1000)","v":"2024-06-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH153,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH153,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10711.26,12.150223143556516]
[152,{"$f":"WORKDAY(B153,1,feriados!$A$2:$A$1000)","v":"2024-06-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B154,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B154,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10716.14,12.150307855500886,null,152,{"$f":"WORKDAY(J153,1,feriados!$A$2:$A$1000)","v":"2024-06-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J154,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J154,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10716.14,12.150307855500886,null,152,{"$f":"WORKDAY(R153,1,feriados!$A$2:$A$1000)","v":"2024-06-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R154,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R154,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10716.14,12.150307855500886,null,152,{"$f":"WORKDAY(Z153,1,feriados!$A$2:$A$1000)","v":"2024-06-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z154,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z154,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10716.14,12.150307855500886,null,152,{"$f":"WORKDAY(AH153,1,feriados!$A$2:$A$1000)","v":"2024-06-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH154,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH154,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10716.14,12.150307855500886]
[153,{"$f":"WORKDAY(B154,1,feriados!$A$2:$A$1000)","v":"2024-06-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B155,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B155,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10721.02,12.150353153636972,null,153,{"$f":"WORKDAY(J154,1,feriados!$A$2:$A$1000)","v":"2024-06-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J155,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J155,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10721.02,12.150353153636972,null,153,{"$f":"WORKDAY(R154,1,feriados!$A$2:$A$1000)","v":"2024-06-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R155,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R155,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10721.02,12.150353153636972,null,153,{"$f":"WORKDAY(Z154,1,feriados!$A$2:$A$1000)","v":"2024-06-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z155,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z155,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10721.02,12.150353153636972,null,153,{"$f":"WORKDAY(AH154,1,feriados!$A$2:$A$1000)","v":"2024-06-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH155,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH155,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10721.02,12.150353153636972]
[154,{"$f":"WORKDAY(B155,1,feriados!$A$2:$A$1000)","v":"2024-06-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B156,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B156,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10725.9,12.15035984035795,null,154,{"$f":"WORKDAY(J155,1,feriados!$A$2:$A$1000)","v":"2024-06-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J156,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J156,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10725.9,12.15035984035795,null,154,{"$f":"WORKDAY(R155,1,feriados!$A$2:$A$1000)","v":"2024-06-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R156,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R156,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10725.9,12.15035984035795,null,154,{"$f":"WORKDAY(Z155,1,feriados!$A$2:$A$1000)","v":"2024-06-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z156,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z156,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10725.9,12.15035984035795,null,154,{"$f":"WORKDAY(AH155,1,feriados!$A$2:$A$1000)","v":"2024-06-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH156,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH156,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10725.9,12.15035984035795]
[155,{"$f":"WORKDAY(B156,1,feriados!$A$2:$A$1000)","v":"2024-06-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B157,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B157,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10730.78,12.150328697342738,null,155,{"$f":"WORKDAY(J156,1,feriados!$A$2:$A$1000)","v":"2024-06-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J157,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J157,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10730.78,12.150328697342738,null,155,{"$f":"WORKDAY(R156,1,feriados!$A$2:$A$1000)","v":"2024-06-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R157,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R157,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10730.78,12.150328697342738,null,155,{"$f":"WORKDAY(Z156,1,feriados!$A$2:$A$1000)","v":"2024-06-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z157,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z157,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10730.78,12.150328697342738,null,155,{"$f":"WORKDAY(AH156,1,feriados!$A$2:$A$1000)","v":"2024-06-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH157,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH157,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10730.78,12.150328697342738]
[156,{"$f":"WORKDAY(B157,1,feriados!$A$2:$A$1000)","v":"2024-06-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B158,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B158,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10735.66,12.150260486218233,null,156,{"$f":"WORKDAY(J157,1,feriados!$A$2:$A$1000)","v":"2024-06-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J158,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J158,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10735.66,12.150260486218233,null,156,{"$f":"WORKDAY(R157,1,feriados!$A$2:$A$1000)","v":"2024-06-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R158,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R158,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10735.66,12.150260486218233,null,156,{"$f":"WORKDAY(Z157,1,feriados!$A$2:$A$1000)","v":"2024-06-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z158,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z158,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10735.66,12.150260486218233,null,156,{"$f":"WORKDAY(AH157,1,feriados!$A$2:$A$1000)","v":"2024-06-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH158,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH158,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10735.66,12.150260486218233]
[157,{"$f":"WORKDAY(B158,1,feriados!$A$2:$A$1000)","v":"2024-06-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B159,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B159,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10740.55,12.150323549490793,null,157,{"$f":"WORKDAY(J158,1,feriados!$A$2:$A$1000)","v":"2024-06-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J159,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J159,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10740.55,12.150323549490793,null,157,{"$f":"WORKDAY(R158,1,feriados!$A$2:$A$1000)","v":"2024-06-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R159,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R159,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10740.55,12.150323549490793,null,157,{"$f":"WORKDAY(Z158,1,feriados!$A$2:$A$1000)","v":"2024-06-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z159,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z159,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10740.55,12.150323549490793,null,157,{"$f":"WORKDAY(AH158,1,feriados!$A$2:$A$1000)","v":"2024-06-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH159,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH159,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10740.55,12.150323549490793]
[158,{"$f":"WORKDAY(B159,1,feriados!$A$2:$A$1000)","v":"2024-06-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B160,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B160,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10745.44,12.150348737162787,null,158,{"$f":"WORKDAY(J159,1,feriados!$A$2:$A$1000)","v":"2024-06-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J160,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J160,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10745.44,12.150348737162787,null,158,{"$f":"WORKDAY(R159,1,feriados!$A$2:$A$1000)","v":"2024-06-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R160,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R160,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10745.44,12.150348737162787,null,158,{"$f":"WORKDAY(Z159,1,feriados!$A$2:$A$1000)","v":"2024-06-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z160,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z160,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10745.44,12.150348737162787,null,158,{"$f":"WORKDAY(AH159,1,feriados!$A$2:$A$1000)","v":"2024-06-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH160,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH160,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10745.44,12.150348737162787]
[159,{"$f":"WORKDAY(B160,1,feriados!$A$2:$A$1000)","v":"2024-06-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B161,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B161,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10750.33,12.150336797369366,null,159,{"$f":"WORKDAY(J160,1,feriados!$A$2:$A$1000)","v":"2024-06-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J161,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J161,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10750.33,12.150336797369366,null,159,{"$f":"WORKDAY(R160,1,feriados!$A$2:$A$1000)","v":"2024-06-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R161,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R161,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10750.33,12.150336797369366,null,159,{"$f":"WORKDAY(Z160,1,feriados!$A$2:$A$1000)","v":"2024-06-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z161,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z161,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10750.33,12.150336797369366,null,159,{"$f":"WORKDAY(AH160,1,feriados!$A$2:$A$1000)","v":"2024-06-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH161,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH161,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10750.33,12.150336797369366]
[160,{"$f":"WORKDAY(B161,1,feriados!$A$2:$A$1000)","v":"2024-06-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B162,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B162,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10755.22,12.150288459533275,null,160,{"$f":"WORKDAY(J161,1,feriados!$A$2:$A$1000)","v":"2024-06-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J162,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J162,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10755.22,12.150288459533275,null,160,{"$f":"WORKDAY(R161,1,feriados!$A$2:$A$1000)","v":"2024-06-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R162,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R162,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10755.22,12.150288459533275,null,160,{"$f":"WORKDAY(Z161,1,feriados!$A$2:$A$1000)","v":"2024-06-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z162,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z162,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10755.22,12.150288459533275,null,160,{"$f":"WORKDAY(AH161,1,feriados!$A$2:$A$1000)","v":"2024-06-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH162,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH162,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10755.22,12.150288459533275]
[161,{"$f":"WORKDAY(B162,1,feriados!$A$2:$A$1000)","v":"2024-07-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B163,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B163,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10760.12,12.15036757407313,null,161,{"$f":"WORKDAY(J162,1,feriados!$A$2:$A$1000)","v":"2024-07-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J163,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J163,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10760.12,12.15036757407313,null,161,{"$f":"WORKDAY(R162,1,feriados!$A$2:$A$1000)","v":"2024-07-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R163,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R163,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10760.12,12.15036757407313,null,161,{"$f":"WORKDAY(Z162,1,feriados!$A$2:$A$1000)","v":"2024-07-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z163,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z163,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10760.12,12.15036757407313,null,161,{"$f":"WORKDAY(AH162,1,feriados!$A$2:$A$1000)","v":"2024-07-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH163,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH163,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10760.12,12.15036757407313]
[162,{"$f":"WORKDAY(B163,1,feriados!$A$2:$A$1000)","v":"2024-07-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B164,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B164,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10765.02,12.150409533954875,null,162,{"$f":"WORKDAY(J163,1,feriados!$A$2:$A$1000)","v":"2024-07-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J164,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J164,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10765.02,12.150409533954875,null,162,{"$f":"WORKDAY(R163,1,feriados!$A$2:$A$1000)","v":"2024-07-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R164,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R164,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10765.02,12.150409533954875,null,162,{"$f":"WORKDAY(Z163,1,feriados!$A$2:$A$1000)","v":"2024-07-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z164,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z164,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10765.02,12.150409533954875,null,162,{"$f":"WORKDAY(AH163,1,feriados!$A$2:$A$1000)","v":"2024-07-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH164,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH164,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10765.02,12.150409533954875]
[163,{"$f":"WORKDAY(B164,1,feriados!$A$2:$A$1000)","v":"2024-07-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B165,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B165,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10769.92,12.15041505569121,null,163,{"$f":"WORKDAY(J164,1,feriados!$A$2:$A$1000)","v":"2024-07-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J165,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J165,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10769.92,12.15041505569121,null,163,{"$f":"WORKDAY(R164,1,feriados!$A$2:$A$1000)","v":"2024-07-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R165,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R165,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10769.92,12.15041505569121,null,163,{"$f":"WORKDAY(Z164,1,feriados!$A$2:$A$1000)","v":"2024-07-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z165,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z165,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10769.92,12.15041505569121,null,163,{"$f":"WORKDAY(AH164,1,feriados!$A$2:$A$1000)","v":"2024-07-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH165,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH165,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10769.92,12.15041505569121]
[164,{"$f":"WORKDAY(B165,1,feriados!$A$2:$A$1000)","v":"2024-07-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B166,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B166,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10774.82,12.150384838309636,null,164,{"$f":"WORKDAY(J165,1,feriados!$A$2:$A$1000)","v":"2024-07-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J166,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J166,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10774.82,12.150384838309636,null,164,{"$f":"WORKDAY(R165,1,feriados!$A$2:$A$1000)","v":"2024-07-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R166,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R166,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10774.82,12.150384838309636,null,164,{"$f":"WORKDAY(Z165,1,feriados!$A$2:$A$1000)","v":"2024-07-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z166,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z166,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10774.82,12.150384838309636,null,164,{"$f":"WORKDAY(AH165,1,feriados!$A$2:$A$1000)","v":"2024-07-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH166,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH166,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10774.82,12.150384838309636]
[165,{"$f":"WORKDAY(B166,1,feriados!$A$2:$A$1000)","v":"2024-07-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B167,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B167,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10779.72,12.150319563881151,null,165,{"$f":"WORKDAY(J166,1,feriados!$A$2:$A$1000)","v":"2024-07-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J167,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J167,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10779.72,12.150319563881151,null,165,{"$f":"WORKDAY(R166,1,feriados!$A$2:$A$1000)","v":"2024-07-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R167,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R167,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10779.72,12.150319563881151,null,165,{"$f":"WORKDAY(Z166,1,feriados!$A$2:$A$1000)","v":"2024-07-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z167,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z167,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10779.72,12.150319563881151,null,165,{"$f":"WORKDAY(AH166,1,feriados!$A$2:$A$1000)","v":"2024-07-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH167,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH167,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10779.72,12.150319563881151]
[166,{"$f":"WORKDAY(B167,1,feriados!$A$2:$A$1000)","v":"2024-07-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B168,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B168,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10784.63,12.150377763751852,null,166,{"$f":"WORKDAY(J167,1,feriados!$A$2:$A$1000)","v":"2024-07-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J168,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J168,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10784.63,12.150377763751852,null,166,{"$f":"WORKDAY(R167,1,feriados!$A$2:$A$1000)","v":"2024-07-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R168,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R168,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10784.63,12.150377763751852,null,166,{"$f":"WORKDAY(Z167,1,feriados!$A$2:$A$1000)","v":"2024-07-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z168,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z168,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10784.63,12.150377763751852,null,166,{"$f":"WORKDAY(AH167,1,feriados!$A$2:$A$1000)","v":"2024-07-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH168,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH168,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10784.63,12.150377763751852]
[167,{"$f":"WORKDAY(B168,1,feriados!$A$2:$A$1000)","v":"2024-07-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B169,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B169,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10789.54,12.150400188432053,null,167,{"$f":"WORKDAY(J168,1,feriados!$A$2:$A$1000)","v":"2024-07-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J169,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J169,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10789.54,12.150400188432053,null,167,{"$f":"WORKDAY(R168,1,feriados!$A$2:$A$1000)","v":"2024-07-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R169,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R169,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10789.54,12.150400188432053,null,167,{"$f":"WORKDAY(Z168,1,feriados!$A$2:$A$1000)","v":"2024-07-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z169,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z169,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10789.54,12.150400188432053,null,167,{"$f":"WORKDAY(AH168,1,feriados!$A$2:$A$1000)","v":"2024-07-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH169,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH169,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10789.54,12.150400188432053]
[168,{"$f":"WORKDAY(B169,1,feriados!$A$2:$A$1000)","v":"2024-07-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B170,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B170,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10794.45,12.150387508472127,null,168,{"$f":"WORKDAY(J169,1,feriados!$A$2:$A$1000)","v":"2024-07-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J170,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J170,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10794.45,12.150387508472127,null,168,{"$f":"WORKDAY(R169,1,feriados!$A$2:$A$1000)","v":"2024-07-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R170,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R170,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10794.45,12.150387508472127,null,168,{"$f":"WORKDAY(Z169,1,feriados!$A$2:$A$1000)","v":"2024-07-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z170,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z170,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10794.45,12.150387508472127,null,168,{"$f":"WORKDAY(AH169,1,feriados!$A$2:$A$1000)","v":"2024-07-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH170,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH170,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10794.45,12.150387508472127]
[169,{"$f":"WORKDAY(B170,1,feriados!$A$2:$A$1000)","v":"2024-07-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B171,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B171,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10799.36,12.150340378541147,null,169,{"$f":"WORKDAY(J170,1,feriados!$A$2:$A$1000)","v":"2024-07-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J171,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J171,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10799.36,12.150340378541147,null,169,{"$f":"WORKDAY(R170,1,feriados!$A$2:$A$1000)","v":"2024-07-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R171,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R171,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10799.36,12.150340378541147,null,169,{"$f":"WORKDAY(Z170,1,feriados!$A$2:$A$1000)","v":"2024-07-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z171,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z171,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10799.36,12.150340378541147,null,169,{"$f":"WORKDAY(AH170,1,feriados!$A$2:$A$1000)","v":"2024-07-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH171,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH171,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10799.36,12.150340378541147]
[170,{"$f":"WORKDAY(B171,1,feriados!$A$2:$A$1000)","v":"2024-07-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B172,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B172,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10804.28,12.15041330881974,null,170,{"$f":"WORKDAY(J171,1,feriados!$A$2:$A$1000)","v":"2024-07-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J172,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J172,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10804.28,12.15041330881974,null,170,{"$f":"WORKDAY(R171,1,feriados!$A$2:$A$1000)","v":"2024-07-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R172,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R172,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10804.28,12.15041330881974,null,170,{"$f":"WORKDAY(Z171,1,feriados!$A$2:$A$1000)","v":"2024-07-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z172,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z172,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10804.28,12.15041330881974,null,170,{"$f":"WORKDAY(AH171,1,feriados!$A$2:$A$1000)","v":"2024-07-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH172,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH172,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10804.28,12.15041330881974]
[171,{"$f":"WORKDAY(B172,1,feriados!$A$2:$A$1000)","v":"2024-07-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B173,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B173,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10809.2,12.150451113791316,null,171,{"$f":"WORKDAY(J172,1,feriados!$A$2:$A$1000)","v":"2024-07-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J173,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J173,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10809.2,12.150451113791316,null,171,{"$f":"WORKDAY(R172,1,feriados!$A$2:$A$1000)","v":"2024-07-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R173,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R173,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10809.2,12.150451113791316,null,171,{"$f":"WORKDAY(Z172,1,feriados!$A$2:$A$1000)","v":"2024-07-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z173,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z173,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10809.2,12.150451113791316,null,171,{"$f":"WORKDAY(AH172,1,feriados!$A$2:$A$1000)","v":"2024-07-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH173,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH173,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10809.2,12.150451113791316]
[172,{"$f":"WORKDAY(B173,1,feriados!$A$2:$A$1000)","v":"2024-07-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B174,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B174,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10814.12,12.150454437082736,null,172,{"$f":"WORKDAY(J173,1,feriados!$A$2:$A$1000)","v":"2024-07-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J174,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J174,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10814.12,12.150454437082736,null,172,{"$f":"WORKDAY(R173,1,feriados!$A$2:$A$1000)","v":"2024-07-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R174,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R174,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10814.12,12.150454437082736,null,172,{"$f":"WORKDAY(Z173,1,feriados!$A$2:$A$1000)","v":"2024-07-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z174,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z174,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10814.12,12.150454437082736,null,172,{"$f":"WORKDAY(AH173,1,feriados!$A$2:$A$1000)","v":"2024-07-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH174,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH174,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10814.12,12.150454437082736]
[173,{"$f":"WORKDAY(B174,1,feriados!$A$2:$A$1000)","v":"2024-07-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B175,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B175,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10819.04,12.15042390742871,null,173,{"$f":"WORKDAY(J174,1,feriados!$A$2:$A$1000)","v":"2024-07-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J175,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J175,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10819.04,12.15042390742871,null,173,{"$f":"WORKDAY(R174,1,feriados!$A$2:$A$1000)","v":"2024-07-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R175,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R175,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10819.04,12.15042390742871,null,173,{"$f":"WORKDAY(Z174,1,feriados!$A$2:$A$1000)","v":"2024-07-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z175,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z175,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10819.04,12.15042390742871,null,173,{"$f":"WORKDAY(AH174,1,feriados!$A$2:$A$1000)","v":"2024-07-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH175,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH175,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10819.04,12.15042390742871]
[174,{"$f":"WORKDAY(B175,1,feriados!$A$2:$A$1000)","v":"2024-07-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B176,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B176,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10823.96,12.150360139098737,null,174,{"$f":"WORKDAY(J175,1,feriados!$A$2:$A$1000)","v":"2024-07-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J176,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J176,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10823.96,12.150360139098737,null,174,{"$f":"WORKDAY(R175,1,feriados!$A$2:$A$1000)","v":"2024-07-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R176,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R176,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10823.96,12.150360139098737,null,174,{"$f":"WORKDAY(Z175,1,feriados!$A$2:$A$1000)","v":"2024-07-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z176,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z176,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10823.96,12.150360139098737,null,174,{"$f":"WORKDAY(AH175,1,feriados!$A$2:$A$1000)","v":"2024-07-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH176,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH176,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10823.96,12.150360139098737]
[175,{"$f":"WORKDAY(B176,1,feriados!$A$2:$A$1000)","v":"2024-07-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B177,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B177,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10828.89,12.150412867227246,null,175,{"$f":"WORKDAY(J176,1,feriados!$A$2:$A$1000)","v":"2024-07-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J177,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J177,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10828.89,12.150412867227246,null,175,{"$f":"WORKDAY(R176,1,feriados!$A$2:$A$1000)","v":"2024-07-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R177,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R177,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10828.89,12.150412867227246,null,175,{"$f":"WORKDAY(Z176,1,feriados!$A$2:$A$1000)","v":"2024-07-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z177,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z177,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10828.89,12.150412867227246,null,175,{"$f":"WORKDAY(AH176,1,feriados!$A$2:$A$1000)","v":"2024-07-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH177,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH177,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10828.89,12.150412867227246]
[176,{"$f":"WORKDAY(B177,1,feriados!$A$2:$A$1000)","v":"2024-07-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B178,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B178,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10833.82,12.150431713777653,null,176,{"$f":"WORKDAY(J177,1,feriados!$A$2:$A$1000)","v":"2024-07-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J178,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J178,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10833.82,12.150431713777653,null,176,{"$f":"WORKDAY(R177,1,feriados!$A$2:$A$1000)","v":"2024-07-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R178,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R178,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10833.82,12.150431713777653,null,176,{"$f":"WORKDAY(Z177,1,feriados!$A$2:$A$1000)","v":"2024-07-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z178,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z178,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10833.82,12.150431713777653,null,176,{"$f":"WORKDAY(AH177,1,feriados!$A$2:$A$1000)","v":"2024-07-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH178,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH178,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10833.82,12.150431713777653]
[177,{"$f":"WORKDAY(B178,1,feriados!$A$2:$A$1000)","v":"2024-07-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B179,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B179,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10838.75,12.150417283109881,null,177,{"$f":"WORKDAY(J178,1,feriados!$A$2:$A$1000)","v":"2024-07-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J179,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J179,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10838.75,12.150417283109881,null,177,{"$f":"WORKDAY(R178,1,feriados!$A$2:$A$1000)","v":"2024-07-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R179,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R179,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10838.75,12.150417283109881,null,177,{"$f":"WORKDAY(Z178,1,feriados!$A$2:$A$1000)","v":"2024-07-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z179,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z179,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10838.75,12.150417283109881,null,177,{"$f":"WORKDAY(AH178,1,feriados!$A$2:$A$1000)","v":"2024-07-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH179,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH179,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10838.75,12.150417283109881]
[178,{"$f":"WORKDAY(B179,1,feriados!$A$2:$A$1000)","v":"2024-07-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B180,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B180,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10843.68,12.150370165991342,null,178,{"$f":"WORKDAY(J179,1,feriados!$A$2:$A$1000)","v":"2024-07-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J180,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J180,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10843.68,12.150370165991342,null,178,{"$f":"WORKDAY(R179,1,feriados!$A$2:$A$1000)","v":"2024-07-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R180,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R180,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10843.68,12.150370165991342,null,178,{"$f":"WORKDAY(Z179,1,feriados!$A$2:$A$1000)","v":"2024-07-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z180,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z180,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10843.68,12.150370165991342,null,178,{"$f":"WORKDAY(AH179,1,feriados!$A$2:$A$1000)","v":"2024-07-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH180,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH180,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10843.68,12.150370165991342]
[179,{"$f":"WORKDAY(B180,1,feriados!$A$2:$A$1000)","v":"2024-07-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B181,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B181,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10848.62,12.150436477136516,null,179,{"$f":"WORKDAY(J180,1,feriados!$A$2:$A$1000)","v":"2024-07-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J181,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J181,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10848.62,12.150436477136516,null,179,{"$f":"WORKDAY(R180,1,feriados!$A$2:$A$1000)","v":"2024-07-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R181,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R181,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10848.62,12.150436477136516,null,179,{"$f":"WORKDAY(Z180,1,feriados!$A$2:$A$1000)","v":"2024-07-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z181,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z181,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10848.62,12.150436477136516,null,179,{"$f":"WORKDAY(AH180,1,feriados!$A$2:$A$1000)","v":"2024-07-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH181,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH181,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10848.62,12.150436477136516]
[180,{"$f":"WORKDAY(B181,1,feriados!$A$2:$A$1000)","v":"2024-07-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B182,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B182,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10853.56,12.1504694952971,null,180,{"$f":"WORKDAY(J181,1,feriados!$A$2:$A$1000)","v":"2024-07-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J182,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J182,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10853.56,12.1504694952971,null,180,{"$f":"WORKDAY(R181,1,feriados!$A$2:$A$1000)","v":"2024-07-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R182,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R182,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10853.56,12.1504694952971,null,180,{"$f":"WORKDAY(Z181,1,feriados!$A$2:$A$1000)","v":"2024-07-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z182,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z182,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10853.56,12.1504694952971,null,180,{"$f":"WORKDAY(AH181,1,feriados!$A$2:$A$1000)","v":"2024-07-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH182,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH182,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10853.56,12.1504694952971]
[181,{"$f":"WORKDAY(B182,1,feriados!$A$2:$A$1000)","v":"2024-07-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B183,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B183,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10858.5,12.150469801727205,null,181,{"$f":"WORKDAY(J182,1,feriados!$A$2:$A$1000)","v":"2024-07-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J183,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J183,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10858.5,12.150469801727205,null,181,{"$f":"WORKDAY(R182,1,feriados!$A$2:$A$1000)","v":"2024-07-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R183,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R183,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10858.5,12.150469801727205,null,181,{"$f":"WORKDAY(Z182,1,feriados!$A$2:$A$1000)","v":"2024-07-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z183,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z183,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10858.5,12.150469801727205,null,181,{"$f":"WORKDAY(AH182,1,feriados!$A$2:$A$1000)","v":"2024-07-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH183,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH183,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10858.5,12.150469801727205]
[182,{"$f":"WORKDAY(B183,1,feriados!$A$2:$A$1000)","v":"2024-07-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B184,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B184,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10863.44,12.150437964894433,null,182,{"$f":"WORKDAY(J183,1,feriados!$A$2:$A$1000)","v":"2024-07-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J184,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J184,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10863.44,12.150437964894433,null,182,{"$f":"WORKDAY(R183,1,feriados!$A$2:$A$1000)","v":"2024-07-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R184,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R184,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10863.44,12.150437964894433,null,182,{"$f":"WORKDAY(Z183,1,feriados!$A$2:$A$1000)","v":"2024-07-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z184,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z184,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10863.44,12.150437964894433,null,182,{"$f":"WORKDAY(AH183,1,feriados!$A$2:$A$1000)","v":"2024-07-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH184,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH184,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10863.44,12.150437964894433]
[183,{"$f":"WORKDAY(B184,1,feriados!$A$2:$A$1000)","v":"2024-07-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B185,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B185,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10868.38,12.150374540828546,null,183,{"$f":"WORKDAY(J184,1,feriados!$A$2:$A$1000)","v":"2024-07-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J185,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J185,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10868.38,12.150374540828546,null,183,{"$f":"WORKDAY(R184,1,feriados!$A$2:$A$1000)","v":"2024-07-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R185,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R185,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10868.38,12.150374540828546,null,183,{"$f":"WORKDAY(Z184,1,feriados!$A$2:$A$1000)","v":"2024-07-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z185,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z185,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10868.38,12.150374540828546,null,183,{"$f":"WORKDAY(AH184,1,feriados!$A$2:$A$1000)","v":"2024-07-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH185,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH185,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10868.38,12.150374540828546]
[184,{"$f":"WORKDAY(B185,1,feriados!$A$2:$A$1000)","v":"2024-08-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B186,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B186,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10873.33,12.15042133403843,null,184,{"$f":"WORKDAY(J185,1,feriados!$A$2:$A$1000)","v":"2024-08-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J186,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J186,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10873.33,12.15042133403843,null,184,{"$f":"WORKDAY(R185,1,feriados!$A$2:$A$1000)","v":"2024-08-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R186,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R186,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10873.33,12.15042133403843,null,184,{"$f":"WORKDAY(Z185,1,feriados!$A$2:$A$1000)","v":"2024-08-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z186,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z186,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10873.33,12.15042133403843,null,184,{"$f":"WORKDAY(AH185,1,feriados!$A$2:$A$1000)","v":"2024-08-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH186,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH186,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10873.33,12.15042133403843]
[185,{"$f":"WORKDAY(B186,1,feriados!$A$2:$A$1000)","v":"2024-08-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B187,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B187,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10878.28,12.150435961086314,null,185,{"$f":"WORKDAY(J186,1,feriados!$A$2:$A$1000)","v":"2024-08-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J187,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J187,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10878.28,12.150435961086314,null,185,{"$f":"WORKDAY(R186,1,feriados!$A$2:$A$1000)","v":"2024-08-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R187,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R187,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10878.28,12.150435961086314,null,185,{"$f":"WORKDAY(Z186,1,feriados!$A$2:$A$1000)","v":"2024-08-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z187,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z187,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10878.28,12.150435961086314,null,185,{"$f":"WORKDAY(AH186,1,feriados!$A$2:$A$1000)","v":"2024-08-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH187,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH187,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10878.28,12.150435961086314]
[186,{"$f":"WORKDAY(B187,1,feriados!$A$2:$A$1000)","v":"2024-08-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B188,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B188,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10883.23,12.150418969420462,null,186,{"$f":"WORKDAY(J187,1,feriados!$A$2:$A$1000)","v":"2024-08-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J188,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J188,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10883.23,12.150418969420462,null,186,{"$f":"WORKDAY(R187,1,feriados!$A$2:$A$1000)","v":"2024-08-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R188,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R188,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10883.23,12.150418969420462,null,186,{"$f":"WORKDAY(Z187,1,feriados!$A$2:$A$1000)","v":"2024-08-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z188,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z188,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10883.23,12.150418969420462,null,186,{"$f":"WORKDAY(AH187,1,feriados!$A$2:$A$1000)","v":"2024-08-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH188,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH188,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10883.23,12.150418969420462]
[187,{"$f":"WORKDAY(B188,1,feriados!$A$2:$A$1000)","v":"2024-08-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B189,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B189,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10888.18,12.150370894766693,null,187,{"$f":"WORKDAY(J188,1,feriados!$A$2:$A$1000)","v":"2024-08-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J189,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J189,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10888.18,12.150370894766693,null,187,{"$f":"WORKDAY(R188,1,feriados!$A$2:$A$1000)","v":"2024-08-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R189,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R189,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10888.18,12.150370894766693,null,187,{"$f":"WORKDAY(Z188,1,feriados!$A$2:$A$1000)","v":"2024-08-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z189,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z189,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10888.18,12.150370894766693,null,187,{"$f":"WORKDAY(AH188,1,feriados!$A$2:$A$1000)","v":"2024-08-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH189,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH189,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10888.18,12.150370894766693]
[188,{"$f":"WORKDAY(B189,1,feriados!$A$2:$A$1000)","v":"2024-08-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B190,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B190,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10893.14,12.150430265060464,null,188,{"$f":"WORKDAY(J189,1,feriados!$A$2:$A$1000)","v":"2024-08-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J190,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J190,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10893.14,12.150430265060464,null,188,{"$f":"WORKDAY(R189,1,feriados!$A$2:$A$1000)","v":"2024-08-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R190,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R190,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10893.14,12.150430265060464,null,188,{"$f":"WORKDAY(Z189,1,feriados!$A$2:$A$1000)","v":"2024-08-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z190,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z190,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10893.14,12.150430265060464,null,188,{"$f":"WORKDAY(AH189,1,feriados!$A$2:$A$1000)","v":"2024-08-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH190,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH190,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10893.14,12.150430265060464]
[189,{"$f":"WORKDAY(B190,1,feriados!$A$2:$A$1000)","v":"2024-08-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B191,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B191,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10898.1,12.150458004602459,null,189,{"$f":"WORKDAY(J190,1,feriados!$A$2:$A$1000)","v":"2024-08-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J191,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J191,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10898.1,12.150458004602459,null,189,{"$f":"WORKDAY(R190,1,feriados!$A$2:$A$1000)","v":"2024-08-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R191,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R191,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10898.1,12.150458004602459,null,189,{"$f":"WORKDAY(Z190,1,feriados!$A$2:$A$1000)","v":"2024-08-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z191,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z191,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10898.1,12.150458004602459,null,189,{"$f":"WORKDAY(AH190,1,feriados!$A$2:$A$1000)","v":"2024-08-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH191,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH191,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10898.1,12.150458004602459]
[190,{"$f":"WORKDAY(B191,1,feriados!$A$2:$A$1000)","v":"2024-08-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B192,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B192,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10903.06,12.150454640867657,null,190,{"$f":"WORKDAY(J191,1,feriados!$A$2:$A$1000)","v":"2024-08-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J192,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J192,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10903.06,12.150454640867657,null,190,{"$f":"WORKDAY(R191,1,feriados!$A$2:$A$1000)","v":"2024-08-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R192,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R192,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10903.06,12.150454640867657,null,190,{"$f":"WORKDAY(Z191,1,feriados!$A$2:$A$1000)","v":"2024-08-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z192,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z192,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10903.06,12.150454640867657,null,190,{"$f":"WORKDAY(AH191,1,feriados!$A$2:$A$1000)","v":"2024-08-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH192,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH192,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10903.06,12.150454640867657]
[191,{"$f":"WORKDAY(B192,1,feriados!$A$2:$A$1000)","v":"2024-08-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B193,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B193,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10908.02,12.150420690272012,null,191,{"$f":"WORKDAY(J192,1,feriados!$A$2:$A$1000)","v":"2024-08-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J193,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J193,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10908.02,12.150420690272012,null,191,{"$f":"WORKDAY(R192,1,feriados!$A$2:$A$1000)","v":"2024-08-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R193,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R193,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10908.02,12.150420690272012,null,191,{"$f":"WORKDAY(Z192,1,feriados!$A$2:$A$1000)","v":"2024-08-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z193,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z193,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10908.02,12.150420690272012,null,191,{"$f":"WORKDAY(AH192,1,feriados!$A$2:$A$1000)","v":"2024-08-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH193,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH193,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10908.02,12.150420690272012]
[192,{"$f":"WORKDAY(B193,1,feriados!$A$2:$A$1000)","v":"2024-08-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B194,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B194,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10912.98,12.15035665845965,null,192,{"$f":"WORKDAY(J193,1,feriados!$A$2:$A$1000)","v":"2024-08-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J194,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J194,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10912.98,12.15035665845965,null,192,{"$f":"WORKDAY(R193,1,feriados!$A$2:$A$1000)","v":"2024-08-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R194,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R194,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10912.98,12.15035665845965,null,192,{"$f":"WORKDAY(Z193,1,feriados!$A$2:$A$1000)","v":"2024-08-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z194,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z194,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10912.98,12.15035665845965,null,192,{"$f":"WORKDAY(AH193,1,feriados!$A$2:$A$1000)","v":"2024-08-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH194,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH194,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10912.98,12.15035665845965]
[193,{"$f":"WORKDAY(B194,1,feriados!$A$2:$A$1000)","v":"2024-08-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B195,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B195,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10917.95,12.15039716346633,null,193,{"$f":"WORKDAY(J194,1,feriados!$A$2:$A$1000)","v":"2024-08-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J195,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J195,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10917.95,12.15039716346633,null,193,{"$f":"WORKDAY(R194,1,feriados!$A$2:$A$1000)","v":"2024-08-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R195,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R195,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10917.95,12.15039716346633,null,193,{"$f":"WORKDAY(Z194,1,feriados!$A$2:$A$1000)","v":"2024-08-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z195,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z195,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10917.95,12.15039716346633,null,193,{"$f":"WORKDAY(AH194,1,feriados!$A$2:$A$1000)","v":"2024-08-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH195,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH195,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10917.95,12.15039716346633]
[{"$f":"+A195+1","v":194},{"$f":"WORKDAY(B195,1,feriados!$A$2:$A$1000)","v":"2024-08-15"},{"$f":"+C195","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(B196,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B196,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},{"$f":"+E195+D196","v":12.15},{"$f":"+ROUND(((1+E195/100)^(1/252))*F195,2)","v":10922.92},{"$f":"+((F196/$F$2)^(252/A196)-1)*100","v":12.150407063187863},null,{"$f":"+I195+1","v":194},{"$f":"WORKDAY(J195,1,feriados!$A$2:$A$1000)","v":"2024-08-15"},{"$f":"+K195","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(J196,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J196,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},{"$f":"+M195+L196","v":12.15},{"$f":"+ROUND(((1+M195/100)^(1/252))*N195,2)","v":10922.92},{"$f":"+((N196/$N$2)^(252/I196)-1)*100","v":12.150407063187863},null,{"$f":"+Q195+1","v":194},{"$f":"WORKDAY(R195,1,feriados!$A$2:$A$1000)","v":"2024-08-15"},{"$f":"+S195","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(R196,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R196,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},{"$f":"+U195+T196","v":12.15},{"$f":"+ROUND(((1+U195/100)^(1/252))*V195,2)","v":10922.92},{"$f":"+((V196/$V$2)^(252/Q196)-1)*100","v":12.150407063187863},null,{"$f":"+Y195+1","v":194},{"$f":"WORKDAY(Z195,1,feriados!$A$2:$A$1000)","v":"2024-08-15"},{"$f":"+AA195","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(Z196,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z196,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},{"$f":"+AC195+AB196","v":12.15},{"$f":"+ROUND(((1+AC195/100)^(1/252))*AD195,2)","v":10922.92},{"$f":"+((AD196/$AD$2)^(252/Y196)-1)*100","v":12.150407063187863},null,{"$f":"+AG195+1","v":194},{"$f":"WORKDAY(AH195,1,feriados!$A$2:$A$1000)","v":"2024-08-15"},{"$f":"+AI195","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(AH196,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH196,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},{"$f":"+AK195+AJ196","v":12.15},{"$f":"+ROUND(((1+AK195/100)^(1/252))*AL195,2)","v":10922.92},{"$f":"+((AL196/$F$2)^(252/AG196)-1)*100","v":12.150407063187863}]
[195,{"$f":"WORKDAY(B196,1,feriados!$A$2:$A$1000)","v":"2024-08-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B197,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B197,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10927.89,12.150386855790885,null,195,{"$f":"WORKDAY(J196,1,feriados!$A$2:$A$1000)","v":"2024-08-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J197,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J197,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10927.89,12.150386855790885,null,195,{"$f":"WORKDAY(R196,1,feriados!$A$2:$A$1000)","v":"2024-08-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R197,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R197,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10927.89,12.150386855790885,null,195,{"$f":"WORKDAY(Z196,1,feriados!$A$2:$A$1000)","v":"2024-08-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z197,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z197,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10927.89,12.150386855790885,null,195,{"$f":"WORKDAY(AH196,1,feriados!$A$2:$A$1000)","v":"2024-08-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH197,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH197,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10927.89,12.150386855790885]
[196,{"$f":"WORKDAY(B197,1,feriados!$A$2:$A$1000)","v":"2024-08-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B198,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B198,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10932.86,12.150337029262314,null,196,{"$f":"WORKDAY(J197,1,feriados!$A$2:$A$1000)","v":"2024-08-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J198,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J198,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10932.86,12.150337029262314,null,196,{"$f":"WORKDAY(R197,1,feriados!$A$2:$A$1000)","v":"2024-08-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R198,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R198,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10932.86,12.150337029262314,null,196,{"$f":"WORKDAY(Z197,1,feriados!$A$2:$A$1000)","v":"2024-08-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z198,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z198,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10932.86,12.150337029262314,null,196,{"$f":"WORKDAY(AH197,1,feriados!$A$2:$A$1000)","v":"2024-08-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH198,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH198,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10932.86,12.150337029262314]
[197,{"$f":"WORKDAY(B198,1,feriados!$A$2:$A$1000)","v":"2024-08-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B199,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B199,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10937.84,12.150389222292235,null,197,{"$f":"WORKDAY(J198,1,feriados!$A$2:$A$1000)","v":"2024-08-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J199,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J199,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10937.84,12.150389222292235,null,197,{"$f":"WORKDAY(R198,1,feriados!$A$2:$A$1000)","v":"2024-08-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R199,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R199,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10937.84,12.150389222292235,null,197,{"$f":"WORKDAY(Z198,1,feriados!$A$2:$A$1000)","v":"2024-08-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z199,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z199,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10937.84,12.150389222292235,null,197,{"$f":"WORKDAY(AH198,1,feriados!$A$2:$A$1000)","v":"2024-08-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH199,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH199,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10937.84,12.150389222292235]
[198,{"$f":"WORKDAY(B199,1,feriados!$A$2:$A$1000)","v":"2024-08-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B200,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B200,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10942.82,12.15041129903549,null,198,{"$f":"WORKDAY(J199,1,feriados!$A$2:$A$1000)","v":"2024-08-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J200,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J200,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10942.82,12.15041129903549,null,198,{"$f":"WORKDAY(R199,1,feriados!$A$2:$A$1000)","v":"2024-08-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R200,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R200,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10942.82,12.15041129903549,null,198,{"$f":"WORKDAY(Z199,1,feriados!$A$2:$A$1000)","v":"2024-08-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z200,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z200,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10942.82,12.15041129903549,null,198,{"$f":"WORKDAY(AH199,1,feriados!$A$2:$A$1000)","v":"2024-08-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH200,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH200,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10942.82,12.15041129903549]
[199,{"$f":"WORKDAY(B200,1,feriados!$A$2:$A$1000)","v":"2024-08-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B201,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B201,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10947.8,12.150403740279113,null,199,{"$f":"WORKDAY(J200,1,feriados!$A$2:$A$1000)","v":"2024-08-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J201,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J201,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10947.8,12.150403740279113,null,199,{"$f":"WORKDAY(R200,1,feriados!$A$2:$A$1000)","v":"2024-08-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R201,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R201,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10947.8,12.150403740279113,null,199,{"$f":"WORKDAY(Z200,1,feriados!$A$2:$A$1000)","v":"2024-08-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z201,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z201,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10947.8,12.150403740279113,null,199,{"$f":"WORKDAY(AH200,1,feriados!$A$2:$A$1000)","v":"2024-08-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH201,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH201,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10947.8,12.150403740279113]
[200,{"$f":"WORKDAY(B201,1,feriados!$A$2:$A$1000)","v":"2024-08-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B202,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B202,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10952.78,12.150367017181285,null,200,{"$f":"WORKDAY(J201,1,feriados!$A$2:$A$1000)","v":"2024-08-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J202,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J202,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10952.78,12.150367017181285,null,200,{"$f":"WORKDAY(R201,1,feriados!$A$2:$A$1000)","v":"2024-08-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R202,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R202,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10952.78,12.150367017181285,null,200,{"$f":"WORKDAY(Z201,1,feriados!$A$2:$A$1000)","v":"2024-08-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z202,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z202,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10952.78,12.150367017181285,null,200,{"$f":"WORKDAY(AH201,1,feriados!$A$2:$A$1000)","v":"2024-08-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH202,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH202,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10952.78,12.150367017181285]
[201,{"$f":"WORKDAY(B202,1,feriados!$A$2:$A$1000)","v":"2024-08-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B203,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B203,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10957.76,12.150301591510292,null,201,{"$f":"WORKDAY(J202,1,feriados!$A$2:$A$1000)","v":"2024-08-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J203,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J203,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10957.76,12.150301591510292,null,201,{"$f":"WORKDAY(R202,1,feriados!$A$2:$A$1000)","v":"2024-08-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R203,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R203,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10957.76,12.150301591510292,null,201,{"$f":"WORKDAY(Z202,1,feriados!$A$2:$A$1000)","v":"2024-08-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z203,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z203,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10957.76,12.150301591510292,null,201,{"$f":"WORKDAY(AH202,1,feriados!$A$2:$A$1000)","v":"2024-08-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH203,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH203,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10957.76,12.150301591510292]
[202,{"$f":"WORKDAY(B203,1,feriados!$A$2:$A$1000)","v":"2024-08-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B204,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B204,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10962.75,12.15033553924072,null,202,{"$f":"WORKDAY(J203,1,feriados!$A$2:$A$1000)","v":"2024-08-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J204,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J204,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10962.75,12.15033553924072,null,202,{"$f":"WORKDAY(R203,1,feriados!$A$2:$A$1000)","v":"2024-08-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R204,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R204,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10962.75,12.15033553924072,null,202,{"$f":"WORKDAY(Z203,1,feriados!$A$2:$A$1000)","v":"2024-08-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z204,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z204,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10962.75,12.15033553924072,null,202,{"$f":"WORKDAY(AH203,1,feriados!$A$2:$A$1000)","v":"2024-08-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH204,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH204,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10962.75,12.15033553924072]
[203,{"$f":"WORKDAY(B204,1,feriados!$A$2:$A$1000)","v":"2024-08-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B205,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B205,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10967.74,12.150340307738251,null,203,{"$f":"WORKDAY(J204,1,feriados!$A$2:$A$1000)","v":"2024-08-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J205,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J205,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10967.74,12.150340307738251,null,203,{"$f":"WORKDAY(R204,1,feriados!$A$2:$A$1000)","v":"2024-08-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R205,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R205,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10967.74,12.150340307738251,null,203,{"$f":"WORKDAY(Z204,1,feriados!$A$2:$A$1000)","v":"2024-08-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z205,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z205,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10967.74,12.150340307738251,null,203,{"$f":"WORKDAY(AH204,1,feriados!$A$2:$A$1000)","v":"2024-08-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH205,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH205,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10967.74,12.150340307738251]
[204,{"$f":"WORKDAY(B205,1,feriados!$A$2:$A$1000)","v":"2024-08-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B206,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B206,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10972.73,12.150316352218059,null,204,{"$f":"WORKDAY(J205,1,feriados!$A$2:$A$1000)","v":"2024-08-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J206,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J206,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10972.73,12.150316352218059,null,204,{"$f":"WORKDAY(R205,1,feriados!$A$2:$A$1000)","v":"2024-08-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R206,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R206,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10972.73,12.150316352218059,null,204,{"$f":"WORKDAY(Z205,1,feriados!$A$2:$A$1000)","v":"2024-08-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z206,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z206,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10972.73,12.150316352218059,null,204,{"$f":"WORKDAY(AH205,1,feriados!$A$2:$A$1000)","v":"2024-08-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH206,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH206,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10972.73,12.150316352218059]
[205,{"$f":"WORKDAY(B206,1,feriados!$A$2:$A$1000)","v":"2024-08-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B207,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B207,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10977.72,12.150264118999331,null,205,{"$f":"WORKDAY(J206,1,feriados!$A$2:$A$1000)","v":"2024-08-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J207,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J207,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10977.72,12.150264118999331,null,205,{"$f":"WORKDAY(R206,1,feriados!$A$2:$A$1000)","v":"2024-08-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R207,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R207,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10977.72,12.150264118999331,null,205,{"$f":"WORKDAY(Z206,1,feriados!$A$2:$A$1000)","v":"2024-08-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z207,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z207,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10977.72,12.150264118999331,null,205,{"$f":"WORKDAY(AH206,1,feriados!$A$2:$A$1000)","v":"2024-08-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH207,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH207,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10977.72,12.150264118999331]
[206,{"$f":"WORKDAY(B207,1,feriados!$A$2:$A$1000)","v":"2024-09-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B208,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B208,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10982.72,12.150308963380517,null,206,{"$f":"WORKDAY(J207,1,feriados!$A$2:$A$1000)","v":"2024-09-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J208,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J208,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10982.72,12.150308963380517,null,206,{"$f":"WORKDAY(R207,1,feriados!$A$2:$A$1000)","v":"2024-09-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R208,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R208,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10982.72,12.150308963380517,null,206,{"$f":"WORKDAY(Z207,1,feriados!$A$2:$A$1000)","v":"2024-09-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z208,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z208,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10982.72,12.150308963380517,null,206,{"$f":"WORKDAY(AH207,1,feriados!$A$2:$A$1000)","v":"2024-09-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH208,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH208,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10982.72,12.150308963380517]
[207,{"$f":"WORKDAY(B208,1,feriados!$A$2:$A$1000)","v":"2024-09-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B209,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B209,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10987.72,12.150325076808222,null,207,{"$f":"WORKDAY(J208,1,feriados!$A$2:$A$1000)","v":"2024-09-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J209,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J209,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10987.72,12.150325076808222,null,207,{"$f":"WORKDAY(R208,1,feriados!$A$2:$A$1000)","v":"2024-09-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R209,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R209,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10987.72,12.150325076808222,null,207,{"$f":"WORKDAY(Z208,1,feriados!$A$2:$A$1000)","v":"2024-09-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z209,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z209,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10987.72,12.150325076808222,null,207,{"$f":"WORKDAY(AH208,1,feriados!$A$2:$A$1000)","v":"2024-09-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH209,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH209,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10987.72,12.150325076808222]
[208,{"$f":"WORKDAY(B209,1,feriados!$A$2:$A$1000)","v":"2024-09-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B210,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B210,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10992.72,12.150312899283232,null,208,{"$f":"WORKDAY(J209,1,feriados!$A$2:$A$1000)","v":"2024-09-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J210,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J210,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10992.72,12.150312899283232,null,208,{"$f":"WORKDAY(R209,1,feriados!$A$2:$A$1000)","v":"2024-09-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R210,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R210,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10992.72,12.150312899283232,null,208,{"$f":"WORKDAY(Z209,1,feriados!$A$2:$A$1000)","v":"2024-09-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z210,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z210,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10992.72,12.150312899283232,null,208,{"$f":"WORKDAY(AH209,1,feriados!$A$2:$A$1000)","v":"2024-09-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH210,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH210,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10992.72,12.150312899283232]
[209,{"$f":"WORKDAY(B210,1,feriados!$A$2:$A$1000)","v":"2024-09-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B211,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B211,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,10997.72,12.150272862371647,null,209,{"$f":"WORKDAY(J210,1,feriados!$A$2:$A$1000)","v":"2024-09-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J211,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J211,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,10997.72,12.150272862371647,null,209,{"$f":"WORKDAY(R210,1,feriados!$A$2:$A$1000)","v":"2024-09-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R211,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R211,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,10997.72,12.150272862371647,null,209,{"$f":"WORKDAY(Z210,1,feriados!$A$2:$A$1000)","v":"2024-09-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z211,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z211,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,10997.72,12.150272862371647,null,209,{"$f":"WORKDAY(AH210,1,feriados!$A$2:$A$1000)","v":"2024-09-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH211,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH211,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,10997.72,12.150272862371647]
[210,{"$f":"WORKDAY(B211,1,feriados!$A$2:$A$1000)","v":"2024-09-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B212,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B212,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11002.73,12.150327704849829,null,210,{"$f":"WORKDAY(J211,1,feriados!$A$2:$A$1000)","v":"2024-09-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J212,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J212,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11002.73,12.150327704849829,null,210,{"$f":"WORKDAY(R211,1,feriados!$A$2:$A$1000)","v":"2024-09-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R212,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R212,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11002.73,12.150327704849829,null,210,{"$f":"WORKDAY(Z211,1,feriados!$A$2:$A$1000)","v":"2024-09-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z212,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z212,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11002.73,12.150327704849829,null,210,{"$f":"WORKDAY(AH211,1,feriados!$A$2:$A$1000)","v":"2024-09-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH212,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH212,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11002.73,12.150327704849829]
[211,{"$f":"WORKDAY(B212,1,feriados!$A$2:$A$1000)","v":"2024-09-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B213,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B213,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11007.74,12.150354256401808,null,211,{"$f":"WORKDAY(J212,1,feriados!$A$2:$A$1000)","v":"2024-09-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J213,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J213,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11007.74,12.150354256401808,null,211,{"$f":"WORKDAY(R212,1,feriados!$A$2:$A$1000)","v":"2024-09-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R213,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R213,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11007.74,12.150354256401808,null,211,{"$f":"WORKDAY(Z212,1,feriados!$A$2:$A$1000)","v":"2024-09-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z213,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z213,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11007.74,12.150354256401808,null,211,{"$f":"WORKDAY(AH212,1,feriados!$A$2:$A$1000)","v":"2024-09-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH213,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH213,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11007.74,12.150354256401808]
[212,{"$f":"WORKDAY(B213,1,feriados!$A$2:$A$1000)","v":"2024-09-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B214,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B214,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11012.75,12.150352942505416,null,212,{"$f":"WORKDAY(J213,1,feriados!$A$2:$A$1000)","v":"2024-09-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J214,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J214,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11012.75,12.150352942505416,null,212,{"$f":"WORKDAY(R213,1,feriados!$A$2:$A$1000)","v":"2024-09-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R214,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R214,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11012.75,12.150352942505416,null,212,{"$f":"WORKDAY(Z213,1,feriados!$A$2:$A$1000)","v":"2024-09-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z214,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z214,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11012.75,12.150352942505416,null,212,{"$f":"WORKDAY(AH213,1,feriados!$A$2:$A$1000)","v":"2024-09-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH214,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH214,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11012.75,12.150352942505416]
[213,{"$f":"WORKDAY(B214,1,feriados!$A$2:$A$1000)","v":"2024-09-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B215,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B215,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11017.76,12.150324180634598,null,213,{"$f":"WORKDAY(J214,1,feriados!$A$2:$A$1000)","v":"2024-09-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J215,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J215,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11017.76,12.150324180634598,null,213,{"$f":"WORKDAY(R214,1,feriados!$A$2:$A$1000)","v":"2024-09-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R215,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R215,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11017.76,12.150324180634598,null,213,{"$f":"WORKDAY(Z214,1,feriados!$A$2:$A$1000)","v":"2024-09-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z215,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z215,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11017.76,12.150324180634598,null,213,{"$f":"WORKDAY(AH214,1,feriados!$A$2:$A$1000)","v":"2024-09-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH215,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH215,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11017.76,12.150324180634598]
[214,{"$f":"WORKDAY(B215,1,feriados!$A$2:$A$1000)","v":"2024-09-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B216,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B216,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11022.77,12.150268380446017,null,214,{"$f":"WORKDAY(J215,1,feriados!$A$2:$A$1000)","v":"2024-09-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J216,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J216,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11022.77,12.150268380446017,null,214,{"$f":"WORKDAY(R215,1,feriados!$A$2:$A$1000)","v":"2024-09-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R216,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R216,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11022.77,12.150268380446017,null,214,{"$f":"WORKDAY(Z215,1,feriados!$A$2:$A$1000)","v":"2024-09-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z216,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z216,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11022.77,12.150268380446017,null,214,{"$f":"WORKDAY(AH215,1,feriados!$A$2:$A$1000)","v":"2024-09-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH216,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH216,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11022.77,12.150268380446017]
[215,{"$f":"WORKDAY(B216,1,feriados!$A$2:$A$1000)","v":"2024-09-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B217,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B217,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11027.79,12.150305143346852,null,215,{"$f":"WORKDAY(J216,1,feriados!$A$2:$A$1000)","v":"2024-09-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J217,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J217,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11027.79,12.150305143346852,null,215,{"$f":"WORKDAY(R216,1,feriados!$A$2:$A$1000)","v":"2024-09-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R217,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R217,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11027.79,12.150305143346852,null,215,{"$f":"WORKDAY(Z216,1,feriados!$A$2:$A$1000)","v":"2024-09-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z217,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z217,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11027.79,12.150305143346852,null,215,{"$f":"WORKDAY(AH216,1,feriados!$A$2:$A$1000)","v":"2024-09-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH217,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH217,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11027.79,12.150305143346852]
[216,{"$f":"WORKDAY(B217,1,feriados!$A$2:$A$1000)","v":"2024-09-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B218,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B218,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11032.81,12.150314452845535,null,216,{"$f":"WORKDAY(J217,1,feriados!$A$2:$A$1000)","v":"2024-09-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J218,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J218,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11032.81,12.150314452845535,null,216,{"$f":"WORKDAY(R217,1,feriados!$A$2:$A$1000)","v":"2024-09-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R218,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R218,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11032.81,12.150314452845535,null,216,{"$f":"WORKDAY(Z217,1,feriados!$A$2:$A$1000)","v":"2024-09-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z218,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z218,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11032.81,12.150314452845535,null,216,{"$f":"WORKDAY(AH217,1,feriados!$A$2:$A$1000)","v":"2024-09-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH218,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH218,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11032.81,12.150314452845535]
[217,{"$f":"WORKDAY(B218,1,feriados!$A$2:$A$1000)","v":"2024-09-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B219,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B219,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11037.83,12.150296713029384,null,217,{"$f":"WORKDAY(J218,1,feriados!$A$2:$A$1000)","v":"2024-09-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J219,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J219,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11037.83,12.150296713029384,null,217,{"$f":"WORKDAY(R218,1,feriados!$A$2:$A$1000)","v":"2024-09-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R219,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R219,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11037.83,12.150296713029384,null,217,{"$f":"WORKDAY(Z218,1,feriados!$A$2:$A$1000)","v":"2024-09-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z219,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z219,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11037.83,12.150296713029384,null,217,{"$f":"WORKDAY(AH218,1,feriados!$A$2:$A$1000)","v":"2024-09-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH219,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH219,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11037.83,12.150296713029384]
[218,{"$f":"WORKDAY(B219,1,feriados!$A$2:$A$1000)","v":"2024-09-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B220,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B220,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11042.85,12.150252320557243,null,218,{"$f":"WORKDAY(J219,1,feriados!$A$2:$A$1000)","v":"2024-09-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J220,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J220,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11042.85,12.150252320557243,null,218,{"$f":"WORKDAY(R219,1,feriados!$A$2:$A$1000)","v":"2024-09-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R220,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R220,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11042.85,12.150252320557243,null,218,{"$f":"WORKDAY(Z219,1,feriados!$A$2:$A$1000)","v":"2024-09-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z220,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z220,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11042.85,12.150252320557243,null,218,{"$f":"WORKDAY(AH219,1,feriados!$A$2:$A$1000)","v":"2024-09-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH220,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH220,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11042.85,12.150252320557243]
[219,{"$f":"WORKDAY(B220,1,feriados!$A$2:$A$1000)","v":"2024-09-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B221,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B221,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11047.88,12.15029847425253,null,219,{"$f":"WORKDAY(J220,1,feriados!$A$2:$A$1000)","v":"2024-09-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J221,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J221,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11047.88,12.15029847425253,null,219,{"$f":"WORKDAY(R220,1,feriados!$A$2:$A$1000)","v":"2024-09-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R221,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R221,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11047.88,12.15029847425253,null,219,{"$f":"WORKDAY(Z220,1,feriados!$A$2:$A$1000)","v":"2024-09-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z221,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z221,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11047.88,12.15029847425253,null,219,{"$f":"WORKDAY(AH220,1,feriados!$A$2:$A$1000)","v":"2024-09-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH221,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH221,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11047.88,12.15029847425253]
[220,{"$f":"WORKDAY(B221,1,feriados!$A$2:$A$1000)","v":"2024-09-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B222,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B222,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11052.91,12.150317579284531,null,220,{"$f":"WORKDAY(J221,1,feriados!$A$2:$A$1000)","v":"2024-09-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J222,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J222,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11052.91,12.150317579284531,null,220,{"$f":"WORKDAY(R221,1,feriados!$A$2:$A$1000)","v":"2024-09-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R222,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R222,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11052.91,12.150317579284531,null,220,{"$f":"WORKDAY(Z221,1,feriados!$A$2:$A$1000)","v":"2024-09-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z222,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z222,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11052.91,12.150317579284531,null,220,{"$f":"WORKDAY(AH221,1,feriados!$A$2:$A$1000)","v":"2024-09-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH222,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH222,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11052.91,12.150317579284531]
[221,{"$f":"WORKDAY(B222,1,feriados!$A$2:$A$1000)","v":"2024-09-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B223,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B223,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11057.94,12.150310026937738,null,221,{"$f":"WORKDAY(J222,1,feriados!$A$2:$A$1000)","v":"2024-09-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J223,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J223,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11057.94,12.150310026937738,null,221,{"$f":"WORKDAY(R222,1,feriados!$A$2:$A$1000)","v":"2024-09-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R223,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R223,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11057.94,12.150310026937738,null,221,{"$f":"WORKDAY(Z222,1,feriados!$A$2:$A$1000)","v":"2024-09-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z223,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z223,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11057.94,12.150310026937738,null,221,{"$f":"WORKDAY(AH222,1,feriados!$A$2:$A$1000)","v":"2024-09-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH223,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH223,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11057.94,12.150310026937738]
[222,{"$f":"WORKDAY(B223,1,feriados!$A$2:$A$1000)","v":"2024-09-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B224,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B224,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11062.97,12.150276201432696,null,222,{"$f":"WORKDAY(J223,1,feriados!$A$2:$A$1000)","v":"2024-09-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J224,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J224,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11062.97,12.150276201432696,null,222,{"$f":"WORKDAY(R223,1,feriados!$A$2:$A$1000)","v":"2024-09-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R224,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R224,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11062.97,12.150276201432696,null,222,{"$f":"WORKDAY(Z223,1,feriados!$A$2:$A$1000)","v":"2024-09-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z224,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z224,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11062.97,12.150276201432696,null,222,{"$f":"WORKDAY(AH223,1,feriados!$A$2:$A$1000)","v":"2024-09-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH224,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH224,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11062.97,12.150276201432696]
[223,{"$f":"WORKDAY(B224,1,feriados!$A$2:$A$1000)","v":"2024-09-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B225,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B225,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11068.01,12.150330985668557,null,223,{"$f":"WORKDAY(J224,1,feriados!$A$2:$A$1000)","v":"2024-09-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J225,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J225,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11068.01,12.150330985668557,null,223,{"$f":"WORKDAY(R224,1,feriados!$A$2:$A$1000)","v":"2024-09-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R225,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R225,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11068.01,12.150330985668557,null,223,{"$f":"WORKDAY(Z224,1,feriados!$A$2:$A$1000)","v":"2024-09-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z225,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z225,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11068.01,12.150330985668557,null,223,{"$f":"WORKDAY(AH224,1,feriados!$A$2:$A$1000)","v":"2024-09-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH225,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH225,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11068.01,12.150330985668557]
[224,{"$f":"WORKDAY(B225,1,feriados!$A$2:$A$1000)","v":"2024-09-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B226,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B226,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11073.05,12.150359118524845,null,224,{"$f":"WORKDAY(J225,1,feriados!$A$2:$A$1000)","v":"2024-09-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J226,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J226,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11073.05,12.150359118524845,null,224,{"$f":"WORKDAY(R225,1,feriados!$A$2:$A$1000)","v":"2024-09-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R226,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R226,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11073.05,12.150359118524845,null,224,{"$f":"WORKDAY(Z225,1,feriados!$A$2:$A$1000)","v":"2024-09-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z226,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z226,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11073.05,12.150359118524845,null,224,{"$f":"WORKDAY(AH225,1,feriados!$A$2:$A$1000)","v":"2024-09-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH226,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH226,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11073.05,12.150359118524845]
[225,{"$f":"WORKDAY(B226,1,feriados!$A$2:$A$1000)","v":"2024-09-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B227,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B227,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11078.09,12.150360979038322,null,225,{"$f":"WORKDAY(J226,1,feriados!$A$2:$A$1000)","v":"2024-09-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J227,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J227,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11078.09,12.150360979038322,null,225,{"$f":"WORKDAY(R226,1,feriados!$A$2:$A$1000)","v":"2024-09-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R227,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R227,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11078.09,12.150360979038322,null,225,{"$f":"WORKDAY(Z226,1,feriados!$A$2:$A$1000)","v":"2024-09-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z227,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z227,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11078.09,12.150360979038322,null,225,{"$f":"WORKDAY(AH226,1,feriados!$A$2:$A$1000)","v":"2024-09-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH227,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH227,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11078.09,12.150360979038322]
[226,{"$f":"WORKDAY(B227,1,feriados!$A$2:$A$1000)","v":"2024-09-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B228,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B228,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11083.13,12.150336939523164,null,226,{"$f":"WORKDAY(J227,1,feriados!$A$2:$A$1000)","v":"2024-09-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J228,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J228,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11083.13,12.150336939523164,null,226,{"$f":"WORKDAY(R227,1,feriados!$A$2:$A$1000)","v":"2024-09-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R228,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R228,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11083.13,12.150336939523164,null,226,{"$f":"WORKDAY(Z227,1,feriados!$A$2:$A$1000)","v":"2024-09-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z228,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z228,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11083.13,12.150336939523164,null,226,{"$f":"WORKDAY(AH227,1,feriados!$A$2:$A$1000)","v":"2024-09-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH228,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH228,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11083.13,12.150336939523164]
[227,{"$f":"WORKDAY(B228,1,feriados!$A$2:$A$1000)","v":"2024-10-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B229,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B229,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11088.17,12.150287365718837,null,227,{"$f":"WORKDAY(J228,1,feriados!$A$2:$A$1000)","v":"2024-10-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J229,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J229,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11088.17,12.150287365718837,null,227,{"$f":"WORKDAY(R228,1,feriados!$A$2:$A$1000)","v":"2024-10-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R229,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R229,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11088.17,12.150287365718837,null,227,{"$f":"WORKDAY(Z228,1,feriados!$A$2:$A$1000)","v":"2024-10-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z229,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z229,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11088.17,12.150287365718837,null,227,{"$f":"WORKDAY(AH228,1,feriados!$A$2:$A$1000)","v":"2024-10-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH229,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH229,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11088.17,12.150287365718837]
[228,{"$f":"WORKDAY(B229,1,feriados!$A$2:$A$1000)","v":"2024-10-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B230,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B230,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11093.22,12.15032435691159,null,228,{"$f":"WORKDAY(J229,1,feriados!$A$2:$A$1000)","v":"2024-10-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J230,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J230,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11093.22,12.15032435691159,null,228,{"$f":"WORKDAY(R229,1,feriados!$A$2:$A$1000)","v":"2024-10-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R230,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R230,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11093.22,12.15032435691159,null,228,{"$f":"WORKDAY(Z229,1,feriados!$A$2:$A$1000)","v":"2024-10-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z230,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z230,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11093.22,12.15032435691159,null,228,{"$f":"WORKDAY(AH229,1,feriados!$A$2:$A$1000)","v":"2024-10-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH230,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH230,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11093.22,12.15032435691159]
[229,{"$f":"WORKDAY(B230,1,feriados!$A$2:$A$1000)","v":"2024-10-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B231,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B231,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11098.27,12.15033544901325,null,229,{"$f":"WORKDAY(J230,1,feriados!$A$2:$A$1000)","v":"2024-10-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J231,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J231,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11098.27,12.15033544901325,null,229,{"$f":"WORKDAY(R230,1,feriados!$A$2:$A$1000)","v":"2024-10-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R231,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R231,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11098.27,12.15033544901325,null,229,{"$f":"WORKDAY(Z230,1,feriados!$A$2:$A$1000)","v":"2024-10-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z231,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z231,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11098.27,12.15033544901325,null,229,{"$f":"WORKDAY(AH230,1,feriados!$A$2:$A$1000)","v":"2024-10-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH231,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH231,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11098.27,12.15033544901325]
[230,{"$f":"WORKDAY(B231,1,feriados!$A$2:$A$1000)","v":"2024-10-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B232,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B232,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11103.32,12.150321002999398,null,230,{"$f":"WORKDAY(J231,1,feriados!$A$2:$A$1000)","v":"2024-10-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J232,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J232,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11103.32,12.150321002999398,null,230,{"$f":"WORKDAY(R231,1,feriados!$A$2:$A$1000)","v":"2024-10-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R232,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R232,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11103.32,12.150321002999398,null,230,{"$f":"WORKDAY(Z231,1,feriados!$A$2:$A$1000)","v":"2024-10-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z232,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z232,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11103.32,12.150321002999398,null,230,{"$f":"WORKDAY(AH231,1,feriados!$A$2:$A$1000)","v":"2024-10-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH232,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH232,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11103.32,12.150321002999398]
[231,{"$f":"WORKDAY(B232,1,feriados!$A$2:$A$1000)","v":"2024-10-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B233,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B233,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11108.37,12.150281373580984,null,231,{"$f":"WORKDAY(J232,1,feriados!$A$2:$A$1000)","v":"2024-10-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J233,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J233,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11108.37,12.150281373580984,null,231,{"$f":"WORKDAY(R232,1,feriados!$A$2:$A$1000)","v":"2024-10-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R233,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R233,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11108.37,12.150281373580984,null,231,{"$f":"WORKDAY(Z232,1,feriados!$A$2:$A$1000)","v":"2024-10-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z233,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z233,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11108.37,12.150281373580984,null,231,{"$f":"WORKDAY(AH232,1,feriados!$A$2:$A$1000)","v":"2024-10-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH233,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH233,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11108.37,12.150281373580984]
[232,{"$f":"WORKDAY(B233,1,feriados!$A$2:$A$1000)","v":"2024-10-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B234,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B234,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11113.43,12.15032652307022,null,232,{"$f":"WORKDAY(J233,1,feriados!$A$2:$A$1000)","v":"2024-10-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J234,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J234,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11113.43,12.15032652307022,null,232,{"$f":"WORKDAY(R233,1,feriados!$A$2:$A$1000)","v":"2024-10-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R234,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R234,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11113.43,12.15032652307022,null,232,{"$f":"WORKDAY(Z233,1,feriados!$A$2:$A$1000)","v":"2024-10-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z234,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z234,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11113.43,12.15032652307022,null,232,{"$f":"WORKDAY(AH233,1,feriados!$A$2:$A$1000)","v":"2024-10-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH234,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH234,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11113.43,12.15032652307022]
[233,{"$f":"WORKDAY(B234,1,feriados!$A$2:$A$1000)","v":"2024-10-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B235,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B235,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11118.49,12.150346140115653,null,233,{"$f":"WORKDAY(J234,1,feriados!$A$2:$A$1000)","v":"2024-10-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J235,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J235,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11118.49,12.150346140115653,null,233,{"$f":"WORKDAY(R234,1,feriados!$A$2:$A$1000)","v":"2024-10-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R235,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R235,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11118.49,12.150346140115653,null,233,{"$f":"WORKDAY(Z234,1,feriados!$A$2:$A$1000)","v":"2024-10-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z235,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z235,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11118.49,12.150346140115653,null,233,{"$f":"WORKDAY(AH234,1,feriados!$A$2:$A$1000)","v":"2024-10-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH235,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH235,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11118.49,12.150346140115653]
[234,{"$f":"WORKDAY(B235,1,feriados!$A$2:$A$1000)","v":"2024-10-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B236,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B236,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11123.55,12.150340574826824,null,234,{"$f":"WORKDAY(J235,1,feriados!$A$2:$A$1000)","v":"2024-10-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J236,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J236,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11123.55,12.150340574826824,null,234,{"$f":"WORKDAY(R235,1,feriados!$A$2:$A$1000)","v":"2024-10-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R236,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R236,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11123.55,12.150340574826824,null,234,{"$f":"WORKDAY(Z235,1,feriados!$A$2:$A$1000)","v":"2024-10-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z236,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z236,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11123.55,12.150340574826824,null,234,{"$f":"WORKDAY(AH235,1,feriados!$A$2:$A$1000)","v":"2024-10-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH236,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH236,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11123.55,12.150340574826824]
[235,{"$f":"WORKDAY(B236,1,feriados!$A$2:$A$1000)","v":"2024-10-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B237,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B237,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11128.61,12.150310171339985,null,235,{"$f":"WORKDAY(J236,1,feriados!$A$2:$A$1000)","v":"2024-10-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J237,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J237,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11128.61,12.150310171339985,null,235,{"$f":"WORKDAY(R236,1,feriados!$A$2:$A$1000)","v":"2024-10-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R237,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R237,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11128.61,12.150310171339985,null,235,{"$f":"WORKDAY(Z236,1,feriados!$A$2:$A$1000)","v":"2024-10-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z237,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z237,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11128.61,12.150310171339985,null,235,{"$f":"WORKDAY(AH236,1,feriados!$A$2:$A$1000)","v":"2024-10-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH237,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH237,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11128.61,12.150310171339985]
[236,{"$f":"WORKDAY(B237,1,feriados!$A$2:$A$1000)","v":"2024-10-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B238,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B238,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11133.67,12.150255267943955,null,236,{"$f":"WORKDAY(J237,1,feriados!$A$2:$A$1000)","v":"2024-10-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J238,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J238,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11133.67,12.150255267943955,null,236,{"$f":"WORKDAY(R237,1,feriados!$A$2:$A$1000)","v":"2024-10-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R238,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R238,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11133.67,12.150255267943955,null,236,{"$f":"WORKDAY(Z237,1,feriados!$A$2:$A$1000)","v":"2024-10-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z238,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z238,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11133.67,12.150255267943955,null,236,{"$f":"WORKDAY(AH237,1,feriados!$A$2:$A$1000)","v":"2024-10-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH238,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH238,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11133.67,12.150255267943955]
[237,{"$f":"WORKDAY(B238,1,feriados!$A$2:$A$1000)","v":"2024-10-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B239,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B239,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11138.74,12.150283254553852,null,237,{"$f":"WORKDAY(J238,1,feriados!$A$2:$A$1000)","v":"2024-10-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J239,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J239,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11138.74,12.150283254553852,null,237,{"$f":"WORKDAY(R238,1,feriados!$A$2:$A$1000)","v":"2024-10-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R239,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R239,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11138.74,12.150283254553852,null,237,{"$f":"WORKDAY(Z238,1,feriados!$A$2:$A$1000)","v":"2024-10-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z239,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z239,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11138.74,12.150283254553852,null,237,{"$f":"WORKDAY(AH238,1,feriados!$A$2:$A$1000)","v":"2024-10-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH239,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH239,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11138.74,12.150283254553852]
[238,{"$f":"WORKDAY(B239,1,feriados!$A$2:$A$1000)","v":"2024-10-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B240,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B240,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11143.81,12.150286404134381,null,238,{"$f":"WORKDAY(J239,1,feriados!$A$2:$A$1000)","v":"2024-10-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J240,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J240,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11143.81,12.150286404134381,null,238,{"$f":"WORKDAY(R239,1,feriados!$A$2:$A$1000)","v":"2024-10-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R240,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R240,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11143.81,12.150286404134381,null,238,{"$f":"WORKDAY(Z239,1,feriados!$A$2:$A$1000)","v":"2024-10-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z240,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z240,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11143.81,12.150286404134381,null,238,{"$f":"WORKDAY(AH239,1,feriados!$A$2:$A$1000)","v":"2024-10-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH240,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH240,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11143.81,12.150286404134381]
[239,{"$f":"WORKDAY(B240,1,feriados!$A$2:$A$1000)","v":"2024-10-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B241,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B241,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11148.88,12.150265050732401,null,239,{"$f":"WORKDAY(J240,1,feriados!$A$2:$A$1000)","v":"2024-10-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J241,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J241,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11148.88,12.150265050732401,null,239,{"$f":"WORKDAY(R240,1,feriados!$A$2:$A$1000)","v":"2024-10-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R241,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R241,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11148.88,12.150265050732401,null,239,{"$f":"WORKDAY(Z240,1,feriados!$A$2:$A$1000)","v":"2024-10-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z241,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z241,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11148.88,12.150265050732401,null,239,{"$f":"WORKDAY(AH240,1,feriados!$A$2:$A$1000)","v":"2024-10-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH241,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH241,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11148.88,12.150265050732401]
[240,{"$f":"WORKDAY(B241,1,feriados!$A$2:$A$1000)","v":"2024-10-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B242,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B242,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11153.95,12.150219522812877,null,240,{"$f":"WORKDAY(J241,1,feriados!$A$2:$A$1000)","v":"2024-10-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J242,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J242,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11153.95,12.150219522812877,null,240,{"$f":"WORKDAY(R241,1,feriados!$A$2:$A$1000)","v":"2024-10-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R242,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R242,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11153.95,12.150219522812877,null,240,{"$f":"WORKDAY(Z241,1,feriados!$A$2:$A$1000)","v":"2024-10-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z242,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z242,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11153.95,12.150219522812877,null,240,{"$f":"WORKDAY(AH241,1,feriados!$A$2:$A$1000)","v":"2024-10-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH242,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH242,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11153.95,12.150219522812877]
[241,{"$f":"WORKDAY(B242,1,feriados!$A$2:$A$1000)","v":"2024-10-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B243,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B243,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11159.03,12.150255232386865,null,241,{"$f":"WORKDAY(J242,1,feriados!$A$2:$A$1000)","v":"2024-10-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J243,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J243,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11159.03,12.150255232386865,null,241,{"$f":"WORKDAY(R242,1,feriados!$A$2:$A$1000)","v":"2024-10-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R243,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R243,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11159.03,12.150255232386865,null,241,{"$f":"WORKDAY(Z242,1,feriados!$A$2:$A$1000)","v":"2024-10-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z243,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z243,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11159.03,12.150255232386865,null,241,{"$f":"WORKDAY(AH242,1,feriados!$A$2:$A$1000)","v":"2024-10-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH243,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH243,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11159.03,12.150255232386865]
[242,{"$f":"WORKDAY(B243,1,feriados!$A$2:$A$1000)","v":"2024-10-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B244,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B244,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11164.11,12.150266444358193,null,242,{"$f":"WORKDAY(J243,1,feriados!$A$2:$A$1000)","v":"2024-10-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J244,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J244,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11164.11,12.150266444358193,null,242,{"$f":"WORKDAY(R243,1,feriados!$A$2:$A$1000)","v":"2024-10-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R244,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R244,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11164.11,12.150266444358193,null,242,{"$f":"WORKDAY(Z243,1,feriados!$A$2:$A$1000)","v":"2024-10-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z244,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z244,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11164.11,12.150266444358193,null,242,{"$f":"WORKDAY(AH243,1,feriados!$A$2:$A$1000)","v":"2024-10-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH244,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH244,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11164.11,12.150266444358193]
[243,{"$f":"WORKDAY(B244,1,feriados!$A$2:$A$1000)","v":"2024-10-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B245,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B245,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11169.19,12.150253483089223,null,243,{"$f":"WORKDAY(J244,1,feriados!$A$2:$A$1000)","v":"2024-10-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J245,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J245,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11169.19,12.150253483089223,null,243,{"$f":"WORKDAY(R244,1,feriados!$A$2:$A$1000)","v":"2024-10-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R245,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R245,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11169.19,12.150253483089223,null,243,{"$f":"WORKDAY(Z244,1,feriados!$A$2:$A$1000)","v":"2024-10-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z245,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z245,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11169.19,12.150253483089223,null,243,{"$f":"WORKDAY(AH244,1,feriados!$A$2:$A$1000)","v":"2024-10-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH245,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH245,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11169.19,12.150253483089223]
[244,{"$f":"WORKDAY(B245,1,feriados!$A$2:$A$1000)","v":"2024-10-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B246,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B246,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11174.27,12.150216667610581,null,244,{"$f":"WORKDAY(J245,1,feriados!$A$2:$A$1000)","v":"2024-10-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J246,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J246,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11174.27,12.150216667610581,null,244,{"$f":"WORKDAY(R245,1,feriados!$A$2:$A$1000)","v":"2024-10-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R246,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R246,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11174.27,12.150216667610581,null,244,{"$f":"WORKDAY(Z245,1,feriados!$A$2:$A$1000)","v":"2024-10-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z246,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z246,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11174.27,12.150216667610581,null,244,{"$f":"WORKDAY(AH245,1,feriados!$A$2:$A$1000)","v":"2024-10-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH246,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH246,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11174.27,12.150216667610581]
[245,{"$f":"WORKDAY(B246,1,feriados!$A$2:$A$1000)","v":"2024-10-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B247,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B247,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11179.36,12.1502594970204,null,245,{"$f":"WORKDAY(J246,1,feriados!$A$2:$A$1000)","v":"2024-10-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J247,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J247,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11179.36,12.1502594970204,null,245,{"$f":"WORKDAY(R246,1,feriados!$A$2:$A$1000)","v":"2024-10-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R247,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R247,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11179.36,12.1502594970204,null,245,{"$f":"WORKDAY(Z246,1,feriados!$A$2:$A$1000)","v":"2024-10-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z247,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z247,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11179.36,12.1502594970204,null,245,{"$f":"WORKDAY(AH246,1,feriados!$A$2:$A$1000)","v":"2024-10-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH247,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH247,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11179.36,12.1502594970204]
[246,{"$f":"WORKDAY(B247,1,feriados!$A$2:$A$1000)","v":"2024-10-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B248,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B248,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11184.45,12.150278162308915,null,246,{"$f":"WORKDAY(J247,1,feriados!$A$2:$A$1000)","v":"2024-10-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J248,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J248,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11184.45,12.150278162308915,null,246,{"$f":"WORKDAY(R247,1,feriados!$A$2:$A$1000)","v":"2024-10-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R248,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R248,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11184.45,12.150278162308915,null,246,{"$f":"WORKDAY(Z247,1,feriados!$A$2:$A$1000)","v":"2024-10-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z248,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z248,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11184.45,12.150278162308915,null,246,{"$f":"WORKDAY(AH247,1,feriados!$A$2:$A$1000)","v":"2024-10-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH248,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH248,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11184.45,12.150278162308915]
[247,{"$f":"WORKDAY(B248,1,feriados!$A$2:$A$1000)","v":"2024-10-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B249,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B249,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11189.54,12.150272978539922,null,247,{"$f":"WORKDAY(J248,1,feriados!$A$2:$A$1000)","v":"2024-10-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J249,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J249,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11189.54,12.150272978539922,null,247,{"$f":"WORKDAY(R248,1,feriados!$A$2:$A$1000)","v":"2024-10-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R249,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R249,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11189.54,12.150272978539922,null,247,{"$f":"WORKDAY(Z248,1,feriados!$A$2:$A$1000)","v":"2024-10-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z249,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z249,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11189.54,12.150272978539922,null,247,{"$f":"WORKDAY(AH248,1,feriados!$A$2:$A$1000)","v":"2024-10-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH249,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH249,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11189.54,12.150272978539922]
[248,{"$f":"WORKDAY(B249,1,feriados!$A$2:$A$1000)","v":"2024-10-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B250,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B250,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11194.63,12.150244255681386,null,248,{"$f":"WORKDAY(J249,1,feriados!$A$2:$A$1000)","v":"2024-10-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J250,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J250,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11194.63,12.150244255681386,null,248,{"$f":"WORKDAY(R249,1,feriados!$A$2:$A$1000)","v":"2024-10-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R250,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R250,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11194.63,12.150244255681386,null,248,{"$f":"WORKDAY(Z249,1,feriados!$A$2:$A$1000)","v":"2024-10-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z250,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z250,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11194.63,12.150244255681386,null,248,{"$f":"WORKDAY(AH249,1,feriados!$A$2:$A$1000)","v":"2024-10-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH250,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH250,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11194.63,12.150244255681386]
[249,{"$f":"WORKDAY(B250,1,feriados!$A$2:$A$1000)","v":"2024-10-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B251,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B251,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11199.73,12.150293641776733,null,249,{"$f":"WORKDAY(J250,1,feriados!$A$2:$A$1000)","v":"2024-10-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J251,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J251,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11199.73,12.150293641776733,null,249,{"$f":"WORKDAY(R250,1,feriados!$A$2:$A$1000)","v":"2024-10-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R251,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R251,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11199.73,12.150293641776733,null,249,{"$f":"WORKDAY(Z250,1,feriados!$A$2:$A$1000)","v":"2024-10-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z251,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z251,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11199.73,12.150293641776733,null,249,{"$f":"WORKDAY(AH250,1,feriados!$A$2:$A$1000)","v":"2024-10-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH251,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH251,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11199.73,12.150293641776733]
[250,{"$f":"WORKDAY(B251,1,feriados!$A$2:$A$1000)","v":"2024-11-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B252,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B252,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11204.83,12.150319191251647,null,250,{"$f":"WORKDAY(J251,1,feriados!$A$2:$A$1000)","v":"2024-11-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J252,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J252,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11204.83,12.150319191251647,null,250,{"$f":"WORKDAY(R251,1,feriados!$A$2:$A$1000)","v":"2024-11-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R252,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R252,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11204.83,12.150319191251647,null,250,{"$f":"WORKDAY(Z251,1,feriados!$A$2:$A$1000)","v":"2024-11-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z252,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z252,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11204.83,12.150319191251647,null,250,{"$f":"WORKDAY(AH251,1,feriados!$A$2:$A$1000)","v":"2024-11-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH252,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH252,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11204.83,12.150319191251647]
[251,{"$f":"WORKDAY(B252,1,feriados!$A$2:$A$1000)","v":"2024-11-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B253,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B253,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11209.93,12.15032121023949,null,251,{"$f":"WORKDAY(J252,1,feriados!$A$2:$A$1000)","v":"2024-11-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J253,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J253,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11209.93,12.15032121023949,null,251,{"$f":"WORKDAY(R252,1,feriados!$A$2:$A$1000)","v":"2024-11-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R253,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R253,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11209.93,12.15032121023949,null,251,{"$f":"WORKDAY(Z252,1,feriados!$A$2:$A$1000)","v":"2024-11-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z253,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z253,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11209.93,12.15032121023949,null,251,{"$f":"WORKDAY(AH252,1,feriados!$A$2:$A$1000)","v":"2024-11-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH253,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH253,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11209.93,12.15032121023949]
[252,{"$f":"WORKDAY(B253,1,feriados!$A$2:$A$1000)","v":"2024-11-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B254,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B254,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11215.03,12.150300000000014,null,252,{"$f":"WORKDAY(J253,1,feriados!$A$2:$A$1000)","v":"2024-11-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J254,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J254,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11215.03,12.150300000000014,null,252,{"$f":"WORKDAY(R253,1,feriados!$A$2:$A$1000)","v":"2024-11-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R254,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R254,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11215.03,12.150300000000014,null,252,{"$f":"WORKDAY(Z253,1,feriados!$A$2:$A$1000)","v":"2024-11-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z254,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z254,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11215.03,12.150300000000014,null,252,{"$f":"WORKDAY(AH253,1,feriados!$A$2:$A$1000)","v":"2024-11-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH254,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH254,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11215.03,12.150300000000014]
[253,{"$f":"WORKDAY(B254,1,feriados!$A$2:$A$1000)","v":"2024-11-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B255,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B255,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11220.13,12.150255857015701,null,253,{"$f":"WORKDAY(J254,1,feriados!$A$2:$A$1000)","v":"2024-11-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J255,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J255,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11220.13,12.150255857015701,null,253,{"$f":"WORKDAY(R254,1,feriados!$A$2:$A$1000)","v":"2024-11-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R255,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R255,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11220.13,12.150255857015701,null,253,{"$f":"WORKDAY(Z254,1,feriados!$A$2:$A$1000)","v":"2024-11-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z255,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z255,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11220.13,12.150255857015701,null,253,{"$f":"WORKDAY(AH254,1,feriados!$A$2:$A$1000)","v":"2024-11-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH255,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH255,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11220.13,12.150255857015701]
[254,{"$f":"WORKDAY(B255,1,feriados!$A$2:$A$1000)","v":"2024-11-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B256,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B256,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11225.24,12.150288195434245,null,254,{"$f":"WORKDAY(J255,1,feriados!$A$2:$A$1000)","v":"2024-11-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J256,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J256,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11225.24,12.150288195434245,null,254,{"$f":"WORKDAY(R255,1,feriados!$A$2:$A$1000)","v":"2024-11-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R256,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R256,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11225.24,12.150288195434245,null,254,{"$f":"WORKDAY(Z255,1,feriados!$A$2:$A$1000)","v":"2024-11-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z256,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z256,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11225.24,12.150288195434245,null,254,{"$f":"WORKDAY(AH255,1,feriados!$A$2:$A$1000)","v":"2024-11-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH256,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH256,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11225.24,12.150288195434245]
[255,{"$f":"WORKDAY(B256,1,feriados!$A$2:$A$1000)","v":"2024-11-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B257,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B257,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11230.35,12.150297312849778,null,255,{"$f":"WORKDAY(J256,1,feriados!$A$2:$A$1000)","v":"2024-11-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J257,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J257,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11230.35,12.150297312849778,null,255,{"$f":"WORKDAY(R256,1,feriados!$A$2:$A$1000)","v":"2024-11-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R257,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R257,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11230.35,12.150297312849778,null,255,{"$f":"WORKDAY(Z256,1,feriados!$A$2:$A$1000)","v":"2024-11-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z257,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z257,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11230.35,12.150297312849778,null,255,{"$f":"WORKDAY(AH256,1,feriados!$A$2:$A$1000)","v":"2024-11-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH257,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH257,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11230.35,12.150297312849778]
[256,{"$f":"WORKDAY(B257,1,feriados!$A$2:$A$1000)","v":"2024-11-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B258,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B258,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11235.46,12.150283502192604,null,256,{"$f":"WORKDAY(J257,1,feriados!$A$2:$A$1000)","v":"2024-11-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J258,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J258,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11235.46,12.150283502192604,null,256,{"$f":"WORKDAY(R257,1,feriados!$A$2:$A$1000)","v":"2024-11-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R258,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R258,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11235.46,12.150283502192604,null,256,{"$f":"WORKDAY(Z257,1,feriados!$A$2:$A$1000)","v":"2024-11-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z258,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z258,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11235.46,12.150283502192604,null,256,{"$f":"WORKDAY(AH257,1,feriados!$A$2:$A$1000)","v":"2024-11-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH258,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH258,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11235.46,12.150283502192604]
[257,{"$f":"WORKDAY(B258,1,feriados!$A$2:$A$1000)","v":"2024-11-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B259,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B259,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11240.57,12.15024705181933,null,257,{"$f":"WORKDAY(J258,1,feriados!$A$2:$A$1000)","v":"2024-11-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J259,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J259,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11240.57,12.15024705181933,null,257,{"$f":"WORKDAY(R258,1,feriados!$A$2:$A$1000)","v":"2024-11-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R259,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R259,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11240.57,12.15024705181933,null,257,{"$f":"WORKDAY(Z258,1,feriados!$A$2:$A$1000)","v":"2024-11-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z259,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z259,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11240.57,12.15024705181933,null,257,{"$f":"WORKDAY(AH258,1,feriados!$A$2:$A$1000)","v":"2024-11-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH259,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH259,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11240.57,12.15024705181933]
[{"$f":"+A259+1","v":258},{"$f":"WORKDAY(B259,1,feriados!$A$2:$A$1000)","v":"2024-11-13"},{"$f":"+C259","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(B260,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B260,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},{"$f":"+E259+D260","v":12.15},{"$f":"+ROUND(((1+E259/100)^(1/252))*F259,2)","v":11245.69},{"$f":"+((F260/$F$2)^(252/A260)-1)*100","v":12.1502856537113},null,{"$f":"+I259+1","v":258},{"$f":"WORKDAY(J259,1,feriados!$A$2:$A$1000)","v":"2024-11-13"},{"$f":"+K259","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(J260,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J260,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},{"$f":"+M259+L260","v":12.15},{"$f":"+ROUND(((1+M259/100)^(1/252))*N259,2)","v":11245.69},{"$f":"+((N260/$N$2)^(252/I260)-1)*100","v":12.1502856537113},null,{"$f":"+Q259+1","v":258},{"$f":"WORKDAY(R259,1,feriados!$A$2:$A$1000)","v":"2024-11-13"},{"$f":"+S259","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(R260,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R260,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},{"$f":"+U259+T260","v":12.15},{"$f":"+ROUND(((1+U259/100)^(1/252))*V259,2)","v":11245.69},{"$f":"+((V260/$V$2)^(252/Q260)-1)*100","v":12.1502856537113},null,{"$f":"+Y259+1","v":258},{"$f":"WORKDAY(Z259,1,feriados!$A$2:$A$1000)","v":"2024-11-13"},{"$f":"+AA259","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(Z260,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z260,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},{"$f":"+AC259+AB260","v":12.15},{"$f":"+ROUND(((1+AC259/100)^(1/252))*AD259,2)","v":11245.69},{"$f":"+((AD260/$AD$2)^(252/Y260)-1)*100","v":12.1502856537113},null,{"$f":"+AG259+1","v":258},{"$f":"WORKDAY(AH259,1,feriados!$A$2:$A$1000)","v":"2024-11-13"},{"$f":"+AI259","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(AH260,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH260,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},{"$f":"+AK259+AJ260","v":12.15},{"$f":"+ROUND(((1+AK259/100)^(1/252))*AL259,2)","v":11245.69},{"$f":"+((AL260/$F$2)^(252/AG260)-1)*100","v":12.1502856537113}]
[259,{"$f":"WORKDAY(B260,1,feriados!$A$2:$A$1000)","v":"2024-11-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B261,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B261,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11250.81,12.15030133876056,null,259,{"$f":"WORKDAY(J260,1,feriados!$A$2:$A$1000)","v":"2024-11-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J261,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J261,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11250.81,12.15030133876056,null,259,{"$f":"WORKDAY(R260,1,feriados!$A$2:$A$1000)","v":"2024-11-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R261,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R261,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11250.81,12.15030133876056,null,259,{"$f":"WORKDAY(Z260,1,feriados!$A$2:$A$1000)","v":"2024-11-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z261,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z261,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11250.81,12.15030133876056,null,259,{"$f":"WORKDAY(AH260,1,feriados!$A$2:$A$1000)","v":"2024-11-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH261,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH261,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11250.81,12.15030133876056]
[260,{"$f":"WORKDAY(B261,1,feriados!$A$2:$A$1000)","v":"2024-11-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B262,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B262,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11255.93,12.150294391885531,null,260,{"$f":"WORKDAY(J261,1,feriados!$A$2:$A$1000)","v":"2024-11-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J262,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J262,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11255.93,12.150294391885531,null,260,{"$f":"WORKDAY(R261,1,feriados!$A$2:$A$1000)","v":"2024-11-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R262,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R262,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11255.93,12.150294391885531,null,260,{"$f":"WORKDAY(Z261,1,feriados!$A$2:$A$1000)","v":"2024-11-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z262,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z262,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11255.93,12.150294391885531,null,260,{"$f":"WORKDAY(AH261,1,feriados!$A$2:$A$1000)","v":"2024-11-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH262,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH262,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11255.93,12.150294391885531]
[261,{"$f":"WORKDAY(B262,1,feriados!$A$2:$A$1000)","v":"2024-11-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B263,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B263,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11261.05,12.150265093623712,null,261,{"$f":"WORKDAY(J262,1,feriados!$A$2:$A$1000)","v":"2024-11-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J263,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J263,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11261.05,12.150265093623712,null,261,{"$f":"WORKDAY(R262,1,feriados!$A$2:$A$1000)","v":"2024-11-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R263,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R263,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11261.05,12.150265093623712,null,261,{"$f":"WORKDAY(Z262,1,feriados!$A$2:$A$1000)","v":"2024-11-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z263,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z263,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11261.05,12.150265093623712,null,261,{"$f":"WORKDAY(AH262,1,feriados!$A$2:$A$1000)","v":"2024-11-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH263,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH263,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11261.05,12.150265093623712]
[262,{"$f":"WORKDAY(B263,1,feriados!$A$2:$A$1000)","v":"2024-11-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B264,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B264,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11266.18,12.15030946674618,null,262,{"$f":"WORKDAY(J263,1,feriados!$A$2:$A$1000)","v":"2024-11-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J264,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J264,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11266.18,12.15030946674618,null,262,{"$f":"WORKDAY(R263,1,feriados!$A$2:$A$1000)","v":"2024-11-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R264,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R264,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11266.18,12.15030946674618,null,262,{"$f":"WORKDAY(Z263,1,feriados!$A$2:$A$1000)","v":"2024-11-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z264,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z264,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11266.18,12.15030946674618,null,262,{"$f":"WORKDAY(AH263,1,feriados!$A$2:$A$1000)","v":"2024-11-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH264,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH264,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11266.18,12.15030946674618]
[263,{"$f":"WORKDAY(B264,1,feriados!$A$2:$A$1000)","v":"2024-11-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B265,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B265,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11271.31,12.150331221851939,null,263,{"$f":"WORKDAY(J264,1,feriados!$A$2:$A$1000)","v":"2024-11-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J265,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J265,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11271.31,12.150331221851939,null,263,{"$f":"WORKDAY(R264,1,feriados!$A$2:$A$1000)","v":"2024-11-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R265,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R265,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11271.31,12.150331221851939,null,263,{"$f":"WORKDAY(Z264,1,feriados!$A$2:$A$1000)","v":"2024-11-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z265,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z265,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11271.31,12.150331221851939,null,263,{"$f":"WORKDAY(AH264,1,feriados!$A$2:$A$1000)","v":"2024-11-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH265,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH265,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11271.31,12.150331221851939]
[264,{"$f":"WORKDAY(B265,1,feriados!$A$2:$A$1000)","v":"2024-11-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B266,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B266,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11276.44,12.150330636151118,null,264,{"$f":"WORKDAY(J265,1,feriados!$A$2:$A$1000)","v":"2024-11-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J266,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J266,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11276.44,12.150330636151118,null,264,{"$f":"WORKDAY(R265,1,feriados!$A$2:$A$1000)","v":"2024-11-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R266,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R266,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11276.44,12.150330636151118,null,264,{"$f":"WORKDAY(Z265,1,feriados!$A$2:$A$1000)","v":"2024-11-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z266,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z266,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11276.44,12.150330636151118,null,264,{"$f":"WORKDAY(AH265,1,feriados!$A$2:$A$1000)","v":"2024-11-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH266,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH266,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11276.44,12.150330636151118]
[265,{"$f":"WORKDAY(B266,1,feriados!$A$2:$A$1000)","v":"2024-11-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B267,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B267,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11281.57,12.150307982655129,null,265,{"$f":"WORKDAY(J266,1,feriados!$A$2:$A$1000)","v":"2024-11-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J267,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J267,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11281.57,12.150307982655129,null,265,{"$f":"WORKDAY(R266,1,feriados!$A$2:$A$1000)","v":"2024-11-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R267,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R267,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11281.57,12.150307982655129,null,265,{"$f":"WORKDAY(Z266,1,feriados!$A$2:$A$1000)","v":"2024-11-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z267,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z267,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11281.57,12.150307982655129,null,265,{"$f":"WORKDAY(AH266,1,feriados!$A$2:$A$1000)","v":"2024-11-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH267,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH267,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11281.57,12.150307982655129]
[266,{"$f":"WORKDAY(B267,1,feriados!$A$2:$A$1000)","v":"2024-11-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B268,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B268,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11286.7,12.150263530255657,null,266,{"$f":"WORKDAY(J267,1,feriados!$A$2:$A$1000)","v":"2024-11-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J268,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J268,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11286.7,12.150263530255657,null,266,{"$f":"WORKDAY(R267,1,feriados!$A$2:$A$1000)","v":"2024-11-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R268,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R268,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11286.7,12.150263530255657,null,266,{"$f":"WORKDAY(Z267,1,feriados!$A$2:$A$1000)","v":"2024-11-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z268,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z268,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11286.7,12.150263530255657,null,266,{"$f":"WORKDAY(AH267,1,feriados!$A$2:$A$1000)","v":"2024-11-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH268,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH268,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11286.7,12.150263530255657]
[267,{"$f":"WORKDAY(B268,1,feriados!$A$2:$A$1000)","v":"2024-11-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B269,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B269,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11291.84,12.15029128380818,null,267,{"$f":"WORKDAY(J268,1,feriados!$A$2:$A$1000)","v":"2024-11-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J269,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J269,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11291.84,12.15029128380818,null,267,{"$f":"WORKDAY(R268,1,feriados!$A$2:$A$1000)","v":"2024-11-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R269,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R269,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11291.84,12.15029128380818,null,267,{"$f":"WORKDAY(Z268,1,feriados!$A$2:$A$1000)","v":"2024-11-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z269,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z269,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11291.84,12.15029128380818,null,267,{"$f":"WORKDAY(AH268,1,feriados!$A$2:$A$1000)","v":"2024-11-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH269,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH269,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11291.84,12.15029128380818]
[268,{"$f":"WORKDAY(B269,1,feriados!$A$2:$A$1000)","v":"2024-11-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B270,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B270,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11296.98,12.150296979666454,null,268,{"$f":"WORKDAY(J269,1,feriados!$A$2:$A$1000)","v":"2024-11-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J270,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J270,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11296.98,12.150296979666454,null,268,{"$f":"WORKDAY(R269,1,feriados!$A$2:$A$1000)","v":"2024-11-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R270,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R270,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11296.98,12.150296979666454,null,268,{"$f":"WORKDAY(Z269,1,feriados!$A$2:$A$1000)","v":"2024-11-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z270,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z270,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11296.98,12.150296979666454,null,268,{"$f":"WORKDAY(AH269,1,feriados!$A$2:$A$1000)","v":"2024-11-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH270,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH270,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11296.98,12.150296979666454]
[269,{"$f":"WORKDAY(B270,1,feriados!$A$2:$A$1000)","v":"2024-11-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B271,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B271,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11302.12,12.150280883628838,null,269,{"$f":"WORKDAY(J270,1,feriados!$A$2:$A$1000)","v":"2024-11-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J271,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J271,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11302.12,12.150280883628838,null,269,{"$f":"WORKDAY(R270,1,feriados!$A$2:$A$1000)","v":"2024-11-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R271,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R271,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11302.12,12.150280883628838,null,269,{"$f":"WORKDAY(Z270,1,feriados!$A$2:$A$1000)","v":"2024-11-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z271,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z271,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11302.12,12.150280883628838,null,269,{"$f":"WORKDAY(AH270,1,feriados!$A$2:$A$1000)","v":"2024-11-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH271,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH271,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11302.12,12.150280883628838]
[270,{"$f":"WORKDAY(B271,1,feriados!$A$2:$A$1000)","v":"2024-12-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B272,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B272,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11307.26,12.150243257541661,null,270,{"$f":"WORKDAY(J271,1,feriados!$A$2:$A$1000)","v":"2024-12-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J272,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J272,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11307.26,12.150243257541661,null,270,{"$f":"WORKDAY(R271,1,feriados!$A$2:$A$1000)","v":"2024-12-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R272,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R272,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11307.26,12.150243257541661,null,270,{"$f":"WORKDAY(Z271,1,feriados!$A$2:$A$1000)","v":"2024-12-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z272,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z272,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11307.26,12.150243257541661,null,270,{"$f":"WORKDAY(AH271,1,feriados!$A$2:$A$1000)","v":"2024-12-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH272,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH272,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11307.26,12.150243257541661]
[271,{"$f":"WORKDAY(B272,1,feriados!$A$2:$A$1000)","v":"2024-12-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B273,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B273,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11312.41,12.150276547813732,null,271,{"$f":"WORKDAY(J272,1,feriados!$A$2:$A$1000)","v":"2024-12-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J273,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J273,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11312.41,12.150276547813732,null,271,{"$f":"WORKDAY(R272,1,feriados!$A$2:$A$1000)","v":"2024-12-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R273,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R273,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11312.41,12.150276547813732,null,271,{"$f":"WORKDAY(Z272,1,feriados!$A$2:$A$1000)","v":"2024-12-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z273,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z273,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11312.41,12.150276547813732,null,271,{"$f":"WORKDAY(AH272,1,feriados!$A$2:$A$1000)","v":"2024-12-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH273,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH273,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11312.41,12.150276547813732]
[272,{"$f":"WORKDAY(B273,1,feriados!$A$2:$A$1000)","v":"2024-12-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B274,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B274,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11317.56,12.150288058739388,null,272,{"$f":"WORKDAY(J273,1,feriados!$A$2:$A$1000)","v":"2024-12-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J274,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J274,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11317.56,12.150288058739388,null,272,{"$f":"WORKDAY(R273,1,feriados!$A$2:$A$1000)","v":"2024-12-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R274,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R274,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11317.56,12.150288058739388,null,272,{"$f":"WORKDAY(Z273,1,feriados!$A$2:$A$1000)","v":"2024-12-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z274,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z274,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11317.56,12.150288058739388,null,272,{"$f":"WORKDAY(AH273,1,feriados!$A$2:$A$1000)","v":"2024-12-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH274,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH274,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11317.56,12.150288058739388]
[273,{"$f":"WORKDAY(B274,1,feriados!$A$2:$A$1000)","v":"2024-12-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B275,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B275,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11322.71,12.150278049167618,null,273,{"$f":"WORKDAY(J274,1,feriados!$A$2:$A$1000)","v":"2024-12-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J275,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J275,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11322.71,12.150278049167618,null,273,{"$f":"WORKDAY(R274,1,feriados!$A$2:$A$1000)","v":"2024-12-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R275,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R275,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11322.71,12.150278049167618,null,273,{"$f":"WORKDAY(Z274,1,feriados!$A$2:$A$1000)","v":"2024-12-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z275,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z275,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11322.71,12.150278049167618,null,273,{"$f":"WORKDAY(AH274,1,feriados!$A$2:$A$1000)","v":"2024-12-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH275,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH275,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11322.71,12.150278049167618]
[274,{"$f":"WORKDAY(B275,1,feriados!$A$2:$A$1000)","v":"2024-12-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B276,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B276,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11327.86,12.150246774154393,null,274,{"$f":"WORKDAY(J275,1,feriados!$A$2:$A$1000)","v":"2024-12-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J276,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J276,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11327.86,12.150246774154393,null,274,{"$f":"WORKDAY(R275,1,feriados!$A$2:$A$1000)","v":"2024-12-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R276,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R276,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11327.86,12.150246774154393,null,274,{"$f":"WORKDAY(Z275,1,feriados!$A$2:$A$1000)","v":"2024-12-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z276,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z276,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11327.86,12.150246774154393,null,274,{"$f":"WORKDAY(AH275,1,feriados!$A$2:$A$1000)","v":"2024-12-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH276,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH276,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11327.86,12.150246774154393]
[275,{"$f":"WORKDAY(B276,1,feriados!$A$2:$A$1000)","v":"2024-12-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B277,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B277,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11333.02,12.150285167344554,null,275,{"$f":"WORKDAY(J276,1,feriados!$A$2:$A$1000)","v":"2024-12-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J277,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J277,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11333.02,12.150285167344554,null,275,{"$f":"WORKDAY(R276,1,feriados!$A$2:$A$1000)","v":"2024-12-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R277,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R277,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11333.02,12.150285167344554,null,275,{"$f":"WORKDAY(Z276,1,feriados!$A$2:$A$1000)","v":"2024-12-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z277,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z277,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11333.02,12.150285167344554,null,275,{"$f":"WORKDAY(AH276,1,feriados!$A$2:$A$1000)","v":"2024-12-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH277,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH277,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11333.02,12.150285167344554]
[276,{"$f":"WORKDAY(B277,1,feriados!$A$2:$A$1000)","v":"2024-12-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B278,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B278,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11338.18,12.150302054775786,null,276,{"$f":"WORKDAY(J277,1,feriados!$A$2:$A$1000)","v":"2024-12-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J278,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J278,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11338.18,12.150302054775786,null,276,{"$f":"WORKDAY(R277,1,feriados!$A$2:$A$1000)","v":"2024-12-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R278,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R278,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11338.18,12.150302054775786,null,276,{"$f":"WORKDAY(Z277,1,feriados!$A$2:$A$1000)","v":"2024-12-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z278,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z278,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11338.18,12.150302054775786,null,276,{"$f":"WORKDAY(AH277,1,feriados!$A$2:$A$1000)","v":"2024-12-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH278,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH278,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11338.18,12.150302054775786]
[277,{"$f":"WORKDAY(B278,1,feriados!$A$2:$A$1000)","v":"2024-12-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B279,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B279,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11343.34,12.150297688600009,null,277,{"$f":"WORKDAY(J278,1,feriados!$A$2:$A$1000)","v":"2024-12-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J279,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J279,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11343.34,12.150297688600009,null,277,{"$f":"WORKDAY(R278,1,feriados!$A$2:$A$1000)","v":"2024-12-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R279,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R279,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11343.34,12.150297688600009,null,277,{"$f":"WORKDAY(Z278,1,feriados!$A$2:$A$1000)","v":"2024-12-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z279,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z279,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11343.34,12.150297688600009,null,277,{"$f":"WORKDAY(AH278,1,feriados!$A$2:$A$1000)","v":"2024-12-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH279,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH279,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11343.34,12.150297688600009]
[278,{"$f":"WORKDAY(B279,1,feriados!$A$2:$A$1000)","v":"2024-12-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B280,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B280,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11348.5,12.150272317326905,null,278,{"$f":"WORKDAY(J279,1,feriados!$A$2:$A$1000)","v":"2024-12-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J280,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J280,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11348.5,12.150272317326905,null,278,{"$f":"WORKDAY(R279,1,feriados!$A$2:$A$1000)","v":"2024-12-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R280,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R280,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11348.5,12.150272317326905,null,278,{"$f":"WORKDAY(Z279,1,feriados!$A$2:$A$1000)","v":"2024-12-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z280,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z280,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11348.5,12.150272317326905,null,278,{"$f":"WORKDAY(AH279,1,feriados!$A$2:$A$1000)","v":"2024-12-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH280,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH280,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11348.5,12.150272317326905]
[279,{"$f":"WORKDAY(B280,1,feriados!$A$2:$A$1000)","v":"2024-12-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B281,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B281,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11353.67,12.150315405554002,null,279,{"$f":"WORKDAY(J280,1,feriados!$A$2:$A$1000)","v":"2024-12-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J281,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J281,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11353.67,12.150315405554002,null,279,{"$f":"WORKDAY(R280,1,feriados!$A$2:$A$1000)","v":"2024-12-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R281,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R281,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11353.67,12.150315405554002,null,279,{"$f":"WORKDAY(Z280,1,feriados!$A$2:$A$1000)","v":"2024-12-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z281,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z281,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11353.67,12.150315405554002,null,279,{"$f":"WORKDAY(AH280,1,feriados!$A$2:$A$1000)","v":"2024-12-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH281,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH281,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11353.67,12.150315405554002]
[280,{"$f":"WORKDAY(B281,1,feriados!$A$2:$A$1000)","v":"2024-12-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B282,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B282,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11358.84,12.150337256867649,null,280,{"$f":"WORKDAY(J281,1,feriados!$A$2:$A$1000)","v":"2024-12-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J282,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J282,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11358.84,12.150337256867649,null,280,{"$f":"WORKDAY(R281,1,feriados!$A$2:$A$1000)","v":"2024-12-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R282,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R282,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11358.84,12.150337256867649,null,280,{"$f":"WORKDAY(Z281,1,feriados!$A$2:$A$1000)","v":"2024-12-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z282,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z282,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11358.84,12.150337256867649,null,280,{"$f":"WORKDAY(AH281,1,feriados!$A$2:$A$1000)","v":"2024-12-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH282,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH282,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11358.84,12.150337256867649]
[281,{"$f":"WORKDAY(B282,1,feriados!$A$2:$A$1000)","v":"2024-12-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B283,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B283,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11364.01,12.150338116963976,null,281,{"$f":"WORKDAY(J282,1,feriados!$A$2:$A$1000)","v":"2024-12-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J283,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J283,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11364.01,12.150338116963976,null,281,{"$f":"WORKDAY(R282,1,feriados!$A$2:$A$1000)","v":"2024-12-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R283,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R283,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11364.01,12.150338116963976,null,281,{"$f":"WORKDAY(Z282,1,feriados!$A$2:$A$1000)","v":"2024-12-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z283,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z283,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11364.01,12.150338116963976,null,281,{"$f":"WORKDAY(AH282,1,feriados!$A$2:$A$1000)","v":"2024-12-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH283,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH283,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11364.01,12.150338116963976]
[282,{"$f":"WORKDAY(B283,1,feriados!$A$2:$A$1000)","v":"2024-12-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B284,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B284,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11369.18,12.150318228040003,null,282,{"$f":"WORKDAY(J283,1,feriados!$A$2:$A$1000)","v":"2024-12-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J284,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J284,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11369.18,12.150318228040003,null,282,{"$f":"WORKDAY(R283,1,feriados!$A$2:$A$1000)","v":"2024-12-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R284,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R284,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11369.18,12.150318228040003,null,282,{"$f":"WORKDAY(Z283,1,feriados!$A$2:$A$1000)","v":"2024-12-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z284,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z284,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11369.18,12.150318228040003,null,282,{"$f":"WORKDAY(AH283,1,feriados!$A$2:$A$1000)","v":"2024-12-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH284,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH284,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11369.18,12.150318228040003]
[283,{"$f":"WORKDAY(B284,1,feriados!$A$2:$A$1000)","v":"2024-12-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B285,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B285,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11374.35,12.150277828855206,null,283,{"$f":"WORKDAY(J284,1,feriados!$A$2:$A$1000)","v":"2024-12-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J285,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J285,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11374.35,12.150277828855206,null,283,{"$f":"WORKDAY(R284,1,feriados!$A$2:$A$1000)","v":"2024-12-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R285,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R285,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11374.35,12.150277828855206,null,283,{"$f":"WORKDAY(Z284,1,feriados!$A$2:$A$1000)","v":"2024-12-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z285,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z285,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11374.35,12.150277828855206,null,283,{"$f":"WORKDAY(AH284,1,feriados!$A$2:$A$1000)","v":"2024-12-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH285,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH285,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11374.35,12.150277828855206]
[284,{"$f":"WORKDAY(B285,1,feriados!$A$2:$A$1000)","v":"2024-12-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B286,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B286,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11379.53,12.150304604498018,null,284,{"$f":"WORKDAY(J285,1,feriados!$A$2:$A$1000)","v":"2024-12-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J286,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J286,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11379.53,12.150304604498018,null,284,{"$f":"WORKDAY(R285,1,feriados!$A$2:$A$1000)","v":"2024-12-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R286,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R286,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11379.53,12.150304604498018,null,284,{"$f":"WORKDAY(Z285,1,feriados!$A$2:$A$1000)","v":"2024-12-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z286,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z286,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11379.53,12.150304604498018,null,284,{"$f":"WORKDAY(AH285,1,feriados!$A$2:$A$1000)","v":"2024-12-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH286,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH286,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11379.53,12.150304604498018]
[285,{"$f":"WORKDAY(B286,1,feriados!$A$2:$A$1000)","v":"2024-12-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B287,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B287,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11384.71,12.150310644363405,null,285,{"$f":"WORKDAY(J286,1,feriados!$A$2:$A$1000)","v":"2024-12-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J287,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J287,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11384.71,12.150310644363405,null,285,{"$f":"WORKDAY(R286,1,feriados!$A$2:$A$1000)","v":"2024-12-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R287,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R287,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11384.71,12.150310644363405,null,285,{"$f":"WORKDAY(Z286,1,feriados!$A$2:$A$1000)","v":"2024-12-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z287,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z287,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11384.71,12.150310644363405,null,285,{"$f":"WORKDAY(AH286,1,feriados!$A$2:$A$1000)","v":"2024-12-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH287,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH287,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11384.71,12.150310644363405]
[286,{"$f":"WORKDAY(B287,1,feriados!$A$2:$A$1000)","v":"2024-12-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B288,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B288,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11389.89,12.150296184585008,null,286,{"$f":"WORKDAY(J287,1,feriados!$A$2:$A$1000)","v":"2024-12-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J288,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J288,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11389.89,12.150296184585008,null,286,{"$f":"WORKDAY(R287,1,feriados!$A$2:$A$1000)","v":"2024-12-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R288,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R288,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11389.89,12.150296184585008,null,286,{"$f":"WORKDAY(Z287,1,feriados!$A$2:$A$1000)","v":"2024-12-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z288,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z288,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11389.89,12.150296184585008,null,286,{"$f":"WORKDAY(AH287,1,feriados!$A$2:$A$1000)","v":"2024-12-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH288,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH288,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11389.89,12.150296184585008]
[287,{"$f":"WORKDAY(B288,1,feriados!$A$2:$A$1000)","v":"2024-12-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B289,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B289,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11395.07,12.150261457991229,null,287,{"$f":"WORKDAY(J288,1,feriados!$A$2:$A$1000)","v":"2024-12-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J289,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J289,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11395.07,12.150261457991229,null,287,{"$f":"WORKDAY(R288,1,feriados!$A$2:$A$1000)","v":"2024-12-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R289,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R289,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11395.07,12.150261457991229,null,287,{"$f":"WORKDAY(Z288,1,feriados!$A$2:$A$1000)","v":"2024-12-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z289,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z289,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11395.07,12.150261457991229,null,287,{"$f":"WORKDAY(AH288,1,feriados!$A$2:$A$1000)","v":"2024-12-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH289,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH289,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11395.07,12.150261457991229]
[288,{"$f":"WORKDAY(B289,1,feriados!$A$2:$A$1000)","v":"2024-12-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B290,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B290,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11400.26,12.150292772472525,null,288,{"$f":"WORKDAY(J289,1,feriados!$A$2:$A$1000)","v":"2024-12-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J290,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J290,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11400.26,12.150292772472525,null,288,{"$f":"WORKDAY(R289,1,feriados!$A$2:$A$1000)","v":"2024-12-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R290,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R290,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11400.26,12.150292772472525,null,288,{"$f":"WORKDAY(Z289,1,feriados!$A$2:$A$1000)","v":"2024-12-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z290,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z290,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11400.26,12.150292772472525,null,288,{"$f":"WORKDAY(AH289,1,feriados!$A$2:$A$1000)","v":"2024-12-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH290,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH290,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11400.26,12.150292772472525]
[289,{"$f":"WORKDAY(B290,1,feriados!$A$2:$A$1000)","v":"2024-12-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B291,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B291,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11405.45,12.150303602367929,null,289,{"$f":"WORKDAY(J290,1,feriados!$A$2:$A$1000)","v":"2024-12-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J291,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J291,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11405.45,12.150303602367929,null,289,{"$f":"WORKDAY(R290,1,feriados!$A$2:$A$1000)","v":"2024-12-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R291,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R291,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11405.45,12.150303602367929,null,289,{"$f":"WORKDAY(Z290,1,feriados!$A$2:$A$1000)","v":"2024-12-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z291,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z291,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11405.45,12.150303602367929,null,289,{"$f":"WORKDAY(AH290,1,feriados!$A$2:$A$1000)","v":"2024-12-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH291,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH291,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11405.45,12.150303602367929]
[290,{"$f":"WORKDAY(B291,1,feriados!$A$2:$A$1000)","v":"2024-12-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B292,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B292,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11410.64,12.150294177958809,null,290,{"$f":"WORKDAY(J291,1,feriados!$A$2:$A$1000)","v":"2024-12-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J292,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J292,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11410.64,12.150294177958809,null,290,{"$f":"WORKDAY(R291,1,feriados!$A$2:$A$1000)","v":"2024-12-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R292,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R292,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11410.64,12.150294177958809,null,290,{"$f":"WORKDAY(Z291,1,feriados!$A$2:$A$1000)","v":"2024-12-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z292,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z292,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11410.64,12.150294177958809,null,290,{"$f":"WORKDAY(AH291,1,feriados!$A$2:$A$1000)","v":"2024-12-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH292,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH292,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11410.64,12.150294177958809]
[291,{"$f":"WORKDAY(B292,1,feriados!$A$2:$A$1000)","v":"2025-01-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B293,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B293,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11415.83,12.150264726347281,null,291,{"$f":"WORKDAY(J292,1,feriados!$A$2:$A$1000)","v":"2025-01-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J293,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J293,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11415.83,12.150264726347281,null,291,{"$f":"WORKDAY(R292,1,feriados!$A$2:$A$1000)","v":"2025-01-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R293,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R293,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11415.83,12.150264726347281,null,291,{"$f":"WORKDAY(Z292,1,feriados!$A$2:$A$1000)","v":"2025-01-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z293,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z293,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11415.83,12.150264726347281,null,291,{"$f":"WORKDAY(AH292,1,feriados!$A$2:$A$1000)","v":"2025-01-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH293,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH293,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11415.83,12.150264726347281]
[292,{"$f":"WORKDAY(B293,1,feriados!$A$2:$A$1000)","v":"2025-01-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B294,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B294,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11421.03,12.150300216275856,null,292,{"$f":"WORKDAY(J293,1,feriados!$A$2:$A$1000)","v":"2025-01-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J294,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J294,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11421.03,12.150300216275856,null,292,{"$f":"WORKDAY(R293,1,feriados!$A$2:$A$1000)","v":"2025-01-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R294,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R294,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11421.03,12.150300216275856,null,292,{"$f":"WORKDAY(Z293,1,feriados!$A$2:$A$1000)","v":"2025-01-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z294,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z294,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11421.03,12.150300216275856,null,292,{"$f":"WORKDAY(AH293,1,feriados!$A$2:$A$1000)","v":"2025-01-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH294,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH294,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11421.03,12.150300216275856]
[293,{"$f":"WORKDAY(B294,1,feriados!$A$2:$A$1000)","v":"2025-01-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B295,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B295,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11426.23,12.150315468584139,null,293,{"$f":"WORKDAY(J294,1,feriados!$A$2:$A$1000)","v":"2025-01-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J295,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J295,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11426.23,12.150315468584139,null,293,{"$f":"WORKDAY(R294,1,feriados!$A$2:$A$1000)","v":"2025-01-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R295,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R295,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11426.23,12.150315468584139,null,293,{"$f":"WORKDAY(Z294,1,feriados!$A$2:$A$1000)","v":"2025-01-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z295,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z295,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11426.23,12.150315468584139,null,293,{"$f":"WORKDAY(AH294,1,feriados!$A$2:$A$1000)","v":"2025-01-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH295,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH295,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11426.23,12.150315468584139]
[294,{"$f":"WORKDAY(B295,1,feriados!$A$2:$A$1000)","v":"2025-01-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B296,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B296,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11431.43,12.150310707903888,null,294,{"$f":"WORKDAY(J295,1,feriados!$A$2:$A$1000)","v":"2025-01-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J296,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J296,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11431.43,12.150310707903888,null,294,{"$f":"WORKDAY(R295,1,feriados!$A$2:$A$1000)","v":"2025-01-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R296,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R296,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11431.43,12.150310707903888,null,294,{"$f":"WORKDAY(Z295,1,feriados!$A$2:$A$1000)","v":"2025-01-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z296,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z296,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11431.43,12.150310707903888,null,294,{"$f":"WORKDAY(AH295,1,feriados!$A$2:$A$1000)","v":"2025-01-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH296,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH296,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11431.43,12.150310707903888]
[295,{"$f":"WORKDAY(B296,1,feriados!$A$2:$A$1000)","v":"2025-01-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B297,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B297,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11436.63,12.150286155806821,null,295,{"$f":"WORKDAY(J296,1,feriados!$A$2:$A$1000)","v":"2025-01-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J297,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J297,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11436.63,12.150286155806821,null,295,{"$f":"WORKDAY(R296,1,feriados!$A$2:$A$1000)","v":"2025-01-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R297,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R297,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11436.63,12.150286155806821,null,295,{"$f":"WORKDAY(Z296,1,feriados!$A$2:$A$1000)","v":"2025-01-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z297,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z297,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11436.63,12.150286155806821,null,295,{"$f":"WORKDAY(AH296,1,feriados!$A$2:$A$1000)","v":"2025-01-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH297,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH297,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11436.63,12.150286155806821]
[296,{"$f":"WORKDAY(B297,1,feriados!$A$2:$A$1000)","v":"2025-01-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B298,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B298,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11441.84,12.150325478394009,null,296,{"$f":"WORKDAY(J297,1,feriados!$A$2:$A$1000)","v":"2025-01-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J298,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J298,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11441.84,12.150325478394009,null,296,{"$f":"WORKDAY(R297,1,feriados!$A$2:$A$1000)","v":"2025-01-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R298,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R298,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11441.84,12.150325478394009,null,296,{"$f":"WORKDAY(Z297,1,feriados!$A$2:$A$1000)","v":"2025-01-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z298,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z298,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11441.84,12.150325478394009,null,296,{"$f":"WORKDAY(AH297,1,feriados!$A$2:$A$1000)","v":"2025-01-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH298,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH298,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11441.84,12.150325478394009]
[297,{"$f":"WORKDAY(B298,1,feriados!$A$2:$A$1000)","v":"2025-01-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B299,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B299,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11447.05,12.150344806132285,null,297,{"$f":"WORKDAY(J298,1,feriados!$A$2:$A$1000)","v":"2025-01-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J299,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J299,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11447.05,12.150344806132285,null,297,{"$f":"WORKDAY(R298,1,feriados!$A$2:$A$1000)","v":"2025-01-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R299,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R299,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11447.05,12.150344806132285,null,297,{"$f":"WORKDAY(Z298,1,feriados!$A$2:$A$1000)","v":"2025-01-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z299,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z299,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11447.05,12.150344806132285,null,297,{"$f":"WORKDAY(AH298,1,feriados!$A$2:$A$1000)","v":"2025-01-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH299,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH299,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11447.05,12.150344806132285]
[298,{"$f":"WORKDAY(B299,1,feriados!$A$2:$A$1000)","v":"2025-01-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B300,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B300,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11452.26,12.150344358197396,null,298,{"$f":"WORKDAY(J299,1,feriados!$A$2:$A$1000)","v":"2025-01-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J300,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J300,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11452.26,12.150344358197396,null,298,{"$f":"WORKDAY(R299,1,feriados!$A$2:$A$1000)","v":"2025-01-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R300,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R300,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11452.26,12.150344358197396,null,298,{"$f":"WORKDAY(Z299,1,feriados!$A$2:$A$1000)","v":"2025-01-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z300,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z300,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11452.26,12.150344358197396,null,298,{"$f":"WORKDAY(AH299,1,feriados!$A$2:$A$1000)","v":"2025-01-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH300,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH300,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11452.26,12.150344358197396]
[299,{"$f":"WORKDAY(B300,1,feriados!$A$2:$A$1000)","v":"2025-01-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B301,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B301,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11457.47,12.150324350818931,null,299,{"$f":"WORKDAY(J300,1,feriados!$A$2:$A$1000)","v":"2025-01-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J301,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J301,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11457.47,12.150324350818931,null,299,{"$f":"WORKDAY(R300,1,feriados!$A$2:$A$1000)","v":"2025-01-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R301,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R301,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11457.47,12.150324350818931,null,299,{"$f":"WORKDAY(Z300,1,feriados!$A$2:$A$1000)","v":"2025-01-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z301,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z301,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11457.47,12.150324350818931,null,299,{"$f":"WORKDAY(AH300,1,feriados!$A$2:$A$1000)","v":"2025-01-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH301,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH301,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11457.47,12.150324350818931]
[300,{"$f":"WORKDAY(B301,1,feriados!$A$2:$A$1000)","v":"2025-01-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B302,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B302,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11462.68,12.15028499732953,null,300,{"$f":"WORKDAY(J301,1,feriados!$A$2:$A$1000)","v":"2025-01-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J302,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J302,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11462.68,12.15028499732953,null,300,{"$f":"WORKDAY(R301,1,feriados!$A$2:$A$1000)","v":"2025-01-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R302,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R302,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11462.68,12.15028499732953,null,300,{"$f":"WORKDAY(Z301,1,feriados!$A$2:$A$1000)","v":"2025-01-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z302,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z302,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11462.68,12.15028499732953,null,300,{"$f":"WORKDAY(AH301,1,feriados!$A$2:$A$1000)","v":"2025-01-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH302,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH302,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11462.68,12.15028499732953]
[301,{"$f":"WORKDAY(B302,1,feriados!$A$2:$A$1000)","v":"2025-01-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B303,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B303,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11467.9,12.150308383087683,null,301,{"$f":"WORKDAY(J302,1,feriados!$A$2:$A$1000)","v":"2025-01-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J303,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J303,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11467.9,12.150308383087683,null,301,{"$f":"WORKDAY(R302,1,feriados!$A$2:$A$1000)","v":"2025-01-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R303,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R303,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11467.9,12.150308383087683,null,301,{"$f":"WORKDAY(Z302,1,feriados!$A$2:$A$1000)","v":"2025-01-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z303,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z303,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11467.9,12.150308383087683,null,301,{"$f":"WORKDAY(AH302,1,feriados!$A$2:$A$1000)","v":"2025-01-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH303,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH303,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11467.9,12.150308383087683]
[302,{"$f":"WORKDAY(B303,1,feriados!$A$2:$A$1000)","v":"2025-01-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B304,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B304,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11473.12,12.150312224443782,null,302,{"$f":"WORKDAY(J303,1,feriados!$A$2:$A$1000)","v":"2025-01-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J304,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J304,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11473.12,12.150312224443782,null,302,{"$f":"WORKDAY(R303,1,feriados!$A$2:$A$1000)","v":"2025-01-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R304,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R304,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11473.12,12.150312224443782,null,302,{"$f":"WORKDAY(Z303,1,feriados!$A$2:$A$1000)","v":"2025-01-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z304,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z304,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11473.12,12.150312224443782,null,302,{"$f":"WORKDAY(AH303,1,feriados!$A$2:$A$1000)","v":"2025-01-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH304,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH304,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11473.12,12.150312224443782]
[303,{"$f":"WORKDAY(B304,1,feriados!$A$2:$A$1000)","v":"2025-01-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B305,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B305,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11478.34,12.150296732486066,null,303,{"$f":"WORKDAY(J304,1,feriados!$A$2:$A$1000)","v":"2025-01-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J305,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J305,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11478.34,12.150296732486066,null,303,{"$f":"WORKDAY(R304,1,feriados!$A$2:$A$1000)","v":"2025-01-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R305,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R305,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11478.34,12.150296732486066,null,303,{"$f":"WORKDAY(Z304,1,feriados!$A$2:$A$1000)","v":"2025-01-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z305,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z305,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11478.34,12.150296732486066,null,303,{"$f":"WORKDAY(AH304,1,feriados!$A$2:$A$1000)","v":"2025-01-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH305,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH305,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11478.34,12.150296732486066]
[304,{"$f":"WORKDAY(B305,1,feriados!$A$2:$A$1000)","v":"2025-01-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B306,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B306,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11483.56,12.150262115511335,null,304,{"$f":"WORKDAY(J305,1,feriados!$A$2:$A$1000)","v":"2025-01-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J306,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J306,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11483.56,12.150262115511335,null,304,{"$f":"WORKDAY(R305,1,feriados!$A$2:$A$1000)","v":"2025-01-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R306,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R306,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11483.56,12.150262115511335,null,304,{"$f":"WORKDAY(Z305,1,feriados!$A$2:$A$1000)","v":"2025-01-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z306,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z306,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11483.56,12.150262115511335,null,304,{"$f":"WORKDAY(AH305,1,feriados!$A$2:$A$1000)","v":"2025-01-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH306,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH306,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11483.56,12.150262115511335]
[305,{"$f":"WORKDAY(B306,1,feriados!$A$2:$A$1000)","v":"2025-01-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B307,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B307,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11488.79,12.150289233243349,null,305,{"$f":"WORKDAY(J306,1,feriados!$A$2:$A$1000)","v":"2025-01-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J307,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J307,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11488.79,12.150289233243349,null,305,{"$f":"WORKDAY(R306,1,feriados!$A$2:$A$1000)","v":"2025-01-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R307,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R307,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11488.79,12.150289233243349,null,305,{"$f":"WORKDAY(Z306,1,feriados!$A$2:$A$1000)","v":"2025-01-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z307,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z307,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11488.79,12.150289233243349,null,305,{"$f":"WORKDAY(AH306,1,feriados!$A$2:$A$1000)","v":"2025-01-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH307,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH307,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11488.79,12.150289233243349]
[306,{"$f":"WORKDAY(B307,1,feriados!$A$2:$A$1000)","v":"2025-01-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B308,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B308,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11494.02,12.15029703407291,null,306,{"$f":"WORKDAY(J307,1,feriados!$A$2:$A$1000)","v":"2025-01-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J308,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J308,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11494.02,12.15029703407291,null,306,{"$f":"WORKDAY(R307,1,feriados!$A$2:$A$1000)","v":"2025-01-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R308,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R308,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11494.02,12.15029703407291,null,306,{"$f":"WORKDAY(Z307,1,feriados!$A$2:$A$1000)","v":"2025-01-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z308,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z308,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11494.02,12.15029703407291,null,306,{"$f":"WORKDAY(AH307,1,feriados!$A$2:$A$1000)","v":"2025-01-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH308,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH308,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11494.02,12.15029703407291]
[307,{"$f":"WORKDAY(B308,1,feriados!$A$2:$A$1000)","v":"2025-01-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B309,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B309,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11499.25,12.150285724117671,null,307,{"$f":"WORKDAY(J308,1,feriados!$A$2:$A$1000)","v":"2025-01-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J309,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J309,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11499.25,12.150285724117671,null,307,{"$f":"WORKDAY(R308,1,feriados!$A$2:$A$1000)","v":"2025-01-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R309,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R309,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11499.25,12.150285724117671,null,307,{"$f":"WORKDAY(Z308,1,feriados!$A$2:$A$1000)","v":"2025-01-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z309,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z309,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11499.25,12.150285724117671,null,307,{"$f":"WORKDAY(AH308,1,feriados!$A$2:$A$1000)","v":"2025-01-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH309,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH309,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11499.25,12.150285724117671]
[308,{"$f":"WORKDAY(B309,1,feriados!$A$2:$A$1000)","v":"2025-01-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B310,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B310,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11504.48,12.15025550680453,null,308,{"$f":"WORKDAY(J309,1,feriados!$A$2:$A$1000)","v":"2025-01-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J310,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J310,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11504.48,12.15025550680453,null,308,{"$f":"WORKDAY(R309,1,feriados!$A$2:$A$1000)","v":"2025-01-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R310,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R310,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11504.48,12.15025550680453,null,308,{"$f":"WORKDAY(Z309,1,feriados!$A$2:$A$1000)","v":"2025-01-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z310,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z310,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11504.48,12.15025550680453,null,308,{"$f":"WORKDAY(AH309,1,feriados!$A$2:$A$1000)","v":"2025-01-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH310,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH310,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11504.48,12.15025550680453]
[309,{"$f":"WORKDAY(B310,1,feriados!$A$2:$A$1000)","v":"2025-01-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B311,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B311,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11509.72,12.150286048248971,null,309,{"$f":"WORKDAY(J310,1,feriados!$A$2:$A$1000)","v":"2025-01-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J311,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J311,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11509.72,12.150286048248971,null,309,{"$f":"WORKDAY(R310,1,feriados!$A$2:$A$1000)","v":"2025-01-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R311,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R311,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11509.72,12.150286048248971,null,309,{"$f":"WORKDAY(Z310,1,feriados!$A$2:$A$1000)","v":"2025-01-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z311,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z311,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11509.72,12.150286048248971,null,309,{"$f":"WORKDAY(AH310,1,feriados!$A$2:$A$1000)","v":"2025-01-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH311,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH311,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11509.72,12.150286048248971]
[310,{"$f":"WORKDAY(B311,1,feriados!$A$2:$A$1000)","v":"2025-01-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B312,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B312,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11514.96,12.150297496549744,null,310,{"$f":"WORKDAY(J311,1,feriados!$A$2:$A$1000)","v":"2025-01-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J312,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J312,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11514.96,12.150297496549744,null,310,{"$f":"WORKDAY(R311,1,feriados!$A$2:$A$1000)","v":"2025-01-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R312,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R312,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11514.96,12.150297496549744,null,310,{"$f":"WORKDAY(Z311,1,feriados!$A$2:$A$1000)","v":"2025-01-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z312,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z312,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11514.96,12.150297496549744,null,310,{"$f":"WORKDAY(AH311,1,feriados!$A$2:$A$1000)","v":"2025-01-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH312,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH312,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11514.96,12.150297496549744]
[311,{"$f":"WORKDAY(B312,1,feriados!$A$2:$A$1000)","v":"2025-01-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B313,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B313,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11520.2,12.150290053017866,null,311,{"$f":"WORKDAY(J312,1,feriados!$A$2:$A$1000)","v":"2025-01-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J313,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J313,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11520.2,12.150290053017866,null,311,{"$f":"WORKDAY(R312,1,feriados!$A$2:$A$1000)","v":"2025-01-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R313,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R313,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11520.2,12.150290053017866,null,311,{"$f":"WORKDAY(Z312,1,feriados!$A$2:$A$1000)","v":"2025-01-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z313,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z313,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11520.2,12.150290053017866,null,311,{"$f":"WORKDAY(AH312,1,feriados!$A$2:$A$1000)","v":"2025-01-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH313,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH313,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11520.2,12.150290053017866]
[312,{"$f":"WORKDAY(B313,1,feriados!$A$2:$A$1000)","v":"2025-01-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B314,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B314,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11525.44,12.150263916369575,null,312,{"$f":"WORKDAY(J313,1,feriados!$A$2:$A$1000)","v":"2025-01-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J314,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J314,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11525.44,12.150263916369575,null,312,{"$f":"WORKDAY(R313,1,feriados!$A$2:$A$1000)","v":"2025-01-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R314,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R314,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11525.44,12.150263916369575,null,312,{"$f":"WORKDAY(Z313,1,feriados!$A$2:$A$1000)","v":"2025-01-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z314,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z314,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11525.44,12.150263916369575,null,312,{"$f":"WORKDAY(AH313,1,feriados!$A$2:$A$1000)","v":"2025-01-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH314,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH314,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11525.44,12.150263916369575]
[313,{"$f":"WORKDAY(B314,1,feriados!$A$2:$A$1000)","v":"2025-02-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B315,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B315,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11530.69,12.15029758990973,null,313,{"$f":"WORKDAY(J314,1,feriados!$A$2:$A$1000)","v":"2025-02-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J315,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J315,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11530.69,12.15029758990973,null,313,{"$f":"WORKDAY(R314,1,feriados!$A$2:$A$1000)","v":"2025-02-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R315,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R315,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11530.69,12.15029758990973,null,313,{"$f":"WORKDAY(Z314,1,feriados!$A$2:$A$1000)","v":"2025-02-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z315,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z315,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11530.69,12.15029758990973,null,313,{"$f":"WORKDAY(AH314,1,feriados!$A$2:$A$1000)","v":"2025-02-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH315,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH315,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11530.69,12.15029758990973]
[314,{"$f":"WORKDAY(B315,1,feriados!$A$2:$A$1000)","v":"2025-02-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B316,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B316,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11535.94,12.150312390360639,null,314,{"$f":"WORKDAY(J315,1,feriados!$A$2:$A$1000)","v":"2025-02-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J316,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J316,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11535.94,12.150312390360639,null,314,{"$f":"WORKDAY(R315,1,feriados!$A$2:$A$1000)","v":"2025-02-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R316,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R316,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11535.94,12.150312390360639,null,314,{"$f":"WORKDAY(Z315,1,feriados!$A$2:$A$1000)","v":"2025-02-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z316,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z316,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11535.94,12.150312390360639,null,314,{"$f":"WORKDAY(AH315,1,feriados!$A$2:$A$1000)","v":"2025-02-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH316,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH316,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11535.94,12.150312390360639]
[315,{"$f":"WORKDAY(B316,1,feriados!$A$2:$A$1000)","v":"2025-02-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B317,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B317,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11541.19,12.150308514383944,null,315,{"$f":"WORKDAY(J316,1,feriados!$A$2:$A$1000)","v":"2025-02-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J317,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J317,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11541.19,12.150308514383944,null,315,{"$f":"WORKDAY(R316,1,feriados!$A$2:$A$1000)","v":"2025-02-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R317,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R317,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11541.19,12.150308514383944,null,315,{"$f":"WORKDAY(Z316,1,feriados!$A$2:$A$1000)","v":"2025-02-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z317,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z317,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11541.19,12.150308514383944,null,315,{"$f":"WORKDAY(AH316,1,feriados!$A$2:$A$1000)","v":"2025-02-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH317,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH317,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11541.19,12.150308514383944]
[316,{"$f":"WORKDAY(B317,1,feriados!$A$2:$A$1000)","v":"2025-02-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B318,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B318,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11546.44,12.150286156138069,null,316,{"$f":"WORKDAY(J317,1,feriados!$A$2:$A$1000)","v":"2025-02-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J318,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J318,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11546.44,12.150286156138069,null,316,{"$f":"WORKDAY(R317,1,feriados!$A$2:$A$1000)","v":"2025-02-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R318,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R318,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11546.44,12.150286156138069,null,316,{"$f":"WORKDAY(Z317,1,feriados!$A$2:$A$1000)","v":"2025-02-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z318,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z318,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11546.44,12.150286156138069,null,316,{"$f":"WORKDAY(AH317,1,feriados!$A$2:$A$1000)","v":"2025-02-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH318,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH318,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11546.44,12.150286156138069]
[317,{"$f":"WORKDAY(B318,1,feriados!$A$2:$A$1000)","v":"2025-02-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B319,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B319,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11551.7,12.150322685748316,null,317,{"$f":"WORKDAY(J318,1,feriados!$A$2:$A$1000)","v":"2025-02-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J319,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J319,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11551.7,12.150322685748316,null,317,{"$f":"WORKDAY(R318,1,feriados!$A$2:$A$1000)","v":"2025-02-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R319,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R319,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11551.7,12.150322685748316,null,317,{"$f":"WORKDAY(Z318,1,feriados!$A$2:$A$1000)","v":"2025-02-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z319,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z319,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11551.7,12.150322685748316,null,317,{"$f":"WORKDAY(AH318,1,feriados!$A$2:$A$1000)","v":"2025-02-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH319,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH319,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11551.7,12.150322685748316]
[318,{"$f":"WORKDAY(B319,1,feriados!$A$2:$A$1000)","v":"2025-02-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B320,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B320,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11556.96,12.150340558660533,null,318,{"$f":"WORKDAY(J319,1,feriados!$A$2:$A$1000)","v":"2025-02-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J320,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J320,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11556.96,12.150340558660533,null,318,{"$f":"WORKDAY(R319,1,feriados!$A$2:$A$1000)","v":"2025-02-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R320,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R320,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11556.96,12.150340558660533,null,318,{"$f":"WORKDAY(Z319,1,feriados!$A$2:$A$1000)","v":"2025-02-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z320,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z320,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11556.96,12.150340558660533,null,318,{"$f":"WORKDAY(AH319,1,feriados!$A$2:$A$1000)","v":"2025-02-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH320,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH320,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11556.96,12.150340558660533]
[319,{"$f":"WORKDAY(B320,1,feriados!$A$2:$A$1000)","v":"2025-02-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B321,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B321,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11562.22,12.15033996703796,null,319,{"$f":"WORKDAY(J320,1,feriados!$A$2:$A$1000)","v":"2025-02-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J321,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J321,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11562.22,12.15033996703796,null,319,{"$f":"WORKDAY(R320,1,feriados!$A$2:$A$1000)","v":"2025-02-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R321,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R321,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11562.22,12.15033996703796,null,319,{"$f":"WORKDAY(Z320,1,feriados!$A$2:$A$1000)","v":"2025-02-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z321,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z321,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11562.22,12.15033996703796,null,319,{"$f":"WORKDAY(AH320,1,feriados!$A$2:$A$1000)","v":"2025-02-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH321,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH321,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11562.22,12.15033996703796]
[320,{"$f":"WORKDAY(B321,1,feriados!$A$2:$A$1000)","v":"2025-02-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B322,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B322,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11567.48,12.15032110062808,null,320,{"$f":"WORKDAY(J321,1,feriados!$A$2:$A$1000)","v":"2025-02-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J322,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J322,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11567.48,12.15032110062808,null,320,{"$f":"WORKDAY(R321,1,feriados!$A$2:$A$1000)","v":"2025-02-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R322,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R322,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11567.48,12.15032110062808,null,320,{"$f":"WORKDAY(Z321,1,feriados!$A$2:$A$1000)","v":"2025-02-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z322,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z322,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11567.48,12.15032110062808,null,320,{"$f":"WORKDAY(AH321,1,feriados!$A$2:$A$1000)","v":"2025-02-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH322,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH322,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11567.48,12.15032110062808]
[321,{"$f":"WORKDAY(B322,1,feriados!$A$2:$A$1000)","v":"2025-02-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B323,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B323,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11572.74,12.150284146800217,null,321,{"$f":"WORKDAY(J322,1,feriados!$A$2:$A$1000)","v":"2025-02-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J323,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J323,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11572.74,12.150284146800217,null,321,{"$f":"WORKDAY(R322,1,feriados!$A$2:$A$1000)","v":"2025-02-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R323,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R323,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11572.74,12.150284146800217,null,321,{"$f":"WORKDAY(Z322,1,feriados!$A$2:$A$1000)","v":"2025-02-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z323,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z323,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11572.74,12.150284146800217,null,321,{"$f":"WORKDAY(AH322,1,feriados!$A$2:$A$1000)","v":"2025-02-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH323,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH323,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11572.74,12.150284146800217]
[{"$f":"+A323+1","v":322},{"$f":"WORKDAY(B323,1,feriados!$A$2:$A$1000)","v":"2025-02-14"},{"$f":"+C323","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(B324,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B324,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},{"$f":"+E323+D324","v":12.15},{"$f":"+ROUND(((1+E323/100)^(1/252))*F323,2)","v":11578.01},{"$f":"+((F324/$F$2)^(252/A324)-1)*100","v":12.1503050979207},null,{"$f":"+I323+1","v":322},{"$f":"WORKDAY(J323,1,feriados!$A$2:$A$1000)","v":"2025-02-14"},{"$f":"+K323","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(J324,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J324,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},{"$f":"+M323+L324","v":12.15},{"$f":"+ROUND(((1+M323/100)^(1/252))*N323,2)","v":11578.01},{"$f":"+((N324/$N$2)^(252/I324)-1)*100","v":12.1503050979207},null,{"$f":"+Q323+1","v":322},{"$f":"WORKDAY(R323,1,feriados!$A$2:$A$1000)","v":"2025-02-14"},{"$f":"+S323","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(R324,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R324,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},{"$f":"+U323+T324","v":12.15},{"$f":"+ROUND(((1+U323/100)^(1/252))*V323,2)","v":11578.01},{"$f":"+((V324/$V$2)^(252/Q324)-1)*100","v":12.1503050979207},null,{"$f":"+Y323+1","v":322},{"$f":"WORKDAY(Z323,1,feriados!$A$2:$A$1000)","v":"2025-02-14"},{"$f":"+AA323","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(Z324,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z324,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},{"$f":"+AC323+AB324","v":12.15},{"$f":"+ROUND(((1+AC323/100)^(1/252))*AD323,2)","v":11578.01},{"$f":"+((AD324/$AD$2)^(252/Y324)-1)*100","v":12.1503050979207},null,{"$f":"+AG323+1","v":322},{"$f":"WORKDAY(AH323,1,feriados!$A$2:$A$1000)","v":"2025-02-14"},{"$f":"+AI323","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(AH324,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH324,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},{"$f":"+AK323+AJ324","v":12.15},{"$f":"+ROUND(((1+AK323/100)^(1/252))*AL323,2)","v":11578.01},{"$f":"+((AL324/$F$2)^(252/AG324)-1)*100","v":12.1503050979207}]
[323,{"$f":"WORKDAY(B324,1,feriados!$A$2:$A$1000)","v":"2025-02-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B325,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B325,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11583.28,12.150307791230496,null,323,{"$f":"WORKDAY(J324,1,feriados!$A$2:$A$1000)","v":"2025-02-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J325,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J325,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11583.28,12.150307791230496,null,323,{"$f":"WORKDAY(R324,1,feriados!$A$2:$A$1000)","v":"2025-02-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R325,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R325,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11583.28,12.150307791230496,null,323,{"$f":"WORKDAY(Z324,1,feriados!$A$2:$A$1000)","v":"2025-02-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z325,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z325,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11583.28,12.150307791230496,null,323,{"$f":"WORKDAY(AH324,1,feriados!$A$2:$A$1000)","v":"2025-02-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH325,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH325,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11583.28,12.150307791230496]
[324,{"$f":"WORKDAY(B325,1,feriados!$A$2:$A$1000)","v":"2025-02-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B326,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B326,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11588.55,12.150292412222829,null,324,{"$f":"WORKDAY(J325,1,feriados!$A$2:$A$1000)","v":"2025-02-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J326,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J326,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11588.55,12.150292412222829,null,324,{"$f":"WORKDAY(R325,1,feriados!$A$2:$A$1000)","v":"2025-02-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R326,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R326,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11588.55,12.150292412222829,null,324,{"$f":"WORKDAY(Z325,1,feriados!$A$2:$A$1000)","v":"2025-02-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z326,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z326,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11588.55,12.150292412222829,null,324,{"$f":"WORKDAY(AH325,1,feriados!$A$2:$A$1000)","v":"2025-02-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH326,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH326,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11588.55,12.150292412222829]
[325,{"$f":"WORKDAY(B326,1,feriados!$A$2:$A$1000)","v":"2025-02-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B327,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B327,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11593.82,12.150259144094155,null,325,{"$f":"WORKDAY(J326,1,feriados!$A$2:$A$1000)","v":"2025-02-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J327,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J327,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11593.82,12.150259144094155,null,325,{"$f":"WORKDAY(R326,1,feriados!$A$2:$A$1000)","v":"2025-02-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R327,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R327,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11593.82,12.150259144094155,null,325,{"$f":"WORKDAY(Z326,1,feriados!$A$2:$A$1000)","v":"2025-02-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z327,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z327,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11593.82,12.150259144094155,null,325,{"$f":"WORKDAY(AH326,1,feriados!$A$2:$A$1000)","v":"2025-02-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH327,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH327,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11593.82,12.150259144094155]
[326,{"$f":"WORKDAY(B327,1,feriados!$A$2:$A$1000)","v":"2025-02-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B328,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B328,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11599.1,12.150282908806954,null,326,{"$f":"WORKDAY(J327,1,feriados!$A$2:$A$1000)","v":"2025-02-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J328,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J328,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11599.1,12.150282908806954,null,326,{"$f":"WORKDAY(R327,1,feriados!$A$2:$A$1000)","v":"2025-02-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R328,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R328,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11599.1,12.150282908806954,null,326,{"$f":"WORKDAY(Z327,1,feriados!$A$2:$A$1000)","v":"2025-02-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z328,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z328,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11599.1,12.150282908806954,null,326,{"$f":"WORKDAY(AH327,1,feriados!$A$2:$A$1000)","v":"2025-02-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH328,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH328,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11599.1,12.150282908806954]
[327,{"$f":"WORKDAY(B328,1,feriados!$A$2:$A$1000)","v":"2025-02-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B329,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B329,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11604.38,12.15028861912586,null,327,{"$f":"WORKDAY(J328,1,feriados!$A$2:$A$1000)","v":"2025-02-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J329,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J329,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11604.38,12.15028861912586,null,327,{"$f":"WORKDAY(R328,1,feriados!$A$2:$A$1000)","v":"2025-02-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R329,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R329,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11604.38,12.15028861912586,null,327,{"$f":"WORKDAY(Z328,1,feriados!$A$2:$A$1000)","v":"2025-02-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z329,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z329,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11604.38,12.15028861912586,null,327,{"$f":"WORKDAY(AH328,1,feriados!$A$2:$A$1000)","v":"2025-02-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH329,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH329,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11604.38,12.15028861912586]
[328,{"$f":"WORKDAY(B329,1,feriados!$A$2:$A$1000)","v":"2025-02-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B330,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B330,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11609.66,12.150276456423704,null,328,{"$f":"WORKDAY(J329,1,feriados!$A$2:$A$1000)","v":"2025-02-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J330,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J330,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11609.66,12.150276456423704,null,328,{"$f":"WORKDAY(R329,1,feriados!$A$2:$A$1000)","v":"2025-02-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R330,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R330,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11609.66,12.150276456423704,null,328,{"$f":"WORKDAY(Z329,1,feriados!$A$2:$A$1000)","v":"2025-02-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z330,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z330,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11609.66,12.150276456423704,null,328,{"$f":"WORKDAY(AH329,1,feriados!$A$2:$A$1000)","v":"2025-02-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH330,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH330,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11609.66,12.150276456423704]
[329,{"$f":"WORKDAY(B330,1,feriados!$A$2:$A$1000)","v":"2025-02-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B331,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B331,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11614.94,12.150246599854487,null,329,{"$f":"WORKDAY(J330,1,feriados!$A$2:$A$1000)","v":"2025-02-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J331,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J331,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11614.94,12.150246599854487,null,329,{"$f":"WORKDAY(R330,1,feriados!$A$2:$A$1000)","v":"2025-02-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R331,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R331,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11614.94,12.150246599854487,null,329,{"$f":"WORKDAY(Z330,1,feriados!$A$2:$A$1000)","v":"2025-02-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z331,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z331,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11614.94,12.150246599854487,null,329,{"$f":"WORKDAY(AH330,1,feriados!$A$2:$A$1000)","v":"2025-02-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH331,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH331,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11614.94,12.150246599854487]
[330,{"$f":"WORKDAY(B331,1,feriados!$A$2:$A$1000)","v":"2025-02-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B332,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B332,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11620.23,12.150272927196127,null,330,{"$f":"WORKDAY(J331,1,feriados!$A$2:$A$1000)","v":"2025-02-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J332,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J332,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11620.23,12.150272927196127,null,330,{"$f":"WORKDAY(R331,1,feriados!$A$2:$A$1000)","v":"2025-02-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R332,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R332,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11620.23,12.150272927196127,null,330,{"$f":"WORKDAY(Z331,1,feriados!$A$2:$A$1000)","v":"2025-02-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z332,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z332,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11620.23,12.150272927196127,null,330,{"$f":"WORKDAY(AH331,1,feriados!$A$2:$A$1000)","v":"2025-02-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH332,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH332,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11620.23,12.150272927196127]
[331,{"$f":"WORKDAY(B332,1,feriados!$A$2:$A$1000)","v":"2025-02-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B333,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B333,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11625.52,12.150281400290176,null,331,{"$f":"WORKDAY(J332,1,feriados!$A$2:$A$1000)","v":"2025-02-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J333,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J333,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11625.52,12.150281400290176,null,331,{"$f":"WORKDAY(R332,1,feriados!$A$2:$A$1000)","v":"2025-02-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R333,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R333,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11625.52,12.150281400290176,null,331,{"$f":"WORKDAY(Z332,1,feriados!$A$2:$A$1000)","v":"2025-02-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z333,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z333,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11625.52,12.150281400290176,null,331,{"$f":"WORKDAY(AH332,1,feriados!$A$2:$A$1000)","v":"2025-02-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH333,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH333,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11625.52,12.150281400290176]
[332,{"$f":"WORKDAY(B333,1,feriados!$A$2:$A$1000)","v":"2025-02-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B334,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B334,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11630.81,12.150272196517808,null,332,{"$f":"WORKDAY(J333,1,feriados!$A$2:$A$1000)","v":"2025-02-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J334,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J334,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11630.81,12.150272196517808,null,332,{"$f":"WORKDAY(R333,1,feriados!$A$2:$A$1000)","v":"2025-02-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R334,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R334,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11630.81,12.150272196517808,null,332,{"$f":"WORKDAY(Z333,1,feriados!$A$2:$A$1000)","v":"2025-02-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z334,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z334,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11630.81,12.150272196517808,null,332,{"$f":"WORKDAY(AH333,1,feriados!$A$2:$A$1000)","v":"2025-02-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH334,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH334,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11630.81,12.150272196517808]
[333,{"$f":"WORKDAY(B334,1,feriados!$A$2:$A$1000)","v":"2025-03-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B335,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B335,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11636.1,12.150245491116006,null,333,{"$f":"WORKDAY(J334,1,feriados!$A$2:$A$1000)","v":"2025-03-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J335,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J335,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11636.1,12.150245491116006,null,333,{"$f":"WORKDAY(R334,1,feriados!$A$2:$A$1000)","v":"2025-03-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R335,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R335,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11636.1,12.150245491116006,null,333,{"$f":"WORKDAY(Z334,1,feriados!$A$2:$A$1000)","v":"2025-03-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z335,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z335,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11636.1,12.150245491116006,null,333,{"$f":"WORKDAY(AH334,1,feriados!$A$2:$A$1000)","v":"2025-03-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH335,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH335,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11636.1,12.150245491116006]
[334,{"$f":"WORKDAY(B335,1,feriados!$A$2:$A$1000)","v":"2025-03-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B336,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B336,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11641.4,12.15027414295462,null,334,{"$f":"WORKDAY(J335,1,feriados!$A$2:$A$1000)","v":"2025-03-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J336,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J336,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11641.4,12.15027414295462,null,334,{"$f":"WORKDAY(R335,1,feriados!$A$2:$A$1000)","v":"2025-03-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R336,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R336,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11641.4,12.15027414295462,null,334,{"$f":"WORKDAY(Z335,1,feriados!$A$2:$A$1000)","v":"2025-03-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z336,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z336,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11641.4,12.15027414295462,null,334,{"$f":"WORKDAY(AH335,1,feriados!$A$2:$A$1000)","v":"2025-03-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH336,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH336,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11641.4,12.15027414295462]
[335,{"$f":"WORKDAY(B336,1,feriados!$A$2:$A$1000)","v":"2025-03-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B337,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B337,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11646.7,12.150285137461481,null,335,{"$f":"WORKDAY(J336,1,feriados!$A$2:$A$1000)","v":"2025-03-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J337,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J337,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11646.7,12.150285137461481,null,335,{"$f":"WORKDAY(R336,1,feriados!$A$2:$A$1000)","v":"2025-03-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R337,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R337,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11646.7,12.150285137461481,null,335,{"$f":"WORKDAY(Z336,1,feriados!$A$2:$A$1000)","v":"2025-03-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z337,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z337,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11646.7,12.150285137461481,null,335,{"$f":"WORKDAY(AH336,1,feriados!$A$2:$A$1000)","v":"2025-03-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH337,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH337,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11646.7,12.150285137461481]
[336,{"$f":"WORKDAY(B337,1,feriados!$A$2:$A$1000)","v":"2025-03-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B338,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B338,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11652,12.150278648149904,null,336,{"$f":"WORKDAY(J337,1,feriados!$A$2:$A$1000)","v":"2025-03-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J338,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J338,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11652,12.150278648149904,null,336,{"$f":"WORKDAY(R337,1,feriados!$A$2:$A$1000)","v":"2025-03-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R338,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R338,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11652,12.150278648149904,null,336,{"$f":"WORKDAY(Z337,1,feriados!$A$2:$A$1000)","v":"2025-03-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z338,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z338,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11652,12.150278648149904,null,336,{"$f":"WORKDAY(AH337,1,feriados!$A$2:$A$1000)","v":"2025-03-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH338,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH338,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11652,12.150278648149904]
[337,{"$f":"WORKDAY(B338,1,feriados!$A$2:$A$1000)","v":"2025-03-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B339,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B339,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11657.3,12.150254846460395,null,337,{"$f":"WORKDAY(J338,1,feriados!$A$2:$A$1000)","v":"2025-03-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J339,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J339,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11657.3,12.150254846460395,null,337,{"$f":"WORKDAY(R338,1,feriados!$A$2:$A$1000)","v":"2025-03-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R339,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R339,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11657.3,12.150254846460395,null,337,{"$f":"WORKDAY(Z338,1,feriados!$A$2:$A$1000)","v":"2025-03-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z339,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z339,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11657.3,12.150254846460395,null,337,{"$f":"WORKDAY(AH338,1,feriados!$A$2:$A$1000)","v":"2025-03-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH339,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH339,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11657.3,12.150254846460395]
[338,{"$f":"WORKDAY(B339,1,feriados!$A$2:$A$1000)","v":"2025-03-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B340,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B340,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11662.61,12.150285596733145,null,338,{"$f":"WORKDAY(J339,1,feriados!$A$2:$A$1000)","v":"2025-03-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J340,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J340,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11662.61,12.150285596733145,null,338,{"$f":"WORKDAY(R339,1,feriados!$A$2:$A$1000)","v":"2025-03-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R340,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R340,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11662.61,12.150285596733145,null,338,{"$f":"WORKDAY(Z339,1,feriados!$A$2:$A$1000)","v":"2025-03-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z340,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z340,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11662.61,12.150285596733145,null,338,{"$f":"WORKDAY(AH339,1,feriados!$A$2:$A$1000)","v":"2025-03-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH340,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH340,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11662.61,12.150285596733145]
[339,{"$f":"WORKDAY(B340,1,feriados!$A$2:$A$1000)","v":"2025-03-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B341,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B341,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11667.92,12.150298883402066,null,339,{"$f":"WORKDAY(J340,1,feriados!$A$2:$A$1000)","v":"2025-03-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J341,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J341,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11667.92,12.150298883402066,null,339,{"$f":"WORKDAY(R340,1,feriados!$A$2:$A$1000)","v":"2025-03-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R341,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R341,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11667.92,12.150298883402066,null,339,{"$f":"WORKDAY(Z340,1,feriados!$A$2:$A$1000)","v":"2025-03-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z341,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z341,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11667.92,12.150298883402066,null,339,{"$f":"WORKDAY(AH340,1,feriados!$A$2:$A$1000)","v":"2025-03-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH341,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH341,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11667.92,12.150298883402066]
[340,{"$f":"WORKDAY(B341,1,feriados!$A$2:$A$1000)","v":"2025-03-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B342,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B342,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11673.23,12.150294876231804,null,340,{"$f":"WORKDAY(J341,1,feriados!$A$2:$A$1000)","v":"2025-03-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J342,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J342,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11673.23,12.150294876231804,null,340,{"$f":"WORKDAY(R341,1,feriados!$A$2:$A$1000)","v":"2025-03-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R342,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R342,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11673.23,12.150294876231804,null,340,{"$f":"WORKDAY(Z341,1,feriados!$A$2:$A$1000)","v":"2025-03-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z342,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z342,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11673.23,12.150294876231804,null,340,{"$f":"WORKDAY(AH341,1,feriados!$A$2:$A$1000)","v":"2025-03-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH342,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH342,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11673.23,12.150294876231804]
[341,{"$f":"WORKDAY(B342,1,feriados!$A$2:$A$1000)","v":"2025-03-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B343,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B343,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11678.54,12.150273742982364,null,341,{"$f":"WORKDAY(J342,1,feriados!$A$2:$A$1000)","v":"2025-03-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J343,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J343,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11678.54,12.150273742982364,null,341,{"$f":"WORKDAY(R342,1,feriados!$A$2:$A$1000)","v":"2025-03-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R343,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R343,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11678.54,12.150273742982364,null,341,{"$f":"WORKDAY(Z342,1,feriados!$A$2:$A$1000)","v":"2025-03-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z343,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z343,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11678.54,12.150273742982364,null,341,{"$f":"WORKDAY(AH342,1,feriados!$A$2:$A$1000)","v":"2025-03-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH343,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH343,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11678.54,12.150273742982364]
[342,{"$f":"WORKDAY(B343,1,feriados!$A$2:$A$1000)","v":"2025-03-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B344,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B344,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11683.86,12.150306376986286,null,342,{"$f":"WORKDAY(J343,1,feriados!$A$2:$A$1000)","v":"2025-03-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J344,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J344,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11683.86,12.150306376986286,null,342,{"$f":"WORKDAY(R343,1,feriados!$A$2:$A$1000)","v":"2025-03-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R344,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R344,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11683.86,12.150306376986286,null,342,{"$f":"WORKDAY(Z343,1,feriados!$A$2:$A$1000)","v":"2025-03-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z344,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z344,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11683.86,12.150306376986286,null,342,{"$f":"WORKDAY(AH343,1,feriados!$A$2:$A$1000)","v":"2025-03-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH344,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH344,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11683.86,12.150306376986286]
[343,{"$f":"WORKDAY(B344,1,feriados!$A$2:$A$1000)","v":"2025-03-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B345,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B345,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11689.18,12.150321737971236,null,343,{"$f":"WORKDAY(J344,1,feriados!$A$2:$A$1000)","v":"2025-03-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J345,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J345,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11689.18,12.150321737971236,null,343,{"$f":"WORKDAY(R344,1,feriados!$A$2:$A$1000)","v":"2025-03-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R345,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R345,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11689.18,12.150321737971236,null,343,{"$f":"WORKDAY(Z344,1,feriados!$A$2:$A$1000)","v":"2025-03-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z345,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z345,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11689.18,12.150321737971236,null,343,{"$f":"WORKDAY(AH344,1,feriados!$A$2:$A$1000)","v":"2025-03-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH345,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH345,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11689.18,12.150321737971236]
[344,{"$f":"WORKDAY(B345,1,feriados!$A$2:$A$1000)","v":"2025-03-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B346,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B346,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11694.5,12.150319992067683,null,344,{"$f":"WORKDAY(J345,1,feriados!$A$2:$A$1000)","v":"2025-03-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J346,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J346,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11694.5,12.150319992067683,null,344,{"$f":"WORKDAY(R345,1,feriados!$A$2:$A$1000)","v":"2025-03-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R346,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R346,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11694.5,12.150319992067683,null,344,{"$f":"WORKDAY(Z345,1,feriados!$A$2:$A$1000)","v":"2025-03-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z346,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z346,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11694.5,12.150319992067683,null,344,{"$f":"WORKDAY(AH345,1,feriados!$A$2:$A$1000)","v":"2025-03-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH346,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH346,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11694.5,12.150319992067683]
[345,{"$f":"WORKDAY(B346,1,feriados!$A$2:$A$1000)","v":"2025-03-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B347,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B347,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11699.82,12.150301303466705,null,345,{"$f":"WORKDAY(J346,1,feriados!$A$2:$A$1000)","v":"2025-03-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J347,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J347,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11699.82,12.150301303466705,null,345,{"$f":"WORKDAY(R346,1,feriados!$A$2:$A$1000)","v":"2025-03-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R347,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R347,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11699.82,12.150301303466705,null,345,{"$f":"WORKDAY(Z346,1,feriados!$A$2:$A$1000)","v":"2025-03-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z347,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z347,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11699.82,12.150301303466705,null,345,{"$f":"WORKDAY(AH346,1,feriados!$A$2:$A$1000)","v":"2025-03-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH347,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH347,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11699.82,12.150301303466705]
[346,{"$f":"WORKDAY(B347,1,feriados!$A$2:$A$1000)","v":"2025-03-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B348,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B348,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11705.14,12.150265834447783,null,346,{"$f":"WORKDAY(J347,1,feriados!$A$2:$A$1000)","v":"2025-03-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J348,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J348,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11705.14,12.150265834447783,null,346,{"$f":"WORKDAY(R347,1,feriados!$A$2:$A$1000)","v":"2025-03-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R348,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R348,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11705.14,12.150265834447783,null,346,{"$f":"WORKDAY(Z347,1,feriados!$A$2:$A$1000)","v":"2025-03-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z348,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z348,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11705.14,12.150265834447783,null,346,{"$f":"WORKDAY(AH347,1,feriados!$A$2:$A$1000)","v":"2025-03-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH348,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH348,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11705.14,12.150265834447783]
[347,{"$f":"WORKDAY(B348,1,feriados!$A$2:$A$1000)","v":"2025-03-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B349,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B349,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11710.47,12.150283295411434,null,347,{"$f":"WORKDAY(J348,1,feriados!$A$2:$A$1000)","v":"2025-03-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J349,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J349,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11710.47,12.150283295411434,null,347,{"$f":"WORKDAY(R348,1,feriados!$A$2:$A$1000)","v":"2025-03-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R349,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R349,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11710.47,12.150283295411434,null,347,{"$f":"WORKDAY(Z348,1,feriados!$A$2:$A$1000)","v":"2025-03-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z349,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z349,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11710.47,12.150283295411434,null,347,{"$f":"WORKDAY(AH348,1,feriados!$A$2:$A$1000)","v":"2025-03-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH349,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH349,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11710.47,12.150283295411434]
[348,{"$f":"WORKDAY(B349,1,feriados!$A$2:$A$1000)","v":"2025-03-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B350,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B350,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11715.8,12.150283832094889,null,348,{"$f":"WORKDAY(J349,1,feriados!$A$2:$A$1000)","v":"2025-03-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J350,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J350,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11715.8,12.150283832094889,null,348,{"$f":"WORKDAY(R349,1,feriados!$A$2:$A$1000)","v":"2025-03-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R350,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R350,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11715.8,12.150283832094889,null,348,{"$f":"WORKDAY(Z349,1,feriados!$A$2:$A$1000)","v":"2025-03-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z350,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z350,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11715.8,12.150283832094889,null,348,{"$f":"WORKDAY(AH349,1,feriados!$A$2:$A$1000)","v":"2025-03-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH350,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH350,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11715.8,12.150283832094889]
[349,{"$f":"WORKDAY(B350,1,feriados!$A$2:$A$1000)","v":"2025-03-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B351,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B351,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11721.13,12.150267605239296,null,349,{"$f":"WORKDAY(J350,1,feriados!$A$2:$A$1000)","v":"2025-03-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J351,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J351,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11721.13,12.150267605239296,null,349,{"$f":"WORKDAY(R350,1,feriados!$A$2:$A$1000)","v":"2025-03-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R351,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R351,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11721.13,12.150267605239296,null,349,{"$f":"WORKDAY(Z350,1,feriados!$A$2:$A$1000)","v":"2025-03-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z351,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z351,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11721.13,12.150267605239296,null,349,{"$f":"WORKDAY(AH350,1,feriados!$A$2:$A$1000)","v":"2025-03-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH351,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH351,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11721.13,12.150267605239296]
[350,{"$f":"WORKDAY(B351,1,feriados!$A$2:$A$1000)","v":"2025-03-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B352,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B352,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11726.46,12.150234773735423,null,350,{"$f":"WORKDAY(J351,1,feriados!$A$2:$A$1000)","v":"2025-03-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J352,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J352,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11726.46,12.150234773735423,null,350,{"$f":"WORKDAY(R351,1,feriados!$A$2:$A$1000)","v":"2025-03-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R352,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R352,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11726.46,12.150234773735423,null,350,{"$f":"WORKDAY(Z351,1,feriados!$A$2:$A$1000)","v":"2025-03-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z352,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z352,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11726.46,12.150234773735423,null,350,{"$f":"WORKDAY(AH351,1,feriados!$A$2:$A$1000)","v":"2025-03-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH352,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH352,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11726.46,12.150234773735423]
[351,{"$f":"WORKDAY(B352,1,feriados!$A$2:$A$1000)","v":"2025-03-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B353,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B353,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11731.8,12.150254127034543,null,351,{"$f":"WORKDAY(J352,1,feriados!$A$2:$A$1000)","v":"2025-03-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J353,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J353,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11731.8,12.150254127034543,null,351,{"$f":"WORKDAY(R352,1,feriados!$A$2:$A$1000)","v":"2025-03-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R353,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R353,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11731.8,12.150254127034543,null,351,{"$f":"WORKDAY(Z352,1,feriados!$A$2:$A$1000)","v":"2025-03-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z353,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z353,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11731.8,12.150254127034543,null,351,{"$f":"WORKDAY(AH352,1,feriados!$A$2:$A$1000)","v":"2025-03-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH353,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH353,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11731.8,12.150254127034543]
[352,{"$f":"WORKDAY(B353,1,feriados!$A$2:$A$1000)","v":"2025-04-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B354,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B354,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11737.14,12.150256735810427,null,352,{"$f":"WORKDAY(J353,1,feriados!$A$2:$A$1000)","v":"2025-04-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J354,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J354,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11737.14,12.150256735810427,null,352,{"$f":"WORKDAY(R353,1,feriados!$A$2:$A$1000)","v":"2025-04-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R354,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R354,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11737.14,12.150256735810427,null,352,{"$f":"WORKDAY(Z353,1,feriados!$A$2:$A$1000)","v":"2025-04-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z354,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z354,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11737.14,12.150256735810427,null,352,{"$f":"WORKDAY(AH353,1,feriados!$A$2:$A$1000)","v":"2025-04-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH354,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH354,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11737.14,12.150256735810427]
[353,{"$f":"WORKDAY(B354,1,feriados!$A$2:$A$1000)","v":"2025-04-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B355,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B355,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11742.48,12.150242757456574,null,353,{"$f":"WORKDAY(J354,1,feriados!$A$2:$A$1000)","v":"2025-04-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J355,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J355,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11742.48,12.150242757456574,null,353,{"$f":"WORKDAY(R354,1,feriados!$A$2:$A$1000)","v":"2025-04-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R355,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R355,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11742.48,12.150242757456574,null,353,{"$f":"WORKDAY(Z354,1,feriados!$A$2:$A$1000)","v":"2025-04-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z355,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z355,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11742.48,12.150242757456574,null,353,{"$f":"WORKDAY(AH354,1,feriados!$A$2:$A$1000)","v":"2025-04-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH355,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH355,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11742.48,12.150242757456574]
[354,{"$f":"WORKDAY(B355,1,feriados!$A$2:$A$1000)","v":"2025-04-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B356,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B356,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11747.82,12.150212347574939,null,354,{"$f":"WORKDAY(J355,1,feriados!$A$2:$A$1000)","v":"2025-04-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J356,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J356,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11747.82,12.150212347574939,null,354,{"$f":"WORKDAY(R355,1,feriados!$A$2:$A$1000)","v":"2025-04-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R356,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R356,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11747.82,12.150212347574939,null,354,{"$f":"WORKDAY(Z355,1,feriados!$A$2:$A$1000)","v":"2025-04-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z356,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z356,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11747.82,12.150212347574939,null,354,{"$f":"WORKDAY(AH355,1,feriados!$A$2:$A$1000)","v":"2025-04-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH356,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH356,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11747.82,12.150212347574939]
[355,{"$f":"WORKDAY(B356,1,feriados!$A$2:$A$1000)","v":"2025-04-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B357,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B357,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11753.17,12.150233395666877,null,355,{"$f":"WORKDAY(J356,1,feriados!$A$2:$A$1000)","v":"2025-04-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J357,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J357,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11753.17,12.150233395666877,null,355,{"$f":"WORKDAY(R356,1,feriados!$A$2:$A$1000)","v":"2025-04-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R357,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R357,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11753.17,12.150233395666877,null,355,{"$f":"WORKDAY(Z356,1,feriados!$A$2:$A$1000)","v":"2025-04-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z357,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z357,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11753.17,12.150233395666877,null,355,{"$f":"WORKDAY(AH356,1,feriados!$A$2:$A$1000)","v":"2025-04-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH357,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH357,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11753.17,12.150233395666877]
[356,{"$f":"WORKDAY(B357,1,feriados!$A$2:$A$1000)","v":"2025-04-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B358,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B358,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11758.52,12.150237876179993,null,356,{"$f":"WORKDAY(J357,1,feriados!$A$2:$A$1000)","v":"2025-04-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J358,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J358,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11758.52,12.150237876179993,null,356,{"$f":"WORKDAY(R357,1,feriados!$A$2:$A$1000)","v":"2025-04-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R358,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R358,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11758.52,12.150237876179993,null,356,{"$f":"WORKDAY(Z357,1,feriados!$A$2:$A$1000)","v":"2025-04-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z358,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z358,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11758.52,12.150237876179993,null,356,{"$f":"WORKDAY(AH357,1,feriados!$A$2:$A$1000)","v":"2025-04-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH358,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH358,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11758.52,12.150237876179993]
[357,{"$f":"WORKDAY(B358,1,feriados!$A$2:$A$1000)","v":"2025-04-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B359,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B359,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11763.87,12.150225943258807,null,357,{"$f":"WORKDAY(J358,1,feriados!$A$2:$A$1000)","v":"2025-04-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J359,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J359,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11763.87,12.150225943258807,null,357,{"$f":"WORKDAY(R358,1,feriados!$A$2:$A$1000)","v":"2025-04-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R359,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R359,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11763.87,12.150225943258807,null,357,{"$f":"WORKDAY(Z358,1,feriados!$A$2:$A$1000)","v":"2025-04-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z359,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z359,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11763.87,12.150225943258807,null,357,{"$f":"WORKDAY(AH358,1,feriados!$A$2:$A$1000)","v":"2025-04-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH359,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH359,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11763.87,12.150225943258807]
[358,{"$f":"WORKDAY(B359,1,feriados!$A$2:$A$1000)","v":"2025-04-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B360,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B360,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11769.22,12.150197749312518,null,358,{"$f":"WORKDAY(J359,1,feriados!$A$2:$A$1000)","v":"2025-04-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J360,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J360,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11769.22,12.150197749312518,null,358,{"$f":"WORKDAY(R359,1,feriados!$A$2:$A$1000)","v":"2025-04-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R360,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R360,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11769.22,12.150197749312518,null,358,{"$f":"WORKDAY(Z359,1,feriados!$A$2:$A$1000)","v":"2025-04-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z360,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z360,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11769.22,12.150197749312518,null,358,{"$f":"WORKDAY(AH359,1,feriados!$A$2:$A$1000)","v":"2025-04-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH360,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH360,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11769.22,12.150197749312518]
[359,{"$f":"WORKDAY(B360,1,feriados!$A$2:$A$1000)","v":"2025-04-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B361,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B361,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11774.58,12.150220304189375,null,359,{"$f":"WORKDAY(J360,1,feriados!$A$2:$A$1000)","v":"2025-04-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J361,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J361,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11774.58,12.150220304189375,null,359,{"$f":"WORKDAY(R360,1,feriados!$A$2:$A$1000)","v":"2025-04-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R361,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R361,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11774.58,12.150220304189375,null,359,{"$f":"WORKDAY(Z360,1,feriados!$A$2:$A$1000)","v":"2025-04-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z361,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z361,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11774.58,12.150220304189375,null,359,{"$f":"WORKDAY(AH360,1,feriados!$A$2:$A$1000)","v":"2025-04-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH361,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH361,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11774.58,12.150220304189375]
[360,{"$f":"WORKDAY(B361,1,feriados!$A$2:$A$1000)","v":"2025-04-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B362,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B362,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11779.94,12.150226465659554,null,360,{"$f":"WORKDAY(J361,1,feriados!$A$2:$A$1000)","v":"2025-04-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J362,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J362,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11779.94,12.150226465659554,null,360,{"$f":"WORKDAY(R361,1,feriados!$A$2:$A$1000)","v":"2025-04-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R362,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R362,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11779.94,12.150226465659554,null,360,{"$f":"WORKDAY(Z361,1,feriados!$A$2:$A$1000)","v":"2025-04-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z362,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z362,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11779.94,12.150226465659554,null,360,{"$f":"WORKDAY(AH361,1,feriados!$A$2:$A$1000)","v":"2025-04-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH362,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH362,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11779.94,12.150226465659554]
[361,{"$f":"WORKDAY(B362,1,feriados!$A$2:$A$1000)","v":"2025-04-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B363,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B363,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11785.3,12.150216384713652,null,361,{"$f":"WORKDAY(J362,1,feriados!$A$2:$A$1000)","v":"2025-04-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J363,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J363,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11785.3,12.150216384713652,null,361,{"$f":"WORKDAY(R362,1,feriados!$A$2:$A$1000)","v":"2025-04-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R363,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R363,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11785.3,12.150216384713652,null,361,{"$f":"WORKDAY(Z362,1,feriados!$A$2:$A$1000)","v":"2025-04-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z363,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z363,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11785.3,12.150216384713652,null,361,{"$f":"WORKDAY(AH362,1,feriados!$A$2:$A$1000)","v":"2025-04-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH363,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH363,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11785.3,12.150216384713652]
[362,{"$f":"WORKDAY(B363,1,feriados!$A$2:$A$1000)","v":"2025-04-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B364,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B364,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11790.66,12.15019021066075,null,362,{"$f":"WORKDAY(J363,1,feriados!$A$2:$A$1000)","v":"2025-04-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J364,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J364,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11790.66,12.15019021066075,null,362,{"$f":"WORKDAY(R363,1,feriados!$A$2:$A$1000)","v":"2025-04-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R364,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R364,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11790.66,12.15019021066075,null,362,{"$f":"WORKDAY(Z363,1,feriados!$A$2:$A$1000)","v":"2025-04-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z364,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z364,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11790.66,12.15019021066075,null,362,{"$f":"WORKDAY(AH363,1,feriados!$A$2:$A$1000)","v":"2025-04-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH364,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH364,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11790.66,12.15019021066075]
[363,{"$f":"WORKDAY(B364,1,feriados!$A$2:$A$1000)","v":"2025-04-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B365,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B365,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11796.03,12.150214093321022,null,363,{"$f":"WORKDAY(J364,1,feriados!$A$2:$A$1000)","v":"2025-04-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J365,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J365,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11796.03,12.150214093321022,null,363,{"$f":"WORKDAY(R364,1,feriados!$A$2:$A$1000)","v":"2025-04-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R365,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R365,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11796.03,12.150214093321022,null,363,{"$f":"WORKDAY(Z364,1,feriados!$A$2:$A$1000)","v":"2025-04-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z365,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z365,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11796.03,12.150214093321022,null,363,{"$f":"WORKDAY(AH364,1,feriados!$A$2:$A$1000)","v":"2025-04-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH365,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH365,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11796.03,12.150214093321022]
[364,{"$f":"WORKDAY(B365,1,feriados!$A$2:$A$1000)","v":"2025-04-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B366,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B366,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11801.4,12.150221754015988,null,364,{"$f":"WORKDAY(J365,1,feriados!$A$2:$A$1000)","v":"2025-04-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J366,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J366,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11801.4,12.150221754015988,null,364,{"$f":"WORKDAY(R365,1,feriados!$A$2:$A$1000)","v":"2025-04-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R366,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R366,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11801.4,12.150221754015988,null,364,{"$f":"WORKDAY(Z365,1,feriados!$A$2:$A$1000)","v":"2025-04-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z366,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z366,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11801.4,12.150221754015988,null,364,{"$f":"WORKDAY(AH365,1,feriados!$A$2:$A$1000)","v":"2025-04-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH366,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH366,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11801.4,12.150221754015988]
[365,{"$f":"WORKDAY(B366,1,feriados!$A$2:$A$1000)","v":"2025-04-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B367,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B367,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11806.77,12.150213340673698,null,365,{"$f":"WORKDAY(J366,1,feriados!$A$2:$A$1000)","v":"2025-04-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J367,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J367,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11806.77,12.150213340673698,null,365,{"$f":"WORKDAY(R366,1,feriados!$A$2:$A$1000)","v":"2025-04-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R367,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R367,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11806.77,12.150213340673698,null,365,{"$f":"WORKDAY(Z366,1,feriados!$A$2:$A$1000)","v":"2025-04-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z367,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z367,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11806.77,12.150213340673698,null,365,{"$f":"WORKDAY(AH366,1,feriados!$A$2:$A$1000)","v":"2025-04-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH367,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH367,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11806.77,12.150213340673698]
[366,{"$f":"WORKDAY(B367,1,feriados!$A$2:$A$1000)","v":"2025-04-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B368,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B368,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11812.14,12.150188999592505,null,366,{"$f":"WORKDAY(J367,1,feriados!$A$2:$A$1000)","v":"2025-04-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J368,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J368,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11812.14,12.150188999592505,null,366,{"$f":"WORKDAY(R367,1,feriados!$A$2:$A$1000)","v":"2025-04-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R368,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R368,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11812.14,12.150188999592505,null,366,{"$f":"WORKDAY(Z367,1,feriados!$A$2:$A$1000)","v":"2025-04-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z368,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z368,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11812.14,12.150188999592505,null,366,{"$f":"WORKDAY(AH367,1,feriados!$A$2:$A$1000)","v":"2025-04-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH368,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH368,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11812.14,12.150188999592505]
[367,{"$f":"WORKDAY(B368,1,feriados!$A$2:$A$1000)","v":"2025-04-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B369,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B369,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11817.52,12.150214039547258,null,367,{"$f":"WORKDAY(J368,1,feriados!$A$2:$A$1000)","v":"2025-04-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J369,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J369,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11817.52,12.150214039547258,null,367,{"$f":"WORKDAY(R368,1,feriados!$A$2:$A$1000)","v":"2025-04-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R369,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R369,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11817.52,12.150214039547258,null,367,{"$f":"WORKDAY(Z368,1,feriados!$A$2:$A$1000)","v":"2025-04-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z369,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z369,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11817.52,12.150214039547258,null,367,{"$f":"WORKDAY(AH368,1,feriados!$A$2:$A$1000)","v":"2025-04-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH369,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH369,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11817.52,12.150214039547258]
[368,{"$f":"WORKDAY(B369,1,feriados!$A$2:$A$1000)","v":"2025-04-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B370,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B370,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11822.9,12.150223026289497,null,368,{"$f":"WORKDAY(J369,1,feriados!$A$2:$A$1000)","v":"2025-04-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J370,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J370,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11822.9,12.150223026289497,null,368,{"$f":"WORKDAY(R369,1,feriados!$A$2:$A$1000)","v":"2025-04-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R370,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R370,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11822.9,12.150223026289497,null,368,{"$f":"WORKDAY(Z369,1,feriados!$A$2:$A$1000)","v":"2025-04-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z370,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z370,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11822.9,12.150223026289497,null,368,{"$f":"WORKDAY(AH369,1,feriados!$A$2:$A$1000)","v":"2025-04-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH370,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH370,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11822.9,12.150223026289497]
[369,{"$f":"WORKDAY(B370,1,feriados!$A$2:$A$1000)","v":"2025-04-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B371,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B371,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11828.28,12.150216104772982,null,369,{"$f":"WORKDAY(J370,1,feriados!$A$2:$A$1000)","v":"2025-04-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J371,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J371,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11828.28,12.150216104772982,null,369,{"$f":"WORKDAY(R370,1,feriados!$A$2:$A$1000)","v":"2025-04-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R371,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R371,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11828.28,12.150216104772982,null,369,{"$f":"WORKDAY(Z370,1,feriados!$A$2:$A$1000)","v":"2025-04-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z371,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z371,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11828.28,12.150216104772982,null,369,{"$f":"WORKDAY(AH370,1,feriados!$A$2:$A$1000)","v":"2025-04-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH371,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH371,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11828.28,12.150216104772982]
[370,{"$f":"WORKDAY(B371,1,feriados!$A$2:$A$1000)","v":"2025-04-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B372,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B372,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11833.66,12.150193418371424,null,370,{"$f":"WORKDAY(J371,1,feriados!$A$2:$A$1000)","v":"2025-04-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J372,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J372,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11833.66,12.150193418371424,null,370,{"$f":"WORKDAY(R371,1,feriados!$A$2:$A$1000)","v":"2025-04-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R372,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R372,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11833.66,12.150193418371424,null,370,{"$f":"WORKDAY(Z371,1,feriados!$A$2:$A$1000)","v":"2025-04-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z372,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z372,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11833.66,12.150193418371424,null,370,{"$f":"WORKDAY(AH371,1,feriados!$A$2:$A$1000)","v":"2025-04-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH372,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH372,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11833.66,12.150193418371424]
[371,{"$f":"WORKDAY(B372,1,feriados!$A$2:$A$1000)","v":"2025-04-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B373,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B373,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11839.05,12.150219453182331,null,371,{"$f":"WORKDAY(J372,1,feriados!$A$2:$A$1000)","v":"2025-04-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J373,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J373,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11839.05,12.150219453182331,null,371,{"$f":"WORKDAY(R372,1,feriados!$A$2:$A$1000)","v":"2025-04-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R373,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R373,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11839.05,12.150219453182331,null,371,{"$f":"WORKDAY(Z372,1,feriados!$A$2:$A$1000)","v":"2025-04-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z373,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z373,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11839.05,12.150219453182331,null,371,{"$f":"WORKDAY(AH372,1,feriados!$A$2:$A$1000)","v":"2025-04-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH373,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH373,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11839.05,12.150219453182331]
[372,{"$f":"WORKDAY(B373,1,feriados!$A$2:$A$1000)","v":"2025-05-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B374,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B374,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11844.44,12.150229600888007,null,372,{"$f":"WORKDAY(J373,1,feriados!$A$2:$A$1000)","v":"2025-05-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J374,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J374,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11844.44,12.150229600888007,null,372,{"$f":"WORKDAY(R373,1,feriados!$A$2:$A$1000)","v":"2025-05-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R374,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R374,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11844.44,12.150229600888007,null,372,{"$f":"WORKDAY(Z373,1,feriados!$A$2:$A$1000)","v":"2025-05-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z374,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z374,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11844.44,12.150229600888007,null,372,{"$f":"WORKDAY(AH373,1,feriados!$A$2:$A$1000)","v":"2025-05-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH374,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH374,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11844.44,12.150229600888007]
[373,{"$f":"WORKDAY(B374,1,feriados!$A$2:$A$1000)","v":"2025-05-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B375,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B375,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11849.83,12.150224003552811,null,373,{"$f":"WORKDAY(J374,1,feriados!$A$2:$A$1000)","v":"2025-05-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J375,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J375,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11849.83,12.150224003552811,null,373,{"$f":"WORKDAY(R374,1,feriados!$A$2:$A$1000)","v":"2025-05-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R375,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R375,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11849.83,12.150224003552811,null,373,{"$f":"WORKDAY(Z374,1,feriados!$A$2:$A$1000)","v":"2025-05-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z375,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z375,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11849.83,12.150224003552811,null,373,{"$f":"WORKDAY(AH374,1,feriados!$A$2:$A$1000)","v":"2025-05-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH375,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH375,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11849.83,12.150224003552811]
[374,{"$f":"WORKDAY(B375,1,feriados!$A$2:$A$1000)","v":"2025-05-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B376,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B376,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11855.22,12.150202801708797,null,374,{"$f":"WORKDAY(J375,1,feriados!$A$2:$A$1000)","v":"2025-05-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J376,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J376,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11855.22,12.150202801708797,null,374,{"$f":"WORKDAY(R375,1,feriados!$A$2:$A$1000)","v":"2025-05-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R376,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R376,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11855.22,12.150202801708797,null,374,{"$f":"WORKDAY(Z375,1,feriados!$A$2:$A$1000)","v":"2025-05-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z376,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z376,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11855.22,12.150202801708797,null,374,{"$f":"WORKDAY(AH375,1,feriados!$A$2:$A$1000)","v":"2025-05-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH376,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH376,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11855.22,12.150202801708797]
[375,{"$f":"WORKDAY(B376,1,feriados!$A$2:$A$1000)","v":"2025-05-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B377,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B377,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11860.62,12.150229676555945,null,375,{"$f":"WORKDAY(J376,1,feriados!$A$2:$A$1000)","v":"2025-05-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J377,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J377,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11860.62,12.150229676555945,null,375,{"$f":"WORKDAY(R376,1,feriados!$A$2:$A$1000)","v":"2025-05-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R377,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R377,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11860.62,12.150229676555945,null,375,{"$f":"WORKDAY(Z376,1,feriados!$A$2:$A$1000)","v":"2025-05-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z377,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z377,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11860.62,12.150229676555945,null,375,{"$f":"WORKDAY(AH376,1,feriados!$A$2:$A$1000)","v":"2025-05-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH377,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH377,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11860.62,12.150229676555945]
[376,{"$f":"WORKDAY(B377,1,feriados!$A$2:$A$1000)","v":"2025-05-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B378,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B378,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11866.02,12.150240827802893,null,376,{"$f":"WORKDAY(J377,1,feriados!$A$2:$A$1000)","v":"2025-05-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J378,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J378,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11866.02,12.150240827802893,null,376,{"$f":"WORKDAY(R377,1,feriados!$A$2:$A$1000)","v":"2025-05-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R378,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R378,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11866.02,12.150240827802893,null,376,{"$f":"WORKDAY(Z377,1,feriados!$A$2:$A$1000)","v":"2025-05-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z378,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z378,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11866.02,12.150240827802893,null,376,{"$f":"WORKDAY(AH377,1,feriados!$A$2:$A$1000)","v":"2025-05-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH378,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH378,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11866.02,12.150240827802893]
[377,{"$f":"WORKDAY(B378,1,feriados!$A$2:$A$1000)","v":"2025-05-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B379,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B379,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11871.42,12.150236394706626,null,377,{"$f":"WORKDAY(J378,1,feriados!$A$2:$A$1000)","v":"2025-05-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J379,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J379,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11871.42,12.150236394706626,null,377,{"$f":"WORKDAY(R378,1,feriados!$A$2:$A$1000)","v":"2025-05-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R379,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R379,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11871.42,12.150236394706626,null,377,{"$f":"WORKDAY(Z378,1,feriados!$A$2:$A$1000)","v":"2025-05-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z379,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z379,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11871.42,12.150236394706626,null,377,{"$f":"WORKDAY(AH378,1,feriados!$A$2:$A$1000)","v":"2025-05-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH379,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH379,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11871.42,12.150236394706626]
[378,{"$f":"WORKDAY(B379,1,feriados!$A$2:$A$1000)","v":"2025-05-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B380,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B380,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11876.82,12.150216515037648,null,378,{"$f":"WORKDAY(J379,1,feriados!$A$2:$A$1000)","v":"2025-05-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J380,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J380,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11876.82,12.150216515037648,null,378,{"$f":"WORKDAY(R379,1,feriados!$A$2:$A$1000)","v":"2025-05-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R380,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R380,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11876.82,12.150216515037648,null,378,{"$f":"WORKDAY(Z379,1,feriados!$A$2:$A$1000)","v":"2025-05-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z380,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z380,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11876.82,12.150216515037648,null,378,{"$f":"WORKDAY(AH379,1,feriados!$A$2:$A$1000)","v":"2025-05-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH380,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH380,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11876.82,12.150216515037648]
[379,{"$f":"WORKDAY(B380,1,feriados!$A$2:$A$1000)","v":"2025-05-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B381,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B381,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11882.23,12.150244082314376,null,379,{"$f":"WORKDAY(J380,1,feriados!$A$2:$A$1000)","v":"2025-05-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J381,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J381,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11882.23,12.150244082314376,null,379,{"$f":"WORKDAY(R380,1,feriados!$A$2:$A$1000)","v":"2025-05-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R381,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R381,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11882.23,12.150244082314376,null,379,{"$f":"WORKDAY(Z380,1,feriados!$A$2:$A$1000)","v":"2025-05-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z381,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z381,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11882.23,12.150244082314376,null,379,{"$f":"WORKDAY(AH380,1,feriados!$A$2:$A$1000)","v":"2025-05-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH381,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH381,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11882.23,12.150244082314376]
[380,{"$f":"WORKDAY(B381,1,feriados!$A$2:$A$1000)","v":"2025-05-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B382,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B382,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11887.64,12.15025608693756,null,380,{"$f":"WORKDAY(J381,1,feriados!$A$2:$A$1000)","v":"2025-05-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J382,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J382,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11887.64,12.15025608693756,null,380,{"$f":"WORKDAY(R381,1,feriados!$A$2:$A$1000)","v":"2025-05-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R382,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R382,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11887.64,12.15025608693756,null,380,{"$f":"WORKDAY(Z381,1,feriados!$A$2:$A$1000)","v":"2025-05-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z382,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z382,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11887.64,12.15025608693756,null,380,{"$f":"WORKDAY(AH381,1,feriados!$A$2:$A$1000)","v":"2025-05-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH382,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH382,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11887.64,12.15025608693756]
[381,{"$f":"WORKDAY(B382,1,feriados!$A$2:$A$1000)","v":"2025-05-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B383,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B383,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11893.05,12.150252665435723,null,381,{"$f":"WORKDAY(J382,1,feriados!$A$2:$A$1000)","v":"2025-05-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J383,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J383,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11893.05,12.150252665435723,null,381,{"$f":"WORKDAY(R382,1,feriados!$A$2:$A$1000)","v":"2025-05-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R383,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R383,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11893.05,12.150252665435723,null,381,{"$f":"WORKDAY(Z382,1,feriados!$A$2:$A$1000)","v":"2025-05-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z383,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z383,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11893.05,12.150252665435723,null,381,{"$f":"WORKDAY(AH382,1,feriados!$A$2:$A$1000)","v":"2025-05-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH383,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH383,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11893.05,12.150252665435723]
[382,{"$f":"WORKDAY(B383,1,feriados!$A$2:$A$1000)","v":"2025-05-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B384,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B384,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11898.46,12.150233952895073,null,382,{"$f":"WORKDAY(J383,1,feriados!$A$2:$A$1000)","v":"2025-05-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J384,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J384,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11898.46,12.150233952895073,null,382,{"$f":"WORKDAY(R383,1,feriados!$A$2:$A$1000)","v":"2025-05-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R384,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R384,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11898.46,12.150233952895073,null,382,{"$f":"WORKDAY(Z383,1,feriados!$A$2:$A$1000)","v":"2025-05-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z384,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z384,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11898.46,12.150233952895073,null,382,{"$f":"WORKDAY(AH383,1,feriados!$A$2:$A$1000)","v":"2025-05-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH384,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH384,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11898.46,12.150233952895073]
[383,{"$f":"WORKDAY(B384,1,feriados!$A$2:$A$1000)","v":"2025-05-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B385,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B385,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11903.88,12.150262071828543,null,383,{"$f":"WORKDAY(J384,1,feriados!$A$2:$A$1000)","v":"2025-05-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J385,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J385,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11903.88,12.150262071828543,null,383,{"$f":"WORKDAY(R384,1,feriados!$A$2:$A$1000)","v":"2025-05-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R385,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R385,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11903.88,12.150262071828543,null,383,{"$f":"WORKDAY(Z384,1,feriados!$A$2:$A$1000)","v":"2025-05-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z385,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z385,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11903.88,12.150262071828543,null,383,{"$f":"WORKDAY(AH384,1,feriados!$A$2:$A$1000)","v":"2025-05-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH385,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH385,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11903.88,12.150262071828543]
[384,{"$f":"WORKDAY(B385,1,feriados!$A$2:$A$1000)","v":"2025-05-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B386,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B386,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11909.3,12.150274786540539,null,384,{"$f":"WORKDAY(J385,1,feriados!$A$2:$A$1000)","v":"2025-05-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J386,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J386,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11909.3,12.150274786540539,null,384,{"$f":"WORKDAY(R385,1,feriados!$A$2:$A$1000)","v":"2025-05-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R386,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R386,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11909.3,12.150274786540539,null,384,{"$f":"WORKDAY(Z385,1,feriados!$A$2:$A$1000)","v":"2025-05-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z386,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z386,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11909.3,12.150274786540539,null,384,{"$f":"WORKDAY(AH385,1,feriados!$A$2:$A$1000)","v":"2025-05-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH386,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH386,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11909.3,12.150274786540539]
[385,{"$f":"WORKDAY(B386,1,feriados!$A$2:$A$1000)","v":"2025-05-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B387,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B387,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11914.72,12.150272230907365,null,385,{"$f":"WORKDAY(J386,1,feriados!$A$2:$A$1000)","v":"2025-05-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J387,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J387,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11914.72,12.150272230907365,null,385,{"$f":"WORKDAY(R386,1,feriados!$A$2:$A$1000)","v":"2025-05-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R387,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R387,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11914.72,12.150272230907365,null,385,{"$f":"WORKDAY(Z386,1,feriados!$A$2:$A$1000)","v":"2025-05-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z387,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z387,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11914.72,12.150272230907365,null,385,{"$f":"WORKDAY(AH386,1,feriados!$A$2:$A$1000)","v":"2025-05-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH387,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH387,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11914.72,12.150272230907365]
[{"$f":"+A387+1","v":386},{"$f":"WORKDAY(B387,1,feriados!$A$2:$A$1000)","v":"2025-05-22"},{"$f":"+C387","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(B388,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B388,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},{"$f":"+E387+D388","v":12.15},{"$f":"+ROUND(((1+E387/100)^(1/252))*F387,2)","v":11920.14},{"$f":"+((F388/$F$2)^(252/A388)-1)*100","v":12.150254537405392},null,{"$f":"+I387+1","v":386},{"$f":"WORKDAY(J387,1,feriados!$A$2:$A$1000)","v":"2025-05-22"},{"$f":"+K387","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(J388,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J388,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},{"$f":"+M387+L388","v":12.15},{"$f":"+ROUND(((1+M387/100)^(1/252))*N387,2)","v":11920.14},{"$f":"+((N388/$N$2)^(252/I388)-1)*100","v":12.150254537405392},null,{"$f":"+Q387+1","v":386},{"$f":"WORKDAY(R387,1,feriados!$A$2:$A$1000)","v":"2025-05-22"},{"$f":"+S387","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(R388,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R388,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},{"$f":"+U387+T388","v":12.15},{"$f":"+ROUND(((1+U387/100)^(1/252))*V387,2)","v":11920.14},{"$f":"+((V388/$V$2)^(252/Q388)-1)*100","v":12.150254537405392},null,{"$f":"+Y387+1","v":386},{"$f":"WORKDAY(Z387,1,feriados!$A$2:$A$1000)","v":"2025-05-22"},{"$f":"+AA387","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(Z388,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z388,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},{"$f":"+AC387+AB388","v":12.15},{"$f":"+ROUND(((1+AC387/100)^(1/252))*AD387,2)","v":11920.14},{"$f":"+((AD388/$AD$2)^(252/Y388)-1)*100","v":12.150254537405392},null,{"$f":"+AG387+1","v":386},{"$f":"WORKDAY(AH387,1,feriados!$A$2:$A$1000)","v":"2025-05-22"},{"$f":"+AI387","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(AH388,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH388,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},{"$f":"+AK387+AJ388","v":12.15},{"$f":"+ROUND(((1+AK387/100)^(1/252))*AL387,2)","v":11920.14},{"$f":"+((AL388/$F$2)^(252/AG388)-1)*100","v":12.150254537405392}]
[387,{"$f":"WORKDAY(B388,1,feriados!$A$2:$A$1000)","v":"2025-05-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B389,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B389,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11925.57,12.150283073700475,null,387,{"$f":"WORKDAY(J388,1,feriados!$A$2:$A$1000)","v":"2025-05-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J389,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J389,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11925.57,12.150283073700475,null,387,{"$f":"WORKDAY(R388,1,feriados!$A$2:$A$1000)","v":"2025-05-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R389,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R389,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11925.57,12.150283073700475,null,387,{"$f":"WORKDAY(Z388,1,feriados!$A$2:$A$1000)","v":"2025-05-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z389,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z389,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11925.57,12.150283073700475,null,387,{"$f":"WORKDAY(AH388,1,feriados!$A$2:$A$1000)","v":"2025-05-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH389,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH389,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11925.57,12.150283073700475]
[388,{"$f":"WORKDAY(B389,1,feriados!$A$2:$A$1000)","v":"2025-05-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B390,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B390,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11931,12.150296361735503,null,388,{"$f":"WORKDAY(J389,1,feriados!$A$2:$A$1000)","v":"2025-05-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J390,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J390,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11931,12.150296361735503,null,388,{"$f":"WORKDAY(R389,1,feriados!$A$2:$A$1000)","v":"2025-05-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R390,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R390,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11931,12.150296361735503,null,388,{"$f":"WORKDAY(Z389,1,feriados!$A$2:$A$1000)","v":"2025-05-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z390,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z390,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11931,12.150296361735503,null,388,{"$f":"WORKDAY(AH389,1,feriados!$A$2:$A$1000)","v":"2025-05-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH390,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH390,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11931,12.150296361735503]
[389,{"$f":"WORKDAY(B390,1,feriados!$A$2:$A$1000)","v":"2025-05-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B391,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B391,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11936.43,12.150294532808047,null,389,{"$f":"WORKDAY(J390,1,feriados!$A$2:$A$1000)","v":"2025-05-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J391,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J391,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11936.43,12.150294532808047,null,389,{"$f":"WORKDAY(R390,1,feriados!$A$2:$A$1000)","v":"2025-05-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R391,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R391,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11936.43,12.150294532808047,null,389,{"$f":"WORKDAY(Z390,1,feriados!$A$2:$A$1000)","v":"2025-05-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z391,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z391,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11936.43,12.150294532808047,null,389,{"$f":"WORKDAY(AH390,1,feriados!$A$2:$A$1000)","v":"2025-05-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH391,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH391,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11936.43,12.150294532808047]
[390,{"$f":"WORKDAY(B391,1,feriados!$A$2:$A$1000)","v":"2025-05-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B392,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B392,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11941.86,12.150277716856506,null,390,{"$f":"WORKDAY(J391,1,feriados!$A$2:$A$1000)","v":"2025-05-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J392,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J392,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11941.86,12.150277716856506,null,390,{"$f":"WORKDAY(R391,1,feriados!$A$2:$A$1000)","v":"2025-05-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R392,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R392,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11941.86,12.150277716856506,null,390,{"$f":"WORKDAY(Z391,1,feriados!$A$2:$A$1000)","v":"2025-05-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z392,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z392,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11941.86,12.150277716856506,null,390,{"$f":"WORKDAY(AH391,1,feriados!$A$2:$A$1000)","v":"2025-05-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH392,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH392,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11941.86,12.150277716856506]
[391,{"$f":"WORKDAY(B392,1,feriados!$A$2:$A$1000)","v":"2025-05-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B393,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B393,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11947.3,12.150306542361644,null,391,{"$f":"WORKDAY(J392,1,feriados!$A$2:$A$1000)","v":"2025-05-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J393,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J393,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11947.3,12.150306542361644,null,391,{"$f":"WORKDAY(R392,1,feriados!$A$2:$A$1000)","v":"2025-05-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R393,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R393,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11947.3,12.150306542361644,null,391,{"$f":"WORKDAY(Z392,1,feriados!$A$2:$A$1000)","v":"2025-05-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z393,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z393,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11947.3,12.150306542361644,null,391,{"$f":"WORKDAY(AH392,1,feriados!$A$2:$A$1000)","v":"2025-05-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH393,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH393,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11947.3,12.150306542361644]
[392,{"$f":"WORKDAY(B393,1,feriados!$A$2:$A$1000)","v":"2025-05-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B394,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B394,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11952.74,12.150320273141269,null,392,{"$f":"WORKDAY(J393,1,feriados!$A$2:$A$1000)","v":"2025-05-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J394,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J394,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11952.74,12.150320273141269,null,392,{"$f":"WORKDAY(R393,1,feriados!$A$2:$A$1000)","v":"2025-05-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R394,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R394,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11952.74,12.150320273141269,null,392,{"$f":"WORKDAY(Z393,1,feriados!$A$2:$A$1000)","v":"2025-05-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z394,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z394,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11952.74,12.150320273141269,null,392,{"$f":"WORKDAY(AH393,1,feriados!$A$2:$A$1000)","v":"2025-05-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH394,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH394,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11952.74,12.150320273141269]
[393,{"$f":"WORKDAY(B394,1,feriados!$A$2:$A$1000)","v":"2025-06-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B395,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B395,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11958.18,12.150319037985158,null,393,{"$f":"WORKDAY(J394,1,feriados!$A$2:$A$1000)","v":"2025-06-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J395,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J395,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11958.18,12.150319037985158,null,393,{"$f":"WORKDAY(R394,1,feriados!$A$2:$A$1000)","v":"2025-06-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R395,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R395,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11958.18,12.150319037985158,null,393,{"$f":"WORKDAY(Z394,1,feriados!$A$2:$A$1000)","v":"2025-06-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z395,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z395,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11958.18,12.150319037985158,null,393,{"$f":"WORKDAY(AH394,1,feriados!$A$2:$A$1000)","v":"2025-06-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH395,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH395,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11958.18,12.150319037985158]
[394,{"$f":"WORKDAY(B395,1,feriados!$A$2:$A$1000)","v":"2025-06-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B396,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B396,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11963.62,12.150302964363169,null,394,{"$f":"WORKDAY(J395,1,feriados!$A$2:$A$1000)","v":"2025-06-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J396,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J396,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11963.62,12.150302964363169,null,394,{"$f":"WORKDAY(R395,1,feriados!$A$2:$A$1000)","v":"2025-06-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R396,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R396,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11963.62,12.150302964363169,null,394,{"$f":"WORKDAY(Z395,1,feriados!$A$2:$A$1000)","v":"2025-06-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z396,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z396,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11963.62,12.150302964363169,null,394,{"$f":"WORKDAY(AH395,1,feriados!$A$2:$A$1000)","v":"2025-06-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH396,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH396,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11963.62,12.150302964363169]
[395,{"$f":"WORKDAY(B396,1,feriados!$A$2:$A$1000)","v":"2025-06-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B397,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B397,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11969.07,12.150331956756455,null,395,{"$f":"WORKDAY(J396,1,feriados!$A$2:$A$1000)","v":"2025-06-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J397,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J397,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11969.07,12.150331956756455,null,395,{"$f":"WORKDAY(R396,1,feriados!$A$2:$A$1000)","v":"2025-06-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R397,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R397,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11969.07,12.150331956756455,null,395,{"$f":"WORKDAY(Z396,1,feriados!$A$2:$A$1000)","v":"2025-06-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z397,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z397,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11969.07,12.150331956756455,null,395,{"$f":"WORKDAY(AH396,1,feriados!$A$2:$A$1000)","v":"2025-06-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH397,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH397,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11969.07,12.150331956756455]
[396,{"$f":"WORKDAY(B397,1,feriados!$A$2:$A$1000)","v":"2025-06-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B398,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B398,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11974.52,12.150346005575518,null,396,{"$f":"WORKDAY(J397,1,feriados!$A$2:$A$1000)","v":"2025-06-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J398,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J398,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11974.52,12.150346005575518,null,396,{"$f":"WORKDAY(R397,1,feriados!$A$2:$A$1000)","v":"2025-06-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R398,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R398,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11974.52,12.150346005575518,null,396,{"$f":"WORKDAY(Z397,1,feriados!$A$2:$A$1000)","v":"2025-06-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z398,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z398,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11974.52,12.150346005575518,null,396,{"$f":"WORKDAY(AH397,1,feriados!$A$2:$A$1000)","v":"2025-06-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH398,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH398,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11974.52,12.150346005575518]
[397,{"$f":"WORKDAY(B398,1,feriados!$A$2:$A$1000)","v":"2025-06-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B399,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B399,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11979.97,12.150345237170846,null,397,{"$f":"WORKDAY(J398,1,feriados!$A$2:$A$1000)","v":"2025-06-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J399,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J399,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11979.97,12.150345237170846,null,397,{"$f":"WORKDAY(R398,1,feriados!$A$2:$A$1000)","v":"2025-06-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R399,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R399,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11979.97,12.150345237170846,null,397,{"$f":"WORKDAY(Z398,1,feriados!$A$2:$A$1000)","v":"2025-06-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z399,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z399,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11979.97,12.150345237170846,null,397,{"$f":"WORKDAY(AH398,1,feriados!$A$2:$A$1000)","v":"2025-06-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH399,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH399,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11979.97,12.150345237170846]
[398,{"$f":"WORKDAY(B399,1,feriados!$A$2:$A$1000)","v":"2025-06-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B400,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B400,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11985.42,12.150329776610658,null,398,{"$f":"WORKDAY(J399,1,feriados!$A$2:$A$1000)","v":"2025-06-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J400,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J400,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11985.42,12.150329776610658,null,398,{"$f":"WORKDAY(R399,1,feriados!$A$2:$A$1000)","v":"2025-06-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R400,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R400,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11985.42,12.150329776610658,null,398,{"$f":"WORKDAY(Z399,1,feriados!$A$2:$A$1000)","v":"2025-06-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z400,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z400,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11985.42,12.150329776610658,null,398,{"$f":"WORKDAY(AH399,1,feriados!$A$2:$A$1000)","v":"2025-06-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH400,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH400,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11985.42,12.150329776610658]
[399,{"$f":"WORKDAY(B400,1,feriados!$A$2:$A$1000)","v":"2025-06-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B401,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B401,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11990.87,12.150299747696947,null,399,{"$f":"WORKDAY(J400,1,feriados!$A$2:$A$1000)","v":"2025-06-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J401,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J401,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11990.87,12.150299747696947,null,399,{"$f":"WORKDAY(R400,1,feriados!$A$2:$A$1000)","v":"2025-06-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R401,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R401,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11990.87,12.150299747696947,null,399,{"$f":"WORKDAY(Z400,1,feriados!$A$2:$A$1000)","v":"2025-06-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z401,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z401,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11990.87,12.150299747696947,null,399,{"$f":"WORKDAY(AH400,1,feriados!$A$2:$A$1000)","v":"2025-06-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH401,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH401,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11990.87,12.150299747696947]
[400,{"$f":"WORKDAY(B401,1,feriados!$A$2:$A$1000)","v":"2025-06-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B402,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B402,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,11996.33,12.150314169917831,null,400,{"$f":"WORKDAY(J401,1,feriados!$A$2:$A$1000)","v":"2025-06-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J402,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J402,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,11996.33,12.150314169917831,null,400,{"$f":"WORKDAY(R401,1,feriados!$A$2:$A$1000)","v":"2025-06-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R402,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R402,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,11996.33,12.150314169917831,null,400,{"$f":"WORKDAY(Z401,1,feriados!$A$2:$A$1000)","v":"2025-06-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z402,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z402,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,11996.33,12.150314169917831,null,400,{"$f":"WORKDAY(AH401,1,feriados!$A$2:$A$1000)","v":"2025-06-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH402,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH402,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,11996.33,12.150314169917831]
[401,{"$f":"WORKDAY(B402,1,feriados!$A$2:$A$1000)","v":"2025-06-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B403,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B403,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12001.79,12.15031392046626,null,401,{"$f":"WORKDAY(J402,1,feriados!$A$2:$A$1000)","v":"2025-06-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J403,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J403,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12001.79,12.15031392046626,null,401,{"$f":"WORKDAY(R402,1,feriados!$A$2:$A$1000)","v":"2025-06-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R403,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R403,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12001.79,12.15031392046626,null,401,{"$f":"WORKDAY(Z402,1,feriados!$A$2:$A$1000)","v":"2025-06-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z403,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z403,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12001.79,12.15031392046626,null,401,{"$f":"WORKDAY(AH402,1,feriados!$A$2:$A$1000)","v":"2025-06-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH403,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH403,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12001.79,12.15031392046626]
[402,{"$f":"WORKDAY(B403,1,feriados!$A$2:$A$1000)","v":"2025-06-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B404,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B404,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12007.25,12.150299122080078,null,402,{"$f":"WORKDAY(J403,1,feriados!$A$2:$A$1000)","v":"2025-06-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J404,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J404,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12007.25,12.150299122080078,null,402,{"$f":"WORKDAY(R403,1,feriados!$A$2:$A$1000)","v":"2025-06-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R404,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R404,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12007.25,12.150299122080078,null,402,{"$f":"WORKDAY(Z403,1,feriados!$A$2:$A$1000)","v":"2025-06-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z404,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z404,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12007.25,12.150299122080078,null,402,{"$f":"WORKDAY(AH403,1,feriados!$A$2:$A$1000)","v":"2025-06-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH404,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH404,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12007.25,12.150299122080078]
[403,{"$f":"WORKDAY(B404,1,feriados!$A$2:$A$1000)","v":"2025-06-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B405,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B405,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12012.71,12.150269896266597,null,403,{"$f":"WORKDAY(J404,1,feriados!$A$2:$A$1000)","v":"2025-06-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J405,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J405,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12012.71,12.150269896266597,null,403,{"$f":"WORKDAY(R404,1,feriados!$A$2:$A$1000)","v":"2025-06-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R405,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R405,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12012.71,12.150269896266597,null,403,{"$f":"WORKDAY(Z404,1,feriados!$A$2:$A$1000)","v":"2025-06-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z405,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z405,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12012.71,12.150269896266597,null,403,{"$f":"WORKDAY(AH404,1,feriados!$A$2:$A$1000)","v":"2025-06-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH405,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH405,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12012.71,12.150269896266597]
[404,{"$f":"WORKDAY(B405,1,feriados!$A$2:$A$1000)","v":"2025-06-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B406,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B406,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12018.18,12.150284571082004,null,404,{"$f":"WORKDAY(J405,1,feriados!$A$2:$A$1000)","v":"2025-06-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J406,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J406,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12018.18,12.150284571082004,null,404,{"$f":"WORKDAY(R405,1,feriados!$A$2:$A$1000)","v":"2025-06-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R406,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R406,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12018.18,12.150284571082004,null,404,{"$f":"WORKDAY(Z405,1,feriados!$A$2:$A$1000)","v":"2025-06-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z406,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z406,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12018.18,12.150284571082004,null,404,{"$f":"WORKDAY(AH405,1,feriados!$A$2:$A$1000)","v":"2025-06-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH406,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH406,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12018.18,12.150284571082004]
[405,{"$f":"WORKDAY(B406,1,feriados!$A$2:$A$1000)","v":"2025-06-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B407,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B407,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12023.65,12.150284717595007,null,405,{"$f":"WORKDAY(J406,1,feriados!$A$2:$A$1000)","v":"2025-06-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J407,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J407,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12023.65,12.150284717595007,null,405,{"$f":"WORKDAY(R406,1,feriados!$A$2:$A$1000)","v":"2025-06-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R407,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R407,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12023.65,12.150284717595007,null,405,{"$f":"WORKDAY(Z406,1,feriados!$A$2:$A$1000)","v":"2025-06-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z407,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z407,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12023.65,12.150284717595007,null,405,{"$f":"WORKDAY(AH406,1,feriados!$A$2:$A$1000)","v":"2025-06-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH407,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH407,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12023.65,12.150284717595007]
[406,{"$f":"WORKDAY(B407,1,feriados!$A$2:$A$1000)","v":"2025-06-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B408,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B408,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12029.12,12.150270456275125,null,406,{"$f":"WORKDAY(J407,1,feriados!$A$2:$A$1000)","v":"2025-06-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J408,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J408,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12029.12,12.150270456275125,null,406,{"$f":"WORKDAY(R407,1,feriados!$A$2:$A$1000)","v":"2025-06-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R408,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R408,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12029.12,12.150270456275125,null,406,{"$f":"WORKDAY(Z407,1,feriados!$A$2:$A$1000)","v":"2025-06-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z408,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z408,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12029.12,12.150270456275125,null,406,{"$f":"WORKDAY(AH407,1,feriados!$A$2:$A$1000)","v":"2025-06-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH408,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH408,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12029.12,12.150270456275125]
[407,{"$f":"WORKDAY(B408,1,feriados!$A$2:$A$1000)","v":"2025-06-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B409,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B409,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12034.59,12.150241906395598,null,407,{"$f":"WORKDAY(J408,1,feriados!$A$2:$A$1000)","v":"2025-06-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J409,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J409,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12034.59,12.150241906395598,null,407,{"$f":"WORKDAY(R408,1,feriados!$A$2:$A$1000)","v":"2025-06-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R409,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R409,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12034.59,12.150241906395598,null,407,{"$f":"WORKDAY(Z408,1,feriados!$A$2:$A$1000)","v":"2025-06-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z409,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z409,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12034.59,12.150241906395598,null,407,{"$f":"WORKDAY(AH408,1,feriados!$A$2:$A$1000)","v":"2025-06-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH409,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH409,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12034.59,12.150241906395598]
[408,{"$f":"WORKDAY(B409,1,feriados!$A$2:$A$1000)","v":"2025-06-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B410,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B410,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12040.07,12.150256718344021,null,408,{"$f":"WORKDAY(J409,1,feriados!$A$2:$A$1000)","v":"2025-06-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J410,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J410,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12040.07,12.150256718344021,null,408,{"$f":"WORKDAY(R409,1,feriados!$A$2:$A$1000)","v":"2025-06-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R410,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R410,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12040.07,12.150256718344021,null,408,{"$f":"WORKDAY(Z409,1,feriados!$A$2:$A$1000)","v":"2025-06-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z410,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z410,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12040.07,12.150256718344021,null,408,{"$f":"WORKDAY(AH409,1,feriados!$A$2:$A$1000)","v":"2025-06-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH410,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH410,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12040.07,12.150256718344021]
[409,{"$f":"WORKDAY(B410,1,feriados!$A$2:$A$1000)","v":"2025-06-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B411,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B411,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12045.55,12.150257143216336,null,409,{"$f":"WORKDAY(J410,1,feriados!$A$2:$A$1000)","v":"2025-06-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J411,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J411,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12045.55,12.150257143216336,null,409,{"$f":"WORKDAY(R410,1,feriados!$A$2:$A$1000)","v":"2025-06-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R411,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R411,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12045.55,12.150257143216336,null,409,{"$f":"WORKDAY(Z410,1,feriados!$A$2:$A$1000)","v":"2025-06-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z411,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z411,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12045.55,12.150257143216336,null,409,{"$f":"WORKDAY(AH410,1,feriados!$A$2:$A$1000)","v":"2025-06-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH411,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH411,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12045.55,12.150257143216336]
[410,{"$f":"WORKDAY(B411,1,feriados!$A$2:$A$1000)","v":"2025-06-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B412,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B412,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12051.03,12.150243299273566,null,410,{"$f":"WORKDAY(J411,1,feriados!$A$2:$A$1000)","v":"2025-06-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J412,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J412,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12051.03,12.150243299273566,null,410,{"$f":"WORKDAY(R411,1,feriados!$A$2:$A$1000)","v":"2025-06-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R412,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R412,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12051.03,12.150243299273566,null,410,{"$f":"WORKDAY(Z411,1,feriados!$A$2:$A$1000)","v":"2025-06-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z412,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z412,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12051.03,12.150243299273566,null,410,{"$f":"WORKDAY(AH411,1,feriados!$A$2:$A$1000)","v":"2025-06-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH412,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH412,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12051.03,12.150243299273566]
[411,{"$f":"WORKDAY(B412,1,feriados!$A$2:$A$1000)","v":"2025-06-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B413,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B413,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12056.51,12.150215303613487,null,411,{"$f":"WORKDAY(J412,1,feriados!$A$2:$A$1000)","v":"2025-06-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J413,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J413,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12056.51,12.150215303613487,null,411,{"$f":"WORKDAY(R412,1,feriados!$A$2:$A$1000)","v":"2025-06-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R413,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R413,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12056.51,12.150215303613487,null,411,{"$f":"WORKDAY(Z412,1,feriados!$A$2:$A$1000)","v":"2025-06-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z413,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z413,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12056.51,12.150215303613487,null,411,{"$f":"WORKDAY(AH412,1,feriados!$A$2:$A$1000)","v":"2025-06-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH413,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH413,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12056.51,12.150215303613487]
[412,{"$f":"WORKDAY(B413,1,feriados!$A$2:$A$1000)","v":"2025-06-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B414,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B414,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12062,12.150230142317175,null,412,{"$f":"WORKDAY(J413,1,feriados!$A$2:$A$1000)","v":"2025-06-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J414,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J414,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12062,12.150230142317175,null,412,{"$f":"WORKDAY(R413,1,feriados!$A$2:$A$1000)","v":"2025-06-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R414,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R414,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12062,12.150230142317175,null,412,{"$f":"WORKDAY(Z413,1,feriados!$A$2:$A$1000)","v":"2025-06-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z414,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z414,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12062,12.150230142317175,null,412,{"$f":"WORKDAY(AH413,1,feriados!$A$2:$A$1000)","v":"2025-06-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH414,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH414,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12062,12.150230142317175]
[413,{"$f":"WORKDAY(B414,1,feriados!$A$2:$A$1000)","v":"2025-07-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B415,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B415,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12067.49,12.150230733064493,null,413,{"$f":"WORKDAY(J414,1,feriados!$A$2:$A$1000)","v":"2025-07-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J415,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J415,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12067.49,12.150230733064493,null,413,{"$f":"WORKDAY(R414,1,feriados!$A$2:$A$1000)","v":"2025-07-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R415,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R415,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12067.49,12.150230733064493,null,413,{"$f":"WORKDAY(Z414,1,feriados!$A$2:$A$1000)","v":"2025-07-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z415,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z415,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12067.49,12.150230733064493,null,413,{"$f":"WORKDAY(AH414,1,feriados!$A$2:$A$1000)","v":"2025-07-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH415,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH415,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12067.49,12.150230733064493]
[414,{"$f":"WORKDAY(B415,1,feriados!$A$2:$A$1000)","v":"2025-07-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B416,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B416,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12072.98,12.150217191965806,null,414,{"$f":"WORKDAY(J415,1,feriados!$A$2:$A$1000)","v":"2025-07-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J416,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J416,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12072.98,12.150217191965806,null,414,{"$f":"WORKDAY(R415,1,feriados!$A$2:$A$1000)","v":"2025-07-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R416,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R416,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12072.98,12.150217191965806,null,414,{"$f":"WORKDAY(Z415,1,feriados!$A$2:$A$1000)","v":"2025-07-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z416,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z416,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12072.98,12.150217191965806,null,414,{"$f":"WORKDAY(AH415,1,feriados!$A$2:$A$1000)","v":"2025-07-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH416,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH416,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12072.98,12.150217191965806]
[415,{"$f":"WORKDAY(B416,1,feriados!$A$2:$A$1000)","v":"2025-07-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B417,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B417,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12078.47,12.150189634000075,null,415,{"$f":"WORKDAY(J416,1,feriados!$A$2:$A$1000)","v":"2025-07-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J417,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J417,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12078.47,12.150189634000075,null,415,{"$f":"WORKDAY(R416,1,feriados!$A$2:$A$1000)","v":"2025-07-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R417,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R417,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12078.47,12.150189634000075,null,415,{"$f":"WORKDAY(Z416,1,feriados!$A$2:$A$1000)","v":"2025-07-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z417,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z417,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12078.47,12.150189634000075,null,415,{"$f":"WORKDAY(AH416,1,feriados!$A$2:$A$1000)","v":"2025-07-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH417,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH417,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12078.47,12.150189634000075]
[416,{"$f":"WORKDAY(B417,1,feriados!$A$2:$A$1000)","v":"2025-07-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B418,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B418,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12083.97,12.150204393918006,null,416,{"$f":"WORKDAY(J417,1,feriados!$A$2:$A$1000)","v":"2025-07-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J418,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J418,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12083.97,12.150204393918006,null,416,{"$f":"WORKDAY(R417,1,feriados!$A$2:$A$1000)","v":"2025-07-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R418,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R418,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12083.97,12.150204393918006,null,416,{"$f":"WORKDAY(Z417,1,feriados!$A$2:$A$1000)","v":"2025-07-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z418,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z418,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12083.97,12.150204393918006,null,416,{"$f":"WORKDAY(AH417,1,feriados!$A$2:$A$1000)","v":"2025-07-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH418,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH418,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12083.97,12.150204393918006]
[417,{"$f":"WORKDAY(B418,1,feriados!$A$2:$A$1000)","v":"2025-07-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B419,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B419,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12089.47,12.150205042929741,null,417,{"$f":"WORKDAY(J418,1,feriados!$A$2:$A$1000)","v":"2025-07-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J419,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J419,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12089.47,12.150205042929741,null,417,{"$f":"WORKDAY(R418,1,feriados!$A$2:$A$1000)","v":"2025-07-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R419,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R419,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12089.47,12.150205042929741,null,417,{"$f":"WORKDAY(Z418,1,feriados!$A$2:$A$1000)","v":"2025-07-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z419,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z419,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12089.47,12.150205042929741,null,417,{"$f":"WORKDAY(AH418,1,feriados!$A$2:$A$1000)","v":"2025-07-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH419,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH419,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12089.47,12.150205042929741]
[418,{"$f":"WORKDAY(B419,1,feriados!$A$2:$A$1000)","v":"2025-07-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B420,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B420,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12094.97,12.15019169505085,null,418,{"$f":"WORKDAY(J419,1,feriados!$A$2:$A$1000)","v":"2025-07-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J420,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J420,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12094.97,12.15019169505085,null,418,{"$f":"WORKDAY(R419,1,feriados!$A$2:$A$1000)","v":"2025-07-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R420,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R420,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12094.97,12.15019169505085,null,418,{"$f":"WORKDAY(Z419,1,feriados!$A$2:$A$1000)","v":"2025-07-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z420,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z420,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12094.97,12.15019169505085,null,418,{"$f":"WORKDAY(AH419,1,feriados!$A$2:$A$1000)","v":"2025-07-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH420,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH420,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12094.97,12.15019169505085]
[419,{"$f":"WORKDAY(B420,1,feriados!$A$2:$A$1000)","v":"2025-07-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B421,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B421,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12100.47,12.150164463196344,null,419,{"$f":"WORKDAY(J420,1,feriados!$A$2:$A$1000)","v":"2025-07-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J421,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J421,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12100.47,12.150164463196344,null,419,{"$f":"WORKDAY(R420,1,feriados!$A$2:$A$1000)","v":"2025-07-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R421,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R421,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12100.47,12.150164463196344,null,419,{"$f":"WORKDAY(Z420,1,feriados!$A$2:$A$1000)","v":"2025-07-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z421,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z421,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12100.47,12.150164463196344,null,419,{"$f":"WORKDAY(AH420,1,feriados!$A$2:$A$1000)","v":"2025-07-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH421,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH421,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12100.47,12.150164463196344]
[420,{"$f":"WORKDAY(B421,1,feriados!$A$2:$A$1000)","v":"2025-07-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B422,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B422,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12105.98,12.150179043391418,null,420,{"$f":"WORKDAY(J421,1,feriados!$A$2:$A$1000)","v":"2025-07-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J422,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J422,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12105.98,12.150179043391418,null,420,{"$f":"WORKDAY(R421,1,feriados!$A$2:$A$1000)","v":"2025-07-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R422,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R422,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12105.98,12.150179043391418,null,420,{"$f":"WORKDAY(Z421,1,feriados!$A$2:$A$1000)","v":"2025-07-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z422,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z422,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12105.98,12.150179043391418,null,420,{"$f":"WORKDAY(AH421,1,feriados!$A$2:$A$1000)","v":"2025-07-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH422,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH422,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12105.98,12.150179043391418]
[421,{"$f":"WORKDAY(B422,1,feriados!$A$2:$A$1000)","v":"2025-07-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B423,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B423,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12111.49,12.150179647697513,null,421,{"$f":"WORKDAY(J422,1,feriados!$A$2:$A$1000)","v":"2025-07-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J423,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J423,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12111.49,12.150179647697513,null,421,{"$f":"WORKDAY(R422,1,feriados!$A$2:$A$1000)","v":"2025-07-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R423,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R423,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12111.49,12.150179647697513,null,421,{"$f":"WORKDAY(Z422,1,feriados!$A$2:$A$1000)","v":"2025-07-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z423,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z423,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12111.49,12.150179647697513,null,421,{"$f":"WORKDAY(AH422,1,feriados!$A$2:$A$1000)","v":"2025-07-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH423,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH423,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12111.49,12.150179647697513]
[422,{"$f":"WORKDAY(B423,1,feriados!$A$2:$A$1000)","v":"2025-07-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B424,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B424,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12117,12.150166388089545,null,422,{"$f":"WORKDAY(J423,1,feriados!$A$2:$A$1000)","v":"2025-07-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J424,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J424,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12117,12.150166388089545,null,422,{"$f":"WORKDAY(R423,1,feriados!$A$2:$A$1000)","v":"2025-07-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R424,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R424,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12117,12.150166388089545,null,422,{"$f":"WORKDAY(Z423,1,feriados!$A$2:$A$1000)","v":"2025-07-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z424,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z424,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12117,12.150166388089545,null,422,{"$f":"WORKDAY(AH423,1,feriados!$A$2:$A$1000)","v":"2025-07-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH424,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH424,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12117,12.150166388089545]
[423,{"$f":"WORKDAY(B424,1,feriados!$A$2:$A$1000)","v":"2025-07-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B425,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B425,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12122.51,12.150139375471536,null,423,{"$f":"WORKDAY(J424,1,feriados!$A$2:$A$1000)","v":"2025-07-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J425,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J425,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12122.51,12.150139375471536,null,423,{"$f":"WORKDAY(R424,1,feriados!$A$2:$A$1000)","v":"2025-07-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R425,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R425,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12122.51,12.150139375471536,null,423,{"$f":"WORKDAY(Z424,1,feriados!$A$2:$A$1000)","v":"2025-07-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z425,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z425,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12122.51,12.150139375471536,null,423,{"$f":"WORKDAY(AH424,1,feriados!$A$2:$A$1000)","v":"2025-07-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH425,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH425,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12122.51,12.150139375471536]
[424,{"$f":"WORKDAY(B425,1,feriados!$A$2:$A$1000)","v":"2025-07-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B426,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B426,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12128.03,12.150153679390897,null,424,{"$f":"WORKDAY(J425,1,feriados!$A$2:$A$1000)","v":"2025-07-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J426,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J426,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12128.03,12.150153679390897,null,424,{"$f":"WORKDAY(R425,1,feriados!$A$2:$A$1000)","v":"2025-07-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R426,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R426,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12128.03,12.150153679390897,null,424,{"$f":"WORKDAY(Z425,1,feriados!$A$2:$A$1000)","v":"2025-07-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z426,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z426,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12128.03,12.150153679390897,null,424,{"$f":"WORKDAY(AH425,1,feriados!$A$2:$A$1000)","v":"2025-07-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH426,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH426,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12128.03,12.150153679390897]
[425,{"$f":"WORKDAY(B426,1,feriados!$A$2:$A$1000)","v":"2025-07-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B427,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B427,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12133.55,12.150154140441893,null,425,{"$f":"WORKDAY(J426,1,feriados!$A$2:$A$1000)","v":"2025-07-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J427,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J427,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12133.55,12.150154140441893,null,425,{"$f":"WORKDAY(R426,1,feriados!$A$2:$A$1000)","v":"2025-07-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R427,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R427,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12133.55,12.150154140441893,null,425,{"$f":"WORKDAY(Z426,1,feriados!$A$2:$A$1000)","v":"2025-07-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z427,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z427,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12133.55,12.150154140441893,null,425,{"$f":"WORKDAY(AH426,1,feriados!$A$2:$A$1000)","v":"2025-07-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH427,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH427,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12133.55,12.150154140441893]
[426,{"$f":"WORKDAY(B427,1,feriados!$A$2:$A$1000)","v":"2025-07-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B428,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B428,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12139.07,12.150140868611103,null,426,{"$f":"WORKDAY(J427,1,feriados!$A$2:$A$1000)","v":"2025-07-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J428,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J428,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12139.07,12.150140868611103,null,426,{"$f":"WORKDAY(R427,1,feriados!$A$2:$A$1000)","v":"2025-07-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R428,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R428,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12139.07,12.150140868611103,null,426,{"$f":"WORKDAY(Z427,1,feriados!$A$2:$A$1000)","v":"2025-07-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z428,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z428,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12139.07,12.150140868611103,null,426,{"$f":"WORKDAY(AH427,1,feriados!$A$2:$A$1000)","v":"2025-07-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH428,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH428,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12139.07,12.150140868611103]
[427,{"$f":"WORKDAY(B428,1,feriados!$A$2:$A$1000)","v":"2025-07-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B429,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B429,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12144.59,12.150113972842757,null,427,{"$f":"WORKDAY(J428,1,feriados!$A$2:$A$1000)","v":"2025-07-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J429,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J429,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12144.59,12.150113972842757,null,427,{"$f":"WORKDAY(R428,1,feriados!$A$2:$A$1000)","v":"2025-07-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R429,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R429,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12144.59,12.150113972842757,null,427,{"$f":"WORKDAY(Z428,1,feriados!$A$2:$A$1000)","v":"2025-07-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z429,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z429,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12144.59,12.150113972842757,null,427,{"$f":"WORKDAY(AH428,1,feriados!$A$2:$A$1000)","v":"2025-07-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH429,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH429,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12144.59,12.150113972842757]
[428,{"$f":"WORKDAY(B429,1,feriados!$A$2:$A$1000)","v":"2025-07-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B430,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B430,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12150.12,12.150127908110452,null,428,{"$f":"WORKDAY(J429,1,feriados!$A$2:$A$1000)","v":"2025-07-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J430,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J430,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12150.12,12.150127908110452,null,428,{"$f":"WORKDAY(R429,1,feriados!$A$2:$A$1000)","v":"2025-07-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R430,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R430,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12150.12,12.150127908110452,null,428,{"$f":"WORKDAY(Z429,1,feriados!$A$2:$A$1000)","v":"2025-07-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z430,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z430,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12150.12,12.150127908110452,null,428,{"$f":"WORKDAY(AH429,1,feriados!$A$2:$A$1000)","v":"2025-07-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH430,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH430,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12150.12,12.150127908110452]
[429,{"$f":"WORKDAY(B430,1,feriados!$A$2:$A$1000)","v":"2025-07-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B431,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B431,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12155.65,12.150128131569726,null,429,{"$f":"WORKDAY(J430,1,feriados!$A$2:$A$1000)","v":"2025-07-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J431,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J431,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12155.65,12.150128131569726,null,429,{"$f":"WORKDAY(R430,1,feriados!$A$2:$A$1000)","v":"2025-07-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R431,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R431,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12155.65,12.150128131569726,null,429,{"$f":"WORKDAY(Z430,1,feriados!$A$2:$A$1000)","v":"2025-07-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z431,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z431,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12155.65,12.150128131569726,null,429,{"$f":"WORKDAY(AH430,1,feriados!$A$2:$A$1000)","v":"2025-07-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH431,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH431,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12155.65,12.150128131569726]
[430,{"$f":"WORKDAY(B431,1,feriados!$A$2:$A$1000)","v":"2025-07-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B432,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B432,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12161.18,12.150114751269371,null,430,{"$f":"WORKDAY(J431,1,feriados!$A$2:$A$1000)","v":"2025-07-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J432,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J432,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12161.18,12.150114751269371,null,430,{"$f":"WORKDAY(R431,1,feriados!$A$2:$A$1000)","v":"2025-07-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R432,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R432,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12161.18,12.150114751269371,null,430,{"$f":"WORKDAY(Z431,1,feriados!$A$2:$A$1000)","v":"2025-07-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z432,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z432,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12161.18,12.150114751269371,null,430,{"$f":"WORKDAY(AH431,1,feriados!$A$2:$A$1000)","v":"2025-07-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH432,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH432,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12161.18,12.150114751269371]
[431,{"$f":"WORKDAY(B432,1,feriados!$A$2:$A$1000)","v":"2025-07-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B433,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B433,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12166.71,12.150087874243475,null,431,{"$f":"WORKDAY(J432,1,feriados!$A$2:$A$1000)","v":"2025-07-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J433,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J433,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12166.71,12.150087874243475,null,431,{"$f":"WORKDAY(R432,1,feriados!$A$2:$A$1000)","v":"2025-07-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R433,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R433,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12166.71,12.150087874243475,null,431,{"$f":"WORKDAY(Z432,1,feriados!$A$2:$A$1000)","v":"2025-07-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z433,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z433,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12166.71,12.150087874243475,null,431,{"$f":"WORKDAY(AH432,1,feriados!$A$2:$A$1000)","v":"2025-07-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH433,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH433,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12166.71,12.150087874243475]
[432,{"$f":"WORKDAY(B433,1,feriados!$A$2:$A$1000)","v":"2025-07-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B434,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B434,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12172.25,12.150101352464638,null,432,{"$f":"WORKDAY(J433,1,feriados!$A$2:$A$1000)","v":"2025-07-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J434,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J434,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12172.25,12.150101352464638,null,432,{"$f":"WORKDAY(R433,1,feriados!$A$2:$A$1000)","v":"2025-07-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R434,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R434,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12172.25,12.150101352464638,null,432,{"$f":"WORKDAY(Z433,1,feriados!$A$2:$A$1000)","v":"2025-07-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z434,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z434,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12172.25,12.150101352464638,null,432,{"$f":"WORKDAY(AH433,1,feriados!$A$2:$A$1000)","v":"2025-07-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH434,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH434,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12172.25,12.150101352464638]
[433,{"$f":"WORKDAY(B434,1,feriados!$A$2:$A$1000)","v":"2025-07-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B435,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B435,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12177.79,12.150101248012168,null,433,{"$f":"WORKDAY(J434,1,feriados!$A$2:$A$1000)","v":"2025-07-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J435,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J435,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12177.79,12.150101248012168,null,433,{"$f":"WORKDAY(R434,1,feriados!$A$2:$A$1000)","v":"2025-07-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R435,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R435,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12177.79,12.150101248012168,null,433,{"$f":"WORKDAY(Z434,1,feriados!$A$2:$A$1000)","v":"2025-07-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z435,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z435,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12177.79,12.150101248012168,null,433,{"$f":"WORKDAY(AH434,1,feriados!$A$2:$A$1000)","v":"2025-07-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH435,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH435,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12177.79,12.150101248012168]
[434,{"$f":"WORKDAY(B435,1,feriados!$A$2:$A$1000)","v":"2025-07-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B436,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B436,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12183.33,12.150087667046016,null,434,{"$f":"WORKDAY(J435,1,feriados!$A$2:$A$1000)","v":"2025-07-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J436,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J436,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12183.33,12.150087667046016,null,434,{"$f":"WORKDAY(R435,1,feriados!$A$2:$A$1000)","v":"2025-07-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R436,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R436,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12183.33,12.150087667046016,null,434,{"$f":"WORKDAY(Z435,1,feriados!$A$2:$A$1000)","v":"2025-07-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z436,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z436,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12183.33,12.150087667046016,null,434,{"$f":"WORKDAY(AH435,1,feriados!$A$2:$A$1000)","v":"2025-07-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH436,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH436,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12183.33,12.150087667046016]
[435,{"$f":"WORKDAY(B436,1,feriados!$A$2:$A$1000)","v":"2025-07-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B437,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B437,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12188.88,12.15011401720103,null,435,{"$f":"WORKDAY(J436,1,feriados!$A$2:$A$1000)","v":"2025-07-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J437,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J437,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12188.88,12.15011401720103,null,435,{"$f":"WORKDAY(R436,1,feriados!$A$2:$A$1000)","v":"2025-07-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R437,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R437,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12188.88,12.15011401720103,null,435,{"$f":"WORKDAY(Z436,1,feriados!$A$2:$A$1000)","v":"2025-07-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z437,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z437,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12188.88,12.15011401720103,null,435,{"$f":"WORKDAY(AH436,1,feriados!$A$2:$A$1000)","v":"2025-07-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH437,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH437,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12188.88,12.15011401720103]
[436,{"$f":"WORKDAY(B437,1,feriados!$A$2:$A$1000)","v":"2025-08-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B438,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B438,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12194.43,12.150126807325879,null,436,{"$f":"WORKDAY(J437,1,feriados!$A$2:$A$1000)","v":"2025-08-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J438,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J438,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12194.43,12.150126807325879,null,436,{"$f":"WORKDAY(R437,1,feriados!$A$2:$A$1000)","v":"2025-08-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R438,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R438,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12194.43,12.150126807325879,null,436,{"$f":"WORKDAY(Z437,1,feriados!$A$2:$A$1000)","v":"2025-08-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z438,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z438,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12194.43,12.150126807325879,null,436,{"$f":"WORKDAY(AH437,1,feriados!$A$2:$A$1000)","v":"2025-08-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH438,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH438,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12194.43,12.150126807325879]
[437,{"$f":"WORKDAY(B438,1,feriados!$A$2:$A$1000)","v":"2025-08-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B439,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B439,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12199.98,12.150126142707652,null,437,{"$f":"WORKDAY(J438,1,feriados!$A$2:$A$1000)","v":"2025-08-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J439,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J439,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12199.98,12.150126142707652,null,437,{"$f":"WORKDAY(R438,1,feriados!$A$2:$A$1000)","v":"2025-08-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R439,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R439,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12199.98,12.150126142707652,null,437,{"$f":"WORKDAY(Z438,1,feriados!$A$2:$A$1000)","v":"2025-08-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z439,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z439,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12199.98,12.150126142707652,null,437,{"$f":"WORKDAY(AH438,1,feriados!$A$2:$A$1000)","v":"2025-08-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH439,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH439,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12199.98,12.150126142707652]
[438,{"$f":"WORKDAY(B439,1,feriados!$A$2:$A$1000)","v":"2025-08-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B440,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B440,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12205.53,12.150112127660172,null,438,{"$f":"WORKDAY(J439,1,feriados!$A$2:$A$1000)","v":"2025-08-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J440,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J440,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12205.53,12.150112127660172,null,438,{"$f":"WORKDAY(R439,1,feriados!$A$2:$A$1000)","v":"2025-08-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R440,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R440,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12205.53,12.150112127660172,null,438,{"$f":"WORKDAY(Z439,1,feriados!$A$2:$A$1000)","v":"2025-08-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z440,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z440,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12205.53,12.150112127660172,null,438,{"$f":"WORKDAY(AH439,1,feriados!$A$2:$A$1000)","v":"2025-08-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH440,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH440,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12205.53,12.150112127660172]
[439,{"$f":"WORKDAY(B440,1,feriados!$A$2:$A$1000)","v":"2025-08-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B441,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B441,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12211.09,12.150137586272191,null,439,{"$f":"WORKDAY(J440,1,feriados!$A$2:$A$1000)","v":"2025-08-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J441,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J441,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12211.09,12.150137586272191,null,439,{"$f":"WORKDAY(R440,1,feriados!$A$2:$A$1000)","v":"2025-08-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R441,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R441,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12211.09,12.150137586272191,null,439,{"$f":"WORKDAY(Z440,1,feriados!$A$2:$A$1000)","v":"2025-08-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z441,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z441,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12211.09,12.150137586272191,null,439,{"$f":"WORKDAY(AH440,1,feriados!$A$2:$A$1000)","v":"2025-08-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH441,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH441,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12211.09,12.150137586272191]
[440,{"$f":"WORKDAY(B441,1,feriados!$A$2:$A$1000)","v":"2025-08-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B442,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B442,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12216.65,12.150149612717499,null,440,{"$f":"WORKDAY(J441,1,feriados!$A$2:$A$1000)","v":"2025-08-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J442,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J442,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12216.65,12.150149612717499,null,440,{"$f":"WORKDAY(R441,1,feriados!$A$2:$A$1000)","v":"2025-08-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R442,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R442,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12216.65,12.150149612717499,null,440,{"$f":"WORKDAY(Z441,1,feriados!$A$2:$A$1000)","v":"2025-08-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z442,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z442,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12216.65,12.150149612717499,null,440,{"$f":"WORKDAY(AH441,1,feriados!$A$2:$A$1000)","v":"2025-08-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH442,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH442,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12216.65,12.150149612717499]
[441,{"$f":"WORKDAY(B442,1,feriados!$A$2:$A$1000)","v":"2025-08-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B443,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B443,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12222.21,12.150148310457908,null,441,{"$f":"WORKDAY(J442,1,feriados!$A$2:$A$1000)","v":"2025-08-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J443,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J443,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12222.21,12.150148310457908,null,441,{"$f":"WORKDAY(R442,1,feriados!$A$2:$A$1000)","v":"2025-08-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R443,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R443,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12222.21,12.150148310457908,null,441,{"$f":"WORKDAY(Z442,1,feriados!$A$2:$A$1000)","v":"2025-08-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z443,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z443,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12222.21,12.150148310457908,null,441,{"$f":"WORKDAY(AH442,1,feriados!$A$2:$A$1000)","v":"2025-08-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH443,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH443,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12222.21,12.150148310457908]
[442,{"$f":"WORKDAY(B443,1,feriados!$A$2:$A$1000)","v":"2025-08-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B444,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B444,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12227.77,12.150133782007266,null,442,{"$f":"WORKDAY(J443,1,feriados!$A$2:$A$1000)","v":"2025-08-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J444,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J444,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12227.77,12.150133782007266,null,442,{"$f":"WORKDAY(R443,1,feriados!$A$2:$A$1000)","v":"2025-08-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R444,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R444,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12227.77,12.150133782007266,null,442,{"$f":"WORKDAY(Z443,1,feriados!$A$2:$A$1000)","v":"2025-08-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z444,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z444,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12227.77,12.150133782007266,null,442,{"$f":"WORKDAY(AH443,1,feriados!$A$2:$A$1000)","v":"2025-08-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH444,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH444,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12227.77,12.150133782007266]
[443,{"$f":"WORKDAY(B444,1,feriados!$A$2:$A$1000)","v":"2025-08-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B445,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B445,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12233.34,12.150158278632507,null,443,{"$f":"WORKDAY(J444,1,feriados!$A$2:$A$1000)","v":"2025-08-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J445,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J445,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12233.34,12.150158278632507,null,443,{"$f":"WORKDAY(R444,1,feriados!$A$2:$A$1000)","v":"2025-08-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R445,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R445,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12233.34,12.150158278632507,null,443,{"$f":"WORKDAY(Z444,1,feriados!$A$2:$A$1000)","v":"2025-08-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z445,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z445,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12233.34,12.150158278632507,null,443,{"$f":"WORKDAY(AH444,1,feriados!$A$2:$A$1000)","v":"2025-08-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH445,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH445,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12233.34,12.150158278632507]
[444,{"$f":"WORKDAY(B445,1,feriados!$A$2:$A$1000)","v":"2025-08-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B446,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B446,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12238.91,12.150169469052653,null,444,{"$f":"WORKDAY(J445,1,feriados!$A$2:$A$1000)","v":"2025-08-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J446,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J446,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12238.91,12.150169469052653,null,444,{"$f":"WORKDAY(R445,1,feriados!$A$2:$A$1000)","v":"2025-08-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R446,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R446,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12238.91,12.150169469052653,null,444,{"$f":"WORKDAY(Z445,1,feriados!$A$2:$A$1000)","v":"2025-08-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z446,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z446,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12238.91,12.150169469052653,null,444,{"$f":"WORKDAY(AH445,1,feriados!$A$2:$A$1000)","v":"2025-08-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH446,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH446,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12238.91,12.150169469052653]
[445,{"$f":"WORKDAY(B446,1,feriados!$A$2:$A$1000)","v":"2025-08-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B447,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B447,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12244.48,12.150167454949745,null,445,{"$f":"WORKDAY(J446,1,feriados!$A$2:$A$1000)","v":"2025-08-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J447,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J447,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12244.48,12.150167454949745,null,445,{"$f":"WORKDAY(R446,1,feriados!$A$2:$A$1000)","v":"2025-08-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R447,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R447,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12244.48,12.150167454949745,null,445,{"$f":"WORKDAY(Z446,1,feriados!$A$2:$A$1000)","v":"2025-08-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z447,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z447,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12244.48,12.150167454949745,null,445,{"$f":"WORKDAY(AH446,1,feriados!$A$2:$A$1000)","v":"2025-08-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH447,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH447,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12244.48,12.150167454949745]
[446,{"$f":"WORKDAY(B447,1,feriados!$A$2:$A$1000)","v":"2025-08-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B448,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B448,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12250.05,12.150152337082321,null,446,{"$f":"WORKDAY(J447,1,feriados!$A$2:$A$1000)","v":"2025-08-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J448,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J448,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12250.05,12.150152337082321,null,446,{"$f":"WORKDAY(R447,1,feriados!$A$2:$A$1000)","v":"2025-08-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R448,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R448,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12250.05,12.150152337082321,null,446,{"$f":"WORKDAY(Z447,1,feriados!$A$2:$A$1000)","v":"2025-08-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z448,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z448,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12250.05,12.150152337082321,null,446,{"$f":"WORKDAY(AH447,1,feriados!$A$2:$A$1000)","v":"2025-08-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH448,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH448,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12250.05,12.150152337082321]
[447,{"$f":"WORKDAY(B448,1,feriados!$A$2:$A$1000)","v":"2025-08-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B449,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B449,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12255.63,12.150175804331575,null,447,{"$f":"WORKDAY(J448,1,feriados!$A$2:$A$1000)","v":"2025-08-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J449,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J449,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12255.63,12.150175804331575,null,447,{"$f":"WORKDAY(R448,1,feriados!$A$2:$A$1000)","v":"2025-08-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R449,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R449,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12255.63,12.150175804331575,null,447,{"$f":"WORKDAY(Z448,1,feriados!$A$2:$A$1000)","v":"2025-08-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z449,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z449,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12255.63,12.150175804331575,null,447,{"$f":"WORKDAY(AH448,1,feriados!$A$2:$A$1000)","v":"2025-08-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH449,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH449,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12255.63,12.150175804331575]
[448,{"$f":"WORKDAY(B449,1,feriados!$A$2:$A$1000)","v":"2025-08-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B450,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B450,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12261.21,12.150186089472271,null,448,{"$f":"WORKDAY(J449,1,feriados!$A$2:$A$1000)","v":"2025-08-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J450,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J450,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12261.21,12.150186089472271,null,448,{"$f":"WORKDAY(R449,1,feriados!$A$2:$A$1000)","v":"2025-08-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R450,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R450,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12261.21,12.150186089472271,null,448,{"$f":"WORKDAY(Z449,1,feriados!$A$2:$A$1000)","v":"2025-08-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z450,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z450,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12261.21,12.150186089472271,null,448,{"$f":"WORKDAY(AH449,1,feriados!$A$2:$A$1000)","v":"2025-08-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH450,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH450,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12261.21,12.150186089472271]
[449,{"$f":"WORKDAY(B450,1,feriados!$A$2:$A$1000)","v":"2025-08-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B451,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B451,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12266.79,12.150183292450901,null,449,{"$f":"WORKDAY(J450,1,feriados!$A$2:$A$1000)","v":"2025-08-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J451,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J451,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12266.79,12.150183292450901,null,449,{"$f":"WORKDAY(R450,1,feriados!$A$2:$A$1000)","v":"2025-08-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R451,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R451,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12266.79,12.150183292450901,null,449,{"$f":"WORKDAY(Z450,1,feriados!$A$2:$A$1000)","v":"2025-08-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z451,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z451,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12266.79,12.150183292450901,null,449,{"$f":"WORKDAY(AH450,1,feriados!$A$2:$A$1000)","v":"2025-08-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH451,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH451,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12266.79,12.150183292450901]
[{"$f":"+A451+1","v":450},{"$f":"WORKDAY(B451,1,feriados!$A$2:$A$1000)","v":"2025-08-21"},{"$f":"+C451","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(B452,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B452,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},{"$f":"+E451+D452","v":12.15},{"$f":"+ROUND(((1+E451/100)^(1/252))*F451,2)","v":12272.37},{"$f":"+((F452/$F$2)^(252/A452)-1)*100","v":12.150167512313924},null,{"$f":"+I451+1","v":450},{"$f":"WORKDAY(J451,1,feriados!$A$2:$A$1000)","v":"2025-08-21"},{"$f":"+K451","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(J452,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J452,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},{"$f":"+M451+L452","v":12.15},{"$f":"+ROUND(((1+M451/100)^(1/252))*N451,2)","v":12272.37},{"$f":"+((N452/$N$2)^(252/I452)-1)*100","v":12.150167512313924},null,{"$f":"+Q451+1","v":450},{"$f":"WORKDAY(R451,1,feriados!$A$2:$A$1000)","v":"2025-08-21"},{"$f":"+S451","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(R452,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R452,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},{"$f":"+U451+T452","v":12.15},{"$f":"+ROUND(((1+U451/100)^(1/252))*V451,2)","v":12272.37},{"$f":"+((V452/$V$2)^(252/Q452)-1)*100","v":12.150167512313924},null,{"$f":"+Y451+1","v":450},{"$f":"WORKDAY(Z451,1,feriados!$A$2:$A$1000)","v":"2025-08-21"},{"$f":"+AA451","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(Z452,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z452,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},{"$f":"+AC451+AB452","v":12.15},{"$f":"+ROUND(((1+AC451/100)^(1/252))*AD451,2)","v":12272.37},{"$f":"+((AD452/$AD$2)^(252/Y452)-1)*100","v":12.150167512313924},null,{"$f":"+AG451+1","v":450},{"$f":"WORKDAY(AH451,1,feriados!$A$2:$A$1000)","v":"2025-08-21"},{"$f":"+AI451","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(AH452,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH452,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},{"$f":"+AK451+AJ452","v":12.15},{"$f":"+ROUND(((1+AK451/100)^(1/252))*AL451,2)","v":12272.37},{"$f":"+((AL452/$F$2)^(252/AG452)-1)*100","v":12.150167512313924}]
[451,{"$f":"WORKDAY(B452,1,feriados!$A$2:$A$1000)","v":"2025-08-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B453,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B453,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12277.96,12.150189885714614,null,451,{"$f":"WORKDAY(J452,1,feriados!$A$2:$A$1000)","v":"2025-08-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J453,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J453,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12277.96,12.150189885714614,null,451,{"$f":"WORKDAY(R452,1,feriados!$A$2:$A$1000)","v":"2025-08-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R453,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R453,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12277.96,12.150189885714614,null,451,{"$f":"WORKDAY(Z452,1,feriados!$A$2:$A$1000)","v":"2025-08-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z453,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z453,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12277.96,12.150189885714614,null,451,{"$f":"WORKDAY(AH452,1,feriados!$A$2:$A$1000)","v":"2025-08-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH453,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH453,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12277.96,12.150189885714614]
[452,{"$f":"WORKDAY(B453,1,feriados!$A$2:$A$1000)","v":"2025-08-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B454,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B454,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12283.55,12.150199199274535,null,452,{"$f":"WORKDAY(J453,1,feriados!$A$2:$A$1000)","v":"2025-08-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J454,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J454,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12283.55,12.150199199274535,null,452,{"$f":"WORKDAY(R453,1,feriados!$A$2:$A$1000)","v":"2025-08-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R454,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R454,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12283.55,12.150199199274535,null,452,{"$f":"WORKDAY(Z453,1,feriados!$A$2:$A$1000)","v":"2025-08-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z454,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z454,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12283.55,12.150199199274535,null,452,{"$f":"WORKDAY(AH453,1,feriados!$A$2:$A$1000)","v":"2025-08-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH454,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH454,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12283.55,12.150199199274535]
[453,{"$f":"WORKDAY(B454,1,feriados!$A$2:$A$1000)","v":"2025-08-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B455,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B455,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12289.14,12.15019555124719,null,453,{"$f":"WORKDAY(J454,1,feriados!$A$2:$A$1000)","v":"2025-08-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J455,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J455,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12289.14,12.15019555124719,null,453,{"$f":"WORKDAY(R454,1,feriados!$A$2:$A$1000)","v":"2025-08-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R455,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R455,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12289.14,12.15019555124719,null,453,{"$f":"WORKDAY(Z454,1,feriados!$A$2:$A$1000)","v":"2025-08-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z455,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z455,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12289.14,12.15019555124719,null,453,{"$f":"WORKDAY(AH454,1,feriados!$A$2:$A$1000)","v":"2025-08-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH455,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH455,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12289.14,12.15019555124719]
[454,{"$f":"WORKDAY(B455,1,feriados!$A$2:$A$1000)","v":"2025-08-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B456,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B456,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12294.73,12.150179039008901,null,454,{"$f":"WORKDAY(J455,1,feriados!$A$2:$A$1000)","v":"2025-08-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J456,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J456,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12294.73,12.150179039008901,null,454,{"$f":"WORKDAY(R455,1,feriados!$A$2:$A$1000)","v":"2025-08-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R456,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R456,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12294.73,12.150179039008901,null,454,{"$f":"WORKDAY(Z455,1,feriados!$A$2:$A$1000)","v":"2025-08-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z456,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z456,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12294.73,12.150179039008901,null,454,{"$f":"WORKDAY(AH455,1,feriados!$A$2:$A$1000)","v":"2025-08-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH456,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH456,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12294.73,12.150179039008901]
[455,{"$f":"WORKDAY(B456,1,feriados!$A$2:$A$1000)","v":"2025-08-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B457,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B457,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12300.33,12.150200256874722,null,455,{"$f":"WORKDAY(J456,1,feriados!$A$2:$A$1000)","v":"2025-08-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J457,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J457,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12300.33,12.150200256874722,null,455,{"$f":"WORKDAY(R456,1,feriados!$A$2:$A$1000)","v":"2025-08-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R457,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R457,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12300.33,12.150200256874722,null,455,{"$f":"WORKDAY(Z456,1,feriados!$A$2:$A$1000)","v":"2025-08-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z457,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z457,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12300.33,12.150200256874722,null,455,{"$f":"WORKDAY(AH456,1,feriados!$A$2:$A$1000)","v":"2025-08-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH457,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH457,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12300.33,12.150200256874722]
[456,{"$f":"WORKDAY(B457,1,feriados!$A$2:$A$1000)","v":"2025-08-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B458,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B458,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12305.93,12.15020853537423,null,456,{"$f":"WORKDAY(J457,1,feriados!$A$2:$A$1000)","v":"2025-08-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J458,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J458,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12305.93,12.15020853537423,null,456,{"$f":"WORKDAY(R457,1,feriados!$A$2:$A$1000)","v":"2025-08-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R458,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R458,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12305.93,12.15020853537423,null,456,{"$f":"WORKDAY(Z457,1,feriados!$A$2:$A$1000)","v":"2025-08-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z458,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z458,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12305.93,12.15020853537423,null,456,{"$f":"WORKDAY(AH457,1,feriados!$A$2:$A$1000)","v":"2025-08-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH458,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH458,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12305.93,12.15020853537423]
[457,{"$f":"WORKDAY(B458,1,feriados!$A$2:$A$1000)","v":"2025-09-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B459,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B459,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12311.53,12.150203971109264,null,457,{"$f":"WORKDAY(J458,1,feriados!$A$2:$A$1000)","v":"2025-09-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J459,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J459,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12311.53,12.150203971109264,null,457,{"$f":"WORKDAY(R458,1,feriados!$A$2:$A$1000)","v":"2025-09-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R459,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R459,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12311.53,12.150203971109264,null,457,{"$f":"WORKDAY(Z458,1,feriados!$A$2:$A$1000)","v":"2025-09-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z459,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z459,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12311.53,12.150203971109264,null,457,{"$f":"WORKDAY(AH458,1,feriados!$A$2:$A$1000)","v":"2025-09-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH459,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH459,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12311.53,12.150203971109264]
[458,{"$f":"WORKDAY(B459,1,feriados!$A$2:$A$1000)","v":"2025-09-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B460,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B460,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12317.13,12.150186659826501,null,458,{"$f":"WORKDAY(J459,1,feriados!$A$2:$A$1000)","v":"2025-09-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J460,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J460,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12317.13,12.150186659826501,null,458,{"$f":"WORKDAY(R459,1,feriados!$A$2:$A$1000)","v":"2025-09-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R460,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R460,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12317.13,12.150186659826501,null,458,{"$f":"WORKDAY(Z459,1,feriados!$A$2:$A$1000)","v":"2025-09-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z460,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z460,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12317.13,12.150186659826501,null,458,{"$f":"WORKDAY(AH459,1,feriados!$A$2:$A$1000)","v":"2025-09-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH460,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH460,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12317.13,12.150186659826501]
[459,{"$f":"WORKDAY(B460,1,feriados!$A$2:$A$1000)","v":"2025-09-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B461,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B461,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12322.74,12.150206663133689,null,459,{"$f":"WORKDAY(J460,1,feriados!$A$2:$A$1000)","v":"2025-09-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J461,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J461,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12322.74,12.150206663133689,null,459,{"$f":"WORKDAY(R460,1,feriados!$A$2:$A$1000)","v":"2025-09-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R461,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R461,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12322.74,12.150206663133689,null,459,{"$f":"WORKDAY(Z460,1,feriados!$A$2:$A$1000)","v":"2025-09-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z461,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z461,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12322.74,12.150206663133689,null,459,{"$f":"WORKDAY(AH460,1,feriados!$A$2:$A$1000)","v":"2025-09-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH461,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH461,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12322.74,12.150206663133689]
[460,{"$f":"WORKDAY(B461,1,feriados!$A$2:$A$1000)","v":"2025-09-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B462,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B462,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12328.35,12.150213845790446,null,460,{"$f":"WORKDAY(J461,1,feriados!$A$2:$A$1000)","v":"2025-09-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J462,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J462,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12328.35,12.150213845790446,null,460,{"$f":"WORKDAY(R461,1,feriados!$A$2:$A$1000)","v":"2025-09-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R462,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R462,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12328.35,12.150213845790446,null,460,{"$f":"WORKDAY(Z461,1,feriados!$A$2:$A$1000)","v":"2025-09-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z462,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z462,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12328.35,12.150213845790446,null,460,{"$f":"WORKDAY(AH461,1,feriados!$A$2:$A$1000)","v":"2025-09-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH462,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH462,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12328.35,12.150213845790446]
[461,{"$f":"WORKDAY(B462,1,feriados!$A$2:$A$1000)","v":"2025-09-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B463,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B463,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12333.96,12.150208302786991,null,461,{"$f":"WORKDAY(J462,1,feriados!$A$2:$A$1000)","v":"2025-09-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J463,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J463,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12333.96,12.150208302786991,null,461,{"$f":"WORKDAY(R462,1,feriados!$A$2:$A$1000)","v":"2025-09-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R463,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R463,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12333.96,12.150208302786991,null,461,{"$f":"WORKDAY(Z462,1,feriados!$A$2:$A$1000)","v":"2025-09-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z463,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z463,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12333.96,12.150208302786991,null,461,{"$f":"WORKDAY(AH462,1,feriados!$A$2:$A$1000)","v":"2025-09-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH463,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH463,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12333.96,12.150208302786991]
[462,{"$f":"WORKDAY(B463,1,feriados!$A$2:$A$1000)","v":"2025-09-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B464,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B464,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12339.57,12.150190128279736,null,462,{"$f":"WORKDAY(J463,1,feriados!$A$2:$A$1000)","v":"2025-09-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J464,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J464,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12339.57,12.150190128279736,null,462,{"$f":"WORKDAY(R463,1,feriados!$A$2:$A$1000)","v":"2025-09-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R464,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R464,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12339.57,12.150190128279736,null,462,{"$f":"WORKDAY(Z463,1,feriados!$A$2:$A$1000)","v":"2025-09-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z464,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z464,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12339.57,12.150190128279736,null,462,{"$f":"WORKDAY(AH463,1,feriados!$A$2:$A$1000)","v":"2025-09-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH464,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH464,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12339.57,12.150190128279736]
[463,{"$f":"WORKDAY(B464,1,feriados!$A$2:$A$1000)","v":"2025-09-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B465,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B465,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12345.19,12.15020886054976,null,463,{"$f":"WORKDAY(J464,1,feriados!$A$2:$A$1000)","v":"2025-09-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J465,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J465,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12345.19,12.15020886054976,null,463,{"$f":"WORKDAY(R464,1,feriados!$A$2:$A$1000)","v":"2025-09-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R465,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R465,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12345.19,12.15020886054976,null,463,{"$f":"WORKDAY(Z464,1,feriados!$A$2:$A$1000)","v":"2025-09-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z465,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z465,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12345.19,12.15020886054976,null,463,{"$f":"WORKDAY(AH464,1,feriados!$A$2:$A$1000)","v":"2025-09-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH465,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH465,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12345.19,12.15020886054976]
[464,{"$f":"WORKDAY(B465,1,feriados!$A$2:$A$1000)","v":"2025-09-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B466,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B466,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12350.81,12.150214889160793,null,464,{"$f":"WORKDAY(J465,1,feriados!$A$2:$A$1000)","v":"2025-09-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J466,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J466,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12350.81,12.150214889160793,null,464,{"$f":"WORKDAY(R465,1,feriados!$A$2:$A$1000)","v":"2025-09-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R466,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R466,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12350.81,12.150214889160793,null,464,{"$f":"WORKDAY(Z465,1,feriados!$A$2:$A$1000)","v":"2025-09-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z466,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z466,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12350.81,12.150214889160793,null,464,{"$f":"WORKDAY(AH465,1,feriados!$A$2:$A$1000)","v":"2025-09-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH466,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH466,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12350.81,12.150214889160793]
[465,{"$f":"WORKDAY(B466,1,feriados!$A$2:$A$1000)","v":"2025-09-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B467,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B467,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12356.43,12.150208307530242,null,465,{"$f":"WORKDAY(J466,1,feriados!$A$2:$A$1000)","v":"2025-09-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J467,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J467,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12356.43,12.150208307530242,null,465,{"$f":"WORKDAY(R466,1,feriados!$A$2:$A$1000)","v":"2025-09-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R467,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R467,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12356.43,12.150208307530242,null,465,{"$f":"WORKDAY(Z466,1,feriados!$A$2:$A$1000)","v":"2025-09-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z467,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z467,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12356.43,12.150208307530242,null,465,{"$f":"WORKDAY(AH466,1,feriados!$A$2:$A$1000)","v":"2025-09-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH467,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH467,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12356.43,12.150208307530242]
[466,{"$f":"WORKDAY(B467,1,feriados!$A$2:$A$1000)","v":"2025-09-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B468,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B468,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12362.05,12.150189208262208,null,466,{"$f":"WORKDAY(J467,1,feriados!$A$2:$A$1000)","v":"2025-09-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J468,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J468,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12362.05,12.150189208262208,null,466,{"$f":"WORKDAY(R467,1,feriados!$A$2:$A$1000)","v":"2025-09-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R468,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R468,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12362.05,12.150189208262208,null,466,{"$f":"WORKDAY(Z467,1,feriados!$A$2:$A$1000)","v":"2025-09-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z468,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z468,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12362.05,12.150189208262208,null,466,{"$f":"WORKDAY(AH467,1,feriados!$A$2:$A$1000)","v":"2025-09-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH468,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH468,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12362.05,12.150189208262208]
[467,{"$f":"WORKDAY(B468,1,feriados!$A$2:$A$1000)","v":"2025-09-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B469,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B469,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12367.68,12.150206615450653,null,467,{"$f":"WORKDAY(J468,1,feriados!$A$2:$A$1000)","v":"2025-09-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J469,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J469,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12367.68,12.150206615450653,null,467,{"$f":"WORKDAY(R468,1,feriados!$A$2:$A$1000)","v":"2025-09-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R469,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R469,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12367.68,12.150206615450653,null,467,{"$f":"WORKDAY(Z468,1,feriados!$A$2:$A$1000)","v":"2025-09-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z469,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z469,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12367.68,12.150206615450653,null,467,{"$f":"WORKDAY(AH468,1,feriados!$A$2:$A$1000)","v":"2025-09-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH469,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH469,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12367.68,12.150206615450653]
[468,{"$f":"WORKDAY(B469,1,feriados!$A$2:$A$1000)","v":"2025-09-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B470,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B470,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12373.31,12.1502114342805,null,468,{"$f":"WORKDAY(J469,1,feriados!$A$2:$A$1000)","v":"2025-09-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J470,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J470,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12373.31,12.1502114342805,null,468,{"$f":"WORKDAY(R469,1,feriados!$A$2:$A$1000)","v":"2025-09-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R470,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R470,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12373.31,12.1502114342805,null,468,{"$f":"WORKDAY(Z469,1,feriados!$A$2:$A$1000)","v":"2025-09-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z470,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z470,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12373.31,12.1502114342805,null,468,{"$f":"WORKDAY(AH469,1,feriados!$A$2:$A$1000)","v":"2025-09-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH470,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH470,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12373.31,12.1502114342805]
[469,{"$f":"WORKDAY(B470,1,feriados!$A$2:$A$1000)","v":"2025-09-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B471,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B471,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12378.94,12.150203756633871,null,469,{"$f":"WORKDAY(J470,1,feriados!$A$2:$A$1000)","v":"2025-09-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J471,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J471,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12378.94,12.150203756633871,null,469,{"$f":"WORKDAY(R470,1,feriados!$A$2:$A$1000)","v":"2025-09-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R471,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R471,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12378.94,12.150203756633871,null,469,{"$f":"WORKDAY(Z470,1,feriados!$A$2:$A$1000)","v":"2025-09-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z471,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z471,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12378.94,12.150203756633871,null,469,{"$f":"WORKDAY(AH470,1,feriados!$A$2:$A$1000)","v":"2025-09-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH471,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH471,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12378.94,12.150203756633871]
[470,{"$f":"WORKDAY(B471,1,feriados!$A$2:$A$1000)","v":"2025-09-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B472,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B472,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12384.57,12.150183673599525,null,470,{"$f":"WORKDAY(J471,1,feriados!$A$2:$A$1000)","v":"2025-09-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J472,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J472,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12384.57,12.150183673599525,null,470,{"$f":"WORKDAY(R471,1,feriados!$A$2:$A$1000)","v":"2025-09-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R472,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R472,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12384.57,12.150183673599525,null,470,{"$f":"WORKDAY(Z471,1,feriados!$A$2:$A$1000)","v":"2025-09-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z472,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z472,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12384.57,12.150183673599525,null,470,{"$f":"WORKDAY(AH471,1,feriados!$A$2:$A$1000)","v":"2025-09-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH472,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH472,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12384.57,12.150183673599525]
[471,{"$f":"WORKDAY(B472,1,feriados!$A$2:$A$1000)","v":"2025-09-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B473,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B473,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12390.21,12.150199703990449,null,471,{"$f":"WORKDAY(J472,1,feriados!$A$2:$A$1000)","v":"2025-09-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J473,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J473,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12390.21,12.150199703990449,null,471,{"$f":"WORKDAY(R472,1,feriados!$A$2:$A$1000)","v":"2025-09-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R473,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R473,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12390.21,12.150199703990449,null,471,{"$f":"WORKDAY(Z472,1,feriados!$A$2:$A$1000)","v":"2025-09-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z473,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z473,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12390.21,12.150199703990449,null,471,{"$f":"WORKDAY(AH472,1,feriados!$A$2:$A$1000)","v":"2025-09-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH473,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH473,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12390.21,12.150199703990449]
[472,{"$f":"WORKDAY(B473,1,feriados!$A$2:$A$1000)","v":"2025-09-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B474,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B474,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12395.85,12.150203259664917,null,472,{"$f":"WORKDAY(J473,1,feriados!$A$2:$A$1000)","v":"2025-09-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J474,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J474,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12395.85,12.150203259664917,null,472,{"$f":"WORKDAY(R473,1,feriados!$A$2:$A$1000)","v":"2025-09-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R474,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R474,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12395.85,12.150203259664917,null,472,{"$f":"WORKDAY(Z473,1,feriados!$A$2:$A$1000)","v":"2025-09-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z474,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z474,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12395.85,12.150203259664917,null,472,{"$f":"WORKDAY(AH473,1,feriados!$A$2:$A$1000)","v":"2025-09-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH474,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH474,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12395.85,12.150203259664917]
[473,{"$f":"WORKDAY(B474,1,feriados!$A$2:$A$1000)","v":"2025-09-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B475,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B475,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12401.49,12.150194431006046,null,473,{"$f":"WORKDAY(J474,1,feriados!$A$2:$A$1000)","v":"2025-09-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J475,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J475,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12401.49,12.150194431006046,null,473,{"$f":"WORKDAY(R474,1,feriados!$A$2:$A$1000)","v":"2025-09-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R475,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R475,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12401.49,12.150194431006046,null,473,{"$f":"WORKDAY(Z474,1,feriados!$A$2:$A$1000)","v":"2025-09-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z475,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z475,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12401.49,12.150194431006046,null,473,{"$f":"WORKDAY(AH474,1,feriados!$A$2:$A$1000)","v":"2025-09-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH475,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH475,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12401.49,12.150194431006046]
[474,{"$f":"WORKDAY(B475,1,feriados!$A$2:$A$1000)","v":"2025-09-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B476,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B476,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12407.13,12.150173307623046,null,474,{"$f":"WORKDAY(J475,1,feriados!$A$2:$A$1000)","v":"2025-09-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J476,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J476,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12407.13,12.150173307623046,null,474,{"$f":"WORKDAY(R475,1,feriados!$A$2:$A$1000)","v":"2025-09-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R476,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R476,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12407.13,12.150173307623046,null,474,{"$f":"WORKDAY(Z475,1,feriados!$A$2:$A$1000)","v":"2025-09-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z476,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z476,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12407.13,12.150173307623046,null,474,{"$f":"WORKDAY(AH475,1,feriados!$A$2:$A$1000)","v":"2025-09-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH476,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH476,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12407.13,12.150173307623046]
[475,{"$f":"WORKDAY(B476,1,feriados!$A$2:$A$1000)","v":"2025-09-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B477,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B477,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12412.78,12.150187911728949,null,475,{"$f":"WORKDAY(J476,1,feriados!$A$2:$A$1000)","v":"2025-09-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J477,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J477,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12412.78,12.150187911728949,null,475,{"$f":"WORKDAY(R476,1,feriados!$A$2:$A$1000)","v":"2025-09-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R477,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R477,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12412.78,12.150187911728949,null,475,{"$f":"WORKDAY(Z476,1,feriados!$A$2:$A$1000)","v":"2025-09-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z477,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z477,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12412.78,12.150187911728949,null,475,{"$f":"WORKDAY(AH476,1,feriados!$A$2:$A$1000)","v":"2025-09-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH477,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH477,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12412.78,12.150187911728949]
[476,{"$f":"WORKDAY(B477,1,feriados!$A$2:$A$1000)","v":"2025-09-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B478,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B478,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12418.43,12.150190153134144,null,476,{"$f":"WORKDAY(J477,1,feriados!$A$2:$A$1000)","v":"2025-09-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J478,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J478,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12418.43,12.150190153134144,null,476,{"$f":"WORKDAY(R477,1,feriados!$A$2:$A$1000)","v":"2025-09-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R478,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R478,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12418.43,12.150190153134144,null,476,{"$f":"WORKDAY(Z477,1,feriados!$A$2:$A$1000)","v":"2025-09-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z478,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z478,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12418.43,12.150190153134144,null,476,{"$f":"WORKDAY(AH477,1,feriados!$A$2:$A$1000)","v":"2025-09-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH478,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH478,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12418.43,12.150190153134144]
[477,{"$f":"WORKDAY(B478,1,feriados!$A$2:$A$1000)","v":"2025-09-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B479,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B479,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12424.08,12.150180120758192,null,477,{"$f":"WORKDAY(J478,1,feriados!$A$2:$A$1000)","v":"2025-09-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J479,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J479,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12424.08,12.150180120758192,null,477,{"$f":"WORKDAY(R478,1,feriados!$A$2:$A$1000)","v":"2025-09-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R479,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R479,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12424.08,12.150180120758192,null,477,{"$f":"WORKDAY(Z478,1,feriados!$A$2:$A$1000)","v":"2025-09-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z479,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z479,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12424.08,12.150180120758192,null,477,{"$f":"WORKDAY(AH478,1,feriados!$A$2:$A$1000)","v":"2025-09-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH479,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH479,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12424.08,12.150180120758192]
[478,{"$f":"WORKDAY(B479,1,feriados!$A$2:$A$1000)","v":"2025-09-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B480,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B480,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12429.73,12.150157902765324,null,478,{"$f":"WORKDAY(J479,1,feriados!$A$2:$A$1000)","v":"2025-09-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J480,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J480,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12429.73,12.150157902765324,null,478,{"$f":"WORKDAY(R479,1,feriados!$A$2:$A$1000)","v":"2025-09-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R480,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R480,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12429.73,12.150157902765324,null,478,{"$f":"WORKDAY(Z479,1,feriados!$A$2:$A$1000)","v":"2025-09-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z480,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z480,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12429.73,12.150157902765324,null,478,{"$f":"WORKDAY(AH479,1,feriados!$A$2:$A$1000)","v":"2025-09-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH480,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH480,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12429.73,12.150157902765324]
[479,{"$f":"WORKDAY(B480,1,feriados!$A$2:$A$1000)","v":"2025-10-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B481,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B481,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12435.39,12.150171033231793,null,479,{"$f":"WORKDAY(J480,1,feriados!$A$2:$A$1000)","v":"2025-10-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J481,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J481,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12435.39,12.150171033231793,null,479,{"$f":"WORKDAY(R480,1,feriados!$A$2:$A$1000)","v":"2025-10-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R481,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R481,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12435.39,12.150171033231793,null,479,{"$f":"WORKDAY(Z480,1,feriados!$A$2:$A$1000)","v":"2025-10-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z481,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z481,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12435.39,12.150171033231793,null,479,{"$f":"WORKDAY(AH480,1,feriados!$A$2:$A$1000)","v":"2025-10-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH481,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH481,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12435.39,12.150171033231793]
[480,{"$f":"WORKDAY(B481,1,feriados!$A$2:$A$1000)","v":"2025-10-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B482,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B482,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12441.05,12.150171911418429,null,480,{"$f":"WORKDAY(J481,1,feriados!$A$2:$A$1000)","v":"2025-10-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J482,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J482,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12441.05,12.150171911418429,null,480,{"$f":"WORKDAY(R481,1,feriados!$A$2:$A$1000)","v":"2025-10-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R482,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R482,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12441.05,12.150171911418429,null,480,{"$f":"WORKDAY(Z481,1,feriados!$A$2:$A$1000)","v":"2025-10-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z482,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z482,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12441.05,12.150171911418429,null,480,{"$f":"WORKDAY(AH481,1,feriados!$A$2:$A$1000)","v":"2025-10-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH482,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH482,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12441.05,12.150171911418429]
[481,{"$f":"WORKDAY(B482,1,feriados!$A$2:$A$1000)","v":"2025-10-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B483,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B483,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12446.71,12.150160624815353,null,481,{"$f":"WORKDAY(J482,1,feriados!$A$2:$A$1000)","v":"2025-10-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J483,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J483,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12446.71,12.150160624815353,null,481,{"$f":"WORKDAY(R482,1,feriados!$A$2:$A$1000)","v":"2025-10-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R483,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R483,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12446.71,12.150160624815353,null,481,{"$f":"WORKDAY(Z482,1,feriados!$A$2:$A$1000)","v":"2025-10-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z483,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z483,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12446.71,12.150160624815353,null,481,{"$f":"WORKDAY(AH482,1,feriados!$A$2:$A$1000)","v":"2025-10-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH483,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH483,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12446.71,12.150160624815353]
[482,{"$f":"WORKDAY(B483,1,feriados!$A$2:$A$1000)","v":"2025-10-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B484,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B484,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12452.37,12.150137260175509,null,482,{"$f":"WORKDAY(J483,1,feriados!$A$2:$A$1000)","v":"2025-10-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J484,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J484,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12452.37,12.150137260175509,null,482,{"$f":"WORKDAY(R483,1,feriados!$A$2:$A$1000)","v":"2025-10-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R484,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R484,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12452.37,12.150137260175509,null,482,{"$f":"WORKDAY(Z483,1,feriados!$A$2:$A$1000)","v":"2025-10-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z484,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z484,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12452.37,12.150137260175509,null,482,{"$f":"WORKDAY(AH483,1,feriados!$A$2:$A$1000)","v":"2025-10-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH484,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH484,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12452.37,12.150137260175509]
[483,{"$f":"WORKDAY(B484,1,feriados!$A$2:$A$1000)","v":"2025-10-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B485,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B485,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12458.04,12.150148871690881,null,483,{"$f":"WORKDAY(J484,1,feriados!$A$2:$A$1000)","v":"2025-10-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J485,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J485,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12458.04,12.150148871690881,null,483,{"$f":"WORKDAY(R484,1,feriados!$A$2:$A$1000)","v":"2025-10-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R485,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R485,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12458.04,12.150148871690881,null,483,{"$f":"WORKDAY(Z484,1,feriados!$A$2:$A$1000)","v":"2025-10-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z485,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z485,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12458.04,12.150148871690881,null,483,{"$f":"WORKDAY(AH484,1,feriados!$A$2:$A$1000)","v":"2025-10-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH485,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH485,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12458.04,12.150148871690881]
[484,{"$f":"WORKDAY(B485,1,feriados!$A$2:$A$1000)","v":"2025-10-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B486,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B486,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12463.71,12.150148339783073,null,484,{"$f":"WORKDAY(J485,1,feriados!$A$2:$A$1000)","v":"2025-10-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J486,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J486,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12463.71,12.150148339783073,null,484,{"$f":"WORKDAY(R485,1,feriados!$A$2:$A$1000)","v":"2025-10-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R486,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R486,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12463.71,12.150148339783073,null,484,{"$f":"WORKDAY(Z485,1,feriados!$A$2:$A$1000)","v":"2025-10-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z486,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z486,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12463.71,12.150148339783073,null,484,{"$f":"WORKDAY(AH485,1,feriados!$A$2:$A$1000)","v":"2025-10-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH486,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH486,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12463.71,12.150148339783073]
[485,{"$f":"WORKDAY(B486,1,feriados!$A$2:$A$1000)","v":"2025-10-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B487,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B487,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12469.38,12.150135750545953,null,485,{"$f":"WORKDAY(J486,1,feriados!$A$2:$A$1000)","v":"2025-10-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J487,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J487,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12469.38,12.150135750545953,null,485,{"$f":"WORKDAY(R486,1,feriados!$A$2:$A$1000)","v":"2025-10-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R487,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R487,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12469.38,12.150135750545953,null,485,{"$f":"WORKDAY(Z486,1,feriados!$A$2:$A$1000)","v":"2025-10-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z487,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z487,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12469.38,12.150135750545953,null,485,{"$f":"WORKDAY(AH486,1,feriados!$A$2:$A$1000)","v":"2025-10-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH487,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH487,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12469.38,12.150135750545953]
[486,{"$f":"WORKDAY(B487,1,feriados!$A$2:$A$1000)","v":"2025-10-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B488,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B488,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12475.06,12.150157803915063,null,486,{"$f":"WORKDAY(J487,1,feriados!$A$2:$A$1000)","v":"2025-10-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J488,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J488,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12475.06,12.150157803915063,null,486,{"$f":"WORKDAY(R487,1,feriados!$A$2:$A$1000)","v":"2025-10-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R488,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R488,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12475.06,12.150157803915063,null,486,{"$f":"WORKDAY(Z487,1,feriados!$A$2:$A$1000)","v":"2025-10-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z488,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z488,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12475.06,12.150157803915063,null,486,{"$f":"WORKDAY(AH487,1,feriados!$A$2:$A$1000)","v":"2025-10-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH488,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH488,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12475.06,12.150157803915063]
[487,{"$f":"WORKDAY(B488,1,feriados!$A$2:$A$1000)","v":"2025-10-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B489,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B489,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12480.74,12.150167736240046,null,487,{"$f":"WORKDAY(J488,1,feriados!$A$2:$A$1000)","v":"2025-10-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J489,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J489,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12480.74,12.150167736240046,null,487,{"$f":"WORKDAY(R488,1,feriados!$A$2:$A$1000)","v":"2025-10-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R489,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R489,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12480.74,12.150167736240046,null,487,{"$f":"WORKDAY(Z488,1,feriados!$A$2:$A$1000)","v":"2025-10-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z489,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z489,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12480.74,12.150167736240046,null,487,{"$f":"WORKDAY(AH488,1,feriados!$A$2:$A$1000)","v":"2025-10-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH489,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH489,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12480.74,12.150167736240046]
[488,{"$f":"WORKDAY(B489,1,feriados!$A$2:$A$1000)","v":"2025-10-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B490,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B490,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12486.42,12.150165632957632,null,488,{"$f":"WORKDAY(J489,1,feriados!$A$2:$A$1000)","v":"2025-10-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J490,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J490,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12486.42,12.150165632957632,null,488,{"$f":"WORKDAY(R489,1,feriados!$A$2:$A$1000)","v":"2025-10-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R490,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R490,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12486.42,12.150165632957632,null,488,{"$f":"WORKDAY(Z489,1,feriados!$A$2:$A$1000)","v":"2025-10-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z490,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z490,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12486.42,12.150165632957632,null,488,{"$f":"WORKDAY(AH489,1,feriados!$A$2:$A$1000)","v":"2025-10-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH490,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH490,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12486.42,12.150165632957632]
[489,{"$f":"WORKDAY(B490,1,feriados!$A$2:$A$1000)","v":"2025-10-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B491,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B491,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12492.1,12.150151578794578,null,489,{"$f":"WORKDAY(J490,1,feriados!$A$2:$A$1000)","v":"2025-10-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J491,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J491,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12492.1,12.150151578794578,null,489,{"$f":"WORKDAY(R490,1,feriados!$A$2:$A$1000)","v":"2025-10-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R491,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R491,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12492.1,12.150151578794578,null,489,{"$f":"WORKDAY(Z490,1,feriados!$A$2:$A$1000)","v":"2025-10-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z491,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z491,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12492.1,12.150151578794578,null,489,{"$f":"WORKDAY(AH490,1,feriados!$A$2:$A$1000)","v":"2025-10-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH491,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH491,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12492.1,12.150151578794578]
[490,{"$f":"WORKDAY(B491,1,feriados!$A$2:$A$1000)","v":"2025-10-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B492,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B492,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12497.79,12.15017180772826,null,490,{"$f":"WORKDAY(J491,1,feriados!$A$2:$A$1000)","v":"2025-10-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J492,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J492,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12497.79,12.15017180772826,null,490,{"$f":"WORKDAY(R491,1,feriados!$A$2:$A$1000)","v":"2025-10-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R492,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R492,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12497.79,12.15017180772826,null,490,{"$f":"WORKDAY(Z491,1,feriados!$A$2:$A$1000)","v":"2025-10-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z492,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z492,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12497.79,12.15017180772826,null,490,{"$f":"WORKDAY(AH491,1,feriados!$A$2:$A$1000)","v":"2025-10-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH492,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH492,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12497.79,12.15017180772826]
[491,{"$f":"WORKDAY(B492,1,feriados!$A$2:$A$1000)","v":"2025-10-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B493,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B493,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12503.48,12.150180023257473,null,491,{"$f":"WORKDAY(J492,1,feriados!$A$2:$A$1000)","v":"2025-10-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J493,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J493,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12503.48,12.150180023257473,null,491,{"$f":"WORKDAY(R492,1,feriados!$A$2:$A$1000)","v":"2025-10-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R493,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R493,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12503.48,12.150180023257473,null,491,{"$f":"WORKDAY(Z492,1,feriados!$A$2:$A$1000)","v":"2025-10-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z493,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z493,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12503.48,12.150180023257473,null,491,{"$f":"WORKDAY(AH492,1,feriados!$A$2:$A$1000)","v":"2025-10-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH493,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH493,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12503.48,12.150180023257473]
[492,{"$f":"WORKDAY(B493,1,feriados!$A$2:$A$1000)","v":"2025-10-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B494,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B494,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12509.17,12.150176309466531,null,492,{"$f":"WORKDAY(J493,1,feriados!$A$2:$A$1000)","v":"2025-10-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J494,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J494,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12509.17,12.150176309466531,null,492,{"$f":"WORKDAY(R493,1,feriados!$A$2:$A$1000)","v":"2025-10-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R494,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R494,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12509.17,12.150176309466531,null,492,{"$f":"WORKDAY(Z493,1,feriados!$A$2:$A$1000)","v":"2025-10-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z494,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z494,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12509.17,12.150176309466531,null,492,{"$f":"WORKDAY(AH493,1,feriados!$A$2:$A$1000)","v":"2025-10-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH494,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH494,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12509.17,12.150176309466531]
[493,{"$f":"WORKDAY(B494,1,feriados!$A$2:$A$1000)","v":"2025-10-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B495,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B495,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12514.86,12.150160749746529,null,493,{"$f":"WORKDAY(J494,1,feriados!$A$2:$A$1000)","v":"2025-10-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J495,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J495,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12514.86,12.150160749746529,null,493,{"$f":"WORKDAY(R494,1,feriados!$A$2:$A$1000)","v":"2025-10-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R495,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R495,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12514.86,12.150160749746529,null,493,{"$f":"WORKDAY(Z494,1,feriados!$A$2:$A$1000)","v":"2025-10-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z495,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z495,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12514.86,12.150160749746529,null,493,{"$f":"WORKDAY(AH494,1,feriados!$A$2:$A$1000)","v":"2025-10-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH495,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH495,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12514.86,12.150160749746529]
[494,{"$f":"WORKDAY(B495,1,feriados!$A$2:$A$1000)","v":"2025-10-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B496,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B496,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12520.56,12.150179119825676,null,494,{"$f":"WORKDAY(J495,1,feriados!$A$2:$A$1000)","v":"2025-10-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J496,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J496,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12520.56,12.150179119825676,null,494,{"$f":"WORKDAY(R495,1,feriados!$A$2:$A$1000)","v":"2025-10-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R496,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R496,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12520.56,12.150179119825676,null,494,{"$f":"WORKDAY(Z495,1,feriados!$A$2:$A$1000)","v":"2025-10-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z496,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z496,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12520.56,12.150179119825676,null,494,{"$f":"WORKDAY(AH495,1,feriados!$A$2:$A$1000)","v":"2025-10-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH496,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH496,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12520.56,12.150179119825676]
[495,{"$f":"WORKDAY(B496,1,feriados!$A$2:$A$1000)","v":"2025-10-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B497,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B497,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12526.26,12.150185582610451,null,495,{"$f":"WORKDAY(J496,1,feriados!$A$2:$A$1000)","v":"2025-10-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J497,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J497,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12526.26,12.150185582610451,null,495,{"$f":"WORKDAY(R496,1,feriados!$A$2:$A$1000)","v":"2025-10-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R497,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R497,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12526.26,12.150185582610451,null,495,{"$f":"WORKDAY(Z496,1,feriados!$A$2:$A$1000)","v":"2025-10-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z497,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z497,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12526.26,12.150185582610451,null,495,{"$f":"WORKDAY(AH496,1,feriados!$A$2:$A$1000)","v":"2025-10-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH497,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH497,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12526.26,12.150185582610451]
[496,{"$f":"WORKDAY(B497,1,feriados!$A$2:$A$1000)","v":"2025-10-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B498,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B498,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12531.96,12.150180220863739,null,496,{"$f":"WORKDAY(J497,1,feriados!$A$2:$A$1000)","v":"2025-10-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J498,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J498,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12531.96,12.150180220863739,null,496,{"$f":"WORKDAY(R497,1,feriados!$A$2:$A$1000)","v":"2025-10-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R498,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R498,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12531.96,12.150180220863739,null,496,{"$f":"WORKDAY(Z497,1,feriados!$A$2:$A$1000)","v":"2025-10-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z498,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z498,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12531.96,12.150180220863739,null,496,{"$f":"WORKDAY(AH497,1,feriados!$A$2:$A$1000)","v":"2025-10-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH498,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH498,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12531.96,12.150180220863739]
[497,{"$f":"WORKDAY(B498,1,feriados!$A$2:$A$1000)","v":"2025-10-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B499,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B499,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12537.66,12.150163116671386,null,497,{"$f":"WORKDAY(J498,1,feriados!$A$2:$A$1000)","v":"2025-10-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J499,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J499,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12537.66,12.150163116671386,null,497,{"$f":"WORKDAY(R498,1,feriados!$A$2:$A$1000)","v":"2025-10-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R499,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R499,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12537.66,12.150163116671386,null,497,{"$f":"WORKDAY(Z498,1,feriados!$A$2:$A$1000)","v":"2025-10-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z499,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z499,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12537.66,12.150163116671386,null,497,{"$f":"WORKDAY(AH498,1,feriados!$A$2:$A$1000)","v":"2025-10-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH499,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH499,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12537.66,12.150163116671386]
[498,{"$f":"WORKDAY(B499,1,feriados!$A$2:$A$1000)","v":"2025-10-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B500,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B500,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12543.37,12.150179595035437,null,498,{"$f":"WORKDAY(J499,1,feriados!$A$2:$A$1000)","v":"2025-10-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J500,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J500,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12543.37,12.150179595035437,null,498,{"$f":"WORKDAY(R499,1,feriados!$A$2:$A$1000)","v":"2025-10-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R500,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R500,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12543.37,12.150179595035437,null,498,{"$f":"WORKDAY(Z499,1,feriados!$A$2:$A$1000)","v":"2025-10-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z500,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z500,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12543.37,12.150179595035437,null,498,{"$f":"WORKDAY(AH499,1,feriados!$A$2:$A$1000)","v":"2025-10-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH500,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH500,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12543.37,12.150179595035437]
[499,{"$f":"WORKDAY(B500,1,feriados!$A$2:$A$1000)","v":"2025-10-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B501,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B501,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12549.08,12.150184270715769,null,499,{"$f":"WORKDAY(J500,1,feriados!$A$2:$A$1000)","v":"2025-10-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J501,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J501,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12549.08,12.150184270715769,null,499,{"$f":"WORKDAY(R500,1,feriados!$A$2:$A$1000)","v":"2025-10-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R501,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R501,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12549.08,12.150184270715769,null,499,{"$f":"WORKDAY(Z500,1,feriados!$A$2:$A$1000)","v":"2025-10-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z501,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z501,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12549.08,12.150184270715769,null,499,{"$f":"WORKDAY(AH500,1,feriados!$A$2:$A$1000)","v":"2025-10-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH501,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH501,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12549.08,12.150184270715769]
[500,{"$f":"WORKDAY(B501,1,feriados!$A$2:$A$1000)","v":"2025-10-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B502,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B502,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12554.79,12.150177225183922,null,500,{"$f":"WORKDAY(J501,1,feriados!$A$2:$A$1000)","v":"2025-10-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J502,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J502,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12554.79,12.150177225183922,null,500,{"$f":"WORKDAY(R501,1,feriados!$A$2:$A$1000)","v":"2025-10-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R502,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R502,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12554.79,12.150177225183922,null,500,{"$f":"WORKDAY(Z501,1,feriados!$A$2:$A$1000)","v":"2025-10-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z502,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z502,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12554.79,12.150177225183922,null,500,{"$f":"WORKDAY(AH501,1,feriados!$A$2:$A$1000)","v":"2025-10-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH502,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH502,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12554.79,12.150177225183922]
[501,{"$f":"WORKDAY(B502,1,feriados!$A$2:$A$1000)","v":"2025-10-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B503,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B503,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12560.5,12.150158539250056,null,501,{"$f":"WORKDAY(J502,1,feriados!$A$2:$A$1000)","v":"2025-10-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J503,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J503,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12560.5,12.150158539250056,null,501,{"$f":"WORKDAY(R502,1,feriados!$A$2:$A$1000)","v":"2025-10-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R503,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R503,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12560.5,12.150158539250056,null,501,{"$f":"WORKDAY(Z502,1,feriados!$A$2:$A$1000)","v":"2025-10-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z503,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z503,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12560.5,12.150158539250056,null,501,{"$f":"WORKDAY(AH502,1,feriados!$A$2:$A$1000)","v":"2025-10-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH503,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH503,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12560.5,12.150158539250056]
[502,{"$f":"WORKDAY(B503,1,feriados!$A$2:$A$1000)","v":"2025-11-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B504,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B504,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12566.22,12.150173094532878,null,502,{"$f":"WORKDAY(J503,1,feriados!$A$2:$A$1000)","v":"2025-11-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J504,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J504,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12566.22,12.150173094532878,null,502,{"$f":"WORKDAY(R503,1,feriados!$A$2:$A$1000)","v":"2025-11-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R504,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R504,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12566.22,12.150173094532878,null,502,{"$f":"WORKDAY(Z503,1,feriados!$A$2:$A$1000)","v":"2025-11-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z504,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z504,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12566.22,12.150173094532878,null,502,{"$f":"WORKDAY(AH503,1,feriados!$A$2:$A$1000)","v":"2025-11-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH504,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH504,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12566.22,12.150173094532878]
[503,{"$f":"WORKDAY(B504,1,feriados!$A$2:$A$1000)","v":"2025-11-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B505,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B505,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12571.94,12.1501759502727,null,503,{"$f":"WORKDAY(J504,1,feriados!$A$2:$A$1000)","v":"2025-11-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J505,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J505,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12571.94,12.1501759502727,null,503,{"$f":"WORKDAY(R504,1,feriados!$A$2:$A$1000)","v":"2025-11-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R505,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R505,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12571.94,12.1501759502727,null,503,{"$f":"WORKDAY(Z504,1,feriados!$A$2:$A$1000)","v":"2025-11-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z505,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z505,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12571.94,12.1501759502727,null,503,{"$f":"WORKDAY(AH504,1,feriados!$A$2:$A$1000)","v":"2025-11-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH505,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH505,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12571.94,12.1501759502727]
[504,{"$f":"WORKDAY(B505,1,feriados!$A$2:$A$1000)","v":"2025-11-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B506,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B506,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12577.66,12.150167186678761,null,504,{"$f":"WORKDAY(J505,1,feriados!$A$2:$A$1000)","v":"2025-11-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J506,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J506,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12577.66,12.150167186678761,null,504,{"$f":"WORKDAY(R505,1,feriados!$A$2:$A$1000)","v":"2025-11-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R506,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R506,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12577.66,12.150167186678761,null,504,{"$f":"WORKDAY(Z505,1,feriados!$A$2:$A$1000)","v":"2025-11-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z506,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z506,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12577.66,12.150167186678761,null,504,{"$f":"WORKDAY(AH505,1,feriados!$A$2:$A$1000)","v":"2025-11-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH506,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH506,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12577.66,12.150167186678761]
[505,{"$f":"WORKDAY(B506,1,feriados!$A$2:$A$1000)","v":"2025-11-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B507,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B507,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12583.38,12.150146883314328,null,505,{"$f":"WORKDAY(J506,1,feriados!$A$2:$A$1000)","v":"2025-11-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J507,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J507,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12583.38,12.150146883314328,null,505,{"$f":"WORKDAY(R506,1,feriados!$A$2:$A$1000)","v":"2025-11-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R507,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R507,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12583.38,12.150146883314328,null,505,{"$f":"WORKDAY(Z506,1,feriados!$A$2:$A$1000)","v":"2025-11-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z507,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z507,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12583.38,12.150146883314328,null,505,{"$f":"WORKDAY(AH506,1,feriados!$A$2:$A$1000)","v":"2025-11-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH507,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH507,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12583.38,12.150146883314328]
[506,{"$f":"WORKDAY(B507,1,feriados!$A$2:$A$1000)","v":"2025-11-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B508,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B508,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12589.11,12.150159485583245,null,506,{"$f":"WORKDAY(J507,1,feriados!$A$2:$A$1000)","v":"2025-11-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J508,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J508,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12589.11,12.150159485583245,null,506,{"$f":"WORKDAY(R507,1,feriados!$A$2:$A$1000)","v":"2025-11-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R508,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R508,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12589.11,12.150159485583245,null,506,{"$f":"WORKDAY(Z507,1,feriados!$A$2:$A$1000)","v":"2025-11-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z508,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z508,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12589.11,12.150159485583245,null,506,{"$f":"WORKDAY(AH507,1,feriados!$A$2:$A$1000)","v":"2025-11-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH508,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH508,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12589.11,12.150159485583245]
[507,{"$f":"WORKDAY(B508,1,feriados!$A$2:$A$1000)","v":"2025-11-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B509,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B509,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12594.84,12.150160490008567,null,507,{"$f":"WORKDAY(J508,1,feriados!$A$2:$A$1000)","v":"2025-11-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J509,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J509,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12594.84,12.150160490008567,null,507,{"$f":"WORKDAY(R508,1,feriados!$A$2:$A$1000)","v":"2025-11-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R509,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R509,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12594.84,12.150160490008567,null,507,{"$f":"WORKDAY(Z508,1,feriados!$A$2:$A$1000)","v":"2025-11-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z509,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z509,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12594.84,12.150160490008567,null,507,{"$f":"WORKDAY(AH508,1,feriados!$A$2:$A$1000)","v":"2025-11-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH509,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH509,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12594.84,12.150160490008567]
[508,{"$f":"WORKDAY(B509,1,feriados!$A$2:$A$1000)","v":"2025-11-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B510,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B510,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12600.57,12.150149975565716,null,508,{"$f":"WORKDAY(J509,1,feriados!$A$2:$A$1000)","v":"2025-11-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J510,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J510,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12600.57,12.150149975565716,null,508,{"$f":"WORKDAY(R509,1,feriados!$A$2:$A$1000)","v":"2025-11-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R510,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R510,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12600.57,12.150149975565716,null,508,{"$f":"WORKDAY(Z509,1,feriados!$A$2:$A$1000)","v":"2025-11-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z510,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z510,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12600.57,12.150149975565716,null,508,{"$f":"WORKDAY(AH509,1,feriados!$A$2:$A$1000)","v":"2025-11-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH510,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH510,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12600.57,12.150149975565716]
[509,{"$f":"WORKDAY(B510,1,feriados!$A$2:$A$1000)","v":"2025-11-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B511,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B511,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12606.3,12.150128020598782,null,509,{"$f":"WORKDAY(J510,1,feriados!$A$2:$A$1000)","v":"2025-11-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J511,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J511,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12606.3,12.150128020598782,null,509,{"$f":"WORKDAY(R510,1,feriados!$A$2:$A$1000)","v":"2025-11-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R511,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R511,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12606.3,12.150128020598782,null,509,{"$f":"WORKDAY(Z510,1,feriados!$A$2:$A$1000)","v":"2025-11-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z511,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z511,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12606.3,12.150128020598782,null,509,{"$f":"WORKDAY(AH510,1,feriados!$A$2:$A$1000)","v":"2025-11-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH511,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH511,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12606.3,12.150128020598782]
[510,{"$f":"WORKDAY(B511,1,feriados!$A$2:$A$1000)","v":"2025-11-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B512,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B512,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12612.04,12.150138641296282,null,510,{"$f":"WORKDAY(J511,1,feriados!$A$2:$A$1000)","v":"2025-11-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J512,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J512,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12612.04,12.150138641296282,null,510,{"$f":"WORKDAY(R511,1,feriados!$A$2:$A$1000)","v":"2025-11-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R512,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R512,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12612.04,12.150138641296282,null,510,{"$f":"WORKDAY(Z511,1,feriados!$A$2:$A$1000)","v":"2025-11-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z512,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z512,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12612.04,12.150138641296282,null,510,{"$f":"WORKDAY(AH511,1,feriados!$A$2:$A$1000)","v":"2025-11-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH512,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH512,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12612.04,12.150138641296282]
[511,{"$f":"WORKDAY(B512,1,feriados!$A$2:$A$1000)","v":"2025-11-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B513,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B513,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12617.78,12.150137764436518,null,511,{"$f":"WORKDAY(J512,1,feriados!$A$2:$A$1000)","v":"2025-11-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J513,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J513,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12617.78,12.150137764436518,null,511,{"$f":"WORKDAY(R512,1,feriados!$A$2:$A$1000)","v":"2025-11-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R513,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R513,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12617.78,12.150137764436518,null,511,{"$f":"WORKDAY(Z512,1,feriados!$A$2:$A$1000)","v":"2025-11-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z513,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z513,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12617.78,12.150137764436518,null,511,{"$f":"WORKDAY(AH512,1,feriados!$A$2:$A$1000)","v":"2025-11-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH513,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH513,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12617.78,12.150137764436518]
[512,{"$f":"WORKDAY(B513,1,feriados!$A$2:$A$1000)","v":"2025-11-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B514,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B514,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12623.52,12.150125467788509,null,512,{"$f":"WORKDAY(J513,1,feriados!$A$2:$A$1000)","v":"2025-11-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J514,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J514,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12623.52,12.150125467788509,null,512,{"$f":"WORKDAY(R513,1,feriados!$A$2:$A$1000)","v":"2025-11-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R514,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R514,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12623.52,12.150125467788509,null,512,{"$f":"WORKDAY(Z513,1,feriados!$A$2:$A$1000)","v":"2025-11-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z514,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z514,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12623.52,12.150125467788509,null,512,{"$f":"WORKDAY(AH513,1,feriados!$A$2:$A$1000)","v":"2025-11-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH514,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH514,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12623.52,12.150125467788509]
[513,{"$f":"WORKDAY(B514,1,feriados!$A$2:$A$1000)","v":"2025-11-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B515,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B515,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12629.27,12.150145450432138,null,513,{"$f":"WORKDAY(J514,1,feriados!$A$2:$A$1000)","v":"2025-11-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J515,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J515,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12629.27,12.150145450432138,null,513,{"$f":"WORKDAY(R514,1,feriados!$A$2:$A$1000)","v":"2025-11-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R515,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R515,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12629.27,12.150145450432138,null,513,{"$f":"WORKDAY(Z514,1,feriados!$A$2:$A$1000)","v":"2025-11-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z515,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z515,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12629.27,12.150145450432138,null,513,{"$f":"WORKDAY(AH514,1,feriados!$A$2:$A$1000)","v":"2025-11-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH515,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH515,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12629.27,12.150145450432138]
[{"$f":"+A515+1","v":514},{"$f":"WORKDAY(B515,1,feriados!$A$2:$A$1000)","v":"2025-11-19"},{"$f":"+C515","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(B516,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B516,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},{"$f":"+E515+D516","v":12.15},{"$f":"+ROUND(((1+E515/100)^(1/252))*F515,2)","v":12635.02},{"$f":"+((F516/$F$2)^(252/A516)-1)*100","v":12.150153957643317},null,{"$f":"+I515+1","v":514},{"$f":"WORKDAY(J515,1,feriados!$A$2:$A$1000)","v":"2025-11-19"},{"$f":"+K515","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(J516,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J516,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},{"$f":"+M515+L516","v":12.15},{"$f":"+ROUND(((1+M515/100)^(1/252))*N515,2)","v":12635.02},{"$f":"+((N516/$N$2)^(252/I516)-1)*100","v":12.150153957643317},null,{"$f":"+Q515+1","v":514},{"$f":"WORKDAY(R515,1,feriados!$A$2:$A$1000)","v":"2025-11-19"},{"$f":"+S515","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(R516,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R516,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},{"$f":"+U515+T516","v":12.15},{"$f":"+ROUND(((1+U515/100)^(1/252))*V515,2)","v":12635.02},{"$f":"+((V516/$V$2)^(252/Q516)-1)*100","v":12.150153957643317},null,{"$f":"+Y515+1","v":514},{"$f":"WORKDAY(Z515,1,feriados!$A$2:$A$1000)","v":"2025-11-19"},{"$f":"+AA515","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(Z516,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z516,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},{"$f":"+AC515+AB516","v":12.15},{"$f":"+ROUND(((1+AC515/100)^(1/252))*AD515,2)","v":12635.02},{"$f":"+((AD516/$AD$2)^(252/Y516)-1)*100","v":12.150153957643317},null,{"$f":"+AG515+1","v":514},{"$f":"WORKDAY(AH515,1,feriados!$A$2:$A$1000)","v":"2025-11-19"},{"$f":"+AI515","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(AH516,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH516,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},{"$f":"+AK515+AJ516","v":12.15},{"$f":"+ROUND(((1+AK515/100)^(1/252))*AL515,2)","v":12635.02},{"$f":"+((AL516/$F$2)^(252/AG516)-1)*100","v":12.150153957643317}]
[515,{"$f":"WORKDAY(B516,1,feriados!$A$2:$A$1000)","v":"2025-11-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B517,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B517,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12640.77,12.150151066617898,null,515,{"$f":"WORKDAY(J516,1,feriados!$A$2:$A$1000)","v":"2025-11-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J517,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J517,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12640.77,12.150151066617898,null,515,{"$f":"WORKDAY(R516,1,feriados!$A$2:$A$1000)","v":"2025-11-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R517,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R517,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12640.77,12.150151066617898,null,515,{"$f":"WORKDAY(Z516,1,feriados!$A$2:$A$1000)","v":"2025-11-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z517,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z517,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12640.77,12.150151066617898,null,515,{"$f":"WORKDAY(AH516,1,feriados!$A$2:$A$1000)","v":"2025-11-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH517,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH517,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12640.77,12.150151066617898]
[516,{"$f":"WORKDAY(B517,1,feriados!$A$2:$A$1000)","v":"2025-11-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B518,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B518,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12646.52,12.150136853942772,null,516,{"$f":"WORKDAY(J517,1,feriados!$A$2:$A$1000)","v":"2025-11-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J518,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J518,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12646.52,12.150136853942772,null,516,{"$f":"WORKDAY(R517,1,feriados!$A$2:$A$1000)","v":"2025-11-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R518,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R518,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12646.52,12.150136853942772,null,516,{"$f":"WORKDAY(Z517,1,feriados!$A$2:$A$1000)","v":"2025-11-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z518,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z518,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12646.52,12.150136853942772,null,516,{"$f":"WORKDAY(AH517,1,feriados!$A$2:$A$1000)","v":"2025-11-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH518,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH518,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12646.52,12.150136853942772]
[517,{"$f":"WORKDAY(B518,1,feriados!$A$2:$A$1000)","v":"2025-11-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B519,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B519,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12652.28,12.150154601313702,null,517,{"$f":"WORKDAY(J518,1,feriados!$A$2:$A$1000)","v":"2025-11-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J519,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J519,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12652.28,12.150154601313702,null,517,{"$f":"WORKDAY(R518,1,feriados!$A$2:$A$1000)","v":"2025-11-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R519,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R519,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12652.28,12.150154601313702,null,517,{"$f":"WORKDAY(Z518,1,feriados!$A$2:$A$1000)","v":"2025-11-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z519,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z519,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12652.28,12.150154601313702,null,517,{"$f":"WORKDAY(AH518,1,feriados!$A$2:$A$1000)","v":"2025-11-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH519,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH519,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12652.28,12.150154601313702]
[518,{"$f":"WORKDAY(B519,1,feriados!$A$2:$A$1000)","v":"2025-11-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B520,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B520,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12658.04,12.150160972364565,null,518,{"$f":"WORKDAY(J519,1,feriados!$A$2:$A$1000)","v":"2025-11-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J520,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J520,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12658.04,12.150160972364565,null,518,{"$f":"WORKDAY(R519,1,feriados!$A$2:$A$1000)","v":"2025-11-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R520,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R520,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12658.04,12.150160972364565,null,518,{"$f":"WORKDAY(Z519,1,feriados!$A$2:$A$1000)","v":"2025-11-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z520,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z520,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12658.04,12.150160972364565,null,518,{"$f":"WORKDAY(AH519,1,feriados!$A$2:$A$1000)","v":"2025-11-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH520,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH520,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12658.04,12.150160972364565]
[519,{"$f":"WORKDAY(B520,1,feriados!$A$2:$A$1000)","v":"2025-11-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B521,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B521,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12663.8,12.150156043121441,null,519,{"$f":"WORKDAY(J520,1,feriados!$A$2:$A$1000)","v":"2025-11-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J521,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J521,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12663.8,12.150156043121441,null,519,{"$f":"WORKDAY(R520,1,feriados!$A$2:$A$1000)","v":"2025-11-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R521,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R521,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12663.8,12.150156043121441,null,519,{"$f":"WORKDAY(Z520,1,feriados!$A$2:$A$1000)","v":"2025-11-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z521,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z521,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12663.8,12.150156043121441,null,519,{"$f":"WORKDAY(AH520,1,feriados!$A$2:$A$1000)","v":"2025-11-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH521,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH521,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12663.8,12.150156043121441]
[520,{"$f":"WORKDAY(B521,1,feriados!$A$2:$A$1000)","v":"2025-11-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B522,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B522,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12669.56,12.150139889015122,null,520,{"$f":"WORKDAY(J521,1,feriados!$A$2:$A$1000)","v":"2025-11-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J522,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J522,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12669.56,12.150139889015122,null,520,{"$f":"WORKDAY(R521,1,feriados!$A$2:$A$1000)","v":"2025-11-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R522,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R522,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12669.56,12.150139889015122,null,520,{"$f":"WORKDAY(Z521,1,feriados!$A$2:$A$1000)","v":"2025-11-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z522,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z522,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12669.56,12.150139889015122,null,520,{"$f":"WORKDAY(AH521,1,feriados!$A$2:$A$1000)","v":"2025-11-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH522,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH522,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12669.56,12.150139889015122]
[521,{"$f":"WORKDAY(B522,1,feriados!$A$2:$A$1000)","v":"2025-11-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B523,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B523,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12675.33,12.150155380919303,null,521,{"$f":"WORKDAY(J522,1,feriados!$A$2:$A$1000)","v":"2025-11-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J523,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J523,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12675.33,12.150155380919303,null,521,{"$f":"WORKDAY(R522,1,feriados!$A$2:$A$1000)","v":"2025-11-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R523,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R523,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12675.33,12.150155380919303,null,521,{"$f":"WORKDAY(Z522,1,feriados!$A$2:$A$1000)","v":"2025-11-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z523,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z523,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12675.33,12.150155380919303,null,521,{"$f":"WORKDAY(AH522,1,feriados!$A$2:$A$1000)","v":"2025-11-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH523,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH523,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12675.33,12.150155380919303]
[522,{"$f":"WORKDAY(B523,1,feriados!$A$2:$A$1000)","v":"2025-12-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B524,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B524,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12681.1,12.150159594238996,null,522,{"$f":"WORKDAY(J523,1,feriados!$A$2:$A$1000)","v":"2025-12-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J524,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J524,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12681.1,12.150159594238996,null,522,{"$f":"WORKDAY(R523,1,feriados!$A$2:$A$1000)","v":"2025-12-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R524,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R524,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12681.1,12.150159594238996,null,522,{"$f":"WORKDAY(Z523,1,feriados!$A$2:$A$1000)","v":"2025-12-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z524,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z524,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12681.1,12.150159594238996,null,522,{"$f":"WORKDAY(AH523,1,feriados!$A$2:$A$1000)","v":"2025-12-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH524,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH524,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12681.1,12.150159594238996]
[523,{"$f":"WORKDAY(B524,1,feriados!$A$2:$A$1000)","v":"2025-12-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B525,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B525,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12686.87,12.150152603856302,null,523,{"$f":"WORKDAY(J524,1,feriados!$A$2:$A$1000)","v":"2025-12-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J525,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J525,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12686.87,12.150152603856302,null,523,{"$f":"WORKDAY(R524,1,feriados!$A$2:$A$1000)","v":"2025-12-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R525,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R525,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12686.87,12.150152603856302,null,523,{"$f":"WORKDAY(Z524,1,feriados!$A$2:$A$1000)","v":"2025-12-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z525,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z525,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12686.87,12.150152603856302,null,523,{"$f":"WORKDAY(AH524,1,feriados!$A$2:$A$1000)","v":"2025-12-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH525,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH525,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12686.87,12.150152603856302]
[524,{"$f":"WORKDAY(B525,1,feriados!$A$2:$A$1000)","v":"2025-12-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B526,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B526,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12692.64,12.150134484071117,null,524,{"$f":"WORKDAY(J525,1,feriados!$A$2:$A$1000)","v":"2025-12-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J526,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J526,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12692.64,12.150134484071117,null,524,{"$f":"WORKDAY(R525,1,feriados!$A$2:$A$1000)","v":"2025-12-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R526,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R526,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12692.64,12.150134484071117,null,524,{"$f":"WORKDAY(Z525,1,feriados!$A$2:$A$1000)","v":"2025-12-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z526,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z526,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12692.64,12.150134484071117,null,524,{"$f":"WORKDAY(AH525,1,feriados!$A$2:$A$1000)","v":"2025-12-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH526,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH526,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12692.64,12.150134484071117]
[525,{"$f":"WORKDAY(B526,1,feriados!$A$2:$A$1000)","v":"2025-12-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B527,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B527,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12698.42,12.150147701346947,null,525,{"$f":"WORKDAY(J526,1,feriados!$A$2:$A$1000)","v":"2025-12-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J527,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J527,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12698.42,12.150147701346947,null,525,{"$f":"WORKDAY(R526,1,feriados!$A$2:$A$1000)","v":"2025-12-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R527,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R527,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12698.42,12.150147701346947,null,525,{"$f":"WORKDAY(Z526,1,feriados!$A$2:$A$1000)","v":"2025-12-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z527,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z527,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12698.42,12.150147701346947,null,525,{"$f":"WORKDAY(AH526,1,feriados!$A$2:$A$1000)","v":"2025-12-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH527,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH527,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12698.42,12.150147701346947]
[526,{"$f":"WORKDAY(B527,1,feriados!$A$2:$A$1000)","v":"2025-12-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B528,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B528,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},{"$f":"+E527+D528","v":12.15},{"$f":"+ROUND(((1+E527/100)^(1/252))*F527,2)","v":12704.2},{"$f":"+((F528/$F$2)^(252/A528)-1)*100","v":12.150149736424254},null,526,{"$f":"WORKDAY(J527,1,feriados!$A$2:$A$1000)","v":"2025-12-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J528,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J528,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},{"$f":"+M527+L528","v":12.15},{"$f":"+ROUND(((1+M527/100)^(1/252))*N527,2)","v":12704.2},{"$f":"+((N528/$N$2)^(252/I528)-1)*100","v":12.150149736424254},null,526,{"$f":"WORKDAY(R527,1,feriados!$A$2:$A$1000)","v":"2025-12-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R528,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R528,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},{"$f":"+U527+T528","v":12.15},{"$f":"+ROUND(((1+U527/100)^(1/252))*V527,2)","v":12704.2},{"$f":"+((V528/$V$2)^(252/Q528)-1)*100","v":12.150149736424254},null,526,{"$f":"WORKDAY(Z527,1,feriados!$A$2:$A$1000)","v":"2025-12-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z528,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z528,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},{"$f":"+AC527+AB528","v":12.15},{"$f":"+ROUND(((1+AC527/100)^(1/252))*AD527,2)","v":12704.2},{"$f":"+((AD528/$AD$2)^(252/Y528)-1)*100","v":12.150149736424254},null,526,{"$f":"WORKDAY(AH527,1,feriados!$A$2:$A$1000)","v":"2025-12-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH528,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH528,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},{"$f":"+AK527+AJ528","v":12.15},{"$f":"+ROUND(((1+AK527/100)^(1/252))*AL527,2)","v":12704.2},{"$f":"+((AL528/$F$2)^(252/AG528)-1)*100","v":12.150149736424254}]
[527,{"$f":"WORKDAY(B528,1,feriados!$A$2:$A$1000)","v":"2025-12-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B529,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B529,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12709.98,12.150140663066033,null,527,{"$f":"WORKDAY(J528,1,feriados!$A$2:$A$1000)","v":"2025-12-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J529,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J529,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12709.98,12.150140663066033,null,527,{"$f":"WORKDAY(R528,1,feriados!$A$2:$A$1000)","v":"2025-12-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R529,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R529,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12709.98,12.150140663066033,null,527,{"$f":"WORKDAY(Z528,1,feriados!$A$2:$A$1000)","v":"2025-12-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z529,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z529,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12709.98,12.150140663066033,null,527,{"$f":"WORKDAY(AH528,1,feriados!$A$2:$A$1000)","v":"2025-12-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH529,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH529,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12709.98,12.150140663066033]
[528,{"$f":"WORKDAY(B529,1,feriados!$A$2:$A$1000)","v":"2025-12-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B530,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B530,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12715.76,12.150120554466003,null,528,{"$f":"WORKDAY(J529,1,feriados!$A$2:$A$1000)","v":"2025-12-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J530,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J530,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12715.76,12.150120554466003,null,528,{"$f":"WORKDAY(R529,1,feriados!$A$2:$A$1000)","v":"2025-12-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R530,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R530,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12715.76,12.150120554466003,null,528,{"$f":"WORKDAY(Z529,1,feriados!$A$2:$A$1000)","v":"2025-12-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z530,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z530,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12715.76,12.150120554466003,null,528,{"$f":"WORKDAY(AH529,1,feriados!$A$2:$A$1000)","v":"2025-12-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH530,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH530,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12715.76,12.150120554466003]
[529,{"$f":"WORKDAY(B530,1,feriados!$A$2:$A$1000)","v":"2025-12-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B531,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B531,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12721.55,12.150131478943482,null,529,{"$f":"WORKDAY(J530,1,feriados!$A$2:$A$1000)","v":"2025-12-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J531,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J531,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12721.55,12.150131478943482,null,529,{"$f":"WORKDAY(R530,1,feriados!$A$2:$A$1000)","v":"2025-12-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R531,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R531,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12721.55,12.150131478943482,null,529,{"$f":"WORKDAY(Z530,1,feriados!$A$2:$A$1000)","v":"2025-12-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z531,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z531,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12721.55,12.150131478943482,null,529,{"$f":"WORKDAY(AH530,1,feriados!$A$2:$A$1000)","v":"2025-12-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH531,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH531,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12721.55,12.150131478943482]
[530,{"$f":"WORKDAY(B531,1,feriados!$A$2:$A$1000)","v":"2025-12-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B532,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B532,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12727.34,12.150131316285195,null,530,{"$f":"WORKDAY(J531,1,feriados!$A$2:$A$1000)","v":"2025-12-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J532,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J532,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12727.34,12.150131316285195,null,530,{"$f":"WORKDAY(R531,1,feriados!$A$2:$A$1000)","v":"2025-12-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R532,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R532,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12727.34,12.150131316285195,null,530,{"$f":"WORKDAY(Z531,1,feriados!$A$2:$A$1000)","v":"2025-12-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z532,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z532,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12727.34,12.150131316285195,null,530,{"$f":"WORKDAY(AH531,1,feriados!$A$2:$A$1000)","v":"2025-12-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH532,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH532,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12727.34,12.150131316285195]
[531,{"$f":"WORKDAY(B532,1,feriados!$A$2:$A$1000)","v":"2025-12-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B533,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B533,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12733.13,12.150120139159348,null,531,{"$f":"WORKDAY(J532,1,feriados!$A$2:$A$1000)","v":"2025-12-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J533,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J533,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12733.13,12.150120139159348,null,531,{"$f":"WORKDAY(R532,1,feriados!$A$2:$A$1000)","v":"2025-12-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R533,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R533,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12733.13,12.150120139159348,null,531,{"$f":"WORKDAY(Z532,1,feriados!$A$2:$A$1000)","v":"2025-12-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z533,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z533,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12733.13,12.150120139159348,null,531,{"$f":"WORKDAY(AH532,1,feriados!$A$2:$A$1000)","v":"2025-12-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH533,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH533,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12733.13,12.150120139159348]
[532,{"$f":"WORKDAY(B533,1,feriados!$A$2:$A$1000)","v":"2025-12-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B534,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B534,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12738.93,12.150139721579546,null,532,{"$f":"WORKDAY(J533,1,feriados!$A$2:$A$1000)","v":"2025-12-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J534,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J534,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12738.93,12.150139721579546,null,532,{"$f":"WORKDAY(R533,1,feriados!$A$2:$A$1000)","v":"2025-12-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R534,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R534,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12738.93,12.150139721579546,null,532,{"$f":"WORKDAY(Z533,1,feriados!$A$2:$A$1000)","v":"2025-12-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z534,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z534,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12738.93,12.150139721579546,null,532,{"$f":"WORKDAY(AH533,1,feriados!$A$2:$A$1000)","v":"2025-12-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH534,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH534,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12738.93,12.150139721579546]
[533,{"$f":"WORKDAY(B534,1,feriados!$A$2:$A$1000)","v":"2025-12-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B535,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B535,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12744.73,12.150148238861934,null,533,{"$f":"WORKDAY(J534,1,feriados!$A$2:$A$1000)","v":"2025-12-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J535,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J535,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12744.73,12.150148238861934,null,533,{"$f":"WORKDAY(R534,1,feriados!$A$2:$A$1000)","v":"2025-12-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R535,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R535,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12744.73,12.150148238861934,null,533,{"$f":"WORKDAY(Z534,1,feriados!$A$2:$A$1000)","v":"2025-12-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z535,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z535,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12744.73,12.150148238861934,null,533,{"$f":"WORKDAY(AH534,1,feriados!$A$2:$A$1000)","v":"2025-12-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH535,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH535,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12744.73,12.150148238861934]
[534,{"$f":"WORKDAY(B535,1,feriados!$A$2:$A$1000)","v":"2025-12-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B536,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B536,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12750.53,12.150145763151032,null,534,{"$f":"WORKDAY(J535,1,feriados!$A$2:$A$1000)","v":"2025-12-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J536,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J536,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12750.53,12.150145763151032,null,534,{"$f":"WORKDAY(R535,1,feriados!$A$2:$A$1000)","v":"2025-12-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R536,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R536,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12750.53,12.150145763151032,null,534,{"$f":"WORKDAY(Z535,1,feriados!$A$2:$A$1000)","v":"2025-12-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z536,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z536,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12750.53,12.150145763151032,null,534,{"$f":"WORKDAY(AH535,1,feriados!$A$2:$A$1000)","v":"2025-12-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH536,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH536,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12750.53,12.150145763151032]
[535,{"$f":"WORKDAY(B536,1,feriados!$A$2:$A$1000)","v":"2025-12-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B537,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B537,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12756.33,12.150132366041699,null,535,{"$f":"WORKDAY(J536,1,feriados!$A$2:$A$1000)","v":"2025-12-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J537,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J537,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12756.33,12.150132366041699,null,535,{"$f":"WORKDAY(R536,1,feriados!$A$2:$A$1000)","v":"2025-12-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R537,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R537,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12756.33,12.150132366041699,null,535,{"$f":"WORKDAY(Z536,1,feriados!$A$2:$A$1000)","v":"2025-12-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z537,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z537,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12756.33,12.150132366041699,null,535,{"$f":"WORKDAY(AH536,1,feriados!$A$2:$A$1000)","v":"2025-12-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH537,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH537,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12756.33,12.150132366041699]
[536,{"$f":"WORKDAY(B537,1,feriados!$A$2:$A$1000)","v":"2025-12-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B538,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B538,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12762.14,12.150149434006053,null,536,{"$f":"WORKDAY(J537,1,feriados!$A$2:$A$1000)","v":"2025-12-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J538,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J538,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12762.14,12.150149434006053,null,536,{"$f":"WORKDAY(R537,1,feriados!$A$2:$A$1000)","v":"2025-12-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R538,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R538,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12762.14,12.150149434006053,null,536,{"$f":"WORKDAY(Z537,1,feriados!$A$2:$A$1000)","v":"2025-12-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z538,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z538,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12762.14,12.150149434006053,null,536,{"$f":"WORKDAY(AH537,1,feriados!$A$2:$A$1000)","v":"2025-12-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH538,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH538,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12762.14,12.150149434006053]
[537,{"$f":"WORKDAY(B538,1,feriados!$A$2:$A$1000)","v":"2025-12-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B539,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B539,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12767.95,12.150155530748584,null,537,{"$f":"WORKDAY(J538,1,feriados!$A$2:$A$1000)","v":"2025-12-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J539,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J539,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12767.95,12.150155530748584,null,537,{"$f":"WORKDAY(R538,1,feriados!$A$2:$A$1000)","v":"2025-12-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R539,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R539,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12767.95,12.150155530748584,null,537,{"$f":"WORKDAY(Z538,1,feriados!$A$2:$A$1000)","v":"2025-12-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z539,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z539,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12767.95,12.150155530748584,null,537,{"$f":"WORKDAY(AH538,1,feriados!$A$2:$A$1000)","v":"2025-12-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH539,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH539,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12767.95,12.150155530748584]
[538,{"$f":"WORKDAY(B539,1,feriados!$A$2:$A$1000)","v":"2025-12-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B540,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B540,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12773.76,12.150150727351505,null,538,{"$f":"WORKDAY(J539,1,feriados!$A$2:$A$1000)","v":"2025-12-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J540,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J540,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12773.76,12.150150727351505,null,538,{"$f":"WORKDAY(R539,1,feriados!$A$2:$A$1000)","v":"2025-12-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R540,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R540,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12773.76,12.150150727351505,null,538,{"$f":"WORKDAY(Z539,1,feriados!$A$2:$A$1000)","v":"2025-12-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z540,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z540,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12773.76,12.150150727351505,null,538,{"$f":"WORKDAY(AH539,1,feriados!$A$2:$A$1000)","v":"2025-12-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH540,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH540,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12773.76,12.150150727351505]
[539,{"$f":"WORKDAY(B540,1,feriados!$A$2:$A$1000)","v":"2025-12-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B541,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B541,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12779.57,12.150135094359339,null,539,{"$f":"WORKDAY(J540,1,feriados!$A$2:$A$1000)","v":"2025-12-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J541,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J541,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12779.57,12.150135094359339,null,539,{"$f":"WORKDAY(R540,1,feriados!$A$2:$A$1000)","v":"2025-12-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R541,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R541,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12779.57,12.150135094359339,null,539,{"$f":"WORKDAY(Z540,1,feriados!$A$2:$A$1000)","v":"2025-12-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z541,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z541,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12779.57,12.150135094359339,null,539,{"$f":"WORKDAY(AH540,1,feriados!$A$2:$A$1000)","v":"2025-12-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH541,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH541,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12779.57,12.150135094359339]
[540,{"$f":"WORKDAY(B541,1,feriados!$A$2:$A$1000)","v":"2025-12-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B542,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B542,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12785.39,12.1501496365908,null,540,{"$f":"WORKDAY(J541,1,feriados!$A$2:$A$1000)","v":"2025-12-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J542,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J542,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12785.39,12.1501496365908,null,540,{"$f":"WORKDAY(R541,1,feriados!$A$2:$A$1000)","v":"2025-12-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R542,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R542,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12785.39,12.1501496365908,null,540,{"$f":"WORKDAY(Z541,1,feriados!$A$2:$A$1000)","v":"2025-12-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z542,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z542,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12785.39,12.1501496365908,null,540,{"$f":"WORKDAY(AH541,1,feriados!$A$2:$A$1000)","v":"2025-12-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH542,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH542,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12785.39,12.1501496365908]
[541,{"$f":"WORKDAY(B542,1,feriados!$A$2:$A$1000)","v":"2025-12-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B543,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B543,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12791.21,12.150153300230148,null,541,{"$f":"WORKDAY(J542,1,feriados!$A$2:$A$1000)","v":"2025-12-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J543,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J543,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12791.21,12.150153300230148,null,541,{"$f":"WORKDAY(R542,1,feriados!$A$2:$A$1000)","v":"2025-12-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R543,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R543,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12791.21,12.150153300230148,null,541,{"$f":"WORKDAY(Z542,1,feriados!$A$2:$A$1000)","v":"2025-12-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z543,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z543,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12791.21,12.150153300230148,null,541,{"$f":"WORKDAY(AH542,1,feriados!$A$2:$A$1000)","v":"2025-12-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH543,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH543,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12791.21,12.150153300230148]
[542,{"$f":"WORKDAY(B543,1,feriados!$A$2:$A$1000)","v":"2025-12-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B544,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B544,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12797.03,12.15014615532013,null,542,{"$f":"WORKDAY(J543,1,feriados!$A$2:$A$1000)","v":"2025-12-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J544,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J544,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12797.03,12.15014615532013,null,542,{"$f":"WORKDAY(R543,1,feriados!$A$2:$A$1000)","v":"2025-12-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R544,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R544,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12797.03,12.15014615532013,null,542,{"$f":"WORKDAY(Z543,1,feriados!$A$2:$A$1000)","v":"2025-12-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z544,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z544,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12797.03,12.15014615532013,null,542,{"$f":"WORKDAY(AH543,1,feriados!$A$2:$A$1000)","v":"2025-12-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH544,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH544,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12797.03,12.15014615532013]
[543,{"$f":"WORKDAY(B544,1,feriados!$A$2:$A$1000)","v":"2025-12-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B545,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B545,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12802.85,12.150128271377202,null,543,{"$f":"WORKDAY(J544,1,feriados!$A$2:$A$1000)","v":"2025-12-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J545,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J545,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12802.85,12.150128271377202,null,543,{"$f":"WORKDAY(R544,1,feriados!$A$2:$A$1000)","v":"2025-12-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R545,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R545,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12802.85,12.150128271377202,null,543,{"$f":"WORKDAY(Z544,1,feriados!$A$2:$A$1000)","v":"2025-12-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z545,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z545,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12802.85,12.150128271377202,null,543,{"$f":"WORKDAY(AH544,1,feriados!$A$2:$A$1000)","v":"2025-12-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH545,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH545,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12802.85,12.150128271377202]
[544,{"$f":"WORKDAY(B545,1,feriados!$A$2:$A$1000)","v":"2026-01-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B546,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B546,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12808.68,12.150140277324661,null,544,{"$f":"WORKDAY(J545,1,feriados!$A$2:$A$1000)","v":"2026-01-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J546,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J546,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12808.68,12.150140277324661,null,544,{"$f":"WORKDAY(R545,1,feriados!$A$2:$A$1000)","v":"2026-01-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R546,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R546,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12808.68,12.150140277324661,null,544,{"$f":"WORKDAY(Z545,1,feriados!$A$2:$A$1000)","v":"2026-01-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z546,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z546,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12808.68,12.150140277324661,null,544,{"$f":"WORKDAY(AH545,1,feriados!$A$2:$A$1000)","v":"2026-01-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH546,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH546,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12808.68,12.150140277324661]
[545,{"$f":"WORKDAY(B546,1,feriados!$A$2:$A$1000)","v":"2026-01-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B547,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B547,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12814.51,12.150141496048828,null,545,{"$f":"WORKDAY(J546,1,feriados!$A$2:$A$1000)","v":"2026-01-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J547,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J547,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12814.51,12.150141496048828,null,545,{"$f":"WORKDAY(R546,1,feriados!$A$2:$A$1000)","v":"2026-01-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R547,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R547,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12814.51,12.150141496048828,null,545,{"$f":"WORKDAY(Z546,1,feriados!$A$2:$A$1000)","v":"2026-01-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z547,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z547,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12814.51,12.150141496048828,null,545,{"$f":"WORKDAY(AH546,1,feriados!$A$2:$A$1000)","v":"2026-01-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH547,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH547,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12814.51,12.150141496048828]
[546,{"$f":"WORKDAY(B547,1,feriados!$A$2:$A$1000)","v":"2026-01-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B548,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B548,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12820.34,12.150131996574975,null,546,{"$f":"WORKDAY(J547,1,feriados!$A$2:$A$1000)","v":"2026-01-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J548,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J548,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12820.34,12.150131996574975,null,546,{"$f":"WORKDAY(R547,1,feriados!$A$2:$A$1000)","v":"2026-01-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R548,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R548,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12820.34,12.150131996574975,null,546,{"$f":"WORKDAY(Z547,1,feriados!$A$2:$A$1000)","v":"2026-01-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z548,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z548,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12820.34,12.150131996574975,null,546,{"$f":"WORKDAY(AH547,1,feriados!$A$2:$A$1000)","v":"2026-01-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH548,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH548,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12820.34,12.150131996574975]
[547,{"$f":"WORKDAY(B548,1,feriados!$A$2:$A$1000)","v":"2026-01-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B549,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B549,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12826.17,12.150111847413347,null,547,{"$f":"WORKDAY(J548,1,feriados!$A$2:$A$1000)","v":"2026-01-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J549,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J549,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12826.17,12.150111847413347,null,547,{"$f":"WORKDAY(R548,1,feriados!$A$2:$A$1000)","v":"2026-01-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R549,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R549,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12826.17,12.150111847413347,null,547,{"$f":"WORKDAY(Z548,1,feriados!$A$2:$A$1000)","v":"2026-01-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z549,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z549,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12826.17,12.150111847413347,null,547,{"$f":"WORKDAY(AH548,1,feriados!$A$2:$A$1000)","v":"2026-01-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH549,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH549,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12826.17,12.150111847413347]
[548,{"$f":"WORKDAY(B549,1,feriados!$A$2:$A$1000)","v":"2026-01-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B550,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B550,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12832.01,12.150121307223372,null,548,{"$f":"WORKDAY(J549,1,feriados!$A$2:$A$1000)","v":"2026-01-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J550,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J550,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12832.01,12.150121307223372,null,548,{"$f":"WORKDAY(R549,1,feriados!$A$2:$A$1000)","v":"2026-01-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R550,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R550,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12832.01,12.150121307223372,null,548,{"$f":"WORKDAY(Z549,1,feriados!$A$2:$A$1000)","v":"2026-01-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z550,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z550,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12832.01,12.150121307223372,null,548,{"$f":"WORKDAY(AH549,1,feriados!$A$2:$A$1000)","v":"2026-01-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH550,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH550,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12832.01,12.150121307223372]
[549,{"$f":"WORKDAY(B550,1,feriados!$A$2:$A$1000)","v":"2026-01-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B551,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B551,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12837.85,12.150120069942716,null,549,{"$f":"WORKDAY(J550,1,feriados!$A$2:$A$1000)","v":"2026-01-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J551,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J551,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12837.85,12.150120069942716,null,549,{"$f":"WORKDAY(R550,1,feriados!$A$2:$A$1000)","v":"2026-01-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R551,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R551,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12837.85,12.150120069942716,null,549,{"$f":"WORKDAY(Z550,1,feriados!$A$2:$A$1000)","v":"2026-01-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z551,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z551,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12837.85,12.150120069942716,null,549,{"$f":"WORKDAY(AH550,1,feriados!$A$2:$A$1000)","v":"2026-01-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH551,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH551,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12837.85,12.150120069942716]
[550,{"$f":"WORKDAY(B551,1,feriados!$A$2:$A$1000)","v":"2026-01-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B552,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B552,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12843.69,12.150108203600585,null,550,{"$f":"WORKDAY(J551,1,feriados!$A$2:$A$1000)","v":"2026-01-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J552,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J552,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12843.69,12.150108203600585,null,550,{"$f":"WORKDAY(R551,1,feriados!$A$2:$A$1000)","v":"2026-01-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R552,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R552,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12843.69,12.150108203600585,null,550,{"$f":"WORKDAY(Z551,1,feriados!$A$2:$A$1000)","v":"2026-01-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z552,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z552,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12843.69,12.150108203600585,null,550,{"$f":"WORKDAY(AH551,1,feriados!$A$2:$A$1000)","v":"2026-01-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH552,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH552,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12843.69,12.150108203600585]
[551,{"$f":"WORKDAY(B552,1,feriados!$A$2:$A$1000)","v":"2026-01-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B553,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B553,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12849.54,12.150125693027668,null,551,{"$f":"WORKDAY(J552,1,feriados!$A$2:$A$1000)","v":"2026-01-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J553,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J553,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12849.54,12.150125693027668,null,551,{"$f":"WORKDAY(R552,1,feriados!$A$2:$A$1000)","v":"2026-01-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R553,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R553,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12849.54,12.150125693027668,null,551,{"$f":"WORKDAY(Z552,1,feriados!$A$2:$A$1000)","v":"2026-01-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z553,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z553,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12849.54,12.150125693027668,null,551,{"$f":"WORKDAY(AH552,1,feriados!$A$2:$A$1000)","v":"2026-01-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH553,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH553,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12849.54,12.150125693027668]
[552,{"$f":"WORKDAY(B553,1,feriados!$A$2:$A$1000)","v":"2026-01-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B554,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B554,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12855.39,12.150132507074085,null,552,{"$f":"WORKDAY(J553,1,feriados!$A$2:$A$1000)","v":"2026-01-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J554,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J554,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12855.39,12.150132507074085,null,552,{"$f":"WORKDAY(R553,1,feriados!$A$2:$A$1000)","v":"2026-01-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R554,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R554,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12855.39,12.150132507074085,null,552,{"$f":"WORKDAY(Z553,1,feriados!$A$2:$A$1000)","v":"2026-01-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z554,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z554,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12855.39,12.150132507074085,null,552,{"$f":"WORKDAY(AH553,1,feriados!$A$2:$A$1000)","v":"2026-01-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH554,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH554,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12855.39,12.150132507074085]
[553,{"$f":"WORKDAY(B554,1,feriados!$A$2:$A$1000)","v":"2026-01-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B555,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B555,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12861.24,12.15012871329002,null,553,{"$f":"WORKDAY(J554,1,feriados!$A$2:$A$1000)","v":"2026-01-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J555,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J555,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12861.24,12.15012871329002,null,553,{"$f":"WORKDAY(R554,1,feriados!$A$2:$A$1000)","v":"2026-01-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R555,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R555,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12861.24,12.15012871329002,null,553,{"$f":"WORKDAY(Z554,1,feriados!$A$2:$A$1000)","v":"2026-01-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z555,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z555,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12861.24,12.15012871329002,null,553,{"$f":"WORKDAY(AH554,1,feriados!$A$2:$A$1000)","v":"2026-01-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH555,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH555,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12861.24,12.15012871329002]
[554,{"$f":"WORKDAY(B555,1,feriados!$A$2:$A$1000)","v":"2026-01-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B556,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B556,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12867.09,12.150114378727661,null,554,{"$f":"WORKDAY(J555,1,feriados!$A$2:$A$1000)","v":"2026-01-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J556,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J556,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12867.09,12.150114378727661,null,554,{"$f":"WORKDAY(R555,1,feriados!$A$2:$A$1000)","v":"2026-01-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R556,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R556,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12867.09,12.150114378727661,null,554,{"$f":"WORKDAY(Z555,1,feriados!$A$2:$A$1000)","v":"2026-01-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z556,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z556,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12867.09,12.150114378727661,null,554,{"$f":"WORKDAY(AH555,1,feriados!$A$2:$A$1000)","v":"2026-01-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH556,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH556,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12867.09,12.150114378727661]
[555,{"$f":"WORKDAY(B556,1,feriados!$A$2:$A$1000)","v":"2026-01-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B557,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B557,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12872.95,12.150129127492271,null,555,{"$f":"WORKDAY(J556,1,feriados!$A$2:$A$1000)","v":"2026-01-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J557,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J557,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12872.95,12.150129127492271,null,555,{"$f":"WORKDAY(R556,1,feriados!$A$2:$A$1000)","v":"2026-01-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R557,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R557,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12872.95,12.150129127492271,null,555,{"$f":"WORKDAY(Z556,1,feriados!$A$2:$A$1000)","v":"2026-01-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z557,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z557,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12872.95,12.150129127492271,null,555,{"$f":"WORKDAY(AH556,1,feriados!$A$2:$A$1000)","v":"2026-01-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH557,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH557,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12872.95,12.150129127492271]
[556,{"$f":"WORKDAY(B557,1,feriados!$A$2:$A$1000)","v":"2026-01-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B558,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B558,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12878.81,12.150133289900268,null,556,{"$f":"WORKDAY(J557,1,feriados!$A$2:$A$1000)","v":"2026-01-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J558,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J558,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12878.81,12.150133289900268,null,556,{"$f":"WORKDAY(R557,1,feriados!$A$2:$A$1000)","v":"2026-01-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R558,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R558,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12878.81,12.150133289900268,null,556,{"$f":"WORKDAY(Z557,1,feriados!$A$2:$A$1000)","v":"2026-01-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z558,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z558,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12878.81,12.150133289900268,null,556,{"$f":"WORKDAY(AH557,1,feriados!$A$2:$A$1000)","v":"2026-01-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH558,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH558,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12878.81,12.150133289900268]
[557,{"$f":"WORKDAY(B558,1,feriados!$A$2:$A$1000)","v":"2026-01-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B559,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B559,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12884.67,12.150126932534789,null,557,{"$f":"WORKDAY(J558,1,feriados!$A$2:$A$1000)","v":"2026-01-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J559,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J559,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12884.67,12.150126932534789,null,557,{"$f":"WORKDAY(R558,1,feriados!$A$2:$A$1000)","v":"2026-01-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R559,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R559,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12884.67,12.150126932534789,null,557,{"$f":"WORKDAY(Z558,1,feriados!$A$2:$A$1000)","v":"2026-01-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z559,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z559,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12884.67,12.150126932534789,null,557,{"$f":"WORKDAY(AH558,1,feriados!$A$2:$A$1000)","v":"2026-01-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH559,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH559,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12884.67,12.150126932534789]
[558,{"$f":"WORKDAY(B559,1,feriados!$A$2:$A$1000)","v":"2026-01-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B560,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B560,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12890.53,12.150110121491453,null,558,{"$f":"WORKDAY(J559,1,feriados!$A$2:$A$1000)","v":"2026-01-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J560,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J560,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12890.53,12.150110121491453,null,558,{"$f":"WORKDAY(R559,1,feriados!$A$2:$A$1000)","v":"2026-01-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R560,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R560,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12890.53,12.150110121491453,null,558,{"$f":"WORKDAY(Z559,1,feriados!$A$2:$A$1000)","v":"2026-01-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z560,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z560,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12890.53,12.150110121491453,null,558,{"$f":"WORKDAY(AH559,1,feriados!$A$2:$A$1000)","v":"2026-01-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH560,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH560,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12890.53,12.150110121491453]
[559,{"$f":"WORKDAY(B560,1,feriados!$A$2:$A$1000)","v":"2026-01-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B561,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B561,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12896.4,12.150122125453233,null,559,{"$f":"WORKDAY(J560,1,feriados!$A$2:$A$1000)","v":"2026-01-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J561,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J561,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12896.4,12.150122125453233,null,559,{"$f":"WORKDAY(R560,1,feriados!$A$2:$A$1000)","v":"2026-01-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R561,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R561,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12896.4,12.150122125453233,null,559,{"$f":"WORKDAY(Z560,1,feriados!$A$2:$A$1000)","v":"2026-01-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z561,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z561,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12896.4,12.150122125453233,null,559,{"$f":"WORKDAY(AH560,1,feriados!$A$2:$A$1000)","v":"2026-01-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH561,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH561,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12896.4,12.150122125453233]
[560,{"$f":"WORKDAY(B561,1,feriados!$A$2:$A$1000)","v":"2026-01-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B562,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B562,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12902.27,12.150123630882682,null,560,{"$f":"WORKDAY(J561,1,feriados!$A$2:$A$1000)","v":"2026-01-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J562,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J562,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12902.27,12.150123630882682,null,560,{"$f":"WORKDAY(R561,1,feriados!$A$2:$A$1000)","v":"2026-01-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R562,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R562,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12902.27,12.150123630882682,null,560,{"$f":"WORKDAY(Z561,1,feriados!$A$2:$A$1000)","v":"2026-01-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z562,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z562,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12902.27,12.150123630882682,null,560,{"$f":"WORKDAY(AH561,1,feriados!$A$2:$A$1000)","v":"2026-01-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH562,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH562,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12902.27,12.150123630882682]
[561,{"$f":"WORKDAY(B562,1,feriados!$A$2:$A$1000)","v":"2026-01-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B563,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B563,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12908.14,12.150114703415959,null,561,{"$f":"WORKDAY(J562,1,feriados!$A$2:$A$1000)","v":"2026-01-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J563,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J563,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12908.14,12.150114703415959,null,561,{"$f":"WORKDAY(R562,1,feriados!$A$2:$A$1000)","v":"2026-01-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R563,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R563,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12908.14,12.150114703415959,null,561,{"$f":"WORKDAY(Z562,1,feriados!$A$2:$A$1000)","v":"2026-01-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z563,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z563,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12908.14,12.150114703415959,null,561,{"$f":"WORKDAY(AH562,1,feriados!$A$2:$A$1000)","v":"2026-01-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH563,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH563,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12908.14,12.150114703415959]
[562,{"$f":"WORKDAY(B563,1,feriados!$A$2:$A$1000)","v":"2026-01-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B564,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B564,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12914.01,12.150095408211969,null,562,{"$f":"WORKDAY(J563,1,feriados!$A$2:$A$1000)","v":"2026-01-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J564,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J564,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12914.01,12.150095408211969,null,562,{"$f":"WORKDAY(R563,1,feriados!$A$2:$A$1000)","v":"2026-01-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R564,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R564,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12914.01,12.150095408211969,null,562,{"$f":"WORKDAY(Z563,1,feriados!$A$2:$A$1000)","v":"2026-01-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z564,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z564,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12914.01,12.150095408211969,null,562,{"$f":"WORKDAY(AH563,1,feriados!$A$2:$A$1000)","v":"2026-01-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH564,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH564,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12914.01,12.150095408211969]
[563,{"$f":"WORKDAY(B564,1,feriados!$A$2:$A$1000)","v":"2026-01-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B565,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B565,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12919.89,12.150104663721418,null,563,{"$f":"WORKDAY(J564,1,feriados!$A$2:$A$1000)","v":"2026-01-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J565,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J565,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12919.89,12.150104663721418,null,563,{"$f":"WORKDAY(R564,1,feriados!$A$2:$A$1000)","v":"2026-01-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R565,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R565,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12919.89,12.150104663721418,null,563,{"$f":"WORKDAY(Z564,1,feriados!$A$2:$A$1000)","v":"2026-01-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z565,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z565,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12919.89,12.150104663721418,null,563,{"$f":"WORKDAY(AH564,1,feriados!$A$2:$A$1000)","v":"2026-01-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH565,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH565,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12919.89,12.150104663721418]
[564,{"$f":"WORKDAY(B565,1,feriados!$A$2:$A$1000)","v":"2026-01-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B566,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B566,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12925.77,12.150103507346422,null,564,{"$f":"WORKDAY(J565,1,feriados!$A$2:$A$1000)","v":"2026-01-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J566,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J566,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12925.77,12.150103507346422,null,564,{"$f":"WORKDAY(R565,1,feriados!$A$2:$A$1000)","v":"2026-01-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R566,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R566,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12925.77,12.150103507346422,null,564,{"$f":"WORKDAY(Z565,1,feriados!$A$2:$A$1000)","v":"2026-01-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z566,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z566,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12925.77,12.150103507346422,null,564,{"$f":"WORKDAY(AH565,1,feriados!$A$2:$A$1000)","v":"2026-01-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH566,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH566,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12925.77,12.150103507346422]
[565,{"$f":"WORKDAY(B566,1,feriados!$A$2:$A$1000)","v":"2026-02-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B567,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B567,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12931.65,12.150092003795754,null,565,{"$f":"WORKDAY(J566,1,feriados!$A$2:$A$1000)","v":"2026-02-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J567,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J567,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12931.65,12.150092003795754,null,565,{"$f":"WORKDAY(R566,1,feriados!$A$2:$A$1000)","v":"2026-02-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R567,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R567,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12931.65,12.150092003795754,null,565,{"$f":"WORKDAY(Z566,1,feriados!$A$2:$A$1000)","v":"2026-02-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z567,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z567,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12931.65,12.150092003795754,null,565,{"$f":"WORKDAY(AH566,1,feriados!$A$2:$A$1000)","v":"2026-02-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH567,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH567,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12931.65,12.150092003795754]
[566,{"$f":"WORKDAY(B567,1,feriados!$A$2:$A$1000)","v":"2026-02-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B568,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B568,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12937.54,12.150108812413251,null,566,{"$f":"WORKDAY(J567,1,feriados!$A$2:$A$1000)","v":"2026-02-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J568,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J568,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12937.54,12.150108812413251,null,566,{"$f":"WORKDAY(R567,1,feriados!$A$2:$A$1000)","v":"2026-02-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R568,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R568,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12937.54,12.150108812413251,null,566,{"$f":"WORKDAY(Z567,1,feriados!$A$2:$A$1000)","v":"2026-02-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z568,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z568,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12937.54,12.150108812413251,null,566,{"$f":"WORKDAY(AH567,1,feriados!$A$2:$A$1000)","v":"2026-02-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH568,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH568,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12937.54,12.150108812413251]
[567,{"$f":"WORKDAY(B568,1,feriados!$A$2:$A$1000)","v":"2026-02-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B569,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B569,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12943.43,12.150115230693892,null,567,{"$f":"WORKDAY(J568,1,feriados!$A$2:$A$1000)","v":"2026-02-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J569,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J569,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12943.43,12.150115230693892,null,567,{"$f":"WORKDAY(R568,1,feriados!$A$2:$A$1000)","v":"2026-02-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R569,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R569,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12943.43,12.150115230693892,null,567,{"$f":"WORKDAY(Z568,1,feriados!$A$2:$A$1000)","v":"2026-02-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z569,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z569,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12943.43,12.150115230693892,null,567,{"$f":"WORKDAY(AH568,1,feriados!$A$2:$A$1000)","v":"2026-02-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH569,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH569,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12943.43,12.150115230693892]
[568,{"$f":"WORKDAY(B569,1,feriados!$A$2:$A$1000)","v":"2026-02-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B570,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B570,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12949.32,12.150111322898249,null,568,{"$f":"WORKDAY(J569,1,feriados!$A$2:$A$1000)","v":"2026-02-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J570,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J570,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12949.32,12.150111322898249,null,568,{"$f":"WORKDAY(R569,1,feriados!$A$2:$A$1000)","v":"2026-02-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R570,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R570,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12949.32,12.150111322898249,null,568,{"$f":"WORKDAY(Z569,1,feriados!$A$2:$A$1000)","v":"2026-02-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z570,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z570,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12949.32,12.150111322898249,null,568,{"$f":"WORKDAY(AH569,1,feriados!$A$2:$A$1000)","v":"2026-02-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH570,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH570,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12949.32,12.150111322898249]
[569,{"$f":"WORKDAY(B570,1,feriados!$A$2:$A$1000)","v":"2026-02-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B571,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B571,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12955.21,12.150097152825111,null,569,{"$f":"WORKDAY(J570,1,feriados!$A$2:$A$1000)","v":"2026-02-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J571,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J571,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12955.21,12.150097152825111,null,569,{"$f":"WORKDAY(R570,1,feriados!$A$2:$A$1000)","v":"2026-02-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R571,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R571,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12955.21,12.150097152825111,null,569,{"$f":"WORKDAY(Z570,1,feriados!$A$2:$A$1000)","v":"2026-02-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z571,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z571,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12955.21,12.150097152825111,null,569,{"$f":"WORKDAY(AH570,1,feriados!$A$2:$A$1000)","v":"2026-02-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH571,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH571,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12955.21,12.150097152825111]
[570,{"$f":"WORKDAY(B571,1,feriados!$A$2:$A$1000)","v":"2026-02-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B572,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B572,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12961.11,12.150111038382638,null,570,{"$f":"WORKDAY(J571,1,feriados!$A$2:$A$1000)","v":"2026-02-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J572,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J572,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12961.11,12.150111038382638,null,570,{"$f":"WORKDAY(R571,1,feriados!$A$2:$A$1000)","v":"2026-02-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R572,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R572,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12961.11,12.150111038382638,null,570,{"$f":"WORKDAY(Z571,1,feriados!$A$2:$A$1000)","v":"2026-02-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z572,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z572,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12961.11,12.150111038382638,null,570,{"$f":"WORKDAY(AH571,1,feriados!$A$2:$A$1000)","v":"2026-02-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH572,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH572,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12961.11,12.150111038382638]
[571,{"$f":"WORKDAY(B572,1,feriados!$A$2:$A$1000)","v":"2026-02-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B573,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B573,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12967.01,12.150114619168107,null,571,{"$f":"WORKDAY(J572,1,feriados!$A$2:$A$1000)","v":"2026-02-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J573,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J573,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12967.01,12.150114619168107,null,571,{"$f":"WORKDAY(R572,1,feriados!$A$2:$A$1000)","v":"2026-02-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R573,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R573,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12967.01,12.150114619168107,null,571,{"$f":"WORKDAY(Z572,1,feriados!$A$2:$A$1000)","v":"2026-02-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z573,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z573,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12967.01,12.150114619168107,null,571,{"$f":"WORKDAY(AH572,1,feriados!$A$2:$A$1000)","v":"2026-02-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH573,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH573,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12967.01,12.150114619168107]
[572,{"$f":"WORKDAY(B573,1,feriados!$A$2:$A$1000)","v":"2026-02-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B574,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B574,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12972.91,12.15010795854119,null,572,{"$f":"WORKDAY(J573,1,feriados!$A$2:$A$1000)","v":"2026-02-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J574,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J574,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12972.91,12.15010795854119,null,572,{"$f":"WORKDAY(R573,1,feriados!$A$2:$A$1000)","v":"2026-02-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R574,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R574,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12972.91,12.15010795854119,null,572,{"$f":"WORKDAY(Z573,1,feriados!$A$2:$A$1000)","v":"2026-02-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z574,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z574,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12972.91,12.15010795854119,null,572,{"$f":"WORKDAY(AH573,1,feriados!$A$2:$A$1000)","v":"2026-02-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH574,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH574,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12972.91,12.15010795854119]
[573,{"$f":"WORKDAY(B574,1,feriados!$A$2:$A$1000)","v":"2026-02-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B575,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B575,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12978.81,12.150091119409389,null,573,{"$f":"WORKDAY(J574,1,feriados!$A$2:$A$1000)","v":"2026-02-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J575,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J575,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12978.81,12.150091119409389,null,573,{"$f":"WORKDAY(R574,1,feriados!$A$2:$A$1000)","v":"2026-02-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R575,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R575,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12978.81,12.150091119409389,null,573,{"$f":"WORKDAY(Z574,1,feriados!$A$2:$A$1000)","v":"2026-02-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z575,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z575,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12978.81,12.150091119409389,null,573,{"$f":"WORKDAY(AH574,1,feriados!$A$2:$A$1000)","v":"2026-02-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH575,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH575,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12978.81,12.150091119409389]
[574,{"$f":"WORKDAY(B575,1,feriados!$A$2:$A$1000)","v":"2026-02-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B576,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B576,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12984.72,12.150102083140336,null,574,{"$f":"WORKDAY(J575,1,feriados!$A$2:$A$1000)","v":"2026-02-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J576,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J576,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12984.72,12.150102083140336,null,574,{"$f":"WORKDAY(R575,1,feriados!$A$2:$A$1000)","v":"2026-02-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R576,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R576,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12984.72,12.150102083140336,null,574,{"$f":"WORKDAY(Z575,1,feriados!$A$2:$A$1000)","v":"2026-02-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z576,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z576,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12984.72,12.150102083140336,null,574,{"$f":"WORKDAY(AH575,1,feriados!$A$2:$A$1000)","v":"2026-02-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH576,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH576,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12984.72,12.150102083140336]
[575,{"$f":"WORKDAY(B576,1,feriados!$A$2:$A$1000)","v":"2026-02-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B577,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B577,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12990.63,12.150102826523646,null,575,{"$f":"WORKDAY(J576,1,feriados!$A$2:$A$1000)","v":"2026-02-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J577,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J577,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12990.63,12.150102826523646,null,575,{"$f":"WORKDAY(R576,1,feriados!$A$2:$A$1000)","v":"2026-02-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R577,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R577,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12990.63,12.150102826523646,null,575,{"$f":"WORKDAY(Z576,1,feriados!$A$2:$A$1000)","v":"2026-02-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z577,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z577,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12990.63,12.150102826523646,null,575,{"$f":"WORKDAY(AH576,1,feriados!$A$2:$A$1000)","v":"2026-02-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH577,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH577,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12990.63,12.150102826523646]
[576,{"$f":"WORKDAY(B577,1,feriados!$A$2:$A$1000)","v":"2026-02-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B578,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B578,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,12996.54,12.150093412036522,null,576,{"$f":"WORKDAY(J577,1,feriados!$A$2:$A$1000)","v":"2026-02-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J578,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J578,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,12996.54,12.150093412036522,null,576,{"$f":"WORKDAY(R577,1,feriados!$A$2:$A$1000)","v":"2026-02-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R578,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R578,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,12996.54,12.150093412036522,null,576,{"$f":"WORKDAY(Z577,1,feriados!$A$2:$A$1000)","v":"2026-02-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z578,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z578,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,12996.54,12.150093412036522,null,576,{"$f":"WORKDAY(AH577,1,feriados!$A$2:$A$1000)","v":"2026-02-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH578,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH578,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,12996.54,12.150093412036522]
[577,{"$f":"WORKDAY(B578,1,feriados!$A$2:$A$1000)","v":"2026-02-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B579,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B579,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13002.46,12.150111572006894,null,577,{"$f":"WORKDAY(J578,1,feriados!$A$2:$A$1000)","v":"2026-02-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J579,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J579,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13002.46,12.150111572006894,null,577,{"$f":"WORKDAY(R578,1,feriados!$A$2:$A$1000)","v":"2026-02-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R579,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R579,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13002.46,12.150111572006894,null,577,{"$f":"WORKDAY(Z578,1,feriados!$A$2:$A$1000)","v":"2026-02-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z579,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z579,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13002.46,12.150111572006894,null,577,{"$f":"WORKDAY(AH578,1,feriados!$A$2:$A$1000)","v":"2026-02-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH579,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH579,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13002.46,12.150111572006894]
[{"$f":"+A579+1","v":578},{"$f":"WORKDAY(B579,1,feriados!$A$2:$A$1000)","v":"2026-02-23"},{"$f":"+C579","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(B580,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B580,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13008.38,12.150119533183389,null,{"$f":"+I579+1","v":578},{"$f":"WORKDAY(J579,1,feriados!$A$2:$A$1000)","v":"2026-02-23"},{"$f":"+K579","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(J580,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J580,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13008.38,12.150119533183389,null,{"$f":"+Q579+1","v":578},{"$f":"WORKDAY(R579,1,feriados!$A$2:$A$1000)","v":"2026-02-23"},{"$f":"+S579","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(R580,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R580,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13008.38,12.150119533183389,null,{"$f":"+Y579+1","v":578},{"$f":"WORKDAY(Z579,1,feriados!$A$2:$A$1000)","v":"2026-02-23"},{"$f":"+AA579","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(Z580,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z580,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13008.38,12.150119533183389,null,{"$f":"+AG579+1","v":578},{"$f":"WORKDAY(AH579,1,feriados!$A$2:$A$1000)","v":"2026-02-23"},{"$f":"+AI579","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(AH580,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH580,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13008.38,12.150119533183389]
[579,{"$f":"WORKDAY(B580,1,feriados!$A$2:$A$1000)","v":"2026-02-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B581,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B581,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13014.3,12.150117357614864,null,579,{"$f":"WORKDAY(J580,1,feriados!$A$2:$A$1000)","v":"2026-02-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J581,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J581,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13014.3,12.150117357614864,null,579,{"$f":"WORKDAY(R580,1,feriados!$A$2:$A$1000)","v":"2026-02-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R581,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R581,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13014.3,12.150117357614864,null,579,{"$f":"WORKDAY(Z580,1,feriados!$A$2:$A$1000)","v":"2026-02-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z581,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z581,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13014.3,12.150117357614864,null,579,{"$f":"WORKDAY(AH580,1,feriados!$A$2:$A$1000)","v":"2026-02-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH581,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH581,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13014.3,12.150117357614864]
[580,{"$f":"WORKDAY(B581,1,feriados!$A$2:$A$1000)","v":"2026-02-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B582,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B582,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13020.22,12.150105106912502,null,580,{"$f":"WORKDAY(J581,1,feriados!$A$2:$A$1000)","v":"2026-02-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J582,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J582,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13020.22,12.150105106912502,null,580,{"$f":"WORKDAY(R581,1,feriados!$A$2:$A$1000)","v":"2026-02-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R582,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R582,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13020.22,12.150105106912502,null,580,{"$f":"WORKDAY(Z581,1,feriados!$A$2:$A$1000)","v":"2026-02-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z582,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z582,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13020.22,12.150105106912502,null,580,{"$f":"WORKDAY(AH581,1,feriados!$A$2:$A$1000)","v":"2026-02-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH582,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH582,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13020.22,12.150105106912502]
[581,{"$f":"WORKDAY(B582,1,feriados!$A$2:$A$1000)","v":"2026-02-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B583,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B583,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13026.15,12.150120185164592,null,581,{"$f":"WORKDAY(J582,1,feriados!$A$2:$A$1000)","v":"2026-02-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J583,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J583,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13026.15,12.150120185164592,null,581,{"$f":"WORKDAY(R582,1,feriados!$A$2:$A$1000)","v":"2026-02-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R583,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R583,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13026.15,12.150120185164592,null,581,{"$f":"WORKDAY(Z582,1,feriados!$A$2:$A$1000)","v":"2026-02-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z583,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z583,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13026.15,12.150120185164592,null,581,{"$f":"WORKDAY(AH582,1,feriados!$A$2:$A$1000)","v":"2026-02-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH583,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH583,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13026.15,12.150120185164592]
[582,{"$f":"WORKDAY(B583,1,feriados!$A$2:$A$1000)","v":"2026-02-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B584,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B584,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13032.08,12.150125147974355,null,582,{"$f":"WORKDAY(J583,1,feriados!$A$2:$A$1000)","v":"2026-02-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J584,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J584,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13032.08,12.150125147974355,null,582,{"$f":"WORKDAY(R583,1,feriados!$A$2:$A$1000)","v":"2026-02-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R584,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R584,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13032.08,12.150125147974355,null,582,{"$f":"WORKDAY(Z583,1,feriados!$A$2:$A$1000)","v":"2026-02-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z584,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z584,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13032.08,12.150125147974355,null,582,{"$f":"WORKDAY(AH583,1,feriados!$A$2:$A$1000)","v":"2026-02-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH584,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH584,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13032.08,12.150125147974355]
[583,{"$f":"WORKDAY(B584,1,feriados!$A$2:$A$1000)","v":"2026-03-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B585,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B585,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13038.01,12.150120056533197,null,583,{"$f":"WORKDAY(J584,1,feriados!$A$2:$A$1000)","v":"2026-03-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J585,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J585,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13038.01,12.150120056533197,null,583,{"$f":"WORKDAY(R584,1,feriados!$A$2:$A$1000)","v":"2026-03-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R585,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R585,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13038.01,12.150120056533197,null,583,{"$f":"WORKDAY(Z584,1,feriados!$A$2:$A$1000)","v":"2026-03-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z585,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z585,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13038.01,12.150120056533197,null,583,{"$f":"WORKDAY(AH584,1,feriados!$A$2:$A$1000)","v":"2026-03-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH585,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH585,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13038.01,12.150120056533197]
[584,{"$f":"WORKDAY(B585,1,feriados!$A$2:$A$1000)","v":"2026-03-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B586,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B586,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13043.94,12.150104971603671,null,584,{"$f":"WORKDAY(J585,1,feriados!$A$2:$A$1000)","v":"2026-03-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J586,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J586,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13043.94,12.150104971603671,null,584,{"$f":"WORKDAY(R585,1,feriados!$A$2:$A$1000)","v":"2026-03-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R586,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R586,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13043.94,12.150104971603671,null,584,{"$f":"WORKDAY(Z585,1,feriados!$A$2:$A$1000)","v":"2026-03-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z586,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z586,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13043.94,12.150104971603671,null,584,{"$f":"WORKDAY(AH585,1,feriados!$A$2:$A$1000)","v":"2026-03-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH586,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH586,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13043.94,12.150104971603671]
[585,{"$f":"WORKDAY(B586,1,feriados!$A$2:$A$1000)","v":"2026-03-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B587,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B587,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13049.88,12.150116973656733,null,585,{"$f":"WORKDAY(J586,1,feriados!$A$2:$A$1000)","v":"2026-03-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J587,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J587,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13049.88,12.150116973656733,null,585,{"$f":"WORKDAY(R586,1,feriados!$A$2:$A$1000)","v":"2026-03-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R587,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R587,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13049.88,12.150116973656733,null,585,{"$f":"WORKDAY(Z586,1,feriados!$A$2:$A$1000)","v":"2026-03-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z587,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z587,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13049.88,12.150116973656733,null,585,{"$f":"WORKDAY(AH586,1,feriados!$A$2:$A$1000)","v":"2026-03-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH587,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH587,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13049.88,12.150116973656733]
[586,{"$f":"WORKDAY(B587,1,feriados!$A$2:$A$1000)","v":"2026-03-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B588,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B588,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13055.82,12.150118942514787,null,586,{"$f":"WORKDAY(J587,1,feriados!$A$2:$A$1000)","v":"2026-03-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J588,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J588,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13055.82,12.150118942514787,null,586,{"$f":"WORKDAY(R587,1,feriados!$A$2:$A$1000)","v":"2026-03-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R588,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R588,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13055.82,12.150118942514787,null,586,{"$f":"WORKDAY(Z587,1,feriados!$A$2:$A$1000)","v":"2026-03-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z588,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z588,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13055.82,12.150118942514787,null,586,{"$f":"WORKDAY(AH587,1,feriados!$A$2:$A$1000)","v":"2026-03-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH588,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH588,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13055.82,12.150118942514787]
[587,{"$f":"WORKDAY(B588,1,feriados!$A$2:$A$1000)","v":"2026-03-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B589,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B589,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13061.76,12.150110938529046,null,587,{"$f":"WORKDAY(J588,1,feriados!$A$2:$A$1000)","v":"2026-03-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J589,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J589,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13061.76,12.150110938529046,null,587,{"$f":"WORKDAY(R588,1,feriados!$A$2:$A$1000)","v":"2026-03-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R589,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R589,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13061.76,12.150110938529046,null,587,{"$f":"WORKDAY(Z588,1,feriados!$A$2:$A$1000)","v":"2026-03-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z589,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z589,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13061.76,12.150110938529046,null,587,{"$f":"WORKDAY(AH588,1,feriados!$A$2:$A$1000)","v":"2026-03-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH589,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH589,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13061.76,12.150110938529046]
[588,{"$f":"WORKDAY(B589,1,feriados!$A$2:$A$1000)","v":"2026-03-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B590,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B590,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13067.7,12.150093021630436,null,588,{"$f":"WORKDAY(J589,1,feriados!$A$2:$A$1000)","v":"2026-03-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J590,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J590,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13067.7,12.150093021630436,null,588,{"$f":"WORKDAY(R589,1,feriados!$A$2:$A$1000)","v":"2026-03-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R590,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R590,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13067.7,12.150093021630436,null,588,{"$f":"WORKDAY(Z589,1,feriados!$A$2:$A$1000)","v":"2026-03-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z590,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z590,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13067.7,12.150093021630436,null,588,{"$f":"WORKDAY(AH589,1,feriados!$A$2:$A$1000)","v":"2026-03-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH590,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH590,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13067.7,12.150093021630436]
[589,{"$f":"WORKDAY(B590,1,feriados!$A$2:$A$1000)","v":"2026-03-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B591,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B591,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13073.65,12.150101953200455,null,589,{"$f":"WORKDAY(J590,1,feriados!$A$2:$A$1000)","v":"2026-03-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J591,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J591,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13073.65,12.150101953200455,null,589,{"$f":"WORKDAY(R590,1,feriados!$A$2:$A$1000)","v":"2026-03-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R591,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R591,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13073.65,12.150101953200455,null,589,{"$f":"WORKDAY(Z590,1,feriados!$A$2:$A$1000)","v":"2026-03-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z591,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z591,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13073.65,12.150101953200455,null,589,{"$f":"WORKDAY(AH590,1,feriados!$A$2:$A$1000)","v":"2026-03-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH591,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH591,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13073.65,12.150101953200455]
[590,{"$f":"WORKDAY(B591,1,feriados!$A$2:$A$1000)","v":"2026-03-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B592,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B592,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},{"$f":"+E591+D592","v":12.15},{"$f":"+ROUND(((1+E591/100)^(1/252))*F591,2)","v":13079.6},{"$f":"+((F592/$F$2)^(252/A592)-1)*100","v":12.150100932739981},null,590,{"$f":"WORKDAY(J591,1,feriados!$A$2:$A$1000)","v":"2026-03-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J592,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J592,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},{"$f":"+M591+L592","v":12.15},{"$f":"+ROUND(((1+M591/100)^(1/252))*N591,2)","v":13079.6},{"$f":"+((N592/$N$2)^(252/I592)-1)*100","v":12.150100932739981},null,590,{"$f":"WORKDAY(R591,1,feriados!$A$2:$A$1000)","v":"2026-03-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R592,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R592,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},{"$f":"+U591+T592","v":12.15},{"$f":"+ROUND(((1+U591/100)^(1/252))*V591,2)","v":13079.6},{"$f":"+((V592/$V$2)^(252/Q592)-1)*100","v":12.150100932739981},null,590,{"$f":"WORKDAY(Z591,1,feriados!$A$2:$A$1000)","v":"2026-03-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z592,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z592,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},{"$f":"+AC591+AB592","v":12.15},{"$f":"+ROUND(((1+AC591/100)^(1/252))*AD591,2)","v":13079.6},{"$f":"+((AD592/$AD$2)^(252/Y592)-1)*100","v":12.150100932739981},null,590,{"$f":"WORKDAY(AH591,1,feriados!$A$2:$A$1000)","v":"2026-03-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH592,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH592,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},{"$f":"+AK591+AJ592","v":12.15},{"$f":"+ROUND(((1+AK591/100)^(1/252))*AL591,2)","v":13079.6},{"$f":"+((AL592/$F$2)^(252/AG592)-1)*100","v":12.150100932739981}]
[591,{"$f":"WORKDAY(B592,1,feriados!$A$2:$A$1000)","v":"2026-03-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B593,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B593,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13085.55,12.150090019776805,null,591,{"$f":"WORKDAY(J592,1,feriados!$A$2:$A$1000)","v":"2026-03-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J593,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J593,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13085.55,12.150090019776805,null,591,{"$f":"WORKDAY(R592,1,feriados!$A$2:$A$1000)","v":"2026-03-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R593,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R593,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13085.55,12.150090019776805,null,591,{"$f":"WORKDAY(Z592,1,feriados!$A$2:$A$1000)","v":"2026-03-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z593,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z593,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13085.55,12.150090019776805,null,591,{"$f":"WORKDAY(AH592,1,feriados!$A$2:$A$1000)","v":"2026-03-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH593,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH593,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13085.55,12.150090019776805]
[592,{"$f":"WORKDAY(B593,1,feriados!$A$2:$A$1000)","v":"2026-03-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B594,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B594,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13091.51,12.150105739489669,null,592,{"$f":"WORKDAY(J593,1,feriados!$A$2:$A$1000)","v":"2026-03-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J594,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J594,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13091.51,12.150105739489669,null,592,{"$f":"WORKDAY(R593,1,feriados!$A$2:$A$1000)","v":"2026-03-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R594,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R594,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13091.51,12.150105739489669,null,592,{"$f":"WORKDAY(Z593,1,feriados!$A$2:$A$1000)","v":"2026-03-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z594,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z594,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13091.51,12.150105739489669,null,592,{"$f":"WORKDAY(AH593,1,feriados!$A$2:$A$1000)","v":"2026-03-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH594,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH594,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13091.51,12.150105739489669]
[593,{"$f":"WORKDAY(B594,1,feriados!$A$2:$A$1000)","v":"2026-03-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B595,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B595,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13097.47,12.150111528422869,null,593,{"$f":"WORKDAY(J594,1,feriados!$A$2:$A$1000)","v":"2026-03-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J595,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J595,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13097.47,12.150111528422869,null,593,{"$f":"WORKDAY(R594,1,feriados!$A$2:$A$1000)","v":"2026-03-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R595,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R595,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13097.47,12.150111528422869,null,593,{"$f":"WORKDAY(Z594,1,feriados!$A$2:$A$1000)","v":"2026-03-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z595,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z595,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13097.47,12.150111528422869,null,593,{"$f":"WORKDAY(AH594,1,feriados!$A$2:$A$1000)","v":"2026-03-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH595,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH595,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13097.47,12.150111528422869]
[594,{"$f":"WORKDAY(B595,1,feriados!$A$2:$A$1000)","v":"2026-03-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B596,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B596,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13103.43,12.150107445702908,null,594,{"$f":"WORKDAY(J595,1,feriados!$A$2:$A$1000)","v":"2026-03-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J596,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J596,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13103.43,12.150107445702908,null,594,{"$f":"WORKDAY(R595,1,feriados!$A$2:$A$1000)","v":"2026-03-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R596,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R596,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13103.43,12.150107445702908,null,594,{"$f":"WORKDAY(Z595,1,feriados!$A$2:$A$1000)","v":"2026-03-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z596,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z596,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13103.43,12.150107445702908,null,594,{"$f":"WORKDAY(AH595,1,feriados!$A$2:$A$1000)","v":"2026-03-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH596,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH596,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13103.43,12.150107445702908]
[595,{"$f":"WORKDAY(B596,1,feriados!$A$2:$A$1000)","v":"2026-03-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B597,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B597,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13109.39,12.150093550049167,null,595,{"$f":"WORKDAY(J596,1,feriados!$A$2:$A$1000)","v":"2026-03-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J597,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J597,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13109.39,12.150093550049167,null,595,{"$f":"WORKDAY(R596,1,feriados!$A$2:$A$1000)","v":"2026-03-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R597,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R597,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13109.39,12.150093550049167,null,595,{"$f":"WORKDAY(Z596,1,feriados!$A$2:$A$1000)","v":"2026-03-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z597,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z597,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13109.39,12.150093550049167,null,595,{"$f":"WORKDAY(AH596,1,feriados!$A$2:$A$1000)","v":"2026-03-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH597,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH597,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13109.39,12.150093550049167]
[596,{"$f":"WORKDAY(B597,1,feriados!$A$2:$A$1000)","v":"2026-03-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B598,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B598,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13115.36,12.150106055233834,null,596,{"$f":"WORKDAY(J597,1,feriados!$A$2:$A$1000)","v":"2026-03-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J598,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J598,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13115.36,12.150106055233834,null,596,{"$f":"WORKDAY(R597,1,feriados!$A$2:$A$1000)","v":"2026-03-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R598,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R598,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13115.36,12.150106055233834,null,596,{"$f":"WORKDAY(Z597,1,feriados!$A$2:$A$1000)","v":"2026-03-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z598,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z598,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13115.36,12.150106055233834,null,596,{"$f":"WORKDAY(AH597,1,feriados!$A$2:$A$1000)","v":"2026-03-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH598,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH598,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13115.36,12.150106055233834]
[597,{"$f":"WORKDAY(B598,1,feriados!$A$2:$A$1000)","v":"2026-03-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B599,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B599,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13121.33,12.150108709764339,null,597,{"$f":"WORKDAY(J598,1,feriados!$A$2:$A$1000)","v":"2026-03-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J599,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J599,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13121.33,12.150108709764339,null,597,{"$f":"WORKDAY(R598,1,feriados!$A$2:$A$1000)","v":"2026-03-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R599,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R599,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13121.33,12.150108709764339,null,597,{"$f":"WORKDAY(Z598,1,feriados!$A$2:$A$1000)","v":"2026-03-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z599,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z599,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13121.33,12.150108709764339,null,597,{"$f":"WORKDAY(AH598,1,feriados!$A$2:$A$1000)","v":"2026-03-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH599,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH599,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13121.33,12.150108709764339]
[598,{"$f":"WORKDAY(B599,1,feriados!$A$2:$A$1000)","v":"2026-03-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B600,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B600,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13127.3,12.150101571966697,null,598,{"$f":"WORKDAY(J599,1,feriados!$A$2:$A$1000)","v":"2026-03-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J600,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J600,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13127.3,12.150101571966697,null,598,{"$f":"WORKDAY(R599,1,feriados!$A$2:$A$1000)","v":"2026-03-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R600,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R600,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13127.3,12.150101571966697,null,598,{"$f":"WORKDAY(Z599,1,feriados!$A$2:$A$1000)","v":"2026-03-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z600,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z600,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13127.3,12.150101571966697,null,598,{"$f":"WORKDAY(AH599,1,feriados!$A$2:$A$1000)","v":"2026-03-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH600,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH600,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13127.3,12.150101571966697]
[599,{"$f":"WORKDAY(B600,1,feriados!$A$2:$A$1000)","v":"2026-03-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B601,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B601,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13133.27,12.150084699767859,null,599,{"$f":"WORKDAY(J600,1,feriados!$A$2:$A$1000)","v":"2026-03-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J601,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J601,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13133.27,12.150084699767859,null,599,{"$f":"WORKDAY(R600,1,feriados!$A$2:$A$1000)","v":"2026-03-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R601,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R601,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13133.27,12.150084699767859,null,599,{"$f":"WORKDAY(Z600,1,feriados!$A$2:$A$1000)","v":"2026-03-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z601,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z601,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13133.27,12.150084699767859,null,599,{"$f":"WORKDAY(AH600,1,feriados!$A$2:$A$1000)","v":"2026-03-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH601,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH601,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13133.27,12.150084699767859]
[600,{"$f":"WORKDAY(B601,1,feriados!$A$2:$A$1000)","v":"2026-03-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B602,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B602,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13139.25,12.150093999815127,null,600,{"$f":"WORKDAY(J601,1,feriados!$A$2:$A$1000)","v":"2026-03-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J602,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J602,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13139.25,12.150093999815127,null,600,{"$f":"WORKDAY(R601,1,feriados!$A$2:$A$1000)","v":"2026-03-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R602,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R602,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13139.25,12.150093999815127,null,600,{"$f":"WORKDAY(Z601,1,feriados!$A$2:$A$1000)","v":"2026-03-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z602,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z602,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13139.25,12.150093999815127,null,600,{"$f":"WORKDAY(AH601,1,feriados!$A$2:$A$1000)","v":"2026-03-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH602,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH602,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13139.25,12.150093999815127]
[601,{"$f":"WORKDAY(B602,1,feriados!$A$2:$A$1000)","v":"2026-03-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B603,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B603,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13145.23,12.150093528285865,null,601,{"$f":"WORKDAY(J602,1,feriados!$A$2:$A$1000)","v":"2026-03-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J603,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J603,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13145.23,12.150093528285865,null,601,{"$f":"WORKDAY(R602,1,feriados!$A$2:$A$1000)","v":"2026-03-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R603,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R603,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13145.23,12.150093528285865,null,601,{"$f":"WORKDAY(Z602,1,feriados!$A$2:$A$1000)","v":"2026-03-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z603,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z603,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13145.23,12.150093528285865,null,601,{"$f":"WORKDAY(AH602,1,feriados!$A$2:$A$1000)","v":"2026-03-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH603,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH603,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13145.23,12.150093528285865]
[602,{"$f":"WORKDAY(B603,1,feriados!$A$2:$A$1000)","v":"2026-03-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B604,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B604,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13151.21,12.150083342721452,null,602,{"$f":"WORKDAY(J603,1,feriados!$A$2:$A$1000)","v":"2026-03-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J604,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J604,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13151.21,12.150083342721452,null,602,{"$f":"WORKDAY(R603,1,feriados!$A$2:$A$1000)","v":"2026-03-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R604,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R604,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13151.21,12.150083342721452,null,602,{"$f":"WORKDAY(Z603,1,feriados!$A$2:$A$1000)","v":"2026-03-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z604,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z604,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13151.21,12.150083342721452,null,602,{"$f":"WORKDAY(AH603,1,feriados!$A$2:$A$1000)","v":"2026-03-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH604,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH604,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13151.21,12.150083342721452]
[603,{"$f":"WORKDAY(B604,1,feriados!$A$2:$A$1000)","v":"2026-03-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B605,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B605,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13157.2,12.150099122371238,null,603,{"$f":"WORKDAY(J604,1,feriados!$A$2:$A$1000)","v":"2026-03-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J605,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J605,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13157.2,12.150099122371238,null,603,{"$f":"WORKDAY(R604,1,feriados!$A$2:$A$1000)","v":"2026-03-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R605,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R605,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13157.2,12.150099122371238,null,603,{"$f":"WORKDAY(Z604,1,feriados!$A$2:$A$1000)","v":"2026-03-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z605,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z605,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13157.2,12.150099122371238,null,603,{"$f":"WORKDAY(AH604,1,feriados!$A$2:$A$1000)","v":"2026-03-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH605,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH605,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13157.2,12.150099122371238]
[604,{"$f":"WORKDAY(B605,1,feriados!$A$2:$A$1000)","v":"2026-03-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B606,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B606,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13163.19,12.150105151597156,null,604,{"$f":"WORKDAY(J605,1,feriados!$A$2:$A$1000)","v":"2026-03-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J606,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J606,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13163.19,12.150105151597156,null,604,{"$f":"WORKDAY(R605,1,feriados!$A$2:$A$1000)","v":"2026-03-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R606,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R606,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13163.19,12.150105151597156,null,604,{"$f":"WORKDAY(Z605,1,feriados!$A$2:$A$1000)","v":"2026-03-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z606,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z606,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13163.19,12.150105151597156,null,604,{"$f":"WORKDAY(AH605,1,feriados!$A$2:$A$1000)","v":"2026-03-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH606,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH606,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13163.19,12.150105151597156]
[605,{"$f":"WORKDAY(B606,1,feriados!$A$2:$A$1000)","v":"2026-04-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B607,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B607,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13169.18,12.150101487556707,null,605,{"$f":"WORKDAY(J606,1,feriados!$A$2:$A$1000)","v":"2026-04-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J607,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J607,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13169.18,12.150101487556707,null,605,{"$f":"WORKDAY(R606,1,feriados!$A$2:$A$1000)","v":"2026-04-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R607,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R607,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13169.18,12.150101487556707,null,605,{"$f":"WORKDAY(Z606,1,feriados!$A$2:$A$1000)","v":"2026-04-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z607,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z607,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13169.18,12.150101487556707,null,605,{"$f":"WORKDAY(AH606,1,feriados!$A$2:$A$1000)","v":"2026-04-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH607,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH607,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13169.18,12.150101487556707]
[606,{"$f":"WORKDAY(B607,1,feriados!$A$2:$A$1000)","v":"2026-04-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B608,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B608,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13175.17,12.150088187020568,null,606,{"$f":"WORKDAY(J607,1,feriados!$A$2:$A$1000)","v":"2026-04-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J608,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J608,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13175.17,12.150088187020568,null,606,{"$f":"WORKDAY(R607,1,feriados!$A$2:$A$1000)","v":"2026-04-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R608,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R608,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13175.17,12.150088187020568,null,606,{"$f":"WORKDAY(Z607,1,feriados!$A$2:$A$1000)","v":"2026-04-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z608,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z608,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13175.17,12.150088187020568,null,606,{"$f":"WORKDAY(AH607,1,feriados!$A$2:$A$1000)","v":"2026-04-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH608,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH608,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13175.17,12.150088187020568]
[607,{"$f":"WORKDAY(B608,1,feriados!$A$2:$A$1000)","v":"2026-04-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B609,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B609,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13181.17,12.150100629381688,null,607,{"$f":"WORKDAY(J608,1,feriados!$A$2:$A$1000)","v":"2026-04-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J609,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J609,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13181.17,12.150100629381688,null,607,{"$f":"WORKDAY(R608,1,feriados!$A$2:$A$1000)","v":"2026-04-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R609,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R609,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13181.17,12.150100629381688,null,607,{"$f":"WORKDAY(Z608,1,feriados!$A$2:$A$1000)","v":"2026-04-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z609,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z609,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13181.17,12.150100629381688,null,607,{"$f":"WORKDAY(AH608,1,feriados!$A$2:$A$1000)","v":"2026-04-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH609,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH609,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13181.17,12.150100629381688]
[608,{"$f":"WORKDAY(B609,1,feriados!$A$2:$A$1000)","v":"2026-04-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B610,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B610,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13187.17,12.150103399374057,null,608,{"$f":"WORKDAY(J609,1,feriados!$A$2:$A$1000)","v":"2026-04-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J610,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J610,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13187.17,12.150103399374057,null,608,{"$f":"WORKDAY(R609,1,feriados!$A$2:$A$1000)","v":"2026-04-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R610,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R610,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13187.17,12.150103399374057,null,608,{"$f":"WORKDAY(Z609,1,feriados!$A$2:$A$1000)","v":"2026-04-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z610,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z610,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13187.17,12.150103399374057,null,608,{"$f":"WORKDAY(AH609,1,feriados!$A$2:$A$1000)","v":"2026-04-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH610,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH610,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13187.17,12.150103399374057]
[609,{"$f":"WORKDAY(B610,1,feriados!$A$2:$A$1000)","v":"2026-04-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B611,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B611,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13193.17,12.150096553392121,null,609,{"$f":"WORKDAY(J610,1,feriados!$A$2:$A$1000)","v":"2026-04-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J611,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J611,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13193.17,12.150096553392121,null,609,{"$f":"WORKDAY(R610,1,feriados!$A$2:$A$1000)","v":"2026-04-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R611,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R611,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13193.17,12.150096553392121,null,609,{"$f":"WORKDAY(Z610,1,feriados!$A$2:$A$1000)","v":"2026-04-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z611,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z611,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13193.17,12.150096553392121,null,609,{"$f":"WORKDAY(AH610,1,feriados!$A$2:$A$1000)","v":"2026-04-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH611,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH611,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13193.17,12.150096553392121]
[610,{"$f":"WORKDAY(B611,1,feriados!$A$2:$A$1000)","v":"2026-04-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B612,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B612,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13199.17,12.150080147451003,null,610,{"$f":"WORKDAY(J611,1,feriados!$A$2:$A$1000)","v":"2026-04-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J612,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J612,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13199.17,12.150080147451003,null,610,{"$f":"WORKDAY(R611,1,feriados!$A$2:$A$1000)","v":"2026-04-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R612,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R612,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13199.17,12.150080147451003,null,610,{"$f":"WORKDAY(Z611,1,feriados!$A$2:$A$1000)","v":"2026-04-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z612,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z612,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13199.17,12.150080147451003,null,610,{"$f":"WORKDAY(AH611,1,feriados!$A$2:$A$1000)","v":"2026-04-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH612,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH612,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13199.17,12.150080147451003]
[611,{"$f":"WORKDAY(B612,1,feriados!$A$2:$A$1000)","v":"2026-04-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B613,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B613,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13205.18,12.150089265140096,null,611,{"$f":"WORKDAY(J612,1,feriados!$A$2:$A$1000)","v":"2026-04-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J613,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J613,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13205.18,12.150089265140096,null,611,{"$f":"WORKDAY(R612,1,feriados!$A$2:$A$1000)","v":"2026-04-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R613,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R613,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13205.18,12.150089265140096,null,611,{"$f":"WORKDAY(Z612,1,feriados!$A$2:$A$1000)","v":"2026-04-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z613,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z613,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13205.18,12.150089265140096,null,611,{"$f":"WORKDAY(AH612,1,feriados!$A$2:$A$1000)","v":"2026-04-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH613,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH613,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13205.18,12.150089265140096]
[612,{"$f":"WORKDAY(B613,1,feriados!$A$2:$A$1000)","v":"2026-04-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B614,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B614,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13211.19,12.150088787502277,null,612,{"$f":"WORKDAY(J613,1,feriados!$A$2:$A$1000)","v":"2026-04-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J614,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J614,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13211.19,12.150088787502277,null,612,{"$f":"WORKDAY(R613,1,feriados!$A$2:$A$1000)","v":"2026-04-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R614,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R614,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13211.19,12.150088787502277,null,612,{"$f":"WORKDAY(Z613,1,feriados!$A$2:$A$1000)","v":"2026-04-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z614,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z614,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13211.19,12.150088787502277,null,612,{"$f":"WORKDAY(AH613,1,feriados!$A$2:$A$1000)","v":"2026-04-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH614,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH614,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13211.19,12.150088787502277]
[613,{"$f":"WORKDAY(B614,1,feriados!$A$2:$A$1000)","v":"2026-04-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B615,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B615,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13217.2,12.150078770183681,null,613,{"$f":"WORKDAY(J614,1,feriados!$A$2:$A$1000)","v":"2026-04-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J615,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J615,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13217.2,12.150078770183681,null,613,{"$f":"WORKDAY(R614,1,feriados!$A$2:$A$1000)","v":"2026-04-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R615,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R615,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13217.2,12.150078770183681,null,613,{"$f":"WORKDAY(Z614,1,feriados!$A$2:$A$1000)","v":"2026-04-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z615,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z615,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13217.2,12.150078770183681,null,613,{"$f":"WORKDAY(AH614,1,feriados!$A$2:$A$1000)","v":"2026-04-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH615,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH615,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13217.2,12.150078770183681]
[614,{"$f":"WORKDAY(B615,1,feriados!$A$2:$A$1000)","v":"2026-04-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B616,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B616,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13223.22,12.15009407771015,null,614,{"$f":"WORKDAY(J615,1,feriados!$A$2:$A$1000)","v":"2026-04-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J616,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J616,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13223.22,12.15009407771015,null,614,{"$f":"WORKDAY(R615,1,feriados!$A$2:$A$1000)","v":"2026-04-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R616,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R616,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13223.22,12.15009407771015,null,614,{"$f":"WORKDAY(Z615,1,feriados!$A$2:$A$1000)","v":"2026-04-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z616,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z616,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13223.22,12.15009407771015,null,614,{"$f":"WORKDAY(AH615,1,feriados!$A$2:$A$1000)","v":"2026-04-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH616,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH616,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13223.22,12.15009407771015]
[615,{"$f":"WORKDAY(B616,1,feriados!$A$2:$A$1000)","v":"2026-04-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B617,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B617,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13229.24,12.150099810925186,null,615,{"$f":"WORKDAY(J616,1,feriados!$A$2:$A$1000)","v":"2026-04-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J617,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J617,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13229.24,12.150099810925186,null,615,{"$f":"WORKDAY(R616,1,feriados!$A$2:$A$1000)","v":"2026-04-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R617,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R617,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13229.24,12.150099810925186,null,615,{"$f":"WORKDAY(Z616,1,feriados!$A$2:$A$1000)","v":"2026-04-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z617,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z617,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13229.24,12.150099810925186,null,615,{"$f":"WORKDAY(AH616,1,feriados!$A$2:$A$1000)","v":"2026-04-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH617,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH617,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13229.24,12.150099810925186]
[616,{"$f":"WORKDAY(B617,1,feriados!$A$2:$A$1000)","v":"2026-04-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B618,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B618,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13235.26,12.150096025107748,null,616,{"$f":"WORKDAY(J617,1,feriados!$A$2:$A$1000)","v":"2026-04-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J618,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J618,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13235.26,12.150096025107748,null,616,{"$f":"WORKDAY(R617,1,feriados!$A$2:$A$1000)","v":"2026-04-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R618,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R618,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13235.26,12.150096025107748,null,616,{"$f":"WORKDAY(Z617,1,feriados!$A$2:$A$1000)","v":"2026-04-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z618,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z618,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13235.26,12.150096025107748,null,616,{"$f":"WORKDAY(AH617,1,feriados!$A$2:$A$1000)","v":"2026-04-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH618,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH618,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13235.26,12.150096025107748]
[617,{"$f":"WORKDAY(B618,1,feriados!$A$2:$A$1000)","v":"2026-04-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B619,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B619,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13241.28,12.150082775169047,null,617,{"$f":"WORKDAY(J618,1,feriados!$A$2:$A$1000)","v":"2026-04-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J619,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J619,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13241.28,12.150082775169047,null,617,{"$f":"WORKDAY(R618,1,feriados!$A$2:$A$1000)","v":"2026-04-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R619,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R619,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13241.28,12.150082775169047,null,617,{"$f":"WORKDAY(Z618,1,feriados!$A$2:$A$1000)","v":"2026-04-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z619,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z619,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13241.28,12.150082775169047,null,617,{"$f":"WORKDAY(AH618,1,feriados!$A$2:$A$1000)","v":"2026-04-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH619,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH619,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13241.28,12.150082775169047]
[618,{"$f":"WORKDAY(B619,1,feriados!$A$2:$A$1000)","v":"2026-04-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B620,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B620,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13247.31,12.150094636714371,null,618,{"$f":"WORKDAY(J619,1,feriados!$A$2:$A$1000)","v":"2026-04-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J620,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J620,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13247.31,12.150094636714371,null,618,{"$f":"WORKDAY(R619,1,feriados!$A$2:$A$1000)","v":"2026-04-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R620,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R620,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13247.31,12.150094636714371,null,618,{"$f":"WORKDAY(Z619,1,feriados!$A$2:$A$1000)","v":"2026-04-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z620,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z620,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13247.31,12.150094636714371,null,618,{"$f":"WORKDAY(AH619,1,feriados!$A$2:$A$1000)","v":"2026-04-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH620,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH620,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13247.31,12.150094636714371]
[619,{"$f":"WORKDAY(B620,1,feriados!$A$2:$A$1000)","v":"2026-04-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B621,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B621,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13253.34,12.150096999986237,null,619,{"$f":"WORKDAY(J620,1,feriados!$A$2:$A$1000)","v":"2026-04-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J621,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J621,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13253.34,12.150096999986237,null,619,{"$f":"WORKDAY(R620,1,feriados!$A$2:$A$1000)","v":"2026-04-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R621,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R621,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13253.34,12.150096999986237,null,619,{"$f":"WORKDAY(Z620,1,feriados!$A$2:$A$1000)","v":"2026-04-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z621,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z621,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13253.34,12.150096999986237,null,619,{"$f":"WORKDAY(AH620,1,feriados!$A$2:$A$1000)","v":"2026-04-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH621,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH621,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13253.34,12.150096999986237]
[620,{"$f":"WORKDAY(B621,1,feriados!$A$2:$A$1000)","v":"2026-04-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B622,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B622,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13259.37,12.150089919535766,null,620,{"$f":"WORKDAY(J621,1,feriados!$A$2:$A$1000)","v":"2026-04-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J622,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J622,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13259.37,12.150089919535766,null,620,{"$f":"WORKDAY(R621,1,feriados!$A$2:$A$1000)","v":"2026-04-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R622,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R622,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13259.37,12.150089919535766,null,620,{"$f":"WORKDAY(Z621,1,feriados!$A$2:$A$1000)","v":"2026-04-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z622,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z622,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13259.37,12.150089919535766,null,620,{"$f":"WORKDAY(AH621,1,feriados!$A$2:$A$1000)","v":"2026-04-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH622,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH622,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13259.37,12.150089919535766]
[621,{"$f":"WORKDAY(B622,1,feriados!$A$2:$A$1000)","v":"2026-04-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B623,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B623,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13265.4,12.150073449553345,null,621,{"$f":"WORKDAY(J622,1,feriados!$A$2:$A$1000)","v":"2026-04-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J623,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J623,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13265.4,12.150073449553345,null,621,{"$f":"WORKDAY(R622,1,feriados!$A$2:$A$1000)","v":"2026-04-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R623,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R623,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13265.4,12.150073449553345,null,621,{"$f":"WORKDAY(Z622,1,feriados!$A$2:$A$1000)","v":"2026-04-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z623,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z623,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13265.4,12.150073449553345,null,621,{"$f":"WORKDAY(AH622,1,feriados!$A$2:$A$1000)","v":"2026-04-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH623,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH623,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13265.4,12.150073449553345]
[622,{"$f":"WORKDAY(B623,1,feriados!$A$2:$A$1000)","v":"2026-04-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B624,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B624,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13271.44,12.150081880563967,null,622,{"$f":"WORKDAY(J623,1,feriados!$A$2:$A$1000)","v":"2026-04-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J624,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J624,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13271.44,12.150081880563967,null,622,{"$f":"WORKDAY(R623,1,feriados!$A$2:$A$1000)","v":"2026-04-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R624,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R624,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13271.44,12.150081880563967,null,622,{"$f":"WORKDAY(Z623,1,feriados!$A$2:$A$1000)","v":"2026-04-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z624,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z624,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13271.44,12.150081880563967,null,622,{"$f":"WORKDAY(AH623,1,feriados!$A$2:$A$1000)","v":"2026-04-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH624,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH624,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13271.44,12.150081880563967]
[623,{"$f":"WORKDAY(B624,1,feriados!$A$2:$A$1000)","v":"2026-04-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B625,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B625,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13277.48,12.150080888359627,null,623,{"$f":"WORKDAY(J624,1,feriados!$A$2:$A$1000)","v":"2026-04-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J625,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J625,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13277.48,12.150080888359627,null,623,{"$f":"WORKDAY(R624,1,feriados!$A$2:$A$1000)","v":"2026-04-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R625,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R625,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13277.48,12.150080888359627,null,623,{"$f":"WORKDAY(Z624,1,feriados!$A$2:$A$1000)","v":"2026-04-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z625,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z625,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13277.48,12.150080888359627,null,623,{"$f":"WORKDAY(AH624,1,feriados!$A$2:$A$1000)","v":"2026-04-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH625,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH625,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13277.48,12.150080888359627]
[624,{"$f":"WORKDAY(B625,1,feriados!$A$2:$A$1000)","v":"2026-04-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B626,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B626,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13283.52,12.150070526777569,null,624,{"$f":"WORKDAY(J625,1,feriados!$A$2:$A$1000)","v":"2026-04-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J626,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J626,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13283.52,12.150070526777569,null,624,{"$f":"WORKDAY(R625,1,feriados!$A$2:$A$1000)","v":"2026-04-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R626,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R626,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13283.52,12.150070526777569,null,624,{"$f":"WORKDAY(Z625,1,feriados!$A$2:$A$1000)","v":"2026-04-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z626,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z626,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13283.52,12.150070526777569,null,624,{"$f":"WORKDAY(AH625,1,feriados!$A$2:$A$1000)","v":"2026-04-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH626,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH626,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13283.52,12.150070526777569]
[625,{"$f":"WORKDAY(B626,1,feriados!$A$2:$A$1000)","v":"2026-05-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B627,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B627,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13289.57,12.150084875175903,null,625,{"$f":"WORKDAY(J626,1,feriados!$A$2:$A$1000)","v":"2026-05-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J627,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J627,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13289.57,12.150084875175903,null,625,{"$f":"WORKDAY(R626,1,feriados!$A$2:$A$1000)","v":"2026-05-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R627,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R627,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13289.57,12.150084875175903,null,625,{"$f":"WORKDAY(Z626,1,feriados!$A$2:$A$1000)","v":"2026-05-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z627,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z627,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13289.57,12.150084875175903,null,625,{"$f":"WORKDAY(AH626,1,feriados!$A$2:$A$1000)","v":"2026-05-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH627,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH627,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13289.57,12.150084875175903]
[626,{"$f":"WORKDAY(B627,1,feriados!$A$2:$A$1000)","v":"2026-05-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B628,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B628,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13295.62,12.150089821205112,null,626,{"$f":"WORKDAY(J627,1,feriados!$A$2:$A$1000)","v":"2026-05-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J628,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J628,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13295.62,12.150089821205112,null,626,{"$f":"WORKDAY(R627,1,feriados!$A$2:$A$1000)","v":"2026-05-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R628,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R628,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13295.62,12.150089821205112,null,626,{"$f":"WORKDAY(Z627,1,feriados!$A$2:$A$1000)","v":"2026-05-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z628,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z628,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13295.62,12.150089821205112,null,626,{"$f":"WORKDAY(AH627,1,feriados!$A$2:$A$1000)","v":"2026-05-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH628,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH628,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13295.62,12.150089821205112]
[627,{"$f":"WORKDAY(B628,1,feriados!$A$2:$A$1000)","v":"2026-05-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B629,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B629,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13301.67,12.150085418350987,null,627,{"$f":"WORKDAY(J628,1,feriados!$A$2:$A$1000)","v":"2026-05-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J629,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J629,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13301.67,12.150085418350987,null,627,{"$f":"WORKDAY(R628,1,feriados!$A$2:$A$1000)","v":"2026-05-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R629,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R629,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13301.67,12.150085418350987,null,627,{"$f":"WORKDAY(Z628,1,feriados!$A$2:$A$1000)","v":"2026-05-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z629,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z629,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13301.67,12.150085418350987,null,627,{"$f":"WORKDAY(AH628,1,feriados!$A$2:$A$1000)","v":"2026-05-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH629,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH629,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13301.67,12.150085418350987]
[628,{"$f":"WORKDAY(B629,1,feriados!$A$2:$A$1000)","v":"2026-05-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B630,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B630,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13307.72,12.150071719749423,null,628,{"$f":"WORKDAY(J629,1,feriados!$A$2:$A$1000)","v":"2026-05-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J630,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J630,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13307.72,12.150071719749423,null,628,{"$f":"WORKDAY(R629,1,feriados!$A$2:$A$1000)","v":"2026-05-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R630,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R630,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13307.72,12.150071719749423,null,628,{"$f":"WORKDAY(Z629,1,feriados!$A$2:$A$1000)","v":"2026-05-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z630,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z630,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13307.72,12.150071719749423,null,628,{"$f":"WORKDAY(AH629,1,feriados!$A$2:$A$1000)","v":"2026-05-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH630,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH630,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13307.72,12.150071719749423]
[629,{"$f":"WORKDAY(B630,1,feriados!$A$2:$A$1000)","v":"2026-05-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B631,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B631,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13313.78,12.150082526202644,null,629,{"$f":"WORKDAY(J630,1,feriados!$A$2:$A$1000)","v":"2026-05-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J631,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J631,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13313.78,12.150082526202644,null,629,{"$f":"WORKDAY(R630,1,feriados!$A$2:$A$1000)","v":"2026-05-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R631,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R631,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13313.78,12.150082526202644,null,629,{"$f":"WORKDAY(Z630,1,feriados!$A$2:$A$1000)","v":"2026-05-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z631,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z631,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13313.78,12.150082526202644,null,629,{"$f":"WORKDAY(AH630,1,feriados!$A$2:$A$1000)","v":"2026-05-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH631,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH631,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13313.78,12.150082526202644]
[630,{"$f":"WORKDAY(B631,1,feriados!$A$2:$A$1000)","v":"2026-05-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B632,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B632,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13319.84,12.150084004361705,null,630,{"$f":"WORKDAY(J631,1,feriados!$A$2:$A$1000)","v":"2026-05-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J632,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J632,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13319.84,12.150084004361705,null,630,{"$f":"WORKDAY(R631,1,feriados!$A$2:$A$1000)","v":"2026-05-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R632,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R632,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13319.84,12.150084004361705,null,630,{"$f":"WORKDAY(Z631,1,feriados!$A$2:$A$1000)","v":"2026-05-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z632,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z632,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13319.84,12.150084004361705,null,630,{"$f":"WORKDAY(AH631,1,feriados!$A$2:$A$1000)","v":"2026-05-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH632,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH632,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13319.84,12.150084004361705]
[631,{"$f":"WORKDAY(B632,1,feriados!$A$2:$A$1000)","v":"2026-05-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B633,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B633,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13325.9,12.150076207017758,null,631,{"$f":"WORKDAY(J632,1,feriados!$A$2:$A$1000)","v":"2026-05-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J633,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J633,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13325.9,12.150076207017758,null,631,{"$f":"WORKDAY(R632,1,feriados!$A$2:$A$1000)","v":"2026-05-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R633,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R633,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13325.9,12.150076207017758,null,631,{"$f":"WORKDAY(Z632,1,feriados!$A$2:$A$1000)","v":"2026-05-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z633,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z633,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13325.9,12.150076207017758,null,631,{"$f":"WORKDAY(AH632,1,feriados!$A$2:$A$1000)","v":"2026-05-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH633,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH633,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13325.9,12.150076207017758]
[632,{"$f":"WORKDAY(B633,1,feriados!$A$2:$A$1000)","v":"2026-05-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B634,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B634,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13331.97,12.150092728612115,null,632,{"$f":"WORKDAY(J633,1,feriados!$A$2:$A$1000)","v":"2026-05-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J634,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J634,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13331.97,12.150092728612115,null,632,{"$f":"WORKDAY(R633,1,feriados!$A$2:$A$1000)","v":"2026-05-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R634,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R634,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13331.97,12.150092728612115,null,632,{"$f":"WORKDAY(Z633,1,feriados!$A$2:$A$1000)","v":"2026-05-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z634,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z634,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13331.97,12.150092728612115,null,632,{"$f":"WORKDAY(AH633,1,feriados!$A$2:$A$1000)","v":"2026-05-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH634,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH634,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13331.97,12.150092728612115]
[633,{"$f":"WORKDAY(B634,1,feriados!$A$2:$A$1000)","v":"2026-05-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B635,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B635,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13338.04,12.150099942819104,null,633,{"$f":"WORKDAY(J634,1,feriados!$A$2:$A$1000)","v":"2026-05-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J635,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J635,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13338.04,12.150099942819104,null,633,{"$f":"WORKDAY(R634,1,feriados!$A$2:$A$1000)","v":"2026-05-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R635,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R635,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13338.04,12.150099942819104,null,633,{"$f":"WORKDAY(Z634,1,feriados!$A$2:$A$1000)","v":"2026-05-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z635,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z635,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13338.04,12.150099942819104,null,633,{"$f":"WORKDAY(AH634,1,feriados!$A$2:$A$1000)","v":"2026-05-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH635,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH635,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13338.04,12.150099942819104]
[634,{"$f":"WORKDAY(B635,1,feriados!$A$2:$A$1000)","v":"2026-05-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B636,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B636,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13344.11,12.150097902086877,null,634,{"$f":"WORKDAY(J635,1,feriados!$A$2:$A$1000)","v":"2026-05-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J636,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J636,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13344.11,12.150097902086877,null,634,{"$f":"WORKDAY(R635,1,feriados!$A$2:$A$1000)","v":"2026-05-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R636,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R636,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13344.11,12.150097902086877,null,634,{"$f":"WORKDAY(Z635,1,feriados!$A$2:$A$1000)","v":"2026-05-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z636,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z636,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13344.11,12.150097902086877,null,634,{"$f":"WORKDAY(AH635,1,feriados!$A$2:$A$1000)","v":"2026-05-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH636,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH636,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13344.11,12.150097902086877]
[635,{"$f":"WORKDAY(B636,1,feriados!$A$2:$A$1000)","v":"2026-05-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B637,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B637,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13350.18,12.150086658524039,null,635,{"$f":"WORKDAY(J636,1,feriados!$A$2:$A$1000)","v":"2026-05-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J637,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J637,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13350.18,12.150086658524039,null,635,{"$f":"WORKDAY(R636,1,feriados!$A$2:$A$1000)","v":"2026-05-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R637,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R637,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13350.18,12.150086658524039,null,635,{"$f":"WORKDAY(Z636,1,feriados!$A$2:$A$1000)","v":"2026-05-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z637,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z637,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13350.18,12.150086658524039,null,635,{"$f":"WORKDAY(AH636,1,feriados!$A$2:$A$1000)","v":"2026-05-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH637,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH637,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13350.18,12.150086658524039]
[636,{"$f":"WORKDAY(B637,1,feriados!$A$2:$A$1000)","v":"2026-05-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B638,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B638,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13356.26,12.150099534325264,null,636,{"$f":"WORKDAY(J637,1,feriados!$A$2:$A$1000)","v":"2026-05-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J638,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J638,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13356.26,12.150099534325264,null,636,{"$f":"WORKDAY(R637,1,feriados!$A$2:$A$1000)","v":"2026-05-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R638,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R638,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13356.26,12.150099534325264,null,636,{"$f":"WORKDAY(Z637,1,feriados!$A$2:$A$1000)","v":"2026-05-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z638,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z638,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13356.26,12.150099534325264,null,636,{"$f":"WORKDAY(AH637,1,feriados!$A$2:$A$1000)","v":"2026-05-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH638,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH638,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13356.26,12.150099534325264]
[637,{"$f":"WORKDAY(B638,1,feriados!$A$2:$A$1000)","v":"2026-05-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B639,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B639,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13362.34,12.150103175833294,null,637,{"$f":"WORKDAY(J638,1,feriados!$A$2:$A$1000)","v":"2026-05-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J639,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J639,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13362.34,12.150103175833294,null,637,{"$f":"WORKDAY(R638,1,feriados!$A$2:$A$1000)","v":"2026-05-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R639,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R639,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13362.34,12.150103175833294,null,637,{"$f":"WORKDAY(Z638,1,feriados!$A$2:$A$1000)","v":"2026-05-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z639,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z639,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13362.34,12.150103175833294,null,637,{"$f":"WORKDAY(AH638,1,feriados!$A$2:$A$1000)","v":"2026-05-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH639,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH639,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13362.34,12.150103175833294]
[638,{"$f":"WORKDAY(B639,1,feriados!$A$2:$A$1000)","v":"2026-05-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B640,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B640,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13368.42,12.150097634820245,null,638,{"$f":"WORKDAY(J639,1,feriados!$A$2:$A$1000)","v":"2026-05-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J640,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J640,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13368.42,12.150097634820245,null,638,{"$f":"WORKDAY(R639,1,feriados!$A$2:$A$1000)","v":"2026-05-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R640,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R640,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13368.42,12.150097634820245,null,638,{"$f":"WORKDAY(Z639,1,feriados!$A$2:$A$1000)","v":"2026-05-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z640,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z640,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13368.42,12.150097634820245,null,638,{"$f":"WORKDAY(AH639,1,feriados!$A$2:$A$1000)","v":"2026-05-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH640,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH640,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13368.42,12.150097634820245]
[639,{"$f":"WORKDAY(B640,1,feriados!$A$2:$A$1000)","v":"2026-05-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B641,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B641,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13374.5,12.150082962725083,null,639,{"$f":"WORKDAY(J640,1,feriados!$A$2:$A$1000)","v":"2026-05-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J641,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J641,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13374.5,12.150082962725083,null,639,{"$f":"WORKDAY(R640,1,feriados!$A$2:$A$1000)","v":"2026-05-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R641,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R641,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13374.5,12.150082962725083,null,639,{"$f":"WORKDAY(Z640,1,feriados!$A$2:$A$1000)","v":"2026-05-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z641,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z641,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13374.5,12.150082962725083,null,639,{"$f":"WORKDAY(AH640,1,feriados!$A$2:$A$1000)","v":"2026-05-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH641,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH641,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13374.5,12.150082962725083]
[640,{"$f":"WORKDAY(B641,1,feriados!$A$2:$A$1000)","v":"2026-05-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B642,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B642,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13380.59,12.150092213019082,null,640,{"$f":"WORKDAY(J641,1,feriados!$A$2:$A$1000)","v":"2026-05-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J642,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J642,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13380.59,12.150092213019082,null,640,{"$f":"WORKDAY(R641,1,feriados!$A$2:$A$1000)","v":"2026-05-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R642,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R642,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13380.59,12.150092213019082,null,640,{"$f":"WORKDAY(Z641,1,feriados!$A$2:$A$1000)","v":"2026-05-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z642,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z642,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13380.59,12.150092213019082,null,640,{"$f":"WORKDAY(AH641,1,feriados!$A$2:$A$1000)","v":"2026-05-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH642,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH642,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13380.59,12.150092213019082]
[641,{"$f":"WORKDAY(B642,1,feriados!$A$2:$A$1000)","v":"2026-05-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B643,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B643,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13386.68,12.150092301182379,null,641,{"$f":"WORKDAY(J642,1,feriados!$A$2:$A$1000)","v":"2026-05-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J643,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J643,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13386.68,12.150092301182379,null,641,{"$f":"WORKDAY(R642,1,feriados!$A$2:$A$1000)","v":"2026-05-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R643,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R643,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13386.68,12.150092301182379,null,641,{"$f":"WORKDAY(Z642,1,feriados!$A$2:$A$1000)","v":"2026-05-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z643,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z643,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13386.68,12.150092301182379,null,641,{"$f":"WORKDAY(AH642,1,feriados!$A$2:$A$1000)","v":"2026-05-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH643,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH643,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13386.68,12.150092301182379]
[{"$f":"+A643+1","v":642},{"$f":"WORKDAY(B643,1,feriados!$A$2:$A$1000)","v":"2026-05-27"},{"$f":"+C643","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(B644,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B644,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13392.77,12.150083278323809,null,{"$f":"+I643+1","v":642},{"$f":"WORKDAY(J643,1,feriados!$A$2:$A$1000)","v":"2026-05-27"},{"$f":"+K643","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(J644,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J644,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13392.77,12.150083278323809,null,{"$f":"+Q643+1","v":642},{"$f":"WORKDAY(R643,1,feriados!$A$2:$A$1000)","v":"2026-05-27"},{"$f":"+S643","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(R644,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R644,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13392.77,12.150083278323809,null,{"$f":"+Y643+1","v":642},{"$f":"WORKDAY(Z643,1,feriados!$A$2:$A$1000)","v":"2026-05-27"},{"$f":"+AA643","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(Z644,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z644,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13392.77,12.150083278323809,null,{"$f":"+AG643+1","v":642},{"$f":"WORKDAY(AH643,1,feriados!$A$2:$A$1000)","v":"2026-05-27"},{"$f":"+AI643","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(AH644,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH644,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13392.77,12.150083278323809]
[643,{"$f":"WORKDAY(B644,1,feriados!$A$2:$A$1000)","v":"2026-05-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B645,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B645,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13398.87,12.150097998798204,null,643,{"$f":"WORKDAY(J644,1,feriados!$A$2:$A$1000)","v":"2026-05-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J645,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J645,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13398.87,12.150097998798204,null,643,{"$f":"WORKDAY(R644,1,feriados!$A$2:$A$1000)","v":"2026-05-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R645,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R645,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13398.87,12.150097998798204,null,643,{"$f":"WORKDAY(Z644,1,feriados!$A$2:$A$1000)","v":"2026-05-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z645,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z645,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13398.87,12.150097998798204,null,643,{"$f":"WORKDAY(AH644,1,feriados!$A$2:$A$1000)","v":"2026-05-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH645,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH645,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13398.87,12.150097998798204]
[644,{"$f":"WORKDAY(B645,1,feriados!$A$2:$A$1000)","v":"2026-05-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B646,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B646,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13404.97,12.150103577825021,null,644,{"$f":"WORKDAY(J645,1,feriados!$A$2:$A$1000)","v":"2026-05-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J646,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J646,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13404.97,12.150103577825021,null,644,{"$f":"WORKDAY(R645,1,feriados!$A$2:$A$1000)","v":"2026-05-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R646,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R646,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13404.97,12.150103577825021,null,644,{"$f":"WORKDAY(Z645,1,feriados!$A$2:$A$1000)","v":"2026-05-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z646,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z646,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13404.97,12.150103577825021,null,644,{"$f":"WORKDAY(AH645,1,feriados!$A$2:$A$1000)","v":"2026-05-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH646,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH646,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13404.97,12.150103577825021]
[645,{"$f":"WORKDAY(B646,1,feriados!$A$2:$A$1000)","v":"2026-06-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B647,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B647,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13411.07,12.150100066184709,null,645,{"$f":"WORKDAY(J646,1,feriados!$A$2:$A$1000)","v":"2026-06-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J647,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J647,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13411.07,12.150100066184709,null,645,{"$f":"WORKDAY(R646,1,feriados!$A$2:$A$1000)","v":"2026-06-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R647,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R647,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13411.07,12.150100066184709,null,645,{"$f":"WORKDAY(Z646,1,feriados!$A$2:$A$1000)","v":"2026-06-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z647,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z647,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13411.07,12.150100066184709,null,645,{"$f":"WORKDAY(AH646,1,feriados!$A$2:$A$1000)","v":"2026-06-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH647,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH647,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13411.07,12.150100066184709]
[646,{"$f":"WORKDAY(B647,1,feriados!$A$2:$A$1000)","v":"2026-06-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B648,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B648,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13417.17,12.150087514334151,null,646,{"$f":"WORKDAY(J647,1,feriados!$A$2:$A$1000)","v":"2026-06-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J648,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J648,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13417.17,12.150087514334151,null,646,{"$f":"WORKDAY(R647,1,feriados!$A$2:$A$1000)","v":"2026-06-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R648,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R648,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13417.17,12.150087514334151,null,646,{"$f":"WORKDAY(Z647,1,feriados!$A$2:$A$1000)","v":"2026-06-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z648,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z648,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13417.17,12.150087514334151,null,646,{"$f":"WORKDAY(AH647,1,feriados!$A$2:$A$1000)","v":"2026-06-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH648,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH648,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13417.17,12.150087514334151]
[647,{"$f":"WORKDAY(B648,1,feriados!$A$2:$A$1000)","v":"2026-06-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B649,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B649,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13423.28,12.150098513894413,null,647,{"$f":"WORKDAY(J648,1,feriados!$A$2:$A$1000)","v":"2026-06-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J649,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J649,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13423.28,12.150098513894413,null,647,{"$f":"WORKDAY(R648,1,feriados!$A$2:$A$1000)","v":"2026-06-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R649,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R649,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13423.28,12.150098513894413,null,647,{"$f":"WORKDAY(Z648,1,feriados!$A$2:$A$1000)","v":"2026-06-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z649,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z649,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13423.28,12.150098513894413,null,647,{"$f":"WORKDAY(AH648,1,feriados!$A$2:$A$1000)","v":"2026-06-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH649,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH649,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13423.28,12.150098513894413]
[648,{"$f":"WORKDAY(B649,1,feriados!$A$2:$A$1000)","v":"2026-06-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B650,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B650,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13429.39,12.150100443211764,null,648,{"$f":"WORKDAY(J649,1,feriados!$A$2:$A$1000)","v":"2026-06-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J650,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J650,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13429.39,12.150100443211764,null,648,{"$f":"WORKDAY(R649,1,feriados!$A$2:$A$1000)","v":"2026-06-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R650,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R650,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13429.39,12.150100443211764,null,648,{"$f":"WORKDAY(Z649,1,feriados!$A$2:$A$1000)","v":"2026-06-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z650,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z650,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13429.39,12.150100443211764,null,648,{"$f":"WORKDAY(AH649,1,feriados!$A$2:$A$1000)","v":"2026-06-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH650,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH650,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13429.39,12.150100443211764]
[649,{"$f":"WORKDAY(B650,1,feriados!$A$2:$A$1000)","v":"2026-06-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B651,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B651,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13435.5,12.150093352420942,null,649,{"$f":"WORKDAY(J650,1,feriados!$A$2:$A$1000)","v":"2026-06-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J651,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J651,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13435.5,12.150093352420942,null,649,{"$f":"WORKDAY(R650,1,feriados!$A$2:$A$1000)","v":"2026-06-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R651,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R651,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13435.5,12.150093352420942,null,649,{"$f":"WORKDAY(Z650,1,feriados!$A$2:$A$1000)","v":"2026-06-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z651,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z651,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13435.5,12.150093352420942,null,649,{"$f":"WORKDAY(AH650,1,feriados!$A$2:$A$1000)","v":"2026-06-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH651,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH651,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13435.5,12.150093352420942]
[650,{"$f":"WORKDAY(B651,1,feriados!$A$2:$A$1000)","v":"2026-06-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B652,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B652,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13441.61,12.150077291339056,null,650,{"$f":"WORKDAY(J651,1,feriados!$A$2:$A$1000)","v":"2026-06-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J652,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J652,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13441.61,12.150077291339056,null,650,{"$f":"WORKDAY(R651,1,feriados!$A$2:$A$1000)","v":"2026-06-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R652,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R652,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13441.61,12.150077291339056,null,650,{"$f":"WORKDAY(Z651,1,feriados!$A$2:$A$1000)","v":"2026-06-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z652,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z652,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13441.61,12.150077291339056,null,650,{"$f":"WORKDAY(AH651,1,feriados!$A$2:$A$1000)","v":"2026-06-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH652,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH652,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13441.61,12.150077291339056]
[651,{"$f":"WORKDAY(B652,1,feriados!$A$2:$A$1000)","v":"2026-06-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B653,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B653,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13447.73,12.150084592199818,null,651,{"$f":"WORKDAY(J652,1,feriados!$A$2:$A$1000)","v":"2026-06-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J653,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J653,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13447.73,12.150084592199818,null,651,{"$f":"WORKDAY(R652,1,feriados!$A$2:$A$1000)","v":"2026-06-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R653,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R653,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13447.73,12.150084592199818,null,651,{"$f":"WORKDAY(Z652,1,feriados!$A$2:$A$1000)","v":"2026-06-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z653,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z653,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13447.73,12.150084592199818,null,651,{"$f":"WORKDAY(AH652,1,feriados!$A$2:$A$1000)","v":"2026-06-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH653,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH653,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13447.73,12.150084592199818]
[652,{"$f":"WORKDAY(B653,1,feriados!$A$2:$A$1000)","v":"2026-06-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B654,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B654,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13453.85,12.150082893122892,null,652,{"$f":"WORKDAY(J653,1,feriados!$A$2:$A$1000)","v":"2026-06-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J654,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J654,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13453.85,12.150082893122892,null,652,{"$f":"WORKDAY(R653,1,feriados!$A$2:$A$1000)","v":"2026-06-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R654,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R654,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13453.85,12.150082893122892,null,652,{"$f":"WORKDAY(Z653,1,feriados!$A$2:$A$1000)","v":"2026-06-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z654,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z654,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13453.85,12.150082893122892,null,652,{"$f":"WORKDAY(AH653,1,feriados!$A$2:$A$1000)","v":"2026-06-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH654,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH654,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13453.85,12.150082893122892]
[653,{"$f":"WORKDAY(B654,1,feriados!$A$2:$A$1000)","v":"2026-06-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B655,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B655,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13459.97,12.1500722436092,null,653,{"$f":"WORKDAY(J654,1,feriados!$A$2:$A$1000)","v":"2026-06-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J655,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J655,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13459.97,12.1500722436092,null,653,{"$f":"WORKDAY(R654,1,feriados!$A$2:$A$1000)","v":"2026-06-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R655,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R655,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13459.97,12.1500722436092,null,653,{"$f":"WORKDAY(Z654,1,feriados!$A$2:$A$1000)","v":"2026-06-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z655,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z655,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13459.97,12.1500722436092,null,653,{"$f":"WORKDAY(AH654,1,feriados!$A$2:$A$1000)","v":"2026-06-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH655,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH655,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13459.97,12.1500722436092]
[654,{"$f":"WORKDAY(B655,1,feriados!$A$2:$A$1000)","v":"2026-06-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B656,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B656,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},{"$f":"+E655+D656","v":12.15},{"$f":"+ROUND(((1+E655/100)^(1/252))*F655,2)","v":13466.1},{"$f":"+((F656/$F$2)^(252/A656)-1)*100","v":12.150084783656755},null,654,{"$f":"WORKDAY(J655,1,feriados!$A$2:$A$1000)","v":"2026-06-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J656,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J656,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},{"$f":"+M655+L656","v":12.15},{"$f":"+ROUND(((1+M655/100)^(1/252))*N655,2)","v":13466.1},{"$f":"+((N656/$N$2)^(252/I656)-1)*100","v":12.150084783656755},null,654,{"$f":"WORKDAY(R655,1,feriados!$A$2:$A$1000)","v":"2026-06-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R656,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R656,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},{"$f":"+U655+T656","v":12.15},{"$f":"+ROUND(((1+U655/100)^(1/252))*V655,2)","v":13466.1},{"$f":"+((V656/$V$2)^(252/Q656)-1)*100","v":12.150084783656755},null,654,{"$f":"WORKDAY(Z655,1,feriados!$A$2:$A$1000)","v":"2026-06-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z656,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z656,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},{"$f":"+AC655+AB656","v":12.15},{"$f":"+ROUND(((1+AC655/100)^(1/252))*AD655,2)","v":13466.1},{"$f":"+((AD656/$AD$2)^(252/Y656)-1)*100","v":12.150084783656755},null,654,{"$f":"WORKDAY(AH655,1,feriados!$A$2:$A$1000)","v":"2026-06-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH656,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH656,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},{"$f":"+AK655+AJ656","v":12.15},{"$f":"+ROUND(((1+AK655/100)^(1/252))*AL655,2)","v":13466.1},{"$f":"+((AL656/$F$2)^(252/AG656)-1)*100","v":12.150084783656755}]
[655,{"$f":"WORKDAY(B656,1,feriados!$A$2:$A$1000)","v":"2026-06-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B657,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B657,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13472.23,12.150088344207388,null,655,{"$f":"WORKDAY(J656,1,feriados!$A$2:$A$1000)","v":"2026-06-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J657,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J657,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13472.23,12.150088344207388,null,655,{"$f":"WORKDAY(R656,1,feriados!$A$2:$A$1000)","v":"2026-06-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R657,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R657,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13472.23,12.150088344207388,null,655,{"$f":"WORKDAY(Z656,1,feriados!$A$2:$A$1000)","v":"2026-06-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z657,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z657,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13472.23,12.150088344207388,null,655,{"$f":"WORKDAY(AH656,1,feriados!$A$2:$A$1000)","v":"2026-06-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH657,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH657,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13472.23,12.150088344207388]
[656,{"$f":"WORKDAY(B657,1,feriados!$A$2:$A$1000)","v":"2026-06-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B658,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B658,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13478.36,12.150082974447463,null,656,{"$f":"WORKDAY(J657,1,feriados!$A$2:$A$1000)","v":"2026-06-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J658,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J658,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13478.36,12.150082974447463,null,656,{"$f":"WORKDAY(R657,1,feriados!$A$2:$A$1000)","v":"2026-06-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R658,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R658,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13478.36,12.150082974447463,null,656,{"$f":"WORKDAY(Z657,1,feriados!$A$2:$A$1000)","v":"2026-06-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z658,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z658,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13478.36,12.150082974447463,null,656,{"$f":"WORKDAY(AH657,1,feriados!$A$2:$A$1000)","v":"2026-06-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH658,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH658,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13478.36,12.150082974447463]
[657,{"$f":"WORKDAY(B658,1,feriados!$A$2:$A$1000)","v":"2026-06-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B659,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B659,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13484.49,12.150068723254947,null,657,{"$f":"WORKDAY(J658,1,feriados!$A$2:$A$1000)","v":"2026-06-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J659,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J659,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13484.49,12.150068723254947,null,657,{"$f":"WORKDAY(R658,1,feriados!$A$2:$A$1000)","v":"2026-06-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R659,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R659,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13484.49,12.150068723254947,null,657,{"$f":"WORKDAY(Z658,1,feriados!$A$2:$A$1000)","v":"2026-06-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z659,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z659,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13484.49,12.150068723254947,null,657,{"$f":"WORKDAY(AH658,1,feriados!$A$2:$A$1000)","v":"2026-06-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH659,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH659,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13484.49,12.150068723254947]
[658,{"$f":"WORKDAY(B659,1,feriados!$A$2:$A$1000)","v":"2026-06-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B660,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B660,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13490.63,12.150077476931553,null,658,{"$f":"WORKDAY(J659,1,feriados!$A$2:$A$1000)","v":"2026-06-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J660,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J660,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13490.63,12.150077476931553,null,658,{"$f":"WORKDAY(R659,1,feriados!$A$2:$A$1000)","v":"2026-06-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R660,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R660,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13490.63,12.150077476931553,null,658,{"$f":"WORKDAY(Z659,1,feriados!$A$2:$A$1000)","v":"2026-06-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z660,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z660,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13490.63,12.150077476931553,null,658,{"$f":"WORKDAY(AH659,1,feriados!$A$2:$A$1000)","v":"2026-06-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH660,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH660,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13490.63,12.150077476931553]
[659,{"$f":"WORKDAY(B660,1,feriados!$A$2:$A$1000)","v":"2026-06-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B661,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B661,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13496.77,12.15007732048219,null,659,{"$f":"WORKDAY(J660,1,feriados!$A$2:$A$1000)","v":"2026-06-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J661,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J661,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13496.77,12.15007732048219,null,659,{"$f":"WORKDAY(R660,1,feriados!$A$2:$A$1000)","v":"2026-06-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R661,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R661,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13496.77,12.15007732048219,null,659,{"$f":"WORKDAY(Z660,1,feriados!$A$2:$A$1000)","v":"2026-06-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z661,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z661,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13496.77,12.15007732048219,null,659,{"$f":"WORKDAY(AH660,1,feriados!$A$2:$A$1000)","v":"2026-06-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH661,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH661,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13496.77,12.15007732048219]
[660,{"$f":"WORKDAY(B661,1,feriados!$A$2:$A$1000)","v":"2026-06-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B662,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B662,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13502.91,12.150068302476047,null,660,{"$f":"WORKDAY(J661,1,feriados!$A$2:$A$1000)","v":"2026-06-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J662,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J662,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13502.91,12.150068302476047,null,660,{"$f":"WORKDAY(R661,1,feriados!$A$2:$A$1000)","v":"2026-06-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R662,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R662,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13502.91,12.150068302476047,null,660,{"$f":"WORKDAY(Z661,1,feriados!$A$2:$A$1000)","v":"2026-06-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z662,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z662,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13502.91,12.150068302476047,null,660,{"$f":"WORKDAY(AH661,1,feriados!$A$2:$A$1000)","v":"2026-06-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH662,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH662,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13502.91,12.150068302476047]
[661,{"$f":"WORKDAY(B662,1,feriados!$A$2:$A$1000)","v":"2026-06-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B663,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B663,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13509.06,12.150082121174588,null,661,{"$f":"WORKDAY(J662,1,feriados!$A$2:$A$1000)","v":"2026-06-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J663,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J663,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13509.06,12.150082121174588,null,661,{"$f":"WORKDAY(R662,1,feriados!$A$2:$A$1000)","v":"2026-06-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R663,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R663,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13509.06,12.150082121174588,null,661,{"$f":"WORKDAY(Z662,1,feriados!$A$2:$A$1000)","v":"2026-06-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z663,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z663,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13509.06,12.150082121174588,null,661,{"$f":"WORKDAY(AH662,1,feriados!$A$2:$A$1000)","v":"2026-06-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH663,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH663,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13509.06,12.150082121174588]
[662,{"$f":"WORKDAY(B663,1,feriados!$A$2:$A$1000)","v":"2026-06-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B664,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B664,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13515.21,12.150087050185853,null,662,{"$f":"WORKDAY(J663,1,feriados!$A$2:$A$1000)","v":"2026-06-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J664,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J664,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13515.21,12.150087050185853,null,662,{"$f":"WORKDAY(R663,1,feriados!$A$2:$A$1000)","v":"2026-06-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R664,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R664,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13515.21,12.150087050185853,null,662,{"$f":"WORKDAY(Z663,1,feriados!$A$2:$A$1000)","v":"2026-06-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z664,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z664,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13515.21,12.150087050185853,null,662,{"$f":"WORKDAY(AH663,1,feriados!$A$2:$A$1000)","v":"2026-06-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH664,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH664,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13515.21,12.150087050185853]
[663,{"$f":"WORKDAY(B664,1,feriados!$A$2:$A$1000)","v":"2026-06-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B665,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B665,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13521.36,12.150083137771951,null,663,{"$f":"WORKDAY(J664,1,feriados!$A$2:$A$1000)","v":"2026-06-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J665,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J665,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13521.36,12.150083137771951,null,663,{"$f":"WORKDAY(R664,1,feriados!$A$2:$A$1000)","v":"2026-06-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R665,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R665,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13521.36,12.150083137771951,null,663,{"$f":"WORKDAY(Z664,1,feriados!$A$2:$A$1000)","v":"2026-06-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z665,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z665,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13521.36,12.150083137771951,null,663,{"$f":"WORKDAY(AH664,1,feriados!$A$2:$A$1000)","v":"2026-06-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH665,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH665,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13521.36,12.150083137771951]
[664,{"$f":"WORKDAY(B665,1,feriados!$A$2:$A$1000)","v":"2026-06-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B666,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B666,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13527.51,12.150070431895355,null,664,{"$f":"WORKDAY(J665,1,feriados!$A$2:$A$1000)","v":"2026-06-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J666,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J666,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13527.51,12.150070431895355,null,664,{"$f":"WORKDAY(R665,1,feriados!$A$2:$A$1000)","v":"2026-06-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R666,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R666,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13527.51,12.150070431895355,null,664,{"$f":"WORKDAY(Z665,1,feriados!$A$2:$A$1000)","v":"2026-06-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z666,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z666,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13527.51,12.150070431895355,null,664,{"$f":"WORKDAY(AH665,1,feriados!$A$2:$A$1000)","v":"2026-06-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH666,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH666,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13527.51,12.150070431895355]
[665,{"$f":"WORKDAY(B666,1,feriados!$A$2:$A$1000)","v":"2026-06-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B667,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B667,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13533.67,12.150080382632744,null,665,{"$f":"WORKDAY(J666,1,feriados!$A$2:$A$1000)","v":"2026-06-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J667,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J667,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13533.67,12.150080382632744,null,665,{"$f":"WORKDAY(R666,1,feriados!$A$2:$A$1000)","v":"2026-06-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R667,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R667,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13533.67,12.150080382632744,null,665,{"$f":"WORKDAY(Z666,1,feriados!$A$2:$A$1000)","v":"2026-06-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z667,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z667,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13533.67,12.150080382632744,null,665,{"$f":"WORKDAY(AH666,1,feriados!$A$2:$A$1000)","v":"2026-06-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH667,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH667,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13533.67,12.150080382632744]
[666,{"$f":"WORKDAY(B667,1,feriados!$A$2:$A$1000)","v":"2026-07-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B668,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B668,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13539.83,12.150081512125666,null,666,{"$f":"WORKDAY(J667,1,feriados!$A$2:$A$1000)","v":"2026-07-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J668,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J668,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13539.83,12.150081512125666,null,666,{"$f":"WORKDAY(R667,1,feriados!$A$2:$A$1000)","v":"2026-07-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R668,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R668,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13539.83,12.150081512125666,null,666,{"$f":"WORKDAY(Z667,1,feriados!$A$2:$A$1000)","v":"2026-07-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z668,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z668,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13539.83,12.150081512125666,null,666,{"$f":"WORKDAY(AH667,1,feriados!$A$2:$A$1000)","v":"2026-07-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH668,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH668,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13539.83,12.150081512125666]
[667,{"$f":"WORKDAY(B668,1,feriados!$A$2:$A$1000)","v":"2026-07-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B669,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B669,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13545.99,12.150073868035104,null,667,{"$f":"WORKDAY(J668,1,feriados!$A$2:$A$1000)","v":"2026-07-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J669,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J669,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13545.99,12.150073868035104,null,667,{"$f":"WORKDAY(R668,1,feriados!$A$2:$A$1000)","v":"2026-07-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R669,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R669,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13545.99,12.150073868035104,null,667,{"$f":"WORKDAY(Z668,1,feriados!$A$2:$A$1000)","v":"2026-07-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z669,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z669,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13545.99,12.150073868035104,null,667,{"$f":"WORKDAY(AH668,1,feriados!$A$2:$A$1000)","v":"2026-07-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH669,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH669,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13545.99,12.150073868035104]
[668,{"$f":"WORKDAY(B669,1,feriados!$A$2:$A$1000)","v":"2026-07-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B670,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B670,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13552.16,12.150088716461305,null,668,{"$f":"WORKDAY(J669,1,feriados!$A$2:$A$1000)","v":"2026-07-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J670,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J670,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13552.16,12.150088716461305,null,668,{"$f":"WORKDAY(R669,1,feriados!$A$2:$A$1000)","v":"2026-07-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R670,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R670,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13552.16,12.150088716461305,null,668,{"$f":"WORKDAY(Z669,1,feriados!$A$2:$A$1000)","v":"2026-07-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z670,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z670,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13552.16,12.150088716461305,null,668,{"$f":"WORKDAY(AH669,1,feriados!$A$2:$A$1000)","v":"2026-07-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH670,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH670,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13552.16,12.150088716461305]
[669,{"$f":"WORKDAY(B670,1,feriados!$A$2:$A$1000)","v":"2026-07-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B671,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B671,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13558.33,12.150094764062747,null,669,{"$f":"WORKDAY(J670,1,feriados!$A$2:$A$1000)","v":"2026-07-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J671,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J671,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13558.33,12.150094764062747,null,669,{"$f":"WORKDAY(R670,1,feriados!$A$2:$A$1000)","v":"2026-07-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R671,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R671,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13558.33,12.150094764062747,null,669,{"$f":"WORKDAY(Z670,1,feriados!$A$2:$A$1000)","v":"2026-07-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z671,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z671,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13558.33,12.150094764062747,null,669,{"$f":"WORKDAY(AH670,1,feriados!$A$2:$A$1000)","v":"2026-07-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH671,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH671,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13558.33,12.150094764062747]
[670,{"$f":"WORKDAY(B671,1,feriados!$A$2:$A$1000)","v":"2026-07-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B672,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B672,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13564.5,12.150092058200567,null,670,{"$f":"WORKDAY(J671,1,feriados!$A$2:$A$1000)","v":"2026-07-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J672,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J672,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13564.5,12.150092058200567,null,670,{"$f":"WORKDAY(R671,1,feriados!$A$2:$A$1000)","v":"2026-07-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R672,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R672,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13564.5,12.150092058200567,null,670,{"$f":"WORKDAY(Z671,1,feriados!$A$2:$A$1000)","v":"2026-07-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z672,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z672,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13564.5,12.150092058200567,null,670,{"$f":"WORKDAY(AH671,1,feriados!$A$2:$A$1000)","v":"2026-07-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH672,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH672,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13564.5,12.150092058200567]
[671,{"$f":"WORKDAY(B672,1,feriados!$A$2:$A$1000)","v":"2026-07-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B673,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B673,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13570.67,12.150080645944827,null,671,{"$f":"WORKDAY(J672,1,feriados!$A$2:$A$1000)","v":"2026-07-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J673,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J673,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13570.67,12.150080645944827,null,671,{"$f":"WORKDAY(R672,1,feriados!$A$2:$A$1000)","v":"2026-07-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R673,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R673,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13570.67,12.150080645944827,null,671,{"$f":"WORKDAY(Z672,1,feriados!$A$2:$A$1000)","v":"2026-07-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z673,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z673,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13570.67,12.150080645944827,null,671,{"$f":"WORKDAY(AH672,1,feriados!$A$2:$A$1000)","v":"2026-07-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH673,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH673,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13570.67,12.150080645944827]
[672,{"$f":"WORKDAY(B673,1,feriados!$A$2:$A$1000)","v":"2026-07-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B674,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B674,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13576.85,12.150091550550535,null,672,{"$f":"WORKDAY(J673,1,feriados!$A$2:$A$1000)","v":"2026-07-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J674,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J674,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13576.85,12.150091550550535,null,672,{"$f":"WORKDAY(R673,1,feriados!$A$2:$A$1000)","v":"2026-07-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R674,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R674,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13576.85,12.150091550550535,null,672,{"$f":"WORKDAY(Z673,1,feriados!$A$2:$A$1000)","v":"2026-07-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z674,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z674,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13576.85,12.150091550550535,null,672,{"$f":"WORKDAY(AH673,1,feriados!$A$2:$A$1000)","v":"2026-07-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH674,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH674,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13576.85,12.150091550550535]
[673,{"$f":"WORKDAY(B674,1,feriados!$A$2:$A$1000)","v":"2026-07-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B675,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B675,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13583.03,12.150093721853072,null,673,{"$f":"WORKDAY(J674,1,feriados!$A$2:$A$1000)","v":"2026-07-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J675,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J675,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13583.03,12.150093721853072,null,673,{"$f":"WORKDAY(R674,1,feriados!$A$2:$A$1000)","v":"2026-07-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R675,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R675,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13583.03,12.150093721853072,null,673,{"$f":"WORKDAY(Z674,1,feriados!$A$2:$A$1000)","v":"2026-07-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z675,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z675,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13583.03,12.150093721853072,null,673,{"$f":"WORKDAY(AH674,1,feriados!$A$2:$A$1000)","v":"2026-07-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH675,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH675,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13583.03,12.150093721853072]
[674,{"$f":"WORKDAY(B675,1,feriados!$A$2:$A$1000)","v":"2026-07-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B676,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B676,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13589.21,12.150087206628136,null,674,{"$f":"WORKDAY(J675,1,feriados!$A$2:$A$1000)","v":"2026-07-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J676,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J676,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13589.21,12.150087206628136,null,674,{"$f":"WORKDAY(R675,1,feriados!$A$2:$A$1000)","v":"2026-07-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R676,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R676,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13589.21,12.150087206628136,null,674,{"$f":"WORKDAY(Z675,1,feriados!$A$2:$A$1000)","v":"2026-07-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z676,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z676,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13589.21,12.150087206628136,null,674,{"$f":"WORKDAY(AH675,1,feriados!$A$2:$A$1000)","v":"2026-07-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH676,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH676,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13589.21,12.150087206628136]
[675,{"$f":"WORKDAY(B676,1,feriados!$A$2:$A$1000)","v":"2026-07-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B677,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B677,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13595.39,12.150072051365468,null,675,{"$f":"WORKDAY(J676,1,feriados!$A$2:$A$1000)","v":"2026-07-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J677,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J677,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13595.39,12.150072051365468,null,675,{"$f":"WORKDAY(R676,1,feriados!$A$2:$A$1000)","v":"2026-07-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R677,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R677,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13595.39,12.150072051365468,null,675,{"$f":"WORKDAY(Z676,1,feriados!$A$2:$A$1000)","v":"2026-07-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z677,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z677,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13595.39,12.150072051365468,null,675,{"$f":"WORKDAY(AH676,1,feriados!$A$2:$A$1000)","v":"2026-07-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH677,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH677,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13595.39,12.150072051365468]
[676,{"$f":"WORKDAY(B677,1,feriados!$A$2:$A$1000)","v":"2026-07-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B678,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B678,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13601.58,12.150079039461481,null,676,{"$f":"WORKDAY(J677,1,feriados!$A$2:$A$1000)","v":"2026-07-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J678,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J678,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13601.58,12.150079039461481,null,676,{"$f":"WORKDAY(R677,1,feriados!$A$2:$A$1000)","v":"2026-07-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R678,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R678,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13601.58,12.150079039461481,null,676,{"$f":"WORKDAY(Z677,1,feriados!$A$2:$A$1000)","v":"2026-07-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z678,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z678,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13601.58,12.150079039461481,null,676,{"$f":"WORKDAY(AH677,1,feriados!$A$2:$A$1000)","v":"2026-07-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH678,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH678,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13601.58,12.150079039461481]
[677,{"$f":"WORKDAY(B678,1,feriados!$A$2:$A$1000)","v":"2026-07-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B679,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B679,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13607.77,12.150077360936361,null,677,{"$f":"WORKDAY(J678,1,feriados!$A$2:$A$1000)","v":"2026-07-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J679,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J679,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13607.77,12.150077360936361,null,677,{"$f":"WORKDAY(R678,1,feriados!$A$2:$A$1000)","v":"2026-07-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R679,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R679,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13607.77,12.150077360936361,null,677,{"$f":"WORKDAY(Z678,1,feriados!$A$2:$A$1000)","v":"2026-07-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z679,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z679,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13607.77,12.150077360936361,null,677,{"$f":"WORKDAY(AH678,1,feriados!$A$2:$A$1000)","v":"2026-07-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH679,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH679,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13607.77,12.150077360936361]
[678,{"$f":"WORKDAY(B679,1,feriados!$A$2:$A$1000)","v":"2026-07-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B680,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B680,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13613.96,12.150067061990866,null,678,{"$f":"WORKDAY(J679,1,feriados!$A$2:$A$1000)","v":"2026-07-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J680,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J680,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13613.96,12.150067061990866,null,678,{"$f":"WORKDAY(R679,1,feriados!$A$2:$A$1000)","v":"2026-07-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R680,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R680,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13613.96,12.150067061990866,null,678,{"$f":"WORKDAY(Z679,1,feriados!$A$2:$A$1000)","v":"2026-07-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z680,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z680,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13613.96,12.150067061990866,null,678,{"$f":"WORKDAY(AH679,1,feriados!$A$2:$A$1000)","v":"2026-07-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH680,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH680,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13613.96,12.150067061990866]
[679,{"$f":"WORKDAY(B680,1,feriados!$A$2:$A$1000)","v":"2026-07-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B681,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B681,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13620.16,12.150078748185367,null,679,{"$f":"WORKDAY(J680,1,feriados!$A$2:$A$1000)","v":"2026-07-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J681,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J681,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13620.16,12.150078748185367,null,679,{"$f":"WORKDAY(R680,1,feriados!$A$2:$A$1000)","v":"2026-07-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R681,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R681,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13620.16,12.150078748185367,null,679,{"$f":"WORKDAY(Z680,1,feriados!$A$2:$A$1000)","v":"2026-07-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z681,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z681,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13620.16,12.150078748185367,null,679,{"$f":"WORKDAY(AH680,1,feriados!$A$2:$A$1000)","v":"2026-07-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH681,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH681,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13620.16,12.150078748185367]
[680,{"$f":"WORKDAY(B681,1,feriados!$A$2:$A$1000)","v":"2026-07-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B682,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B682,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13626.36,12.150081787886503,null,680,{"$f":"WORKDAY(J681,1,feriados!$A$2:$A$1000)","v":"2026-07-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J682,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J682,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13626.36,12.150081787886503,null,680,{"$f":"WORKDAY(R681,1,feriados!$A$2:$A$1000)","v":"2026-07-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R682,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R682,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13626.36,12.150081787886503,null,680,{"$f":"WORKDAY(Z681,1,feriados!$A$2:$A$1000)","v":"2026-07-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z682,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z682,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13626.36,12.150081787886503,null,680,{"$f":"WORKDAY(AH681,1,feriados!$A$2:$A$1000)","v":"2026-07-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH682,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH682,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13626.36,12.150081787886503]
[681,{"$f":"WORKDAY(B682,1,feriados!$A$2:$A$1000)","v":"2026-07-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B683,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B683,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13632.56,12.150076227007611,null,681,{"$f":"WORKDAY(J682,1,feriados!$A$2:$A$1000)","v":"2026-07-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J683,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J683,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13632.56,12.150076227007611,null,681,{"$f":"WORKDAY(R682,1,feriados!$A$2:$A$1000)","v":"2026-07-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R683,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R683,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13632.56,12.150076227007611,null,681,{"$f":"WORKDAY(Z682,1,feriados!$A$2:$A$1000)","v":"2026-07-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z683,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z683,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13632.56,12.150076227007611,null,681,{"$f":"WORKDAY(AH682,1,feriados!$A$2:$A$1000)","v":"2026-07-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH683,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH683,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13632.56,12.150076227007611]
[682,{"$f":"WORKDAY(B683,1,feriados!$A$2:$A$1000)","v":"2026-07-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B684,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B684,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13638.76,12.150062111184056,null,682,{"$f":"WORKDAY(J683,1,feriados!$A$2:$A$1000)","v":"2026-07-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J684,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J684,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13638.76,12.150062111184056,null,682,{"$f":"WORKDAY(R683,1,feriados!$A$2:$A$1000)","v":"2026-07-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R684,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R684,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13638.76,12.150062111184056,null,682,{"$f":"WORKDAY(Z683,1,feriados!$A$2:$A$1000)","v":"2026-07-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z684,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z684,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13638.76,12.150062111184056,null,682,{"$f":"WORKDAY(AH683,1,feriados!$A$2:$A$1000)","v":"2026-07-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH684,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH684,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13638.76,12.150062111184056]
[683,{"$f":"WORKDAY(B684,1,feriados!$A$2:$A$1000)","v":"2026-07-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B685,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B685,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13644.97,12.150069811200549,null,683,{"$f":"WORKDAY(J684,1,feriados!$A$2:$A$1000)","v":"2026-07-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J685,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J685,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13644.97,12.150069811200549,null,683,{"$f":"WORKDAY(R684,1,feriados!$A$2:$A$1000)","v":"2026-07-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R685,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R685,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13644.97,12.150069811200549,null,683,{"$f":"WORKDAY(Z684,1,feriados!$A$2:$A$1000)","v":"2026-07-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z685,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z685,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13644.97,12.150069811200549,null,683,{"$f":"WORKDAY(AH684,1,feriados!$A$2:$A$1000)","v":"2026-07-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH685,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH685,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13644.97,12.150069811200549]
[684,{"$f":"WORKDAY(B685,1,feriados!$A$2:$A$1000)","v":"2026-07-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B686,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B686,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13651.18,12.150068930509939,null,684,{"$f":"WORKDAY(J685,1,feriados!$A$2:$A$1000)","v":"2026-07-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J686,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J686,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13651.18,12.150068930509939,null,684,{"$f":"WORKDAY(R685,1,feriados!$A$2:$A$1000)","v":"2026-07-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R686,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R686,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13651.18,12.150068930509939,null,684,{"$f":"WORKDAY(Z685,1,feriados!$A$2:$A$1000)","v":"2026-07-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z686,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z686,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13651.18,12.150068930509939,null,684,{"$f":"WORKDAY(AH685,1,feriados!$A$2:$A$1000)","v":"2026-07-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH686,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH686,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13651.18,12.150068930509939]
[685,{"$f":"WORKDAY(B686,1,feriados!$A$2:$A$1000)","v":"2026-07-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B687,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B687,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13657.39,12.150059514465351,null,685,{"$f":"WORKDAY(J686,1,feriados!$A$2:$A$1000)","v":"2026-07-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J687,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J687,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13657.39,12.150059514465351,null,685,{"$f":"WORKDAY(R686,1,feriados!$A$2:$A$1000)","v":"2026-07-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R687,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R687,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13657.39,12.150059514465351,null,685,{"$f":"WORKDAY(Z686,1,feriados!$A$2:$A$1000)","v":"2026-07-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z687,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z687,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13657.39,12.150059514465351,null,685,{"$f":"WORKDAY(AH686,1,feriados!$A$2:$A$1000)","v":"2026-07-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH687,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH687,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13657.39,12.150059514465351]
[686,{"$f":"WORKDAY(B687,1,feriados!$A$2:$A$1000)","v":"2026-07-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B688,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B688,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13663.61,12.150071759764947,null,686,{"$f":"WORKDAY(J687,1,feriados!$A$2:$A$1000)","v":"2026-07-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J688,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J688,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13663.61,12.150071759764947,null,686,{"$f":"WORKDAY(R687,1,feriados!$A$2:$A$1000)","v":"2026-07-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R688,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R688,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13663.61,12.150071759764947,null,686,{"$f":"WORKDAY(Z687,1,feriados!$A$2:$A$1000)","v":"2026-07-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z688,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z688,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13663.61,12.150071759764947,null,686,{"$f":"WORKDAY(AH687,1,feriados!$A$2:$A$1000)","v":"2026-07-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH688,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH688,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13663.61,12.150071759764947]
[687,{"$f":"WORKDAY(B688,1,feriados!$A$2:$A$1000)","v":"2026-07-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B689,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B689,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13669.83,12.15007544443878,null,687,{"$f":"WORKDAY(J688,1,feriados!$A$2:$A$1000)","v":"2026-07-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J689,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J689,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13669.83,12.15007544443878,null,687,{"$f":"WORKDAY(R688,1,feriados!$A$2:$A$1000)","v":"2026-07-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R689,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R689,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13669.83,12.15007544443878,null,687,{"$f":"WORKDAY(Z688,1,feriados!$A$2:$A$1000)","v":"2026-07-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z689,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z689,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13669.83,12.15007544443878,null,687,{"$f":"WORKDAY(AH688,1,feriados!$A$2:$A$1000)","v":"2026-07-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH689,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH689,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13669.83,12.15007544443878]
[688,{"$f":"WORKDAY(B689,1,feriados!$A$2:$A$1000)","v":"2026-07-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B690,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B690,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13676.05,12.15007061355935,null,688,{"$f":"WORKDAY(J689,1,feriados!$A$2:$A$1000)","v":"2026-07-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J690,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J690,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13676.05,12.15007061355935,null,688,{"$f":"WORKDAY(R689,1,feriados!$A$2:$A$1000)","v":"2026-07-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R690,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R690,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13676.05,12.15007061355935,null,688,{"$f":"WORKDAY(Z689,1,feriados!$A$2:$A$1000)","v":"2026-07-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z690,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z690,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13676.05,12.15007061355935,null,688,{"$f":"WORKDAY(AH689,1,feriados!$A$2:$A$1000)","v":"2026-07-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH690,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH690,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13676.05,12.15007061355935]
[689,{"$f":"WORKDAY(B690,1,feriados!$A$2:$A$1000)","v":"2026-08-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B691,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B691,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13682.27,12.150057311928798,null,689,{"$f":"WORKDAY(J690,1,feriados!$A$2:$A$1000)","v":"2026-08-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J691,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J691,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13682.27,12.150057311928798,null,689,{"$f":"WORKDAY(R690,1,feriados!$A$2:$A$1000)","v":"2026-08-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R691,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R691,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13682.27,12.150057311928798,null,689,{"$f":"WORKDAY(Z690,1,feriados!$A$2:$A$1000)","v":"2026-08-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z691,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z691,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13682.27,12.150057311928798,null,689,{"$f":"WORKDAY(AH690,1,feriados!$A$2:$A$1000)","v":"2026-08-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH691,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH691,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13682.27,12.150057311928798]
[690,{"$f":"WORKDAY(B691,1,feriados!$A$2:$A$1000)","v":"2026-08-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B692,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B692,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13688.5,12.1500655063981,null,690,{"$f":"WORKDAY(J691,1,feriados!$A$2:$A$1000)","v":"2026-08-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J692,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J692,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13688.5,12.1500655063981,null,690,{"$f":"WORKDAY(R691,1,feriados!$A$2:$A$1000)","v":"2026-08-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R692,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R692,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13688.5,12.1500655063981,null,690,{"$f":"WORKDAY(Z691,1,feriados!$A$2:$A$1000)","v":"2026-08-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z692,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z692,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13688.5,12.1500655063981,null,690,{"$f":"WORKDAY(AH691,1,feriados!$A$2:$A$1000)","v":"2026-08-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH692,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH692,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13688.5,12.1500655063981]
[691,{"$f":"WORKDAY(B692,1,feriados!$A$2:$A$1000)","v":"2026-08-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B693,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B693,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13694.73,12.150065205140326,null,691,{"$f":"WORKDAY(J692,1,feriados!$A$2:$A$1000)","v":"2026-08-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J693,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J693,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13694.73,12.150065205140326,null,691,{"$f":"WORKDAY(R692,1,feriados!$A$2:$A$1000)","v":"2026-08-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R693,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R693,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13694.73,12.150065205140326,null,691,{"$f":"WORKDAY(Z692,1,feriados!$A$2:$A$1000)","v":"2026-08-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z693,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z693,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13694.73,12.150065205140326,null,691,{"$f":"WORKDAY(AH692,1,feriados!$A$2:$A$1000)","v":"2026-08-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH693,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH693,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13694.73,12.150065205140326]
[692,{"$f":"WORKDAY(B693,1,feriados!$A$2:$A$1000)","v":"2026-08-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B694,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B694,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13700.96,12.150056452682012,null,692,{"$f":"WORKDAY(J693,1,feriados!$A$2:$A$1000)","v":"2026-08-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J694,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J694,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13700.96,12.150056452682012,null,692,{"$f":"WORKDAY(R693,1,feriados!$A$2:$A$1000)","v":"2026-08-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R694,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R694,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13700.96,12.150056452682012,null,692,{"$f":"WORKDAY(Z693,1,feriados!$A$2:$A$1000)","v":"2026-08-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z694,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z694,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13700.96,12.150056452682012,null,692,{"$f":"WORKDAY(AH693,1,feriados!$A$2:$A$1000)","v":"2026-08-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH694,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH694,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13700.96,12.150056452682012]
[693,{"$f":"WORKDAY(B694,1,feriados!$A$2:$A$1000)","v":"2026-08-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B695,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B695,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13707.2,12.150069045423662,null,693,{"$f":"WORKDAY(J694,1,feriados!$A$2:$A$1000)","v":"2026-08-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J695,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J695,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13707.2,12.150069045423662,null,693,{"$f":"WORKDAY(R694,1,feriados!$A$2:$A$1000)","v":"2026-08-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R695,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R695,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13707.2,12.150069045423662,null,693,{"$f":"WORKDAY(Z694,1,feriados!$A$2:$A$1000)","v":"2026-08-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z695,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z695,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13707.2,12.150069045423662,null,693,{"$f":"WORKDAY(AH694,1,feriados!$A$2:$A$1000)","v":"2026-08-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH695,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH695,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13707.2,12.150069045423662]
[694,{"$f":"WORKDAY(B695,1,feriados!$A$2:$A$1000)","v":"2026-08-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B696,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B696,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13713.44,12.150073162460817,null,694,{"$f":"WORKDAY(J695,1,feriados!$A$2:$A$1000)","v":"2026-08-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J696,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J696,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13713.44,12.150073162460817,null,694,{"$f":"WORKDAY(R695,1,feriados!$A$2:$A$1000)","v":"2026-08-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R696,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R696,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13713.44,12.150073162460817,null,694,{"$f":"WORKDAY(Z695,1,feriados!$A$2:$A$1000)","v":"2026-08-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z696,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z696,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13713.44,12.150073162460817,null,694,{"$f":"WORKDAY(AH695,1,feriados!$A$2:$A$1000)","v":"2026-08-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH696,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH696,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13713.44,12.150073162460817]
[695,{"$f":"WORKDAY(B696,1,feriados!$A$2:$A$1000)","v":"2026-08-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B697,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B697,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13719.68,12.150068848045859,null,695,{"$f":"WORKDAY(J696,1,feriados!$A$2:$A$1000)","v":"2026-08-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J697,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J697,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13719.68,12.150068848045859,null,695,{"$f":"WORKDAY(R696,1,feriados!$A$2:$A$1000)","v":"2026-08-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R697,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R697,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13719.68,12.150068848045859,null,695,{"$f":"WORKDAY(Z696,1,feriados!$A$2:$A$1000)","v":"2026-08-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z697,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z697,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13719.68,12.150068848045859,null,695,{"$f":"WORKDAY(AH696,1,feriados!$A$2:$A$1000)","v":"2026-08-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH697,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH697,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13719.68,12.150068848045859]
[696,{"$f":"WORKDAY(B697,1,feriados!$A$2:$A$1000)","v":"2026-08-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B698,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B698,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13725.92,12.150056146168332,null,696,{"$f":"WORKDAY(J697,1,feriados!$A$2:$A$1000)","v":"2026-08-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J698,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J698,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13725.92,12.150056146168332,null,696,{"$f":"WORKDAY(R697,1,feriados!$A$2:$A$1000)","v":"2026-08-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R698,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R698,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13725.92,12.150056146168332,null,696,{"$f":"WORKDAY(Z697,1,feriados!$A$2:$A$1000)","v":"2026-08-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z698,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z698,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13725.92,12.150056146168332,null,696,{"$f":"WORKDAY(AH697,1,feriados!$A$2:$A$1000)","v":"2026-08-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH698,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH698,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13725.92,12.150056146168332]
[697,{"$f":"WORKDAY(B698,1,feriados!$A$2:$A$1000)","v":"2026-08-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B699,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B699,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13732.17,12.150064628161616,null,697,{"$f":"WORKDAY(J698,1,feriados!$A$2:$A$1000)","v":"2026-08-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J699,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J699,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13732.17,12.150064628161616,null,697,{"$f":"WORKDAY(R698,1,feriados!$A$2:$A$1000)","v":"2026-08-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R699,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R699,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13732.17,12.150064628161616,null,697,{"$f":"WORKDAY(Z698,1,feriados!$A$2:$A$1000)","v":"2026-08-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z699,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z699,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13732.17,12.150064628161616,null,697,{"$f":"WORKDAY(AH698,1,feriados!$A$2:$A$1000)","v":"2026-08-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH699,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH699,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13732.17,12.150064628161616]
[698,{"$f":"WORKDAY(B699,1,feriados!$A$2:$A$1000)","v":"2026-08-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B700,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B700,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13738.42,12.150064698470286,null,698,{"$f":"WORKDAY(J699,1,feriados!$A$2:$A$1000)","v":"2026-08-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J700,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J700,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13738.42,12.150064698470286,null,698,{"$f":"WORKDAY(R699,1,feriados!$A$2:$A$1000)","v":"2026-08-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R700,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R700,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13738.42,12.150064698470286,null,698,{"$f":"WORKDAY(Z699,1,feriados!$A$2:$A$1000)","v":"2026-08-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z700,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z700,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13738.42,12.150064698470286,null,698,{"$f":"WORKDAY(AH699,1,feriados!$A$2:$A$1000)","v":"2026-08-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH700,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH700,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13738.42,12.150064698470286]
[699,{"$f":"WORKDAY(B700,1,feriados!$A$2:$A$1000)","v":"2026-08-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B701,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B701,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13744.67,12.150056400814657,null,699,{"$f":"WORKDAY(J700,1,feriados!$A$2:$A$1000)","v":"2026-08-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J701,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J701,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13744.67,12.150056400814657,null,699,{"$f":"WORKDAY(R700,1,feriados!$A$2:$A$1000)","v":"2026-08-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R701,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R701,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13744.67,12.150056400814657,null,699,{"$f":"WORKDAY(Z700,1,feriados!$A$2:$A$1000)","v":"2026-08-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z701,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z701,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13744.67,12.150056400814657,null,699,{"$f":"WORKDAY(AH700,1,feriados!$A$2:$A$1000)","v":"2026-08-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH701,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH701,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13744.67,12.150056400814657]
[700,{"$f":"WORKDAY(B701,1,feriados!$A$2:$A$1000)","v":"2026-08-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B702,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B702,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13750.93,12.150069139604813,null,700,{"$f":"WORKDAY(J701,1,feriados!$A$2:$A$1000)","v":"2026-08-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J702,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J702,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13750.93,12.150069139604813,null,700,{"$f":"WORKDAY(R701,1,feriados!$A$2:$A$1000)","v":"2026-08-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R702,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R702,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13750.93,12.150069139604813,null,700,{"$f":"WORKDAY(Z701,1,feriados!$A$2:$A$1000)","v":"2026-08-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z702,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z702,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13750.93,12.150069139604813,null,700,{"$f":"WORKDAY(AH701,1,feriados!$A$2:$A$1000)","v":"2026-08-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH702,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH702,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13750.93,12.150069139604813]
[701,{"$f":"WORKDAY(B702,1,feriados!$A$2:$A$1000)","v":"2026-08-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B703,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B703,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13757.19,12.15007348666286,null,701,{"$f":"WORKDAY(J702,1,feriados!$A$2:$A$1000)","v":"2026-08-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J703,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J703,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13757.19,12.15007348666286,null,701,{"$f":"WORKDAY(R702,1,feriados!$A$2:$A$1000)","v":"2026-08-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R703,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R703,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13757.19,12.15007348666286,null,701,{"$f":"WORKDAY(Z702,1,feriados!$A$2:$A$1000)","v":"2026-08-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z703,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z703,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13757.19,12.15007348666286,null,701,{"$f":"WORKDAY(AH702,1,feriados!$A$2:$A$1000)","v":"2026-08-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH703,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH703,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13757.19,12.15007348666286]
[702,{"$f":"WORKDAY(B703,1,feriados!$A$2:$A$1000)","v":"2026-08-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B704,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B704,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13763.45,12.15006948544135,null,702,{"$f":"WORKDAY(J703,1,feriados!$A$2:$A$1000)","v":"2026-08-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J704,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J704,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13763.45,12.15006948544135,null,702,{"$f":"WORKDAY(R703,1,feriados!$A$2:$A$1000)","v":"2026-08-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R704,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R704,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13763.45,12.15006948544135,null,702,{"$f":"WORKDAY(Z703,1,feriados!$A$2:$A$1000)","v":"2026-08-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z704,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z704,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13763.45,12.15006948544135,null,702,{"$f":"WORKDAY(AH703,1,feriados!$A$2:$A$1000)","v":"2026-08-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH704,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH704,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13763.45,12.15006948544135]
[703,{"$f":"WORKDAY(B704,1,feriados!$A$2:$A$1000)","v":"2026-08-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B705,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B705,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13769.71,12.150057179137107,null,703,{"$f":"WORKDAY(J704,1,feriados!$A$2:$A$1000)","v":"2026-08-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J705,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J705,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13769.71,12.150057179137107,null,703,{"$f":"WORKDAY(R704,1,feriados!$A$2:$A$1000)","v":"2026-08-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R705,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R705,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13769.71,12.150057179137107,null,703,{"$f":"WORKDAY(Z704,1,feriados!$A$2:$A$1000)","v":"2026-08-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z705,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z705,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13769.71,12.150057179137107,null,703,{"$f":"WORKDAY(AH704,1,feriados!$A$2:$A$1000)","v":"2026-08-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH705,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH705,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13769.71,12.150057179137107]
[704,{"$f":"WORKDAY(B705,1,feriados!$A$2:$A$1000)","v":"2026-08-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B706,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B706,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13775.98,12.150065751730722,null,704,{"$f":"WORKDAY(J705,1,feriados!$A$2:$A$1000)","v":"2026-08-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J706,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J706,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13775.98,12.150065751730722,null,704,{"$f":"WORKDAY(R705,1,feriados!$A$2:$A$1000)","v":"2026-08-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R706,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R706,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13775.98,12.150065751730722,null,704,{"$f":"WORKDAY(Z705,1,feriados!$A$2:$A$1000)","v":"2026-08-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z706,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z706,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13775.98,12.150065751730722,null,704,{"$f":"WORKDAY(AH705,1,feriados!$A$2:$A$1000)","v":"2026-08-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH706,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH706,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13775.98,12.150065751730722]
[705,{"$f":"WORKDAY(B706,1,feriados!$A$2:$A$1000)","v":"2026-08-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B707,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B707,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13782.25,12.15006599574262,null,705,{"$f":"WORKDAY(J706,1,feriados!$A$2:$A$1000)","v":"2026-08-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J707,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J707,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13782.25,12.15006599574262,null,705,{"$f":"WORKDAY(R706,1,feriados!$A$2:$A$1000)","v":"2026-08-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R707,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R707,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13782.25,12.15006599574262,null,705,{"$f":"WORKDAY(Z706,1,feriados!$A$2:$A$1000)","v":"2026-08-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z707,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z707,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13782.25,12.15006599574262,null,705,{"$f":"WORKDAY(AH706,1,feriados!$A$2:$A$1000)","v":"2026-08-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH707,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH707,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13782.25,12.15006599574262]
[{"$f":"+A707+1","v":706},{"$f":"WORKDAY(B707,1,feriados!$A$2:$A$1000)","v":"2026-08-26"},{"$f":"+C707","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(B708,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B708,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13788.52,12.150057954106641,null,{"$f":"+I707+1","v":706},{"$f":"WORKDAY(J707,1,feriados!$A$2:$A$1000)","v":"2026-08-26"},{"$f":"+K707","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(J708,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J708,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13788.52,12.150057954106641,null,{"$f":"+Q707+1","v":706},{"$f":"WORKDAY(R707,1,feriados!$A$2:$A$1000)","v":"2026-08-26"},{"$f":"+S707","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(R708,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R708,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13788.52,12.150057954106641,null,{"$f":"+Y707+1","v":706},{"$f":"WORKDAY(Z707,1,feriados!$A$2:$A$1000)","v":"2026-08-26"},{"$f":"+AA707","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(Z708,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z708,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13788.52,12.150057954106641,null,{"$f":"+AG707+1","v":706},{"$f":"WORKDAY(AH707,1,feriados!$A$2:$A$1000)","v":"2026-08-26"},{"$f":"+AI707","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(AH708,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH708,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13788.52,12.150057954106641]
[707,{"$f":"WORKDAY(B708,1,feriados!$A$2:$A$1000)","v":"2026-08-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B709,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B709,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13794.8,12.150070647302735,null,707,{"$f":"WORKDAY(J708,1,feriados!$A$2:$A$1000)","v":"2026-08-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J709,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J709,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13794.8,12.150070647302735,null,707,{"$f":"WORKDAY(R708,1,feriados!$A$2:$A$1000)","v":"2026-08-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R709,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R709,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13794.8,12.150070647302735,null,707,{"$f":"WORKDAY(Z708,1,feriados!$A$2:$A$1000)","v":"2026-08-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z709,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z709,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13794.8,12.150070647302735,null,707,{"$f":"WORKDAY(AH708,1,feriados!$A$2:$A$1000)","v":"2026-08-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH709,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH709,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13794.8,12.150070647302735]
[708,{"$f":"WORKDAY(B709,1,feriados!$A$2:$A$1000)","v":"2026-08-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B710,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B710,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13801.08,12.15007503178931,null,708,{"$f":"WORKDAY(J709,1,feriados!$A$2:$A$1000)","v":"2026-08-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J710,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J710,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13801.08,12.15007503178931,null,708,{"$f":"WORKDAY(R709,1,feriados!$A$2:$A$1000)","v":"2026-08-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R710,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R710,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13801.08,12.15007503178931,null,708,{"$f":"WORKDAY(Z709,1,feriados!$A$2:$A$1000)","v":"2026-08-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z710,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z710,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13801.08,12.15007503178931,null,708,{"$f":"WORKDAY(AH709,1,feriados!$A$2:$A$1000)","v":"2026-08-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH710,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH710,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13801.08,12.15007503178931]
[709,{"$f":"WORKDAY(B710,1,feriados!$A$2:$A$1000)","v":"2026-08-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B711,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B711,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13807.36,12.150071150238739,null,709,{"$f":"WORKDAY(J710,1,feriados!$A$2:$A$1000)","v":"2026-08-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J711,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J711,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13807.36,12.150071150238739,null,709,{"$f":"WORKDAY(R710,1,feriados!$A$2:$A$1000)","v":"2026-08-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R711,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R711,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13807.36,12.150071150238739,null,709,{"$f":"WORKDAY(Z710,1,feriados!$A$2:$A$1000)","v":"2026-08-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z711,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z711,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13807.36,12.150071150238739,null,709,{"$f":"WORKDAY(AH710,1,feriados!$A$2:$A$1000)","v":"2026-08-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH711,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH711,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13807.36,12.150071150238739]
[710,{"$f":"WORKDAY(B711,1,feriados!$A$2:$A$1000)","v":"2026-09-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B712,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B712,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13813.64,12.150059045074535,null,710,{"$f":"WORKDAY(J711,1,feriados!$A$2:$A$1000)","v":"2026-09-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J712,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J712,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13813.64,12.150059045074535,null,710,{"$f":"WORKDAY(R711,1,feriados!$A$2:$A$1000)","v":"2026-09-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R712,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R712,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13813.64,12.150059045074535,null,710,{"$f":"WORKDAY(Z711,1,feriados!$A$2:$A$1000)","v":"2026-09-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z712,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z712,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13813.64,12.150059045074535,null,710,{"$f":"WORKDAY(AH711,1,feriados!$A$2:$A$1000)","v":"2026-09-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH712,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH712,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13813.64,12.150059045074535]
[711,{"$f":"WORKDAY(B712,1,feriados!$A$2:$A$1000)","v":"2026-09-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B713,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B713,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13819.93,12.150067520847706,null,711,{"$f":"WORKDAY(J712,1,feriados!$A$2:$A$1000)","v":"2026-09-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J713,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J713,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13819.93,12.150067520847706,null,711,{"$f":"WORKDAY(R712,1,feriados!$A$2:$A$1000)","v":"2026-09-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R713,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R713,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13819.93,12.150067520847706,null,711,{"$f":"WORKDAY(Z712,1,feriados!$A$2:$A$1000)","v":"2026-09-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z713,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z713,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13819.93,12.150067520847706,null,711,{"$f":"WORKDAY(AH712,1,feriados!$A$2:$A$1000)","v":"2026-09-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH713,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH713,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13819.93,12.150067520847706]
[712,{"$f":"WORKDAY(B713,1,feriados!$A$2:$A$1000)","v":"2026-09-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B714,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B714,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13826.22,12.15006775020202,null,712,{"$f":"WORKDAY(J713,1,feriados!$A$2:$A$1000)","v":"2026-09-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J714,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J714,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13826.22,12.15006775020202,null,712,{"$f":"WORKDAY(R713,1,feriados!$A$2:$A$1000)","v":"2026-09-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R714,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R714,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13826.22,12.15006775020202,null,712,{"$f":"WORKDAY(Z713,1,feriados!$A$2:$A$1000)","v":"2026-09-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z714,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z714,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13826.22,12.15006775020202,null,712,{"$f":"WORKDAY(AH713,1,feriados!$A$2:$A$1000)","v":"2026-09-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH714,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH714,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13826.22,12.15006775020202]
[713,{"$f":"WORKDAY(B714,1,feriados!$A$2:$A$1000)","v":"2026-09-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B715,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B715,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13832.51,12.150059775304101,null,713,{"$f":"WORKDAY(J714,1,feriados!$A$2:$A$1000)","v":"2026-09-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J715,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J715,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13832.51,12.150059775304101,null,713,{"$f":"WORKDAY(R714,1,feriados!$A$2:$A$1000)","v":"2026-09-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R715,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R715,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13832.51,12.150059775304101,null,713,{"$f":"WORKDAY(Z714,1,feriados!$A$2:$A$1000)","v":"2026-09-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z715,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z715,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13832.51,12.150059775304101,null,713,{"$f":"WORKDAY(AH714,1,feriados!$A$2:$A$1000)","v":"2026-09-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH715,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH715,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13832.51,12.150059775304101]
[714,{"$f":"WORKDAY(B715,1,feriados!$A$2:$A$1000)","v":"2026-09-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B716,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B716,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13838.81,12.150072240526422,null,714,{"$f":"WORKDAY(J715,1,feriados!$A$2:$A$1000)","v":"2026-09-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J716,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J716,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13838.81,12.150072240526422,null,714,{"$f":"WORKDAY(R715,1,feriados!$A$2:$A$1000)","v":"2026-09-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R716,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R716,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13838.81,12.150072240526422,null,714,{"$f":"WORKDAY(Z715,1,feriados!$A$2:$A$1000)","v":"2026-09-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z716,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z716,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13838.81,12.150072240526422,null,714,{"$f":"WORKDAY(AH715,1,feriados!$A$2:$A$1000)","v":"2026-09-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH716,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH716,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13838.81,12.150072240526422]
[715,{"$f":"WORKDAY(B716,1,feriados!$A$2:$A$1000)","v":"2026-09-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B717,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B717,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13845.11,12.15007647911257,null,715,{"$f":"WORKDAY(J716,1,feriados!$A$2:$A$1000)","v":"2026-09-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J717,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J717,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13845.11,12.15007647911257,null,715,{"$f":"WORKDAY(R716,1,feriados!$A$2:$A$1000)","v":"2026-09-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R717,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R717,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13845.11,12.15007647911257,null,715,{"$f":"WORKDAY(Z716,1,feriados!$A$2:$A$1000)","v":"2026-09-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z717,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z717,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13845.11,12.15007647911257,null,715,{"$f":"WORKDAY(AH716,1,feriados!$A$2:$A$1000)","v":"2026-09-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH717,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH717,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13845.11,12.15007647911257]
[716,{"$f":"WORKDAY(B717,1,feriados!$A$2:$A$1000)","v":"2026-09-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B718,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B718,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13851.41,12.150072532973732,null,716,{"$f":"WORKDAY(J717,1,feriados!$A$2:$A$1000)","v":"2026-09-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J718,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J718,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13851.41,12.150072532973732,null,716,{"$f":"WORKDAY(R717,1,feriados!$A$2:$A$1000)","v":"2026-09-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R718,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R718,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13851.41,12.150072532973732,null,716,{"$f":"WORKDAY(Z717,1,feriados!$A$2:$A$1000)","v":"2026-09-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z718,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z718,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13851.41,12.150072532973732,null,716,{"$f":"WORKDAY(AH717,1,feriados!$A$2:$A$1000)","v":"2026-09-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH718,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH718,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13851.41,12.150072532973732]
[717,{"$f":"WORKDAY(B718,1,feriados!$A$2:$A$1000)","v":"2026-09-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B719,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B719,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13857.71,12.150060443778932,null,717,{"$f":"WORKDAY(J718,1,feriados!$A$2:$A$1000)","v":"2026-09-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J719,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J719,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13857.71,12.150060443778932,null,717,{"$f":"WORKDAY(R718,1,feriados!$A$2:$A$1000)","v":"2026-09-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R719,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R719,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13857.71,12.150060443778932,null,717,{"$f":"WORKDAY(Z718,1,feriados!$A$2:$A$1000)","v":"2026-09-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z719,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z719,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13857.71,12.150060443778932,null,717,{"$f":"WORKDAY(AH718,1,feriados!$A$2:$A$1000)","v":"2026-09-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH719,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH719,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13857.71,12.150060443778932]
[718,{"$f":"WORKDAY(B719,1,feriados!$A$2:$A$1000)","v":"2026-09-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B720,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B720,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},{"$f":"+E719+D720","v":12.15},{"$f":"+ROUND(((1+E719/100)^(1/252))*F719,2)","v":13864.02},{"$f":"+((F720/$F$2)^(252/A720)-1)*100","v":12.150068644340827},null,718,{"$f":"WORKDAY(J719,1,feriados!$A$2:$A$1000)","v":"2026-09-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J720,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J720,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},{"$f":"+M719+L720","v":12.15},{"$f":"+ROUND(((1+M719/100)^(1/252))*N719,2)","v":13864.02},{"$f":"+((N720/$N$2)^(252/I720)-1)*100","v":12.150068644340827},null,718,{"$f":"WORKDAY(R719,1,feriados!$A$2:$A$1000)","v":"2026-09-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R720,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R720,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},{"$f":"+U719+T720","v":12.15},{"$f":"+ROUND(((1+U719/100)^(1/252))*V719,2)","v":13864.02},{"$f":"+((V720/$V$2)^(252/Q720)-1)*100","v":12.150068644340827},null,718,{"$f":"WORKDAY(Z719,1,feriados!$A$2:$A$1000)","v":"2026-09-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z720,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z720,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},{"$f":"+AC719+AB720","v":12.15},{"$f":"+ROUND(((1+AC719/100)^(1/252))*AD719,2)","v":13864.02},{"$f":"+((AD720/$AD$2)^(252/Y720)-1)*100","v":12.150068644340827},null,718,{"$f":"WORKDAY(AH719,1,feriados!$A$2:$A$1000)","v":"2026-09-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH720,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH720,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},{"$f":"+AK719+AJ720","v":12.15},{"$f":"+ROUND(((1+AK719/100)^(1/252))*AL719,2)","v":13864.02},{"$f":"+((AL720/$F$2)^(252/AG720)-1)*100","v":12.150068644340827}]
[719,{"$f":"WORKDAY(B720,1,feriados!$A$2:$A$1000)","v":"2026-09-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B721,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B721,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13870.33,12.150068679707516,null,719,{"$f":"WORKDAY(J720,1,feriados!$A$2:$A$1000)","v":"2026-09-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J721,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J721,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13870.33,12.150068679707516,null,719,{"$f":"WORKDAY(R720,1,feriados!$A$2:$A$1000)","v":"2026-09-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R721,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R721,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13870.33,12.150068679707516,null,719,{"$f":"WORKDAY(Z720,1,feriados!$A$2:$A$1000)","v":"2026-09-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z721,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z721,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13870.33,12.150068679707516,null,719,{"$f":"WORKDAY(AH720,1,feriados!$A$2:$A$1000)","v":"2026-09-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH721,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH721,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13870.33,12.150068679707516]
[720,{"$f":"WORKDAY(B721,1,feriados!$A$2:$A$1000)","v":"2026-09-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B722,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B722,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13876.64,12.150060591297084,null,720,{"$f":"WORKDAY(J721,1,feriados!$A$2:$A$1000)","v":"2026-09-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J722,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J722,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13876.64,12.150060591297084,null,720,{"$f":"WORKDAY(R721,1,feriados!$A$2:$A$1000)","v":"2026-09-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R722,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R722,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13876.64,12.150060591297084,null,720,{"$f":"WORKDAY(Z721,1,feriados!$A$2:$A$1000)","v":"2026-09-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z722,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z722,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13876.64,12.150060591297084,null,720,{"$f":"WORKDAY(AH721,1,feriados!$A$2:$A$1000)","v":"2026-09-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH722,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH722,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13876.64,12.150060591297084]
[721,{"$f":"WORKDAY(B722,1,feriados!$A$2:$A$1000)","v":"2026-09-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B723,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B723,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},{"$f":"+E722+D723","v":12.15},{"$f":"+ROUND(((1+E722/100)^(1/252))*F722,2)","v":13882.96},{"$f":"+((F723/$F$2)^(252/A723)-1)*100","v":12.150072654969147},null,721,{"$f":"WORKDAY(J722,1,feriados!$A$2:$A$1000)","v":"2026-09-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J723,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J723,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},{"$f":"+M722+L723","v":12.15},{"$f":"+ROUND(((1+M722/100)^(1/252))*N722,2)","v":13882.96},{"$f":"+((N723/$N$2)^(252/I723)-1)*100","v":12.150072654969147},null,721,{"$f":"WORKDAY(R722,1,feriados!$A$2:$A$1000)","v":"2026-09-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R723,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R723,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},{"$f":"+U722+T723","v":12.15},{"$f":"+ROUND(((1+U722/100)^(1/252))*V722,2)","v":13882.96},{"$f":"+((V723/$V$2)^(252/Q723)-1)*100","v":12.150072654969147},null,721,{"$f":"WORKDAY(Z722,1,feriados!$A$2:$A$1000)","v":"2026-09-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z723,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z723,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},{"$f":"+AC722+AB723","v":12.15},{"$f":"+ROUND(((1+AC722/100)^(1/252))*AD722,2)","v":13882.96},{"$f":"+((AD723/$AD$2)^(252/Y723)-1)*100","v":12.150072654969147},null,721,{"$f":"WORKDAY(AH722,1,feriados!$A$2:$A$1000)","v":"2026-09-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH723,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH723,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},{"$f":"+AK722+AJ723","v":12.15},{"$f":"+ROUND(((1+AK722/100)^(1/252))*AL722,2)","v":13882.96},{"$f":"+((AL723/$F$2)^(252/AG723)-1)*100","v":12.150072654969147}]
[722,{"$f":"WORKDAY(B723,1,feriados!$A$2:$A$1000)","v":"2026-09-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B724,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B724,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13889.28,12.150076573130853,null,722,{"$f":"WORKDAY(J723,1,feriados!$A$2:$A$1000)","v":"2026-09-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J724,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J724,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13889.28,12.150076573130853,null,722,{"$f":"WORKDAY(R723,1,feriados!$A$2:$A$1000)","v":"2026-09-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R724,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R724,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13889.28,12.150076573130853,null,722,{"$f":"WORKDAY(Z723,1,feriados!$A$2:$A$1000)","v":"2026-09-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z724,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z724,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13889.28,12.150076573130853,null,722,{"$f":"WORKDAY(AH723,1,feriados!$A$2:$A$1000)","v":"2026-09-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH724,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH724,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13889.28,12.150076573130853]
[723,{"$f":"WORKDAY(B724,1,feriados!$A$2:$A$1000)","v":"2026-09-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B725,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B725,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13895.6,12.150072386950651,null,723,{"$f":"WORKDAY(J724,1,feriados!$A$2:$A$1000)","v":"2026-09-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J725,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J725,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13895.6,12.150072386950651,null,723,{"$f":"WORKDAY(R724,1,feriados!$A$2:$A$1000)","v":"2026-09-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R725,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R725,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13895.6,12.150072386950651,null,723,{"$f":"WORKDAY(Z724,1,feriados!$A$2:$A$1000)","v":"2026-09-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z725,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z725,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13895.6,12.150072386950651,null,723,{"$f":"WORKDAY(AH724,1,feriados!$A$2:$A$1000)","v":"2026-09-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH725,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH725,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13895.6,12.150072386950651]
[724,{"$f":"WORKDAY(B725,1,feriados!$A$2:$A$1000)","v":"2026-09-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B726,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B726,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13901.92,12.150060137361374,null,724,{"$f":"WORKDAY(J725,1,feriados!$A$2:$A$1000)","v":"2026-09-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J726,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J726,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13901.92,12.150060137361374,null,724,{"$f":"WORKDAY(R725,1,feriados!$A$2:$A$1000)","v":"2026-09-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R726,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R726,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13901.92,12.150060137361374,null,724,{"$f":"WORKDAY(Z725,1,feriados!$A$2:$A$1000)","v":"2026-09-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z726,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z726,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13901.92,12.150060137361374,null,724,{"$f":"WORKDAY(AH725,1,feriados!$A$2:$A$1000)","v":"2026-09-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH726,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH726,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13901.92,12.150060137361374]
[725,{"$f":"WORKDAY(B726,1,feriados!$A$2:$A$1000)","v":"2026-09-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B727,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B727,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13908.25,12.150067892905426,null,725,{"$f":"WORKDAY(J726,1,feriados!$A$2:$A$1000)","v":"2026-09-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J727,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J727,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13908.25,12.150067892905426,null,725,{"$f":"WORKDAY(R726,1,feriados!$A$2:$A$1000)","v":"2026-09-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R727,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R727,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13908.25,12.150067892905426,null,725,{"$f":"WORKDAY(Z726,1,feriados!$A$2:$A$1000)","v":"2026-09-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z727,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z727,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13908.25,12.150067892905426,null,725,{"$f":"WORKDAY(AH726,1,feriados!$A$2:$A$1000)","v":"2026-09-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH727,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH727,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13908.25,12.150067892905426]
[726,{"$f":"WORKDAY(B727,1,feriados!$A$2:$A$1000)","v":"2026-09-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B728,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B728,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13914.58,12.150067563540823,null,726,{"$f":"WORKDAY(J727,1,feriados!$A$2:$A$1000)","v":"2026-09-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J728,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J728,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13914.58,12.150067563540823,null,726,{"$f":"WORKDAY(R727,1,feriados!$A$2:$A$1000)","v":"2026-09-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R728,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R728,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13914.58,12.150067563540823,null,726,{"$f":"WORKDAY(Z727,1,feriados!$A$2:$A$1000)","v":"2026-09-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z728,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z728,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13914.58,12.150067563540823,null,726,{"$f":"WORKDAY(AH727,1,feriados!$A$2:$A$1000)","v":"2026-09-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH728,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH728,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13914.58,12.150067563540823]
[727,{"$f":"WORKDAY(B728,1,feriados!$A$2:$A$1000)","v":"2026-09-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B729,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B729,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13920.91,12.150059189955154,null,727,{"$f":"WORKDAY(J728,1,feriados!$A$2:$A$1000)","v":"2026-09-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J729,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J729,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13920.91,12.150059189955154,null,727,{"$f":"WORKDAY(R728,1,feriados!$A$2:$A$1000)","v":"2026-09-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R729,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R729,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13920.91,12.150059189955154,null,727,{"$f":"WORKDAY(Z728,1,feriados!$A$2:$A$1000)","v":"2026-09-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z729,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z729,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13920.91,12.150059189955154,null,727,{"$f":"WORKDAY(AH728,1,feriados!$A$2:$A$1000)","v":"2026-09-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH729,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH729,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13920.91,12.150059189955154]
[728,{"$f":"WORKDAY(B729,1,feriados!$A$2:$A$1000)","v":"2026-09-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B730,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B730,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13927.25,12.150070686870396,null,728,{"$f":"WORKDAY(J729,1,feriados!$A$2:$A$1000)","v":"2026-09-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J730,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J730,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13927.25,12.150070686870396,null,728,{"$f":"WORKDAY(R729,1,feriados!$A$2:$A$1000)","v":"2026-09-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R730,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R730,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13927.25,12.150070686870396,null,728,{"$f":"WORKDAY(Z729,1,feriados!$A$2:$A$1000)","v":"2026-09-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z730,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z730,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13927.25,12.150070686870396,null,728,{"$f":"WORKDAY(AH729,1,feriados!$A$2:$A$1000)","v":"2026-09-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH730,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH730,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13927.25,12.150070686870396]
[729,{"$f":"WORKDAY(B730,1,feriados!$A$2:$A$1000)","v":"2026-09-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B731,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B731,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13933.59,12.150074118456388,null,729,{"$f":"WORKDAY(J730,1,feriados!$A$2:$A$1000)","v":"2026-09-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J731,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J731,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13933.59,12.150074118456388,null,729,{"$f":"WORKDAY(R730,1,feriados!$A$2:$A$1000)","v":"2026-09-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R731,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R731,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13933.59,12.150074118456388,null,729,{"$f":"WORKDAY(Z730,1,feriados!$A$2:$A$1000)","v":"2026-09-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z731,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z731,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13933.59,12.150074118456388,null,729,{"$f":"WORKDAY(AH730,1,feriados!$A$2:$A$1000)","v":"2026-09-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH731,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH731,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13933.59,12.150074118456388]
[730,{"$f":"WORKDAY(B731,1,feriados!$A$2:$A$1000)","v":"2026-09-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B732,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B732,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13939.93,12.150069525156937,null,730,{"$f":"WORKDAY(J731,1,feriados!$A$2:$A$1000)","v":"2026-09-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J732,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J732,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13939.93,12.150069525156937,null,730,{"$f":"WORKDAY(R731,1,feriados!$A$2:$A$1000)","v":"2026-09-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R732,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R732,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13939.93,12.150069525156937,null,730,{"$f":"WORKDAY(Z731,1,feriados!$A$2:$A$1000)","v":"2026-09-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z732,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z732,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13939.93,12.150069525156937,null,730,{"$f":"WORKDAY(AH731,1,feriados!$A$2:$A$1000)","v":"2026-09-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH732,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH732,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13939.93,12.150069525156937]
[731,{"$f":"WORKDAY(B732,1,feriados!$A$2:$A$1000)","v":"2026-10-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B733,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B733,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13946.27,12.150056947186251,null,731,{"$f":"WORKDAY(J732,1,feriados!$A$2:$A$1000)","v":"2026-10-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J733,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J733,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13946.27,12.150056947186251,null,731,{"$f":"WORKDAY(R732,1,feriados!$A$2:$A$1000)","v":"2026-10-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R733,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R733,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13946.27,12.150056947186251,null,731,{"$f":"WORKDAY(Z732,1,feriados!$A$2:$A$1000)","v":"2026-10-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z733,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z733,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13946.27,12.150056947186251,null,731,{"$f":"WORKDAY(AH732,1,feriados!$A$2:$A$1000)","v":"2026-10-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH733,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH733,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13946.27,12.150056947186251]
[732,{"$f":"WORKDAY(B733,1,feriados!$A$2:$A$1000)","v":"2026-10-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B734,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B734,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13952.62,12.150064096070089,null,732,{"$f":"WORKDAY(J733,1,feriados!$A$2:$A$1000)","v":"2026-10-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J734,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J734,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13952.62,12.150064096070089,null,732,{"$f":"WORKDAY(R733,1,feriados!$A$2:$A$1000)","v":"2026-10-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R734,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R734,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13952.62,12.150064096070089,null,732,{"$f":"WORKDAY(Z733,1,feriados!$A$2:$A$1000)","v":"2026-10-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z734,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z734,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13952.62,12.150064096070089,null,732,{"$f":"WORKDAY(AH733,1,feriados!$A$2:$A$1000)","v":"2026-10-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH734,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH734,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13952.62,12.150064096070089]
[733,{"$f":"WORKDAY(B734,1,feriados!$A$2:$A$1000)","v":"2026-10-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B735,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B735,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13958.97,12.150063239397779,null,733,{"$f":"WORKDAY(J734,1,feriados!$A$2:$A$1000)","v":"2026-10-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J735,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J735,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13958.97,12.150063239397779,null,733,{"$f":"WORKDAY(R734,1,feriados!$A$2:$A$1000)","v":"2026-10-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R735,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R735,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13958.97,12.150063239397779,null,733,{"$f":"WORKDAY(Z734,1,feriados!$A$2:$A$1000)","v":"2026-10-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z735,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z735,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13958.97,12.150063239397779,null,733,{"$f":"WORKDAY(AH734,1,feriados!$A$2:$A$1000)","v":"2026-10-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH735,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH735,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13958.97,12.150063239397779]
[734,{"$f":"WORKDAY(B735,1,feriados!$A$2:$A$1000)","v":"2026-10-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B736,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B736,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13965.32,12.150054417144007,null,734,{"$f":"WORKDAY(J735,1,feriados!$A$2:$A$1000)","v":"2026-10-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J736,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J736,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13965.32,12.150054417144007,null,734,{"$f":"WORKDAY(R735,1,feriados!$A$2:$A$1000)","v":"2026-10-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R736,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R736,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13965.32,12.150054417144007,null,734,{"$f":"WORKDAY(Z735,1,feriados!$A$2:$A$1000)","v":"2026-10-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z736,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z736,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13965.32,12.150054417144007,null,734,{"$f":"WORKDAY(AH735,1,feriados!$A$2:$A$1000)","v":"2026-10-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH736,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH736,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13965.32,12.150054417144007]
[735,{"$f":"WORKDAY(B736,1,feriados!$A$2:$A$1000)","v":"2026-10-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B737,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B737,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13971.68,12.15006519005728,null,735,{"$f":"WORKDAY(J736,1,feriados!$A$2:$A$1000)","v":"2026-10-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J737,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J737,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13971.68,12.15006519005728,null,735,{"$f":"WORKDAY(R736,1,feriados!$A$2:$A$1000)","v":"2026-10-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R737,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R737,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13971.68,12.15006519005728,null,735,{"$f":"WORKDAY(Z736,1,feriados!$A$2:$A$1000)","v":"2026-10-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z737,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z737,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13971.68,12.15006519005728,null,735,{"$f":"WORKDAY(AH736,1,feriados!$A$2:$A$1000)","v":"2026-10-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH737,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH737,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13971.68,12.15006519005728]
[736,{"$f":"WORKDAY(B737,1,feriados!$A$2:$A$1000)","v":"2026-10-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B738,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B738,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13978.04,12.150067976881672,null,736,{"$f":"WORKDAY(J737,1,feriados!$A$2:$A$1000)","v":"2026-10-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J738,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J738,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13978.04,12.150067976881672,null,736,{"$f":"WORKDAY(R737,1,feriados!$A$2:$A$1000)","v":"2026-10-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R738,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R738,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13978.04,12.150067976881672,null,736,{"$f":"WORKDAY(Z737,1,feriados!$A$2:$A$1000)","v":"2026-10-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z738,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z738,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13978.04,12.150067976881672,null,736,{"$f":"WORKDAY(AH737,1,feriados!$A$2:$A$1000)","v":"2026-10-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH738,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH738,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13978.04,12.150067976881672]
[737,{"$f":"WORKDAY(B738,1,feriados!$A$2:$A$1000)","v":"2026-10-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B739,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B739,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13984.4,12.150062817353625,null,737,{"$f":"WORKDAY(J738,1,feriados!$A$2:$A$1000)","v":"2026-10-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J739,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J739,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13984.4,12.150062817353625,null,737,{"$f":"WORKDAY(R738,1,feriados!$A$2:$A$1000)","v":"2026-10-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R739,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R739,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13984.4,12.150062817353625,null,737,{"$f":"WORKDAY(Z738,1,feriados!$A$2:$A$1000)","v":"2026-10-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z739,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z739,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13984.4,12.150062817353625,null,737,{"$f":"WORKDAY(AH738,1,feriados!$A$2:$A$1000)","v":"2026-10-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH739,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH739,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13984.4,12.150062817353625]
[738,{"$f":"WORKDAY(B739,1,feriados!$A$2:$A$1000)","v":"2026-10-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B740,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B740,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13990.76,12.150049750986058,null,738,{"$f":"WORKDAY(J739,1,feriados!$A$2:$A$1000)","v":"2026-10-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J740,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J740,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13990.76,12.150049750986058,null,738,{"$f":"WORKDAY(R739,1,feriados!$A$2:$A$1000)","v":"2026-10-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R740,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R740,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13990.76,12.150049750986058,null,738,{"$f":"WORKDAY(Z739,1,feriados!$A$2:$A$1000)","v":"2026-10-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z740,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z740,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13990.76,12.150049750986058,null,738,{"$f":"WORKDAY(AH739,1,feriados!$A$2:$A$1000)","v":"2026-10-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH740,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH740,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13990.76,12.150049750986058]
[739,{"$f":"WORKDAY(B740,1,feriados!$A$2:$A$1000)","v":"2026-10-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B741,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B741,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,13997.13,12.150056139335152,null,739,{"$f":"WORKDAY(J740,1,feriados!$A$2:$A$1000)","v":"2026-10-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J741,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J741,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,13997.13,12.150056139335152,null,739,{"$f":"WORKDAY(R740,1,feriados!$A$2:$A$1000)","v":"2026-10-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R741,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R741,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,13997.13,12.150056139335152,null,739,{"$f":"WORKDAY(Z740,1,feriados!$A$2:$A$1000)","v":"2026-10-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z741,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z741,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,13997.13,12.150056139335152,null,739,{"$f":"WORKDAY(AH740,1,feriados!$A$2:$A$1000)","v":"2026-10-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH741,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH741,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,13997.13,12.150056139335152]
[740,{"$f":"WORKDAY(B741,1,feriados!$A$2:$A$1000)","v":"2026-10-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B742,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B742,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14003.5,12.150054600550675,null,740,{"$f":"WORKDAY(J741,1,feriados!$A$2:$A$1000)","v":"2026-10-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J742,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J742,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14003.5,12.150054600550675,null,740,{"$f":"WORKDAY(R741,1,feriados!$A$2:$A$1000)","v":"2026-10-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R742,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R742,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14003.5,12.150054600550675,null,740,{"$f":"WORKDAY(Z741,1,feriados!$A$2:$A$1000)","v":"2026-10-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z742,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z742,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14003.5,12.150054600550675,null,740,{"$f":"WORKDAY(AH741,1,feriados!$A$2:$A$1000)","v":"2026-10-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH742,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH742,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14003.5,12.150054600550675]
[741,{"$f":"WORKDAY(B742,1,feriados!$A$2:$A$1000)","v":"2026-10-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B743,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B743,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14009.87,12.150045173911428,null,741,{"$f":"WORKDAY(J742,1,feriados!$A$2:$A$1000)","v":"2026-10-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J743,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J743,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14009.87,12.150045173911428,null,741,{"$f":"WORKDAY(R742,1,feriados!$A$2:$A$1000)","v":"2026-10-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R743,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R743,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14009.87,12.150045173911428,null,741,{"$f":"WORKDAY(Z742,1,feriados!$A$2:$A$1000)","v":"2026-10-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z743,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z743,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14009.87,12.150045173911428,null,741,{"$f":"WORKDAY(AH742,1,feriados!$A$2:$A$1000)","v":"2026-10-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH743,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH743,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14009.87,12.150045173911428]
[742,{"$f":"WORKDAY(B743,1,feriados!$A$2:$A$1000)","v":"2026-10-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B744,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B744,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14016.25,12.150055073153588,null,742,{"$f":"WORKDAY(J743,1,feriados!$A$2:$A$1000)","v":"2026-10-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J744,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J744,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14016.25,12.150055073153588,null,742,{"$f":"WORKDAY(R743,1,feriados!$A$2:$A$1000)","v":"2026-10-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R744,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R744,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14016.25,12.150055073153588,null,742,{"$f":"WORKDAY(Z743,1,feriados!$A$2:$A$1000)","v":"2026-10-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z744,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z744,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14016.25,12.150055073153588,null,742,{"$f":"WORKDAY(AH743,1,feriados!$A$2:$A$1000)","v":"2026-10-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH744,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH744,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14016.25,12.150055073153588]
[743,{"$f":"WORKDAY(B744,1,feriados!$A$2:$A$1000)","v":"2026-10-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B745,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B745,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14022.63,12.150057064611165,null,743,{"$f":"WORKDAY(J744,1,feriados!$A$2:$A$1000)","v":"2026-10-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J745,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J745,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14022.63,12.150057064611165,null,743,{"$f":"WORKDAY(R744,1,feriados!$A$2:$A$1000)","v":"2026-10-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R745,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R745,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14022.63,12.150057064611165,null,743,{"$f":"WORKDAY(Z744,1,feriados!$A$2:$A$1000)","v":"2026-10-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z745,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z745,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14022.63,12.150057064611165,null,743,{"$f":"WORKDAY(AH744,1,feriados!$A$2:$A$1000)","v":"2026-10-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH745,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH745,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14022.63,12.150057064611165]
[744,{"$f":"WORKDAY(B745,1,feriados!$A$2:$A$1000)","v":"2026-10-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B746,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B746,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14029.01,12.150051187330234,null,744,{"$f":"WORKDAY(J745,1,feriados!$A$2:$A$1000)","v":"2026-10-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J746,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J746,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14029.01,12.150051187330234,null,744,{"$f":"WORKDAY(R745,1,feriados!$A$2:$A$1000)","v":"2026-10-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R746,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R746,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14029.01,12.150051187330234,null,744,{"$f":"WORKDAY(Z745,1,feriados!$A$2:$A$1000)","v":"2026-10-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z746,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z746,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14029.01,12.150051187330234,null,744,{"$f":"WORKDAY(AH745,1,feriados!$A$2:$A$1000)","v":"2026-10-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH746,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH746,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14029.01,12.150051187330234]
[745,{"$f":"WORKDAY(B746,1,feriados!$A$2:$A$1000)","v":"2026-10-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B747,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B747,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14035.4,12.150064508462322,null,745,{"$f":"WORKDAY(J746,1,feriados!$A$2:$A$1000)","v":"2026-10-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J747,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J747,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14035.4,12.150064508462322,null,745,{"$f":"WORKDAY(R746,1,feriados!$A$2:$A$1000)","v":"2026-10-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R747,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R747,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14035.4,12.150064508462322,null,745,{"$f":"WORKDAY(Z746,1,feriados!$A$2:$A$1000)","v":"2026-10-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z747,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z747,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14035.4,12.150064508462322,null,745,{"$f":"WORKDAY(AH746,1,feriados!$A$2:$A$1000)","v":"2026-10-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH747,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH747,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14035.4,12.150064508462322]
[746,{"$f":"WORKDAY(B747,1,feriados!$A$2:$A$1000)","v":"2026-10-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B748,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B748,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14041.79,12.150069941282936,null,746,{"$f":"WORKDAY(J747,1,feriados!$A$2:$A$1000)","v":"2026-10-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J748,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J748,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14041.79,12.150069941282936,null,746,{"$f":"WORKDAY(R747,1,feriados!$A$2:$A$1000)","v":"2026-10-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R748,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R748,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14041.79,12.150069941282936,null,746,{"$f":"WORKDAY(Z747,1,feriados!$A$2:$A$1000)","v":"2026-10-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z748,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z748,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14041.79,12.150069941282936,null,746,{"$f":"WORKDAY(AH747,1,feriados!$A$2:$A$1000)","v":"2026-10-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH748,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH748,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14041.79,12.150069941282936]
[747,{"$f":"WORKDAY(B748,1,feriados!$A$2:$A$1000)","v":"2026-10-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B749,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B749,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14048.18,12.150067524606722,null,747,{"$f":"WORKDAY(J748,1,feriados!$A$2:$A$1000)","v":"2026-10-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J749,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J749,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14048.18,12.150067524606722,null,747,{"$f":"WORKDAY(R748,1,feriados!$A$2:$A$1000)","v":"2026-10-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R749,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R749,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14048.18,12.150067524606722,null,747,{"$f":"WORKDAY(Z748,1,feriados!$A$2:$A$1000)","v":"2026-10-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z749,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z749,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14048.18,12.150067524606722,null,747,{"$f":"WORKDAY(AH748,1,feriados!$A$2:$A$1000)","v":"2026-10-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH749,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH749,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14048.18,12.150067524606722]
[748,{"$f":"WORKDAY(B749,1,feriados!$A$2:$A$1000)","v":"2026-10-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B750,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B750,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14054.57,12.150057297032602,null,748,{"$f":"WORKDAY(J749,1,feriados!$A$2:$A$1000)","v":"2026-10-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J750,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J750,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14054.57,12.150057297032602,null,748,{"$f":"WORKDAY(R749,1,feriados!$A$2:$A$1000)","v":"2026-10-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R750,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R750,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14054.57,12.150057297032602,null,748,{"$f":"WORKDAY(Z749,1,feriados!$A$2:$A$1000)","v":"2026-10-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z750,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z750,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14054.57,12.150057297032602,null,748,{"$f":"WORKDAY(AH749,1,feriados!$A$2:$A$1000)","v":"2026-10-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH750,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH750,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14054.57,12.150057297032602]
[749,{"$f":"WORKDAY(B750,1,feriados!$A$2:$A$1000)","v":"2026-10-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B751,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B751,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14060.97,12.150066132036685,null,749,{"$f":"WORKDAY(J750,1,feriados!$A$2:$A$1000)","v":"2026-10-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J751,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J751,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14060.97,12.150066132036685,null,749,{"$f":"WORKDAY(R750,1,feriados!$A$2:$A$1000)","v":"2026-10-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R751,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R751,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14060.97,12.150066132036685,null,749,{"$f":"WORKDAY(Z750,1,feriados!$A$2:$A$1000)","v":"2026-10-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z751,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z751,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14060.97,12.150066132036685,null,749,{"$f":"WORKDAY(AH750,1,feriados!$A$2:$A$1000)","v":"2026-10-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH751,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH751,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14060.97,12.150066132036685]
[750,{"$f":"WORKDAY(B751,1,feriados!$A$2:$A$1000)","v":"2026-10-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B752,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B752,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14067.37,12.150067136767628,null,750,{"$f":"WORKDAY(J751,1,feriados!$A$2:$A$1000)","v":"2026-10-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J752,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J752,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14067.37,12.150067136767628,null,750,{"$f":"WORKDAY(R751,1,feriados!$A$2:$A$1000)","v":"2026-10-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R752,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R752,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14067.37,12.150067136767628,null,750,{"$f":"WORKDAY(Z751,1,feriados!$A$2:$A$1000)","v":"2026-10-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z752,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z752,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14067.37,12.150067136767628,null,750,{"$f":"WORKDAY(AH751,1,feriados!$A$2:$A$1000)","v":"2026-10-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH752,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH752,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14067.37,12.150067136767628]
[751,{"$f":"WORKDAY(B752,1,feriados!$A$2:$A$1000)","v":"2026-10-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B753,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B753,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14073.77,12.150060349596892,null,751,{"$f":"WORKDAY(J752,1,feriados!$A$2:$A$1000)","v":"2026-10-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J753,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J753,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14073.77,12.150060349596892,null,751,{"$f":"WORKDAY(R752,1,feriados!$A$2:$A$1000)","v":"2026-10-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R753,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R753,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14073.77,12.150060349596892,null,751,{"$f":"WORKDAY(Z752,1,feriados!$A$2:$A$1000)","v":"2026-10-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z753,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z753,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14073.77,12.150060349596892,null,751,{"$f":"WORKDAY(AH752,1,feriados!$A$2:$A$1000)","v":"2026-10-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH753,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH753,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14073.77,12.150060349596892]
[752,{"$f":"WORKDAY(B753,1,feriados!$A$2:$A$1000)","v":"2026-11-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B754,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B754,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14080.18,12.15007250025597,null,752,{"$f":"WORKDAY(J753,1,feriados!$A$2:$A$1000)","v":"2026-11-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J754,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J754,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14080.18,12.15007250025597,null,752,{"$f":"WORKDAY(R753,1,feriados!$A$2:$A$1000)","v":"2026-11-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R754,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R754,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14080.18,12.15007250025597,null,752,{"$f":"WORKDAY(Z753,1,feriados!$A$2:$A$1000)","v":"2026-11-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z754,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z754,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14080.18,12.15007250025597,null,752,{"$f":"WORKDAY(AH753,1,feriados!$A$2:$A$1000)","v":"2026-11-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH754,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH754,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14080.18,12.15007250025597]
[753,{"$f":"WORKDAY(B754,1,feriados!$A$2:$A$1000)","v":"2026-11-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B755,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B755,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14086.59,12.150076839982704,null,753,{"$f":"WORKDAY(J754,1,feriados!$A$2:$A$1000)","v":"2026-11-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J755,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J755,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14086.59,12.150076839982704,null,753,{"$f":"WORKDAY(R754,1,feriados!$A$2:$A$1000)","v":"2026-11-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R755,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R755,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14086.59,12.150076839982704,null,753,{"$f":"WORKDAY(Z754,1,feriados!$A$2:$A$1000)","v":"2026-11-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z755,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z755,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14086.59,12.150076839982704,null,753,{"$f":"WORKDAY(AH754,1,feriados!$A$2:$A$1000)","v":"2026-11-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH755,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH755,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14086.59,12.150076839982704]
[754,{"$f":"WORKDAY(B755,1,feriados!$A$2:$A$1000)","v":"2026-11-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B756,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B756,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14093,12.150073406922379,null,754,{"$f":"WORKDAY(J755,1,feriados!$A$2:$A$1000)","v":"2026-11-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J756,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J756,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14093,12.150073406922379,null,754,{"$f":"WORKDAY(R755,1,feriados!$A$2:$A$1000)","v":"2026-11-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R756,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R756,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14093,12.150073406922379,null,754,{"$f":"WORKDAY(Z755,1,feriados!$A$2:$A$1000)","v":"2026-11-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z756,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z756,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14093,12.150073406922379,null,754,{"$f":"WORKDAY(AH755,1,feriados!$A$2:$A$1000)","v":"2026-11-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH756,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH756,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14093,12.150073406922379]
[755,{"$f":"WORKDAY(B756,1,feriados!$A$2:$A$1000)","v":"2026-11-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B757,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B757,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14099.41,12.150062239010229,null,755,{"$f":"WORKDAY(J756,1,feriados!$A$2:$A$1000)","v":"2026-11-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J757,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J757,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14099.41,12.150062239010229,null,755,{"$f":"WORKDAY(R756,1,feriados!$A$2:$A$1000)","v":"2026-11-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R757,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R757,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14099.41,12.150062239010229,null,755,{"$f":"WORKDAY(Z756,1,feriados!$A$2:$A$1000)","v":"2026-11-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z757,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z757,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14099.41,12.150062239010229,null,755,{"$f":"WORKDAY(AH756,1,feriados!$A$2:$A$1000)","v":"2026-11-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH757,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH757,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14099.41,12.150062239010229]
[756,{"$f":"WORKDAY(B757,1,feriados!$A$2:$A$1000)","v":"2026-11-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B758,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B758,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14105.83,12.150069876039948,null,756,{"$f":"WORKDAY(J757,1,feriados!$A$2:$A$1000)","v":"2026-11-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J758,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J758,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14105.83,12.150069876039948,null,756,{"$f":"WORKDAY(R757,1,feriados!$A$2:$A$1000)","v":"2026-11-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R758,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R758,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14105.83,12.150069876039948,null,756,{"$f":"WORKDAY(Z757,1,feriados!$A$2:$A$1000)","v":"2026-11-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z758,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z758,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14105.83,12.150069876039948,null,756,{"$f":"WORKDAY(AH757,1,feriados!$A$2:$A$1000)","v":"2026-11-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH758,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH758,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14105.83,12.150069876039948]
[757,{"$f":"WORKDAY(B758,1,feriados!$A$2:$A$1000)","v":"2026-11-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B759,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B759,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14112.25,12.150069759376292,null,757,{"$f":"WORKDAY(J758,1,feriados!$A$2:$A$1000)","v":"2026-11-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J759,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J759,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14112.25,12.150069759376292,null,757,{"$f":"WORKDAY(R758,1,feriados!$A$2:$A$1000)","v":"2026-11-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R759,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R759,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14112.25,12.150069759376292,null,757,{"$f":"WORKDAY(Z758,1,feriados!$A$2:$A$1000)","v":"2026-11-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z759,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z759,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14112.25,12.150069759376292,null,757,{"$f":"WORKDAY(AH758,1,feriados!$A$2:$A$1000)","v":"2026-11-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH759,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH759,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14112.25,12.150069759376292]
[758,{"$f":"WORKDAY(B759,1,feriados!$A$2:$A$1000)","v":"2026-11-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B760,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B760,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14118.67,12.150061926732135,null,758,{"$f":"WORKDAY(J759,1,feriados!$A$2:$A$1000)","v":"2026-11-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J760,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J760,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14118.67,12.150061926732135,null,758,{"$f":"WORKDAY(R759,1,feriados!$A$2:$A$1000)","v":"2026-11-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R760,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R760,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14118.67,12.150061926732135,null,758,{"$f":"WORKDAY(Z759,1,feriados!$A$2:$A$1000)","v":"2026-11-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z760,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z760,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14118.67,12.150061926732135,null,758,{"$f":"WORKDAY(AH759,1,feriados!$A$2:$A$1000)","v":"2026-11-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH760,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH760,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14118.67,12.150061926732135]
[759,{"$f":"WORKDAY(B760,1,feriados!$A$2:$A$1000)","v":"2026-11-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B761,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B761,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14125.1,12.150072776918064,null,759,{"$f":"WORKDAY(J760,1,feriados!$A$2:$A$1000)","v":"2026-11-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J761,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J761,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14125.1,12.150072776918064,null,759,{"$f":"WORKDAY(R760,1,feriados!$A$2:$A$1000)","v":"2026-11-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R761,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R761,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14125.1,12.150072776918064,null,759,{"$f":"WORKDAY(Z760,1,feriados!$A$2:$A$1000)","v":"2026-11-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z761,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z761,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14125.1,12.150072776918064,null,759,{"$f":"WORKDAY(AH760,1,feriados!$A$2:$A$1000)","v":"2026-11-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH761,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH761,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14125.1,12.150072776918064]
[760,{"$f":"WORKDAY(B761,1,feriados!$A$2:$A$1000)","v":"2026-11-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B762,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B762,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14131.53,12.150075892614765,null,760,{"$f":"WORKDAY(J761,1,feriados!$A$2:$A$1000)","v":"2026-11-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J762,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J762,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14131.53,12.150075892614765,null,760,{"$f":"WORKDAY(R761,1,feriados!$A$2:$A$1000)","v":"2026-11-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R762,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R762,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14131.53,12.150075892614765,null,760,{"$f":"WORKDAY(Z761,1,feriados!$A$2:$A$1000)","v":"2026-11-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z762,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z762,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14131.53,12.150075892614765,null,760,{"$f":"WORKDAY(AH761,1,feriados!$A$2:$A$1000)","v":"2026-11-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH762,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH762,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14131.53,12.150075892614765]
[761,{"$f":"WORKDAY(B762,1,feriados!$A$2:$A$1000)","v":"2026-11-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B763,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B763,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14137.96,12.15007131131407,null,761,{"$f":"WORKDAY(J762,1,feriados!$A$2:$A$1000)","v":"2026-11-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J763,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J763,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14137.96,12.15007131131407,null,761,{"$f":"WORKDAY(R762,1,feriados!$A$2:$A$1000)","v":"2026-11-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R763,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R763,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14137.96,12.15007131131407,null,761,{"$f":"WORKDAY(Z762,1,feriados!$A$2:$A$1000)","v":"2026-11-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z763,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z763,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14137.96,12.15007131131407,null,761,{"$f":"WORKDAY(AH762,1,feriados!$A$2:$A$1000)","v":"2026-11-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH763,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH763,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14137.96,12.15007131131407]
[762,{"$f":"WORKDAY(B763,1,feriados!$A$2:$A$1000)","v":"2026-11-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B764,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B764,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14144.39,12.150059070303154,null,762,{"$f":"WORKDAY(J763,1,feriados!$A$2:$A$1000)","v":"2026-11-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J764,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J764,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14144.39,12.150059070303154,null,762,{"$f":"WORKDAY(R763,1,feriados!$A$2:$A$1000)","v":"2026-11-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R764,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R764,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14144.39,12.150059070303154,null,762,{"$f":"WORKDAY(Z763,1,feriados!$A$2:$A$1000)","v":"2026-11-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z764,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z764,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14144.39,12.150059070303154,null,762,{"$f":"WORKDAY(AH763,1,feriados!$A$2:$A$1000)","v":"2026-11-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH764,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH764,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14144.39,12.150059070303154]
[763,{"$f":"WORKDAY(B764,1,feriados!$A$2:$A$1000)","v":"2026-11-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B765,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B765,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14150.83,12.150065382089515,null,763,{"$f":"WORKDAY(J764,1,feriados!$A$2:$A$1000)","v":"2026-11-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J765,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J765,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14150.83,12.150065382089515,null,763,{"$f":"WORKDAY(R764,1,feriados!$A$2:$A$1000)","v":"2026-11-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R765,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R765,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14150.83,12.150065382089515,null,763,{"$f":"WORKDAY(Z764,1,feriados!$A$2:$A$1000)","v":"2026-11-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z765,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z765,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14150.83,12.150065382089515,null,763,{"$f":"WORKDAY(AH764,1,feriados!$A$2:$A$1000)","v":"2026-11-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH765,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH765,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14150.83,12.150065382089515]
[764,{"$f":"WORKDAY(B765,1,feriados!$A$2:$A$1000)","v":"2026-11-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B766,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B766,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14157.27,12.150064015837913,null,764,{"$f":"WORKDAY(J765,1,feriados!$A$2:$A$1000)","v":"2026-11-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J766,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J766,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14157.27,12.150064015837913,null,764,{"$f":"WORKDAY(R765,1,feriados!$A$2:$A$1000)","v":"2026-11-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R766,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R766,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14157.27,12.150064015837913,null,764,{"$f":"WORKDAY(Z765,1,feriados!$A$2:$A$1000)","v":"2026-11-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z766,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z766,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14157.27,12.150064015837913,null,764,{"$f":"WORKDAY(AH765,1,feriados!$A$2:$A$1000)","v":"2026-11-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH766,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH766,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14157.27,12.150064015837913]
[765,{"$f":"WORKDAY(B766,1,feriados!$A$2:$A$1000)","v":"2026-11-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B767,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B767,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14163.71,12.150055008618143,null,765,{"$f":"WORKDAY(J766,1,feriados!$A$2:$A$1000)","v":"2026-11-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J767,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J767,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14163.71,12.150055008618143,null,765,{"$f":"WORKDAY(R766,1,feriados!$A$2:$A$1000)","v":"2026-11-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R767,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R767,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14163.71,12.150055008618143,null,765,{"$f":"WORKDAY(Z766,1,feriados!$A$2:$A$1000)","v":"2026-11-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z767,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z767,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14163.71,12.150055008618143,null,765,{"$f":"WORKDAY(AH766,1,feriados!$A$2:$A$1000)","v":"2026-11-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH767,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH767,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14163.71,12.150055008618143]
[766,{"$f":"WORKDAY(B767,1,feriados!$A$2:$A$1000)","v":"2026-11-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B768,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B768,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14170.16,12.150064434640528,null,766,{"$f":"WORKDAY(J767,1,feriados!$A$2:$A$1000)","v":"2026-11-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J768,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J768,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14170.16,12.150064434640528,null,766,{"$f":"WORKDAY(R767,1,feriados!$A$2:$A$1000)","v":"2026-11-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R768,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R768,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14170.16,12.150064434640528,null,766,{"$f":"WORKDAY(Z767,1,feriados!$A$2:$A$1000)","v":"2026-11-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z768,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z768,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14170.16,12.150064434640528,null,766,{"$f":"WORKDAY(AH767,1,feriados!$A$2:$A$1000)","v":"2026-11-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH768,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH768,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14170.16,12.150064434640528]
[767,{"$f":"WORKDAY(B768,1,feriados!$A$2:$A$1000)","v":"2026-11-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B769,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B769,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14176.61,12.150066201688636,null,767,{"$f":"WORKDAY(J768,1,feriados!$A$2:$A$1000)","v":"2026-11-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J769,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J769,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14176.61,12.150066201688636,null,767,{"$f":"WORKDAY(R768,1,feriados!$A$2:$A$1000)","v":"2026-11-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R769,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R769,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14176.61,12.150066201688636,null,767,{"$f":"WORKDAY(Z768,1,feriados!$A$2:$A$1000)","v":"2026-11-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z769,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z769,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14176.61,12.150066201688636,null,767,{"$f":"WORKDAY(AH768,1,feriados!$A$2:$A$1000)","v":"2026-11-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH769,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH769,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14176.61,12.150066201688636]
[768,{"$f":"WORKDAY(B769,1,feriados!$A$2:$A$1000)","v":"2026-11-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B770,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B770,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14183.06,12.150060346616209,null,768,{"$f":"WORKDAY(J769,1,feriados!$A$2:$A$1000)","v":"2026-11-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J770,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J770,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14183.06,12.150060346616209,null,768,{"$f":"WORKDAY(R769,1,feriados!$A$2:$A$1000)","v":"2026-11-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R770,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R770,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14183.06,12.150060346616209,null,768,{"$f":"WORKDAY(Z769,1,feriados!$A$2:$A$1000)","v":"2026-11-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z770,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z770,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14183.06,12.150060346616209,null,768,{"$f":"WORKDAY(AH769,1,feriados!$A$2:$A$1000)","v":"2026-11-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH770,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH770,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14183.06,12.150060346616209]
[769,{"$f":"WORKDAY(B770,1,feriados!$A$2:$A$1000)","v":"2026-11-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B771,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B771,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14189.52,12.150072806458901,null,769,{"$f":"WORKDAY(J770,1,feriados!$A$2:$A$1000)","v":"2026-11-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J771,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J771,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14189.52,12.150072806458901,null,769,{"$f":"WORKDAY(R770,1,feriados!$A$2:$A$1000)","v":"2026-11-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R771,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R771,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14189.52,12.150072806458901,null,769,{"$f":"WORKDAY(Z770,1,feriados!$A$2:$A$1000)","v":"2026-11-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z771,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z771,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14189.52,12.150072806458901,null,769,{"$f":"WORKDAY(AH770,1,feriados!$A$2:$A$1000)","v":"2026-11-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH771,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH771,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14189.52,12.150072806458901]
[{"$f":"+A771+1","v":770},{"$f":"WORKDAY(B771,1,feriados!$A$2:$A$1000)","v":"2026-11-27"},{"$f":"+C771","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(B772,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B772,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14195.98,12.150077626490162,null,{"$f":"+I771+1","v":770},{"$f":"WORKDAY(J771,1,feriados!$A$2:$A$1000)","v":"2026-11-27"},{"$f":"+K771","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(J772,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J772,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14195.98,12.150077626490162,null,{"$f":"+Q771+1","v":770},{"$f":"WORKDAY(R771,1,feriados!$A$2:$A$1000)","v":"2026-11-27"},{"$f":"+S771","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(R772,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R772,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14195.98,12.150077626490162,null,{"$f":"+Y771+1","v":770},{"$f":"WORKDAY(Z771,1,feriados!$A$2:$A$1000)","v":"2026-11-27"},{"$f":"+AA771","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(Z772,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z772,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14195.98,12.150077626490162,null,{"$f":"+AG771+1","v":770},{"$f":"WORKDAY(AH771,1,feriados!$A$2:$A$1000)","v":"2026-11-27"},{"$f":"+AI771","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(AH772,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH772,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14195.98,12.150077626490162]
[771,{"$f":"WORKDAY(B772,1,feriados!$A$2:$A$1000)","v":"2026-11-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B773,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B773,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14202.44,12.15007484334909,null,771,{"$f":"WORKDAY(J772,1,feriados!$A$2:$A$1000)","v":"2026-11-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J773,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J773,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14202.44,12.15007484334909,null,771,{"$f":"WORKDAY(R772,1,feriados!$A$2:$A$1000)","v":"2026-11-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R773,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R773,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14202.44,12.15007484334909,null,771,{"$f":"WORKDAY(Z772,1,feriados!$A$2:$A$1000)","v":"2026-11-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z773,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z773,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14202.44,12.15007484334909,null,771,{"$f":"WORKDAY(AH772,1,feriados!$A$2:$A$1000)","v":"2026-11-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH773,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH773,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14202.44,12.15007484334909]
[772,{"$f":"WORKDAY(B773,1,feriados!$A$2:$A$1000)","v":"2026-12-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B774,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B774,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14208.9,12.150064493476931,null,772,{"$f":"WORKDAY(J773,1,feriados!$A$2:$A$1000)","v":"2026-12-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J774,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J774,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14208.9,12.150064493476931,null,772,{"$f":"WORKDAY(R773,1,feriados!$A$2:$A$1000)","v":"2026-12-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R774,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R774,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14208.9,12.150064493476931,null,772,{"$f":"WORKDAY(Z773,1,feriados!$A$2:$A$1000)","v":"2026-12-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z774,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z774,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14208.9,12.150064493476931,null,772,{"$f":"WORKDAY(AH773,1,feriados!$A$2:$A$1000)","v":"2026-12-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH774,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH774,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14208.9,12.150064493476931]
[773,{"$f":"WORKDAY(B774,1,feriados!$A$2:$A$1000)","v":"2026-12-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B775,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B775,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14215.37,12.150072332619665,null,773,{"$f":"WORKDAY(J774,1,feriados!$A$2:$A$1000)","v":"2026-12-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J775,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J775,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14215.37,12.150072332619665,null,773,{"$f":"WORKDAY(R774,1,feriados!$A$2:$A$1000)","v":"2026-12-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R775,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R775,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14215.37,12.150072332619665,null,773,{"$f":"WORKDAY(Z774,1,feriados!$A$2:$A$1000)","v":"2026-12-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z775,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z775,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14215.37,12.150072332619665,null,773,{"$f":"WORKDAY(AH774,1,feriados!$A$2:$A$1000)","v":"2026-12-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH775,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH775,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14215.37,12.150072332619665]
[774,{"$f":"WORKDAY(B775,1,feriados!$A$2:$A$1000)","v":"2026-12-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B776,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B776,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14221.84,12.150072587508465,null,774,{"$f":"WORKDAY(J775,1,feriados!$A$2:$A$1000)","v":"2026-12-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J776,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J776,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14221.84,12.150072587508465,null,774,{"$f":"WORKDAY(R775,1,feriados!$A$2:$A$1000)","v":"2026-12-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R776,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R776,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14221.84,12.150072587508465,null,774,{"$f":"WORKDAY(Z775,1,feriados!$A$2:$A$1000)","v":"2026-12-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z776,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z776,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14221.84,12.150072587508465,null,774,{"$f":"WORKDAY(AH775,1,feriados!$A$2:$A$1000)","v":"2026-12-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH776,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH776,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14221.84,12.150072587508465]
[775,{"$f":"WORKDAY(B776,1,feriados!$A$2:$A$1000)","v":"2026-12-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B777,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B777,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14228.31,12.150065294373412,null,775,{"$f":"WORKDAY(J776,1,feriados!$A$2:$A$1000)","v":"2026-12-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J777,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J777,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14228.31,12.150065294373412,null,775,{"$f":"WORKDAY(R776,1,feriados!$A$2:$A$1000)","v":"2026-12-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R777,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R777,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14228.31,12.150065294373412,null,775,{"$f":"WORKDAY(Z776,1,feriados!$A$2:$A$1000)","v":"2026-12-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z777,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z777,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14228.31,12.150065294373412,null,775,{"$f":"WORKDAY(AH776,1,feriados!$A$2:$A$1000)","v":"2026-12-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH777,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH777,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14228.31,12.150065294373412]
[776,{"$f":"WORKDAY(B777,1,feriados!$A$2:$A$1000)","v":"2026-12-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B778,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B778,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14234.79,12.15007607436851,null,776,{"$f":"WORKDAY(J777,1,feriados!$A$2:$A$1000)","v":"2026-12-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J778,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J778,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14234.79,12.15007607436851,null,776,{"$f":"WORKDAY(R777,1,feriados!$A$2:$A$1000)","v":"2026-12-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R778,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R778,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14234.79,12.15007607436851,null,776,{"$f":"WORKDAY(Z777,1,feriados!$A$2:$A$1000)","v":"2026-12-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z778,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z778,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14234.79,12.15007607436851,null,776,{"$f":"WORKDAY(AH777,1,feriados!$A$2:$A$1000)","v":"2026-12-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH778,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH778,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14234.79,12.15007607436851]
[777,{"$f":"WORKDAY(B778,1,feriados!$A$2:$A$1000)","v":"2026-12-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B779,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B779,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14241.27,12.150079289121663,null,777,{"$f":"WORKDAY(J778,1,feriados!$A$2:$A$1000)","v":"2026-12-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J779,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J779,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14241.27,12.150079289121663,null,777,{"$f":"WORKDAY(R778,1,feriados!$A$2:$A$1000)","v":"2026-12-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R779,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R779,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14241.27,12.150079289121663,null,777,{"$f":"WORKDAY(Z778,1,feriados!$A$2:$A$1000)","v":"2026-12-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z779,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z779,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14241.27,12.150079289121663,null,777,{"$f":"WORKDAY(AH778,1,feriados!$A$2:$A$1000)","v":"2026-12-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH779,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH779,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14241.27,12.150079289121663]
[778,{"$f":"WORKDAY(B779,1,feriados!$A$2:$A$1000)","v":"2026-12-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B780,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B780,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14247.75,12.150074974653124,null,778,{"$f":"WORKDAY(J779,1,feriados!$A$2:$A$1000)","v":"2026-12-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J780,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J780,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14247.75,12.150074974653124,null,778,{"$f":"WORKDAY(R779,1,feriados!$A$2:$A$1000)","v":"2026-12-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R780,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R780,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14247.75,12.150074974653124,null,778,{"$f":"WORKDAY(Z779,1,feriados!$A$2:$A$1000)","v":"2026-12-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z780,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z780,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14247.75,12.150074974653124,null,778,{"$f":"WORKDAY(AH779,1,feriados!$A$2:$A$1000)","v":"2026-12-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH780,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH780,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14247.75,12.150074974653124]
[779,{"$f":"WORKDAY(B780,1,feriados!$A$2:$A$1000)","v":"2026-12-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B781,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B781,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14254.23,12.150063166790325,null,779,{"$f":"WORKDAY(J780,1,feriados!$A$2:$A$1000)","v":"2026-12-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J781,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J781,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14254.23,12.150063166790325,null,779,{"$f":"WORKDAY(R780,1,feriados!$A$2:$A$1000)","v":"2026-12-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R781,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R781,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14254.23,12.150063166790325,null,779,{"$f":"WORKDAY(Z780,1,feriados!$A$2:$A$1000)","v":"2026-12-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z781,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z781,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14254.23,12.150063166790325,null,779,{"$f":"WORKDAY(AH780,1,feriados!$A$2:$A$1000)","v":"2026-12-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH781,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH781,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14254.23,12.150063166790325]
[780,{"$f":"WORKDAY(B781,1,feriados!$A$2:$A$1000)","v":"2026-12-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B782,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B782,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14260.72,12.150069308797917,null,780,{"$f":"WORKDAY(J781,1,feriados!$A$2:$A$1000)","v":"2026-12-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J782,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J782,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14260.72,12.150069308797917,null,780,{"$f":"WORKDAY(R781,1,feriados!$A$2:$A$1000)","v":"2026-12-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R782,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R782,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14260.72,12.150069308797917,null,780,{"$f":"WORKDAY(Z781,1,feriados!$A$2:$A$1000)","v":"2026-12-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z782,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z782,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14260.72,12.150069308797917,null,780,{"$f":"WORKDAY(AH781,1,feriados!$A$2:$A$1000)","v":"2026-12-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH782,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH782,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14260.72,12.150069308797917]
[781,{"$f":"WORKDAY(B782,1,feriados!$A$2:$A$1000)","v":"2026-12-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B783,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B783,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14267.21,12.150067940354115,null,781,{"$f":"WORKDAY(J782,1,feriados!$A$2:$A$1000)","v":"2026-12-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J783,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J783,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14267.21,12.150067940354115,null,781,{"$f":"WORKDAY(R782,1,feriados!$A$2:$A$1000)","v":"2026-12-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R783,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R783,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14267.21,12.150067940354115,null,781,{"$f":"WORKDAY(Z782,1,feriados!$A$2:$A$1000)","v":"2026-12-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z783,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z783,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14267.21,12.150067940354115,null,781,{"$f":"WORKDAY(AH782,1,feriados!$A$2:$A$1000)","v":"2026-12-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH783,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH783,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14267.21,12.150067940354115]
[782,{"$f":"WORKDAY(B783,1,feriados!$A$2:$A$1000)","v":"2026-12-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B784,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B784,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14273.7,12.150059097079936,null,782,{"$f":"WORKDAY(J783,1,feriados!$A$2:$A$1000)","v":"2026-12-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J784,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J784,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14273.7,12.150059097079936,null,782,{"$f":"WORKDAY(R783,1,feriados!$A$2:$A$1000)","v":"2026-12-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R784,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R784,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14273.7,12.150059097079936,null,782,{"$f":"WORKDAY(Z783,1,feriados!$A$2:$A$1000)","v":"2026-12-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z784,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z784,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14273.7,12.150059097079936,null,782,{"$f":"WORKDAY(AH783,1,feriados!$A$2:$A$1000)","v":"2026-12-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH784,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH784,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14273.7,12.150059097079936]
[783,{"$f":"WORKDAY(B784,1,feriados!$A$2:$A$1000)","v":"2026-12-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B785,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B785,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14280.2,12.150068090161437,null,783,{"$f":"WORKDAY(J784,1,feriados!$A$2:$A$1000)","v":"2026-12-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J785,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J785,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14280.2,12.150068090161437,null,783,{"$f":"WORKDAY(R784,1,feriados!$A$2:$A$1000)","v":"2026-12-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R785,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R785,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14280.2,12.150068090161437,null,783,{"$f":"WORKDAY(Z784,1,feriados!$A$2:$A$1000)","v":"2026-12-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z785,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z785,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14280.2,12.150068090161437,null,783,{"$f":"WORKDAY(AH784,1,feriados!$A$2:$A$1000)","v":"2026-12-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH785,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH785,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14280.2,12.150068090161437]
[784,{"$f":"WORKDAY(B785,1,feriados!$A$2:$A$1000)","v":"2026-12-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B786,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B786,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14286.7,12.150069591650215,null,784,{"$f":"WORKDAY(J785,1,feriados!$A$2:$A$1000)","v":"2026-12-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J786,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J786,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14286.7,12.150069591650215,null,784,{"$f":"WORKDAY(R785,1,feriados!$A$2:$A$1000)","v":"2026-12-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R786,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R786,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14286.7,12.150069591650215,null,784,{"$f":"WORKDAY(Z785,1,feriados!$A$2:$A$1000)","v":"2026-12-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z786,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z786,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14286.7,12.150069591650215,null,784,{"$f":"WORKDAY(AH785,1,feriados!$A$2:$A$1000)","v":"2026-12-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH786,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH786,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14286.7,12.150069591650215]
[785,{"$f":"WORKDAY(B786,1,feriados!$A$2:$A$1000)","v":"2026-12-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B787,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B787,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},{"$f":"+E786+D787","v":12.15},{"$f":"+ROUND(((1+E786/100)^(1/252))*F786,2)","v":14293.2},{"$f":"+((F787/$F$2)^(252/A787)-1)*100","v":12.150063636962072},null,785,{"$f":"WORKDAY(J786,1,feriados!$A$2:$A$1000)","v":"2026-12-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J787,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J787,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},{"$f":"+M786+L787","v":12.15},{"$f":"+ROUND(((1+M786/100)^(1/252))*N786,2)","v":14293.2},{"$f":"+((N787/$N$2)^(252/I787)-1)*100","v":12.150063636962072},null,785,{"$f":"WORKDAY(R786,1,feriados!$A$2:$A$1000)","v":"2026-12-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R787,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R787,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},{"$f":"+U786+T787","v":12.15},{"$f":"+ROUND(((1+U786/100)^(1/252))*V786,2)","v":14293.2},{"$f":"+((V787/$V$2)^(252/Q787)-1)*100","v":12.150063636962072},null,785,{"$f":"WORKDAY(Z786,1,feriados!$A$2:$A$1000)","v":"2026-12-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z787,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z787,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},{"$f":"+AC786+AB787","v":12.15},{"$f":"+ROUND(((1+AC786/100)^(1/252))*AD786,2)","v":14293.2},{"$f":"+((AD787/$AD$2)^(252/Y787)-1)*100","v":12.150063636962072},null,785,{"$f":"WORKDAY(AH786,1,feriados!$A$2:$A$1000)","v":"2026-12-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH787,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH787,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},{"$f":"+AK786+AJ787","v":12.15},{"$f":"+ROUND(((1+AK786/100)^(1/252))*AL786,2)","v":14293.2},{"$f":"+((AL787/$F$2)^(252/AG787)-1)*100","v":12.150063636962072}]
[786,{"$f":"WORKDAY(B787,1,feriados!$A$2:$A$1000)","v":"2026-12-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B788,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B788,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14299.71,12.150075406255191,null,786,{"$f":"WORKDAY(J787,1,feriados!$A$2:$A$1000)","v":"2026-12-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J788,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J788,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14299.71,12.150075406255191,null,786,{"$f":"WORKDAY(R787,1,feriados!$A$2:$A$1000)","v":"2026-12-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R788,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R788,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14299.71,12.150075406255191,null,786,{"$f":"WORKDAY(Z787,1,feriados!$A$2:$A$1000)","v":"2026-12-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z788,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z788,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14299.71,12.150075406255191,null,786,{"$f":"WORKDAY(AH787,1,feriados!$A$2:$A$1000)","v":"2026-12-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH788,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH788,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14299.71,12.150075406255191]
[787,{"$f":"WORKDAY(B788,1,feriados!$A$2:$A$1000)","v":"2026-12-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B789,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B789,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14306.22,12.150079702898164,null,787,{"$f":"WORKDAY(J788,1,feriados!$A$2:$A$1000)","v":"2026-12-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J789,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J789,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14306.22,12.150079702898164,null,787,{"$f":"WORKDAY(R788,1,feriados!$A$2:$A$1000)","v":"2026-12-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R789,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R789,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14306.22,12.150079702898164,null,787,{"$f":"WORKDAY(Z788,1,feriados!$A$2:$A$1000)","v":"2026-12-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z789,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z789,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14306.22,12.150079702898164,null,787,{"$f":"WORKDAY(AH788,1,feriados!$A$2:$A$1000)","v":"2026-12-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH789,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH789,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14306.22,12.150079702898164]
[788,{"$f":"WORKDAY(B789,1,feriados!$A$2:$A$1000)","v":"2026-12-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B790,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B790,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14312.73,12.150076562102763,null,788,{"$f":"WORKDAY(J789,1,feriados!$A$2:$A$1000)","v":"2026-12-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J790,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J790,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14312.73,12.150076562102763,null,788,{"$f":"WORKDAY(R789,1,feriados!$A$2:$A$1000)","v":"2026-12-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R790,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R790,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14312.73,12.150076562102763,null,788,{"$f":"WORKDAY(Z789,1,feriados!$A$2:$A$1000)","v":"2026-12-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z790,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z790,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14312.73,12.150076562102763,null,788,{"$f":"WORKDAY(AH789,1,feriados!$A$2:$A$1000)","v":"2026-12-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH790,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH790,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14312.73,12.150076562102763]
[789,{"$f":"WORKDAY(B790,1,feriados!$A$2:$A$1000)","v":"2026-12-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B791,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B791,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14319.24,12.150066018894524,null,789,{"$f":"WORKDAY(J790,1,feriados!$A$2:$A$1000)","v":"2026-12-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J791,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J791,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14319.24,12.150066018894524,null,789,{"$f":"WORKDAY(R790,1,feriados!$A$2:$A$1000)","v":"2026-12-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R791,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R791,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14319.24,12.150066018894524,null,789,{"$f":"WORKDAY(Z790,1,feriados!$A$2:$A$1000)","v":"2026-12-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z791,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z791,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14319.24,12.150066018894524,null,789,{"$f":"WORKDAY(AH790,1,feriados!$A$2:$A$1000)","v":"2026-12-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH791,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH791,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14319.24,12.150066018894524]
[790,{"$f":"WORKDAY(B791,1,feriados!$A$2:$A$1000)","v":"2026-12-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B792,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B792,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14325.76,12.15007308023559,null,790,{"$f":"WORKDAY(J791,1,feriados!$A$2:$A$1000)","v":"2026-12-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J792,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J792,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14325.76,12.15007308023559,null,790,{"$f":"WORKDAY(R791,1,feriados!$A$2:$A$1000)","v":"2026-12-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R792,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R792,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14325.76,12.15007308023559,null,790,{"$f":"WORKDAY(Z791,1,feriados!$A$2:$A$1000)","v":"2026-12-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z792,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z792,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14325.76,12.15007308023559,null,790,{"$f":"WORKDAY(AH791,1,feriados!$A$2:$A$1000)","v":"2026-12-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH792,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH792,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14325.76,12.15007308023559]
[791,{"$f":"WORKDAY(B792,1,feriados!$A$2:$A$1000)","v":"2026-12-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B793,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B793,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14332.28,12.1500727228401,null,791,{"$f":"WORKDAY(J792,1,feriados!$A$2:$A$1000)","v":"2026-12-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J793,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J793,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14332.28,12.1500727228401,null,791,{"$f":"WORKDAY(R792,1,feriados!$A$2:$A$1000)","v":"2026-12-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R793,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R793,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14332.28,12.1500727228401,null,791,{"$f":"WORKDAY(Z792,1,feriados!$A$2:$A$1000)","v":"2026-12-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z793,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z793,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14332.28,12.1500727228401,null,791,{"$f":"WORKDAY(AH792,1,feriados!$A$2:$A$1000)","v":"2026-12-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH793,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH793,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14332.28,12.1500727228401]
[792,{"$f":"WORKDAY(B793,1,feriados!$A$2:$A$1000)","v":"2026-12-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B794,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B794,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14338.8,12.15006498153295,null,792,{"$f":"WORKDAY(J793,1,feriados!$A$2:$A$1000)","v":"2026-12-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J794,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J794,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14338.8,12.15006498153295,null,792,{"$f":"WORKDAY(R793,1,feriados!$A$2:$A$1000)","v":"2026-12-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R794,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R794,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14338.8,12.15006498153295,null,792,{"$f":"WORKDAY(Z793,1,feriados!$A$2:$A$1000)","v":"2026-12-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z794,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z794,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14338.8,12.15006498153295,null,792,{"$f":"WORKDAY(AH793,1,feriados!$A$2:$A$1000)","v":"2026-12-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH794,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH794,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14338.8,12.15006498153295]
[793,{"$f":"WORKDAY(B794,1,feriados!$A$2:$A$1000)","v":"2026-12-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B795,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B795,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14345.33,12.150074734667404,null,793,{"$f":"WORKDAY(J794,1,feriados!$A$2:$A$1000)","v":"2026-12-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J795,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J795,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14345.33,12.150074734667404,null,793,{"$f":"WORKDAY(R794,1,feriados!$A$2:$A$1000)","v":"2026-12-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R795,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R795,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14345.33,12.150074734667404,null,793,{"$f":"WORKDAY(Z794,1,feriados!$A$2:$A$1000)","v":"2026-12-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z795,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z795,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14345.33,12.150074734667404,null,793,{"$f":"WORKDAY(AH794,1,feriados!$A$2:$A$1000)","v":"2026-12-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH795,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH795,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14345.33,12.150074734667404]
[794,{"$f":"WORKDAY(B795,1,feriados!$A$2:$A$1000)","v":"2027-01-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B796,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B796,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14351.86,12.150077087846256,null,794,{"$f":"WORKDAY(J795,1,feriados!$A$2:$A$1000)","v":"2027-01-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J796,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J796,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14351.86,12.150077087846256,null,794,{"$f":"WORKDAY(R795,1,feriados!$A$2:$A$1000)","v":"2027-01-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R796,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R796,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14351.86,12.150077087846256,null,794,{"$f":"WORKDAY(Z795,1,feriados!$A$2:$A$1000)","v":"2027-01-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z796,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z796,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14351.86,12.150077087846256,null,794,{"$f":"WORKDAY(AH795,1,feriados!$A$2:$A$1000)","v":"2027-01-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH796,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH796,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14351.86,12.150077087846256]
[795,{"$f":"WORKDAY(B796,1,feriados!$A$2:$A$1000)","v":"2027-01-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B797,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B797,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14358.39,12.150072075694984,null,795,{"$f":"WORKDAY(J796,1,feriados!$A$2:$A$1000)","v":"2027-01-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J797,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J797,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14358.39,12.150072075694984,null,795,{"$f":"WORKDAY(R796,1,feriados!$A$2:$A$1000)","v":"2027-01-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R797,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R797,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14358.39,12.150072075694984,null,795,{"$f":"WORKDAY(Z796,1,feriados!$A$2:$A$1000)","v":"2027-01-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z797,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z797,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14358.39,12.150072075694984,null,795,{"$f":"WORKDAY(AH796,1,feriados!$A$2:$A$1000)","v":"2027-01-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH797,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH797,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14358.39,12.150072075694984]
[796,{"$f":"WORKDAY(B797,1,feriados!$A$2:$A$1000)","v":"2027-01-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B798,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B798,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14364.92,12.150059732657347,null,796,{"$f":"WORKDAY(J797,1,feriados!$A$2:$A$1000)","v":"2027-01-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J798,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J798,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14364.92,12.150059732657347,null,796,{"$f":"WORKDAY(R797,1,feriados!$A$2:$A$1000)","v":"2027-01-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R798,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R798,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14364.92,12.150059732657347,null,796,{"$f":"WORKDAY(Z797,1,feriados!$A$2:$A$1000)","v":"2027-01-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z798,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z798,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14364.92,12.150059732657347,null,796,{"$f":"WORKDAY(AH797,1,feriados!$A$2:$A$1000)","v":"2027-01-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH798,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH798,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14364.92,12.150059732657347]
[797,{"$f":"WORKDAY(B798,1,feriados!$A$2:$A$1000)","v":"2027-01-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B799,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B799,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14371.46,12.150064767076096,null,797,{"$f":"WORKDAY(J798,1,feriados!$A$2:$A$1000)","v":"2027-01-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J799,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J799,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14371.46,12.150064767076096,null,797,{"$f":"WORKDAY(R798,1,feriados!$A$2:$A$1000)","v":"2027-01-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R799,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R799,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14371.46,12.150064767076096,null,797,{"$f":"WORKDAY(Z798,1,feriados!$A$2:$A$1000)","v":"2027-01-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z799,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z799,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14371.46,12.150064767076096,null,797,{"$f":"WORKDAY(AH798,1,feriados!$A$2:$A$1000)","v":"2027-01-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH799,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH799,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14371.46,12.150064767076096]
[798,{"$f":"WORKDAY(B799,1,feriados!$A$2:$A$1000)","v":"2027-01-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B800,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B800,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14378,12.150062454707978,null,798,{"$f":"WORKDAY(J799,1,feriados!$A$2:$A$1000)","v":"2027-01-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J800,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J800,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14378,12.150062454707978,null,798,{"$f":"WORKDAY(R799,1,feriados!$A$2:$A$1000)","v":"2027-01-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R800,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R800,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14378,12.150062454707978,null,798,{"$f":"WORKDAY(Z799,1,feriados!$A$2:$A$1000)","v":"2027-01-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z800,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z800,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14378,12.150062454707978,null,798,{"$f":"WORKDAY(AH799,1,feriados!$A$2:$A$1000)","v":"2027-01-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH800,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH800,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14378,12.150062454707978]
[799,{"$f":"WORKDAY(B800,1,feriados!$A$2:$A$1000)","v":"2027-01-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B801,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B801,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14384.54,12.150052829800551,null,799,{"$f":"WORKDAY(J800,1,feriados!$A$2:$A$1000)","v":"2027-01-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J801,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J801,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14384.54,12.150052829800551,null,799,{"$f":"WORKDAY(R800,1,feriados!$A$2:$A$1000)","v":"2027-01-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R801,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R801,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14384.54,12.150052829800551,null,799,{"$f":"WORKDAY(Z800,1,feriados!$A$2:$A$1000)","v":"2027-01-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z801,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z801,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14384.54,12.150052829800551,null,799,{"$f":"WORKDAY(AH800,1,feriados!$A$2:$A$1000)","v":"2027-01-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH801,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH801,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14384.54,12.150052829800551]
[800,{"$f":"WORKDAY(B801,1,feriados!$A$2:$A$1000)","v":"2027-01-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B802,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B802,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14391.09,12.15006047444318,null,800,{"$f":"WORKDAY(J801,1,feriados!$A$2:$A$1000)","v":"2027-01-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J802,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J802,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14391.09,12.15006047444318,null,800,{"$f":"WORKDAY(R801,1,feriados!$A$2:$A$1000)","v":"2027-01-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R802,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R802,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14391.09,12.15006047444318,null,800,{"$f":"WORKDAY(Z801,1,feriados!$A$2:$A$1000)","v":"2027-01-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z802,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z802,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14391.09,12.15006047444318,null,800,{"$f":"WORKDAY(AH801,1,feriados!$A$2:$A$1000)","v":"2027-01-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH802,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH802,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14391.09,12.15006047444318]
[801,{"$f":"WORKDAY(B802,1,feriados!$A$2:$A$1000)","v":"2027-01-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B803,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B803,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14397.64,12.150060790916829,null,801,{"$f":"WORKDAY(J802,1,feriados!$A$2:$A$1000)","v":"2027-01-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J803,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J803,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14397.64,12.150060790916829,null,801,{"$f":"WORKDAY(R802,1,feriados!$A$2:$A$1000)","v":"2027-01-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R803,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R803,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14397.64,12.150060790916829,null,801,{"$f":"WORKDAY(Z802,1,feriados!$A$2:$A$1000)","v":"2027-01-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z803,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z803,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14397.64,12.150060790916829,null,801,{"$f":"WORKDAY(AH802,1,feriados!$A$2:$A$1000)","v":"2027-01-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH803,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH803,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14397.64,12.150060790916829]
[802,{"$f":"WORKDAY(B803,1,feriados!$A$2:$A$1000)","v":"2027-01-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B804,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B804,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14404.19,12.150053813274052,null,802,{"$f":"WORKDAY(J803,1,feriados!$A$2:$A$1000)","v":"2027-01-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J804,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J804,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14404.19,12.150053813274052,null,802,{"$f":"WORKDAY(R803,1,feriados!$A$2:$A$1000)","v":"2027-01-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R804,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R804,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14404.19,12.150053813274052,null,802,{"$f":"WORKDAY(Z803,1,feriados!$A$2:$A$1000)","v":"2027-01-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z804,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z804,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14404.19,12.150053813274052,null,802,{"$f":"WORKDAY(AH803,1,feriados!$A$2:$A$1000)","v":"2027-01-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH804,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH804,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14404.19,12.150053813274052]
[803,{"$f":"WORKDAY(B804,1,feriados!$A$2:$A$1000)","v":"2027-01-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B805,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B805,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14410.75,12.150063998335714,null,803,{"$f":"WORKDAY(J804,1,feriados!$A$2:$A$1000)","v":"2027-01-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J805,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J805,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14410.75,12.150063998335714,null,803,{"$f":"WORKDAY(R804,1,feriados!$A$2:$A$1000)","v":"2027-01-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R805,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R805,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14410.75,12.150063998335714,null,803,{"$f":"WORKDAY(Z804,1,feriados!$A$2:$A$1000)","v":"2027-01-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z805,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z805,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14410.75,12.150063998335714,null,803,{"$f":"WORKDAY(AH804,1,feriados!$A$2:$A$1000)","v":"2027-01-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH805,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH805,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14410.75,12.150063998335714]
[804,{"$f":"WORKDAY(B805,1,feriados!$A$2:$A$1000)","v":"2027-01-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B806,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B806,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14417.31,12.150066873917066,null,804,{"$f":"WORKDAY(J805,1,feriados!$A$2:$A$1000)","v":"2027-01-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J806,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J806,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14417.31,12.150066873917066,null,804,{"$f":"WORKDAY(R805,1,feriados!$A$2:$A$1000)","v":"2027-01-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R806,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R806,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14417.31,12.150066873917066,null,804,{"$f":"WORKDAY(Z805,1,feriados!$A$2:$A$1000)","v":"2027-01-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z806,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z806,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14417.31,12.150066873917066,null,804,{"$f":"WORKDAY(AH805,1,feriados!$A$2:$A$1000)","v":"2027-01-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH806,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH806,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14417.31,12.150066873917066]
[805,{"$f":"WORKDAY(B806,1,feriados!$A$2:$A$1000)","v":"2027-01-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B807,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B807,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14423.87,12.150062473876755,null,805,{"$f":"WORKDAY(J806,1,feriados!$A$2:$A$1000)","v":"2027-01-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J807,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J807,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14423.87,12.150062473876755,null,805,{"$f":"WORKDAY(R806,1,feriados!$A$2:$A$1000)","v":"2027-01-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R807,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R807,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14423.87,12.150062473876755,null,805,{"$f":"WORKDAY(Z806,1,feriados!$A$2:$A$1000)","v":"2027-01-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z807,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z807,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14423.87,12.150062473876755,null,805,{"$f":"WORKDAY(AH806,1,feriados!$A$2:$A$1000)","v":"2027-01-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH807,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH807,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14423.87,12.150062473876755]
[806,{"$f":"WORKDAY(B807,1,feriados!$A$2:$A$1000)","v":"2027-01-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B808,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B808,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14430.43,12.150050831897886,null,806,{"$f":"WORKDAY(J807,1,feriados!$A$2:$A$1000)","v":"2027-01-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J808,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J808,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14430.43,12.150050831897886,null,806,{"$f":"WORKDAY(R807,1,feriados!$A$2:$A$1000)","v":"2027-01-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R808,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R808,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14430.43,12.150050831897886,null,806,{"$f":"WORKDAY(Z807,1,feriados!$A$2:$A$1000)","v":"2027-01-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z808,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z808,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14430.43,12.150050831897886,null,806,{"$f":"WORKDAY(AH807,1,feriados!$A$2:$A$1000)","v":"2027-01-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH808,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH808,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14430.43,12.150050831897886]
[807,{"$f":"WORKDAY(B808,1,feriados!$A$2:$A$1000)","v":"2027-01-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B809,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B809,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14437,12.150056239190521,null,807,{"$f":"WORKDAY(J808,1,feriados!$A$2:$A$1000)","v":"2027-01-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J809,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J809,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14437,12.150056239190521,null,807,{"$f":"WORKDAY(R808,1,feriados!$A$2:$A$1000)","v":"2027-01-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R809,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R809,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14437,12.150056239190521,null,807,{"$f":"WORKDAY(Z808,1,feriados!$A$2:$A$1000)","v":"2027-01-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z809,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z809,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14437,12.150056239190521,null,807,{"$f":"WORKDAY(AH808,1,feriados!$A$2:$A$1000)","v":"2027-01-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH809,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH809,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14437,12.150056239190521]
[808,{"$f":"WORKDAY(B809,1,feriados!$A$2:$A$1000)","v":"2027-01-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B810,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B810,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14443.57,12.150054389313979,null,808,{"$f":"WORKDAY(J809,1,feriados!$A$2:$A$1000)","v":"2027-01-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J810,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J810,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14443.57,12.150054389313979,null,808,{"$f":"WORKDAY(R809,1,feriados!$A$2:$A$1000)","v":"2027-01-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R810,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R810,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14443.57,12.150054389313979,null,808,{"$f":"WORKDAY(Z809,1,feriados!$A$2:$A$1000)","v":"2027-01-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z810,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z810,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14443.57,12.150054389313979,null,808,{"$f":"WORKDAY(AH809,1,feriados!$A$2:$A$1000)","v":"2027-01-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH810,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH810,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14443.57,12.150054389313979]
[809,{"$f":"WORKDAY(B810,1,feriados!$A$2:$A$1000)","v":"2027-01-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B811,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B811,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14450.14,12.15004531576065,null,809,{"$f":"WORKDAY(J810,1,feriados!$A$2:$A$1000)","v":"2027-01-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J811,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J811,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14450.14,12.15004531576065,null,809,{"$f":"WORKDAY(R810,1,feriados!$A$2:$A$1000)","v":"2027-01-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R811,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R811,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14450.14,12.15004531576065,null,809,{"$f":"WORKDAY(Z810,1,feriados!$A$2:$A$1000)","v":"2027-01-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z811,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z811,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14450.14,12.15004531576065,null,809,{"$f":"WORKDAY(AH810,1,feriados!$A$2:$A$1000)","v":"2027-01-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH811,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH811,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14450.14,12.15004531576065]
[810,{"$f":"WORKDAY(B811,1,feriados!$A$2:$A$1000)","v":"2027-01-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B812,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B812,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14456.72,12.150053186740784,null,810,{"$f":"WORKDAY(J811,1,feriados!$A$2:$A$1000)","v":"2027-01-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J812,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J812,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14456.72,12.150053186740784,null,810,{"$f":"WORKDAY(R811,1,feriados!$A$2:$A$1000)","v":"2027-01-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R812,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R812,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14456.72,12.150053186740784,null,810,{"$f":"WORKDAY(Z811,1,feriados!$A$2:$A$1000)","v":"2027-01-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z812,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z812,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14456.72,12.150053186740784,null,810,{"$f":"WORKDAY(AH811,1,feriados!$A$2:$A$1000)","v":"2027-01-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH812,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH812,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14456.72,12.150053186740784]
[811,{"$f":"WORKDAY(B812,1,feriados!$A$2:$A$1000)","v":"2027-01-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B813,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B813,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14463.3,12.150053819070926,null,811,{"$f":"WORKDAY(J812,1,feriados!$A$2:$A$1000)","v":"2027-01-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J813,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J813,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14463.3,12.150053819070926,null,811,{"$f":"WORKDAY(R812,1,feriados!$A$2:$A$1000)","v":"2027-01-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R813,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R813,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14463.3,12.150053819070926,null,811,{"$f":"WORKDAY(Z812,1,feriados!$A$2:$A$1000)","v":"2027-01-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z813,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z813,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14463.3,12.150053819070926,null,811,{"$f":"WORKDAY(AH812,1,feriados!$A$2:$A$1000)","v":"2027-01-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH813,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH813,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14463.3,12.150053819070926]
[812,{"$f":"WORKDAY(B813,1,feriados!$A$2:$A$1000)","v":"2027-01-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B814,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B814,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14469.88,12.150047246053841,null,812,{"$f":"WORKDAY(J813,1,feriados!$A$2:$A$1000)","v":"2027-01-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J814,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J814,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14469.88,12.150047246053841,null,812,{"$f":"WORKDAY(R813,1,feriados!$A$2:$A$1000)","v":"2027-01-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R814,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R814,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14469.88,12.150047246053841,null,812,{"$f":"WORKDAY(Z813,1,feriados!$A$2:$A$1000)","v":"2027-01-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z814,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z814,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14469.88,12.150047246053841,null,812,{"$f":"WORKDAY(AH813,1,feriados!$A$2:$A$1000)","v":"2027-01-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH814,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH814,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14469.88,12.150047246053841]
[813,{"$f":"WORKDAY(B814,1,feriados!$A$2:$A$1000)","v":"2027-01-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B815,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B815,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14476.47,12.150057513848767,null,813,{"$f":"WORKDAY(J814,1,feriados!$A$2:$A$1000)","v":"2027-01-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J815,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J815,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14476.47,12.150057513848767,null,813,{"$f":"WORKDAY(R814,1,feriados!$A$2:$A$1000)","v":"2027-01-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R815,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R815,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14476.47,12.150057513848767,null,813,{"$f":"WORKDAY(Z814,1,feriados!$A$2:$A$1000)","v":"2027-01-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z815,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z815,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14476.47,12.150057513848767,null,813,{"$f":"WORKDAY(AH814,1,feriados!$A$2:$A$1000)","v":"2027-01-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH815,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH815,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14476.47,12.150057513848767]
[814,{"$f":"WORKDAY(B815,1,feriados!$A$2:$A$1000)","v":"2027-02-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B816,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B816,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14483.06,12.150060561575859,null,814,{"$f":"WORKDAY(J815,1,feriados!$A$2:$A$1000)","v":"2027-02-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J816,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J816,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14483.06,12.150060561575859,null,814,{"$f":"WORKDAY(R815,1,feriados!$A$2:$A$1000)","v":"2027-02-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R816,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R816,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14483.06,12.150060561575859,null,814,{"$f":"WORKDAY(Z815,1,feriados!$A$2:$A$1000)","v":"2027-02-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z816,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z816,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14483.06,12.150060561575859,null,814,{"$f":"WORKDAY(AH815,1,feriados!$A$2:$A$1000)","v":"2027-02-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH816,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH816,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14483.06,12.150060561575859]
[815,{"$f":"WORKDAY(B816,1,feriados!$A$2:$A$1000)","v":"2027-02-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B817,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B817,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14489.65,12.150056422349476,null,815,{"$f":"WORKDAY(J816,1,feriados!$A$2:$A$1000)","v":"2027-02-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J817,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J817,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14489.65,12.150056422349476,null,815,{"$f":"WORKDAY(R816,1,feriados!$A$2:$A$1000)","v":"2027-02-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R817,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R817,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14489.65,12.150056422349476,null,815,{"$f":"WORKDAY(Z816,1,feriados!$A$2:$A$1000)","v":"2027-02-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z817,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z817,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14489.65,12.150056422349476,null,815,{"$f":"WORKDAY(AH816,1,feriados!$A$2:$A$1000)","v":"2027-02-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH817,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH817,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14489.65,12.150056422349476]
[816,{"$f":"WORKDAY(B817,1,feriados!$A$2:$A$1000)","v":"2027-02-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B818,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B818,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14496.24,12.150045129114062,null,816,{"$f":"WORKDAY(J817,1,feriados!$A$2:$A$1000)","v":"2027-02-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J818,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J818,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14496.24,12.150045129114062,null,816,{"$f":"WORKDAY(R817,1,feriados!$A$2:$A$1000)","v":"2027-02-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R818,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R818,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14496.24,12.150045129114062,null,816,{"$f":"WORKDAY(Z817,1,feriados!$A$2:$A$1000)","v":"2027-02-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z818,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z818,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14496.24,12.150045129114062,null,816,{"$f":"WORKDAY(AH817,1,feriados!$A$2:$A$1000)","v":"2027-02-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH818,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH818,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14496.24,12.150045129114062]
[817,{"$f":"WORKDAY(B818,1,feriados!$A$2:$A$1000)","v":"2027-02-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B819,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B819,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14502.84,12.150050566656589,null,817,{"$f":"WORKDAY(J818,1,feriados!$A$2:$A$1000)","v":"2027-02-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J819,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J819,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14502.84,12.150050566656589,null,817,{"$f":"WORKDAY(R818,1,feriados!$A$2:$A$1000)","v":"2027-02-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R819,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R819,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14502.84,12.150050566656589,null,817,{"$f":"WORKDAY(Z818,1,feriados!$A$2:$A$1000)","v":"2027-02-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z819,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z819,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14502.84,12.150050566656589,null,817,{"$f":"WORKDAY(AH818,1,feriados!$A$2:$A$1000)","v":"2027-02-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH819,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH819,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14502.84,12.150050566656589]
[818,{"$f":"WORKDAY(B819,1,feriados!$A$2:$A$1000)","v":"2027-02-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B820,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B820,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14509.44,12.150048835593541,null,818,{"$f":"WORKDAY(J819,1,feriados!$A$2:$A$1000)","v":"2027-02-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J820,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J820,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14509.44,12.150048835593541,null,818,{"$f":"WORKDAY(R819,1,feriados!$A$2:$A$1000)","v":"2027-02-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R820,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R820,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14509.44,12.150048835593541,null,818,{"$f":"WORKDAY(Z819,1,feriados!$A$2:$A$1000)","v":"2027-02-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z820,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z820,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14509.44,12.150048835593541,null,818,{"$f":"WORKDAY(AH819,1,feriados!$A$2:$A$1000)","v":"2027-02-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH820,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH820,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14509.44,12.150048835593541]
[819,{"$f":"WORKDAY(B820,1,feriados!$A$2:$A$1000)","v":"2027-02-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B821,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B821,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14516.04,12.150039968683979,null,819,{"$f":"WORKDAY(J820,1,feriados!$A$2:$A$1000)","v":"2027-02-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J821,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J821,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14516.04,12.150039968683979,null,819,{"$f":"WORKDAY(R820,1,feriados!$A$2:$A$1000)","v":"2027-02-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R821,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R821,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14516.04,12.150039968683979,null,819,{"$f":"WORKDAY(Z820,1,feriados!$A$2:$A$1000)","v":"2027-02-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z821,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z821,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14516.04,12.150039968683979,null,819,{"$f":"WORKDAY(AH820,1,feriados!$A$2:$A$1000)","v":"2027-02-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH821,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH821,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14516.04,12.150039968683979]
[820,{"$f":"WORKDAY(B821,1,feriados!$A$2:$A$1000)","v":"2027-02-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B822,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B822,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14522.65,12.15004773085,null,820,{"$f":"WORKDAY(J821,1,feriados!$A$2:$A$1000)","v":"2027-02-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J822,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J822,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14522.65,12.15004773085,null,820,{"$f":"WORKDAY(R821,1,feriados!$A$2:$A$1000)","v":"2027-02-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R822,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R822,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14522.65,12.15004773085,null,820,{"$f":"WORKDAY(Z821,1,feriados!$A$2:$A$1000)","v":"2027-02-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z822,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z822,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14522.65,12.15004773085,null,820,{"$f":"WORKDAY(AH821,1,feriados!$A$2:$A$1000)","v":"2027-02-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH822,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH822,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14522.65,12.15004773085]
[821,{"$f":"WORKDAY(B822,1,feriados!$A$2:$A$1000)","v":"2027-02-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B823,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B823,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14529.26,12.150048342817721,null,821,{"$f":"WORKDAY(J822,1,feriados!$A$2:$A$1000)","v":"2027-02-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J823,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J823,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14529.26,12.150048342817721,null,821,{"$f":"WORKDAY(R822,1,feriados!$A$2:$A$1000)","v":"2027-02-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R823,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R823,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14529.26,12.150048342817721,null,821,{"$f":"WORKDAY(Z822,1,feriados!$A$2:$A$1000)","v":"2027-02-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z823,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z823,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14529.26,12.150048342817721,null,821,{"$f":"WORKDAY(AH822,1,feriados!$A$2:$A$1000)","v":"2027-02-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH823,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH823,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14529.26,12.150048342817721]
[822,{"$f":"WORKDAY(B823,1,feriados!$A$2:$A$1000)","v":"2027-02-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B824,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B824,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14535.87,12.15004183716195,null,822,{"$f":"WORKDAY(J823,1,feriados!$A$2:$A$1000)","v":"2027-02-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J824,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J824,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14535.87,12.15004183716195,null,822,{"$f":"WORKDAY(R823,1,feriados!$A$2:$A$1000)","v":"2027-02-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R824,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R824,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14535.87,12.15004183716195,null,822,{"$f":"WORKDAY(Z823,1,feriados!$A$2:$A$1000)","v":"2027-02-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z824,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z824,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14535.87,12.15004183716195,null,822,{"$f":"WORKDAY(AH823,1,feriados!$A$2:$A$1000)","v":"2027-02-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH824,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH824,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14535.87,12.15004183716195]
[823,{"$f":"WORKDAY(B824,1,feriados!$A$2:$A$1000)","v":"2027-02-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B825,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B825,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14542.49,12.15005185985425,null,823,{"$f":"WORKDAY(J824,1,feriados!$A$2:$A$1000)","v":"2027-02-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J825,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J825,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14542.49,12.15005185985425,null,823,{"$f":"WORKDAY(R824,1,feriados!$A$2:$A$1000)","v":"2027-02-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R825,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R825,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14542.49,12.15005185985425,null,823,{"$f":"WORKDAY(Z824,1,feriados!$A$2:$A$1000)","v":"2027-02-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z825,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z825,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14542.49,12.15005185985425,null,823,{"$f":"WORKDAY(AH824,1,feriados!$A$2:$A$1000)","v":"2027-02-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH825,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH825,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14542.49,12.15005185985425]
[824,{"$f":"WORKDAY(B825,1,feriados!$A$2:$A$1000)","v":"2027-02-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B826,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B826,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14549.11,12.150054750811524,null,824,{"$f":"WORKDAY(J825,1,feriados!$A$2:$A$1000)","v":"2027-02-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J826,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J826,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14549.11,12.150054750811524,null,824,{"$f":"WORKDAY(R825,1,feriados!$A$2:$A$1000)","v":"2027-02-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R826,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R826,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14549.11,12.150054750811524,null,824,{"$f":"WORKDAY(Z825,1,feriados!$A$2:$A$1000)","v":"2027-02-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z826,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z826,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14549.11,12.150054750811524,null,824,{"$f":"WORKDAY(AH825,1,feriados!$A$2:$A$1000)","v":"2027-02-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH826,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH826,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14549.11,12.150054750811524]
[825,{"$f":"WORKDAY(B826,1,feriados!$A$2:$A$1000)","v":"2027-02-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B827,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B827,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14555.73,12.150050542425351,null,825,{"$f":"WORKDAY(J826,1,feriados!$A$2:$A$1000)","v":"2027-02-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J827,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J827,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14555.73,12.150050542425351,null,825,{"$f":"WORKDAY(R826,1,feriados!$A$2:$A$1000)","v":"2027-02-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R827,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R827,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14555.73,12.150050542425351,null,825,{"$f":"WORKDAY(Z826,1,feriados!$A$2:$A$1000)","v":"2027-02-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z827,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z827,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14555.73,12.150050542425351,null,825,{"$f":"WORKDAY(AH826,1,feriados!$A$2:$A$1000)","v":"2027-02-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH827,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH827,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14555.73,12.150050542425351]
[826,{"$f":"WORKDAY(B827,1,feriados!$A$2:$A$1000)","v":"2027-02-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B828,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B828,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14562.35,12.150039266923041,null,826,{"$f":"WORKDAY(J827,1,feriados!$A$2:$A$1000)","v":"2027-02-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J828,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J828,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14562.35,12.150039266923041,null,826,{"$f":"WORKDAY(R827,1,feriados!$A$2:$A$1000)","v":"2027-02-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R828,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R828,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14562.35,12.150039266923041,null,826,{"$f":"WORKDAY(Z827,1,feriados!$A$2:$A$1000)","v":"2027-02-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z828,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z828,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14562.35,12.150039266923041,null,826,{"$f":"WORKDAY(AH827,1,feriados!$A$2:$A$1000)","v":"2027-02-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH828,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH828,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14562.35,12.150039266923041]
[827,{"$f":"WORKDAY(B828,1,feriados!$A$2:$A$1000)","v":"2027-02-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B829,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B829,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14568.98,12.15004441298888,null,827,{"$f":"WORKDAY(J828,1,feriados!$A$2:$A$1000)","v":"2027-02-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J829,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J829,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14568.98,12.15004441298888,null,827,{"$f":"WORKDAY(R828,1,feriados!$A$2:$A$1000)","v":"2027-02-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R829,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R829,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14568.98,12.15004441298888,null,827,{"$f":"WORKDAY(Z828,1,feriados!$A$2:$A$1000)","v":"2027-02-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z829,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z829,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14568.98,12.15004441298888,null,827,{"$f":"WORKDAY(AH828,1,feriados!$A$2:$A$1000)","v":"2027-02-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH829,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH829,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14568.98,12.15004441298888]
[828,{"$f":"WORKDAY(B829,1,feriados!$A$2:$A$1000)","v":"2027-02-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B830,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B830,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14575.61,12.150042477942469,null,828,{"$f":"WORKDAY(J829,1,feriados!$A$2:$A$1000)","v":"2027-02-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J830,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J830,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14575.61,12.150042477942469,null,828,{"$f":"WORKDAY(R829,1,feriados!$A$2:$A$1000)","v":"2027-02-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R830,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R830,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14575.61,12.150042477942469,null,828,{"$f":"WORKDAY(Z829,1,feriados!$A$2:$A$1000)","v":"2027-02-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z830,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z830,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14575.61,12.150042477942469,null,828,{"$f":"WORKDAY(AH829,1,feriados!$A$2:$A$1000)","v":"2027-02-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH830,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH830,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14575.61,12.150042477942469]
[829,{"$f":"WORKDAY(B830,1,feriados!$A$2:$A$1000)","v":"2027-02-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B831,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B831,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14582.24,12.150033493830858,null,829,{"$f":"WORKDAY(J830,1,feriados!$A$2:$A$1000)","v":"2027-02-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J831,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J831,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14582.24,12.150033493830858,null,829,{"$f":"WORKDAY(R830,1,feriados!$A$2:$A$1000)","v":"2027-02-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R831,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R831,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14582.24,12.150033493830858,null,829,{"$f":"WORKDAY(Z830,1,feriados!$A$2:$A$1000)","v":"2027-02-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z831,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z831,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14582.24,12.150033493830858,null,829,{"$f":"WORKDAY(AH830,1,feriados!$A$2:$A$1000)","v":"2027-02-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH831,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH831,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14582.24,12.150033493830858]
[830,{"$f":"WORKDAY(B831,1,feriados!$A$2:$A$1000)","v":"2027-02-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B832,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B832,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14588.88,12.150040832495424,null,830,{"$f":"WORKDAY(J831,1,feriados!$A$2:$A$1000)","v":"2027-02-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J832,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J832,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14588.88,12.150040832495424,null,830,{"$f":"WORKDAY(R831,1,feriados!$A$2:$A$1000)","v":"2027-02-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R832,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R832,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14588.88,12.150040832495424,null,830,{"$f":"WORKDAY(Z831,1,feriados!$A$2:$A$1000)","v":"2027-02-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z832,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z832,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14588.88,12.150040832495424,null,830,{"$f":"WORKDAY(AH831,1,feriados!$A$2:$A$1000)","v":"2027-02-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH832,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH832,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14588.88,12.150040832495424]
[831,{"$f":"WORKDAY(B832,1,feriados!$A$2:$A$1000)","v":"2027-02-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B833,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B833,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14595.52,12.1500411083316,null,831,{"$f":"WORKDAY(J832,1,feriados!$A$2:$A$1000)","v":"2027-02-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J833,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J833,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14595.52,12.1500411083316,null,831,{"$f":"WORKDAY(R832,1,feriados!$A$2:$A$1000)","v":"2027-02-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R833,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R833,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14595.52,12.1500411083316,null,831,{"$f":"WORKDAY(Z832,1,feriados!$A$2:$A$1000)","v":"2027-02-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z833,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z833,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14595.52,12.1500411083316,null,831,{"$f":"WORKDAY(AH832,1,feriados!$A$2:$A$1000)","v":"2027-02-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH833,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH833,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14595.52,12.1500411083316]
[832,{"$f":"WORKDAY(B833,1,feriados!$A$2:$A$1000)","v":"2027-03-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B834,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B834,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14602.16,12.150034353207296,null,832,{"$f":"WORKDAY(J833,1,feriados!$A$2:$A$1000)","v":"2027-03-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J834,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J834,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14602.16,12.150034353207296,null,832,{"$f":"WORKDAY(R833,1,feriados!$A$2:$A$1000)","v":"2027-03-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R834,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R834,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14602.16,12.150034353207296,null,832,{"$f":"WORKDAY(Z833,1,feriados!$A$2:$A$1000)","v":"2027-03-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z834,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z834,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14602.16,12.150034353207296,null,832,{"$f":"WORKDAY(AH833,1,feriados!$A$2:$A$1000)","v":"2027-03-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH834,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH834,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14602.16,12.150034353207296]
[833,{"$f":"WORKDAY(B834,1,feriados!$A$2:$A$1000)","v":"2027-03-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B835,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B835,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14608.81,12.150043823002555,null,833,{"$f":"WORKDAY(J834,1,feriados!$A$2:$A$1000)","v":"2027-03-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J835,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J835,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14608.81,12.150043823002555,null,833,{"$f":"WORKDAY(R834,1,feriados!$A$2:$A$1000)","v":"2027-03-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R835,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R835,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14608.81,12.150043823002555,null,833,{"$f":"WORKDAY(Z834,1,feriados!$A$2:$A$1000)","v":"2027-03-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z835,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z835,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14608.81,12.150043823002555,null,833,{"$f":"WORKDAY(AH834,1,feriados!$A$2:$A$1000)","v":"2027-03-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH835,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH835,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14608.81,12.150043823002555]
[{"$f":"+A835+1","v":834},{"$f":"WORKDAY(B835,1,feriados!$A$2:$A$1000)","v":"2027-03-03"},{"$f":"+C835","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(B836,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B836,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14615.46,12.150046248302871,null,{"$f":"+I835+1","v":834},{"$f":"WORKDAY(J835,1,feriados!$A$2:$A$1000)","v":"2027-03-03"},{"$f":"+K835","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(J836,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J836,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14615.46,12.150046248302871,null,{"$f":"+Q835+1","v":834},{"$f":"WORKDAY(R835,1,feriados!$A$2:$A$1000)","v":"2027-03-03"},{"$f":"+S835","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(R836,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R836,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14615.46,12.150046248302871,null,{"$f":"+Y835+1","v":834},{"$f":"WORKDAY(Z835,1,feriados!$A$2:$A$1000)","v":"2027-03-03"},{"$f":"+AA835","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(Z836,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z836,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14615.46,12.150046248302871,null,{"$f":"+AG835+1","v":834},{"$f":"WORKDAY(AH835,1,feriados!$A$2:$A$1000)","v":"2027-03-03"},{"$f":"+AI835","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(AH836,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH836,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14615.46,12.150046248302871]
[835,{"$f":"WORKDAY(B836,1,feriados!$A$2:$A$1000)","v":"2027-03-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B837,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B837,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14622.11,12.150041660798006,null,835,{"$f":"WORKDAY(J836,1,feriados!$A$2:$A$1000)","v":"2027-03-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J837,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J837,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14622.11,12.150041660798006,null,835,{"$f":"WORKDAY(R836,1,feriados!$A$2:$A$1000)","v":"2027-03-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R837,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R837,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14622.11,12.150041660798006,null,835,{"$f":"WORKDAY(Z836,1,feriados!$A$2:$A$1000)","v":"2027-03-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z837,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z837,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14622.11,12.150041660798006,null,835,{"$f":"WORKDAY(AH836,1,feriados!$A$2:$A$1000)","v":"2027-03-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH837,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH837,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14622.11,12.150041660798006]
[836,{"$f":"WORKDAY(B837,1,feriados!$A$2:$A$1000)","v":"2027-03-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B838,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B838,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14628.76,12.150030092018781,null,836,{"$f":"WORKDAY(J837,1,feriados!$A$2:$A$1000)","v":"2027-03-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J838,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J838,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14628.76,12.150030092018781,null,836,{"$f":"WORKDAY(R837,1,feriados!$A$2:$A$1000)","v":"2027-03-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R838,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R838,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14628.76,12.150030092018781,null,836,{"$f":"WORKDAY(Z837,1,feriados!$A$2:$A$1000)","v":"2027-03-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z838,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z838,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14628.76,12.150030092018781,null,836,{"$f":"WORKDAY(AH837,1,feriados!$A$2:$A$1000)","v":"2027-03-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH838,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH838,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14628.76,12.150030092018781]
[837,{"$f":"WORKDAY(B838,1,feriados!$A$2:$A$1000)","v":"2027-03-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B839,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B839,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14635.42,12.15003464449671,null,837,{"$f":"WORKDAY(J838,1,feriados!$A$2:$A$1000)","v":"2027-03-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J839,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J839,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14635.42,12.15003464449671,null,837,{"$f":"WORKDAY(R838,1,feriados!$A$2:$A$1000)","v":"2027-03-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R839,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R839,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14635.42,12.15003464449671,null,837,{"$f":"WORKDAY(Z838,1,feriados!$A$2:$A$1000)","v":"2027-03-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z839,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z839,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14635.42,12.15003464449671,null,837,{"$f":"WORKDAY(AH838,1,feriados!$A$2:$A$1000)","v":"2027-03-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH839,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH839,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14635.42,12.15003464449671]
[838,{"$f":"WORKDAY(B839,1,feriados!$A$2:$A$1000)","v":"2027-03-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B840,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B840,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14642.08,12.150032202273264,null,838,{"$f":"WORKDAY(J839,1,feriados!$A$2:$A$1000)","v":"2027-03-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J840,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J840,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14642.08,12.150032202273264,null,838,{"$f":"WORKDAY(R839,1,feriados!$A$2:$A$1000)","v":"2027-03-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R840,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R840,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14642.08,12.150032202273264,null,838,{"$f":"WORKDAY(Z839,1,feriados!$A$2:$A$1000)","v":"2027-03-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z840,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z840,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14642.08,12.150032202273264,null,838,{"$f":"WORKDAY(AH839,1,feriados!$A$2:$A$1000)","v":"2027-03-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH840,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH840,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14642.08,12.150032202273264]
[839,{"$f":"WORKDAY(B840,1,feriados!$A$2:$A$1000)","v":"2027-03-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B841,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B841,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14648.74,12.150022796703963,null,839,{"$f":"WORKDAY(J840,1,feriados!$A$2:$A$1000)","v":"2027-03-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J841,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J841,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14648.74,12.150022796703963,null,839,{"$f":"WORKDAY(R840,1,feriados!$A$2:$A$1000)","v":"2027-03-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R841,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R841,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14648.74,12.150022796703963,null,839,{"$f":"WORKDAY(Z840,1,feriados!$A$2:$A$1000)","v":"2027-03-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z841,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z841,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14648.74,12.150022796703963,null,839,{"$f":"WORKDAY(AH840,1,feriados!$A$2:$A$1000)","v":"2027-03-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH841,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH841,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14648.74,12.150022796703963]
[840,{"$f":"WORKDAY(B841,1,feriados!$A$2:$A$1000)","v":"2027-03-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B842,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B842,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14655.41,12.150029416391718,null,840,{"$f":"WORKDAY(J841,1,feriados!$A$2:$A$1000)","v":"2027-03-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J842,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J842,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14655.41,12.150029416391718,null,840,{"$f":"WORKDAY(R841,1,feriados!$A$2:$A$1000)","v":"2027-03-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R842,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R842,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14655.41,12.150029416391718,null,840,{"$f":"WORKDAY(Z841,1,feriados!$A$2:$A$1000)","v":"2027-03-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z842,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z842,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14655.41,12.150029416391718,null,840,{"$f":"WORKDAY(AH841,1,feriados!$A$2:$A$1000)","v":"2027-03-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH842,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH842,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14655.41,12.150029416391718]
[841,{"$f":"WORKDAY(B842,1,feriados!$A$2:$A$1000)","v":"2027-03-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B843,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B843,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14662.08,12.150029059528444,null,841,{"$f":"WORKDAY(J842,1,feriados!$A$2:$A$1000)","v":"2027-03-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J843,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J843,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14662.08,12.150029059528444,null,841,{"$f":"WORKDAY(R842,1,feriados!$A$2:$A$1000)","v":"2027-03-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R843,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R843,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14662.08,12.150029059528444,null,841,{"$f":"WORKDAY(Z842,1,feriados!$A$2:$A$1000)","v":"2027-03-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z843,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z843,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14662.08,12.150029059528444,null,841,{"$f":"WORKDAY(AH842,1,feriados!$A$2:$A$1000)","v":"2027-03-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH843,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH843,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14662.08,12.150029059528444]
[842,{"$f":"WORKDAY(B843,1,feriados!$A$2:$A$1000)","v":"2027-03-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B844,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B844,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14668.75,12.150021757295516,null,842,{"$f":"WORKDAY(J843,1,feriados!$A$2:$A$1000)","v":"2027-03-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J844,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J844,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14668.75,12.150021757295516,null,842,{"$f":"WORKDAY(R843,1,feriados!$A$2:$A$1000)","v":"2027-03-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R844,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R844,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14668.75,12.150021757295516,null,842,{"$f":"WORKDAY(Z843,1,feriados!$A$2:$A$1000)","v":"2027-03-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z844,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z844,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14668.75,12.150021757295516,null,842,{"$f":"WORKDAY(AH843,1,feriados!$A$2:$A$1000)","v":"2027-03-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH844,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH844,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14668.75,12.150021757295516]
[843,{"$f":"WORKDAY(B844,1,feriados!$A$2:$A$1000)","v":"2027-03-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B845,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B845,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14675.43,12.150030385217514,null,843,{"$f":"WORKDAY(J844,1,feriados!$A$2:$A$1000)","v":"2027-03-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J845,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J845,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14675.43,12.150030385217514,null,843,{"$f":"WORKDAY(R844,1,feriados!$A$2:$A$1000)","v":"2027-03-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R845,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R845,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14675.43,12.150030385217514,null,843,{"$f":"WORKDAY(Z844,1,feriados!$A$2:$A$1000)","v":"2027-03-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z845,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z845,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14675.43,12.150030385217514,null,843,{"$f":"WORKDAY(AH844,1,feriados!$A$2:$A$1000)","v":"2027-03-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH845,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH845,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14675.43,12.150030385217514]
[844,{"$f":"WORKDAY(B845,1,feriados!$A$2:$A$1000)","v":"2027-03-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B846,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B846,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14682.11,12.15003205478251,null,844,{"$f":"WORKDAY(J845,1,feriados!$A$2:$A$1000)","v":"2027-03-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J846,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J846,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14682.11,12.15003205478251,null,844,{"$f":"WORKDAY(R845,1,feriados!$A$2:$A$1000)","v":"2027-03-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R846,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R846,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14682.11,12.15003205478251,null,844,{"$f":"WORKDAY(Z845,1,feriados!$A$2:$A$1000)","v":"2027-03-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z846,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z846,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14682.11,12.15003205478251,null,844,{"$f":"WORKDAY(AH845,1,feriados!$A$2:$A$1000)","v":"2027-03-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH846,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH846,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14682.11,12.15003205478251]
[845,{"$f":"WORKDAY(B846,1,feriados!$A$2:$A$1000)","v":"2027-03-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B847,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B847,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14688.79,12.15002679699866,null,845,{"$f":"WORKDAY(J846,1,feriados!$A$2:$A$1000)","v":"2027-03-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J847,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J847,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14688.79,12.15002679699866,null,845,{"$f":"WORKDAY(R846,1,feriados!$A$2:$A$1000)","v":"2027-03-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R847,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R847,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14688.79,12.15002679699866,null,845,{"$f":"WORKDAY(Z846,1,feriados!$A$2:$A$1000)","v":"2027-03-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z847,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z847,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14688.79,12.15002679699866,null,845,{"$f":"WORKDAY(AH846,1,feriados!$A$2:$A$1000)","v":"2027-03-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH847,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH847,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14688.79,12.15002679699866]
[846,{"$f":"WORKDAY(B847,1,feriados!$A$2:$A$1000)","v":"2027-03-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B848,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B848,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14695.48,12.150037375153676,null,846,{"$f":"WORKDAY(J847,1,feriados!$A$2:$A$1000)","v":"2027-03-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J848,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J848,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14695.48,12.150037375153676,null,846,{"$f":"WORKDAY(R847,1,feriados!$A$2:$A$1000)","v":"2027-03-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R848,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R848,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14695.48,12.150037375153676,null,846,{"$f":"WORKDAY(Z847,1,feriados!$A$2:$A$1000)","v":"2027-03-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z848,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z848,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14695.48,12.150037375153676,null,846,{"$f":"WORKDAY(AH847,1,feriados!$A$2:$A$1000)","v":"2027-03-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH848,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH848,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14695.48,12.150037375153676]
[847,{"$f":"WORKDAY(B848,1,feriados!$A$2:$A$1000)","v":"2027-03-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B849,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B849,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14702.17,12.150041013186463,null,847,{"$f":"WORKDAY(J848,1,feriados!$A$2:$A$1000)","v":"2027-03-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J849,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J849,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14702.17,12.150041013186463,null,847,{"$f":"WORKDAY(R848,1,feriados!$A$2:$A$1000)","v":"2027-03-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R849,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R849,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14702.17,12.150041013186463,null,847,{"$f":"WORKDAY(Z848,1,feriados!$A$2:$A$1000)","v":"2027-03-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z849,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z849,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14702.17,12.150041013186463,null,847,{"$f":"WORKDAY(AH848,1,feriados!$A$2:$A$1000)","v":"2027-03-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH849,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH849,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14702.17,12.150041013186463]
[848,{"$f":"WORKDAY(B849,1,feriados!$A$2:$A$1000)","v":"2027-03-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B850,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B850,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14708.86,12.150037741933083,null,848,{"$f":"WORKDAY(J849,1,feriados!$A$2:$A$1000)","v":"2027-03-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J850,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J850,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14708.86,12.150037741933083,null,848,{"$f":"WORKDAY(R849,1,feriados!$A$2:$A$1000)","v":"2027-03-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R850,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R850,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14708.86,12.150037741933083,null,848,{"$f":"WORKDAY(Z849,1,feriados!$A$2:$A$1000)","v":"2027-03-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z850,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z850,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14708.86,12.150037741933083,null,848,{"$f":"WORKDAY(AH849,1,feriados!$A$2:$A$1000)","v":"2027-03-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH850,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH850,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14708.86,12.150037741933083]
[849,{"$f":"WORKDAY(B850,1,feriados!$A$2:$A$1000)","v":"2027-03-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B851,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B851,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},{"$f":"+E850+D851","v":12.15},{"$f":"+ROUND(((1+E850/100)^(1/252))*F850,2)","v":14715.55},{"$f":"+((F851/$F$2)^(252/A851)-1)*100","v":12.150027592077016},null,849,{"$f":"WORKDAY(J850,1,feriados!$A$2:$A$1000)","v":"2027-03-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J851,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J851,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},{"$f":"+M850+L851","v":12.15},{"$f":"+ROUND(((1+M850/100)^(1/252))*N850,2)","v":14715.55},{"$f":"+((N851/$N$2)^(252/I851)-1)*100","v":12.150027592077016},null,849,{"$f":"WORKDAY(R850,1,feriados!$A$2:$A$1000)","v":"2027-03-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R851,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R851,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},{"$f":"+U850+T851","v":12.15},{"$f":"+ROUND(((1+U850/100)^(1/252))*V850,2)","v":14715.55},{"$f":"+((V851/$V$2)^(252/Q851)-1)*100","v":12.150027592077016},null,849,{"$f":"WORKDAY(Z850,1,feriados!$A$2:$A$1000)","v":"2027-03-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z851,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z851,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},{"$f":"+AC850+AB851","v":12.15},{"$f":"+ROUND(((1+AC850/100)^(1/252))*AD850,2)","v":14715.55},{"$f":"+((AD851/$AD$2)^(252/Y851)-1)*100","v":12.150027592077016},null,849,{"$f":"WORKDAY(AH850,1,feriados!$A$2:$A$1000)","v":"2027-03-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH851,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH851,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},{"$f":"+AK850+AJ851","v":12.15},{"$f":"+ROUND(((1+AK850/100)^(1/252))*AL850,2)","v":14715.55},{"$f":"+((AL851/$F$2)^(252/AG851)-1)*100","v":12.150027592077016}]
[850,{"$f":"WORKDAY(B851,1,feriados!$A$2:$A$1000)","v":"2027-03-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B852,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B852,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14722.25,12.150033178465858,null,850,{"$f":"WORKDAY(J851,1,feriados!$A$2:$A$1000)","v":"2027-03-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J852,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J852,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14722.25,12.150033178465858,null,850,{"$f":"WORKDAY(R851,1,feriados!$A$2:$A$1000)","v":"2027-03-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R852,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R852,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14722.25,12.150033178465858,null,850,{"$f":"WORKDAY(Z851,1,feriados!$A$2:$A$1000)","v":"2027-03-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z852,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z852,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14722.25,12.150033178465858,null,850,{"$f":"WORKDAY(AH851,1,feriados!$A$2:$A$1000)","v":"2027-03-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH852,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH852,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14722.25,12.150033178465858]
[851,{"$f":"WORKDAY(B852,1,feriados!$A$2:$A$1000)","v":"2027-03-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B853,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B853,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14728.95,12.15003187357555,null,851,{"$f":"WORKDAY(J852,1,feriados!$A$2:$A$1000)","v":"2027-03-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J853,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J853,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14728.95,12.15003187357555,null,851,{"$f":"WORKDAY(R852,1,feriados!$A$2:$A$1000)","v":"2027-03-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R853,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R853,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14728.95,12.15003187357555,null,851,{"$f":"WORKDAY(Z852,1,feriados!$A$2:$A$1000)","v":"2027-03-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z853,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z853,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14728.95,12.15003187357555,null,851,{"$f":"WORKDAY(AH852,1,feriados!$A$2:$A$1000)","v":"2027-03-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH853,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH853,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14728.95,12.15003187357555]
[852,{"$f":"WORKDAY(B853,1,feriados!$A$2:$A$1000)","v":"2027-03-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B854,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B854,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14735.65,12.150023707920177,null,852,{"$f":"WORKDAY(J853,1,feriados!$A$2:$A$1000)","v":"2027-03-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J854,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J854,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14735.65,12.150023707920177,null,852,{"$f":"WORKDAY(R853,1,feriados!$A$2:$A$1000)","v":"2027-03-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R854,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R854,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14735.65,12.150023707920177,null,852,{"$f":"WORKDAY(Z853,1,feriados!$A$2:$A$1000)","v":"2027-03-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z854,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z854,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14735.65,12.150023707920177,null,852,{"$f":"WORKDAY(AH853,1,feriados!$A$2:$A$1000)","v":"2027-03-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH854,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH854,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14735.65,12.150023707920177]
[853,{"$f":"WORKDAY(B854,1,feriados!$A$2:$A$1000)","v":"2027-03-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B855,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B855,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14742.36,12.150031186051047,null,853,{"$f":"WORKDAY(J854,1,feriados!$A$2:$A$1000)","v":"2027-03-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J855,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J855,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14742.36,12.150031186051047,null,853,{"$f":"WORKDAY(R854,1,feriados!$A$2:$A$1000)","v":"2027-03-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R855,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R855,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14742.36,12.150031186051047,null,853,{"$f":"WORKDAY(Z854,1,feriados!$A$2:$A$1000)","v":"2027-03-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z855,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z855,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14742.36,12.150031186051047,null,853,{"$f":"WORKDAY(AH854,1,feriados!$A$2:$A$1000)","v":"2027-03-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH855,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH855,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14742.36,12.150031186051047]
[854,{"$f":"WORKDAY(B855,1,feriados!$A$2:$A$1000)","v":"2027-04-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B856,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B856,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14749.07,12.150031790948045,null,854,{"$f":"WORKDAY(J855,1,feriados!$A$2:$A$1000)","v":"2027-04-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J856,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J856,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14749.07,12.150031790948045,null,854,{"$f":"WORKDAY(R855,1,feriados!$A$2:$A$1000)","v":"2027-04-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R856,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R856,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14749.07,12.150031790948045,null,854,{"$f":"WORKDAY(Z855,1,feriados!$A$2:$A$1000)","v":"2027-04-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z856,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z856,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14749.07,12.150031790948045,null,854,{"$f":"WORKDAY(AH855,1,feriados!$A$2:$A$1000)","v":"2027-04-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH856,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH856,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14749.07,12.150031790948045]
[855,{"$f":"WORKDAY(B856,1,feriados!$A$2:$A$1000)","v":"2027-04-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B857,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B857,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14755.78,12.150025552956922,null,855,{"$f":"WORKDAY(J856,1,feriados!$A$2:$A$1000)","v":"2027-04-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J857,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J857,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14755.78,12.150025552956922,null,855,{"$f":"WORKDAY(R856,1,feriados!$A$2:$A$1000)","v":"2027-04-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R857,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R857,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14755.78,12.150025552956922,null,855,{"$f":"WORKDAY(Z856,1,feriados!$A$2:$A$1000)","v":"2027-04-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z857,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z857,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14755.78,12.150025552956922,null,855,{"$f":"WORKDAY(AH856,1,feriados!$A$2:$A$1000)","v":"2027-04-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH857,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH857,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14755.78,12.150025552956922]
[856,{"$f":"WORKDAY(B857,1,feriados!$A$2:$A$1000)","v":"2027-04-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B858,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B858,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14762.5,12.150034867144566,null,856,{"$f":"WORKDAY(J857,1,feriados!$A$2:$A$1000)","v":"2027-04-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J858,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J858,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14762.5,12.150034867144566,null,856,{"$f":"WORKDAY(R857,1,feriados!$A$2:$A$1000)","v":"2027-04-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R858,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R858,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14762.5,12.150034867144566,null,856,{"$f":"WORKDAY(Z857,1,feriados!$A$2:$A$1000)","v":"2027-04-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z858,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z858,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14762.5,12.150034867144566,null,856,{"$f":"WORKDAY(AH857,1,feriados!$A$2:$A$1000)","v":"2027-04-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH858,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH858,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14762.5,12.150034867144566]
[857,{"$f":"WORKDAY(B858,1,feriados!$A$2:$A$1000)","v":"2027-04-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B859,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B859,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14769.22,12.15003732617923,null,857,{"$f":"WORKDAY(J858,1,feriados!$A$2:$A$1000)","v":"2027-04-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J859,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J859,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14769.22,12.15003732617923,null,857,{"$f":"WORKDAY(R858,1,feriados!$A$2:$A$1000)","v":"2027-04-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R859,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R859,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14769.22,12.15003732617923,null,857,{"$f":"WORKDAY(Z858,1,feriados!$A$2:$A$1000)","v":"2027-04-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z859,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z859,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14769.22,12.15003732617923,null,857,{"$f":"WORKDAY(AH858,1,feriados!$A$2:$A$1000)","v":"2027-04-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH859,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH859,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14769.22,12.15003732617923]
[858,{"$f":"WORKDAY(B859,1,feriados!$A$2:$A$1000)","v":"2027-04-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B860,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B860,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14775.94,12.150032960239333,null,858,{"$f":"WORKDAY(J859,1,feriados!$A$2:$A$1000)","v":"2027-04-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J860,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J860,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14775.94,12.150032960239333,null,858,{"$f":"WORKDAY(R859,1,feriados!$A$2:$A$1000)","v":"2027-04-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R860,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R860,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14775.94,12.150032960239333,null,858,{"$f":"WORKDAY(Z859,1,feriados!$A$2:$A$1000)","v":"2027-04-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z860,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z860,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14775.94,12.150032960239333,null,858,{"$f":"WORKDAY(AH859,1,feriados!$A$2:$A$1000)","v":"2027-04-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH860,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH860,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14775.94,12.150032960239333]
[859,{"$f":"WORKDAY(B860,1,feriados!$A$2:$A$1000)","v":"2027-04-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B861,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B861,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14782.66,12.150021799355425,null,859,{"$f":"WORKDAY(J860,1,feriados!$A$2:$A$1000)","v":"2027-04-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J861,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J861,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14782.66,12.150021799355425,null,859,{"$f":"WORKDAY(R860,1,feriados!$A$2:$A$1000)","v":"2027-04-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R861,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R861,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14782.66,12.150021799355425,null,859,{"$f":"WORKDAY(Z860,1,feriados!$A$2:$A$1000)","v":"2027-04-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z861,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z861,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14782.66,12.150021799355425,null,859,{"$f":"WORKDAY(AH860,1,feriados!$A$2:$A$1000)","v":"2027-04-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH861,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH861,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14782.66,12.150021799355425]
[860,{"$f":"WORKDAY(B861,1,feriados!$A$2:$A$1000)","v":"2027-04-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B862,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B862,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14789.39,12.150026093782573,null,860,{"$f":"WORKDAY(J861,1,feriados!$A$2:$A$1000)","v":"2027-04-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J862,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J862,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14789.39,12.150026093782573,null,860,{"$f":"WORKDAY(R861,1,feriados!$A$2:$A$1000)","v":"2027-04-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R862,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R862,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14789.39,12.150026093782573,null,860,{"$f":"WORKDAY(Z861,1,feriados!$A$2:$A$1000)","v":"2027-04-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z862,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z862,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14789.39,12.150026093782573,null,860,{"$f":"WORKDAY(AH861,1,feriados!$A$2:$A$1000)","v":"2027-04-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH862,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH862,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14789.39,12.150026093782573]
[861,{"$f":"WORKDAY(B862,1,feriados!$A$2:$A$1000)","v":"2027-04-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B863,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B863,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14796.12,12.150023581091185,null,861,{"$f":"WORKDAY(J862,1,feriados!$A$2:$A$1000)","v":"2027-04-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J863,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J863,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14796.12,12.150023581091185,null,861,{"$f":"WORKDAY(R862,1,feriados!$A$2:$A$1000)","v":"2027-04-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R863,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R863,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14796.12,12.150023581091185,null,861,{"$f":"WORKDAY(Z862,1,feriados!$A$2:$A$1000)","v":"2027-04-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z863,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z863,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14796.12,12.150023581091185,null,861,{"$f":"WORKDAY(AH862,1,feriados!$A$2:$A$1000)","v":"2027-04-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH863,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH863,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14796.12,12.150023581091185]
[862,{"$f":"WORKDAY(B863,1,feriados!$A$2:$A$1000)","v":"2027-04-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B864,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B864,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14802.85,12.150014291147171,null,862,{"$f":"WORKDAY(J863,1,feriados!$A$2:$A$1000)","v":"2027-04-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J864,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J864,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14802.85,12.150014291147171,null,862,{"$f":"WORKDAY(R863,1,feriados!$A$2:$A$1000)","v":"2027-04-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R864,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R864,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14802.85,12.150014291147171,null,862,{"$f":"WORKDAY(Z863,1,feriados!$A$2:$A$1000)","v":"2027-04-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z864,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z864,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14802.85,12.150014291147171,null,862,{"$f":"WORKDAY(AH863,1,feriados!$A$2:$A$1000)","v":"2027-04-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH864,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH864,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14802.85,12.150014291147171]
[863,{"$f":"WORKDAY(B864,1,feriados!$A$2:$A$1000)","v":"2027-04-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B865,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B865,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14809.59,12.150020366594671,null,863,{"$f":"WORKDAY(J864,1,feriados!$A$2:$A$1000)","v":"2027-04-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J865,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J865,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14809.59,12.150020366594671,null,863,{"$f":"WORKDAY(R864,1,feriados!$A$2:$A$1000)","v":"2027-04-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R865,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R865,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14809.59,12.150020366594671,null,863,{"$f":"WORKDAY(Z864,1,feriados!$A$2:$A$1000)","v":"2027-04-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z865,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z865,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14809.59,12.150020366594671,null,863,{"$f":"WORKDAY(AH864,1,feriados!$A$2:$A$1000)","v":"2027-04-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH865,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH865,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14809.59,12.150020366594671]
[864,{"$f":"WORKDAY(B865,1,feriados!$A$2:$A$1000)","v":"2027-04-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B866,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B866,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14816.33,12.150019652813082,null,864,{"$f":"WORKDAY(J865,1,feriados!$A$2:$A$1000)","v":"2027-04-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J866,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J866,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14816.33,12.150019652813082,null,864,{"$f":"WORKDAY(R865,1,feriados!$A$2:$A$1000)","v":"2027-04-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R866,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R866,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14816.33,12.150019652813082,null,864,{"$f":"WORKDAY(Z865,1,feriados!$A$2:$A$1000)","v":"2027-04-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z866,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z866,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14816.33,12.150019652813082,null,864,{"$f":"WORKDAY(AH865,1,feriados!$A$2:$A$1000)","v":"2027-04-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH866,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH866,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14816.33,12.150019652813082]
[865,{"$f":"WORKDAY(B866,1,feriados!$A$2:$A$1000)","v":"2027-04-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B867,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B867,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14823.07,12.150012179504577,null,865,{"$f":"WORKDAY(J866,1,feriados!$A$2:$A$1000)","v":"2027-04-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J867,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J867,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14823.07,12.150012179504577,null,865,{"$f":"WORKDAY(R866,1,feriados!$A$2:$A$1000)","v":"2027-04-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R867,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R867,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14823.07,12.150012179504577,null,865,{"$f":"WORKDAY(Z866,1,feriados!$A$2:$A$1000)","v":"2027-04-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z867,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z867,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14823.07,12.150012179504577,null,865,{"$f":"WORKDAY(AH866,1,feriados!$A$2:$A$1000)","v":"2027-04-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH867,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH867,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14823.07,12.150012179504577]
[866,{"$f":"WORKDAY(B867,1,feriados!$A$2:$A$1000)","v":"2027-04-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B868,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B868,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14829.82,12.150019982486327,null,866,{"$f":"WORKDAY(J867,1,feriados!$A$2:$A$1000)","v":"2027-04-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J868,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J868,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14829.82,12.150019982486327,null,866,{"$f":"WORKDAY(R867,1,feriados!$A$2:$A$1000)","v":"2027-04-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R868,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R868,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14829.82,12.150019982486327,null,866,{"$f":"WORKDAY(Z867,1,feriados!$A$2:$A$1000)","v":"2027-04-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z868,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z868,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14829.82,12.150019982486327,null,866,{"$f":"WORKDAY(AH867,1,feriados!$A$2:$A$1000)","v":"2027-04-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH868,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH868,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14829.82,12.150019982486327]
[867,{"$f":"WORKDAY(B868,1,feriados!$A$2:$A$1000)","v":"2027-04-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B869,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B869,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14836.57,12.15002101415925,null,867,{"$f":"WORKDAY(J868,1,feriados!$A$2:$A$1000)","v":"2027-04-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J869,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J869,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14836.57,12.15002101415925,null,867,{"$f":"WORKDAY(R868,1,feriados!$A$2:$A$1000)","v":"2027-04-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R869,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R869,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14836.57,12.15002101415925,null,867,{"$f":"WORKDAY(Z868,1,feriados!$A$2:$A$1000)","v":"2027-04-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z869,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z869,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14836.57,12.15002101415925,null,867,{"$f":"WORKDAY(AH868,1,feriados!$A$2:$A$1000)","v":"2027-04-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH869,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH869,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14836.57,12.15002101415925]
[868,{"$f":"WORKDAY(B869,1,feriados!$A$2:$A$1000)","v":"2027-04-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B870,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B870,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14843.32,12.150015304062789,null,868,{"$f":"WORKDAY(J869,1,feriados!$A$2:$A$1000)","v":"2027-04-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J870,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J870,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14843.32,12.150015304062789,null,868,{"$f":"WORKDAY(R869,1,feriados!$A$2:$A$1000)","v":"2027-04-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R870,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R870,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14843.32,12.150015304062789,null,868,{"$f":"WORKDAY(Z869,1,feriados!$A$2:$A$1000)","v":"2027-04-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z870,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z870,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14843.32,12.150015304062789,null,868,{"$f":"WORKDAY(AH869,1,feriados!$A$2:$A$1000)","v":"2027-04-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH870,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH870,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14843.32,12.150015304062789]
[869,{"$f":"WORKDAY(B870,1,feriados!$A$2:$A$1000)","v":"2027-04-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B871,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B871,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14850.08,12.150024781963031,null,869,{"$f":"WORKDAY(J870,1,feriados!$A$2:$A$1000)","v":"2027-04-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J871,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J871,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14850.08,12.150024781963031,null,869,{"$f":"WORKDAY(R870,1,feriados!$A$2:$A$1000)","v":"2027-04-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R871,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R871,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14850.08,12.150024781963031,null,869,{"$f":"WORKDAY(Z870,1,feriados!$A$2:$A$1000)","v":"2027-04-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z871,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z871,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14850.08,12.150024781963031,null,869,{"$f":"WORKDAY(AH870,1,feriados!$A$2:$A$1000)","v":"2027-04-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH871,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH871,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14850.08,12.150024781963031]
[870,{"$f":"WORKDAY(B871,1,feriados!$A$2:$A$1000)","v":"2027-04-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B872,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B872,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14856.84,12.15002750650318,null,870,{"$f":"WORKDAY(J871,1,feriados!$A$2:$A$1000)","v":"2027-04-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J872,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J872,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14856.84,12.15002750650318,null,870,{"$f":"WORKDAY(R871,1,feriados!$A$2:$A$1000)","v":"2027-04-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R872,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R872,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14856.84,12.15002750650318,null,870,{"$f":"WORKDAY(Z871,1,feriados!$A$2:$A$1000)","v":"2027-04-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z872,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z872,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14856.84,12.15002750650318,null,870,{"$f":"WORKDAY(AH871,1,feriados!$A$2:$A$1000)","v":"2027-04-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH872,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH872,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14856.84,12.15002750650318]
[871,{"$f":"WORKDAY(B872,1,feriados!$A$2:$A$1000)","v":"2027-04-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B873,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B873,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14863.6,12.150023507060869,null,871,{"$f":"WORKDAY(J872,1,feriados!$A$2:$A$1000)","v":"2027-04-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J873,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J873,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14863.6,12.150023507060869,null,871,{"$f":"WORKDAY(R872,1,feriados!$A$2:$A$1000)","v":"2027-04-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R873,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R873,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14863.6,12.150023507060869,null,871,{"$f":"WORKDAY(Z872,1,feriados!$A$2:$A$1000)","v":"2027-04-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z873,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z873,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14863.6,12.150023507060869,null,871,{"$f":"WORKDAY(AH872,1,feriados!$A$2:$A$1000)","v":"2027-04-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH873,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH873,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14863.6,12.150023507060869]
[872,{"$f":"WORKDAY(B873,1,feriados!$A$2:$A$1000)","v":"2027-04-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B874,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B874,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14870.36,12.150012812871847,null,872,{"$f":"WORKDAY(J873,1,feriados!$A$2:$A$1000)","v":"2027-04-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J874,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J874,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14870.36,12.150012812871847,null,872,{"$f":"WORKDAY(R873,1,feriados!$A$2:$A$1000)","v":"2027-04-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R874,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R874,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14870.36,12.150012812871847,null,872,{"$f":"WORKDAY(Z873,1,feriados!$A$2:$A$1000)","v":"2027-04-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z874,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z874,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14870.36,12.150012812871847,null,872,{"$f":"WORKDAY(AH873,1,feriados!$A$2:$A$1000)","v":"2027-04-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH874,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH874,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14870.36,12.150012812871847]
[873,{"$f":"WORKDAY(B874,1,feriados!$A$2:$A$1000)","v":"2027-04-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B875,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B875,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14877.13,12.150017213416465,null,873,{"$f":"WORKDAY(J874,1,feriados!$A$2:$A$1000)","v":"2027-04-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J875,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J875,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14877.13,12.150017213416465,null,873,{"$f":"WORKDAY(R874,1,feriados!$A$2:$A$1000)","v":"2027-04-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R875,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R875,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14877.13,12.150017213416465,null,873,{"$f":"WORKDAY(Z874,1,feriados!$A$2:$A$1000)","v":"2027-04-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z875,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z875,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14877.13,12.150017213416465,null,873,{"$f":"WORKDAY(AH874,1,feriados!$A$2:$A$1000)","v":"2027-04-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH875,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH875,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14877.13,12.150017213416465]
[874,{"$f":"WORKDAY(B875,1,feriados!$A$2:$A$1000)","v":"2027-04-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B876,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B876,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14883.9,12.150014907705131,null,874,{"$f":"WORKDAY(J875,1,feriados!$A$2:$A$1000)","v":"2027-04-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J876,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J876,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14883.9,12.150014907705131,null,874,{"$f":"WORKDAY(R875,1,feriados!$A$2:$A$1000)","v":"2027-04-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R876,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R876,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14883.9,12.150014907705131,null,874,{"$f":"WORKDAY(Z875,1,feriados!$A$2:$A$1000)","v":"2027-04-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z876,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z876,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14883.9,12.150014907705131,null,874,{"$f":"WORKDAY(AH875,1,feriados!$A$2:$A$1000)","v":"2027-04-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH876,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH876,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14883.9,12.150014907705131]
[875,{"$f":"WORKDAY(B876,1,feriados!$A$2:$A$1000)","v":"2027-05-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B877,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B877,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14890.67,12.150005924814389,null,875,{"$f":"WORKDAY(J876,1,feriados!$A$2:$A$1000)","v":"2027-05-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J877,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J877,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14890.67,12.150005924814389,null,875,{"$f":"WORKDAY(R876,1,feriados!$A$2:$A$1000)","v":"2027-05-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R877,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R877,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14890.67,12.150005924814389,null,875,{"$f":"WORKDAY(Z876,1,feriados!$A$2:$A$1000)","v":"2027-05-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z877,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z877,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14890.67,12.150005924814389,null,875,{"$f":"WORKDAY(AH876,1,feriados!$A$2:$A$1000)","v":"2027-05-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH877,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH877,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14890.67,12.150005924814389]
[876,{"$f":"WORKDAY(B877,1,feriados!$A$2:$A$1000)","v":"2027-05-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B878,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B878,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14897.45,12.150011949964256,null,876,{"$f":"WORKDAY(J877,1,feriados!$A$2:$A$1000)","v":"2027-05-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J878,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J878,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14897.45,12.150011949964256,null,876,{"$f":"WORKDAY(R877,1,feriados!$A$2:$A$1000)","v":"2027-05-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R878,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R878,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14897.45,12.150011949964256,null,876,{"$f":"WORKDAY(Z877,1,feriados!$A$2:$A$1000)","v":"2027-05-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z878,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z878,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14897.45,12.150011949964256,null,876,{"$f":"WORKDAY(AH877,1,feriados!$A$2:$A$1000)","v":"2027-05-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH878,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH878,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14897.45,12.150011949964256]
[877,{"$f":"WORKDAY(B878,1,feriados!$A$2:$A$1000)","v":"2027-05-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B879,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B879,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14904.23,12.150011286611196,null,877,{"$f":"WORKDAY(J878,1,feriados!$A$2:$A$1000)","v":"2027-05-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J879,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J879,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14904.23,12.150011286611196,null,877,{"$f":"WORKDAY(R878,1,feriados!$A$2:$A$1000)","v":"2027-05-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R879,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R879,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14904.23,12.150011286611196,null,877,{"$f":"WORKDAY(Z878,1,feriados!$A$2:$A$1000)","v":"2027-05-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z879,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z879,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14904.23,12.150011286611196,null,877,{"$f":"WORKDAY(AH878,1,feriados!$A$2:$A$1000)","v":"2027-05-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH879,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH879,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14904.23,12.150011286611196]
[878,{"$f":"WORKDAY(B879,1,feriados!$A$2:$A$1000)","v":"2027-05-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B880,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B880,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14911.01,12.15000396367345,null,878,{"$f":"WORKDAY(J879,1,feriados!$A$2:$A$1000)","v":"2027-05-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J880,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J880,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14911.01,12.15000396367345,null,878,{"$f":"WORKDAY(R879,1,feriados!$A$2:$A$1000)","v":"2027-05-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R880,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R880,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14911.01,12.15000396367345,null,878,{"$f":"WORKDAY(Z879,1,feriados!$A$2:$A$1000)","v":"2027-05-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z880,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z880,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14911.01,12.15000396367345,null,878,{"$f":"WORKDAY(AH879,1,feriados!$A$2:$A$1000)","v":"2027-05-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH880,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH880,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14911.01,12.15000396367345]
[879,{"$f":"WORKDAY(B880,1,feriados!$A$2:$A$1000)","v":"2027-05-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B881,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B881,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14917.8,12.150011562860264,null,879,{"$f":"WORKDAY(J880,1,feriados!$A$2:$A$1000)","v":"2027-05-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J881,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J881,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14917.8,12.150011562860264,null,879,{"$f":"WORKDAY(R880,1,feriados!$A$2:$A$1000)","v":"2027-05-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R881,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R881,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14917.8,12.150011562860264,null,879,{"$f":"WORKDAY(Z880,1,feriados!$A$2:$A$1000)","v":"2027-05-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z881,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z881,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14917.8,12.150011562860264,null,879,{"$f":"WORKDAY(AH880,1,feriados!$A$2:$A$1000)","v":"2027-05-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH881,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH881,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14917.8,12.150011562860264]
[880,{"$f":"WORKDAY(B881,1,feriados!$A$2:$A$1000)","v":"2027-05-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B882,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B882,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14924.59,12.15001249132146,null,880,{"$f":"WORKDAY(J881,1,feriados!$A$2:$A$1000)","v":"2027-05-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J882,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J882,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14924.59,12.15001249132146,null,880,{"$f":"WORKDAY(R881,1,feriados!$A$2:$A$1000)","v":"2027-05-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R882,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R882,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14924.59,12.15001249132146,null,880,{"$f":"WORKDAY(Z881,1,feriados!$A$2:$A$1000)","v":"2027-05-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z882,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z882,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14924.59,12.15001249132146,null,880,{"$f":"WORKDAY(AH881,1,feriados!$A$2:$A$1000)","v":"2027-05-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH882,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH882,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14924.59,12.15001249132146]
[881,{"$f":"WORKDAY(B882,1,feriados!$A$2:$A$1000)","v":"2027-05-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B883,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B883,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14931.38,12.150006777817946,null,881,{"$f":"WORKDAY(J882,1,feriados!$A$2:$A$1000)","v":"2027-05-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J883,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J883,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14931.38,12.150006777817946,null,881,{"$f":"WORKDAY(R882,1,feriados!$A$2:$A$1000)","v":"2027-05-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R883,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R883,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14931.38,12.150006777817946,null,881,{"$f":"WORKDAY(Z882,1,feriados!$A$2:$A$1000)","v":"2027-05-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z883,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z883,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14931.38,12.150006777817946,null,881,{"$f":"WORKDAY(AH882,1,feriados!$A$2:$A$1000)","v":"2027-05-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH883,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH883,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14931.38,12.150006777817946]
[882,{"$f":"WORKDAY(B883,1,feriados!$A$2:$A$1000)","v":"2027-05-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B884,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B884,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14938.18,12.150015901289946,null,882,{"$f":"WORKDAY(J883,1,feriados!$A$2:$A$1000)","v":"2027-05-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J884,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J884,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14938.18,12.150015901289946,null,882,{"$f":"WORKDAY(R883,1,feriados!$A$2:$A$1000)","v":"2027-05-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R884,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R884,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14938.18,12.150015901289946,null,882,{"$f":"WORKDAY(Z883,1,feriados!$A$2:$A$1000)","v":"2027-05-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z884,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z884,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14938.18,12.150015901289946,null,882,{"$f":"WORKDAY(AH883,1,feriados!$A$2:$A$1000)","v":"2027-05-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH884,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH884,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14938.18,12.150015901289946]
[883,{"$f":"WORKDAY(B884,1,feriados!$A$2:$A$1000)","v":"2027-05-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B885,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B885,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14944.98,12.150018371835692,null,883,{"$f":"WORKDAY(J884,1,feriados!$A$2:$A$1000)","v":"2027-05-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J885,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J885,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14944.98,12.150018371835692,null,883,{"$f":"WORKDAY(R884,1,feriados!$A$2:$A$1000)","v":"2027-05-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R885,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R885,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14944.98,12.150018371835692,null,883,{"$f":"WORKDAY(Z884,1,feriados!$A$2:$A$1000)","v":"2027-05-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z885,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z885,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14944.98,12.150018371835692,null,883,{"$f":"WORKDAY(AH884,1,feriados!$A$2:$A$1000)","v":"2027-05-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH885,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH885,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14944.98,12.150018371835692]
[884,{"$f":"WORKDAY(B885,1,feriados!$A$2:$A$1000)","v":"2027-05-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B886,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B886,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14951.78,12.150014218059724,null,884,{"$f":"WORKDAY(J885,1,feriados!$A$2:$A$1000)","v":"2027-05-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J886,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J886,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14951.78,12.150014218059724,null,884,{"$f":"WORKDAY(R885,1,feriados!$A$2:$A$1000)","v":"2027-05-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R886,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R886,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14951.78,12.150014218059724,null,884,{"$f":"WORKDAY(Z885,1,feriados!$A$2:$A$1000)","v":"2027-05-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z886,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z886,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14951.78,12.150014218059724,null,884,{"$f":"WORKDAY(AH885,1,feriados!$A$2:$A$1000)","v":"2027-05-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH886,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH886,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14951.78,12.150014218059724]
[885,{"$f":"WORKDAY(B886,1,feriados!$A$2:$A$1000)","v":"2027-05-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B887,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B887,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14958.59,12.150024816867511,null,885,{"$f":"WORKDAY(J886,1,feriados!$A$2:$A$1000)","v":"2027-05-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J887,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J887,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14958.59,12.150024816867511,null,885,{"$f":"WORKDAY(R886,1,feriados!$A$2:$A$1000)","v":"2027-05-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R887,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R887,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14958.59,12.150024816867511,null,885,{"$f":"WORKDAY(Z886,1,feriados!$A$2:$A$1000)","v":"2027-05-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z887,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z887,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14958.59,12.150024816867511,null,885,{"$f":"WORKDAY(AH886,1,feriados!$A$2:$A$1000)","v":"2027-05-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH887,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH887,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14958.59,12.150024816867511]
[886,{"$f":"WORKDAY(B887,1,feriados!$A$2:$A$1000)","v":"2027-05-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B888,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B888,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14965.4,12.150028780568324,null,886,{"$f":"WORKDAY(J887,1,feriados!$A$2:$A$1000)","v":"2027-05-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J888,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J888,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14965.4,12.150028780568324,null,886,{"$f":"WORKDAY(R887,1,feriados!$A$2:$A$1000)","v":"2027-05-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R888,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R888,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14965.4,12.150028780568324,null,886,{"$f":"WORKDAY(Z887,1,feriados!$A$2:$A$1000)","v":"2027-05-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z888,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z888,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14965.4,12.150028780568324,null,886,{"$f":"WORKDAY(AH887,1,feriados!$A$2:$A$1000)","v":"2027-05-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH888,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH888,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14965.4,12.150028780568324]
[887,{"$f":"WORKDAY(B888,1,feriados!$A$2:$A$1000)","v":"2027-05-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B889,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B889,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14972.21,12.150026137611313,null,887,{"$f":"WORKDAY(J888,1,feriados!$A$2:$A$1000)","v":"2027-05-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J889,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J889,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14972.21,12.150026137611313,null,887,{"$f":"WORKDAY(R888,1,feriados!$A$2:$A$1000)","v":"2027-05-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R889,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R889,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14972.21,12.150026137611313,null,887,{"$f":"WORKDAY(Z888,1,feriados!$A$2:$A$1000)","v":"2027-05-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z889,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z889,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14972.21,12.150026137611313,null,887,{"$f":"WORKDAY(AH888,1,feriados!$A$2:$A$1000)","v":"2027-05-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH889,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH889,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14972.21,12.150026137611313]
[888,{"$f":"WORKDAY(B889,1,feriados!$A$2:$A$1000)","v":"2027-05-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B890,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B890,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14979.02,12.150016916310481,null,888,{"$f":"WORKDAY(J889,1,feriados!$A$2:$A$1000)","v":"2027-05-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J890,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J890,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14979.02,12.150016916310481,null,888,{"$f":"WORKDAY(R889,1,feriados!$A$2:$A$1000)","v":"2027-05-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R890,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R890,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14979.02,12.150016916310481,null,888,{"$f":"WORKDAY(Z889,1,feriados!$A$2:$A$1000)","v":"2027-05-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z890,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z890,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14979.02,12.150016916310481,null,888,{"$f":"WORKDAY(AH889,1,feriados!$A$2:$A$1000)","v":"2027-05-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH890,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH890,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14979.02,12.150016916310481]
[889,{"$f":"WORKDAY(B890,1,feriados!$A$2:$A$1000)","v":"2027-05-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B891,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B891,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14985.84,12.150022358581204,null,889,{"$f":"WORKDAY(J890,1,feriados!$A$2:$A$1000)","v":"2027-05-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J891,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J891,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14985.84,12.150022358581204,null,889,{"$f":"WORKDAY(R890,1,feriados!$A$2:$A$1000)","v":"2027-05-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R891,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R891,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14985.84,12.150022358581204,null,889,{"$f":"WORKDAY(Z890,1,feriados!$A$2:$A$1000)","v":"2027-05-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z891,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z891,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14985.84,12.150022358581204,null,889,{"$f":"WORKDAY(AH890,1,feriados!$A$2:$A$1000)","v":"2027-05-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH891,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH891,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14985.84,12.150022358581204]
[890,{"$f":"WORKDAY(B891,1,feriados!$A$2:$A$1000)","v":"2027-05-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B892,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B892,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14992.66,12.15002121179387,null,890,{"$f":"WORKDAY(J891,1,feriados!$A$2:$A$1000)","v":"2027-05-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J892,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J892,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14992.66,12.15002121179387,null,890,{"$f":"WORKDAY(R891,1,feriados!$A$2:$A$1000)","v":"2027-05-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R892,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R892,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14992.66,12.15002121179387,null,890,{"$f":"WORKDAY(Z891,1,feriados!$A$2:$A$1000)","v":"2027-05-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z892,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z892,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14992.66,12.15002121179387,null,890,{"$f":"WORKDAY(AH891,1,feriados!$A$2:$A$1000)","v":"2027-05-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH892,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH892,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14992.66,12.15002121179387]
[891,{"$f":"WORKDAY(B892,1,feriados!$A$2:$A$1000)","v":"2027-05-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B893,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B893,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,14999.48,12.150013504109403,null,891,{"$f":"WORKDAY(J892,1,feriados!$A$2:$A$1000)","v":"2027-05-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J893,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J893,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,14999.48,12.150013504109403,null,891,{"$f":"WORKDAY(R892,1,feriados!$A$2:$A$1000)","v":"2027-05-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R893,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R893,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,14999.48,12.150013504109403,null,891,{"$f":"WORKDAY(Z892,1,feriados!$A$2:$A$1000)","v":"2027-05-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z893,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z893,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,14999.48,12.150013504109403,null,891,{"$f":"WORKDAY(AH892,1,feriados!$A$2:$A$1000)","v":"2027-05-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH893,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH893,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,14999.48,12.150013504109403]
[892,{"$f":"WORKDAY(B893,1,feriados!$A$2:$A$1000)","v":"2027-05-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B894,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B894,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15006.31,12.150020377104177,null,892,{"$f":"WORKDAY(J893,1,feriados!$A$2:$A$1000)","v":"2027-05-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J894,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J894,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15006.31,12.150020377104177,null,892,{"$f":"WORKDAY(R893,1,feriados!$A$2:$A$1000)","v":"2027-05-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R894,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R894,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15006.31,12.150020377104177,null,892,{"$f":"WORKDAY(Z893,1,feriados!$A$2:$A$1000)","v":"2027-05-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z894,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z894,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15006.31,12.150020377104177,null,892,{"$f":"WORKDAY(AH893,1,feriados!$A$2:$A$1000)","v":"2027-05-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH894,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH894,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15006.31,12.150020377104177]
[893,{"$f":"WORKDAY(B894,1,feriados!$A$2:$A$1000)","v":"2027-05-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B895,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B895,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15013.14,12.150020678659024,null,893,{"$f":"WORKDAY(J894,1,feriados!$A$2:$A$1000)","v":"2027-05-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J895,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J895,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15013.14,12.150020678659024,null,893,{"$f":"WORKDAY(R894,1,feriados!$A$2:$A$1000)","v":"2027-05-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R895,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R895,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15013.14,12.150020678659024,null,893,{"$f":"WORKDAY(Z894,1,feriados!$A$2:$A$1000)","v":"2027-05-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z895,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z895,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15013.14,12.150020678659024,null,893,{"$f":"WORKDAY(AH894,1,feriados!$A$2:$A$1000)","v":"2027-05-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH895,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH895,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15013.14,12.150020678659024]
[894,{"$f":"WORKDAY(B895,1,feriados!$A$2:$A$1000)","v":"2027-05-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B896,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B896,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15019.97,12.150014436782852,null,894,{"$f":"WORKDAY(J895,1,feriados!$A$2:$A$1000)","v":"2027-05-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J896,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J896,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15019.97,12.150014436782852,null,894,{"$f":"WORKDAY(R895,1,feriados!$A$2:$A$1000)","v":"2027-05-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R896,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R896,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15019.97,12.150014436782852,null,894,{"$f":"WORKDAY(Z895,1,feriados!$A$2:$A$1000)","v":"2027-05-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z896,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z896,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15019.97,12.150014436782852,null,894,{"$f":"WORKDAY(AH895,1,feriados!$A$2:$A$1000)","v":"2027-05-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH896,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH896,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15019.97,12.150014436782852]
[895,{"$f":"WORKDAY(B896,1,feriados!$A$2:$A$1000)","v":"2027-06-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B897,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B897,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15026.81,12.150022693422624,null,895,{"$f":"WORKDAY(J896,1,feriados!$A$2:$A$1000)","v":"2027-06-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J897,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J897,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15026.81,12.150022693422624,null,895,{"$f":"WORKDAY(R896,1,feriados!$A$2:$A$1000)","v":"2027-06-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R897,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R897,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15026.81,12.150022693422624,null,895,{"$f":"WORKDAY(Z896,1,feriados!$A$2:$A$1000)","v":"2027-06-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z897,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z897,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15026.81,12.150022693422624,null,895,{"$f":"WORKDAY(AH896,1,feriados!$A$2:$A$1000)","v":"2027-06-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH897,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH897,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15026.81,12.150022693422624]
[896,{"$f":"WORKDAY(B897,1,feriados!$A$2:$A$1000)","v":"2027-06-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B898,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B898,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15033.65,12.150024396257075,null,896,{"$f":"WORKDAY(J897,1,feriados!$A$2:$A$1000)","v":"2027-06-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J898,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J898,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15033.65,12.150024396257075,null,896,{"$f":"WORKDAY(R897,1,feriados!$A$2:$A$1000)","v":"2027-06-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R898,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R898,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15033.65,12.150024396257075,null,896,{"$f":"WORKDAY(Z897,1,feriados!$A$2:$A$1000)","v":"2027-06-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z898,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z898,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15033.65,12.150024396257075,null,896,{"$f":"WORKDAY(AH897,1,feriados!$A$2:$A$1000)","v":"2027-06-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH898,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH898,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15033.65,12.150024396257075]
[897,{"$f":"WORKDAY(B898,1,feriados!$A$2:$A$1000)","v":"2027-06-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B899,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B899,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15040.49,12.150019573143922,null,897,{"$f":"WORKDAY(J898,1,feriados!$A$2:$A$1000)","v":"2027-06-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J899,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J899,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15040.49,12.150019573143922,null,897,{"$f":"WORKDAY(R898,1,feriados!$A$2:$A$1000)","v":"2027-06-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R899,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R899,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15040.49,12.150019573143922,null,897,{"$f":"WORKDAY(Z898,1,feriados!$A$2:$A$1000)","v":"2027-06-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z899,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z899,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15040.49,12.150019573143922,null,897,{"$f":"WORKDAY(AH898,1,feriados!$A$2:$A$1000)","v":"2027-06-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH899,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH899,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15040.49,12.150019573143922]
[{"$f":"+A899+1","v":898},{"$f":"WORKDAY(B899,1,feriados!$A$2:$A$1000)","v":"2027-06-04"},{"$f":"+C899","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(B900,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B900,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15047.34,12.150029167103437,null,{"$f":"+I899+1","v":898},{"$f":"WORKDAY(J899,1,feriados!$A$2:$A$1000)","v":"2027-06-04"},{"$f":"+K899","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(J900,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J900,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15047.34,12.150029167103437,null,{"$f":"+Q899+1","v":898},{"$f":"WORKDAY(R899,1,feriados!$A$2:$A$1000)","v":"2027-06-04"},{"$f":"+S899","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(R900,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R900,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15047.34,12.150029167103437,null,{"$f":"+Y899+1","v":898},{"$f":"WORKDAY(Z899,1,feriados!$A$2:$A$1000)","v":"2027-06-04"},{"$f":"+AA899","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(Z900,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z900,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15047.34,12.150029167103437,null,{"$f":"+AG899+1","v":898},{"$f":"WORKDAY(AH899,1,feriados!$A$2:$A$1000)","v":"2027-06-04"},{"$f":"+AI899","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(AH900,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH900,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15047.34,12.150029167103437]
[899,{"$f":"WORKDAY(B900,1,feriados!$A$2:$A$1000)","v":"2027-06-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B901,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B901,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15054.19,12.150032224906671,null,899,{"$f":"WORKDAY(J900,1,feriados!$A$2:$A$1000)","v":"2027-06-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J901,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J901,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15054.19,12.150032224906671,null,899,{"$f":"WORKDAY(R900,1,feriados!$A$2:$A$1000)","v":"2027-06-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R901,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R901,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15054.19,12.150032224906671,null,899,{"$f":"WORKDAY(Z900,1,feriados!$A$2:$A$1000)","v":"2027-06-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z901,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z901,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15054.19,12.150032224906671,null,899,{"$f":"WORKDAY(AH900,1,feriados!$A$2:$A$1000)","v":"2027-06-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH901,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH901,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15054.19,12.150032224906671]
[900,{"$f":"WORKDAY(B901,1,feriados!$A$2:$A$1000)","v":"2027-06-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B902,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B902,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15061.04,12.150028774261168,null,900,{"$f":"WORKDAY(J901,1,feriados!$A$2:$A$1000)","v":"2027-06-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J902,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J902,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15061.04,12.150028774261168,null,900,{"$f":"WORKDAY(R901,1,feriados!$A$2:$A$1000)","v":"2027-06-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R902,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R902,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15061.04,12.150028774261168,null,900,{"$f":"WORKDAY(Z901,1,feriados!$A$2:$A$1000)","v":"2027-06-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z902,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z902,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15061.04,12.150028774261168,null,900,{"$f":"WORKDAY(AH901,1,feriados!$A$2:$A$1000)","v":"2027-06-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH902,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH902,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15061.04,12.150028774261168]
[901,{"$f":"WORKDAY(B902,1,feriados!$A$2:$A$1000)","v":"2027-06-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B903,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B903,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15067.89,12.150018842744448,null,901,{"$f":"WORKDAY(J902,1,feriados!$A$2:$A$1000)","v":"2027-06-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J903,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J903,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15067.89,12.150018842744448,null,901,{"$f":"WORKDAY(R902,1,feriados!$A$2:$A$1000)","v":"2027-06-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R903,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R903,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15067.89,12.150018842744448,null,901,{"$f":"WORKDAY(Z902,1,feriados!$A$2:$A$1000)","v":"2027-06-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z903,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z903,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15067.89,12.150018842744448,null,901,{"$f":"WORKDAY(AH902,1,feriados!$A$2:$A$1000)","v":"2027-06-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH903,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH903,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15067.89,12.150018842744448]
[902,{"$f":"WORKDAY(B903,1,feriados!$A$2:$A$1000)","v":"2027-06-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B904,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B904,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15074.75,12.150023242485531,null,902,{"$f":"WORKDAY(J903,1,feriados!$A$2:$A$1000)","v":"2027-06-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J904,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J904,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15074.75,12.150023242485531,null,902,{"$f":"WORKDAY(R903,1,feriados!$A$2:$A$1000)","v":"2027-06-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R904,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R904,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15074.75,12.150023242485531,null,902,{"$f":"WORKDAY(Z903,1,feriados!$A$2:$A$1000)","v":"2027-06-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z904,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z904,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15074.75,12.150023242485531,null,902,{"$f":"WORKDAY(AH903,1,feriados!$A$2:$A$1000)","v":"2027-06-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH904,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH904,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15074.75,12.150023242485531]
[903,{"$f":"WORKDAY(B904,1,feriados!$A$2:$A$1000)","v":"2027-06-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B905,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B905,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15081.61,12.150021151210733,null,903,{"$f":"WORKDAY(J904,1,feriados!$A$2:$A$1000)","v":"2027-06-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J905,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J905,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15081.61,12.150021151210733,null,903,{"$f":"WORKDAY(R904,1,feriados!$A$2:$A$1000)","v":"2027-06-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R905,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R905,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15081.61,12.150021151210733,null,903,{"$f":"WORKDAY(Z904,1,feriados!$A$2:$A$1000)","v":"2027-06-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z905,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z905,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15081.61,12.150021151210733,null,903,{"$f":"WORKDAY(AH904,1,feriados!$A$2:$A$1000)","v":"2027-06-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH905,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH905,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15081.61,12.150021151210733]
[904,{"$f":"WORKDAY(B905,1,feriados!$A$2:$A$1000)","v":"2027-06-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B906,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B906,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15088.47,12.15001259634969,null,904,{"$f":"WORKDAY(J905,1,feriados!$A$2:$A$1000)","v":"2027-06-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J906,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J906,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15088.47,12.15001259634969,null,904,{"$f":"WORKDAY(R905,1,feriados!$A$2:$A$1000)","v":"2027-06-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R906,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R906,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15088.47,12.15001259634969,null,904,{"$f":"WORKDAY(Z905,1,feriados!$A$2:$A$1000)","v":"2027-06-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z906,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z906,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15088.47,12.15001259634969,null,904,{"$f":"WORKDAY(AH905,1,feriados!$A$2:$A$1000)","v":"2027-06-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH906,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH906,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15088.47,12.15001259634969]
[905,{"$f":"WORKDAY(B906,1,feriados!$A$2:$A$1000)","v":"2027-06-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B907,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B907,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15095.34,12.150018292727838,null,905,{"$f":"WORKDAY(J906,1,feriados!$A$2:$A$1000)","v":"2027-06-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J907,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J907,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15095.34,12.150018292727838,null,905,{"$f":"WORKDAY(R906,1,feriados!$A$2:$A$1000)","v":"2027-06-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R907,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R907,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15095.34,12.150018292727838,null,905,{"$f":"WORKDAY(Z906,1,feriados!$A$2:$A$1000)","v":"2027-06-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z907,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z907,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15095.34,12.150018292727838,null,905,{"$f":"WORKDAY(AH906,1,feriados!$A$2:$A$1000)","v":"2027-06-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH907,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH907,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15095.34,12.150018292727838]
[906,{"$f":"WORKDAY(B907,1,feriados!$A$2:$A$1000)","v":"2027-06-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B908,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B908,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15102.21,12.150017515536238,null,906,{"$f":"WORKDAY(J907,1,feriados!$A$2:$A$1000)","v":"2027-06-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J908,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J908,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15102.21,12.150017515536238,null,906,{"$f":"WORKDAY(R907,1,feriados!$A$2:$A$1000)","v":"2027-06-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R908,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R908,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15102.21,12.150017515536238,null,906,{"$f":"WORKDAY(Z907,1,feriados!$A$2:$A$1000)","v":"2027-06-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z908,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z908,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15102.21,12.150017515536238,null,906,{"$f":"WORKDAY(AH907,1,feriados!$A$2:$A$1000)","v":"2027-06-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH908,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH908,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15102.21,12.150017515536238]
[907,{"$f":"WORKDAY(B908,1,feriados!$A$2:$A$1000)","v":"2027-06-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B909,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B909,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15109.08,12.150010292057445,null,907,{"$f":"WORKDAY(J908,1,feriados!$A$2:$A$1000)","v":"2027-06-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J909,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J909,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15109.08,12.150010292057445,null,907,{"$f":"WORKDAY(R908,1,feriados!$A$2:$A$1000)","v":"2027-06-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R909,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R909,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15109.08,12.150010292057445,null,907,{"$f":"WORKDAY(Z908,1,feriados!$A$2:$A$1000)","v":"2027-06-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z909,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z909,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15109.08,12.150010292057445,null,907,{"$f":"WORKDAY(AH908,1,feriados!$A$2:$A$1000)","v":"2027-06-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH909,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH909,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15109.08,12.150010292057445]
[908,{"$f":"WORKDAY(B909,1,feriados!$A$2:$A$1000)","v":"2027-06-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B910,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B910,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15115.96,12.150017240492872,null,908,{"$f":"WORKDAY(J909,1,feriados!$A$2:$A$1000)","v":"2027-06-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J910,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J910,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15115.96,12.150017240492872,null,908,{"$f":"WORKDAY(R909,1,feriados!$A$2:$A$1000)","v":"2027-06-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R910,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R910,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15115.96,12.150017240492872,null,908,{"$f":"WORKDAY(Z909,1,feriados!$A$2:$A$1000)","v":"2027-06-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z910,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z910,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15115.96,12.150017240492872,null,908,{"$f":"WORKDAY(AH909,1,feriados!$A$2:$A$1000)","v":"2027-06-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH910,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH910,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15115.96,12.150017240492872]
[909,{"$f":"WORKDAY(B910,1,feriados!$A$2:$A$1000)","v":"2027-06-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B911,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B911,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15122.84,12.150017732816053,null,909,{"$f":"WORKDAY(J910,1,feriados!$A$2:$A$1000)","v":"2027-06-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J911,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J911,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15122.84,12.150017732816053,null,909,{"$f":"WORKDAY(R910,1,feriados!$A$2:$A$1000)","v":"2027-06-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R911,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R911,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15122.84,12.150017732816053,null,909,{"$f":"WORKDAY(Z910,1,feriados!$A$2:$A$1000)","v":"2027-06-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z911,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z911,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15122.84,12.150017732816053,null,909,{"$f":"WORKDAY(AH910,1,feriados!$A$2:$A$1000)","v":"2027-06-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH911,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH911,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15122.84,12.150017732816053]
[910,{"$f":"WORKDAY(B911,1,feriados!$A$2:$A$1000)","v":"2027-06-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B912,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B912,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15129.72,12.15001179616344,null,910,{"$f":"WORKDAY(J911,1,feriados!$A$2:$A$1000)","v":"2027-06-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J912,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J912,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15129.72,12.15001179616344,null,910,{"$f":"WORKDAY(R911,1,feriados!$A$2:$A$1000)","v":"2027-06-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R912,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R912,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15129.72,12.15001179616344,null,910,{"$f":"WORKDAY(Z911,1,feriados!$A$2:$A$1000)","v":"2027-06-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z912,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z912,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15129.72,12.15001179616344,null,910,{"$f":"WORKDAY(AH911,1,feriados!$A$2:$A$1000)","v":"2027-06-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH912,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH912,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15129.72,12.15001179616344]
[911,{"$f":"WORKDAY(B912,1,feriados!$A$2:$A$1000)","v":"2027-06-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B913,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B913,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15136.61,12.150019952785108,null,911,{"$f":"WORKDAY(J912,1,feriados!$A$2:$A$1000)","v":"2027-06-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J913,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J913,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15136.61,12.150019952785108,null,911,{"$f":"WORKDAY(R912,1,feriados!$A$2:$A$1000)","v":"2027-06-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R913,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R913,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15136.61,12.150019952785108,null,911,{"$f":"WORKDAY(Z912,1,feriados!$A$2:$A$1000)","v":"2027-06-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z913,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z913,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15136.61,12.150019952785108,null,911,{"$f":"WORKDAY(AH912,1,feriados!$A$2:$A$1000)","v":"2027-06-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH913,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH913,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15136.61,12.150019952785108]
[912,{"$f":"WORKDAY(B913,1,feriados!$A$2:$A$1000)","v":"2027-06-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B914,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B914,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15143.5,12.150021670761713,null,912,{"$f":"WORKDAY(J913,1,feriados!$A$2:$A$1000)","v":"2027-06-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J914,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J914,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15143.5,12.150021670761713,null,912,{"$f":"WORKDAY(R913,1,feriados!$A$2:$A$1000)","v":"2027-06-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R914,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R914,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15143.5,12.150021670761713,null,912,{"$f":"WORKDAY(Z913,1,feriados!$A$2:$A$1000)","v":"2027-06-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z914,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z914,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15143.5,12.150021670761713,null,912,{"$f":"WORKDAY(AH913,1,feriados!$A$2:$A$1000)","v":"2027-06-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH914,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH914,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15143.5,12.150021670761713]
[913,{"$f":"WORKDAY(B914,1,feriados!$A$2:$A$1000)","v":"2027-06-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B915,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B915,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},{"$f":"+E914+D915","v":12.15},{"$f":"+ROUND(((1+E914/100)^(1/252))*F914,2)","v":15150.39},{"$f":"+((F915/$F$2)^(252/A915)-1)*100","v":12.150016977084444},null,913,{"$f":"WORKDAY(J914,1,feriados!$A$2:$A$1000)","v":"2027-06-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J915,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J915,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},{"$f":"+M914+L915","v":12.15},{"$f":"+ROUND(((1+M914/100)^(1/252))*N914,2)","v":15150.39},{"$f":"+((N915/$N$2)^(252/I915)-1)*100","v":12.150016977084444},null,913,{"$f":"WORKDAY(R914,1,feriados!$A$2:$A$1000)","v":"2027-06-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R915,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R915,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},{"$f":"+U914+T915","v":12.15},{"$f":"+ROUND(((1+U914/100)^(1/252))*V914,2)","v":15150.39},{"$f":"+((V915/$V$2)^(252/Q915)-1)*100","v":12.150016977084444},null,913,{"$f":"WORKDAY(Z914,1,feriados!$A$2:$A$1000)","v":"2027-06-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z915,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z915,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},{"$f":"+AC914+AB915","v":12.15},{"$f":"+ROUND(((1+AC914/100)^(1/252))*AD914,2)","v":15150.39},{"$f":"+((AD915/$AD$2)^(252/Y915)-1)*100","v":12.150016977084444},null,913,{"$f":"WORKDAY(AH914,1,feriados!$A$2:$A$1000)","v":"2027-06-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH915,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH915,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},{"$f":"+AK914+AJ915","v":12.15},{"$f":"+ROUND(((1+AK914/100)^(1/252))*AL914,2)","v":15150.39},{"$f":"+((AL915/$F$2)^(252/AG915)-1)*100","v":12.150016977084444}]
[914,{"$f":"WORKDAY(B915,1,feriados!$A$2:$A$1000)","v":"2027-06-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B916,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B916,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15157.29,12.150026298718197,null,914,{"$f":"WORKDAY(J915,1,feriados!$A$2:$A$1000)","v":"2027-06-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J916,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J916,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15157.29,12.150026298718197,null,914,{"$f":"WORKDAY(R915,1,feriados!$A$2:$A$1000)","v":"2027-06-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R916,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R916,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15157.29,12.150026298718197,null,914,{"$f":"WORKDAY(Z915,1,feriados!$A$2:$A$1000)","v":"2027-06-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z916,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z916,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15157.29,12.150026298718197,null,914,{"$f":"WORKDAY(AH915,1,feriados!$A$2:$A$1000)","v":"2027-06-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH916,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH916,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15157.29,12.150026298718197]
[915,{"$f":"WORKDAY(B916,1,feriados!$A$2:$A$1000)","v":"2027-06-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B917,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B917,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15164.19,12.150029199182001,null,915,{"$f":"WORKDAY(J916,1,feriados!$A$2:$A$1000)","v":"2027-06-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J917,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J917,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15164.19,12.150029199182001,null,915,{"$f":"WORKDAY(R916,1,feriados!$A$2:$A$1000)","v":"2027-06-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R917,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R917,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15164.19,12.150029199182001,null,915,{"$f":"WORKDAY(Z916,1,feriados!$A$2:$A$1000)","v":"2027-06-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z917,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z917,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15164.19,12.150029199182001,null,915,{"$f":"WORKDAY(AH916,1,feriados!$A$2:$A$1000)","v":"2027-06-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH917,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH917,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15164.19,12.150029199182001]
[916,{"$f":"WORKDAY(B917,1,feriados!$A$2:$A$1000)","v":"2027-06-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B918,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B918,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15171.09,12.150025705322665,null,916,{"$f":"WORKDAY(J917,1,feriados!$A$2:$A$1000)","v":"2027-06-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J918,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J918,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15171.09,12.150025705322665,null,916,{"$f":"WORKDAY(R917,1,feriados!$A$2:$A$1000)","v":"2027-06-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R918,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R918,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15171.09,12.150025705322665,null,916,{"$f":"WORKDAY(Z917,1,feriados!$A$2:$A$1000)","v":"2027-06-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z918,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z918,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15171.09,12.150025705322665,null,916,{"$f":"WORKDAY(AH917,1,feriados!$A$2:$A$1000)","v":"2027-06-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH918,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH918,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15171.09,12.150025705322665]
[917,{"$f":"WORKDAY(B918,1,feriados!$A$2:$A$1000)","v":"2027-07-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B919,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B919,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15177.99,12.150015843863105,null,917,{"$f":"WORKDAY(J918,1,feriados!$A$2:$A$1000)","v":"2027-07-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J919,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J919,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15177.99,12.150015843863105,null,917,{"$f":"WORKDAY(R918,1,feriados!$A$2:$A$1000)","v":"2027-07-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R919,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R919,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15177.99,12.150015843863105,null,917,{"$f":"WORKDAY(Z918,1,feriados!$A$2:$A$1000)","v":"2027-07-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z919,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z919,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15177.99,12.150015843863105,null,917,{"$f":"WORKDAY(AH918,1,feriados!$A$2:$A$1000)","v":"2027-07-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH919,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH919,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15177.99,12.150015843863105]
[918,{"$f":"WORKDAY(B919,1,feriados!$A$2:$A$1000)","v":"2027-07-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B920,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B920,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15184.9,12.150019915680211,null,918,{"$f":"WORKDAY(J919,1,feriados!$A$2:$A$1000)","v":"2027-07-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J920,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J920,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15184.9,12.150019915680211,null,918,{"$f":"WORKDAY(R919,1,feriados!$A$2:$A$1000)","v":"2027-07-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R920,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R920,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15184.9,12.150019915680211,null,918,{"$f":"WORKDAY(Z919,1,feriados!$A$2:$A$1000)","v":"2027-07-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z920,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z920,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15184.9,12.150019915680211,null,918,{"$f":"WORKDAY(AH919,1,feriados!$A$2:$A$1000)","v":"2027-07-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH920,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH920,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15184.9,12.150019915680211]
[919,{"$f":"WORKDAY(B920,1,feriados!$A$2:$A$1000)","v":"2027-07-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B921,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B921,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15191.81,12.150017610436613,null,919,{"$f":"WORKDAY(J920,1,feriados!$A$2:$A$1000)","v":"2027-07-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J921,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J921,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15191.81,12.150017610436613,null,919,{"$f":"WORKDAY(R920,1,feriados!$A$2:$A$1000)","v":"2027-07-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R921,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R921,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15191.81,12.150017610436613,null,919,{"$f":"WORKDAY(Z920,1,feriados!$A$2:$A$1000)","v":"2027-07-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z921,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z921,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15191.81,12.150017610436613,null,919,{"$f":"WORKDAY(AH920,1,feriados!$A$2:$A$1000)","v":"2027-07-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH921,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH921,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15191.81,12.150017610436613]
[920,{"$f":"WORKDAY(B921,1,feriados!$A$2:$A$1000)","v":"2027-07-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B922,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B922,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15198.72,12.150008954713032,null,920,{"$f":"WORKDAY(J921,1,feriados!$A$2:$A$1000)","v":"2027-07-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J922,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J922,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15198.72,12.150008954713032,null,920,{"$f":"WORKDAY(R921,1,feriados!$A$2:$A$1000)","v":"2027-07-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R922,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R922,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15198.72,12.150008954713032,null,920,{"$f":"WORKDAY(Z921,1,feriados!$A$2:$A$1000)","v":"2027-07-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z922,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z922,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15198.72,12.150008954713032,null,920,{"$f":"WORKDAY(AH921,1,feriados!$A$2:$A$1000)","v":"2027-07-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH922,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH922,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15198.72,12.150008954713032]
[921,{"$f":"WORKDAY(B922,1,feriados!$A$2:$A$1000)","v":"2027-07-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B923,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B923,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15205.64,12.150014155640809,null,921,{"$f":"WORKDAY(J922,1,feriados!$A$2:$A$1000)","v":"2027-07-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J923,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J923,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15205.64,12.150014155640809,null,921,{"$f":"WORKDAY(R922,1,feriados!$A$2:$A$1000)","v":"2027-07-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R923,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R923,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15205.64,12.150014155640809,null,921,{"$f":"WORKDAY(Z922,1,feriados!$A$2:$A$1000)","v":"2027-07-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z923,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z923,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15205.64,12.150014155640809,null,921,{"$f":"WORKDAY(AH922,1,feriados!$A$2:$A$1000)","v":"2027-07-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH923,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH923,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15205.64,12.150014155640809]
[922,{"$f":"WORKDAY(B923,1,feriados!$A$2:$A$1000)","v":"2027-07-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B924,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B924,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15212.56,12.150012996777315,null,922,{"$f":"WORKDAY(J923,1,feriados!$A$2:$A$1000)","v":"2027-07-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J924,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J924,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15212.56,12.150012996777315,null,922,{"$f":"WORKDAY(R923,1,feriados!$A$2:$A$1000)","v":"2027-07-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R924,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R924,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15212.56,12.150012996777315,null,922,{"$f":"WORKDAY(Z923,1,feriados!$A$2:$A$1000)","v":"2027-07-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z924,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z924,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15212.56,12.150012996777315,null,922,{"$f":"WORKDAY(AH923,1,feriados!$A$2:$A$1000)","v":"2027-07-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH924,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH924,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15212.56,12.150012996777315]
[923,{"$f":"WORKDAY(B924,1,feriados!$A$2:$A$1000)","v":"2027-07-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B925,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B925,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15219.48,12.150005504561934,null,923,{"$f":"WORKDAY(J924,1,feriados!$A$2:$A$1000)","v":"2027-07-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J925,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J925,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15219.48,12.150005504561934,null,923,{"$f":"WORKDAY(R924,1,feriados!$A$2:$A$1000)","v":"2027-07-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R925,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R925,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15219.48,12.150005504561934,null,923,{"$f":"WORKDAY(Z924,1,feriados!$A$2:$A$1000)","v":"2027-07-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z925,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z925,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15219.48,12.150005504561934,null,923,{"$f":"WORKDAY(AH924,1,feriados!$A$2:$A$1000)","v":"2027-07-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH925,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH925,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15219.48,12.150005504561934]
[924,{"$f":"WORKDAY(B925,1,feriados!$A$2:$A$1000)","v":"2027-07-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B926,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B926,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15226.41,12.150011793024973,null,924,{"$f":"WORKDAY(J925,1,feriados!$A$2:$A$1000)","v":"2027-07-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J926,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J926,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15226.41,12.150011793024973,null,924,{"$f":"WORKDAY(R925,1,feriados!$A$2:$A$1000)","v":"2027-07-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R926,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R926,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15226.41,12.150011793024973,null,924,{"$f":"WORKDAY(Z925,1,feriados!$A$2:$A$1000)","v":"2027-07-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z926,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z926,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15226.41,12.150011793024973,null,924,{"$f":"WORKDAY(AH925,1,feriados!$A$2:$A$1000)","v":"2027-07-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH926,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH926,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15226.41,12.150011793024973]
[925,{"$f":"WORKDAY(B926,1,feriados!$A$2:$A$1000)","v":"2027-07-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B927,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B927,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15233.34,12.1500117389715,null,925,{"$f":"WORKDAY(J926,1,feriados!$A$2:$A$1000)","v":"2027-07-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J927,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J927,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15233.34,12.1500117389715,null,925,{"$f":"WORKDAY(R926,1,feriados!$A$2:$A$1000)","v":"2027-07-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R927,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R927,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15233.34,12.1500117389715,null,925,{"$f":"WORKDAY(Z926,1,feriados!$A$2:$A$1000)","v":"2027-07-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z927,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z927,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15233.34,12.1500117389715,null,925,{"$f":"WORKDAY(AH926,1,feriados!$A$2:$A$1000)","v":"2027-07-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH927,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH927,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15233.34,12.1500117389715]
[926,{"$f":"WORKDAY(B927,1,feriados!$A$2:$A$1000)","v":"2027-07-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B928,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B928,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15240.27,12.150005368700455,null,926,{"$f":"WORKDAY(J927,1,feriados!$A$2:$A$1000)","v":"2027-07-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J928,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J928,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15240.27,12.150005368700455,null,926,{"$f":"WORKDAY(R927,1,feriados!$A$2:$A$1000)","v":"2027-07-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R928,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R928,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15240.27,12.150005368700455,null,926,{"$f":"WORKDAY(Z927,1,feriados!$A$2:$A$1000)","v":"2027-07-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z928,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z928,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15240.27,12.150005368700455,null,926,{"$f":"WORKDAY(AH927,1,feriados!$A$2:$A$1000)","v":"2027-07-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH928,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH928,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15240.27,12.150005368700455]
[927,{"$f":"WORKDAY(B928,1,feriados!$A$2:$A$1000)","v":"2027-07-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B929,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B929,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15247.21,12.150012703779467,null,927,{"$f":"WORKDAY(J928,1,feriados!$A$2:$A$1000)","v":"2027-07-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J929,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J929,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15247.21,12.150012703779467,null,927,{"$f":"WORKDAY(R928,1,feriados!$A$2:$A$1000)","v":"2027-07-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R929,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R929,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15247.21,12.150012703779467,null,927,{"$f":"WORKDAY(Z928,1,feriados!$A$2:$A$1000)","v":"2027-07-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z929,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z929,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15247.21,12.150012703779467,null,927,{"$f":"WORKDAY(AH928,1,feriados!$A$2:$A$1000)","v":"2027-07-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH929,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH929,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15247.21,12.150012703779467]
[928,{"$f":"WORKDAY(B929,1,feriados!$A$2:$A$1000)","v":"2027-07-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B930,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B930,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15254.15,12.150013713620522,null,928,{"$f":"WORKDAY(J929,1,feriados!$A$2:$A$1000)","v":"2027-07-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J930,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J930,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15254.15,12.150013713620522,null,928,{"$f":"WORKDAY(R929,1,feriados!$A$2:$A$1000)","v":"2027-07-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R930,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R930,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15254.15,12.150013713620522,null,928,{"$f":"WORKDAY(Z929,1,feriados!$A$2:$A$1000)","v":"2027-07-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z930,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z930,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15254.15,12.150013713620522,null,928,{"$f":"WORKDAY(AH929,1,feriados!$A$2:$A$1000)","v":"2027-07-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH930,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH930,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15254.15,12.150013713620522]
[929,{"$f":"WORKDAY(B930,1,feriados!$A$2:$A$1000)","v":"2027-07-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B931,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B931,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15261.09,12.150008424383007,null,929,{"$f":"WORKDAY(J930,1,feriados!$A$2:$A$1000)","v":"2027-07-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J931,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J931,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15261.09,12.150008424383007,null,929,{"$f":"WORKDAY(R930,1,feriados!$A$2:$A$1000)","v":"2027-07-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R931,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R931,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15261.09,12.150008424383007,null,929,{"$f":"WORKDAY(Z930,1,feriados!$A$2:$A$1000)","v":"2027-07-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z931,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z931,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15261.09,12.150008424383007,null,929,{"$f":"WORKDAY(AH930,1,feriados!$A$2:$A$1000)","v":"2027-07-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH931,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH931,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15261.09,12.150008424383007]
[930,{"$f":"WORKDAY(B931,1,feriados!$A$2:$A$1000)","v":"2027-07-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B932,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B932,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15268.04,12.150016765803917,null,930,{"$f":"WORKDAY(J931,1,feriados!$A$2:$A$1000)","v":"2027-07-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J932,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J932,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15268.04,12.150016765803917,null,930,{"$f":"WORKDAY(R931,1,feriados!$A$2:$A$1000)","v":"2027-07-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R932,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R932,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15268.04,12.150016765803917,null,930,{"$f":"WORKDAY(Z931,1,feriados!$A$2:$A$1000)","v":"2027-07-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z932,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z932,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15268.04,12.150016765803917,null,930,{"$f":"WORKDAY(AH931,1,feriados!$A$2:$A$1000)","v":"2027-07-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH932,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH932,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15268.04,12.150016765803917]
[931,{"$f":"WORKDAY(B932,1,feriados!$A$2:$A$1000)","v":"2027-07-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B933,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B933,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15274.99,12.150018799267738,null,931,{"$f":"WORKDAY(J932,1,feriados!$A$2:$A$1000)","v":"2027-07-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J933,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J933,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15274.99,12.150018799267738,null,931,{"$f":"WORKDAY(R932,1,feriados!$A$2:$A$1000)","v":"2027-07-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R933,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R933,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15274.99,12.150018799267738,null,931,{"$f":"WORKDAY(Z932,1,feriados!$A$2:$A$1000)","v":"2027-07-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z933,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z933,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15274.99,12.150018799267738,null,931,{"$f":"WORKDAY(AH932,1,feriados!$A$2:$A$1000)","v":"2027-07-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH933,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH933,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15274.99,12.150018799267738]
[932,{"$f":"WORKDAY(B933,1,feriados!$A$2:$A$1000)","v":"2027-07-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B934,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B934,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15281.94,12.150014550795118,null,932,{"$f":"WORKDAY(J933,1,feriados!$A$2:$A$1000)","v":"2027-07-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J934,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J934,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15281.94,12.150014550795118,null,932,{"$f":"WORKDAY(R933,1,feriados!$A$2:$A$1000)","v":"2027-07-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R934,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R934,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15281.94,12.150014550795118,null,932,{"$f":"WORKDAY(Z933,1,feriados!$A$2:$A$1000)","v":"2027-07-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z934,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z934,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15281.94,12.150014550795118,null,932,{"$f":"WORKDAY(AH933,1,feriados!$A$2:$A$1000)","v":"2027-07-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH934,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH934,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15281.94,12.150014550795118]
[933,{"$f":"WORKDAY(B934,1,feriados!$A$2:$A$1000)","v":"2027-07-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B935,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B935,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15288.9,12.150023858918457,null,933,{"$f":"WORKDAY(J934,1,feriados!$A$2:$A$1000)","v":"2027-07-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J935,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J935,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15288.9,12.150023858918457,null,933,{"$f":"WORKDAY(R934,1,feriados!$A$2:$A$1000)","v":"2027-07-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R935,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R935,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15288.9,12.150023858918457,null,933,{"$f":"WORKDAY(Z934,1,feriados!$A$2:$A$1000)","v":"2027-07-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z935,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z935,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15288.9,12.150023858918457,null,933,{"$f":"WORKDAY(AH934,1,feriados!$A$2:$A$1000)","v":"2027-07-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH935,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH935,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15288.9,12.150023858918457]
[934,{"$f":"WORKDAY(B935,1,feriados!$A$2:$A$1000)","v":"2027-07-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B936,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B936,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15295.86,12.150026876366393,null,934,{"$f":"WORKDAY(J935,1,feriados!$A$2:$A$1000)","v":"2027-07-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J936,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J936,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15295.86,12.150026876366393,null,934,{"$f":"WORKDAY(R935,1,feriados!$A$2:$A$1000)","v":"2027-07-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R936,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R936,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15295.86,12.150026876366393,null,934,{"$f":"WORKDAY(Z935,1,feriados!$A$2:$A$1000)","v":"2027-07-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z936,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z936,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15295.86,12.150026876366393,null,934,{"$f":"WORKDAY(AH935,1,feriados!$A$2:$A$1000)","v":"2027-07-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH936,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH936,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15295.86,12.150026876366393]
[935,{"$f":"WORKDAY(B936,1,feriados!$A$2:$A$1000)","v":"2027-07-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B937,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B937,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15302.82,12.150023629021668,null,935,{"$f":"WORKDAY(J936,1,feriados!$A$2:$A$1000)","v":"2027-07-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J937,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J937,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15302.82,12.150023629021668,null,935,{"$f":"WORKDAY(R936,1,feriados!$A$2:$A$1000)","v":"2027-07-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R937,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R937,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15302.82,12.150023629021668,null,935,{"$f":"WORKDAY(Z936,1,feriados!$A$2:$A$1000)","v":"2027-07-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z937,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z937,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15302.82,12.150023629021668,null,935,{"$f":"WORKDAY(AH936,1,feriados!$A$2:$A$1000)","v":"2027-07-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH937,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH937,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15302.82,12.150023629021668]
[936,{"$f":"WORKDAY(B937,1,feriados!$A$2:$A$1000)","v":"2027-07-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B938,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B938,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15309.78,12.150014142649734,null,936,{"$f":"WORKDAY(J937,1,feriados!$A$2:$A$1000)","v":"2027-07-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J938,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J938,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15309.78,12.150014142649734,null,936,{"$f":"WORKDAY(R937,1,feriados!$A$2:$A$1000)","v":"2027-07-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R938,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R938,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15309.78,12.150014142649734,null,936,{"$f":"WORKDAY(Z937,1,feriados!$A$2:$A$1000)","v":"2027-07-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z938,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z938,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15309.78,12.150014142649734,null,936,{"$f":"WORKDAY(AH937,1,feriados!$A$2:$A$1000)","v":"2027-07-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH938,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH938,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15309.78,12.150014142649734]
[937,{"$f":"WORKDAY(B938,1,feriados!$A$2:$A$1000)","v":"2027-07-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B939,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B939,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15316.75,12.150018135078454,null,937,{"$f":"WORKDAY(J938,1,feriados!$A$2:$A$1000)","v":"2027-07-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J939,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J939,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15316.75,12.150018135078454,null,937,{"$f":"WORKDAY(R938,1,feriados!$A$2:$A$1000)","v":"2027-07-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R939,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R939,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15316.75,12.150018135078454,null,937,{"$f":"WORKDAY(Z938,1,feriados!$A$2:$A$1000)","v":"2027-07-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z939,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z939,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15316.75,12.150018135078454,null,937,{"$f":"WORKDAY(AH938,1,feriados!$A$2:$A$1000)","v":"2027-07-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH939,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH939,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15316.75,12.150018135078454]
[938,{"$f":"WORKDAY(B939,1,feriados!$A$2:$A$1000)","v":"2027-07-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B940,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B940,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15323.72,12.150015879787478,null,938,{"$f":"WORKDAY(J939,1,feriados!$A$2:$A$1000)","v":"2027-07-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J940,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J940,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15323.72,12.150015879787478,null,938,{"$f":"WORKDAY(R939,1,feriados!$A$2:$A$1000)","v":"2027-07-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R940,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R940,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15323.72,12.150015879787478,null,938,{"$f":"WORKDAY(Z939,1,feriados!$A$2:$A$1000)","v":"2027-07-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z940,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z940,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15323.72,12.150015879787478,null,938,{"$f":"WORKDAY(AH939,1,feriados!$A$2:$A$1000)","v":"2027-07-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH940,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH940,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15323.72,12.150015879787478]
[939,{"$f":"WORKDAY(B940,1,feriados!$A$2:$A$1000)","v":"2027-08-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B941,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B941,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15330.69,12.150007402406459,null,939,{"$f":"WORKDAY(J940,1,feriados!$A$2:$A$1000)","v":"2027-08-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J941,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J941,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15330.69,12.150007402406459,null,939,{"$f":"WORKDAY(R940,1,feriados!$A$2:$A$1000)","v":"2027-08-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R941,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R941,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15330.69,12.150007402406459,null,939,{"$f":"WORKDAY(Z940,1,feriados!$A$2:$A$1000)","v":"2027-08-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z941,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z941,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15330.69,12.150007402406459,null,939,{"$f":"WORKDAY(AH940,1,feriados!$A$2:$A$1000)","v":"2027-08-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH941,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH941,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15330.69,12.150007402406459]
[940,{"$f":"WORKDAY(B941,1,feriados!$A$2:$A$1000)","v":"2027-08-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B942,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B942,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15337.67,12.150012331006321,null,940,{"$f":"WORKDAY(J941,1,feriados!$A$2:$A$1000)","v":"2027-08-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J942,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J942,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15337.67,12.150012331006321,null,940,{"$f":"WORKDAY(R941,1,feriados!$A$2:$A$1000)","v":"2027-08-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R942,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R942,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15337.67,12.150012331006321,null,940,{"$f":"WORKDAY(Z941,1,feriados!$A$2:$A$1000)","v":"2027-08-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z942,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z942,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15337.67,12.150012331006321,null,940,{"$f":"WORKDAY(AH941,1,feriados!$A$2:$A$1000)","v":"2027-08-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH942,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH942,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15337.67,12.150012331006321]
[941,{"$f":"WORKDAY(B942,1,feriados!$A$2:$A$1000)","v":"2027-08-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B943,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B943,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15344.65,12.150011028959629,null,941,{"$f":"WORKDAY(J942,1,feriados!$A$2:$A$1000)","v":"2027-08-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J943,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J943,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15344.65,12.150011028959629,null,941,{"$f":"WORKDAY(R942,1,feriados!$A$2:$A$1000)","v":"2027-08-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R943,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R943,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15344.65,12.150011028959629,null,941,{"$f":"WORKDAY(Z942,1,feriados!$A$2:$A$1000)","v":"2027-08-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z943,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z943,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15344.65,12.150011028959629,null,941,{"$f":"WORKDAY(AH942,1,feriados!$A$2:$A$1000)","v":"2027-08-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH943,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH943,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15344.65,12.150011028959629]
[942,{"$f":"WORKDAY(B943,1,feriados!$A$2:$A$1000)","v":"2027-08-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B944,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B944,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15351.63,12.150003521760988,null,942,{"$f":"WORKDAY(J943,1,feriados!$A$2:$A$1000)","v":"2027-08-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J944,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J944,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15351.63,12.150003521760988,null,942,{"$f":"WORKDAY(R943,1,feriados!$A$2:$A$1000)","v":"2027-08-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R944,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R944,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15351.63,12.150003521760988,null,942,{"$f":"WORKDAY(Z943,1,feriados!$A$2:$A$1000)","v":"2027-08-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z944,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z944,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15351.63,12.150003521760988,null,942,{"$f":"WORKDAY(AH943,1,feriados!$A$2:$A$1000)","v":"2027-08-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH944,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH944,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15351.63,12.150003521760988]
[943,{"$f":"WORKDAY(B944,1,feriados!$A$2:$A$1000)","v":"2027-08-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B945,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B945,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15358.62,12.150009348330615,null,943,{"$f":"WORKDAY(J944,1,feriados!$A$2:$A$1000)","v":"2027-08-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J945,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J945,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15358.62,12.150009348330615,null,943,{"$f":"WORKDAY(R944,1,feriados!$A$2:$A$1000)","v":"2027-08-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R945,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R945,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15358.62,12.150009348330615,null,943,{"$f":"WORKDAY(Z944,1,feriados!$A$2:$A$1000)","v":"2027-08-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z945,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z945,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15358.62,12.150009348330615,null,943,{"$f":"WORKDAY(AH944,1,feriados!$A$2:$A$1000)","v":"2027-08-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH945,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH945,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15358.62,12.150009348330615]
[944,{"$f":"WORKDAY(B945,1,feriados!$A$2:$A$1000)","v":"2027-08-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B946,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B946,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15365.61,12.150008961325543,null,944,{"$f":"WORKDAY(J945,1,feriados!$A$2:$A$1000)","v":"2027-08-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J946,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J946,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15365.61,12.150008961325543,null,944,{"$f":"WORKDAY(R945,1,feriados!$A$2:$A$1000)","v":"2027-08-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R946,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R946,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15365.61,12.150008961325543,null,944,{"$f":"WORKDAY(Z945,1,feriados!$A$2:$A$1000)","v":"2027-08-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z946,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z946,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15365.61,12.150008961325543,null,944,{"$f":"WORKDAY(AH945,1,feriados!$A$2:$A$1000)","v":"2027-08-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH946,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH946,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15365.61,12.150008961325543]
[945,{"$f":"WORKDAY(B946,1,feriados!$A$2:$A$1000)","v":"2027-08-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B947,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B947,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15372.6,12.150002386106284,null,945,{"$f":"WORKDAY(J946,1,feriados!$A$2:$A$1000)","v":"2027-08-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J947,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J947,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15372.6,12.150002386106284,null,945,{"$f":"WORKDAY(R946,1,feriados!$A$2:$A$1000)","v":"2027-08-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R947,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R947,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15372.6,12.150002386106284,null,945,{"$f":"WORKDAY(Z946,1,feriados!$A$2:$A$1000)","v":"2027-08-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z947,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z947,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15372.6,12.150002386106284,null,945,{"$f":"WORKDAY(AH946,1,feriados!$A$2:$A$1000)","v":"2027-08-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH947,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH947,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15372.6,12.150002386106284]
[946,{"$f":"WORKDAY(B947,1,feriados!$A$2:$A$1000)","v":"2027-08-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B948,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B948,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15379.6,12.150009073042579,null,946,{"$f":"WORKDAY(J947,1,feriados!$A$2:$A$1000)","v":"2027-08-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J948,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J948,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15379.6,12.150009073042579,null,946,{"$f":"WORKDAY(R947,1,feriados!$A$2:$A$1000)","v":"2027-08-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R948,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R948,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15379.6,12.150009073042579,null,946,{"$f":"WORKDAY(Z947,1,feriados!$A$2:$A$1000)","v":"2027-08-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z948,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z948,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15379.6,12.150009073042579,null,946,{"$f":"WORKDAY(AH947,1,feriados!$A$2:$A$1000)","v":"2027-08-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH948,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH948,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15379.6,12.150009073042579]
[947,{"$f":"WORKDAY(B948,1,feriados!$A$2:$A$1000)","v":"2027-08-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B949,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B949,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15386.6,12.150009563473541,null,947,{"$f":"WORKDAY(J948,1,feriados!$A$2:$A$1000)","v":"2027-08-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J949,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J949,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15386.6,12.150009563473541,null,947,{"$f":"WORKDAY(R948,1,feriados!$A$2:$A$1000)","v":"2027-08-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R949,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R949,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15386.6,12.150009563473541,null,947,{"$f":"WORKDAY(Z948,1,feriados!$A$2:$A$1000)","v":"2027-08-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z949,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z949,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15386.6,12.150009563473541,null,947,{"$f":"WORKDAY(AH948,1,feriados!$A$2:$A$1000)","v":"2027-08-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH949,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH949,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15386.6,12.150009563473541]
[948,{"$f":"WORKDAY(B949,1,feriados!$A$2:$A$1000)","v":"2027-08-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B950,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B950,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15393.6,12.150003882626281,null,948,{"$f":"WORKDAY(J949,1,feriados!$A$2:$A$1000)","v":"2027-08-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J950,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J950,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15393.6,12.150003882626281,null,948,{"$f":"WORKDAY(R949,1,feriados!$A$2:$A$1000)","v":"2027-08-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R950,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R950,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15393.6,12.150003882626281,null,948,{"$f":"WORKDAY(Z949,1,feriados!$A$2:$A$1000)","v":"2027-08-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z950,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z950,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15393.6,12.150003882626281,null,948,{"$f":"WORKDAY(AH949,1,feriados!$A$2:$A$1000)","v":"2027-08-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH950,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH950,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15393.6,12.150003882626281]
[949,{"$f":"WORKDAY(B950,1,feriados!$A$2:$A$1000)","v":"2027-08-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B951,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B951,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15400.61,12.150011392914806,null,949,{"$f":"WORKDAY(J950,1,feriados!$A$2:$A$1000)","v":"2027-08-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J951,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J951,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15400.61,12.150011392914806,null,949,{"$f":"WORKDAY(R950,1,feriados!$A$2:$A$1000)","v":"2027-08-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R951,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R951,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15400.61,12.150011392914806,null,949,{"$f":"WORKDAY(Z950,1,feriados!$A$2:$A$1000)","v":"2027-08-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z951,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z951,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15400.61,12.150011392914806,null,949,{"$f":"WORKDAY(AH950,1,feriados!$A$2:$A$1000)","v":"2027-08-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH951,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH951,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15400.61,12.150011392914806]
[950,{"$f":"WORKDAY(B951,1,feriados!$A$2:$A$1000)","v":"2027-08-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B952,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B952,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15407.62,12.15001272376346,null,950,{"$f":"WORKDAY(J951,1,feriados!$A$2:$A$1000)","v":"2027-08-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J952,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J952,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15407.62,12.15001272376346,null,950,{"$f":"WORKDAY(R951,1,feriados!$A$2:$A$1000)","v":"2027-08-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R952,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R952,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15407.62,12.15001272376346,null,950,{"$f":"WORKDAY(Z951,1,feriados!$A$2:$A$1000)","v":"2027-08-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z952,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z952,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15407.62,12.15001272376346,null,950,{"$f":"WORKDAY(AH951,1,feriados!$A$2:$A$1000)","v":"2027-08-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH952,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH952,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15407.62,12.15001272376346]
[951,{"$f":"WORKDAY(B952,1,feriados!$A$2:$A$1000)","v":"2027-08-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B953,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B953,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15414.63,12.150007900266813,null,951,{"$f":"WORKDAY(J952,1,feriados!$A$2:$A$1000)","v":"2027-08-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J953,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J953,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15414.63,12.150007900266813,null,951,{"$f":"WORKDAY(R952,1,feriados!$A$2:$A$1000)","v":"2027-08-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R953,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R953,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15414.63,12.150007900266813,null,951,{"$f":"WORKDAY(Z952,1,feriados!$A$2:$A$1000)","v":"2027-08-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z953,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z953,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15414.63,12.150007900266813,null,951,{"$f":"WORKDAY(AH952,1,feriados!$A$2:$A$1000)","v":"2027-08-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH953,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH953,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15414.63,12.150007900266813]
[952,{"$f":"WORKDAY(B953,1,feriados!$A$2:$A$1000)","v":"2027-08-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B954,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B954,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15421.65,12.150016197472201,null,952,{"$f":"WORKDAY(J953,1,feriados!$A$2:$A$1000)","v":"2027-08-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J954,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J954,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15421.65,12.150016197472201,null,952,{"$f":"WORKDAY(R953,1,feriados!$A$2:$A$1000)","v":"2027-08-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R954,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R954,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15421.65,12.150016197472201,null,952,{"$f":"WORKDAY(Z953,1,feriados!$A$2:$A$1000)","v":"2027-08-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z954,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z954,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15421.65,12.150016197472201,null,952,{"$f":"WORKDAY(AH953,1,feriados!$A$2:$A$1000)","v":"2027-08-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH954,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH954,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15421.65,12.150016197472201]
[953,{"$f":"WORKDAY(B954,1,feriados!$A$2:$A$1000)","v":"2027-08-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B955,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B955,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15428.67,12.150018332297963,null,953,{"$f":"WORKDAY(J954,1,feriados!$A$2:$A$1000)","v":"2027-08-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J955,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J955,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15428.67,12.150018332297963,null,953,{"$f":"WORKDAY(R954,1,feriados!$A$2:$A$1000)","v":"2027-08-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R955,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R955,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15428.67,12.150018332297963,null,953,{"$f":"WORKDAY(Z954,1,feriados!$A$2:$A$1000)","v":"2027-08-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z955,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z955,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15428.67,12.150018332297963,null,953,{"$f":"WORKDAY(AH954,1,feriados!$A$2:$A$1000)","v":"2027-08-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH955,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH955,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15428.67,12.150018332297963]
[954,{"$f":"WORKDAY(B955,1,feriados!$A$2:$A$1000)","v":"2027-08-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B956,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B956,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15435.69,12.150014329707059,null,954,{"$f":"WORKDAY(J955,1,feriados!$A$2:$A$1000)","v":"2027-08-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J956,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J956,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15435.69,12.150014329707059,null,954,{"$f":"WORKDAY(R955,1,feriados!$A$2:$A$1000)","v":"2027-08-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R956,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R956,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15435.69,12.150014329707059,null,954,{"$f":"WORKDAY(Z955,1,feriados!$A$2:$A$1000)","v":"2027-08-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z956,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z956,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15435.69,12.150014329707059,null,954,{"$f":"WORKDAY(AH955,1,feriados!$A$2:$A$1000)","v":"2027-08-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH956,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH956,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15435.69,12.150014329707059]
[955,{"$f":"WORKDAY(B956,1,feriados!$A$2:$A$1000)","v":"2027-08-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B957,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B957,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15442.72,12.15002337796356,null,955,{"$f":"WORKDAY(J956,1,feriados!$A$2:$A$1000)","v":"2027-08-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J957,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J957,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15442.72,12.15002337796356,null,955,{"$f":"WORKDAY(R956,1,feriados!$A$2:$A$1000)","v":"2027-08-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R957,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R957,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15442.72,12.15002337796356,null,955,{"$f":"WORKDAY(Z956,1,feriados!$A$2:$A$1000)","v":"2027-08-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z957,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z957,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15442.72,12.15002337796356,null,955,{"$f":"WORKDAY(AH956,1,feriados!$A$2:$A$1000)","v":"2027-08-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH957,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH957,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15442.72,12.15002337796356]
[956,{"$f":"WORKDAY(B957,1,feriados!$A$2:$A$1000)","v":"2027-08-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B958,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B958,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15449.75,12.150026280894345,null,956,{"$f":"WORKDAY(J957,1,feriados!$A$2:$A$1000)","v":"2027-08-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J958,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J958,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15449.75,12.150026280894345,null,956,{"$f":"WORKDAY(R957,1,feriados!$A$2:$A$1000)","v":"2027-08-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R958,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R958,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15449.75,12.150026280894345,null,956,{"$f":"WORKDAY(Z957,1,feriados!$A$2:$A$1000)","v":"2027-08-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z958,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z958,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15449.75,12.150026280894345,null,956,{"$f":"WORKDAY(AH957,1,feriados!$A$2:$A$1000)","v":"2027-08-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH958,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH958,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15449.75,12.150026280894345]
[957,{"$f":"WORKDAY(B958,1,feriados!$A$2:$A$1000)","v":"2027-08-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B959,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B959,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15456.78,12.150023063331483,null,957,{"$f":"WORKDAY(J958,1,feriados!$A$2:$A$1000)","v":"2027-08-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J959,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J959,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15456.78,12.150023063331483,null,957,{"$f":"WORKDAY(R958,1,feriados!$A$2:$A$1000)","v":"2027-08-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R959,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R959,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15456.78,12.150023063331483,null,957,{"$f":"WORKDAY(Z958,1,feriados!$A$2:$A$1000)","v":"2027-08-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z959,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z959,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15456.78,12.150023063331483,null,957,{"$f":"WORKDAY(AH958,1,feriados!$A$2:$A$1000)","v":"2027-08-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH959,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH959,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15456.78,12.150023063331483]
[958,{"$f":"WORKDAY(B959,1,feriados!$A$2:$A$1000)","v":"2027-08-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B960,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B960,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15463.81,12.150013749996758,null,958,{"$f":"WORKDAY(J959,1,feriados!$A$2:$A$1000)","v":"2027-08-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J960,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J960,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15463.81,12.150013749996758,null,958,{"$f":"WORKDAY(R959,1,feriados!$A$2:$A$1000)","v":"2027-08-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R960,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R960,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15463.81,12.150013749996758,null,958,{"$f":"WORKDAY(Z959,1,feriados!$A$2:$A$1000)","v":"2027-08-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z960,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z960,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15463.81,12.150013749996758,null,958,{"$f":"WORKDAY(AH959,1,feriados!$A$2:$A$1000)","v":"2027-08-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH960,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH960,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15463.81,12.150013749996758]
[959,{"$f":"WORKDAY(B960,1,feriados!$A$2:$A$1000)","v":"2027-08-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B961,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B961,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15470.85,12.15001741428412,null,959,{"$f":"WORKDAY(J960,1,feriados!$A$2:$A$1000)","v":"2027-08-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J961,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J961,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15470.85,12.15001741428412,null,959,{"$f":"WORKDAY(R960,1,feriados!$A$2:$A$1000)","v":"2027-08-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R961,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R961,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15470.85,12.15001741428412,null,959,{"$f":"WORKDAY(Z960,1,feriados!$A$2:$A$1000)","v":"2027-08-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z961,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z961,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15470.85,12.15001741428412,null,959,{"$f":"WORKDAY(AH960,1,feriados!$A$2:$A$1000)","v":"2027-08-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH961,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH961,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15470.85,12.15001741428412]
[960,{"$f":"WORKDAY(B961,1,feriados!$A$2:$A$1000)","v":"2027-08-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B962,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B962,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15477.89,12.150014974927693,null,960,{"$f":"WORKDAY(J961,1,feriados!$A$2:$A$1000)","v":"2027-08-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J962,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J962,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15477.89,12.150014974927693,null,960,{"$f":"WORKDAY(R961,1,feriados!$A$2:$A$1000)","v":"2027-08-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R962,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R962,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15477.89,12.150014974927693,null,960,{"$f":"WORKDAY(Z961,1,feriados!$A$2:$A$1000)","v":"2027-08-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z962,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z962,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15477.89,12.150014974927693,null,960,{"$f":"WORKDAY(AH961,1,feriados!$A$2:$A$1000)","v":"2027-08-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH962,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH962,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15477.89,12.150014974927693]
[961,{"$f":"WORKDAY(B962,1,feriados!$A$2:$A$1000)","v":"2027-09-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B963,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B963,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15484.93,12.150006456520357,null,961,{"$f":"WORKDAY(J962,1,feriados!$A$2:$A$1000)","v":"2027-09-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J963,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J963,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15484.93,12.150006456520357,null,961,{"$f":"WORKDAY(R962,1,feriados!$A$2:$A$1000)","v":"2027-09-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R963,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R963,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15484.93,12.150006456520357,null,961,{"$f":"WORKDAY(Z962,1,feriados!$A$2:$A$1000)","v":"2027-09-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z963,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z963,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15484.93,12.150006456520357,null,961,{"$f":"WORKDAY(AH962,1,feriados!$A$2:$A$1000)","v":"2027-09-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH963,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH963,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15484.93,12.150006456520357]
[{"$f":"+A963+1","v":962},{"$f":"WORKDAY(B963,1,feriados!$A$2:$A$1000)","v":"2027-09-02"},{"$f":"+C963","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(B964,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B964,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15491.98,12.150010847022919,null,{"$f":"+I963+1","v":962},{"$f":"WORKDAY(J963,1,feriados!$A$2:$A$1000)","v":"2027-09-02"},{"$f":"+K963","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(J964,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J964,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15491.98,12.150010847022919,null,{"$f":"+Q963+1","v":962},{"$f":"WORKDAY(R963,1,feriados!$A$2:$A$1000)","v":"2027-09-02"},{"$f":"+S963","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(R964,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R964,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15491.98,12.150010847022919,null,{"$f":"+Y963+1","v":962},{"$f":"WORKDAY(Z963,1,feriados!$A$2:$A$1000)","v":"2027-09-02"},{"$f":"+AA963","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(Z964,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z964,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15491.98,12.150010847022919,null,{"$f":"+AG963+1","v":962},{"$f":"WORKDAY(AH963,1,feriados!$A$2:$A$1000)","v":"2027-09-02"},{"$f":"+AI963","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(AH964,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH964,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15491.98,12.150010847022919]
[963,{"$f":"WORKDAY(B964,1,feriados!$A$2:$A$1000)","v":"2027-09-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B965,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B965,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15499.03,12.150009150724861,null,963,{"$f":"WORKDAY(J964,1,feriados!$A$2:$A$1000)","v":"2027-09-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J965,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J965,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15499.03,12.150009150724861,null,963,{"$f":"WORKDAY(R964,1,feriados!$A$2:$A$1000)","v":"2027-09-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R965,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R965,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15499.03,12.150009150724861,null,963,{"$f":"WORKDAY(Z964,1,feriados!$A$2:$A$1000)","v":"2027-09-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z965,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z965,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15499.03,12.150009150724861,null,963,{"$f":"WORKDAY(AH964,1,feriados!$A$2:$A$1000)","v":"2027-09-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH965,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH965,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15499.03,12.150009150724861]
[964,{"$f":"WORKDAY(B965,1,feriados!$A$2:$A$1000)","v":"2027-09-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B966,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B966,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15506.08,12.150001392090859,null,964,{"$f":"WORKDAY(J965,1,feriados!$A$2:$A$1000)","v":"2027-09-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J966,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J966,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15506.08,12.150001392090859,null,964,{"$f":"WORKDAY(R965,1,feriados!$A$2:$A$1000)","v":"2027-09-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R966,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R966,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15506.08,12.150001392090859,null,964,{"$f":"WORKDAY(Z965,1,feriados!$A$2:$A$1000)","v":"2027-09-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z966,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z966,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15506.08,12.150001392090859,null,964,{"$f":"WORKDAY(AH965,1,feriados!$A$2:$A$1000)","v":"2027-09-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH966,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH966,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15506.08,12.150001392090859]
[965,{"$f":"WORKDAY(B966,1,feriados!$A$2:$A$1000)","v":"2027-09-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B967,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B967,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15513.14,12.150006474214026,null,965,{"$f":"WORKDAY(J966,1,feriados!$A$2:$A$1000)","v":"2027-09-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J967,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J967,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15513.14,12.150006474214026,null,965,{"$f":"WORKDAY(R966,1,feriados!$A$2:$A$1000)","v":"2027-09-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R967,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R967,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15513.14,12.150006474214026,null,965,{"$f":"WORKDAY(Z966,1,feriados!$A$2:$A$1000)","v":"2027-09-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z967,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z967,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15513.14,12.150006474214026,null,965,{"$f":"WORKDAY(AH966,1,feriados!$A$2:$A$1000)","v":"2027-09-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH967,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH967,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15513.14,12.150006474214026]
[966,{"$f":"WORKDAY(B967,1,feriados!$A$2:$A$1000)","v":"2027-09-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B968,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B968,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15520.2,12.150005486371818,null,966,{"$f":"WORKDAY(J967,1,feriados!$A$2:$A$1000)","v":"2027-09-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J968,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J968,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15520.2,12.150005486371818,null,966,{"$f":"WORKDAY(R967,1,feriados!$A$2:$A$1000)","v":"2027-09-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R968,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R968,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15520.2,12.150005486371818,null,966,{"$f":"WORKDAY(Z967,1,feriados!$A$2:$A$1000)","v":"2027-09-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z968,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z968,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15520.2,12.150005486371818,null,966,{"$f":"WORKDAY(AH967,1,feriados!$A$2:$A$1000)","v":"2027-09-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH968,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH968,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15520.2,12.150005486371818]
[967,{"$f":"WORKDAY(B968,1,feriados!$A$2:$A$1000)","v":"2027-09-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B969,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B969,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15527.26,12.149998452901546,null,967,{"$f":"WORKDAY(J968,1,feriados!$A$2:$A$1000)","v":"2027-09-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J969,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J969,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15527.26,12.149998452901546,null,967,{"$f":"WORKDAY(R968,1,feriados!$A$2:$A$1000)","v":"2027-09-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R969,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R969,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15527.26,12.149998452901546,null,967,{"$f":"WORKDAY(Z968,1,feriados!$A$2:$A$1000)","v":"2027-09-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z969,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z969,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15527.26,12.149998452901546,null,967,{"$f":"WORKDAY(AH968,1,feriados!$A$2:$A$1000)","v":"2027-09-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH969,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH969,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15527.26,12.149998452901546]
[968,{"$f":"WORKDAY(B969,1,feriados!$A$2:$A$1000)","v":"2027-09-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B970,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B970,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15534.33,12.150004192588693,null,968,{"$f":"WORKDAY(J969,1,feriados!$A$2:$A$1000)","v":"2027-09-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J970,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J970,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15534.33,12.150004192588693,null,968,{"$f":"WORKDAY(R969,1,feriados!$A$2:$A$1000)","v":"2027-09-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R970,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R970,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15534.33,12.150004192588693,null,968,{"$f":"WORKDAY(Z969,1,feriados!$A$2:$A$1000)","v":"2027-09-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z970,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z970,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15534.33,12.150004192588693,null,968,{"$f":"WORKDAY(AH969,1,feriados!$A$2:$A$1000)","v":"2027-09-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH970,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH970,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15534.33,12.150004192588693]
[969,{"$f":"WORKDAY(B970,1,feriados!$A$2:$A$1000)","v":"2027-09-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B971,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B971,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15541.4,12.150003879136694,null,969,{"$f":"WORKDAY(J970,1,feriados!$A$2:$A$1000)","v":"2027-09-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J971,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J971,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15541.4,12.150003879136694,null,969,{"$f":"WORKDAY(R970,1,feriados!$A$2:$A$1000)","v":"2027-09-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R971,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R971,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15541.4,12.150003879136694,null,969,{"$f":"WORKDAY(Z970,1,feriados!$A$2:$A$1000)","v":"2027-09-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z971,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z971,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15541.4,12.150003879136694,null,969,{"$f":"WORKDAY(AH970,1,feriados!$A$2:$A$1000)","v":"2027-09-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH971,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH971,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15541.4,12.150003879136694]
[970,{"$f":"WORKDAY(B971,1,feriados!$A$2:$A$1000)","v":"2027-09-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B972,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B972,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15548.47,12.149997536756253,null,970,{"$f":"WORKDAY(J971,1,feriados!$A$2:$A$1000)","v":"2027-09-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J972,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J972,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15548.47,12.149997536756253,null,970,{"$f":"WORKDAY(R971,1,feriados!$A$2:$A$1000)","v":"2027-09-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R972,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R972,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15548.47,12.149997536756253,null,970,{"$f":"WORKDAY(Z971,1,feriados!$A$2:$A$1000)","v":"2027-09-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z972,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z972,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15548.47,12.149997536756253,null,970,{"$f":"WORKDAY(AH971,1,feriados!$A$2:$A$1000)","v":"2027-09-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH972,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH972,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15548.47,12.149997536756253]
[971,{"$f":"WORKDAY(B972,1,feriados!$A$2:$A$1000)","v":"2027-09-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B973,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B973,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15555.55,12.150003900480222,null,971,{"$f":"WORKDAY(J972,1,feriados!$A$2:$A$1000)","v":"2027-09-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J973,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J973,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15555.55,12.150003900480222,null,971,{"$f":"WORKDAY(R972,1,feriados!$A$2:$A$1000)","v":"2027-09-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R973,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R973,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15555.55,12.150003900480222,null,971,{"$f":"WORKDAY(Z972,1,feriados!$A$2:$A$1000)","v":"2027-09-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z973,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z973,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15555.55,12.150003900480222,null,971,{"$f":"WORKDAY(AH972,1,feriados!$A$2:$A$1000)","v":"2027-09-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH973,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH973,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15555.55,12.150003900480222]
[972,{"$f":"WORKDAY(B973,1,feriados!$A$2:$A$1000)","v":"2027-09-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B974,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B974,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15562.63,12.150004227881128,null,972,{"$f":"WORKDAY(J973,1,feriados!$A$2:$A$1000)","v":"2027-09-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J974,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J974,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15562.63,12.150004227881128,null,972,{"$f":"WORKDAY(R973,1,feriados!$A$2:$A$1000)","v":"2027-09-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R974,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R974,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15562.63,12.150004227881128,null,972,{"$f":"WORKDAY(Z973,1,feriados!$A$2:$A$1000)","v":"2027-09-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z974,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z974,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15562.63,12.150004227881128,null,972,{"$f":"WORKDAY(AH973,1,feriados!$A$2:$A$1000)","v":"2027-09-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH974,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH974,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15562.63,12.150004227881128]
[973,{"$f":"WORKDAY(B974,1,feriados!$A$2:$A$1000)","v":"2027-09-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B975,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B975,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15569.71,12.149998543043861,null,973,{"$f":"WORKDAY(J974,1,feriados!$A$2:$A$1000)","v":"2027-09-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J975,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J975,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15569.71,12.149998543043861,null,973,{"$f":"WORKDAY(R974,1,feriados!$A$2:$A$1000)","v":"2027-09-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R975,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R975,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15569.71,12.149998543043861,null,973,{"$f":"WORKDAY(Z974,1,feriados!$A$2:$A$1000)","v":"2027-09-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z975,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z975,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15569.71,12.149998543043861,null,973,{"$f":"WORKDAY(AH974,1,feriados!$A$2:$A$1000)","v":"2027-09-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH975,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH975,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15569.71,12.149998543043861]
[974,{"$f":"WORKDAY(B975,1,feriados!$A$2:$A$1000)","v":"2027-09-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B976,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B976,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15576.8,12.150005497798432,null,974,{"$f":"WORKDAY(J975,1,feriados!$A$2:$A$1000)","v":"2027-09-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J976,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J976,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15576.8,12.150005497798432,null,974,{"$f":"WORKDAY(R975,1,feriados!$A$2:$A$1000)","v":"2027-09-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R976,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R976,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15576.8,12.150005497798432,null,974,{"$f":"WORKDAY(Z975,1,feriados!$A$2:$A$1000)","v":"2027-09-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z976,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z976,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15576.8,12.150005497798432,null,974,{"$f":"WORKDAY(AH975,1,feriados!$A$2:$A$1000)","v":"2027-09-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH976,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH976,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15576.8,12.150005497798432]
[975,{"$f":"WORKDAY(B976,1,feriados!$A$2:$A$1000)","v":"2027-09-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B977,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B977,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15583.89,12.150006433034832,null,975,{"$f":"WORKDAY(J976,1,feriados!$A$2:$A$1000)","v":"2027-09-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J977,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J977,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15583.89,12.150006433034832,null,975,{"$f":"WORKDAY(R976,1,feriados!$A$2:$A$1000)","v":"2027-09-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R977,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R977,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15583.89,12.150006433034832,null,975,{"$f":"WORKDAY(Z976,1,feriados!$A$2:$A$1000)","v":"2027-09-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z977,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z977,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15583.89,12.150006433034832,null,975,{"$f":"WORKDAY(AH976,1,feriados!$A$2:$A$1000)","v":"2027-09-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH977,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH977,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15583.89,12.150006433034832]
[976,{"$f":"WORKDAY(B977,1,feriados!$A$2:$A$1000)","v":"2027-09-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B978,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B978,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15590.98,12.150001372712961,null,976,{"$f":"WORKDAY(J977,1,feriados!$A$2:$A$1000)","v":"2027-09-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J978,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J978,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15590.98,12.150001372712961,null,976,{"$f":"WORKDAY(R977,1,feriados!$A$2:$A$1000)","v":"2027-09-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R978,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R978,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15590.98,12.150001372712961,null,976,{"$f":"WORKDAY(Z977,1,feriados!$A$2:$A$1000)","v":"2027-09-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z978,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z978,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15590.98,12.150001372712961,null,976,{"$f":"WORKDAY(AH977,1,feriados!$A$2:$A$1000)","v":"2027-09-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH978,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH978,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15590.98,12.150001372712961]
[977,{"$f":"WORKDAY(B978,1,feriados!$A$2:$A$1000)","v":"2027-09-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B979,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B979,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},{"$f":"+E978+D979","v":12.15},{"$f":"+ROUND(((1+E978/100)^(1/252))*F978,2)","v":15598.08},{"$f":"+((F979/$F$2)^(252/A979)-1)*100","v":12.150008886004638},null,977,{"$f":"WORKDAY(J978,1,feriados!$A$2:$A$1000)","v":"2027-09-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J979,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J979,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},{"$f":"+M978+L979","v":12.15},{"$f":"+ROUND(((1+M978/100)^(1/252))*N978,2)","v":15598.08},{"$f":"+((N979/$N$2)^(252/I979)-1)*100","v":12.150008886004638},null,977,{"$f":"WORKDAY(R978,1,feriados!$A$2:$A$1000)","v":"2027-09-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R979,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R979,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},{"$f":"+U978+T979","v":12.15},{"$f":"+ROUND(((1+U978/100)^(1/252))*V978,2)","v":15598.08},{"$f":"+((V979/$V$2)^(252/Q979)-1)*100","v":12.150008886004638},null,977,{"$f":"WORKDAY(Z978,1,feriados!$A$2:$A$1000)","v":"2027-09-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z979,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z979,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},{"$f":"+AC978+AB979","v":12.15},{"$f":"+ROUND(((1+AC978/100)^(1/252))*AD978,2)","v":15598.08},{"$f":"+((AD979/$AD$2)^(252/Y979)-1)*100","v":12.150008886004638},null,977,{"$f":"WORKDAY(AH978,1,feriados!$A$2:$A$1000)","v":"2027-09-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH979,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH979,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},{"$f":"+AK978+AJ979","v":12.15},{"$f":"+ROUND(((1+AK978/100)^(1/252))*AL978,2)","v":15598.08},{"$f":"+((AL979/$F$2)^(252/AG979)-1)*100","v":12.150008886004638}]
[978,{"$f":"WORKDAY(B979,1,feriados!$A$2:$A$1000)","v":"2027-09-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B980,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B980,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15605.18,12.150010396570821,null,978,{"$f":"WORKDAY(J979,1,feriados!$A$2:$A$1000)","v":"2027-09-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J980,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J980,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15605.18,12.150010396570821,null,978,{"$f":"WORKDAY(R979,1,feriados!$A$2:$A$1000)","v":"2027-09-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R980,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R980,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15605.18,12.150010396570821,null,978,{"$f":"WORKDAY(Z979,1,feriados!$A$2:$A$1000)","v":"2027-09-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z980,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z980,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15605.18,12.150010396570821,null,978,{"$f":"WORKDAY(AH979,1,feriados!$A$2:$A$1000)","v":"2027-09-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH980,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH980,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15605.18,12.150010396570821]
[979,{"$f":"WORKDAY(B980,1,feriados!$A$2:$A$1000)","v":"2027-09-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B981,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B981,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15612.28,12.150005928247175,null,979,{"$f":"WORKDAY(J980,1,feriados!$A$2:$A$1000)","v":"2027-09-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J981,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J981,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15612.28,12.150005928247175,null,979,{"$f":"WORKDAY(R980,1,feriados!$A$2:$A$1000)","v":"2027-09-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R981,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R981,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15612.28,12.150005928247175,null,979,{"$f":"WORKDAY(Z980,1,feriados!$A$2:$A$1000)","v":"2027-09-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z981,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z981,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15612.28,12.150005928247175,null,979,{"$f":"WORKDAY(AH980,1,feriados!$A$2:$A$1000)","v":"2027-09-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH981,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH981,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15612.28,12.150005928247175]
[980,{"$f":"WORKDAY(B981,1,feriados!$A$2:$A$1000)","v":"2027-09-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B982,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B982,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15619.39,12.150013968087038,null,980,{"$f":"WORKDAY(J981,1,feriados!$A$2:$A$1000)","v":"2027-09-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J982,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J982,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15619.39,12.150013968087038,null,980,{"$f":"WORKDAY(R981,1,feriados!$A$2:$A$1000)","v":"2027-09-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R982,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R982,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15619.39,12.150013968087038,null,980,{"$f":"WORKDAY(Z981,1,feriados!$A$2:$A$1000)","v":"2027-09-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z982,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z982,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15619.39,12.150013968087038,null,980,{"$f":"WORKDAY(AH981,1,feriados!$A$2:$A$1000)","v":"2027-09-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH982,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH982,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15619.39,12.150013968087038]
[981,{"$f":"WORKDAY(B982,1,feriados!$A$2:$A$1000)","v":"2027-09-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B983,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B983,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15626.5,12.150016021980893,null,981,{"$f":"WORKDAY(J982,1,feriados!$A$2:$A$1000)","v":"2027-09-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J983,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J983,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15626.5,12.150016021980893,null,981,{"$f":"WORKDAY(R982,1,feriados!$A$2:$A$1000)","v":"2027-09-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R983,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R983,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15626.5,12.150016021980893,null,981,{"$f":"WORKDAY(Z982,1,feriados!$A$2:$A$1000)","v":"2027-09-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z983,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z983,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15626.5,12.150016021980893,null,981,{"$f":"WORKDAY(AH982,1,feriados!$A$2:$A$1000)","v":"2027-09-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH983,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH983,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15626.5,12.150016021980893]
[982,{"$f":"WORKDAY(B983,1,feriados!$A$2:$A$1000)","v":"2027-10-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B984,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B984,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15633.61,12.150012113640884,null,982,{"$f":"WORKDAY(J983,1,feriados!$A$2:$A$1000)","v":"2027-10-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J984,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J984,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15633.61,12.150012113640884,null,982,{"$f":"WORKDAY(R983,1,feriados!$A$2:$A$1000)","v":"2027-10-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R984,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R984,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15633.61,12.150012113640884,null,982,{"$f":"WORKDAY(Z983,1,feriados!$A$2:$A$1000)","v":"2027-10-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z984,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z984,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15633.61,12.150012113640884,null,982,{"$f":"WORKDAY(AH983,1,feriados!$A$2:$A$1000)","v":"2027-10-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH984,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH984,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15633.61,12.150012113640884]
[983,{"$f":"WORKDAY(B984,1,feriados!$A$2:$A$1000)","v":"2027-10-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B985,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B985,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15640.73,12.150020648536696,null,983,{"$f":"WORKDAY(J984,1,feriados!$A$2:$A$1000)","v":"2027-10-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J985,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J985,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15640.73,12.150020648536696,null,983,{"$f":"WORKDAY(R984,1,feriados!$A$2:$A$1000)","v":"2027-10-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R985,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R985,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15640.73,12.150020648536696,null,983,{"$f":"WORKDAY(Z984,1,feriados!$A$2:$A$1000)","v":"2027-10-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z985,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z985,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15640.73,12.150020648536696,null,983,{"$f":"WORKDAY(AH984,1,feriados!$A$2:$A$1000)","v":"2027-10-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH985,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH985,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15640.73,12.150020648536696]
[984,{"$f":"WORKDAY(B985,1,feriados!$A$2:$A$1000)","v":"2027-10-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B986,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B986,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15647.85,12.150023214251737,null,984,{"$f":"WORKDAY(J985,1,feriados!$A$2:$A$1000)","v":"2027-10-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J986,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J986,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15647.85,12.150023214251737,null,984,{"$f":"WORKDAY(R985,1,feriados!$A$2:$A$1000)","v":"2027-10-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R986,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R986,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15647.85,12.150023214251737,null,984,{"$f":"WORKDAY(Z985,1,feriados!$A$2:$A$1000)","v":"2027-10-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z986,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z986,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15647.85,12.150023214251737,null,984,{"$f":"WORKDAY(AH985,1,feriados!$A$2:$A$1000)","v":"2027-10-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH986,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH986,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15647.85,12.150023214251737]
[985,{"$f":"WORKDAY(B986,1,feriados!$A$2:$A$1000)","v":"2027-10-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B987,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B987,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15654.97,12.150019834375424,null,985,{"$f":"WORKDAY(J986,1,feriados!$A$2:$A$1000)","v":"2027-10-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J987,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J987,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15654.97,12.150019834375424,null,985,{"$f":"WORKDAY(R986,1,feriados!$A$2:$A$1000)","v":"2027-10-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R987,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R987,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15654.97,12.150019834375424,null,985,{"$f":"WORKDAY(Z986,1,feriados!$A$2:$A$1000)","v":"2027-10-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z987,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z987,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15654.97,12.150019834375424,null,985,{"$f":"WORKDAY(AH986,1,feriados!$A$2:$A$1000)","v":"2027-10-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH987,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH987,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15654.97,12.150019834375424]
[986,{"$f":"WORKDAY(B987,1,feriados!$A$2:$A$1000)","v":"2027-10-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B988,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B988,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15662.1,12.150028833323701,null,986,{"$f":"WORKDAY(J987,1,feriados!$A$2:$A$1000)","v":"2027-10-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J988,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J988,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15662.1,12.150028833323701,null,986,{"$f":"WORKDAY(R987,1,feriados!$A$2:$A$1000)","v":"2027-10-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R988,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R988,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15662.1,12.150028833323701,null,986,{"$f":"WORKDAY(Z987,1,feriados!$A$2:$A$1000)","v":"2027-10-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z988,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z988,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15662.1,12.150028833323701,null,986,{"$f":"WORKDAY(AH987,1,feriados!$A$2:$A$1000)","v":"2027-10-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH988,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH988,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15662.1,12.150028833323701]
[987,{"$f":"WORKDAY(B988,1,feriados!$A$2:$A$1000)","v":"2027-10-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B989,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B989,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15669.23,12.150031879841272,null,987,{"$f":"WORKDAY(J988,1,feriados!$A$2:$A$1000)","v":"2027-10-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J989,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J989,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15669.23,12.150031879841272,null,987,{"$f":"WORKDAY(R988,1,feriados!$A$2:$A$1000)","v":"2027-10-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R989,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R989,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15669.23,12.150031879841272,null,987,{"$f":"WORKDAY(Z988,1,feriados!$A$2:$A$1000)","v":"2027-10-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z989,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z989,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15669.23,12.150031879841272,null,987,{"$f":"WORKDAY(AH988,1,feriados!$A$2:$A$1000)","v":"2027-10-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH989,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH989,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15669.23,12.150031879841272]
[988,{"$f":"WORKDAY(B989,1,feriados!$A$2:$A$1000)","v":"2027-10-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B990,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B990,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15676.36,12.150028997395657,null,988,{"$f":"WORKDAY(J989,1,feriados!$A$2:$A$1000)","v":"2027-10-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J990,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J990,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15676.36,12.150028997395657,null,988,{"$f":"WORKDAY(R989,1,feriados!$A$2:$A$1000)","v":"2027-10-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R990,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R990,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15676.36,12.150028997395657,null,988,{"$f":"WORKDAY(Z989,1,feriados!$A$2:$A$1000)","v":"2027-10-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z990,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z990,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15676.36,12.150028997395657,null,988,{"$f":"WORKDAY(AH989,1,feriados!$A$2:$A$1000)","v":"2027-10-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH990,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH990,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15676.36,12.150028997395657]
[989,{"$f":"WORKDAY(B990,1,feriados!$A$2:$A$1000)","v":"2027-10-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B991,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B991,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15683.49,12.150020209353007,null,989,{"$f":"WORKDAY(J990,1,feriados!$A$2:$A$1000)","v":"2027-10-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J991,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J991,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15683.49,12.150020209353007,null,989,{"$f":"WORKDAY(R990,1,feriados!$A$2:$A$1000)","v":"2027-10-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R991,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R991,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15683.49,12.150020209353007,null,989,{"$f":"WORKDAY(Z990,1,feriados!$A$2:$A$1000)","v":"2027-10-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z991,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z991,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15683.49,12.150020209353007,null,989,{"$f":"WORKDAY(AH990,1,feriados!$A$2:$A$1000)","v":"2027-10-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH991,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH991,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15683.49,12.150020209353007]
[990,{"$f":"WORKDAY(B991,1,feriados!$A$2:$A$1000)","v":"2027-10-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B992,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B992,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15690.63,12.150023732821502,null,990,{"$f":"WORKDAY(J991,1,feriados!$A$2:$A$1000)","v":"2027-10-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J992,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J992,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15690.63,12.150023732821502,null,990,{"$f":"WORKDAY(R991,1,feriados!$A$2:$A$1000)","v":"2027-10-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R992,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R992,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15690.63,12.150023732821502,null,990,{"$f":"WORKDAY(Z991,1,feriados!$A$2:$A$1000)","v":"2027-10-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z992,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z992,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15690.63,12.150023732821502,null,990,{"$f":"WORKDAY(AH991,1,feriados!$A$2:$A$1000)","v":"2027-10-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH992,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH992,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15690.63,12.150023732821502]
[991,{"$f":"WORKDAY(B992,1,feriados!$A$2:$A$1000)","v":"2027-10-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B993,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B993,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15697.77,12.150021343879192,null,991,{"$f":"WORKDAY(J992,1,feriados!$A$2:$A$1000)","v":"2027-10-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J993,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J993,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15697.77,12.150021343879192,null,991,{"$f":"WORKDAY(R992,1,feriados!$A$2:$A$1000)","v":"2027-10-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R993,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R993,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15697.77,12.150021343879192,null,991,{"$f":"WORKDAY(Z992,1,feriados!$A$2:$A$1000)","v":"2027-10-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z993,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z993,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15697.77,12.150021343879192,null,991,{"$f":"WORKDAY(AH992,1,feriados!$A$2:$A$1000)","v":"2027-10-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH993,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH993,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15697.77,12.150021343879192]
[992,{"$f":"WORKDAY(B993,1,feriados!$A$2:$A$1000)","v":"2027-10-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B994,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B994,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15704.91,12.150013065772058,null,992,{"$f":"WORKDAY(J993,1,feriados!$A$2:$A$1000)","v":"2027-10-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J994,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J994,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15704.91,12.150013065772058,null,992,{"$f":"WORKDAY(R993,1,feriados!$A$2:$A$1000)","v":"2027-10-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R994,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R994,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15704.91,12.150013065772058,null,992,{"$f":"WORKDAY(Z993,1,feriados!$A$2:$A$1000)","v":"2027-10-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z994,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z994,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15704.91,12.150013065772058,null,992,{"$f":"WORKDAY(AH993,1,feriados!$A$2:$A$1000)","v":"2027-10-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH994,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH994,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15704.91,12.150013065772058]
[993,{"$f":"WORKDAY(B994,1,feriados!$A$2:$A$1000)","v":"2027-10-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B995,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B995,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15712.06,12.150017035781445,null,993,{"$f":"WORKDAY(J994,1,feriados!$A$2:$A$1000)","v":"2027-10-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J995,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J995,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15712.06,12.150017035781445,null,993,{"$f":"WORKDAY(R994,1,feriados!$A$2:$A$1000)","v":"2027-10-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R995,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R995,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15712.06,12.150017035781445,null,993,{"$f":"WORKDAY(Z994,1,feriados!$A$2:$A$1000)","v":"2027-10-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z995,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z995,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15712.06,12.150017035781445,null,993,{"$f":"WORKDAY(AH994,1,feriados!$A$2:$A$1000)","v":"2027-10-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH995,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH995,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15712.06,12.150017035781445]
[994,{"$f":"WORKDAY(B995,1,feriados!$A$2:$A$1000)","v":"2027-10-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B996,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B996,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15719.21,12.150015109917289,null,994,{"$f":"WORKDAY(J995,1,feriados!$A$2:$A$1000)","v":"2027-10-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J996,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J996,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15719.21,12.150015109917289,null,994,{"$f":"WORKDAY(R995,1,feriados!$A$2:$A$1000)","v":"2027-10-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R996,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R996,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15719.21,12.150015109917289,null,994,{"$f":"WORKDAY(Z995,1,feriados!$A$2:$A$1000)","v":"2027-10-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z996,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z996,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15719.21,12.150015109917289,null,994,{"$f":"WORKDAY(AH995,1,feriados!$A$2:$A$1000)","v":"2027-10-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH996,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH996,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15719.21,12.150015109917289]
[995,{"$f":"WORKDAY(B996,1,feriados!$A$2:$A$1000)","v":"2027-10-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B997,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B997,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15726.36,12.150007311306066,null,995,{"$f":"WORKDAY(J996,1,feriados!$A$2:$A$1000)","v":"2027-10-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J997,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J997,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15726.36,12.150007311306066,null,995,{"$f":"WORKDAY(R996,1,feriados!$A$2:$A$1000)","v":"2027-10-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R997,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R997,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15726.36,12.150007311306066,null,995,{"$f":"WORKDAY(Z996,1,feriados!$A$2:$A$1000)","v":"2027-10-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z997,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z997,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15726.36,12.150007311306066,null,995,{"$f":"WORKDAY(AH996,1,feriados!$A$2:$A$1000)","v":"2027-10-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH997,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH997,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15726.36,12.150007311306066]
[996,{"$f":"WORKDAY(B997,1,feriados!$A$2:$A$1000)","v":"2027-10-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B998,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B998,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15733.52,12.150011697916273,null,996,{"$f":"WORKDAY(J997,1,feriados!$A$2:$A$1000)","v":"2027-10-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J998,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J998,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15733.52,12.150011697916273,null,996,{"$f":"WORKDAY(R997,1,feriados!$A$2:$A$1000)","v":"2027-10-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R998,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R998,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15733.52,12.150011697916273,null,996,{"$f":"WORKDAY(Z997,1,feriados!$A$2:$A$1000)","v":"2027-10-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z998,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z998,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15733.52,12.150011697916273,null,996,{"$f":"WORKDAY(AH997,1,feriados!$A$2:$A$1000)","v":"2027-10-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH998,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH998,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15733.52,12.150011697916273]
[997,{"$f":"WORKDAY(B998,1,feriados!$A$2:$A$1000)","v":"2027-10-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B999,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B999,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15740.68,12.150010205174123,null,997,{"$f":"WORKDAY(J998,1,feriados!$A$2:$A$1000)","v":"2027-10-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J999,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J999,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15740.68,12.150010205174123,null,997,{"$f":"WORKDAY(R998,1,feriados!$A$2:$A$1000)","v":"2027-10-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R999,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R999,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15740.68,12.150010205174123,null,997,{"$f":"WORKDAY(Z998,1,feriados!$A$2:$A$1000)","v":"2027-10-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z999,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z999,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15740.68,12.150010205174123,null,997,{"$f":"WORKDAY(AH998,1,feriados!$A$2:$A$1000)","v":"2027-10-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH999,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH999,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15740.68,12.150010205174123]
[998,{"$f":"WORKDAY(B999,1,feriados!$A$2:$A$1000)","v":"2027-10-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1000,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1000,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15747.84,12.150002856087383,null,998,{"$f":"WORKDAY(J999,1,feriados!$A$2:$A$1000)","v":"2027-10-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1000,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1000,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15747.84,12.150002856087383,null,998,{"$f":"WORKDAY(R999,1,feriados!$A$2:$A$1000)","v":"2027-10-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1000,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1000,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15747.84,12.150002856087383,null,998,{"$f":"WORKDAY(Z999,1,feriados!$A$2:$A$1000)","v":"2027-10-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1000,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1000,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15747.84,12.150002856087383,null,998,{"$f":"WORKDAY(AH999,1,feriados!$A$2:$A$1000)","v":"2027-10-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1000,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1000,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15747.84,12.150002856087383]
[999,{"$f":"WORKDAY(B1000,1,feriados!$A$2:$A$1000)","v":"2027-10-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1001,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1001,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15755.01,12.150007629820969,null,999,{"$f":"WORKDAY(J1000,1,feriados!$A$2:$A$1000)","v":"2027-10-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1001,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1001,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15755.01,12.150007629820969,null,999,{"$f":"WORKDAY(R1000,1,feriados!$A$2:$A$1000)","v":"2027-10-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1001,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1001,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15755.01,12.150007629820969,null,999,{"$f":"WORKDAY(Z1000,1,feriados!$A$2:$A$1000)","v":"2027-10-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1001,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1001,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15755.01,12.150007629820969,null,999,{"$f":"WORKDAY(AH1000,1,feriados!$A$2:$A$1000)","v":"2027-10-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1001,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1001,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15755.01,12.150007629820969]
[1000,{"$f":"WORKDAY(B1001,1,feriados!$A$2:$A$1000)","v":"2027-10-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1002,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1002,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15762.18,12.150006540706482,null,1000,{"$f":"WORKDAY(J1001,1,feriados!$A$2:$A$1000)","v":"2027-10-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1002,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1002,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15762.18,12.150006540706482,null,1000,{"$f":"WORKDAY(R1001,1,feriados!$A$2:$A$1000)","v":"2027-10-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1002,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1002,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15762.18,12.150006540706482,null,1000,{"$f":"WORKDAY(Z1001,1,feriados!$A$2:$A$1000)","v":"2027-10-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1002,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1002,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15762.18,12.150006540706482,null,1000,{"$f":"WORKDAY(AH1001,1,feriados!$A$2:$A$1000)","v":"2027-10-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1002,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1002,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15762.18,12.150006540706482]
[1002,{"$f":"WORKDAY(B1003,1,feriados!$A$2:$A$1000)","v":"2027-11-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1004,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1004,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15776.53,12.150004743468656,null,1002,{"$f":"WORKDAY(J1003,1,feriados!$A$2:$A$1000)","v":"2027-11-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1004,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1004,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15776.53,12.150004743468656,null,1002,{"$f":"WORKDAY(R1003,1,feriados!$A$2:$A$1000)","v":"2027-11-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1004,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1004,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15776.53,12.150004743468656,null,1002,{"$f":"WORKDAY(Z1003,1,feriados!$A$2:$A$1000)","v":"2027-11-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1004,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1004,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15776.53,12.150004743468656,null,1002,{"$f":"WORKDAY(AH1003,1,feriados!$A$2:$A$1000)","v":"2027-11-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1004,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1004,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15776.53,12.150004743468656]
[1003,{"$f":"WORKDAY(B1004,1,feriados!$A$2:$A$1000)","v":"2027-11-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1005,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1005,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15783.71,12.150004028942064,null,1003,{"$f":"WORKDAY(J1004,1,feriados!$A$2:$A$1000)","v":"2027-11-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1005,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1005,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15783.71,12.150004028942064,null,1003,{"$f":"WORKDAY(R1004,1,feriados!$A$2:$A$1000)","v":"2027-11-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1005,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1005,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15783.71,12.150004028942064,null,1003,{"$f":"WORKDAY(Z1004,1,feriados!$A$2:$A$1000)","v":"2027-11-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1005,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1005,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15783.71,12.150004028942064,null,1003,{"$f":"WORKDAY(AH1004,1,feriados!$A$2:$A$1000)","v":"2027-11-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1005,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1005,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15783.71,12.150004028942064]
[1005,{"$f":"WORKDAY(B1006,1,feriados!$A$2:$A$1000)","v":"2027-11-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1007,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1007,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15798.08,12.150002952189132,null,1005,{"$f":"WORKDAY(J1006,1,feriados!$A$2:$A$1000)","v":"2027-11-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1007,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1007,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15798.08,12.150002952189132,null,1005,{"$f":"WORKDAY(R1006,1,feriados!$A$2:$A$1000)","v":"2027-11-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1007,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1007,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15798.08,12.150002952189132,null,1005,{"$f":"WORKDAY(Z1006,1,feriados!$A$2:$A$1000)","v":"2027-11-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1007,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1007,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15798.08,12.150002952189132,null,1005,{"$f":"WORKDAY(AH1006,1,feriados!$A$2:$A$1000)","v":"2027-11-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1007,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1007,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15798.08,12.150002952189132]
[1006,{"$f":"WORKDAY(B1007,1,feriados!$A$2:$A$1000)","v":"2027-11-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1008,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1008,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15805.27,12.150002583658214,null,1006,{"$f":"WORKDAY(J1007,1,feriados!$A$2:$A$1000)","v":"2027-11-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1008,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1008,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15805.27,12.150002583658214,null,1006,{"$f":"WORKDAY(R1007,1,feriados!$A$2:$A$1000)","v":"2027-11-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1008,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1008,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15805.27,12.150002583658214,null,1006,{"$f":"WORKDAY(Z1007,1,feriados!$A$2:$A$1000)","v":"2027-11-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1008,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1008,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15805.27,12.150002583658214,null,1006,{"$f":"WORKDAY(AH1007,1,feriados!$A$2:$A$1000)","v":"2027-11-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1008,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1008,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15805.27,12.150002583658214]
[1008,{"$f":"WORKDAY(B1009,1,feriados!$A$2:$A$1000)","v":"2027-11-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1010,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1010,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15819.66,12.150002170647923,null,1008,{"$f":"WORKDAY(J1009,1,feriados!$A$2:$A$1000)","v":"2027-11-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1010,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1010,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15819.66,12.150002170647923,null,1008,{"$f":"WORKDAY(R1009,1,feriados!$A$2:$A$1000)","v":"2027-11-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1010,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1010,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15819.66,12.150002170647923,null,1008,{"$f":"WORKDAY(Z1009,1,feriados!$A$2:$A$1000)","v":"2027-11-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1010,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1010,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15819.66,12.150002170647923,null,1008,{"$f":"WORKDAY(AH1009,1,feriados!$A$2:$A$1000)","v":"2027-11-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1010,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1010,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15819.66,12.150002170647923]
[1009,{"$f":"WORKDAY(B1010,1,feriados!$A$2:$A$1000)","v":"2027-11-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1011,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1011,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15826.86,12.150002119961133,null,1009,{"$f":"WORKDAY(J1010,1,feriados!$A$2:$A$1000)","v":"2027-11-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1011,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1011,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15826.86,12.150002119961133,null,1009,{"$f":"WORKDAY(R1010,1,feriados!$A$2:$A$1000)","v":"2027-11-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1011,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1011,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15826.86,12.150002119961133,null,1009,{"$f":"WORKDAY(Z1010,1,feriados!$A$2:$A$1000)","v":"2027-11-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1011,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1011,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15826.86,12.150002119961133,null,1009,{"$f":"WORKDAY(AH1010,1,feriados!$A$2:$A$1000)","v":"2027-11-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1011,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1011,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15826.86,12.150002119961133]
[1011,{"$f":"WORKDAY(B1012,1,feriados!$A$2:$A$1000)","v":"2027-11-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1013,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1013,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15841.27,12.150002314825702,null,1011,{"$f":"WORKDAY(J1012,1,feriados!$A$2:$A$1000)","v":"2027-11-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1013,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1013,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15841.27,12.150002314825702,null,1011,{"$f":"WORKDAY(R1012,1,feriados!$A$2:$A$1000)","v":"2027-11-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1013,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1013,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15841.27,12.150002314825702,null,1011,{"$f":"WORKDAY(Z1012,1,feriados!$A$2:$A$1000)","v":"2027-11-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1013,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1013,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15841.27,12.150002314825702,null,1011,{"$f":"WORKDAY(AH1012,1,feriados!$A$2:$A$1000)","v":"2027-11-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1013,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1013,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15841.27,12.150002314825702]
[1012,{"$f":"WORKDAY(B1013,1,feriados!$A$2:$A$1000)","v":"2027-11-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1014,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1014,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15848.48,12.150002554265328,null,1012,{"$f":"WORKDAY(J1013,1,feriados!$A$2:$A$1000)","v":"2027-11-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1014,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1014,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15848.48,12.150002554265328,null,1012,{"$f":"WORKDAY(R1013,1,feriados!$A$2:$A$1000)","v":"2027-11-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1014,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1014,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15848.48,12.150002554265328,null,1012,{"$f":"WORKDAY(Z1013,1,feriados!$A$2:$A$1000)","v":"2027-11-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1014,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1014,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15848.48,12.150002554265328,null,1012,{"$f":"WORKDAY(AH1013,1,feriados!$A$2:$A$1000)","v":"2027-11-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1014,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1014,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15848.48,12.150002554265328]
[1014,{"$f":"WORKDAY(B1015,1,feriados!$A$2:$A$1000)","v":"2027-11-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1016,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1016,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15862.91,12.150003301997959,null,1014,{"$f":"WORKDAY(J1015,1,feriados!$A$2:$A$1000)","v":"2027-11-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1016,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1016,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15862.91,12.150003301997959,null,1014,{"$f":"WORKDAY(R1015,1,feriados!$A$2:$A$1000)","v":"2027-11-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1016,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1016,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15862.91,12.150003301997959,null,1014,{"$f":"WORKDAY(Z1015,1,feriados!$A$2:$A$1000)","v":"2027-11-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1016,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1016,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15862.91,12.150003301997959,null,1014,{"$f":"WORKDAY(AH1015,1,feriados!$A$2:$A$1000)","v":"2027-11-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1016,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1016,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15862.91,12.150003301997959]
[1015,{"$f":"WORKDAY(B1016,1,feriados!$A$2:$A$1000)","v":"2027-11-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1017,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1017,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15870.13,12.150003804273446,null,1015,{"$f":"WORKDAY(J1016,1,feriados!$A$2:$A$1000)","v":"2027-11-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1017,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1017,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15870.13,12.150003804273446,null,1015,{"$f":"WORKDAY(R1016,1,feriados!$A$2:$A$1000)","v":"2027-11-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1017,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1017,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15870.13,12.150003804273446,null,1015,{"$f":"WORKDAY(Z1016,1,feriados!$A$2:$A$1000)","v":"2027-11-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1017,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1017,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15870.13,12.150003804273446,null,1015,{"$f":"WORKDAY(AH1016,1,feriados!$A$2:$A$1000)","v":"2027-11-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1017,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1017,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15870.13,12.150003804273446]
[1017,{"$f":"WORKDAY(B1018,1,feriados!$A$2:$A$1000)","v":"2027-11-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1019,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1019,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15884.58,12.150005050715151,null,1017,{"$f":"WORKDAY(J1018,1,feriados!$A$2:$A$1000)","v":"2027-11-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1019,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1019,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15884.58,12.150005050715151,null,1017,{"$f":"WORKDAY(R1018,1,feriados!$A$2:$A$1000)","v":"2027-11-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1019,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1019,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15884.58,12.150005050715151,null,1017,{"$f":"WORKDAY(Z1018,1,feriados!$A$2:$A$1000)","v":"2027-11-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1019,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1019,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15884.58,12.150005050715151,null,1017,{"$f":"WORKDAY(AH1018,1,feriados!$A$2:$A$1000)","v":"2027-11-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1019,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1019,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15884.58,12.150005050715151]
[1018,{"$f":"WORKDAY(B1019,1,feriados!$A$2:$A$1000)","v":"2027-11-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1020,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1020,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15891.81,12.150005788956575,null,1018,{"$f":"WORKDAY(J1019,1,feriados!$A$2:$A$1000)","v":"2027-11-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1020,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1020,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15891.81,12.150005788956575,null,1018,{"$f":"WORKDAY(R1019,1,feriados!$A$2:$A$1000)","v":"2027-11-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1020,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1020,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15891.81,12.150005788956575,null,1018,{"$f":"WORKDAY(Z1019,1,feriados!$A$2:$A$1000)","v":"2027-11-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1020,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1020,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15891.81,12.150005788956575,null,1018,{"$f":"WORKDAY(AH1019,1,feriados!$A$2:$A$1000)","v":"2027-11-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1020,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1020,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15891.81,12.150005788956575]
[1020,{"$f":"WORKDAY(B1021,1,feriados!$A$2:$A$1000)","v":"2027-11-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1022,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1022,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15906.28,12.15000748078312,null,1020,{"$f":"WORKDAY(J1021,1,feriados!$A$2:$A$1000)","v":"2027-11-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1022,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1022,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15906.28,12.15000748078312,null,1020,{"$f":"WORKDAY(R1021,1,feriados!$A$2:$A$1000)","v":"2027-11-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1022,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1022,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15906.28,12.15000748078312,null,1020,{"$f":"WORKDAY(Z1021,1,feriados!$A$2:$A$1000)","v":"2027-11-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1022,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1022,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15906.28,12.15000748078312,null,1020,{"$f":"WORKDAY(AH1021,1,feriados!$A$2:$A$1000)","v":"2027-11-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1022,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1022,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15906.28,12.15000748078312]
[1021,{"$f":"WORKDAY(B1022,1,feriados!$A$2:$A$1000)","v":"2027-11-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1023,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1023,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15913.52,12.150008428534775,null,1021,{"$f":"WORKDAY(J1022,1,feriados!$A$2:$A$1000)","v":"2027-11-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1023,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1023,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15913.52,12.150008428534775,null,1021,{"$f":"WORKDAY(R1022,1,feriados!$A$2:$A$1000)","v":"2027-11-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1023,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1023,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15913.52,12.150008428534775,null,1021,{"$f":"WORKDAY(Z1022,1,feriados!$A$2:$A$1000)","v":"2027-11-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1023,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1023,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15913.52,12.150008428534775,null,1021,{"$f":"WORKDAY(AH1022,1,feriados!$A$2:$A$1000)","v":"2027-11-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1023,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1023,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15913.52,12.150008428534775]
[1023,{"$f":"WORKDAY(B1024,1,feriados!$A$2:$A$1000)","v":"2027-12-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1025,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1025,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15928.01,12.150010513244002,null,1023,{"$f":"WORKDAY(J1024,1,feriados!$A$2:$A$1000)","v":"2027-12-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1025,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1025,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15928.01,12.150010513244002,null,1023,{"$f":"WORKDAY(R1024,1,feriados!$A$2:$A$1000)","v":"2027-12-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1025,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1025,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15928.01,12.150010513244002,null,1023,{"$f":"WORKDAY(Z1024,1,feriados!$A$2:$A$1000)","v":"2027-12-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1025,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1025,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15928.01,12.150010513244002,null,1023,{"$f":"WORKDAY(AH1024,1,feriados!$A$2:$A$1000)","v":"2027-12-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1025,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1025,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15928.01,12.150010513244002]
[1024,{"$f":"WORKDAY(B1025,1,feriados!$A$2:$A$1000)","v":"2027-12-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1026,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1026,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15935.26,12.150011644458015,null,1024,{"$f":"WORKDAY(J1025,1,feriados!$A$2:$A$1000)","v":"2027-12-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1026,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1026,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15935.26,12.150011644458015,null,1024,{"$f":"WORKDAY(R1025,1,feriados!$A$2:$A$1000)","v":"2027-12-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1026,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1026,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15935.26,12.150011644458015,null,1024,{"$f":"WORKDAY(Z1025,1,feriados!$A$2:$A$1000)","v":"2027-12-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1026,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1026,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15935.26,12.150011644458015,null,1024,{"$f":"WORKDAY(AH1025,1,feriados!$A$2:$A$1000)","v":"2027-12-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1026,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1026,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15935.26,12.150011644458015]
[{"$f":"+A1027+1","v":1026},{"$f":"WORKDAY(B1027,1,feriados!$A$2:$A$1000)","v":"2027-12-07"},{"$f":"+C1027","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(B1028,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1028,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15949.77,12.150014070357207,null,{"$f":"+I1027+1","v":1026},{"$f":"WORKDAY(J1027,1,feriados!$A$2:$A$1000)","v":"2027-12-07"},{"$f":"+K1027","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(J1028,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1028,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15949.77,12.150014070357207,null,{"$f":"+Q1027+1","v":1026},{"$f":"WORKDAY(R1027,1,feriados!$A$2:$A$1000)","v":"2027-12-07"},{"$f":"+S1027","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(R1028,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1028,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15949.77,12.150014070357207,null,{"$f":"+Y1027+1","v":1026},{"$f":"WORKDAY(Z1027,1,feriados!$A$2:$A$1000)","v":"2027-12-07"},{"$f":"+AA1027","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(Z1028,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1028,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15949.77,12.150014070357207,null,{"$f":"+AG1027+1","v":1026},{"$f":"WORKDAY(AH1027,1,feriados!$A$2:$A$1000)","v":"2027-12-07"},{"$f":"+AI1027","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(AH1028,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1028,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15949.77,12.150014070357207]
[1027,{"$f":"WORKDAY(B1028,1,feriados!$A$2:$A$1000)","v":"2027-12-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1029,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1029,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15957.03,12.1500153593874,null,1027,{"$f":"WORKDAY(J1028,1,feriados!$A$2:$A$1000)","v":"2027-12-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1029,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1029,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15957.03,12.1500153593874,null,1027,{"$f":"WORKDAY(R1028,1,feriados!$A$2:$A$1000)","v":"2027-12-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1029,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1029,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15957.03,12.1500153593874,null,1027,{"$f":"WORKDAY(Z1028,1,feriados!$A$2:$A$1000)","v":"2027-12-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1029,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1029,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15957.03,12.1500153593874,null,1027,{"$f":"WORKDAY(AH1028,1,feriados!$A$2:$A$1000)","v":"2027-12-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1029,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1029,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15957.03,12.1500153593874]
[1029,{"$f":"WORKDAY(B1030,1,feriados!$A$2:$A$1000)","v":"2027-12-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1031,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1031,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15971.56,12.150018075581048,null,1029,{"$f":"WORKDAY(J1030,1,feriados!$A$2:$A$1000)","v":"2027-12-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1031,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1031,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15971.56,12.150018075581048,null,1029,{"$f":"WORKDAY(R1030,1,feriados!$A$2:$A$1000)","v":"2027-12-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1031,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1031,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15971.56,12.150018075581048,null,1029,{"$f":"WORKDAY(Z1030,1,feriados!$A$2:$A$1000)","v":"2027-12-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1031,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1031,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15971.56,12.150018075581048,null,1029,{"$f":"WORKDAY(AH1030,1,feriados!$A$2:$A$1000)","v":"2027-12-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1031,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1031,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15971.56,12.150018075581048]
[1030,{"$f":"WORKDAY(B1031,1,feriados!$A$2:$A$1000)","v":"2027-12-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1032,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1032,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15978.83,12.150019497176757,null,1030,{"$f":"WORKDAY(J1031,1,feriados!$A$2:$A$1000)","v":"2027-12-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1032,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1032,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15978.83,12.150019497176757,null,1030,{"$f":"WORKDAY(R1031,1,feriados!$A$2:$A$1000)","v":"2027-12-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1032,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1032,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15978.83,12.150019497176757,null,1030,{"$f":"WORKDAY(Z1031,1,feriados!$A$2:$A$1000)","v":"2027-12-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1032,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1032,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15978.83,12.150019497176757,null,1030,{"$f":"WORKDAY(AH1031,1,feriados!$A$2:$A$1000)","v":"2027-12-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1032,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1032,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15978.83,12.150019497176757]
[1032,{"$f":"WORKDAY(B1033,1,feriados!$A$2:$A$1000)","v":"2027-12-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1034,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1034,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,15993.38,12.150022453554389,null,1032,{"$f":"WORKDAY(J1033,1,feriados!$A$2:$A$1000)","v":"2027-12-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1034,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1034,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,15993.38,12.150022453554389,null,1032,{"$f":"WORKDAY(R1033,1,feriados!$A$2:$A$1000)","v":"2027-12-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1034,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1034,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,15993.38,12.150022453554389,null,1032,{"$f":"WORKDAY(Z1033,1,feriados!$A$2:$A$1000)","v":"2027-12-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1034,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1034,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,15993.38,12.150022453554389,null,1032,{"$f":"WORKDAY(AH1033,1,feriados!$A$2:$A$1000)","v":"2027-12-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1034,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1034,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,15993.38,12.150022453554389]
[1033,{"$f":"WORKDAY(B1034,1,feriados!$A$2:$A$1000)","v":"2027-12-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1035,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1035,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16000.66,12.150023982854519,null,1033,{"$f":"WORKDAY(J1034,1,feriados!$A$2:$A$1000)","v":"2027-12-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1035,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1035,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16000.66,12.150023982854519,null,1033,{"$f":"WORKDAY(R1034,1,feriados!$A$2:$A$1000)","v":"2027-12-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1035,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1035,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16000.66,12.150023982854519,null,1033,{"$f":"WORKDAY(Z1034,1,feriados!$A$2:$A$1000)","v":"2027-12-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1035,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1035,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16000.66,12.150023982854519,null,1033,{"$f":"WORKDAY(AH1034,1,feriados!$A$2:$A$1000)","v":"2027-12-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1035,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1035,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16000.66,12.150023982854519]
[1035,{"$f":"WORKDAY(B1036,1,feriados!$A$2:$A$1000)","v":"2027-12-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1037,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1037,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16015.23,12.15002713007889,null,1035,{"$f":"WORKDAY(J1036,1,feriados!$A$2:$A$1000)","v":"2027-12-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1037,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1037,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16015.23,12.15002713007889,null,1035,{"$f":"WORKDAY(R1036,1,feriados!$A$2:$A$1000)","v":"2027-12-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1037,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1037,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16015.23,12.15002713007889,null,1035,{"$f":"WORKDAY(Z1036,1,feriados!$A$2:$A$1000)","v":"2027-12-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1037,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1037,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16015.23,12.15002713007889,null,1035,{"$f":"WORKDAY(AH1036,1,feriados!$A$2:$A$1000)","v":"2027-12-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1037,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1037,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16015.23,12.15002713007889]
[1036,{"$f":"WORKDAY(B1037,1,feriados!$A$2:$A$1000)","v":"2027-12-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1038,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1038,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16022.52,12.150028742605956,null,1036,{"$f":"WORKDAY(J1037,1,feriados!$A$2:$A$1000)","v":"2027-12-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1038,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1038,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16022.52,12.150028742605956,null,1036,{"$f":"WORKDAY(R1037,1,feriados!$A$2:$A$1000)","v":"2027-12-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1038,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1038,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16022.52,12.150028742605956,null,1036,{"$f":"WORKDAY(Z1037,1,feriados!$A$2:$A$1000)","v":"2027-12-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1038,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1038,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16022.52,12.150028742605956,null,1036,{"$f":"WORKDAY(AH1037,1,feriados!$A$2:$A$1000)","v":"2027-12-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1038,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1038,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16022.52,12.150028742605956]
[1038,{"$f":"WORKDAY(B1039,1,feriados!$A$2:$A$1000)","v":"2027-12-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1040,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1040,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16037.11,12.150032032101343,null,1038,{"$f":"WORKDAY(J1039,1,feriados!$A$2:$A$1000)","v":"2027-12-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1040,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1040,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16037.11,12.150032032101343,null,1038,{"$f":"WORKDAY(R1039,1,feriados!$A$2:$A$1000)","v":"2027-12-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1040,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1040,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16037.11,12.150032032101343,null,1038,{"$f":"WORKDAY(Z1039,1,feriados!$A$2:$A$1000)","v":"2027-12-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1040,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1040,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16037.11,12.150032032101343,null,1038,{"$f":"WORKDAY(AH1039,1,feriados!$A$2:$A$1000)","v":"2027-12-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1040,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1040,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16037.11,12.150032032101343]
[1039,{"$f":"WORKDAY(B1040,1,feriados!$A$2:$A$1000)","v":"2027-12-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1041,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1041,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16044.41,12.150033703755758,null,1039,{"$f":"WORKDAY(J1040,1,feriados!$A$2:$A$1000)","v":"2027-12-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1041,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1041,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16044.41,12.150033703755758,null,1039,{"$f":"WORKDAY(R1040,1,feriados!$A$2:$A$1000)","v":"2027-12-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1041,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1041,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16044.41,12.150033703755758,null,1039,{"$f":"WORKDAY(Z1040,1,feriados!$A$2:$A$1000)","v":"2027-12-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1041,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1041,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16044.41,12.150033703755758,null,1039,{"$f":"WORKDAY(AH1040,1,feriados!$A$2:$A$1000)","v":"2027-12-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1041,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1041,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16044.41,12.150033703755758]
[1041,{"$f":"WORKDAY(B1042,1,feriados!$A$2:$A$1000)","v":"2027-12-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1043,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1043,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},{"$f":"+E1042+D1043","v":12.15},{"$f":"+ROUND(((1+E1042/100)^(1/252))*F1042,2)","v":16059.02},{"$f":"+((F1043/$F$2)^(252/A1043)-1)*100","v":12.150037087696353},null,1041,{"$f":"WORKDAY(J1042,1,feriados!$A$2:$A$1000)","v":"2027-12-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1043,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1043,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},{"$f":"+M1042+L1043","v":12.15},{"$f":"+ROUND(((1+M1042/100)^(1/252))*N1042,2)","v":16059.02},{"$f":"+((N1043/$N$2)^(252/I1043)-1)*100","v":12.150037087696353},null,1041,{"$f":"WORKDAY(R1042,1,feriados!$A$2:$A$1000)","v":"2027-12-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1043,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1043,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},{"$f":"+U1042+T1043","v":12.15},{"$f":"+ROUND(((1+U1042/100)^(1/252))*V1042,2)","v":16059.02},{"$f":"+((V1043/$V$2)^(252/Q1043)-1)*100","v":12.150037087696353},null,1041,{"$f":"WORKDAY(Z1042,1,feriados!$A$2:$A$1000)","v":"2027-12-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1043,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1043,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},{"$f":"+AC1042+AB1043","v":12.15},{"$f":"+ROUND(((1+AC1042/100)^(1/252))*AD1042,2)","v":16059.02},{"$f":"+((AD1043/$AD$2)^(252/Y1043)-1)*100","v":12.150037087696353},null,1041,{"$f":"WORKDAY(AH1042,1,feriados!$A$2:$A$1000)","v":"2027-12-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1043,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1043,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},{"$f":"+AK1042+AJ1043","v":12.15},{"$f":"+ROUND(((1+AK1042/100)^(1/252))*AL1042,2)","v":16059.02},{"$f":"+((AL1043/$F$2)^(252/AG1043)-1)*100","v":12.150037087696353}]
[1042,{"$f":"WORKDAY(B1043,1,feriados!$A$2:$A$1000)","v":"2027-12-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1044,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1044,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16066.33,12.150038794750717,null,1042,{"$f":"WORKDAY(J1043,1,feriados!$A$2:$A$1000)","v":"2027-12-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1044,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1044,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16066.33,12.150038794750717,null,1042,{"$f":"WORKDAY(R1043,1,feriados!$A$2:$A$1000)","v":"2027-12-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1044,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1044,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16066.33,12.150038794750717,null,1042,{"$f":"WORKDAY(Z1043,1,feriados!$A$2:$A$1000)","v":"2027-12-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1044,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1044,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16066.33,12.150038794750717,null,1042,{"$f":"WORKDAY(AH1043,1,feriados!$A$2:$A$1000)","v":"2027-12-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1044,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1044,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16066.33,12.150038794750717]
[1044,{"$f":"WORKDAY(B1045,1,feriados!$A$2:$A$1000)","v":"2027-12-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1046,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1046,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16080.96,12.150042226049518,null,1044,{"$f":"WORKDAY(J1045,1,feriados!$A$2:$A$1000)","v":"2027-12-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1046,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1046,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16080.96,12.150042226049518,null,1044,{"$f":"WORKDAY(R1045,1,feriados!$A$2:$A$1000)","v":"2027-12-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1046,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1046,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16080.96,12.150042226049518,null,1044,{"$f":"WORKDAY(Z1045,1,feriados!$A$2:$A$1000)","v":"2027-12-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1046,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1046,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16080.96,12.150042226049518,null,1044,{"$f":"WORKDAY(AH1045,1,feriados!$A$2:$A$1000)","v":"2027-12-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1046,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1046,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16080.96,12.150042226049518]
[1045,{"$f":"WORKDAY(B1046,1,feriados!$A$2:$A$1000)","v":"2028-01-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1047,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1047,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16088.28,12.150043945143008,null,1045,{"$f":"WORKDAY(J1046,1,feriados!$A$2:$A$1000)","v":"2028-01-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1047,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1047,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16088.28,12.150043945143008,null,1045,{"$f":"WORKDAY(R1046,1,feriados!$A$2:$A$1000)","v":"2028-01-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1047,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1047,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16088.28,12.150043945143008,null,1045,{"$f":"WORKDAY(Z1046,1,feriados!$A$2:$A$1000)","v":"2028-01-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1047,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1047,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16088.28,12.150043945143008,null,1045,{"$f":"WORKDAY(AH1046,1,feriados!$A$2:$A$1000)","v":"2028-01-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1047,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1047,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16088.28,12.150043945143008]
[1047,{"$f":"WORKDAY(B1048,1,feriados!$A$2:$A$1000)","v":"2028-01-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1049,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1049,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16102.93,12.150047377440632,null,1047,{"$f":"WORKDAY(J1048,1,feriados!$A$2:$A$1000)","v":"2028-01-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1049,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1049,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16102.93,12.150047377440632,null,1047,{"$f":"WORKDAY(R1048,1,feriados!$A$2:$A$1000)","v":"2028-01-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1049,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1049,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16102.93,12.150047377440632,null,1047,{"$f":"WORKDAY(Z1048,1,feriados!$A$2:$A$1000)","v":"2028-01-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1049,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1049,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16102.93,12.150047377440632,null,1047,{"$f":"WORKDAY(AH1048,1,feriados!$A$2:$A$1000)","v":"2028-01-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1049,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1049,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16102.93,12.150047377440632]
[1048,{"$f":"WORKDAY(B1049,1,feriados!$A$2:$A$1000)","v":"2028-01-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1050,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1050,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16110.26,12.150049085573444,null,1048,{"$f":"WORKDAY(J1049,1,feriados!$A$2:$A$1000)","v":"2028-01-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1050,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1050,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16110.26,12.150049085573444,null,1048,{"$f":"WORKDAY(R1049,1,feriados!$A$2:$A$1000)","v":"2028-01-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1050,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1050,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16110.26,12.150049085573444,null,1048,{"$f":"WORKDAY(Z1049,1,feriados!$A$2:$A$1000)","v":"2028-01-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1050,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1050,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16110.26,12.150049085573444,null,1048,{"$f":"WORKDAY(AH1049,1,feriados!$A$2:$A$1000)","v":"2028-01-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1050,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1050,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16110.26,12.150049085573444]
[1050,{"$f":"WORKDAY(B1051,1,feriados!$A$2:$A$1000)","v":"2028-01-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1052,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1052,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16124.93,12.150052473227246,null,1050,{"$f":"WORKDAY(J1051,1,feriados!$A$2:$A$1000)","v":"2028-01-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1052,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1052,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16124.93,12.150052473227246,null,1050,{"$f":"WORKDAY(R1051,1,feriados!$A$2:$A$1000)","v":"2028-01-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1052,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1052,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16124.93,12.150052473227246,null,1050,{"$f":"WORKDAY(Z1051,1,feriados!$A$2:$A$1000)","v":"2028-01-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1052,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1052,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16124.93,12.150052473227246,null,1050,{"$f":"WORKDAY(AH1051,1,feriados!$A$2:$A$1000)","v":"2028-01-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1052,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1052,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16124.93,12.150052473227246]
[1051,{"$f":"WORKDAY(B1052,1,feriados!$A$2:$A$1000)","v":"2028-01-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1053,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1053,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16132.27,12.150054147755341,null,1051,{"$f":"WORKDAY(J1052,1,feriados!$A$2:$A$1000)","v":"2028-01-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1053,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1053,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16132.27,12.150054147755341,null,1051,{"$f":"WORKDAY(R1052,1,feriados!$A$2:$A$1000)","v":"2028-01-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1053,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1053,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16132.27,12.150054147755341,null,1051,{"$f":"WORKDAY(Z1052,1,feriados!$A$2:$A$1000)","v":"2028-01-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1053,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1053,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16132.27,12.150054147755341,null,1051,{"$f":"WORKDAY(AH1052,1,feriados!$A$2:$A$1000)","v":"2028-01-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1053,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1053,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16132.27,12.150054147755341]
[1053,{"$f":"WORKDAY(B1054,1,feriados!$A$2:$A$1000)","v":"2028-01-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1055,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1055,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16146.96,12.150057445828665,null,1053,{"$f":"WORKDAY(J1054,1,feriados!$A$2:$A$1000)","v":"2028-01-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1055,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1055,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16146.96,12.150057445828665,null,1053,{"$f":"WORKDAY(R1054,1,feriados!$A$2:$A$1000)","v":"2028-01-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1055,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1055,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16146.96,12.150057445828665,null,1053,{"$f":"WORKDAY(Z1054,1,feriados!$A$2:$A$1000)","v":"2028-01-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1055,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1055,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16146.96,12.150057445828665,null,1053,{"$f":"WORKDAY(AH1054,1,feriados!$A$2:$A$1000)","v":"2028-01-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1055,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1055,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16146.96,12.150057445828665]
[1054,{"$f":"WORKDAY(B1055,1,feriados!$A$2:$A$1000)","v":"2028-01-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1056,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1056,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16154.31,12.150059064458318,null,1054,{"$f":"WORKDAY(J1055,1,feriados!$A$2:$A$1000)","v":"2028-01-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1056,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1056,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16154.31,12.150059064458318,null,1054,{"$f":"WORKDAY(R1055,1,feriados!$A$2:$A$1000)","v":"2028-01-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1056,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1056,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16154.31,12.150059064458318,null,1054,{"$f":"WORKDAY(Z1055,1,feriados!$A$2:$A$1000)","v":"2028-01-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1056,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1056,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16154.31,12.150059064458318,null,1054,{"$f":"WORKDAY(AH1055,1,feriados!$A$2:$A$1000)","v":"2028-01-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1056,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1056,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16154.31,12.150059064458318]
[1056,{"$f":"WORKDAY(B1057,1,feriados!$A$2:$A$1000)","v":"2028-01-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1058,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1058,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16169.02,12.150062228710068,null,1056,{"$f":"WORKDAY(J1057,1,feriados!$A$2:$A$1000)","v":"2028-01-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1058,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1058,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16169.02,12.150062228710068,null,1056,{"$f":"WORKDAY(R1057,1,feriados!$A$2:$A$1000)","v":"2028-01-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1058,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1058,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16169.02,12.150062228710068,null,1056,{"$f":"WORKDAY(Z1057,1,feriados!$A$2:$A$1000)","v":"2028-01-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1058,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1058,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16169.02,12.150062228710068,null,1056,{"$f":"WORKDAY(AH1057,1,feriados!$A$2:$A$1000)","v":"2028-01-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1058,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1058,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16169.02,12.150062228710068]
[1057,{"$f":"WORKDAY(B1058,1,feriados!$A$2:$A$1000)","v":"2028-01-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1059,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1059,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16176.38,12.150063769492704,null,1057,{"$f":"WORKDAY(J1058,1,feriados!$A$2:$A$1000)","v":"2028-01-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1059,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1059,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16176.38,12.150063769492704,null,1057,{"$f":"WORKDAY(R1058,1,feriados!$A$2:$A$1000)","v":"2028-01-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1059,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1059,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16176.38,12.150063769492704,null,1057,{"$f":"WORKDAY(Z1058,1,feriados!$A$2:$A$1000)","v":"2028-01-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1059,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1059,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16176.38,12.150063769492704,null,1057,{"$f":"WORKDAY(AH1058,1,feriados!$A$2:$A$1000)","v":"2028-01-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1059,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1059,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16176.38,12.150063769492704]
[1059,{"$f":"WORKDAY(B1060,1,feriados!$A$2:$A$1000)","v":"2028-01-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1061,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1061,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16191.11,12.150066756366872,null,1059,{"$f":"WORKDAY(J1060,1,feriados!$A$2:$A$1000)","v":"2028-01-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1061,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1061,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16191.11,12.150066756366872,null,1059,{"$f":"WORKDAY(R1060,1,feriados!$A$2:$A$1000)","v":"2028-01-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1061,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1061,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16191.11,12.150066756366872,null,1059,{"$f":"WORKDAY(Z1060,1,feriados!$A$2:$A$1000)","v":"2028-01-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1061,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1061,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16191.11,12.150066756366872,null,1059,{"$f":"WORKDAY(AH1060,1,feriados!$A$2:$A$1000)","v":"2028-01-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1061,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1061,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16191.11,12.150066756366872]
[1060,{"$f":"WORKDAY(B1061,1,feriados!$A$2:$A$1000)","v":"2028-01-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1062,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1062,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16198.48,12.150068197693953,null,1060,{"$f":"WORKDAY(J1061,1,feriados!$A$2:$A$1000)","v":"2028-01-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1062,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1062,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16198.48,12.150068197693953,null,1060,{"$f":"WORKDAY(R1061,1,feriados!$A$2:$A$1000)","v":"2028-01-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1062,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1062,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16198.48,12.150068197693953,null,1060,{"$f":"WORKDAY(Z1061,1,feriados!$A$2:$A$1000)","v":"2028-01-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1062,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1062,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16198.48,12.150068197693953,null,1060,{"$f":"WORKDAY(AH1061,1,feriados!$A$2:$A$1000)","v":"2028-01-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1062,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1062,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16198.48,12.150068197693953]
[1062,{"$f":"WORKDAY(B1063,1,feriados!$A$2:$A$1000)","v":"2028-01-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1064,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1064,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16213.23,12.150070964309512,null,1062,{"$f":"WORKDAY(J1063,1,feriados!$A$2:$A$1000)","v":"2028-01-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1064,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1064,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16213.23,12.150070964309512,null,1062,{"$f":"WORKDAY(R1063,1,feriados!$A$2:$A$1000)","v":"2028-01-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1064,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1064,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16213.23,12.150070964309512,null,1062,{"$f":"WORKDAY(Z1063,1,feriados!$A$2:$A$1000)","v":"2028-01-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1064,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1064,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16213.23,12.150070964309512,null,1062,{"$f":"WORKDAY(AH1063,1,feriados!$A$2:$A$1000)","v":"2028-01-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1064,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1064,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16213.23,12.150070964309512]
[1063,{"$f":"WORKDAY(B1064,1,feriados!$A$2:$A$1000)","v":"2028-01-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1065,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1065,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16220.61,12.150072284907431,null,1063,{"$f":"WORKDAY(J1064,1,feriados!$A$2:$A$1000)","v":"2028-01-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1065,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1065,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16220.61,12.150072284907431,null,1063,{"$f":"WORKDAY(R1064,1,feriados!$A$2:$A$1000)","v":"2028-01-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1065,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1065,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16220.61,12.150072284907431,null,1063,{"$f":"WORKDAY(Z1064,1,feriados!$A$2:$A$1000)","v":"2028-01-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1065,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1065,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16220.61,12.150072284907431,null,1063,{"$f":"WORKDAY(AH1064,1,feriados!$A$2:$A$1000)","v":"2028-01-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1065,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1065,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16220.61,12.150072284907431]
[1065,{"$f":"WORKDAY(B1066,1,feriados!$A$2:$A$1000)","v":"2028-01-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1067,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1067,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16235.38,12.150074789048325,null,1065,{"$f":"WORKDAY(J1066,1,feriados!$A$2:$A$1000)","v":"2028-01-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1067,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1067,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16235.38,12.150074789048325,null,1065,{"$f":"WORKDAY(R1066,1,feriados!$A$2:$A$1000)","v":"2028-01-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1067,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1067,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16235.38,12.150074789048325,null,1065,{"$f":"WORKDAY(Z1066,1,feriados!$A$2:$A$1000)","v":"2028-01-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1067,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1067,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16235.38,12.150074789048325,null,1065,{"$f":"WORKDAY(AH1066,1,feriados!$A$2:$A$1000)","v":"2028-01-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1067,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1067,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16235.38,12.150074789048325]
[1066,{"$f":"WORKDAY(B1067,1,feriados!$A$2:$A$1000)","v":"2028-02-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1068,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1068,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16242.77,12.150075967973507,null,1066,{"$f":"WORKDAY(J1067,1,feriados!$A$2:$A$1000)","v":"2028-02-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1068,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1068,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16242.77,12.150075967973507,null,1066,{"$f":"WORKDAY(R1067,1,feriados!$A$2:$A$1000)","v":"2028-02-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1068,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1068,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16242.77,12.150075967973507,null,1066,{"$f":"WORKDAY(Z1067,1,feriados!$A$2:$A$1000)","v":"2028-02-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1068,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1068,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16242.77,12.150075967973507,null,1066,{"$f":"WORKDAY(AH1067,1,feriados!$A$2:$A$1000)","v":"2028-02-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1068,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1068,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16242.77,12.150075967973507]
[1068,{"$f":"WORKDAY(B1069,1,feriados!$A$2:$A$1000)","v":"2028-02-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1070,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1070,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16257.56,12.150078168078803,null,1068,{"$f":"WORKDAY(J1069,1,feriados!$A$2:$A$1000)","v":"2028-02-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1070,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1070,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16257.56,12.150078168078803,null,1068,{"$f":"WORKDAY(R1069,1,feriados!$A$2:$A$1000)","v":"2028-02-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1070,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1070,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16257.56,12.150078168078803,null,1068,{"$f":"WORKDAY(Z1069,1,feriados!$A$2:$A$1000)","v":"2028-02-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1070,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1070,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16257.56,12.150078168078803,null,1068,{"$f":"WORKDAY(AH1069,1,feriados!$A$2:$A$1000)","v":"2028-02-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1070,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1070,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16257.56,12.150078168078803]
[1069,{"$f":"WORKDAY(B1070,1,feriados!$A$2:$A$1000)","v":"2028-02-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1071,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1071,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16264.96,12.150079184712826,null,1069,{"$f":"WORKDAY(J1070,1,feriados!$A$2:$A$1000)","v":"2028-02-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1071,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1071,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16264.96,12.150079184712826,null,1069,{"$f":"WORKDAY(R1070,1,feriados!$A$2:$A$1000)","v":"2028-02-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1071,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1071,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16264.96,12.150079184712826,null,1069,{"$f":"WORKDAY(Z1070,1,feriados!$A$2:$A$1000)","v":"2028-02-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1071,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1071,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16264.96,12.150079184712826,null,1069,{"$f":"WORKDAY(AH1070,1,feriados!$A$2:$A$1000)","v":"2028-02-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1071,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1071,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16264.96,12.150079184712826]
[1071,{"$f":"WORKDAY(B1072,1,feriados!$A$2:$A$1000)","v":"2028-02-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1073,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1073,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16279.77,12.150081039867011,null,1071,{"$f":"WORKDAY(J1072,1,feriados!$A$2:$A$1000)","v":"2028-02-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1073,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1073,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16279.77,12.150081039867011,null,1071,{"$f":"WORKDAY(R1072,1,feriados!$A$2:$A$1000)","v":"2028-02-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1073,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1073,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16279.77,12.150081039867011,null,1071,{"$f":"WORKDAY(Z1072,1,feriados!$A$2:$A$1000)","v":"2028-02-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1073,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1073,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16279.77,12.150081039867011,null,1071,{"$f":"WORKDAY(AH1072,1,feriados!$A$2:$A$1000)","v":"2028-02-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1073,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1073,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16279.77,12.150081039867011]
[1072,{"$f":"WORKDAY(B1073,1,feriados!$A$2:$A$1000)","v":"2028-02-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1074,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1074,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16287.18,12.150081873911756,null,1072,{"$f":"WORKDAY(J1073,1,feriados!$A$2:$A$1000)","v":"2028-02-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1074,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1074,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16287.18,12.150081873911756,null,1072,{"$f":"WORKDAY(R1073,1,feriados!$A$2:$A$1000)","v":"2028-02-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1074,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1074,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16287.18,12.150081873911756,null,1072,{"$f":"WORKDAY(Z1073,1,feriados!$A$2:$A$1000)","v":"2028-02-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1074,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1074,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16287.18,12.150081873911756,null,1072,{"$f":"WORKDAY(AH1073,1,feriados!$A$2:$A$1000)","v":"2028-02-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1074,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1074,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16287.18,12.150081873911756]
[1074,{"$f":"WORKDAY(B1075,1,feriados!$A$2:$A$1000)","v":"2028-02-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1076,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1076,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16302.01,12.150083343835295,null,1074,{"$f":"WORKDAY(J1075,1,feriados!$A$2:$A$1000)","v":"2028-02-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1076,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1076,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16302.01,12.150083343835295,null,1074,{"$f":"WORKDAY(R1075,1,feriados!$A$2:$A$1000)","v":"2028-02-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1076,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1076,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16302.01,12.150083343835295,null,1074,{"$f":"WORKDAY(Z1075,1,feriados!$A$2:$A$1000)","v":"2028-02-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1076,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1076,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16302.01,12.150083343835295,null,1074,{"$f":"WORKDAY(AH1075,1,feriados!$A$2:$A$1000)","v":"2028-02-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1076,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1076,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16302.01,12.150083343835295]
[1075,{"$f":"WORKDAY(B1076,1,feriados!$A$2:$A$1000)","v":"2028-02-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1077,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1077,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16309.43,12.150083975308302,null,1075,{"$f":"WORKDAY(J1076,1,feriados!$A$2:$A$1000)","v":"2028-02-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1077,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1077,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16309.43,12.150083975308302,null,1075,{"$f":"WORKDAY(R1076,1,feriados!$A$2:$A$1000)","v":"2028-02-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1077,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1077,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16309.43,12.150083975308302,null,1075,{"$f":"WORKDAY(Z1076,1,feriados!$A$2:$A$1000)","v":"2028-02-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1077,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1077,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16309.43,12.150083975308302,null,1075,{"$f":"WORKDAY(AH1076,1,feriados!$A$2:$A$1000)","v":"2028-02-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1077,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1077,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16309.43,12.150083975308302]
[1077,{"$f":"WORKDAY(B1078,1,feriados!$A$2:$A$1000)","v":"2028-02-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1079,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1079,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16324.28,12.150085020348268,null,1077,{"$f":"WORKDAY(J1078,1,feriados!$A$2:$A$1000)","v":"2028-02-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1079,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1079,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16324.28,12.150085020348268,null,1077,{"$f":"WORKDAY(R1078,1,feriados!$A$2:$A$1000)","v":"2028-02-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1079,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1079,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16324.28,12.150085020348268,null,1077,{"$f":"WORKDAY(Z1078,1,feriados!$A$2:$A$1000)","v":"2028-02-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1079,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1079,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16324.28,12.150085020348268,null,1077,{"$f":"WORKDAY(AH1078,1,feriados!$A$2:$A$1000)","v":"2028-02-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1079,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1079,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16324.28,12.150085020348268]
[1078,{"$f":"WORKDAY(B1079,1,feriados!$A$2:$A$1000)","v":"2028-02-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1080,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1080,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16331.71,12.150085429578027,null,1078,{"$f":"WORKDAY(J1079,1,feriados!$A$2:$A$1000)","v":"2028-02-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1080,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1080,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16331.71,12.150085429578027,null,1078,{"$f":"WORKDAY(R1079,1,feriados!$A$2:$A$1000)","v":"2028-02-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1080,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1080,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16331.71,12.150085429578027,null,1078,{"$f":"WORKDAY(Z1079,1,feriados!$A$2:$A$1000)","v":"2028-02-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1080,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1080,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16331.71,12.150085429578027,null,1078,{"$f":"WORKDAY(AH1079,1,feriados!$A$2:$A$1000)","v":"2028-02-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1080,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1080,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16331.71,12.150085429578027]
[1080,{"$f":"WORKDAY(B1081,1,feriados!$A$2:$A$1000)","v":"2028-02-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1082,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1082,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16346.58,12.150086010698914,null,1080,{"$f":"WORKDAY(J1081,1,feriados!$A$2:$A$1000)","v":"2028-02-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1082,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1082,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16346.58,12.150086010698914,null,1080,{"$f":"WORKDAY(R1081,1,feriados!$A$2:$A$1000)","v":"2028-02-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1082,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1082,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16346.58,12.150086010698914,null,1080,{"$f":"WORKDAY(Z1081,1,feriados!$A$2:$A$1000)","v":"2028-02-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1082,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1082,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16346.58,12.150086010698914,null,1080,{"$f":"WORKDAY(AH1081,1,feriados!$A$2:$A$1000)","v":"2028-02-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1082,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1082,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16346.58,12.150086010698914]
[1081,{"$f":"WORKDAY(B1082,1,feriados!$A$2:$A$1000)","v":"2028-02-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1083,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1083,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16354.02,12.150086178320386,null,1081,{"$f":"WORKDAY(J1082,1,feriados!$A$2:$A$1000)","v":"2028-02-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1083,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1083,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16354.02,12.150086178320386,null,1081,{"$f":"WORKDAY(R1082,1,feriados!$A$2:$A$1000)","v":"2028-02-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1083,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1083,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16354.02,12.150086178320386,null,1081,{"$f":"WORKDAY(Z1082,1,feriados!$A$2:$A$1000)","v":"2028-02-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1083,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1083,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16354.02,12.150086178320386,null,1081,{"$f":"WORKDAY(AH1082,1,feriados!$A$2:$A$1000)","v":"2028-02-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1083,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1083,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16354.02,12.150086178320386]
[1083,{"$f":"WORKDAY(B1084,1,feriados!$A$2:$A$1000)","v":"2028-02-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1085,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1085,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16368.91,12.150086257094994,null,1083,{"$f":"WORKDAY(J1084,1,feriados!$A$2:$A$1000)","v":"2028-02-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1085,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1085,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16368.91,12.150086257094994,null,1083,{"$f":"WORKDAY(R1084,1,feriados!$A$2:$A$1000)","v":"2028-02-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1085,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1085,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16368.91,12.150086257094994,null,1083,{"$f":"WORKDAY(Z1084,1,feriados!$A$2:$A$1000)","v":"2028-02-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1085,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1085,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16368.91,12.150086257094994,null,1083,{"$f":"WORKDAY(AH1084,1,feriados!$A$2:$A$1000)","v":"2028-02-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1085,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1085,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16368.91,12.150086257094994]
[1084,{"$f":"WORKDAY(B1085,1,feriados!$A$2:$A$1000)","v":"2028-02-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1086,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1086,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16376.36,12.150086164045092,null,1084,{"$f":"WORKDAY(J1085,1,feriados!$A$2:$A$1000)","v":"2028-02-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1086,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1086,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16376.36,12.150086164045092,null,1084,{"$f":"WORKDAY(R1085,1,feriados!$A$2:$A$1000)","v":"2028-02-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1086,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1086,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16376.36,12.150086164045092,null,1084,{"$f":"WORKDAY(Z1085,1,feriados!$A$2:$A$1000)","v":"2028-02-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1086,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1086,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16376.36,12.150086164045092,null,1084,{"$f":"WORKDAY(AH1085,1,feriados!$A$2:$A$1000)","v":"2028-02-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1086,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1086,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16376.36,12.150086164045092]
[1086,{"$f":"WORKDAY(B1087,1,feriados!$A$2:$A$1000)","v":"2028-03-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1088,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1088,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16391.27,12.150085702645729,null,1086,{"$f":"WORKDAY(J1087,1,feriados!$A$2:$A$1000)","v":"2028-03-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1088,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1088,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16391.27,12.150085702645729,null,1086,{"$f":"WORKDAY(R1087,1,feriados!$A$2:$A$1000)","v":"2028-03-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1088,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1088,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16391.27,12.150085702645729,null,1086,{"$f":"WORKDAY(Z1087,1,feriados!$A$2:$A$1000)","v":"2028-03-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1088,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1088,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16391.27,12.150085702645729,null,1086,{"$f":"WORKDAY(AH1087,1,feriados!$A$2:$A$1000)","v":"2028-03-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1088,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1088,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16391.27,12.150085702645729]
[1087,{"$f":"WORKDAY(B1088,1,feriados!$A$2:$A$1000)","v":"2028-03-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1089,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1089,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16398.73,12.150085330158888,null,1087,{"$f":"WORKDAY(J1088,1,feriados!$A$2:$A$1000)","v":"2028-03-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1089,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1089,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16398.73,12.150085330158888,null,1087,{"$f":"WORKDAY(R1088,1,feriados!$A$2:$A$1000)","v":"2028-03-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1089,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1089,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16398.73,12.150085330158888,null,1087,{"$f":"WORKDAY(Z1088,1,feriados!$A$2:$A$1000)","v":"2028-03-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1089,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1089,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16398.73,12.150085330158888,null,1087,{"$f":"WORKDAY(AH1088,1,feriados!$A$2:$A$1000)","v":"2028-03-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1089,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1089,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16398.73,12.150085330158888]
[1089,{"$f":"WORKDAY(B1090,1,feriados!$A$2:$A$1000)","v":"2028-03-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1091,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1091,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16413.66,12.150084291348628,null,1089,{"$f":"WORKDAY(J1090,1,feriados!$A$2:$A$1000)","v":"2028-03-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1091,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1091,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16413.66,12.150084291348628,null,1089,{"$f":"WORKDAY(R1090,1,feriados!$A$2:$A$1000)","v":"2028-03-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1091,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1091,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16413.66,12.150084291348628,null,1089,{"$f":"WORKDAY(Z1090,1,feriados!$A$2:$A$1000)","v":"2028-03-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1091,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1091,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16413.66,12.150084291348628,null,1089,{"$f":"WORKDAY(AH1090,1,feriados!$A$2:$A$1000)","v":"2028-03-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1091,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1091,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16413.66,12.150084291348628]
[{"$f":"+A1091+1","v":1090},{"$f":"WORKDAY(B1091,1,feriados!$A$2:$A$1000)","v":"2028-03-08"},{"$f":"+C1091","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(B1092,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1092,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16421.13,12.150083620952534,null,{"$f":"+I1091+1","v":1090},{"$f":"WORKDAY(J1091,1,feriados!$A$2:$A$1000)","v":"2028-03-08"},{"$f":"+K1091","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(J1092,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1092,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16421.13,12.150083620952534,null,{"$f":"+Q1091+1","v":1090},{"$f":"WORKDAY(R1091,1,feriados!$A$2:$A$1000)","v":"2028-03-08"},{"$f":"+S1091","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(R1092,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1092,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16421.13,12.150083620952534,null,{"$f":"+Y1091+1","v":1090},{"$f":"WORKDAY(Z1091,1,feriados!$A$2:$A$1000)","v":"2028-03-08"},{"$f":"+AA1091","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(Z1092,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1092,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16421.13,12.150083620952534,null,{"$f":"+AG1091+1","v":1090},{"$f":"WORKDAY(AH1091,1,feriados!$A$2:$A$1000)","v":"2028-03-08"},{"$f":"+AI1091","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(AH1092,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1092,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16421.13,12.150083620952534]
[1092,{"$f":"WORKDAY(B1093,1,feriados!$A$2:$A$1000)","v":"2028-03-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1094,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1094,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16436.080000000002,12.150081968076565,null,1092,{"$f":"WORKDAY(J1093,1,feriados!$A$2:$A$1000)","v":"2028-03-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1094,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1094,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16436.080000000002,12.150081968076565,null,1092,{"$f":"WORKDAY(R1093,1,feriados!$A$2:$A$1000)","v":"2028-03-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1094,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1094,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16436.080000000002,12.150081968076565,null,1092,{"$f":"WORKDAY(Z1093,1,feriados!$A$2:$A$1000)","v":"2028-03-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1094,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1094,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16436.080000000002,12.150081968076565,null,1092,{"$f":"WORKDAY(AH1093,1,feriados!$A$2:$A$1000)","v":"2028-03-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1094,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1094,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16436.080000000002,12.150081968076565]
[1093,{"$f":"WORKDAY(B1094,1,feriados!$A$2:$A$1000)","v":"2028-03-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1095,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1095,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16443.560000000001,12.150080981587763,null,1093,{"$f":"WORKDAY(J1094,1,feriados!$A$2:$A$1000)","v":"2028-03-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1095,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1095,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16443.560000000001,12.150080981587763,null,1093,{"$f":"WORKDAY(R1094,1,feriados!$A$2:$A$1000)","v":"2028-03-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1095,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1095,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16443.560000000001,12.150080981587763,null,1093,{"$f":"WORKDAY(Z1094,1,feriados!$A$2:$A$1000)","v":"2028-03-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1095,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1095,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16443.560000000001,12.150080981587763,null,1093,{"$f":"WORKDAY(AH1094,1,feriados!$A$2:$A$1000)","v":"2028-03-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1095,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1095,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16443.560000000001,12.150080981587763]
[1095,{"$f":"WORKDAY(B1096,1,feriados!$A$2:$A$1000)","v":"2028-03-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1097,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1097,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16458.53,12.150078678564945,null,1095,{"$f":"WORKDAY(J1096,1,feriados!$A$2:$A$1000)","v":"2028-03-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1097,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1097,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16458.53,12.150078678564945,null,1095,{"$f":"WORKDAY(R1096,1,feriados!$A$2:$A$1000)","v":"2028-03-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1097,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1097,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16458.53,12.150078678564945,null,1095,{"$f":"WORKDAY(Z1096,1,feriados!$A$2:$A$1000)","v":"2028-03-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1097,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1097,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16458.53,12.150078678564945,null,1095,{"$f":"WORKDAY(AH1096,1,feriados!$A$2:$A$1000)","v":"2028-03-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1097,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1097,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16458.53,12.150078678564945]
[1096,{"$f":"WORKDAY(B1097,1,feriados!$A$2:$A$1000)","v":"2028-03-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1098,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1098,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16466.02,12.150077358084822,null,1096,{"$f":"WORKDAY(J1097,1,feriados!$A$2:$A$1000)","v":"2028-03-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1098,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1098,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16466.02,12.150077358084822,null,1096,{"$f":"WORKDAY(R1097,1,feriados!$A$2:$A$1000)","v":"2028-03-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1098,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1098,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16466.02,12.150077358084822,null,1096,{"$f":"WORKDAY(Z1097,1,feriados!$A$2:$A$1000)","v":"2028-03-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1098,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1098,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16466.02,12.150077358084822,null,1096,{"$f":"WORKDAY(AH1097,1,feriados!$A$2:$A$1000)","v":"2028-03-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1098,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1098,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16466.02,12.150077358084822]
[1098,{"$f":"WORKDAY(B1099,1,feriados!$A$2:$A$1000)","v":"2028-03-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1100,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1100,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16481.009999999998,12.150074369399434,null,1098,{"$f":"WORKDAY(J1099,1,feriados!$A$2:$A$1000)","v":"2028-03-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1100,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1100,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16481.009999999998,12.150074369399434,null,1098,{"$f":"WORKDAY(R1099,1,feriados!$A$2:$A$1000)","v":"2028-03-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1100,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1100,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16481.009999999998,12.150074369399434,null,1098,{"$f":"WORKDAY(Z1099,1,feriados!$A$2:$A$1000)","v":"2028-03-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1100,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1100,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16481.009999999998,12.150074369399434,null,1098,{"$f":"WORKDAY(AH1099,1,feriados!$A$2:$A$1000)","v":"2028-03-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1100,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1100,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16481.009999999998,12.150074369399434]
[1099,{"$f":"WORKDAY(B1100,1,feriados!$A$2:$A$1000)","v":"2028-03-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1101,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1101,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16488.509999999998,12.150072697309945,null,1099,{"$f":"WORKDAY(J1100,1,feriados!$A$2:$A$1000)","v":"2028-03-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1101,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1101,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16488.509999999998,12.150072697309945,null,1099,{"$f":"WORKDAY(R1100,1,feriados!$A$2:$A$1000)","v":"2028-03-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1101,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1101,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16488.509999999998,12.150072697309945,null,1099,{"$f":"WORKDAY(Z1100,1,feriados!$A$2:$A$1000)","v":"2028-03-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1101,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1101,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16488.509999999998,12.150072697309945,null,1099,{"$f":"WORKDAY(AH1100,1,feriados!$A$2:$A$1000)","v":"2028-03-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1101,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1101,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16488.509999999998,12.150072697309945]
[1101,{"$f":"WORKDAY(B1102,1,feriados!$A$2:$A$1000)","v":"2028-03-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1103,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1103,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16503.52,12.150068988003394,null,1101,{"$f":"WORKDAY(J1102,1,feriados!$A$2:$A$1000)","v":"2028-03-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1103,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1103,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16503.52,12.150068988003394,null,1101,{"$f":"WORKDAY(R1102,1,feriados!$A$2:$A$1000)","v":"2028-03-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1103,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1103,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16503.52,12.150068988003394,null,1101,{"$f":"WORKDAY(Z1102,1,feriados!$A$2:$A$1000)","v":"2028-03-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1103,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1103,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16503.52,12.150068988003394,null,1101,{"$f":"WORKDAY(AH1102,1,feriados!$A$2:$A$1000)","v":"2028-03-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1103,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1103,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16503.52,12.150068988003394]
[1102,{"$f":"WORKDAY(B1103,1,feriados!$A$2:$A$1000)","v":"2028-03-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1104,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1104,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16511.03,12.150066946963122,null,1102,{"$f":"WORKDAY(J1103,1,feriados!$A$2:$A$1000)","v":"2028-03-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1104,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1104,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16511.03,12.150066946963122,null,1102,{"$f":"WORKDAY(R1103,1,feriados!$A$2:$A$1000)","v":"2028-03-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1104,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1104,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16511.03,12.150066946963122,null,1102,{"$f":"WORKDAY(Z1103,1,feriados!$A$2:$A$1000)","v":"2028-03-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1104,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1104,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16511.03,12.150066946963122,null,1102,{"$f":"WORKDAY(AH1103,1,feriados!$A$2:$A$1000)","v":"2028-03-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1104,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1104,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16511.03,12.150066946963122]
[1104,{"$f":"WORKDAY(B1105,1,feriados!$A$2:$A$1000)","v":"2028-03-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1106,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1106,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16526.060000000001,12.150062482625978,null,1104,{"$f":"WORKDAY(J1105,1,feriados!$A$2:$A$1000)","v":"2028-03-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1106,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1106,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16526.060000000001,12.150062482625978,null,1104,{"$f":"WORKDAY(R1105,1,feriados!$A$2:$A$1000)","v":"2028-03-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1106,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1106,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16526.060000000001,12.150062482625978,null,1104,{"$f":"WORKDAY(Z1105,1,feriados!$A$2:$A$1000)","v":"2028-03-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1106,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1106,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16526.060000000001,12.150062482625978,null,1104,{"$f":"WORKDAY(AH1105,1,feriados!$A$2:$A$1000)","v":"2028-03-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1106,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1106,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16526.060000000001,12.150062482625978]
[1105,{"$f":"WORKDAY(B1106,1,feriados!$A$2:$A$1000)","v":"2028-03-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1107,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1107,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},{"$f":"+E1106+D1107","v":12.15},{"$f":"+ROUND(((1+E1106/100)^(1/252))*F1106,2)","v":16533.580000000002},{"$f":"+((F1107/$F$2)^(252/A1107)-1)*100","v":12.150060055566026},null,1105,{"$f":"WORKDAY(J1106,1,feriados!$A$2:$A$1000)","v":"2028-03-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1107,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1107,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},{"$f":"+M1106+L1107","v":12.15},{"$f":"+ROUND(((1+M1106/100)^(1/252))*N1106,2)","v":16533.580000000002},{"$f":"+((N1107/$N$2)^(252/I1107)-1)*100","v":12.150060055566026},null,1105,{"$f":"WORKDAY(R1106,1,feriados!$A$2:$A$1000)","v":"2028-03-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1107,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1107,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},{"$f":"+U1106+T1107","v":12.15},{"$f":"+ROUND(((1+U1106/100)^(1/252))*V1106,2)","v":16533.580000000002},{"$f":"+((V1107/$V$2)^(252/Q1107)-1)*100","v":12.150060055566026},null,1105,{"$f":"WORKDAY(Z1106,1,feriados!$A$2:$A$1000)","v":"2028-03-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1107,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1107,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},{"$f":"+AC1106+AB1107","v":12.15},{"$f":"+ROUND(((1+AC1106/100)^(1/252))*AD1106,2)","v":16533.580000000002},{"$f":"+((AD1107/$AD$2)^(252/Y1107)-1)*100","v":12.150060055566026},null,1105,{"$f":"WORKDAY(AH1106,1,feriados!$A$2:$A$1000)","v":"2028-03-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1107,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1107,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},{"$f":"+AK1106+AJ1107","v":12.15},{"$f":"+ROUND(((1+AK1106/100)^(1/252))*AL1106,2)","v":16533.580000000002},{"$f":"+((AL1107/$F$2)^(252/AG1107)-1)*100","v":12.150060055566026}]
[1107,{"$f":"WORKDAY(B1108,1,feriados!$A$2:$A$1000)","v":"2028-03-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1109,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1109,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16548.63,12.150054802330089,null,1107,{"$f":"WORKDAY(J1108,1,feriados!$A$2:$A$1000)","v":"2028-03-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1109,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1109,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16548.63,12.150054802330089,null,1107,{"$f":"WORKDAY(R1108,1,feriados!$A$2:$A$1000)","v":"2028-03-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1109,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1109,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16548.63,12.150054802330089,null,1107,{"$f":"WORKDAY(Z1108,1,feriados!$A$2:$A$1000)","v":"2028-03-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1109,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1109,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16548.63,12.150054802330089,null,1107,{"$f":"WORKDAY(AH1108,1,feriados!$A$2:$A$1000)","v":"2028-03-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1109,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1109,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16548.63,12.150054802330089]
[1108,{"$f":"WORKDAY(B1109,1,feriados!$A$2:$A$1000)","v":"2028-04-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1110,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1110,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16556.16,12.150051972450271,null,1108,{"$f":"WORKDAY(J1109,1,feriados!$A$2:$A$1000)","v":"2028-04-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1110,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1110,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16556.16,12.150051972450271,null,1108,{"$f":"WORKDAY(R1109,1,feriados!$A$2:$A$1000)","v":"2028-04-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1110,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1110,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16556.16,12.150051972450271,null,1108,{"$f":"WORKDAY(Z1109,1,feriados!$A$2:$A$1000)","v":"2028-04-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1110,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1110,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16556.16,12.150051972450271,null,1108,{"$f":"WORKDAY(AH1109,1,feriados!$A$2:$A$1000)","v":"2028-04-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1110,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1110,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16556.16,12.150051972450271]
[1110,{"$f":"WORKDAY(B1111,1,feriados!$A$2:$A$1000)","v":"2028-04-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1112,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1112,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16571.240000000002,12.150061261613043,null,1110,{"$f":"WORKDAY(J1111,1,feriados!$A$2:$A$1000)","v":"2028-04-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1112,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1112,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16571.240000000002,12.150061261613043,null,1110,{"$f":"WORKDAY(R1111,1,feriados!$A$2:$A$1000)","v":"2028-04-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1112,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1112,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16571.240000000002,12.150061261613043,null,1110,{"$f":"WORKDAY(Z1111,1,feriados!$A$2:$A$1000)","v":"2028-04-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1112,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1112,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16571.240000000002,12.150061261613043,null,1110,{"$f":"WORKDAY(AH1111,1,feriados!$A$2:$A$1000)","v":"2028-04-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1112,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1112,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16571.240000000002,12.150061261613043]
[1111,{"$f":"WORKDAY(B1112,1,feriados!$A$2:$A$1000)","v":"2028-04-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1113,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1113,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16578.78,12.15005799156641,null,1111,{"$f":"WORKDAY(J1112,1,feriados!$A$2:$A$1000)","v":"2028-04-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1113,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1113,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16578.78,12.15005799156641,null,1111,{"$f":"WORKDAY(R1112,1,feriados!$A$2:$A$1000)","v":"2028-04-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1113,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1113,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16578.78,12.15005799156641,null,1111,{"$f":"WORKDAY(Z1112,1,feriados!$A$2:$A$1000)","v":"2028-04-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1113,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1113,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16578.78,12.15005799156641,null,1111,{"$f":"WORKDAY(AH1112,1,feriados!$A$2:$A$1000)","v":"2028-04-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1113,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1113,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16578.78,12.15005799156641]
[1113,{"$f":"WORKDAY(B1114,1,feriados!$A$2:$A$1000)","v":"2028-04-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1115,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1115,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16593.88,12.150066321865705,null,1113,{"$f":"WORKDAY(J1114,1,feriados!$A$2:$A$1000)","v":"2028-04-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1115,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1115,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16593.88,12.150066321865705,null,1113,{"$f":"WORKDAY(R1114,1,feriados!$A$2:$A$1000)","v":"2028-04-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1115,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1115,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16593.88,12.150066321865705,null,1113,{"$f":"WORKDAY(Z1114,1,feriados!$A$2:$A$1000)","v":"2028-04-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1115,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1115,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16593.88,12.150066321865705,null,1113,{"$f":"WORKDAY(AH1114,1,feriados!$A$2:$A$1000)","v":"2028-04-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1115,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1115,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16593.88,12.150066321865705]
[1114,{"$f":"WORKDAY(B1115,1,feriados!$A$2:$A$1000)","v":"2028-04-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1116,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1116,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16601.43,12.150062595621257,null,1114,{"$f":"WORKDAY(J1115,1,feriados!$A$2:$A$1000)","v":"2028-04-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1116,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1116,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16601.43,12.150062595621257,null,1114,{"$f":"WORKDAY(R1115,1,feriados!$A$2:$A$1000)","v":"2028-04-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1116,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1116,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16601.43,12.150062595621257,null,1114,{"$f":"WORKDAY(Z1115,1,feriados!$A$2:$A$1000)","v":"2028-04-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1116,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1116,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16601.43,12.150062595621257,null,1114,{"$f":"WORKDAY(AH1115,1,feriados!$A$2:$A$1000)","v":"2028-04-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1116,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1116,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16601.43,12.150062595621257]
[1116,{"$f":"WORKDAY(B1117,1,feriados!$A$2:$A$1000)","v":"2028-04-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1118,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1118,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16616.55,12.150069935615271,null,1116,{"$f":"WORKDAY(J1117,1,feriados!$A$2:$A$1000)","v":"2028-04-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1118,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1118,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16616.55,12.150069935615271,null,1116,{"$f":"WORKDAY(R1117,1,feriados!$A$2:$A$1000)","v":"2028-04-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1118,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1118,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16616.55,12.150069935615271,null,1116,{"$f":"WORKDAY(Z1117,1,feriados!$A$2:$A$1000)","v":"2028-04-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1118,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1118,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16616.55,12.150069935615271,null,1116,{"$f":"WORKDAY(AH1117,1,feriados!$A$2:$A$1000)","v":"2028-04-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1118,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1118,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16616.55,12.150069935615271]
[1117,{"$f":"WORKDAY(B1118,1,feriados!$A$2:$A$1000)","v":"2028-04-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1119,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1119,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16624.11,12.150065737396254,null,1117,{"$f":"WORKDAY(J1118,1,feriados!$A$2:$A$1000)","v":"2028-04-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1119,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1119,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16624.11,12.150065737396254,null,1117,{"$f":"WORKDAY(R1118,1,feriados!$A$2:$A$1000)","v":"2028-04-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1119,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1119,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16624.11,12.150065737396254,null,1117,{"$f":"WORKDAY(Z1118,1,feriados!$A$2:$A$1000)","v":"2028-04-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1119,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1119,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16624.11,12.150065737396254,null,1117,{"$f":"WORKDAY(AH1118,1,feriados!$A$2:$A$1000)","v":"2028-04-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1119,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1119,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16624.11,12.150065737396254]
[1119,{"$f":"WORKDAY(B1120,1,feriados!$A$2:$A$1000)","v":"2028-04-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1121,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1121,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16639.25,12.1500720561452,null,1119,{"$f":"WORKDAY(J1120,1,feriados!$A$2:$A$1000)","v":"2028-04-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1121,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1121,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16639.25,12.1500720561452,null,1119,{"$f":"WORKDAY(R1120,1,feriados!$A$2:$A$1000)","v":"2028-04-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1121,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1121,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16639.25,12.1500720561452,null,1119,{"$f":"WORKDAY(Z1120,1,feriados!$A$2:$A$1000)","v":"2028-04-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1121,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1121,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16639.25,12.1500720561452,null,1119,{"$f":"WORKDAY(AH1120,1,feriados!$A$2:$A$1000)","v":"2028-04-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1121,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1121,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16639.25,12.1500720561452]
[1120,{"$f":"WORKDAY(B1121,1,feriados!$A$2:$A$1000)","v":"2028-04-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1122,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1122,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16646.82,12.150067370425589,null,1120,{"$f":"WORKDAY(J1121,1,feriados!$A$2:$A$1000)","v":"2028-04-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1122,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1122,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16646.82,12.150067370425589,null,1120,{"$f":"WORKDAY(R1121,1,feriados!$A$2:$A$1000)","v":"2028-04-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1122,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1122,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16646.82,12.150067370425589,null,1120,{"$f":"WORKDAY(Z1121,1,feriados!$A$2:$A$1000)","v":"2028-04-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1122,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1122,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16646.82,12.150067370425589,null,1120,{"$f":"WORKDAY(AH1121,1,feriados!$A$2:$A$1000)","v":"2028-04-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1122,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1122,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16646.82,12.150067370425589]
[1122,{"$f":"WORKDAY(B1123,1,feriados!$A$2:$A$1000)","v":"2028-04-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1124,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1124,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16661.98,12.150072637484532,null,1122,{"$f":"WORKDAY(J1123,1,feriados!$A$2:$A$1000)","v":"2028-04-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1124,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1124,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16661.98,12.150072637484532,null,1122,{"$f":"WORKDAY(R1123,1,feriados!$A$2:$A$1000)","v":"2028-04-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1124,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1124,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16661.98,12.150072637484532,null,1122,{"$f":"WORKDAY(Z1123,1,feriados!$A$2:$A$1000)","v":"2028-04-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1124,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1124,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16661.98,12.150072637484532,null,1122,{"$f":"WORKDAY(AH1123,1,feriados!$A$2:$A$1000)","v":"2028-04-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1124,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1124,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16661.98,12.150072637484532]
[1123,{"$f":"WORKDAY(B1124,1,feriados!$A$2:$A$1000)","v":"2028-04-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1125,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1125,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16669.560000000001,12.150067448985325,null,1123,{"$f":"WORKDAY(J1124,1,feriados!$A$2:$A$1000)","v":"2028-04-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1125,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1125,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16669.560000000001,12.150067448985325,null,1123,{"$f":"WORKDAY(R1124,1,feriados!$A$2:$A$1000)","v":"2028-04-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1125,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1125,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16669.560000000001,12.150067448985325,null,1123,{"$f":"WORKDAY(Z1124,1,feriados!$A$2:$A$1000)","v":"2028-04-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1125,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1125,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16669.560000000001,12.150067448985325,null,1123,{"$f":"WORKDAY(AH1124,1,feriados!$A$2:$A$1000)","v":"2028-04-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1125,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1125,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16669.560000000001,12.150067448985325]
[1126,{"$f":"WORKDAY(B1127,1,feriados!$A$2:$A$1000)","v":"2028-05-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1128,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1128,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16692.330000000002,12.150065928082899,null,1126,{"$f":"WORKDAY(J1127,1,feriados!$A$2:$A$1000)","v":"2028-05-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1128,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1128,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16692.330000000002,12.150065928082899,null,1126,{"$f":"WORKDAY(R1127,1,feriados!$A$2:$A$1000)","v":"2028-05-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1128,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1128,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16692.330000000002,12.150065928082899,null,1126,{"$f":"WORKDAY(Z1127,1,feriados!$A$2:$A$1000)","v":"2028-05-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1128,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1128,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16692.330000000002,12.150065928082899,null,1126,{"$f":"WORKDAY(AH1127,1,feriados!$A$2:$A$1000)","v":"2028-05-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1128,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1128,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16692.330000000002,12.150065928082899]
[1127,{"$f":"WORKDAY(B1128,1,feriados!$A$2:$A$1000)","v":"2028-05-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1129,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1129,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16699.93,12.150070063424344,null,1127,{"$f":"WORKDAY(J1128,1,feriados!$A$2:$A$1000)","v":"2028-05-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1129,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1129,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16699.93,12.150070063424344,null,1127,{"$f":"WORKDAY(R1128,1,feriados!$A$2:$A$1000)","v":"2028-05-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1129,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1129,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16699.93,12.150070063424344,null,1127,{"$f":"WORKDAY(Z1128,1,feriados!$A$2:$A$1000)","v":"2028-05-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1129,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1129,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16699.93,12.150070063424344,null,1127,{"$f":"WORKDAY(AH1128,1,feriados!$A$2:$A$1000)","v":"2028-05-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1129,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1129,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16699.93,12.150070063424344]
[1129,{"$f":"WORKDAY(B1130,1,feriados!$A$2:$A$1000)","v":"2028-05-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1131,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1131,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16715.13,12.150062763446613,null,1129,{"$f":"WORKDAY(J1130,1,feriados!$A$2:$A$1000)","v":"2028-05-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1131,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1131,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16715.13,12.150062763446613,null,1129,{"$f":"WORKDAY(R1130,1,feriados!$A$2:$A$1000)","v":"2028-05-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1131,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1131,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16715.13,12.150062763446613,null,1129,{"$f":"WORKDAY(Z1130,1,feriados!$A$2:$A$1000)","v":"2028-05-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1131,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1131,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16715.13,12.150062763446613,null,1129,{"$f":"WORKDAY(AH1130,1,feriados!$A$2:$A$1000)","v":"2028-05-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1131,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1131,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16715.13,12.150062763446613]
[1130,{"$f":"WORKDAY(B1131,1,feriados!$A$2:$A$1000)","v":"2028-05-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1132,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1132,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16722.740000000002,12.150066321063546,null,1130,{"$f":"WORKDAY(J1131,1,feriados!$A$2:$A$1000)","v":"2028-05-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1132,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1132,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16722.740000000002,12.150066321063546,null,1130,{"$f":"WORKDAY(R1131,1,feriados!$A$2:$A$1000)","v":"2028-05-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1132,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1132,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16722.740000000002,12.150066321063546,null,1130,{"$f":"WORKDAY(Z1131,1,feriados!$A$2:$A$1000)","v":"2028-05-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1132,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1132,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16722.740000000002,12.150066321063546,null,1130,{"$f":"WORKDAY(AH1131,1,feriados!$A$2:$A$1000)","v":"2028-05-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1132,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1132,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16722.740000000002,12.150066321063546]
[1132,{"$f":"WORKDAY(B1133,1,feriados!$A$2:$A$1000)","v":"2028-05-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1134,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1134,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16737.96,12.150057911515443,null,1132,{"$f":"WORKDAY(J1133,1,feriados!$A$2:$A$1000)","v":"2028-05-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1134,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1134,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16737.96,12.150057911515443,null,1132,{"$f":"WORKDAY(R1133,1,feriados!$A$2:$A$1000)","v":"2028-05-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1134,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1134,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16737.96,12.150057911515443,null,1132,{"$f":"WORKDAY(Z1133,1,feriados!$A$2:$A$1000)","v":"2028-05-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1134,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1134,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16737.96,12.150057911515443,null,1132,{"$f":"WORKDAY(AH1133,1,feriados!$A$2:$A$1000)","v":"2028-05-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1134,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1134,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16737.96,12.150057911515443]
[1133,{"$f":"WORKDAY(B1134,1,feriados!$A$2:$A$1000)","v":"2028-05-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1135,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1135,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16745.580000000002,12.150060877159664,null,1133,{"$f":"WORKDAY(J1134,1,feriados!$A$2:$A$1000)","v":"2028-05-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1135,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1135,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16745.580000000002,12.150060877159664,null,1133,{"$f":"WORKDAY(R1134,1,feriados!$A$2:$A$1000)","v":"2028-05-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1135,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1135,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16745.580000000002,12.150060877159664,null,1133,{"$f":"WORKDAY(Z1134,1,feriados!$A$2:$A$1000)","v":"2028-05-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1135,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1135,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16745.580000000002,12.150060877159664,null,1133,{"$f":"WORKDAY(AH1134,1,feriados!$A$2:$A$1000)","v":"2028-05-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1135,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1135,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16745.580000000002,12.150060877159664]
[1135,{"$f":"WORKDAY(B1136,1,feriados!$A$2:$A$1000)","v":"2028-05-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1137,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1137,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16760.82,12.150051329428946,null,1135,{"$f":"WORKDAY(J1136,1,feriados!$A$2:$A$1000)","v":"2028-05-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1137,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1137,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16760.82,12.150051329428946,null,1135,{"$f":"WORKDAY(R1136,1,feriados!$A$2:$A$1000)","v":"2028-05-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1137,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1137,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16760.82,12.150051329428946,null,1135,{"$f":"WORKDAY(Z1136,1,feriados!$A$2:$A$1000)","v":"2028-05-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1137,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1137,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16760.82,12.150051329428946,null,1135,{"$f":"WORKDAY(AH1136,1,feriados!$A$2:$A$1000)","v":"2028-05-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1137,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1137,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16760.82,12.150051329428946]
[1136,{"$f":"WORKDAY(B1137,1,feriados!$A$2:$A$1000)","v":"2028-05-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1138,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1138,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16768.45,12.150053689082663,null,1136,{"$f":"WORKDAY(J1137,1,feriados!$A$2:$A$1000)","v":"2028-05-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1138,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1138,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16768.45,12.150053689082663,null,1136,{"$f":"WORKDAY(R1137,1,feriados!$A$2:$A$1000)","v":"2028-05-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1138,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1138,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16768.45,12.150053689082663,null,1136,{"$f":"WORKDAY(Z1137,1,feriados!$A$2:$A$1000)","v":"2028-05-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1138,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1138,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16768.45,12.150053689082663,null,1136,{"$f":"WORKDAY(AH1137,1,feriados!$A$2:$A$1000)","v":"2028-05-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1138,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1138,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16768.45,12.150053689082663]
[1138,{"$f":"WORKDAY(B1139,1,feriados!$A$2:$A$1000)","v":"2028-05-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1140,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1140,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16783.72,12.150057771880451,null,1138,{"$f":"WORKDAY(J1139,1,feriados!$A$2:$A$1000)","v":"2028-05-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1140,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1140,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16783.72,12.150057771880451,null,1138,{"$f":"WORKDAY(R1139,1,feriados!$A$2:$A$1000)","v":"2028-05-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1140,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1140,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16783.72,12.150057771880451,null,1138,{"$f":"WORKDAY(Z1139,1,feriados!$A$2:$A$1000)","v":"2028-05-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1140,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1140,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16783.72,12.150057771880451,null,1138,{"$f":"WORKDAY(AH1139,1,feriados!$A$2:$A$1000)","v":"2028-05-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1140,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1140,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16783.72,12.150057771880451]
[1139,{"$f":"WORKDAY(B1140,1,feriados!$A$2:$A$1000)","v":"2028-05-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1141,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1141,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16791.36,12.150059492035471,null,1139,{"$f":"WORKDAY(J1140,1,feriados!$A$2:$A$1000)","v":"2028-05-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1141,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1141,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16791.36,12.150059492035471,null,1139,{"$f":"WORKDAY(R1140,1,feriados!$A$2:$A$1000)","v":"2028-05-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1141,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1141,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16791.36,12.150059492035471,null,1139,{"$f":"WORKDAY(Z1140,1,feriados!$A$2:$A$1000)","v":"2028-05-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1141,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1141,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16791.36,12.150059492035471,null,1139,{"$f":"WORKDAY(AH1140,1,feriados!$A$2:$A$1000)","v":"2028-05-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1141,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1141,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16791.36,12.150059492035471]
[1141,{"$f":"WORKDAY(B1142,1,feriados!$A$2:$A$1000)","v":"2028-05-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1143,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1143,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16806.650000000001,12.150062282446195,null,1141,{"$f":"WORKDAY(J1142,1,feriados!$A$2:$A$1000)","v":"2028-05-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1143,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1143,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16806.650000000001,12.150062282446195,null,1141,{"$f":"WORKDAY(R1142,1,feriados!$A$2:$A$1000)","v":"2028-05-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1143,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1143,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16806.650000000001,12.150062282446195,null,1141,{"$f":"WORKDAY(Z1142,1,feriados!$A$2:$A$1000)","v":"2028-05-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1143,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1143,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16806.650000000001,12.150062282446195,null,1141,{"$f":"WORKDAY(AH1142,1,feriados!$A$2:$A$1000)","v":"2028-05-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1143,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1143,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16806.650000000001,12.150062282446195]
[1142,{"$f":"WORKDAY(B1143,1,feriados!$A$2:$A$1000)","v":"2028-05-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1144,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1144,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16814.3,12.150063349761631,null,1142,{"$f":"WORKDAY(J1143,1,feriados!$A$2:$A$1000)","v":"2028-05-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1144,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1144,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16814.3,12.150063349761631,null,1142,{"$f":"WORKDAY(R1143,1,feriados!$A$2:$A$1000)","v":"2028-05-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1144,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1144,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16814.3,12.150063349761631,null,1142,{"$f":"WORKDAY(Z1143,1,feriados!$A$2:$A$1000)","v":"2028-05-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1144,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1144,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16814.3,12.150063349761631,null,1142,{"$f":"WORKDAY(AH1143,1,feriados!$A$2:$A$1000)","v":"2028-05-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1144,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1144,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16814.3,12.150063349761631]
[1144,{"$f":"WORKDAY(B1145,1,feriados!$A$2:$A$1000)","v":"2028-05-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1146,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1146,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16829.61,12.15006482132226,null,1144,{"$f":"WORKDAY(J1145,1,feriados!$A$2:$A$1000)","v":"2028-05-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1146,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1146,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16829.61,12.15006482132226,null,1144,{"$f":"WORKDAY(R1145,1,feriados!$A$2:$A$1000)","v":"2028-05-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1146,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1146,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16829.61,12.15006482132226,null,1144,{"$f":"WORKDAY(Z1145,1,feriados!$A$2:$A$1000)","v":"2028-05-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1146,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1146,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16829.61,12.15006482132226,null,1144,{"$f":"WORKDAY(AH1145,1,feriados!$A$2:$A$1000)","v":"2028-05-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1146,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1146,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16829.61,12.15006482132226]
[1145,{"$f":"WORKDAY(B1146,1,feriados!$A$2:$A$1000)","v":"2028-05-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1147,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1147,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16837.27,12.150065222675277,null,1145,{"$f":"WORKDAY(J1146,1,feriados!$A$2:$A$1000)","v":"2028-05-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1147,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1147,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16837.27,12.150065222675277,null,1145,{"$f":"WORKDAY(R1146,1,feriados!$A$2:$A$1000)","v":"2028-05-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1147,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1147,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16837.27,12.150065222675277,null,1145,{"$f":"WORKDAY(Z1146,1,feriados!$A$2:$A$1000)","v":"2028-05-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1147,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1147,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16837.27,12.150065222675277,null,1145,{"$f":"WORKDAY(AH1146,1,feriados!$A$2:$A$1000)","v":"2028-05-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1147,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1147,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16837.27,12.150065222675277]
[1147,{"$f":"WORKDAY(B1148,1,feriados!$A$2:$A$1000)","v":"2028-05-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1149,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1149,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16852.599999999999,12.150065349355831,null,1147,{"$f":"WORKDAY(J1148,1,feriados!$A$2:$A$1000)","v":"2028-05-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1149,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1149,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16852.599999999999,12.150065349355831,null,1147,{"$f":"WORKDAY(R1148,1,feriados!$A$2:$A$1000)","v":"2028-05-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1149,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1149,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16852.599999999999,12.150065349355831,null,1147,{"$f":"WORKDAY(Z1148,1,feriados!$A$2:$A$1000)","v":"2028-05-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1149,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1149,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16852.599999999999,12.150065349355831,null,1147,{"$f":"WORKDAY(AH1148,1,feriados!$A$2:$A$1000)","v":"2028-05-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1149,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1149,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16852.599999999999,12.150065349355831]
[1148,{"$f":"WORKDAY(B1149,1,feriados!$A$2:$A$1000)","v":"2028-06-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1150,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1150,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16860.27,12.150065071838622,null,1148,{"$f":"WORKDAY(J1149,1,feriados!$A$2:$A$1000)","v":"2028-06-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1150,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1150,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16860.27,12.150065071838622,null,1148,{"$f":"WORKDAY(R1149,1,feriados!$A$2:$A$1000)","v":"2028-06-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1150,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1150,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16860.27,12.150065071838622,null,1148,{"$f":"WORKDAY(Z1149,1,feriados!$A$2:$A$1000)","v":"2028-06-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1150,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1150,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16860.27,12.150065071838622,null,1148,{"$f":"WORKDAY(AH1149,1,feriados!$A$2:$A$1000)","v":"2028-06-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1150,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1150,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16860.27,12.150065071838622]
[1150,{"$f":"WORKDAY(B1151,1,feriados!$A$2:$A$1000)","v":"2028-06-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1152,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1152,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16875.62,12.150063828036096,null,1150,{"$f":"WORKDAY(J1151,1,feriados!$A$2:$A$1000)","v":"2028-06-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1152,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1152,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16875.62,12.150063828036096,null,1150,{"$f":"WORKDAY(R1151,1,feriados!$A$2:$A$1000)","v":"2028-06-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1152,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1152,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16875.62,12.150063828036096,null,1150,{"$f":"WORKDAY(Z1151,1,feriados!$A$2:$A$1000)","v":"2028-06-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1152,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1152,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16875.62,12.150063828036096,null,1150,{"$f":"WORKDAY(AH1151,1,feriados!$A$2:$A$1000)","v":"2028-06-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1152,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1152,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16875.62,12.150063828036096]
[1151,{"$f":"WORKDAY(B1152,1,feriados!$A$2:$A$1000)","v":"2028-06-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1153,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1153,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16883.3,12.150062858952815,null,1151,{"$f":"WORKDAY(J1152,1,feriados!$A$2:$A$1000)","v":"2028-06-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1153,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1153,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16883.3,12.150062858952815,null,1151,{"$f":"WORKDAY(R1152,1,feriados!$A$2:$A$1000)","v":"2028-06-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1153,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1153,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16883.3,12.150062858952815,null,1151,{"$f":"WORKDAY(Z1152,1,feriados!$A$2:$A$1000)","v":"2028-06-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1153,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1153,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16883.3,12.150062858952815,null,1151,{"$f":"WORKDAY(AH1152,1,feriados!$A$2:$A$1000)","v":"2028-06-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1153,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1153,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16883.3,12.150062858952815]
[1153,{"$f":"WORKDAY(B1154,1,feriados!$A$2:$A$1000)","v":"2028-06-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1155,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1155,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16898.669999999998,12.150060219485169,null,1153,{"$f":"WORKDAY(J1154,1,feriados!$A$2:$A$1000)","v":"2028-06-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1155,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1155,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16898.669999999998,12.150060219485169,null,1153,{"$f":"WORKDAY(R1154,1,feriados!$A$2:$A$1000)","v":"2028-06-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1155,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1155,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16898.669999999998,12.150060219485169,null,1153,{"$f":"WORKDAY(Z1154,1,feriados!$A$2:$A$1000)","v":"2028-06-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1155,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1155,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16898.669999999998,12.150060219485169,null,1153,{"$f":"WORKDAY(AH1154,1,feriados!$A$2:$A$1000)","v":"2028-06-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1155,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1155,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16898.669999999998,12.150060219485169]
[{"$f":"+A1155+1","v":1154},{"$f":"WORKDAY(B1155,1,feriados!$A$2:$A$1000)","v":"2028-06-09"},{"$f":"+C1155","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(B1156,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1156,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16906.36,12.150058546348941,null,{"$f":"+I1155+1","v":1154},{"$f":"WORKDAY(J1155,1,feriados!$A$2:$A$1000)","v":"2028-06-09"},{"$f":"+K1155","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(J1156,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1156,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16906.36,12.150058546348941,null,{"$f":"+Q1155+1","v":1154},{"$f":"WORKDAY(R1155,1,feriados!$A$2:$A$1000)","v":"2028-06-09"},{"$f":"+S1155","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(R1156,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1156,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16906.36,12.150058546348941,null,{"$f":"+Y1155+1","v":1154},{"$f":"WORKDAY(Z1155,1,feriados!$A$2:$A$1000)","v":"2028-06-09"},{"$f":"+AA1155","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(Z1156,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1156,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16906.36,12.150058546348941,null,{"$f":"+AG1155+1","v":1154},{"$f":"WORKDAY(AH1155,1,feriados!$A$2:$A$1000)","v":"2028-06-09"},{"$f":"+AI1155","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(AH1156,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1156,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16906.36,12.150058546348941]
[1156,{"$f":"WORKDAY(B1157,1,feriados!$A$2:$A$1000)","v":"2028-06-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1158,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1158,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16921.75,12.150054486449125,null,1156,{"$f":"WORKDAY(J1157,1,feriados!$A$2:$A$1000)","v":"2028-06-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1158,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1158,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16921.75,12.150054486449125,null,1156,{"$f":"WORKDAY(R1157,1,feriados!$A$2:$A$1000)","v":"2028-06-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1158,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1158,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16921.75,12.150054486449125,null,1156,{"$f":"WORKDAY(Z1157,1,feriados!$A$2:$A$1000)","v":"2028-06-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1158,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1158,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16921.75,12.150054486449125,null,1156,{"$f":"WORKDAY(AH1157,1,feriados!$A$2:$A$1000)","v":"2028-06-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1158,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1158,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16921.75,12.150054486449125]
[1157,{"$f":"WORKDAY(B1158,1,feriados!$A$2:$A$1000)","v":"2028-06-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1159,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1159,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16929.45,12.15005209697917,null,1157,{"$f":"WORKDAY(J1158,1,feriados!$A$2:$A$1000)","v":"2028-06-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1159,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1159,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16929.45,12.15005209697917,null,1157,{"$f":"WORKDAY(R1158,1,feriados!$A$2:$A$1000)","v":"2028-06-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1159,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1159,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16929.45,12.15005209697917,null,1157,{"$f":"WORKDAY(Z1158,1,feriados!$A$2:$A$1000)","v":"2028-06-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1159,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1159,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16929.45,12.15005209697917,null,1157,{"$f":"WORKDAY(AH1158,1,feriados!$A$2:$A$1000)","v":"2028-06-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1159,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1159,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16929.45,12.15005209697917]
[1159,{"$f":"WORKDAY(B1160,1,feriados!$A$2:$A$1000)","v":"2028-06-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1161,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1161,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16944.87,12.150060982875367,null,1159,{"$f":"WORKDAY(J1160,1,feriados!$A$2:$A$1000)","v":"2028-06-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1161,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1161,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16944.87,12.150060982875367,null,1159,{"$f":"WORKDAY(R1160,1,feriados!$A$2:$A$1000)","v":"2028-06-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1161,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1161,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16944.87,12.150060982875367,null,1159,{"$f":"WORKDAY(Z1160,1,feriados!$A$2:$A$1000)","v":"2028-06-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1161,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1161,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16944.87,12.150060982875367,null,1159,{"$f":"WORKDAY(AH1160,1,feriados!$A$2:$A$1000)","v":"2028-06-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1161,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1161,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16944.87,12.150060982875367]
[1160,{"$f":"WORKDAY(B1161,1,feriados!$A$2:$A$1000)","v":"2028-06-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1162,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1162,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16952.580000000002,12.150057846048767,null,1160,{"$f":"WORKDAY(J1161,1,feriados!$A$2:$A$1000)","v":"2028-06-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1162,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1162,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16952.580000000002,12.150057846048767,null,1160,{"$f":"WORKDAY(R1161,1,feriados!$A$2:$A$1000)","v":"2028-06-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1162,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1162,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16952.580000000002,12.150057846048767,null,1160,{"$f":"WORKDAY(Z1161,1,feriados!$A$2:$A$1000)","v":"2028-06-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1162,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1162,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16952.580000000002,12.150057846048767,null,1160,{"$f":"WORKDAY(AH1161,1,feriados!$A$2:$A$1000)","v":"2028-06-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1162,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1162,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16952.580000000002,12.150057846048767]
[1162,{"$f":"WORKDAY(B1163,1,feriados!$A$2:$A$1000)","v":"2028-06-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1164,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1164,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16968.02,12.150065168682001,null,1162,{"$f":"WORKDAY(J1163,1,feriados!$A$2:$A$1000)","v":"2028-06-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1164,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1164,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16968.02,12.150065168682001,null,1162,{"$f":"WORKDAY(R1163,1,feriados!$A$2:$A$1000)","v":"2028-06-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1164,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1164,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16968.02,12.150065168682001,null,1162,{"$f":"WORKDAY(Z1163,1,feriados!$A$2:$A$1000)","v":"2028-06-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1164,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1164,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16968.02,12.150065168682001,null,1162,{"$f":"WORKDAY(AH1163,1,feriados!$A$2:$A$1000)","v":"2028-06-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1164,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1164,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16968.02,12.150065168682001]
[1163,{"$f":"WORKDAY(B1164,1,feriados!$A$2:$A$1000)","v":"2028-06-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1165,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1165,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16975.740000000002,12.150061272835288,null,1163,{"$f":"WORKDAY(J1164,1,feriados!$A$2:$A$1000)","v":"2028-06-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1165,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1165,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16975.740000000002,12.150061272835288,null,1163,{"$f":"WORKDAY(R1164,1,feriados!$A$2:$A$1000)","v":"2028-06-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1165,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1165,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16975.740000000002,12.150061272835288,null,1163,{"$f":"WORKDAY(Z1164,1,feriados!$A$2:$A$1000)","v":"2028-06-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1165,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1165,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16975.740000000002,12.150061272835288,null,1163,{"$f":"WORKDAY(AH1164,1,feriados!$A$2:$A$1000)","v":"2028-06-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1165,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1165,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16975.740000000002,12.150061272835288]
[1165,{"$f":"WORKDAY(B1166,1,feriados!$A$2:$A$1000)","v":"2028-06-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1167,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1167,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16991.2,12.150067009394959,null,1165,{"$f":"WORKDAY(J1166,1,feriados!$A$2:$A$1000)","v":"2028-06-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1167,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1167,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16991.2,12.150067009394959,null,1165,{"$f":"WORKDAY(R1166,1,feriados!$A$2:$A$1000)","v":"2028-06-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1167,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1167,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16991.2,12.150067009394959,null,1165,{"$f":"WORKDAY(Z1166,1,feriados!$A$2:$A$1000)","v":"2028-06-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1167,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1167,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16991.2,12.150067009394959,null,1165,{"$f":"WORKDAY(AH1166,1,feriados!$A$2:$A$1000)","v":"2028-06-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1167,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1167,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16991.2,12.150067009394959]
[1166,{"$f":"WORKDAY(B1167,1,feriados!$A$2:$A$1000)","v":"2028-06-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1168,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1168,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,16998.93,12.150062343059664,null,1166,{"$f":"WORKDAY(J1167,1,feriados!$A$2:$A$1000)","v":"2028-06-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1168,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1168,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,16998.93,12.150062343059664,null,1166,{"$f":"WORKDAY(R1167,1,feriados!$A$2:$A$1000)","v":"2028-06-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1168,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1168,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,16998.93,12.150062343059664,null,1166,{"$f":"WORKDAY(Z1167,1,feriados!$A$2:$A$1000)","v":"2028-06-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1168,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1168,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,16998.93,12.150062343059664,null,1166,{"$f":"WORKDAY(AH1167,1,feriados!$A$2:$A$1000)","v":"2028-06-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1168,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1168,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,16998.93,12.150062343059664]
[1168,{"$f":"WORKDAY(B1169,1,feriados!$A$2:$A$1000)","v":"2028-06-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1170,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1170,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17014.41,12.150066471120047,null,1168,{"$f":"WORKDAY(J1169,1,feriados!$A$2:$A$1000)","v":"2028-06-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1170,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1170,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17014.41,12.150066471120047,null,1168,{"$f":"WORKDAY(R1169,1,feriados!$A$2:$A$1000)","v":"2028-06-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1170,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1170,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17014.41,12.150066471120047,null,1168,{"$f":"WORKDAY(Z1169,1,feriados!$A$2:$A$1000)","v":"2028-06-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1170,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1170,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17014.41,12.150066471120047,null,1168,{"$f":"WORKDAY(AH1169,1,feriados!$A$2:$A$1000)","v":"2028-06-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1170,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1170,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17014.41,12.150066471120047]
[1169,{"$f":"WORKDAY(B1170,1,feriados!$A$2:$A$1000)","v":"2028-07-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1171,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1171,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},{"$f":"+E1170+D1171","v":12.15},{"$f":"+ROUND(((1+E1170/100)^(1/252))*F1170,2)","v":17022.150000000001},{"$f":"+((F1171/$F$2)^(252/A1171)-1)*100","v":12.150061023020008},null,1169,{"$f":"WORKDAY(J1170,1,feriados!$A$2:$A$1000)","v":"2028-07-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1171,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1171,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},{"$f":"+M1170+L1171","v":12.15},{"$f":"+ROUND(((1+M1170/100)^(1/252))*N1170,2)","v":17022.150000000001},{"$f":"+((N1171/$N$2)^(252/I1171)-1)*100","v":12.150061023020008},null,1169,{"$f":"WORKDAY(R1170,1,feriados!$A$2:$A$1000)","v":"2028-07-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1171,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1171,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},{"$f":"+U1170+T1171","v":12.15},{"$f":"+ROUND(((1+U1170/100)^(1/252))*V1170,2)","v":17022.150000000001},{"$f":"+((V1171/$V$2)^(252/Q1171)-1)*100","v":12.150061023020008},null,1169,{"$f":"WORKDAY(Z1170,1,feriados!$A$2:$A$1000)","v":"2028-07-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1171,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1171,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},{"$f":"+AC1170+AB1171","v":12.15},{"$f":"+ROUND(((1+AC1170/100)^(1/252))*AD1170,2)","v":17022.150000000001},{"$f":"+((AD1171/$AD$2)^(252/Y1171)-1)*100","v":12.150061023020008},null,1169,{"$f":"WORKDAY(AH1170,1,feriados!$A$2:$A$1000)","v":"2028-07-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1171,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1171,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},{"$f":"+AK1170+AJ1171","v":12.15},{"$f":"+ROUND(((1+AK1170/100)^(1/252))*AL1170,2)","v":17022.150000000001},{"$f":"+((AL1171/$F$2)^(252/AG1171)-1)*100","v":12.150061023020008}]
[1171,{"$f":"WORKDAY(B1172,1,feriados!$A$2:$A$1000)","v":"2028-07-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1173,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1173,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17037.650000000001,12.150063520534825,null,1171,{"$f":"WORKDAY(J1172,1,feriados!$A$2:$A$1000)","v":"2028-07-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1173,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1173,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17037.650000000001,12.150063520534825,null,1171,{"$f":"WORKDAY(R1172,1,feriados!$A$2:$A$1000)","v":"2028-07-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1173,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1173,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17037.650000000001,12.150063520534825,null,1171,{"$f":"WORKDAY(Z1172,1,feriados!$A$2:$A$1000)","v":"2028-07-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1173,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1173,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17037.650000000001,12.150063520534825,null,1171,{"$f":"WORKDAY(AH1172,1,feriados!$A$2:$A$1000)","v":"2028-07-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1173,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1173,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17037.650000000001,12.150063520534825]
[1172,{"$f":"WORKDAY(B1173,1,feriados!$A$2:$A$1000)","v":"2028-07-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1174,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1174,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17045.400000000001,12.150057279583582,null,1172,{"$f":"WORKDAY(J1173,1,feriados!$A$2:$A$1000)","v":"2028-07-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1174,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1174,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17045.400000000001,12.150057279583582,null,1172,{"$f":"WORKDAY(R1173,1,feriados!$A$2:$A$1000)","v":"2028-07-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1174,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1174,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17045.400000000001,12.150057279583582,null,1172,{"$f":"WORKDAY(Z1173,1,feriados!$A$2:$A$1000)","v":"2028-07-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1174,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1174,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17045.400000000001,12.150057279583582,null,1172,{"$f":"WORKDAY(AH1173,1,feriados!$A$2:$A$1000)","v":"2028-07-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1174,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1174,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17045.400000000001,12.150057279583582]
[1174,{"$f":"WORKDAY(B1175,1,feriados!$A$2:$A$1000)","v":"2028-07-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1176,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1176,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17060.919999999998,12.150058124880792,null,1174,{"$f":"WORKDAY(J1175,1,feriados!$A$2:$A$1000)","v":"2028-07-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1176,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1176,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17060.919999999998,12.150058124880792,null,1174,{"$f":"WORKDAY(R1175,1,feriados!$A$2:$A$1000)","v":"2028-07-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1176,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1176,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17060.919999999998,12.150058124880792,null,1174,{"$f":"WORKDAY(Z1175,1,feriados!$A$2:$A$1000)","v":"2028-07-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1176,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1176,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17060.919999999998,12.150058124880792,null,1174,{"$f":"WORKDAY(AH1175,1,feriados!$A$2:$A$1000)","v":"2028-07-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1176,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1176,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17060.919999999998,12.150058124880792]
[1175,{"$f":"WORKDAY(B1176,1,feriados!$A$2:$A$1000)","v":"2028-07-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1177,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1177,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17068.68,12.150051080178814,null,1175,{"$f":"WORKDAY(J1176,1,feriados!$A$2:$A$1000)","v":"2028-07-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1177,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1177,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17068.68,12.150051080178814,null,1175,{"$f":"WORKDAY(R1176,1,feriados!$A$2:$A$1000)","v":"2028-07-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1177,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1177,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17068.68,12.150051080178814,null,1175,{"$f":"WORKDAY(Z1176,1,feriados!$A$2:$A$1000)","v":"2028-07-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1177,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1177,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17068.68,12.150051080178814,null,1175,{"$f":"WORKDAY(AH1176,1,feriados!$A$2:$A$1000)","v":"2028-07-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1177,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1177,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17068.68,12.150051080178814]
[1177,{"$f":"WORKDAY(B1178,1,feriados!$A$2:$A$1000)","v":"2028-07-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1179,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1179,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17084.22,12.150050251955346,null,1177,{"$f":"WORKDAY(J1178,1,feriados!$A$2:$A$1000)","v":"2028-07-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1179,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1179,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17084.22,12.150050251955346,null,1177,{"$f":"WORKDAY(R1178,1,feriados!$A$2:$A$1000)","v":"2028-07-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1179,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1179,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17084.22,12.150050251955346,null,1177,{"$f":"WORKDAY(Z1178,1,feriados!$A$2:$A$1000)","v":"2028-07-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1179,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1179,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17084.22,12.150050251955346,null,1177,{"$f":"WORKDAY(AH1178,1,feriados!$A$2:$A$1000)","v":"2028-07-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1179,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1179,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17084.22,12.150050251955346]
[1178,{"$f":"WORKDAY(B1179,1,feriados!$A$2:$A$1000)","v":"2028-07-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1180,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1180,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17092,12.150056429388801,null,1178,{"$f":"WORKDAY(J1179,1,feriados!$A$2:$A$1000)","v":"2028-07-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1180,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1180,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17092,12.150056429388801,null,1178,{"$f":"WORKDAY(R1179,1,feriados!$A$2:$A$1000)","v":"2028-07-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1180,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1180,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17092,12.150056429388801,null,1178,{"$f":"WORKDAY(Z1179,1,feriados!$A$2:$A$1000)","v":"2028-07-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1180,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1180,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17092,12.150056429388801,null,1178,{"$f":"WORKDAY(AH1179,1,feriados!$A$2:$A$1000)","v":"2028-07-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1180,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1180,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17092,12.150056429388801]
[1180,{"$f":"WORKDAY(B1181,1,feriados!$A$2:$A$1000)","v":"2028-07-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1182,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1182,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17107.560000000001,12.150053870169097,null,1180,{"$f":"WORKDAY(J1181,1,feriados!$A$2:$A$1000)","v":"2028-07-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1182,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1182,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17107.560000000001,12.150053870169097,null,1180,{"$f":"WORKDAY(R1181,1,feriados!$A$2:$A$1000)","v":"2028-07-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1182,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1182,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17107.560000000001,12.150053870169097,null,1180,{"$f":"WORKDAY(Z1181,1,feriados!$A$2:$A$1000)","v":"2028-07-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1182,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1182,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17107.560000000001,12.150053870169097,null,1180,{"$f":"WORKDAY(AH1181,1,feriados!$A$2:$A$1000)","v":"2028-07-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1182,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1182,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17107.560000000001,12.150053870169097]
[1181,{"$f":"WORKDAY(B1182,1,feriados!$A$2:$A$1000)","v":"2028-07-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1183,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1183,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17115.349999999999,12.15005914963263,null,1181,{"$f":"WORKDAY(J1182,1,feriados!$A$2:$A$1000)","v":"2028-07-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1183,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1183,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17115.349999999999,12.15005914963263,null,1181,{"$f":"WORKDAY(R1182,1,feriados!$A$2:$A$1000)","v":"2028-07-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1183,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1183,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17115.349999999999,12.15005914963263,null,1181,{"$f":"WORKDAY(Z1182,1,feriados!$A$2:$A$1000)","v":"2028-07-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1183,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1183,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17115.349999999999,12.15005914963263,null,1181,{"$f":"WORKDAY(AH1182,1,feriados!$A$2:$A$1000)","v":"2028-07-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1183,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1183,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17115.349999999999,12.15005914963263]
[1183,{"$f":"WORKDAY(B1184,1,feriados!$A$2:$A$1000)","v":"2028-07-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1185,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1185,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17130.93,12.150054839242985,null,1183,{"$f":"WORKDAY(J1184,1,feriados!$A$2:$A$1000)","v":"2028-07-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1185,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1185,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17130.93,12.150054839242985,null,1183,{"$f":"WORKDAY(R1184,1,feriados!$A$2:$A$1000)","v":"2028-07-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1185,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1185,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17130.93,12.150054839242985,null,1183,{"$f":"WORKDAY(Z1184,1,feriados!$A$2:$A$1000)","v":"2028-07-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1185,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1185,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17130.93,12.150054839242985,null,1183,{"$f":"WORKDAY(AH1184,1,feriados!$A$2:$A$1000)","v":"2028-07-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1185,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1185,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17130.93,12.150054839242985]
[1184,{"$f":"WORKDAY(B1185,1,feriados!$A$2:$A$1000)","v":"2028-07-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1186,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1186,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17138.73,12.150059210889964,null,1184,{"$f":"WORKDAY(J1185,1,feriados!$A$2:$A$1000)","v":"2028-07-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1186,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1186,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17138.73,12.150059210889964,null,1184,{"$f":"WORKDAY(R1185,1,feriados!$A$2:$A$1000)","v":"2028-07-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1186,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1186,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17138.73,12.150059210889964,null,1184,{"$f":"WORKDAY(Z1185,1,feriados!$A$2:$A$1000)","v":"2028-07-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1186,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1186,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17138.73,12.150059210889964,null,1184,{"$f":"WORKDAY(AH1185,1,feriados!$A$2:$A$1000)","v":"2028-07-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1186,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1186,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17138.73,12.150059210889964]
[1186,{"$f":"WORKDAY(B1187,1,feriados!$A$2:$A$1000)","v":"2028-07-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1188,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1188,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17154.330000000002,12.150053129505899,null,1186,{"$f":"WORKDAY(J1187,1,feriados!$A$2:$A$1000)","v":"2028-07-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1188,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1188,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17154.330000000002,12.150053129505899,null,1186,{"$f":"WORKDAY(R1187,1,feriados!$A$2:$A$1000)","v":"2028-07-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1188,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1188,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17154.330000000002,12.150053129505899,null,1186,{"$f":"WORKDAY(Z1187,1,feriados!$A$2:$A$1000)","v":"2028-07-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1188,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1188,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17154.330000000002,12.150053129505899,null,1186,{"$f":"WORKDAY(AH1187,1,feriados!$A$2:$A$1000)","v":"2028-07-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1188,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1188,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17154.330000000002,12.150053129505899]
[1187,{"$f":"WORKDAY(B1188,1,feriados!$A$2:$A$1000)","v":"2028-07-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1189,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1189,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17162.14,12.15005658366184,null,1187,{"$f":"WORKDAY(J1188,1,feriados!$A$2:$A$1000)","v":"2028-07-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1189,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1189,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17162.14,12.15005658366184,null,1187,{"$f":"WORKDAY(R1188,1,feriados!$A$2:$A$1000)","v":"2028-07-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1189,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1189,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17162.14,12.15005658366184,null,1187,{"$f":"WORKDAY(Z1188,1,feriados!$A$2:$A$1000)","v":"2028-07-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1189,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1189,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17162.14,12.15005658366184,null,1187,{"$f":"WORKDAY(AH1188,1,feriados!$A$2:$A$1000)","v":"2028-07-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1189,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1189,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17162.14,12.15005658366184]
[1189,{"$f":"WORKDAY(B1190,1,feriados!$A$2:$A$1000)","v":"2028-07-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1191,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1191,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17177.759999999998,12.150048711803141,null,1189,{"$f":"WORKDAY(J1190,1,feriados!$A$2:$A$1000)","v":"2028-07-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1191,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1191,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17177.759999999998,12.150048711803141,null,1189,{"$f":"WORKDAY(R1190,1,feriados!$A$2:$A$1000)","v":"2028-07-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1191,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1191,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17177.759999999998,12.150048711803141,null,1189,{"$f":"WORKDAY(Z1190,1,feriados!$A$2:$A$1000)","v":"2028-07-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1191,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1191,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17177.759999999998,12.150048711803141,null,1189,{"$f":"WORKDAY(AH1190,1,feriados!$A$2:$A$1000)","v":"2028-07-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1191,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1191,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17177.759999999998,12.150048711803141]
[1190,{"$f":"WORKDAY(B1191,1,feriados!$A$2:$A$1000)","v":"2028-08-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1192,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1192,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17185.580000000002,12.150051238963421,null,1190,{"$f":"WORKDAY(J1191,1,feriados!$A$2:$A$1000)","v":"2028-08-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1192,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1192,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17185.580000000002,12.150051238963421,null,1190,{"$f":"WORKDAY(R1191,1,feriados!$A$2:$A$1000)","v":"2028-08-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1192,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1192,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17185.580000000002,12.150051238963421,null,1190,{"$f":"WORKDAY(Z1191,1,feriados!$A$2:$A$1000)","v":"2028-08-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1192,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1192,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17185.580000000002,12.150051238963421,null,1190,{"$f":"WORKDAY(AH1191,1,feriados!$A$2:$A$1000)","v":"2028-08-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1192,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1192,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17185.580000000002,12.150051238963421]
[1192,{"$f":"WORKDAY(B1193,1,feriados!$A$2:$A$1000)","v":"2028-08-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1194,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1194,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17201.23,12.150055341143883,null,1192,{"$f":"WORKDAY(J1193,1,feriados!$A$2:$A$1000)","v":"2028-08-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1194,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1194,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17201.23,12.150055341143883,null,1192,{"$f":"WORKDAY(R1193,1,feriados!$A$2:$A$1000)","v":"2028-08-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1194,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1194,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17201.23,12.150055341143883,null,1192,{"$f":"WORKDAY(Z1193,1,feriados!$A$2:$A$1000)","v":"2028-08-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1194,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1194,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17201.23,12.150055341143883,null,1192,{"$f":"WORKDAY(AH1193,1,feriados!$A$2:$A$1000)","v":"2028-08-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1194,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1194,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17201.23,12.150055341143883]
[1193,{"$f":"WORKDAY(B1194,1,feriados!$A$2:$A$1000)","v":"2028-08-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1195,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1195,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17209.060000000001,12.150056914151497,null,1193,{"$f":"WORKDAY(J1194,1,feriados!$A$2:$A$1000)","v":"2028-08-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1195,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1195,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17209.060000000001,12.150056914151497,null,1193,{"$f":"WORKDAY(R1194,1,feriados!$A$2:$A$1000)","v":"2028-08-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1195,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1195,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17209.060000000001,12.150056914151497,null,1193,{"$f":"WORKDAY(Z1194,1,feriados!$A$2:$A$1000)","v":"2028-08-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1195,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1195,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17209.060000000001,12.150056914151497,null,1193,{"$f":"WORKDAY(AH1194,1,feriados!$A$2:$A$1000)","v":"2028-08-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1195,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1195,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17209.060000000001,12.150056914151497]
[1195,{"$f":"WORKDAY(B1196,1,feriados!$A$2:$A$1000)","v":"2028-08-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1197,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1197,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17224.73,12.15005909901523,null,1195,{"$f":"WORKDAY(J1196,1,feriados!$A$2:$A$1000)","v":"2028-08-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1197,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1197,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17224.73,12.15005909901523,null,1195,{"$f":"WORKDAY(R1196,1,feriados!$A$2:$A$1000)","v":"2028-08-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1197,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1197,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17224.73,12.15005909901523,null,1195,{"$f":"WORKDAY(Z1196,1,feriados!$A$2:$A$1000)","v":"2028-08-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1197,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1197,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17224.73,12.15005909901523,null,1195,{"$f":"WORKDAY(AH1196,1,feriados!$A$2:$A$1000)","v":"2028-08-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1197,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1197,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17224.73,12.15005909901523]
[1196,{"$f":"WORKDAY(B1197,1,feriados!$A$2:$A$1000)","v":"2028-08-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1198,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1198,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17232.57,12.150059708894755,null,1196,{"$f":"WORKDAY(J1197,1,feriados!$A$2:$A$1000)","v":"2028-08-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1198,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1198,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17232.57,12.150059708894755,null,1196,{"$f":"WORKDAY(R1197,1,feriados!$A$2:$A$1000)","v":"2028-08-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1198,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1198,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17232.57,12.150059708894755,null,1196,{"$f":"WORKDAY(Z1197,1,feriados!$A$2:$A$1000)","v":"2028-08-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1198,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1198,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17232.57,12.150059708894755,null,1196,{"$f":"WORKDAY(AH1197,1,feriados!$A$2:$A$1000)","v":"2028-08-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1198,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1198,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17232.57,12.150059708894755]
[1198,{"$f":"WORKDAY(B1199,1,feriados!$A$2:$A$1000)","v":"2028-08-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1200,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1200,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17248.259999999998,12.150059958651926,null,1198,{"$f":"WORKDAY(J1199,1,feriados!$A$2:$A$1000)","v":"2028-08-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1200,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1200,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17248.259999999998,12.150059958651926,null,1198,{"$f":"WORKDAY(R1199,1,feriados!$A$2:$A$1000)","v":"2028-08-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1200,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1200,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17248.259999999998,12.150059958651926,null,1198,{"$f":"WORKDAY(Z1199,1,feriados!$A$2:$A$1000)","v":"2028-08-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1200,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1200,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17248.259999999998,12.150059958651926,null,1198,{"$f":"WORKDAY(AH1199,1,feriados!$A$2:$A$1000)","v":"2028-08-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1200,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1200,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17248.259999999998,12.150059958651926]
[1199,{"$f":"WORKDAY(B1200,1,feriados!$A$2:$A$1000)","v":"2028-08-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1201,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1201,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17256.11,12.150059596588481,null,1199,{"$f":"WORKDAY(J1200,1,feriados!$A$2:$A$1000)","v":"2028-08-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1201,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1201,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17256.11,12.150059596588481,null,1199,{"$f":"WORKDAY(R1200,1,feriados!$A$2:$A$1000)","v":"2028-08-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1201,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1201,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17256.11,12.150059596588481,null,1199,{"$f":"WORKDAY(Z1200,1,feriados!$A$2:$A$1000)","v":"2028-08-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1201,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1201,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17256.11,12.150059596588481,null,1199,{"$f":"WORKDAY(AH1200,1,feriados!$A$2:$A$1000)","v":"2028-08-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1201,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1201,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17256.11,12.150059596588481]
[1201,{"$f":"WORKDAY(B1202,1,feriados!$A$2:$A$1000)","v":"2028-08-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1203,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1203,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17271.82,12.150057893768352,null,1201,{"$f":"WORKDAY(J1202,1,feriados!$A$2:$A$1000)","v":"2028-08-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1203,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1203,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17271.82,12.150057893768352,null,1201,{"$f":"WORKDAY(R1202,1,feriados!$A$2:$A$1000)","v":"2028-08-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1203,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1203,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17271.82,12.150057893768352,null,1201,{"$f":"WORKDAY(Z1202,1,feriados!$A$2:$A$1000)","v":"2028-08-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1203,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1203,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17271.82,12.150057893768352,null,1201,{"$f":"WORKDAY(AH1202,1,feriados!$A$2:$A$1000)","v":"2028-08-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1203,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1203,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17271.82,12.150057893768352]
[1202,{"$f":"WORKDAY(B1203,1,feriados!$A$2:$A$1000)","v":"2028-08-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1204,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1204,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17279.68,12.150056551105482,null,1202,{"$f":"WORKDAY(J1203,1,feriados!$A$2:$A$1000)","v":"2028-08-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1204,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1204,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17279.68,12.150056551105482,null,1202,{"$f":"WORKDAY(R1203,1,feriados!$A$2:$A$1000)","v":"2028-08-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1204,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1204,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17279.68,12.150056551105482,null,1202,{"$f":"WORKDAY(Z1203,1,feriados!$A$2:$A$1000)","v":"2028-08-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1204,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1204,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17279.68,12.150056551105482,null,1202,{"$f":"WORKDAY(AH1203,1,feriados!$A$2:$A$1000)","v":"2028-08-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1204,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1204,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17279.68,12.150056551105482]
[1204,{"$f":"WORKDAY(B1205,1,feriados!$A$2:$A$1000)","v":"2028-08-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1206,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1206,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17295.41,12.150052878551932,null,1204,{"$f":"WORKDAY(J1205,1,feriados!$A$2:$A$1000)","v":"2028-08-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1206,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1206,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17295.41,12.150052878551932,null,1204,{"$f":"WORKDAY(R1205,1,feriados!$A$2:$A$1000)","v":"2028-08-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1206,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1206,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17295.41,12.150052878551932,null,1204,{"$f":"WORKDAY(Z1205,1,feriados!$A$2:$A$1000)","v":"2028-08-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1206,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1206,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17295.41,12.150052878551932,null,1204,{"$f":"WORKDAY(AH1205,1,feriados!$A$2:$A$1000)","v":"2028-08-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1206,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1206,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17295.41,12.150052878551932]
[1205,{"$f":"WORKDAY(B1206,1,feriados!$A$2:$A$1000)","v":"2028-08-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1207,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1207,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17303.28,12.150050546789505,null,1205,{"$f":"WORKDAY(J1206,1,feriados!$A$2:$A$1000)","v":"2028-08-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1207,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1207,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17303.28,12.150050546789505,null,1205,{"$f":"WORKDAY(R1206,1,feriados!$A$2:$A$1000)","v":"2028-08-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1207,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1207,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17303.28,12.150050546789505,null,1205,{"$f":"WORKDAY(Z1206,1,feriados!$A$2:$A$1000)","v":"2028-08-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1207,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1207,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17303.28,12.150050546789505,null,1205,{"$f":"WORKDAY(AH1206,1,feriados!$A$2:$A$1000)","v":"2028-08-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1207,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1207,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17303.28,12.150050546789505]
[1207,{"$f":"WORKDAY(B1208,1,feriados!$A$2:$A$1000)","v":"2028-08-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1209,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1209,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17319.04,12.150058407419095,null,1207,{"$f":"WORKDAY(J1208,1,feriados!$A$2:$A$1000)","v":"2028-08-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1209,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1209,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17319.04,12.150058407419095,null,1207,{"$f":"WORKDAY(R1208,1,feriados!$A$2:$A$1000)","v":"2028-08-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1209,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1209,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17319.04,12.150058407419095,null,1207,{"$f":"WORKDAY(Z1208,1,feriados!$A$2:$A$1000)","v":"2028-08-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1209,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1209,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17319.04,12.150058407419095,null,1207,{"$f":"WORKDAY(AH1208,1,feriados!$A$2:$A$1000)","v":"2028-08-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1209,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1209,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17319.04,12.150058407419095]
[1208,{"$f":"WORKDAY(B1209,1,feriados!$A$2:$A$1000)","v":"2028-08-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1210,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1210,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17326.919999999998,12.150055060875253,null,1208,{"$f":"WORKDAY(J1209,1,feriados!$A$2:$A$1000)","v":"2028-08-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1210,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1210,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17326.919999999998,12.150055060875253,null,1208,{"$f":"WORKDAY(R1209,1,feriados!$A$2:$A$1000)","v":"2028-08-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1210,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1210,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17326.919999999998,12.150055060875253,null,1208,{"$f":"WORKDAY(Z1209,1,feriados!$A$2:$A$1000)","v":"2028-08-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1210,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1210,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17326.919999999998,12.150055060875253,null,1208,{"$f":"WORKDAY(AH1209,1,feriados!$A$2:$A$1000)","v":"2028-08-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1210,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1210,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17326.919999999998,12.150055060875253]
[1210,{"$f":"WORKDAY(B1211,1,feriados!$A$2:$A$1000)","v":"2028-08-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1212,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1212,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17342.7,12.150060831890608,null,1210,{"$f":"WORKDAY(J1211,1,feriados!$A$2:$A$1000)","v":"2028-08-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1212,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1212,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17342.7,12.150060831890608,null,1210,{"$f":"WORKDAY(R1211,1,feriados!$A$2:$A$1000)","v":"2028-08-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1212,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1212,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17342.7,12.150060831890608,null,1210,{"$f":"WORKDAY(Z1211,1,feriados!$A$2:$A$1000)","v":"2028-08-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1212,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1212,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17342.7,12.150060831890608,null,1210,{"$f":"WORKDAY(AH1211,1,feriados!$A$2:$A$1000)","v":"2028-08-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1212,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1212,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17342.7,12.150060831890608]
[1211,{"$f":"WORKDAY(B1212,1,feriados!$A$2:$A$1000)","v":"2028-08-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1213,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1213,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17350.59,12.150056462560554,null,1211,{"$f":"WORKDAY(J1212,1,feriados!$A$2:$A$1000)","v":"2028-08-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1213,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1213,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17350.59,12.150056462560554,null,1211,{"$f":"WORKDAY(R1212,1,feriados!$A$2:$A$1000)","v":"2028-08-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1213,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1213,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17350.59,12.150056462560554,null,1211,{"$f":"WORKDAY(Z1212,1,feriados!$A$2:$A$1000)","v":"2028-08-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1213,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1213,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17350.59,12.150056462560554,null,1211,{"$f":"WORKDAY(AH1212,1,feriados!$A$2:$A$1000)","v":"2028-08-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1213,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1213,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17350.59,12.150056462560554]
[1213,{"$f":"WORKDAY(B1214,1,feriados!$A$2:$A$1000)","v":"2028-09-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1215,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1215,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17366.39,12.150060128384199,null,1213,{"$f":"WORKDAY(J1214,1,feriados!$A$2:$A$1000)","v":"2028-09-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1215,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1215,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17366.39,12.150060128384199,null,1213,{"$f":"WORKDAY(R1214,1,feriados!$A$2:$A$1000)","v":"2028-09-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1215,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1215,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17366.39,12.150060128384199,null,1213,{"$f":"WORKDAY(Z1214,1,feriados!$A$2:$A$1000)","v":"2028-09-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1215,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1215,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17366.39,12.150060128384199,null,1213,{"$f":"WORKDAY(AH1214,1,feriados!$A$2:$A$1000)","v":"2028-09-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1215,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1215,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17366.39,12.150060128384199]
[1214,{"$f":"WORKDAY(B1215,1,feriados!$A$2:$A$1000)","v":"2028-09-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1216,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1216,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17374.29,12.150054728410797,null,1214,{"$f":"WORKDAY(J1215,1,feriados!$A$2:$A$1000)","v":"2028-09-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1216,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1216,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17374.29,12.150054728410797,null,1214,{"$f":"WORKDAY(R1215,1,feriados!$A$2:$A$1000)","v":"2028-09-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1216,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1216,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17374.29,12.150054728410797,null,1214,{"$f":"WORKDAY(Z1215,1,feriados!$A$2:$A$1000)","v":"2028-09-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1216,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1216,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17374.29,12.150054728410797,null,1214,{"$f":"WORKDAY(AH1215,1,feriados!$A$2:$A$1000)","v":"2028-09-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1216,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1216,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17374.29,12.150054728410797]
[1216,{"$f":"WORKDAY(B1217,1,feriados!$A$2:$A$1000)","v":"2028-09-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1218,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1218,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17390.11,12.150056273756604,null,1216,{"$f":"WORKDAY(J1217,1,feriados!$A$2:$A$1000)","v":"2028-09-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1218,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1218,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17390.11,12.150056273756604,null,1216,{"$f":"WORKDAY(R1217,1,feriados!$A$2:$A$1000)","v":"2028-09-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1218,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1218,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17390.11,12.150056273756604,null,1216,{"$f":"WORKDAY(Z1217,1,feriados!$A$2:$A$1000)","v":"2028-09-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1218,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1218,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17390.11,12.150056273756604,null,1216,{"$f":"WORKDAY(AH1217,1,feriados!$A$2:$A$1000)","v":"2028-09-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1218,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1218,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17390.11,12.150056273756604]
[1217,{"$f":"WORKDAY(B1218,1,feriados!$A$2:$A$1000)","v":"2028-09-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1219,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1219,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17398.02,12.150049835428556,null,1217,{"$f":"WORKDAY(J1218,1,feriados!$A$2:$A$1000)","v":"2028-09-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1219,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1219,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17398.02,12.150049835428556,null,1217,{"$f":"WORKDAY(R1218,1,feriados!$A$2:$A$1000)","v":"2028-09-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1219,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1219,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17398.02,12.150049835428556,null,1217,{"$f":"WORKDAY(Z1218,1,feriados!$A$2:$A$1000)","v":"2028-09-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1219,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1219,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17398.02,12.150049835428556,null,1217,{"$f":"WORKDAY(AH1218,1,feriados!$A$2:$A$1000)","v":"2028-09-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1219,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1219,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17398.02,12.150049835428556]
[1219,{"$f":"WORKDAY(B1220,1,feriados!$A$2:$A$1000)","v":"2028-09-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1221,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1221,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17413.86,12.150049245297767,null,1219,{"$f":"WORKDAY(J1220,1,feriados!$A$2:$A$1000)","v":"2028-09-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1221,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1221,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17413.86,12.150049245297767,null,1219,{"$f":"WORKDAY(R1220,1,feriados!$A$2:$A$1000)","v":"2028-09-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1221,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1221,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17413.86,12.150049245297767,null,1219,{"$f":"WORKDAY(Z1220,1,feriados!$A$2:$A$1000)","v":"2028-09-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1221,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1221,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17413.86,12.150049245297767,null,1219,{"$f":"WORKDAY(AH1220,1,feriados!$A$2:$A$1000)","v":"2028-09-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1221,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1221,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17413.86,12.150049245297767]
[1220,{"$f":"WORKDAY(B1221,1,feriados!$A$2:$A$1000)","v":"2028-09-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1222,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1222,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17421.79,12.150055057859376,null,1220,{"$f":"WORKDAY(J1221,1,feriados!$A$2:$A$1000)","v":"2028-09-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1222,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1222,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17421.79,12.150055057859376,null,1220,{"$f":"WORKDAY(R1221,1,feriados!$A$2:$A$1000)","v":"2028-09-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1222,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1222,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17421.79,12.150055057859376,null,1220,{"$f":"WORKDAY(Z1221,1,feriados!$A$2:$A$1000)","v":"2028-09-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1222,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1222,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17421.79,12.150055057859376,null,1220,{"$f":"WORKDAY(AH1221,1,feriados!$A$2:$A$1000)","v":"2028-09-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1222,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1222,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17421.79,12.150055057859376]
[1222,{"$f":"WORKDAY(B1223,1,feriados!$A$2:$A$1000)","v":"2028-09-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1224,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1224,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17437.650000000001,12.150052283699919,null,1222,{"$f":"WORKDAY(J1223,1,feriados!$A$2:$A$1000)","v":"2028-09-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1224,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1224,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17437.650000000001,12.150052283699919,null,1222,{"$f":"WORKDAY(R1223,1,feriados!$A$2:$A$1000)","v":"2028-09-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1224,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1224,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17437.650000000001,12.150052283699919,null,1222,{"$f":"WORKDAY(Z1223,1,feriados!$A$2:$A$1000)","v":"2028-09-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1224,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1224,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17437.650000000001,12.150052283699919,null,1222,{"$f":"WORKDAY(AH1223,1,feriados!$A$2:$A$1000)","v":"2028-09-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1224,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1224,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17437.650000000001,12.150052283699919]
[1223,{"$f":"WORKDAY(B1224,1,feriados!$A$2:$A$1000)","v":"2028-09-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1225,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1225,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17445.59,12.15005697533169,null,1223,{"$f":"WORKDAY(J1224,1,feriados!$A$2:$A$1000)","v":"2028-09-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1225,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1225,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17445.59,12.15005697533169,null,1223,{"$f":"WORKDAY(R1224,1,feriados!$A$2:$A$1000)","v":"2028-09-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1225,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1225,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17445.59,12.15005697533169,null,1223,{"$f":"WORKDAY(Z1224,1,feriados!$A$2:$A$1000)","v":"2028-09-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1225,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1225,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17445.59,12.15005697533169,null,1223,{"$f":"WORKDAY(AH1224,1,feriados!$A$2:$A$1000)","v":"2028-09-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1225,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1225,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17445.59,12.15005697533169]
[1225,{"$f":"WORKDAY(B1226,1,feriados!$A$2:$A$1000)","v":"2028-09-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1227,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1227,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17461.47,12.150052003073931,null,1225,{"$f":"WORKDAY(J1226,1,feriados!$A$2:$A$1000)","v":"2028-09-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1227,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1227,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17461.47,12.150052003073931,null,1225,{"$f":"WORKDAY(R1226,1,feriados!$A$2:$A$1000)","v":"2028-09-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1227,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1227,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17461.47,12.150052003073931,null,1225,{"$f":"WORKDAY(Z1226,1,feriados!$A$2:$A$1000)","v":"2028-09-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1227,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1227,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17461.47,12.150052003073931,null,1225,{"$f":"WORKDAY(AH1226,1,feriados!$A$2:$A$1000)","v":"2028-09-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1227,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1227,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17461.47,12.150052003073931]
[1226,{"$f":"WORKDAY(B1227,1,feriados!$A$2:$A$1000)","v":"2028-09-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1228,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1228,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17469.419999999998,12.150055566946527,null,1226,{"$f":"WORKDAY(J1227,1,feriados!$A$2:$A$1000)","v":"2028-09-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1228,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1228,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17469.419999999998,12.150055566946527,null,1226,{"$f":"WORKDAY(R1227,1,feriados!$A$2:$A$1000)","v":"2028-09-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1228,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1228,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17469.419999999998,12.150055566946527,null,1226,{"$f":"WORKDAY(Z1227,1,feriados!$A$2:$A$1000)","v":"2028-09-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1228,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1228,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17469.419999999998,12.150055566946527,null,1226,{"$f":"WORKDAY(AH1227,1,feriados!$A$2:$A$1000)","v":"2028-09-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1228,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1228,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17469.419999999998,12.150055566946527]
[1228,{"$f":"WORKDAY(B1229,1,feriados!$A$2:$A$1000)","v":"2028-09-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1230,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1230,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17485.32,12.150048382792434,null,1228,{"$f":"WORKDAY(J1229,1,feriados!$A$2:$A$1000)","v":"2028-09-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1230,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1230,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17485.32,12.150048382792434,null,1228,{"$f":"WORKDAY(R1229,1,feriados!$A$2:$A$1000)","v":"2028-09-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1230,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1230,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17485.32,12.150048382792434,null,1228,{"$f":"WORKDAY(Z1229,1,feriados!$A$2:$A$1000)","v":"2028-09-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1230,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1230,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17485.32,12.150048382792434,null,1228,{"$f":"WORKDAY(AH1229,1,feriados!$A$2:$A$1000)","v":"2028-09-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1230,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1230,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17485.32,12.150048382792434]
[1229,{"$f":"WORKDAY(B1230,1,feriados!$A$2:$A$1000)","v":"2028-09-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1231,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1231,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17493.28,12.150050812210434,null,1229,{"$f":"WORKDAY(J1230,1,feriados!$A$2:$A$1000)","v":"2028-09-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1231,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1231,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17493.28,12.150050812210434,null,1229,{"$f":"WORKDAY(R1230,1,feriados!$A$2:$A$1000)","v":"2028-09-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1231,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1231,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17493.28,12.150050812210434,null,1229,{"$f":"WORKDAY(Z1230,1,feriados!$A$2:$A$1000)","v":"2028-09-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1231,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1231,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17493.28,12.150050812210434,null,1229,{"$f":"WORKDAY(AH1230,1,feriados!$A$2:$A$1000)","v":"2028-09-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1231,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1231,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17493.28,12.150050812210434]
[1231,{"$f":"WORKDAY(B1232,1,feriados!$A$2:$A$1000)","v":"2028-09-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1233,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1233,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17509.21,12.150054514828623,null,1231,{"$f":"WORKDAY(J1232,1,feriados!$A$2:$A$1000)","v":"2028-09-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1233,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1233,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17509.21,12.150054514828623,null,1231,{"$f":"WORKDAY(R1232,1,feriados!$A$2:$A$1000)","v":"2028-09-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1233,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1233,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17509.21,12.150054514828623,null,1231,{"$f":"WORKDAY(Z1232,1,feriados!$A$2:$A$1000)","v":"2028-09-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1233,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1233,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17509.21,12.150054514828623,null,1231,{"$f":"WORKDAY(AH1232,1,feriados!$A$2:$A$1000)","v":"2028-09-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1233,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1233,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17509.21,12.150054514828623]
[1232,{"$f":"WORKDAY(B1233,1,feriados!$A$2:$A$1000)","v":"2028-09-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1234,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1234,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17517.18,12.150055786624737,null,1232,{"$f":"WORKDAY(J1233,1,feriados!$A$2:$A$1000)","v":"2028-09-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1234,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1234,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17517.18,12.150055786624737,null,1232,{"$f":"WORKDAY(R1233,1,feriados!$A$2:$A$1000)","v":"2028-09-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1234,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1234,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17517.18,12.150055786624737,null,1232,{"$f":"WORKDAY(Z1233,1,feriados!$A$2:$A$1000)","v":"2028-09-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1234,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1234,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17517.18,12.150055786624737,null,1232,{"$f":"WORKDAY(AH1233,1,feriados!$A$2:$A$1000)","v":"2028-09-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1234,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1234,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17517.18,12.150055786624737]
[1234,{"$f":"WORKDAY(B1235,1,feriados!$A$2:$A$1000)","v":"2028-10-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1236,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1236,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17533.13,12.150057167716088,null,1234,{"$f":"WORKDAY(J1235,1,feriados!$A$2:$A$1000)","v":"2028-10-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1236,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1236,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17533.13,12.150057167716088,null,1234,{"$f":"WORKDAY(R1235,1,feriados!$A$2:$A$1000)","v":"2028-10-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1236,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1236,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17533.13,12.150057167716088,null,1234,{"$f":"WORKDAY(Z1235,1,feriados!$A$2:$A$1000)","v":"2028-10-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1236,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1236,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17533.13,12.150057167716088,null,1234,{"$f":"WORKDAY(AH1235,1,feriados!$A$2:$A$1000)","v":"2028-10-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1236,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1236,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17533.13,12.150057167716088]
[1235,{"$f":"WORKDAY(B1236,1,feriados!$A$2:$A$1000)","v":"2028-10-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1237,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1237,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17541.11,12.15005727563554,null,1235,{"$f":"WORKDAY(J1236,1,feriados!$A$2:$A$1000)","v":"2028-10-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1237,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1237,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17541.11,12.15005727563554,null,1235,{"$f":"WORKDAY(R1236,1,feriados!$A$2:$A$1000)","v":"2028-10-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1237,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1237,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17541.11,12.15005727563554,null,1235,{"$f":"WORKDAY(Z1236,1,feriados!$A$2:$A$1000)","v":"2028-10-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1237,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1237,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17541.11,12.15005727563554,null,1235,{"$f":"WORKDAY(AH1236,1,feriados!$A$2:$A$1000)","v":"2028-10-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1237,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1237,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17541.11,12.15005727563554]
[1237,{"$f":"WORKDAY(B1238,1,feriados!$A$2:$A$1000)","v":"2028-10-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1239,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1239,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17557.080000000002,12.150056322817404,null,1237,{"$f":"WORKDAY(J1238,1,feriados!$A$2:$A$1000)","v":"2028-10-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1239,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1239,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17557.080000000002,12.150056322817404,null,1237,{"$f":"WORKDAY(R1238,1,feriados!$A$2:$A$1000)","v":"2028-10-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1239,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1239,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17557.080000000002,12.150056322817404,null,1237,{"$f":"WORKDAY(Z1238,1,feriados!$A$2:$A$1000)","v":"2028-10-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1239,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1239,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17557.080000000002,12.150056322817404,null,1237,{"$f":"WORKDAY(AH1238,1,feriados!$A$2:$A$1000)","v":"2028-10-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1239,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1239,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17557.080000000002,12.150056322817404]
[1238,{"$f":"WORKDAY(B1239,1,feriados!$A$2:$A$1000)","v":"2028-10-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1240,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1240,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17565.07,12.150055260731918,null,1238,{"$f":"WORKDAY(J1239,1,feriados!$A$2:$A$1000)","v":"2028-10-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1240,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1240,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17565.07,12.150055260731918,null,1238,{"$f":"WORKDAY(R1239,1,feriados!$A$2:$A$1000)","v":"2028-10-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1240,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1240,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17565.07,12.150055260731918,null,1238,{"$f":"WORKDAY(Z1239,1,feriados!$A$2:$A$1000)","v":"2028-10-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1240,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1240,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17565.07,12.150055260731918,null,1238,{"$f":"WORKDAY(AH1239,1,feriados!$A$2:$A$1000)","v":"2028-10-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1240,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1240,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17565.07,12.150055260731918]
[1240,{"$f":"WORKDAY(B1241,1,feriados!$A$2:$A$1000)","v":"2028-10-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1242,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1242,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17581.060000000001,12.150051961872821,null,1240,{"$f":"WORKDAY(J1241,1,feriados!$A$2:$A$1000)","v":"2028-10-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1242,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1242,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17581.060000000001,12.150051961872821,null,1240,{"$f":"WORKDAY(R1241,1,feriados!$A$2:$A$1000)","v":"2028-10-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1242,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1242,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17581.060000000001,12.150051961872821,null,1240,{"$f":"WORKDAY(Z1241,1,feriados!$A$2:$A$1000)","v":"2028-10-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1242,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1242,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17581.060000000001,12.150051961872821,null,1240,{"$f":"WORKDAY(AH1241,1,feriados!$A$2:$A$1000)","v":"2028-10-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1242,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1242,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17581.060000000001,12.150051961872821]
[1241,{"$f":"WORKDAY(B1242,1,feriados!$A$2:$A$1000)","v":"2028-10-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1243,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1243,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17589.060000000001,12.150049723778867,null,1241,{"$f":"WORKDAY(J1242,1,feriados!$A$2:$A$1000)","v":"2028-10-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1243,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1243,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17589.060000000001,12.150049723778867,null,1241,{"$f":"WORKDAY(R1242,1,feriados!$A$2:$A$1000)","v":"2028-10-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1243,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1243,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17589.060000000001,12.150049723778867,null,1241,{"$f":"WORKDAY(Z1242,1,feriados!$A$2:$A$1000)","v":"2028-10-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1243,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1243,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17589.060000000001,12.150049723778867,null,1241,{"$f":"WORKDAY(AH1242,1,feriados!$A$2:$A$1000)","v":"2028-10-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1243,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1243,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17589.060000000001,12.150049723778867]
[1243,{"$f":"WORKDAY(B1244,1,feriados!$A$2:$A$1000)","v":"2028-10-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1245,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1245,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17605.080000000002,12.150056981893908,null,1243,{"$f":"WORKDAY(J1244,1,feriados!$A$2:$A$1000)","v":"2028-10-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1245,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1245,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17605.080000000002,12.150056981893908,null,1243,{"$f":"WORKDAY(R1244,1,feriados!$A$2:$A$1000)","v":"2028-10-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1245,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1245,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17605.080000000002,12.150056981893908,null,1243,{"$f":"WORKDAY(Z1244,1,feriados!$A$2:$A$1000)","v":"2028-10-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1245,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1245,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17605.080000000002,12.150056981893908,null,1243,{"$f":"WORKDAY(AH1244,1,feriados!$A$2:$A$1000)","v":"2028-10-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1245,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1245,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17605.080000000002,12.150056981893908]
[1244,{"$f":"WORKDAY(B1245,1,feriados!$A$2:$A$1000)","v":"2028-10-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1246,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1246,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17613.09,12.150053545660144,null,1244,{"$f":"WORKDAY(J1245,1,feriados!$A$2:$A$1000)","v":"2028-10-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1246,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1246,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17613.09,12.150053545660144,null,1244,{"$f":"WORKDAY(R1245,1,feriados!$A$2:$A$1000)","v":"2028-10-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1246,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1246,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17613.09,12.150053545660144,null,1244,{"$f":"WORKDAY(Z1245,1,feriados!$A$2:$A$1000)","v":"2028-10-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1246,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1246,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17613.09,12.150053545660144,null,1244,{"$f":"WORKDAY(AH1245,1,feriados!$A$2:$A$1000)","v":"2028-10-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1246,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1246,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17613.09,12.150053545660144]
[1246,{"$f":"WORKDAY(B1247,1,feriados!$A$2:$A$1000)","v":"2028-10-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1248,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1248,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17629.13,12.150058353125036,null,1246,{"$f":"WORKDAY(J1247,1,feriados!$A$2:$A$1000)","v":"2028-10-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1248,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1248,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17629.13,12.150058353125036,null,1246,{"$f":"WORKDAY(R1247,1,feriados!$A$2:$A$1000)","v":"2028-10-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1248,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1248,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17629.13,12.150058353125036,null,1246,{"$f":"WORKDAY(Z1247,1,feriados!$A$2:$A$1000)","v":"2028-10-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1248,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1248,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17629.13,12.150058353125036,null,1246,{"$f":"WORKDAY(AH1247,1,feriados!$A$2:$A$1000)","v":"2028-10-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1248,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1248,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17629.13,12.150058353125036]
[1247,{"$f":"WORKDAY(B1248,1,feriados!$A$2:$A$1000)","v":"2028-10-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1249,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1249,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17637.150000000001,12.150053713165644,null,1247,{"$f":"WORKDAY(J1248,1,feriados!$A$2:$A$1000)","v":"2028-10-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1249,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1249,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17637.150000000001,12.150053713165644,null,1247,{"$f":"WORKDAY(R1248,1,feriados!$A$2:$A$1000)","v":"2028-10-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1249,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1249,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17637.150000000001,12.150053713165644,null,1247,{"$f":"WORKDAY(Z1248,1,feriados!$A$2:$A$1000)","v":"2028-10-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1249,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1249,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17637.150000000001,12.150053713165644,null,1247,{"$f":"WORKDAY(AH1248,1,feriados!$A$2:$A$1000)","v":"2028-10-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1249,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1249,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17637.150000000001,12.150053713165644]
[1249,{"$f":"WORKDAY(B1250,1,feriados!$A$2:$A$1000)","v":"2028-10-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1251,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1251,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17653.21,12.150056059186864,null,1249,{"$f":"WORKDAY(J1250,1,feriados!$A$2:$A$1000)","v":"2028-10-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1251,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1251,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17653.21,12.150056059186864,null,1249,{"$f":"WORKDAY(R1250,1,feriados!$A$2:$A$1000)","v":"2028-10-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1251,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1251,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17653.21,12.150056059186864,null,1249,{"$f":"WORKDAY(Z1250,1,feriados!$A$2:$A$1000)","v":"2028-10-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1251,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1251,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17653.21,12.150056059186864,null,1249,{"$f":"WORKDAY(AH1250,1,feriados!$A$2:$A$1000)","v":"2028-10-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1251,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1251,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17653.21,12.150056059186864]
[1250,{"$f":"WORKDAY(B1251,1,feriados!$A$2:$A$1000)","v":"2028-10-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1252,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1252,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17661.240000000002,12.150050210033791,null,1250,{"$f":"WORKDAY(J1251,1,feriados!$A$2:$A$1000)","v":"2028-10-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1252,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1252,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17661.240000000002,12.150050210033791,null,1250,{"$f":"WORKDAY(R1251,1,feriados!$A$2:$A$1000)","v":"2028-10-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1252,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1252,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17661.240000000002,12.150050210033791,null,1250,{"$f":"WORKDAY(Z1251,1,feriados!$A$2:$A$1000)","v":"2028-10-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1252,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1252,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17661.240000000002,12.150050210033791,null,1250,{"$f":"WORKDAY(AH1251,1,feriados!$A$2:$A$1000)","v":"2028-10-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1252,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1252,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17661.240000000002,12.150050210033791]
[1252,{"$f":"WORKDAY(B1253,1,feriados!$A$2:$A$1000)","v":"2028-10-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1254,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1254,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17677.32,12.150050084049969,null,1252,{"$f":"WORKDAY(J1253,1,feriados!$A$2:$A$1000)","v":"2028-10-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1254,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1254,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17677.32,12.150050084049969,null,1252,{"$f":"WORKDAY(R1253,1,feriados!$A$2:$A$1000)","v":"2028-10-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1254,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1254,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17677.32,12.150050084049969,null,1252,{"$f":"WORKDAY(Z1253,1,feriados!$A$2:$A$1000)","v":"2028-10-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1254,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1254,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17677.32,12.150050084049969,null,1252,{"$f":"WORKDAY(AH1253,1,feriados!$A$2:$A$1000)","v":"2028-10-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1254,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1254,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17677.32,12.150050084049969]
[1253,{"$f":"WORKDAY(B1254,1,feriados!$A$2:$A$1000)","v":"2028-10-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1255,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1255,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17685.37,12.150055774013646,null,1253,{"$f":"WORKDAY(J1254,1,feriados!$A$2:$A$1000)","v":"2028-10-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1255,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1255,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17685.37,12.150055774013646,null,1253,{"$f":"WORKDAY(R1254,1,feriados!$A$2:$A$1000)","v":"2028-10-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1255,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1255,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17685.37,12.150055774013646,null,1253,{"$f":"WORKDAY(Z1254,1,feriados!$A$2:$A$1000)","v":"2028-10-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1255,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1255,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17685.37,12.150055774013646,null,1253,{"$f":"WORKDAY(AH1254,1,feriados!$A$2:$A$1000)","v":"2028-10-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1255,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1255,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17685.37,12.150055774013646]
[1255,{"$f":"WORKDAY(B1256,1,feriados!$A$2:$A$1000)","v":"2028-11-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1257,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1257,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17701.47,12.15005313378612,null,1255,{"$f":"WORKDAY(J1256,1,feriados!$A$2:$A$1000)","v":"2028-11-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1257,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1257,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17701.47,12.15005313378612,null,1255,{"$f":"WORKDAY(R1256,1,feriados!$A$2:$A$1000)","v":"2028-11-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1257,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1257,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17701.47,12.15005313378612,null,1255,{"$f":"WORKDAY(Z1256,1,feriados!$A$2:$A$1000)","v":"2028-11-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1257,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1257,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17701.47,12.15005313378612,null,1255,{"$f":"WORKDAY(AH1256,1,feriados!$A$2:$A$1000)","v":"2028-11-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1257,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1257,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17701.47,12.15005313378612]
[1256,{"$f":"WORKDAY(B1257,1,feriados!$A$2:$A$1000)","v":"2028-11-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1258,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1258,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17709.53,12.150057540239345,null,1256,{"$f":"WORKDAY(J1257,1,feriados!$A$2:$A$1000)","v":"2028-11-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1258,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1258,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17709.53,12.150057540239345,null,1256,{"$f":"WORKDAY(R1257,1,feriados!$A$2:$A$1000)","v":"2028-11-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1258,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1258,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17709.53,12.150057540239345,null,1256,{"$f":"WORKDAY(Z1257,1,feriados!$A$2:$A$1000)","v":"2028-11-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1258,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1258,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17709.53,12.150057540239345,null,1256,{"$f":"WORKDAY(AH1257,1,feriados!$A$2:$A$1000)","v":"2028-11-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1258,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1258,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17709.53,12.150057540239345]
[1258,{"$f":"WORKDAY(B1259,1,feriados!$A$2:$A$1000)","v":"2028-11-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1260,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1260,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17725.650000000001,12.150052375999465,null,1258,{"$f":"WORKDAY(J1259,1,feriados!$A$2:$A$1000)","v":"2028-11-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1260,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1260,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17725.650000000001,12.150052375999465,null,1258,{"$f":"WORKDAY(R1259,1,feriados!$A$2:$A$1000)","v":"2028-11-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1260,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1260,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17725.650000000001,12.150052375999465,null,1258,{"$f":"WORKDAY(Z1259,1,feriados!$A$2:$A$1000)","v":"2028-11-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1260,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1260,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17725.650000000001,12.150052375999465,null,1258,{"$f":"WORKDAY(AH1259,1,feriados!$A$2:$A$1000)","v":"2028-11-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1260,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1260,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17725.650000000001,12.150052375999465]
[1259,{"$f":"WORKDAY(B1260,1,feriados!$A$2:$A$1000)","v":"2028-11-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1261,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1261,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17733.72,12.150055494239664,null,1259,{"$f":"WORKDAY(J1260,1,feriados!$A$2:$A$1000)","v":"2028-11-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1261,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1261,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17733.72,12.150055494239664,null,1259,{"$f":"WORKDAY(R1260,1,feriados!$A$2:$A$1000)","v":"2028-11-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1261,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1261,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17733.72,12.150055494239664,null,1259,{"$f":"WORKDAY(Z1260,1,feriados!$A$2:$A$1000)","v":"2028-11-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1261,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1261,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17733.72,12.150055494239664,null,1259,{"$f":"WORKDAY(AH1260,1,feriados!$A$2:$A$1000)","v":"2028-11-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1261,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1261,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17733.72,12.150055494239664]
[1261,{"$f":"WORKDAY(B1262,1,feriados!$A$2:$A$1000)","v":"2028-11-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1263,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1263,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17749.86,12.150047796437846,null,1261,{"$f":"WORKDAY(J1262,1,feriados!$A$2:$A$1000)","v":"2028-11-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1263,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1263,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17749.86,12.150047796437846,null,1261,{"$f":"WORKDAY(R1262,1,feriados!$A$2:$A$1000)","v":"2028-11-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1263,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1263,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17749.86,12.150047796437846,null,1261,{"$f":"WORKDAY(Z1262,1,feriados!$A$2:$A$1000)","v":"2028-11-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1263,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1263,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17749.86,12.150047796437846,null,1261,{"$f":"WORKDAY(AH1262,1,feriados!$A$2:$A$1000)","v":"2028-11-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1263,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1263,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17749.86,12.150047796437846]
[1262,{"$f":"WORKDAY(B1263,1,feriados!$A$2:$A$1000)","v":"2028-11-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1264,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1264,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17757.939999999999,12.150049621870295,null,1262,{"$f":"WORKDAY(J1263,1,feriados!$A$2:$A$1000)","v":"2028-11-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1264,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1264,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17757.939999999999,12.150049621870295,null,1262,{"$f":"WORKDAY(R1263,1,feriados!$A$2:$A$1000)","v":"2028-11-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1264,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1264,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17757.939999999999,12.150049621870295,null,1262,{"$f":"WORKDAY(Z1263,1,feriados!$A$2:$A$1000)","v":"2028-11-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1264,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1264,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17757.939999999999,12.150049621870295,null,1262,{"$f":"WORKDAY(AH1263,1,feriados!$A$2:$A$1000)","v":"2028-11-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1264,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1264,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17757.939999999999,12.150049621870295]
[1264,{"$f":"WORKDAY(B1265,1,feriados!$A$2:$A$1000)","v":"2028-11-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1266,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1266,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17774.11,12.150051960725206,null,1264,{"$f":"WORKDAY(J1265,1,feriados!$A$2:$A$1000)","v":"2028-11-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1266,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1266,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17774.11,12.150051960725206,null,1264,{"$f":"WORKDAY(R1265,1,feriados!$A$2:$A$1000)","v":"2028-11-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1266,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1266,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17774.11,12.150051960725206,null,1264,{"$f":"WORKDAY(Z1265,1,feriados!$A$2:$A$1000)","v":"2028-11-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1266,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1266,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17774.11,12.150051960725206,null,1264,{"$f":"WORKDAY(AH1265,1,feriados!$A$2:$A$1000)","v":"2028-11-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1266,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1266,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17774.11,12.150051960725206]
[1265,{"$f":"WORKDAY(B1266,1,feriados!$A$2:$A$1000)","v":"2028-11-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1267,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1267,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17782.2,12.150052473198802,null,1265,{"$f":"WORKDAY(J1266,1,feriados!$A$2:$A$1000)","v":"2028-11-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1267,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1267,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17782.2,12.150052473198802,null,1265,{"$f":"WORKDAY(R1266,1,feriados!$A$2:$A$1000)","v":"2028-11-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1267,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1267,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17782.2,12.150052473198802,null,1265,{"$f":"WORKDAY(Z1266,1,feriados!$A$2:$A$1000)","v":"2028-11-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1267,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1267,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17782.2,12.150052473198802,null,1265,{"$f":"WORKDAY(AH1266,1,feriados!$A$2:$A$1000)","v":"2028-11-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1267,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1267,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17782.2,12.150052473198802]
[1267,{"$f":"WORKDAY(B1268,1,feriados!$A$2:$A$1000)","v":"2028-11-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1269,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1269,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17798.39,12.150052181894665,null,1267,{"$f":"WORKDAY(J1268,1,feriados!$A$2:$A$1000)","v":"2028-11-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1269,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1269,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17798.39,12.150052181894665,null,1267,{"$f":"WORKDAY(R1268,1,feriados!$A$2:$A$1000)","v":"2028-11-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1269,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1269,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17798.39,12.150052181894665,null,1267,{"$f":"WORKDAY(Z1268,1,feriados!$A$2:$A$1000)","v":"2028-11-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1269,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1269,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17798.39,12.150052181894665,null,1267,{"$f":"WORKDAY(AH1268,1,feriados!$A$2:$A$1000)","v":"2028-11-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1269,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1269,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17798.39,12.150052181894665]
[1268,{"$f":"WORKDAY(B1269,1,feriados!$A$2:$A$1000)","v":"2028-11-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1270,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1270,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17806.490000000002,12.150051377190829,null,1268,{"$f":"WORKDAY(J1269,1,feriados!$A$2:$A$1000)","v":"2028-11-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1270,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1270,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17806.490000000002,12.150051377190829,null,1268,{"$f":"WORKDAY(R1269,1,feriados!$A$2:$A$1000)","v":"2028-11-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1270,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1270,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17806.490000000002,12.150051377190829,null,1268,{"$f":"WORKDAY(Z1269,1,feriados!$A$2:$A$1000)","v":"2028-11-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1270,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1270,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17806.490000000002,12.150051377190829,null,1268,{"$f":"WORKDAY(AH1269,1,feriados!$A$2:$A$1000)","v":"2028-11-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1270,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1270,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17806.490000000002,12.150051377190829]
[1270,{"$f":"WORKDAY(B1271,1,feriados!$A$2:$A$1000)","v":"2028-11-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1272,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1272,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17822.7,12.150048447392582,null,1270,{"$f":"WORKDAY(J1271,1,feriados!$A$2:$A$1000)","v":"2028-11-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1272,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1272,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17822.7,12.150048447392582,null,1270,{"$f":"WORKDAY(R1271,1,feriados!$A$2:$A$1000)","v":"2028-11-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1272,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1272,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17822.7,12.150048447392582,null,1270,{"$f":"WORKDAY(Z1271,1,feriados!$A$2:$A$1000)","v":"2028-11-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1272,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1272,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17822.7,12.150048447392582,null,1270,{"$f":"WORKDAY(AH1271,1,feriados!$A$2:$A$1000)","v":"2028-11-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1272,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1272,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17822.7,12.150048447392582]
[1271,{"$f":"WORKDAY(B1272,1,feriados!$A$2:$A$1000)","v":"2028-11-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1273,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1273,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17830.810000000001,12.150046321394491,null,1271,{"$f":"WORKDAY(J1272,1,feriados!$A$2:$A$1000)","v":"2028-11-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1273,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1273,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17830.810000000001,12.150046321394491,null,1271,{"$f":"WORKDAY(R1272,1,feriados!$A$2:$A$1000)","v":"2028-11-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1273,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1273,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17830.810000000001,12.150046321394491,null,1271,{"$f":"WORKDAY(Z1272,1,feriados!$A$2:$A$1000)","v":"2028-11-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1273,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1273,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17830.810000000001,12.150046321394491,null,1271,{"$f":"WORKDAY(AH1272,1,feriados!$A$2:$A$1000)","v":"2028-11-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1273,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1273,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17830.810000000001,12.150046321394491]
[1273,{"$f":"WORKDAY(B1274,1,feriados!$A$2:$A$1000)","v":"2028-11-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1275,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1275,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17847.05,12.15005318453648,null,1273,{"$f":"WORKDAY(J1274,1,feriados!$A$2:$A$1000)","v":"2028-11-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1275,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1275,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17847.05,12.15005318453648,null,1273,{"$f":"WORKDAY(R1274,1,feriados!$A$2:$A$1000)","v":"2028-11-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1275,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1275,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17847.05,12.15005318453648,null,1273,{"$f":"WORKDAY(Z1274,1,feriados!$A$2:$A$1000)","v":"2028-11-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1275,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1275,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17847.05,12.15005318453648,null,1273,{"$f":"WORKDAY(AH1274,1,feriados!$A$2:$A$1000)","v":"2028-11-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1275,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1275,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17847.05,12.15005318453648]
[1274,{"$f":"WORKDAY(B1275,1,feriados!$A$2:$A$1000)","v":"2028-12-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1276,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1276,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17855.169999999998,12.150049717810374,null,1274,{"$f":"WORKDAY(J1275,1,feriados!$A$2:$A$1000)","v":"2028-12-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1276,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1276,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17855.169999999998,12.150049717810374,null,1274,{"$f":"WORKDAY(R1275,1,feriados!$A$2:$A$1000)","v":"2028-12-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1276,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1276,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17855.169999999998,12.150049717810374,null,1274,{"$f":"WORKDAY(Z1275,1,feriados!$A$2:$A$1000)","v":"2028-12-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1276,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1276,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17855.169999999998,12.150049717810374,null,1274,{"$f":"WORKDAY(AH1275,1,feriados!$A$2:$A$1000)","v":"2028-12-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1276,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1276,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17855.169999999998,12.150049717810374]
[1276,{"$f":"WORKDAY(B1277,1,feriados!$A$2:$A$1000)","v":"2028-12-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1278,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1278,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17871.43,12.150053849461129,null,1276,{"$f":"WORKDAY(J1277,1,feriados!$A$2:$A$1000)","v":"2028-12-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1278,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1278,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17871.43,12.150053849461129,null,1276,{"$f":"WORKDAY(R1277,1,feriados!$A$2:$A$1000)","v":"2028-12-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1278,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1278,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17871.43,12.150053849461129,null,1276,{"$f":"WORKDAY(Z1277,1,feriados!$A$2:$A$1000)","v":"2028-12-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1278,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1278,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17871.43,12.150053849461129,null,1276,{"$f":"WORKDAY(AH1277,1,feriados!$A$2:$A$1000)","v":"2028-12-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1278,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1278,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17871.43,12.150053849461129]
[1277,{"$f":"WORKDAY(B1278,1,feriados!$A$2:$A$1000)","v":"2028-12-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1279,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1279,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17879.560000000001,12.150049038250788,null,1277,{"$f":"WORKDAY(J1278,1,feriados!$A$2:$A$1000)","v":"2028-12-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1279,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1279,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17879.560000000001,12.150049038250788,null,1277,{"$f":"WORKDAY(R1278,1,feriados!$A$2:$A$1000)","v":"2028-12-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1279,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1279,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17879.560000000001,12.150049038250788,null,1277,{"$f":"WORKDAY(Z1278,1,feriados!$A$2:$A$1000)","v":"2028-12-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1279,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1279,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17879.560000000001,12.150049038250788,null,1277,{"$f":"WORKDAY(AH1278,1,feriados!$A$2:$A$1000)","v":"2028-12-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1279,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1279,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17879.560000000001,12.150049038250788]
[1279,{"$f":"WORKDAY(B1280,1,feriados!$A$2:$A$1000)","v":"2028-12-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1281,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1281,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17895.84,12.15005043123616,null,1279,{"$f":"WORKDAY(J1280,1,feriados!$A$2:$A$1000)","v":"2028-12-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1281,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1281,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17895.84,12.15005043123616,null,1279,{"$f":"WORKDAY(R1280,1,feriados!$A$2:$A$1000)","v":"2028-12-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1281,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1281,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17895.84,12.15005043123616,null,1279,{"$f":"WORKDAY(Z1280,1,feriados!$A$2:$A$1000)","v":"2028-12-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1281,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1281,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17895.84,12.15005043123616,null,1279,{"$f":"WORKDAY(AH1280,1,feriados!$A$2:$A$1000)","v":"2028-12-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1281,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1281,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17895.84,12.15005043123616]
[1280,{"$f":"WORKDAY(B1281,1,feriados!$A$2:$A$1000)","v":"2028-12-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1282,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1282,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17903.98,12.150044271881267,null,1280,{"$f":"WORKDAY(J1281,1,feriados!$A$2:$A$1000)","v":"2028-12-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1282,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1282,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17903.98,12.150044271881267,null,1280,{"$f":"WORKDAY(R1281,1,feriados!$A$2:$A$1000)","v":"2028-12-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1282,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1282,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17903.98,12.150044271881267,null,1280,{"$f":"WORKDAY(Z1281,1,feriados!$A$2:$A$1000)","v":"2028-12-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1282,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1282,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17903.98,12.150044271881267,null,1280,{"$f":"WORKDAY(AH1281,1,feriados!$A$2:$A$1000)","v":"2028-12-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1282,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1282,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17903.98,12.150044271881267]
[{"$f":"+A1283+1","v":1282},{"$f":"WORKDAY(B1283,1,feriados!$A$2:$A$1000)","v":"2028-12-13"},{"$f":"+C1283","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(B1284,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1284,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17920.28,12.150042919215842,null,{"$f":"+I1283+1","v":1282},{"$f":"WORKDAY(J1283,1,feriados!$A$2:$A$1000)","v":"2028-12-13"},{"$f":"+K1283","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(J1284,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1284,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17920.28,12.150042919215842,null,{"$f":"+Q1283+1","v":1282},{"$f":"WORKDAY(R1283,1,feriados!$A$2:$A$1000)","v":"2028-12-13"},{"$f":"+S1283","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(R1284,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1284,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17920.28,12.150042919215842,null,{"$f":"+Y1283+1","v":1282},{"$f":"WORKDAY(Z1283,1,feriados!$A$2:$A$1000)","v":"2028-12-13"},{"$f":"+AA1283","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(Z1284,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1284,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17920.28,12.150042919215842,null,{"$f":"+AG1283+1","v":1282},{"$f":"WORKDAY(AH1283,1,feriados!$A$2:$A$1000)","v":"2028-12-13"},{"$f":"+AI1283","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(AH1284,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1284,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17920.28,12.150042919215842]
[1283,{"$f":"WORKDAY(B1284,1,feriados!$A$2:$A$1000)","v":"2028-12-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1285,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1285,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17928.439999999999,12.150047694728649,null,1283,{"$f":"WORKDAY(J1284,1,feriados!$A$2:$A$1000)","v":"2028-12-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1285,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1285,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17928.439999999999,12.150047694728649,null,1283,{"$f":"WORKDAY(R1284,1,feriados!$A$2:$A$1000)","v":"2028-12-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1285,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1285,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17928.439999999999,12.150047694728649,null,1283,{"$f":"WORKDAY(Z1284,1,feriados!$A$2:$A$1000)","v":"2028-12-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1285,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1285,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17928.439999999999,12.150047694728649,null,1283,{"$f":"WORKDAY(AH1284,1,feriados!$A$2:$A$1000)","v":"2028-12-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1285,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1285,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17928.439999999999,12.150047694728649]
[1285,{"$f":"WORKDAY(B1286,1,feriados!$A$2:$A$1000)","v":"2028-12-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1287,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1287,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17944.759999999998,12.150043559332868,null,1285,{"$f":"WORKDAY(J1286,1,feriados!$A$2:$A$1000)","v":"2028-12-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1287,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1287,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17944.759999999998,12.150043559332868,null,1285,{"$f":"WORKDAY(R1286,1,feriados!$A$2:$A$1000)","v":"2028-12-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1287,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1287,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17944.759999999998,12.150043559332868,null,1285,{"$f":"WORKDAY(Z1286,1,feriados!$A$2:$A$1000)","v":"2028-12-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1287,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1287,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17944.759999999998,12.150043559332868,null,1285,{"$f":"WORKDAY(AH1286,1,feriados!$A$2:$A$1000)","v":"2028-12-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1287,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1287,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17944.759999999998,12.150043559332868]
[1286,{"$f":"WORKDAY(B1287,1,feriados!$A$2:$A$1000)","v":"2028-12-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1288,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1288,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17952.93,12.150046919181268,null,1286,{"$f":"WORKDAY(J1287,1,feriados!$A$2:$A$1000)","v":"2028-12-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1288,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1288,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17952.93,12.150046919181268,null,1286,{"$f":"WORKDAY(R1287,1,feriados!$A$2:$A$1000)","v":"2028-12-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1288,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1288,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17952.93,12.150046919181268,null,1286,{"$f":"WORKDAY(Z1287,1,feriados!$A$2:$A$1000)","v":"2028-12-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1288,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1288,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17952.93,12.150046919181268,null,1286,{"$f":"WORKDAY(AH1287,1,feriados!$A$2:$A$1000)","v":"2028-12-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1288,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1288,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17952.93,12.150046919181268]
[1288,{"$f":"WORKDAY(B1289,1,feriados!$A$2:$A$1000)","v":"2028-12-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1290,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1290,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17969.27,12.15003999475428,null,1288,{"$f":"WORKDAY(J1289,1,feriados!$A$2:$A$1000)","v":"2028-12-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1290,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1290,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17969.27,12.15003999475428,null,1288,{"$f":"WORKDAY(R1289,1,feriados!$A$2:$A$1000)","v":"2028-12-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1290,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1290,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17969.27,12.15003999475428,null,1288,{"$f":"WORKDAY(Z1289,1,feriados!$A$2:$A$1000)","v":"2028-12-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1290,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1290,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17969.27,12.15003999475428,null,1288,{"$f":"WORKDAY(AH1289,1,feriados!$A$2:$A$1000)","v":"2028-12-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1290,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1290,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17969.27,12.15003999475428]
[1289,{"$f":"WORKDAY(B1290,1,feriados!$A$2:$A$1000)","v":"2028-12-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1291,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1291,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17977.45,12.150041935950506,null,1289,{"$f":"WORKDAY(J1290,1,feriados!$A$2:$A$1000)","v":"2028-12-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1291,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1291,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17977.45,12.150041935950506,null,1289,{"$f":"WORKDAY(R1290,1,feriados!$A$2:$A$1000)","v":"2028-12-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1291,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1291,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17977.45,12.150041935950506,null,1289,{"$f":"WORKDAY(Z1290,1,feriados!$A$2:$A$1000)","v":"2028-12-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1291,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1291,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17977.45,12.150041935950506,null,1289,{"$f":"WORKDAY(AH1290,1,feriados!$A$2:$A$1000)","v":"2028-12-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1291,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1291,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17977.45,12.150041935950506]
[1291,{"$f":"WORKDAY(B1292,1,feriados!$A$2:$A$1000)","v":"2028-12-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1293,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1293,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,17993.82,12.15004438244376,null,1291,{"$f":"WORKDAY(J1292,1,feriados!$A$2:$A$1000)","v":"2028-12-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1293,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1293,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,17993.82,12.15004438244376,null,1291,{"$f":"WORKDAY(R1292,1,feriados!$A$2:$A$1000)","v":"2028-12-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1293,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1293,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,17993.82,12.15004438244376,null,1291,{"$f":"WORKDAY(Z1292,1,feriados!$A$2:$A$1000)","v":"2028-12-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1293,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1293,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,17993.82,12.15004438244376,null,1291,{"$f":"WORKDAY(AH1292,1,feriados!$A$2:$A$1000)","v":"2028-12-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1293,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1293,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,17993.82,12.15004438244376]
[1292,{"$f":"WORKDAY(B1293,1,feriados!$A$2:$A$1000)","v":"2028-12-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1294,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1294,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18002.009999999998,12.150044887140442,null,1292,{"$f":"WORKDAY(J1293,1,feriados!$A$2:$A$1000)","v":"2028-12-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1294,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1294,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18002.009999999998,12.150044887140442,null,1292,{"$f":"WORKDAY(R1293,1,feriados!$A$2:$A$1000)","v":"2028-12-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1294,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1294,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18002.009999999998,12.150044887140442,null,1292,{"$f":"WORKDAY(Z1293,1,feriados!$A$2:$A$1000)","v":"2028-12-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1294,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1294,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18002.009999999998,12.150044887140442,null,1292,{"$f":"WORKDAY(AH1293,1,feriados!$A$2:$A$1000)","v":"2028-12-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1294,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1294,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18002.009999999998,12.150044887140442]
[1294,{"$f":"WORKDAY(B1295,1,feriados!$A$2:$A$1000)","v":"2029-01-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1296,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1296,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18018.400000000001,12.150044457956554,null,1294,{"$f":"WORKDAY(J1295,1,feriados!$A$2:$A$1000)","v":"2029-01-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1296,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1296,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18018.400000000001,12.150044457956554,null,1294,{"$f":"WORKDAY(R1295,1,feriados!$A$2:$A$1000)","v":"2029-01-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1296,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1296,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18018.400000000001,12.150044457956554,null,1294,{"$f":"WORKDAY(Z1295,1,feriados!$A$2:$A$1000)","v":"2029-01-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1296,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1296,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18018.400000000001,12.150044457956554,null,1294,{"$f":"WORKDAY(AH1295,1,feriados!$A$2:$A$1000)","v":"2029-01-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1296,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1296,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18018.400000000001,12.150044457956554]
[1295,{"$f":"WORKDAY(B1296,1,feriados!$A$2:$A$1000)","v":"2029-01-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1297,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1297,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18026.599999999999,12.150043523494315,null,1295,{"$f":"WORKDAY(J1296,1,feriados!$A$2:$A$1000)","v":"2029-01-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1297,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1297,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18026.599999999999,12.150043523494315,null,1295,{"$f":"WORKDAY(R1296,1,feriados!$A$2:$A$1000)","v":"2029-01-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1297,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1297,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18026.599999999999,12.150043523494315,null,1295,{"$f":"WORKDAY(Z1296,1,feriados!$A$2:$A$1000)","v":"2029-01-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1297,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1297,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18026.599999999999,12.150043523494315,null,1295,{"$f":"WORKDAY(AH1296,1,feriados!$A$2:$A$1000)","v":"2029-01-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1297,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1297,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18026.599999999999,12.150043523494315]
[1297,{"$f":"WORKDAY(B1298,1,feriados!$A$2:$A$1000)","v":"2029-01-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1299,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1299,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},{"$f":"+E1298+D1299","v":12.15},{"$f":"+ROUND(((1+E1298/100)^(1/252))*F1298,2)","v":18043.009999999998},{"$f":"+((F1299/$F$2)^(252/A1299)-1)*100","v":12.150040213398183},null,1297,{"$f":"WORKDAY(J1298,1,feriados!$A$2:$A$1000)","v":"2029-01-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1299,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1299,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},{"$f":"+M1298+L1299","v":12.15},{"$f":"+ROUND(((1+M1298/100)^(1/252))*N1298,2)","v":18043.009999999998},{"$f":"+((N1299/$N$2)^(252/I1299)-1)*100","v":12.150040213398183},null,1297,{"$f":"WORKDAY(R1298,1,feriados!$A$2:$A$1000)","v":"2029-01-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1299,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1299,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},{"$f":"+U1298+T1299","v":12.15},{"$f":"+ROUND(((1+U1298/100)^(1/252))*V1298,2)","v":18043.009999999998},{"$f":"+((V1299/$V$2)^(252/Q1299)-1)*100","v":12.150040213398183},null,1297,{"$f":"WORKDAY(Z1298,1,feriados!$A$2:$A$1000)","v":"2029-01-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1299,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1299,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},{"$f":"+AC1298+AB1299","v":12.15},{"$f":"+ROUND(((1+AC1298/100)^(1/252))*AD1298,2)","v":18043.009999999998},{"$f":"+((AD1299/$AD$2)^(252/Y1299)-1)*100","v":12.150040213398183},null,1297,{"$f":"WORKDAY(AH1298,1,feriados!$A$2:$A$1000)","v":"2029-01-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1299,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1299,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},{"$f":"+AK1298+AJ1299","v":12.15},{"$f":"+ROUND(((1+AK1298/100)^(1/252))*AL1298,2)","v":18043.009999999998},{"$f":"+((AL1299/$F$2)^(252/AG1299)-1)*100","v":12.150040213398183}]
[1298,{"$f":"WORKDAY(B1299,1,feriados!$A$2:$A$1000)","v":"2029-01-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1300,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1300,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18051.22,12.150037837201033,null,1298,{"$f":"WORKDAY(J1299,1,feriados!$A$2:$A$1000)","v":"2029-01-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1300,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1300,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18051.22,12.150037837201033,null,1298,{"$f":"WORKDAY(R1299,1,feriados!$A$2:$A$1000)","v":"2029-01-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1300,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1300,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18051.22,12.150037837201033,null,1298,{"$f":"WORKDAY(Z1299,1,feriados!$A$2:$A$1000)","v":"2029-01-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1300,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1300,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18051.22,12.150037837201033,null,1298,{"$f":"WORKDAY(AH1299,1,feriados!$A$2:$A$1000)","v":"2029-01-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1300,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1300,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18051.22,12.150037837201033]
[1300,{"$f":"WORKDAY(B1301,1,feriados!$A$2:$A$1000)","v":"2029-01-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1302,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1302,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18067.66,12.150043673594158,null,1300,{"$f":"WORKDAY(J1301,1,feriados!$A$2:$A$1000)","v":"2029-01-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1302,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1302,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18067.66,12.150043673594158,null,1300,{"$f":"WORKDAY(R1301,1,feriados!$A$2:$A$1000)","v":"2029-01-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1302,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1302,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18067.66,12.150043673594158,null,1300,{"$f":"WORKDAY(Z1301,1,feriados!$A$2:$A$1000)","v":"2029-01-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1302,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1302,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18067.66,12.150043673594158,null,1300,{"$f":"WORKDAY(AH1301,1,feriados!$A$2:$A$1000)","v":"2029-01-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1302,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1302,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18067.66,12.150043673594158]
[1301,{"$f":"WORKDAY(B1302,1,feriados!$A$2:$A$1000)","v":"2029-01-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1303,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1303,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18075.88,12.150039838451754,null,1301,{"$f":"WORKDAY(J1302,1,feriados!$A$2:$A$1000)","v":"2029-01-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1303,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1303,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18075.88,12.150039838451754,null,1301,{"$f":"WORKDAY(R1302,1,feriados!$A$2:$A$1000)","v":"2029-01-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1303,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1303,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18075.88,12.150039838451754,null,1301,{"$f":"WORKDAY(Z1302,1,feriados!$A$2:$A$1000)","v":"2029-01-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1303,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1303,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18075.88,12.150039838451754,null,1301,{"$f":"WORKDAY(AH1302,1,feriados!$A$2:$A$1000)","v":"2029-01-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1303,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1303,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18075.88,12.150039838451754]
[1303,{"$f":"WORKDAY(B1304,1,feriados!$A$2:$A$1000)","v":"2029-01-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1305,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1305,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18092.34,12.150042710520426,null,1303,{"$f":"WORKDAY(J1304,1,feriados!$A$2:$A$1000)","v":"2029-01-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1305,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1305,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18092.34,12.150042710520426,null,1303,{"$f":"WORKDAY(R1304,1,feriados!$A$2:$A$1000)","v":"2029-01-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1305,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1305,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18092.34,12.150042710520426,null,1303,{"$f":"WORKDAY(Z1304,1,feriados!$A$2:$A$1000)","v":"2029-01-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1305,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1305,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18092.34,12.150042710520426,null,1303,{"$f":"WORKDAY(AH1304,1,feriados!$A$2:$A$1000)","v":"2029-01-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1305,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1305,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18092.34,12.150042710520426]
[1304,{"$f":"WORKDAY(B1305,1,feriados!$A$2:$A$1000)","v":"2029-01-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1306,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1306,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18100.57,12.150037414171644,null,1304,{"$f":"WORKDAY(J1305,1,feriados!$A$2:$A$1000)","v":"2029-01-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1306,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1306,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18100.57,12.150037414171644,null,1304,{"$f":"WORKDAY(R1305,1,feriados!$A$2:$A$1000)","v":"2029-01-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1306,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1306,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18100.57,12.150037414171644,null,1304,{"$f":"WORKDAY(Z1305,1,feriados!$A$2:$A$1000)","v":"2029-01-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1306,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1306,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18100.57,12.150037414171644,null,1304,{"$f":"WORKDAY(AH1305,1,feriados!$A$2:$A$1000)","v":"2029-01-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1306,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1306,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18100.57,12.150037414171644]
[1306,{"$f":"WORKDAY(B1307,1,feriados!$A$2:$A$1000)","v":"2029-01-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1308,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1308,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18117.05,12.150037317699592,null,1306,{"$f":"WORKDAY(J1307,1,feriados!$A$2:$A$1000)","v":"2029-01-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1308,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1308,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18117.05,12.150037317699592,null,1306,{"$f":"WORKDAY(R1307,1,feriados!$A$2:$A$1000)","v":"2029-01-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1308,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1308,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18117.05,12.150037317699592,null,1306,{"$f":"WORKDAY(Z1307,1,feriados!$A$2:$A$1000)","v":"2029-01-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1308,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1308,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18117.05,12.150037317699592,null,1306,{"$f":"WORKDAY(AH1307,1,feriados!$A$2:$A$1000)","v":"2029-01-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1308,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1308,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18117.05,12.150037317699592]
[1307,{"$f":"WORKDAY(B1308,1,feriados!$A$2:$A$1000)","v":"2029-01-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1309,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1309,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18125.3,12.150042487930012,null,1307,{"$f":"WORKDAY(J1308,1,feriados!$A$2:$A$1000)","v":"2029-01-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1309,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1309,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18125.3,12.150042487930012,null,1307,{"$f":"WORKDAY(R1308,1,feriados!$A$2:$A$1000)","v":"2029-01-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1309,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1309,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18125.3,12.150042487930012,null,1307,{"$f":"WORKDAY(Z1308,1,feriados!$A$2:$A$1000)","v":"2029-01-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1309,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1309,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18125.3,12.150042487930012,null,1307,{"$f":"WORKDAY(AH1308,1,feriados!$A$2:$A$1000)","v":"2029-01-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1309,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1309,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18125.3,12.150042487930012]
[1309,{"$f":"WORKDAY(B1310,1,feriados!$A$2:$A$1000)","v":"2029-01-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1311,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1311,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18141.8,12.150039389793443,null,1309,{"$f":"WORKDAY(J1310,1,feriados!$A$2:$A$1000)","v":"2029-01-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1311,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1311,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18141.8,12.150039389793443,null,1309,{"$f":"WORKDAY(R1310,1,feriados!$A$2:$A$1000)","v":"2029-01-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1311,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1311,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18141.8,12.150039389793443,null,1309,{"$f":"WORKDAY(Z1310,1,feriados!$A$2:$A$1000)","v":"2029-01-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1311,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1311,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18141.8,12.150039389793443,null,1309,{"$f":"WORKDAY(AH1310,1,feriados!$A$2:$A$1000)","v":"2029-01-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1311,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1311,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18141.8,12.150039389793443]
[1310,{"$f":"WORKDAY(B1311,1,feriados!$A$2:$A$1000)","v":"2029-01-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1312,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1312,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18150.060000000001,12.150043036480639,null,1310,{"$f":"WORKDAY(J1311,1,feriados!$A$2:$A$1000)","v":"2029-01-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1312,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1312,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18150.060000000001,12.150043036480639,null,1310,{"$f":"WORKDAY(R1311,1,feriados!$A$2:$A$1000)","v":"2029-01-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1312,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1312,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18150.060000000001,12.150043036480639,null,1310,{"$f":"WORKDAY(Z1311,1,feriados!$A$2:$A$1000)","v":"2029-01-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1312,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1312,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18150.060000000001,12.150043036480639,null,1310,{"$f":"WORKDAY(AH1311,1,feriados!$A$2:$A$1000)","v":"2029-01-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1312,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1312,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18150.060000000001,12.150043036480639]
[1312,{"$f":"WORKDAY(B1313,1,feriados!$A$2:$A$1000)","v":"2029-01-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1314,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1314,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18166.580000000002,12.15003693306722,null,1312,{"$f":"WORKDAY(J1313,1,feriados!$A$2:$A$1000)","v":"2029-01-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1314,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1314,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18166.580000000002,12.15003693306722,null,1312,{"$f":"WORKDAY(R1313,1,feriados!$A$2:$A$1000)","v":"2029-01-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1314,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1314,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18166.580000000002,12.15003693306722,null,1312,{"$f":"WORKDAY(Z1313,1,feriados!$A$2:$A$1000)","v":"2029-01-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1314,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1314,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18166.580000000002,12.15003693306722,null,1312,{"$f":"WORKDAY(AH1313,1,feriados!$A$2:$A$1000)","v":"2029-01-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1314,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1314,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18166.580000000002,12.15003693306722]
[1313,{"$f":"WORKDAY(B1314,1,feriados!$A$2:$A$1000)","v":"2029-01-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1315,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1315,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18174.849999999999,12.150039054553607,null,1313,{"$f":"WORKDAY(J1314,1,feriados!$A$2:$A$1000)","v":"2029-01-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1315,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1315,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18174.849999999999,12.150039054553607,null,1313,{"$f":"WORKDAY(R1314,1,feriados!$A$2:$A$1000)","v":"2029-01-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1315,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1315,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18174.849999999999,12.150039054553607,null,1313,{"$f":"WORKDAY(Z1314,1,feriados!$A$2:$A$1000)","v":"2029-01-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1315,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1315,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18174.849999999999,12.150039054553607,null,1313,{"$f":"WORKDAY(AH1314,1,feriados!$A$2:$A$1000)","v":"2029-01-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1315,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1315,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18174.849999999999,12.150039054553607]
[1315,{"$f":"WORKDAY(B1316,1,feriados!$A$2:$A$1000)","v":"2029-01-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1317,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1317,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18191.400000000001,12.150041756703533,null,1315,{"$f":"WORKDAY(J1316,1,feriados!$A$2:$A$1000)","v":"2029-01-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1317,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1317,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18191.400000000001,12.150041756703533,null,1315,{"$f":"WORKDAY(R1316,1,feriados!$A$2:$A$1000)","v":"2029-01-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1317,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1317,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18191.400000000001,12.150041756703533,null,1315,{"$f":"WORKDAY(Z1316,1,feriados!$A$2:$A$1000)","v":"2029-01-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1317,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1317,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18191.400000000001,12.150041756703533,null,1315,{"$f":"WORKDAY(AH1316,1,feriados!$A$2:$A$1000)","v":"2029-01-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1317,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1317,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18191.400000000001,12.150041756703533]
[1316,{"$f":"WORKDAY(B1317,1,feriados!$A$2:$A$1000)","v":"2029-02-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1318,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1318,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18199.68,12.150042337055389,null,1316,{"$f":"WORKDAY(J1317,1,feriados!$A$2:$A$1000)","v":"2029-02-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1318,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1318,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18199.68,12.150042337055389,null,1316,{"$f":"WORKDAY(R1317,1,feriados!$A$2:$A$1000)","v":"2029-02-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1318,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1318,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18199.68,12.150042337055389,null,1316,{"$f":"WORKDAY(Z1317,1,feriados!$A$2:$A$1000)","v":"2029-02-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1318,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1318,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18199.68,12.150042337055389,null,1316,{"$f":"WORKDAY(AH1317,1,feriados!$A$2:$A$1000)","v":"2029-02-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1318,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1318,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18199.68,12.150042337055389]
[1318,{"$f":"WORKDAY(B1319,1,feriados!$A$2:$A$1000)","v":"2029-02-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1320,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1320,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18216.25,12.150041955552959,null,1318,{"$f":"WORKDAY(J1319,1,feriados!$A$2:$A$1000)","v":"2029-02-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1320,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1320,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18216.25,12.150041955552959,null,1318,{"$f":"WORKDAY(R1319,1,feriados!$A$2:$A$1000)","v":"2029-02-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1320,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1320,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18216.25,12.150041955552959,null,1318,{"$f":"WORKDAY(Z1319,1,feriados!$A$2:$A$1000)","v":"2029-02-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1320,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1320,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18216.25,12.150041955552959,null,1318,{"$f":"WORKDAY(AH1319,1,feriados!$A$2:$A$1000)","v":"2029-02-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1320,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1320,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18216.25,12.150041955552959]
[1319,{"$f":"WORKDAY(B1320,1,feriados!$A$2:$A$1000)","v":"2029-02-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1321,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1321,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18224.54,12.150040993402357,null,1319,{"$f":"WORKDAY(J1320,1,feriados!$A$2:$A$1000)","v":"2029-02-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1321,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1321,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18224.54,12.150040993402357,null,1319,{"$f":"WORKDAY(R1320,1,feriados!$A$2:$A$1000)","v":"2029-02-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1321,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1321,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18224.54,12.150040993402357,null,1319,{"$f":"WORKDAY(Z1320,1,feriados!$A$2:$A$1000)","v":"2029-02-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1321,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1321,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18224.54,12.150040993402357,null,1319,{"$f":"WORKDAY(AH1320,1,feriados!$A$2:$A$1000)","v":"2029-02-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1321,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1321,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18224.54,12.150040993402357]
[1321,{"$f":"WORKDAY(B1322,1,feriados!$A$2:$A$1000)","v":"2029-02-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1323,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1323,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18241.13,12.150037525580458,null,1321,{"$f":"WORKDAY(J1322,1,feriados!$A$2:$A$1000)","v":"2029-02-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1323,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1323,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18241.13,12.150037525580458,null,1321,{"$f":"WORKDAY(R1322,1,feriados!$A$2:$A$1000)","v":"2029-02-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1323,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1323,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18241.13,12.150037525580458,null,1321,{"$f":"WORKDAY(Z1322,1,feriados!$A$2:$A$1000)","v":"2029-02-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1323,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1323,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18241.13,12.150037525580458,null,1321,{"$f":"WORKDAY(AH1322,1,feriados!$A$2:$A$1000)","v":"2029-02-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1323,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1323,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18241.13,12.150037525580458]
[1322,{"$f":"WORKDAY(B1323,1,feriados!$A$2:$A$1000)","v":"2029-02-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1324,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1324,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},{"$f":"+E1323+D1324","v":12.15},{"$f":"+ROUND(((1+E1323/100)^(1/252))*F1323,2)","v":18249.43},{"$f":"+((F1324/$F$2)^(252/A1324)-1)*100","v":12.150035019628014},null,1322,{"$f":"WORKDAY(J1323,1,feriados!$A$2:$A$1000)","v":"2029-02-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1324,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1324,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},{"$f":"+M1323+L1324","v":12.15},{"$f":"+ROUND(((1+M1323/100)^(1/252))*N1323,2)","v":18249.43},{"$f":"+((N1324/$N$2)^(252/I1324)-1)*100","v":12.150035019628014},null,1322,{"$f":"WORKDAY(R1323,1,feriados!$A$2:$A$1000)","v":"2029-02-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1324,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1324,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},{"$f":"+U1323+T1324","v":12.15},{"$f":"+ROUND(((1+U1323/100)^(1/252))*V1323,2)","v":18249.43},{"$f":"+((V1324/$V$2)^(252/Q1324)-1)*100","v":12.150035019628014},null,1322,{"$f":"WORKDAY(Z1323,1,feriados!$A$2:$A$1000)","v":"2029-02-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1324,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1324,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},{"$f":"+AC1323+AB1324","v":12.15},{"$f":"+ROUND(((1+AC1323/100)^(1/252))*AD1323,2)","v":18249.43},{"$f":"+((AD1324/$AD$2)^(252/Y1324)-1)*100","v":12.150035019628014},null,1322,{"$f":"WORKDAY(AH1323,1,feriados!$A$2:$A$1000)","v":"2029-02-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1324,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1324,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},{"$f":"+AK1323+AJ1324","v":12.15},{"$f":"+ROUND(((1+AK1323/100)^(1/252))*AL1323,2)","v":18249.43},{"$f":"+((AL1324/$F$2)^(252/AG1324)-1)*100","v":12.150035019628014}]
[1324,{"$f":"WORKDAY(B1325,1,feriados!$A$2:$A$1000)","v":"2029-02-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1326,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1326,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18266.05,12.150040148997832,null,1324,{"$f":"WORKDAY(J1325,1,feriados!$A$2:$A$1000)","v":"2029-02-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1326,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1326,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18266.05,12.150040148997832,null,1324,{"$f":"WORKDAY(R1325,1,feriados!$A$2:$A$1000)","v":"2029-02-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1326,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1326,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18266.05,12.150040148997832,null,1324,{"$f":"WORKDAY(Z1325,1,feriados!$A$2:$A$1000)","v":"2029-02-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1326,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1326,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18266.05,12.150040148997832,null,1324,{"$f":"WORKDAY(AH1325,1,feriados!$A$2:$A$1000)","v":"2029-02-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1326,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1326,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18266.05,12.150040148997832]
[1325,{"$f":"WORKDAY(B1326,1,feriados!$A$2:$A$1000)","v":"2029-02-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1327,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1327,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18274.36,12.150036083881721,null,1325,{"$f":"WORKDAY(J1326,1,feriados!$A$2:$A$1000)","v":"2029-02-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1327,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1327,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18274.36,12.150036083881721,null,1325,{"$f":"WORKDAY(R1326,1,feriados!$A$2:$A$1000)","v":"2029-02-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1327,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1327,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18274.36,12.150036083881721,null,1325,{"$f":"WORKDAY(Z1326,1,feriados!$A$2:$A$1000)","v":"2029-02-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1327,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1327,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18274.36,12.150036083881721,null,1325,{"$f":"WORKDAY(AH1326,1,feriados!$A$2:$A$1000)","v":"2029-02-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1327,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1327,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18274.36,12.150036083881721]
[1327,{"$f":"WORKDAY(B1328,1,feriados!$A$2:$A$1000)","v":"2029-02-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1329,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1329,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18291,12.15003805149253,null,1327,{"$f":"WORKDAY(J1328,1,feriados!$A$2:$A$1000)","v":"2029-02-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1329,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1329,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18291,12.15003805149253,null,1327,{"$f":"WORKDAY(R1328,1,feriados!$A$2:$A$1000)","v":"2029-02-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1329,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1329,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18291,12.15003805149253,null,1327,{"$f":"WORKDAY(Z1328,1,feriados!$A$2:$A$1000)","v":"2029-02-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1329,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1329,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18291,12.15003805149253,null,1327,{"$f":"WORKDAY(AH1328,1,feriados!$A$2:$A$1000)","v":"2029-02-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1329,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1329,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18291,12.15003805149253]
[1328,{"$f":"WORKDAY(B1329,1,feriados!$A$2:$A$1000)","v":"2029-02-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1330,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1330,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18299.32,12.150032426191126,null,1328,{"$f":"WORKDAY(J1329,1,feriados!$A$2:$A$1000)","v":"2029-02-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1330,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1330,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18299.32,12.150032426191126,null,1328,{"$f":"WORKDAY(R1329,1,feriados!$A$2:$A$1000)","v":"2029-02-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1330,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1330,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18299.32,12.150032426191126,null,1328,{"$f":"WORKDAY(Z1329,1,feriados!$A$2:$A$1000)","v":"2029-02-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1330,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1330,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18299.32,12.150032426191126,null,1328,{"$f":"WORKDAY(AH1329,1,feriados!$A$2:$A$1000)","v":"2029-02-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1330,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1330,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18299.32,12.150032426191126]
[1330,{"$f":"WORKDAY(B1331,1,feriados!$A$2:$A$1000)","v":"2029-02-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1332,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1332,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18315.98,12.150031230279401,null,1330,{"$f":"WORKDAY(J1331,1,feriados!$A$2:$A$1000)","v":"2029-02-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1332,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1332,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18315.98,12.150031230279401,null,1330,{"$f":"WORKDAY(R1331,1,feriados!$A$2:$A$1000)","v":"2029-02-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1332,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1332,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18315.98,12.150031230279401,null,1330,{"$f":"WORKDAY(Z1331,1,feriados!$A$2:$A$1000)","v":"2029-02-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1332,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1332,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18315.98,12.150031230279401,null,1330,{"$f":"WORKDAY(AH1331,1,feriados!$A$2:$A$1000)","v":"2029-02-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1332,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1332,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18315.98,12.150031230279401]
[1331,{"$f":"WORKDAY(B1332,1,feriados!$A$2:$A$1000)","v":"2029-02-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1333,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1333,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18324.32,12.150035631452338,null,1331,{"$f":"WORKDAY(J1332,1,feriados!$A$2:$A$1000)","v":"2029-02-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1333,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1333,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18324.32,12.150035631452338,null,1331,{"$f":"WORKDAY(R1332,1,feriados!$A$2:$A$1000)","v":"2029-02-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1333,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1333,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18324.32,12.150035631452338,null,1331,{"$f":"WORKDAY(Z1332,1,feriados!$A$2:$A$1000)","v":"2029-02-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1333,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1333,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18324.32,12.150035631452338,null,1331,{"$f":"WORKDAY(AH1332,1,feriados!$A$2:$A$1000)","v":"2029-02-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1333,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1333,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18324.32,12.150035631452338]
[1333,{"$f":"WORKDAY(B1334,1,feriados!$A$2:$A$1000)","v":"2029-02-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1335,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1335,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18341,12.150031242472048,null,1333,{"$f":"WORKDAY(J1334,1,feriados!$A$2:$A$1000)","v":"2029-02-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1335,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1335,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18341,12.150031242472048,null,1333,{"$f":"WORKDAY(R1334,1,feriados!$A$2:$A$1000)","v":"2029-02-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1335,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1335,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18341,12.150031242472048,null,1333,{"$f":"WORKDAY(Z1334,1,feriados!$A$2:$A$1000)","v":"2029-02-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1335,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1335,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18341,12.150031242472048,null,1333,{"$f":"WORKDAY(AH1334,1,feriados!$A$2:$A$1000)","v":"2029-02-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1335,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1335,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18341,12.150031242472048]
[1334,{"$f":"WORKDAY(B1335,1,feriados!$A$2:$A$1000)","v":"2029-03-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1336,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1336,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18349.349999999999,12.15003402586181,null,1334,{"$f":"WORKDAY(J1335,1,feriados!$A$2:$A$1000)","v":"2029-03-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1336,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1336,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18349.349999999999,12.15003402586181,null,1334,{"$f":"WORKDAY(R1335,1,feriados!$A$2:$A$1000)","v":"2029-03-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1336,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1336,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18349.349999999999,12.15003402586181,null,1334,{"$f":"WORKDAY(Z1335,1,feriados!$A$2:$A$1000)","v":"2029-03-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1336,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1336,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18349.349999999999,12.15003402586181,null,1334,{"$f":"WORKDAY(AH1335,1,feriados!$A$2:$A$1000)","v":"2029-03-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1336,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1336,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18349.349999999999,12.15003402586181]
[1336,{"$f":"WORKDAY(B1337,1,feriados!$A$2:$A$1000)","v":"2029-03-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1338,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1338,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18366.060000000001,12.150037960596105,null,1336,{"$f":"WORKDAY(J1337,1,feriados!$A$2:$A$1000)","v":"2029-03-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1338,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1338,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18366.060000000001,12.150037960596105,null,1336,{"$f":"WORKDAY(R1337,1,feriados!$A$2:$A$1000)","v":"2029-03-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1338,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1338,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18366.060000000001,12.150037960596105,null,1336,{"$f":"WORKDAY(Z1337,1,feriados!$A$2:$A$1000)","v":"2029-03-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1338,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1338,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18366.060000000001,12.150037960596105,null,1336,{"$f":"WORKDAY(AH1337,1,feriados!$A$2:$A$1000)","v":"2029-03-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1338,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1338,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18366.060000000001,12.150037960596105]
[1337,{"$f":"WORKDAY(B1338,1,feriados!$A$2:$A$1000)","v":"2029-03-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1339,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1339,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18374.419999999998,12.150039111871802,null,1337,{"$f":"WORKDAY(J1338,1,feriados!$A$2:$A$1000)","v":"2029-03-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1339,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1339,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18374.419999999998,12.150039111871802,null,1337,{"$f":"WORKDAY(R1338,1,feriados!$A$2:$A$1000)","v":"2029-03-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1339,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1339,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18374.419999999998,12.150039111871802,null,1337,{"$f":"WORKDAY(Z1338,1,feriados!$A$2:$A$1000)","v":"2029-03-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1339,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1339,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18374.419999999998,12.150039111871802,null,1337,{"$f":"WORKDAY(AH1338,1,feriados!$A$2:$A$1000)","v":"2029-03-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1339,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1339,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18374.419999999998,12.150039111871802]
[1339,{"$f":"WORKDAY(B1340,1,feriados!$A$2:$A$1000)","v":"2029-03-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1341,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1341,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18391.150000000001,12.150039782084088,null,1339,{"$f":"WORKDAY(J1340,1,feriados!$A$2:$A$1000)","v":"2029-03-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1341,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1341,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18391.150000000001,12.150039782084088,null,1339,{"$f":"WORKDAY(R1340,1,feriados!$A$2:$A$1000)","v":"2029-03-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1341,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1341,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18391.150000000001,12.150039782084088,null,1339,{"$f":"WORKDAY(Z1340,1,feriados!$A$2:$A$1000)","v":"2029-03-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1341,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1341,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18391.150000000001,12.150039782084088,null,1339,{"$f":"WORKDAY(AH1340,1,feriados!$A$2:$A$1000)","v":"2029-03-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1341,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1341,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18391.150000000001,12.150039782084088]
[1340,{"$f":"WORKDAY(B1341,1,feriados!$A$2:$A$1000)","v":"2029-03-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1342,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1342,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18399.52,12.150039300964476,null,1340,{"$f":"WORKDAY(J1341,1,feriados!$A$2:$A$1000)","v":"2029-03-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1342,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1342,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18399.52,12.150039300964476,null,1340,{"$f":"WORKDAY(R1341,1,feriados!$A$2:$A$1000)","v":"2029-03-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1342,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1342,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18399.52,12.150039300964476,null,1340,{"$f":"WORKDAY(Z1341,1,feriados!$A$2:$A$1000)","v":"2029-03-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1342,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1342,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18399.52,12.150039300964476,null,1340,{"$f":"WORKDAY(AH1341,1,feriados!$A$2:$A$1000)","v":"2029-03-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1342,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1342,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18399.52,12.150039300964476]
[1342,{"$f":"WORKDAY(B1343,1,feriados!$A$2:$A$1000)","v":"2029-03-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1344,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1344,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18416.27,12.150036706148825,null,1342,{"$f":"WORKDAY(J1343,1,feriados!$A$2:$A$1000)","v":"2029-03-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1344,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1344,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18416.27,12.150036706148825,null,1342,{"$f":"WORKDAY(R1343,1,feriados!$A$2:$A$1000)","v":"2029-03-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1344,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1344,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18416.27,12.150036706148825,null,1342,{"$f":"WORKDAY(Z1343,1,feriados!$A$2:$A$1000)","v":"2029-03-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1344,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1344,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18416.27,12.150036706148825,null,1342,{"$f":"WORKDAY(AH1343,1,feriados!$A$2:$A$1000)","v":"2029-03-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1344,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1344,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18416.27,12.150036706148825]
[1343,{"$f":"WORKDAY(B1344,1,feriados!$A$2:$A$1000)","v":"2029-03-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1345,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1345,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18424.650000000001,12.150034592409064,null,1343,{"$f":"WORKDAY(J1344,1,feriados!$A$2:$A$1000)","v":"2029-03-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1345,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1345,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18424.650000000001,12.150034592409064,null,1343,{"$f":"WORKDAY(R1344,1,feriados!$A$2:$A$1000)","v":"2029-03-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1345,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1345,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18424.650000000001,12.150034592409064,null,1343,{"$f":"WORKDAY(Z1344,1,feriados!$A$2:$A$1000)","v":"2029-03-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1345,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1345,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18424.650000000001,12.150034592409064,null,1343,{"$f":"WORKDAY(AH1344,1,feriados!$A$2:$A$1000)","v":"2029-03-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1345,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1345,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18424.650000000001,12.150034592409064]
[1345,{"$f":"WORKDAY(B1346,1,feriados!$A$2:$A$1000)","v":"2029-03-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1347,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1347,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18441.43,12.150040126354744,null,1345,{"$f":"WORKDAY(J1346,1,feriados!$A$2:$A$1000)","v":"2029-03-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1347,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1347,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18441.43,12.150040126354744,null,1345,{"$f":"WORKDAY(R1346,1,feriados!$A$2:$A$1000)","v":"2029-03-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1347,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1347,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18441.43,12.150040126354744,null,1345,{"$f":"WORKDAY(Z1346,1,feriados!$A$2:$A$1000)","v":"2029-03-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1347,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1347,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18441.43,12.150040126354744,null,1345,{"$f":"WORKDAY(AH1346,1,feriados!$A$2:$A$1000)","v":"2029-03-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1347,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1347,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18441.43,12.150040126354744]
[{"$f":"+A1347+1","v":1346},{"$f":"WORKDAY(B1347,1,feriados!$A$2:$A$1000)","v":"2029-03-19"},{"$f":"+C1347","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(B1348,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1348,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18449.82,12.150036366182482,null,{"$f":"+I1347+1","v":1346},{"$f":"WORKDAY(J1347,1,feriados!$A$2:$A$1000)","v":"2029-03-19"},{"$f":"+K1347","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(J1348,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1348,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18449.82,12.150036366182482,null,{"$f":"+Q1347+1","v":1346},{"$f":"WORKDAY(R1347,1,feriados!$A$2:$A$1000)","v":"2029-03-19"},{"$f":"+S1347","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(R1348,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1348,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18449.82,12.150036366182482,null,{"$f":"+Y1347+1","v":1346},{"$f":"WORKDAY(Z1347,1,feriados!$A$2:$A$1000)","v":"2029-03-19"},{"$f":"+AA1347","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(Z1348,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1348,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18449.82,12.150036366182482,null,{"$f":"+AG1347+1","v":1346},{"$f":"WORKDAY(AH1347,1,feriados!$A$2:$A$1000)","v":"2029-03-19"},{"$f":"+AI1347","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(AH1348,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1348,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18449.82,12.150036366182482]
[1348,{"$f":"WORKDAY(B1349,1,feriados!$A$2:$A$1000)","v":"2029-03-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1350,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1350,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18466.62,12.150038566339116,null,1348,{"$f":"WORKDAY(J1349,1,feriados!$A$2:$A$1000)","v":"2029-03-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1350,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1350,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18466.62,12.150038566339116,null,1348,{"$f":"WORKDAY(R1349,1,feriados!$A$2:$A$1000)","v":"2029-03-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1350,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1350,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18466.62,12.150038566339116,null,1348,{"$f":"WORKDAY(Z1349,1,feriados!$A$2:$A$1000)","v":"2029-03-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1350,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1350,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18466.62,12.150038566339116,null,1348,{"$f":"WORKDAY(AH1349,1,feriados!$A$2:$A$1000)","v":"2029-03-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1350,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1350,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18466.62,12.150038566339116]
[1349,{"$f":"WORKDAY(B1350,1,feriados!$A$2:$A$1000)","v":"2029-03-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1351,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1351,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18475.02,12.150033159756912,null,1349,{"$f":"WORKDAY(J1350,1,feriados!$A$2:$A$1000)","v":"2029-03-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1351,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1351,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18475.02,12.150033159756912,null,1349,{"$f":"WORKDAY(R1350,1,feriados!$A$2:$A$1000)","v":"2029-03-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1351,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1351,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18475.02,12.150033159756912,null,1349,{"$f":"WORKDAY(Z1350,1,feriados!$A$2:$A$1000)","v":"2029-03-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1351,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1351,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18475.02,12.150033159756912,null,1349,{"$f":"WORKDAY(AH1350,1,feriados!$A$2:$A$1000)","v":"2029-03-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1351,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1351,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18475.02,12.150033159756912]
[1351,{"$f":"WORKDAY(B1352,1,feriados!$A$2:$A$1000)","v":"2029-03-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1353,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1353,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18491.84,12.150032026427704,null,1351,{"$f":"WORKDAY(J1352,1,feriados!$A$2:$A$1000)","v":"2029-03-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1353,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1353,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18491.84,12.150032026427704,null,1351,{"$f":"WORKDAY(R1352,1,feriados!$A$2:$A$1000)","v":"2029-03-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1353,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1353,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18491.84,12.150032026427704,null,1351,{"$f":"WORKDAY(Z1352,1,feriados!$A$2:$A$1000)","v":"2029-03-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1353,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1353,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18491.84,12.150032026427704,null,1351,{"$f":"WORKDAY(AH1352,1,feriados!$A$2:$A$1000)","v":"2029-03-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1353,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1353,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18491.84,12.150032026427704]
[1352,{"$f":"WORKDAY(B1353,1,feriados!$A$2:$A$1000)","v":"2029-03-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1354,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1354,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18500.259999999998,12.150036272654429,null,1352,{"$f":"WORKDAY(J1353,1,feriados!$A$2:$A$1000)","v":"2029-03-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1354,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1354,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18500.259999999998,12.150036272654429,null,1352,{"$f":"WORKDAY(R1353,1,feriados!$A$2:$A$1000)","v":"2029-03-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1354,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1354,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18500.259999999998,12.150036272654429,null,1352,{"$f":"WORKDAY(Z1353,1,feriados!$A$2:$A$1000)","v":"2029-03-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1354,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1354,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18500.259999999998,12.150036272654429,null,1352,{"$f":"WORKDAY(AH1353,1,feriados!$A$2:$A$1000)","v":"2029-03-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1354,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1354,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18500.259999999998,12.150036272654429]
[1354,{"$f":"WORKDAY(B1355,1,feriados!$A$2:$A$1000)","v":"2029-03-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1356,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1356,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18517.099999999999,12.150031779294746,null,1354,{"$f":"WORKDAY(J1355,1,feriados!$A$2:$A$1000)","v":"2029-03-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1356,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1356,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18517.099999999999,12.150031779294746,null,1354,{"$f":"WORKDAY(R1355,1,feriados!$A$2:$A$1000)","v":"2029-03-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1356,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1356,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18517.099999999999,12.150031779294746,null,1354,{"$f":"WORKDAY(Z1355,1,feriados!$A$2:$A$1000)","v":"2029-03-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1356,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1356,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18517.099999999999,12.150031779294746,null,1354,{"$f":"WORKDAY(AH1355,1,feriados!$A$2:$A$1000)","v":"2029-03-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1356,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1356,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18517.099999999999,12.150031779294746]
[1355,{"$f":"WORKDAY(B1356,1,feriados!$A$2:$A$1000)","v":"2029-04-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1357,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1357,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18525.53,12.150034325479142,null,1355,{"$f":"WORKDAY(J1356,1,feriados!$A$2:$A$1000)","v":"2029-04-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1357,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1357,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18525.53,12.150034325479142,null,1355,{"$f":"WORKDAY(R1356,1,feriados!$A$2:$A$1000)","v":"2029-04-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1357,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1357,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18525.53,12.150034325479142,null,1355,{"$f":"WORKDAY(Z1356,1,feriados!$A$2:$A$1000)","v":"2029-04-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1357,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1357,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18525.53,12.150034325479142,null,1355,{"$f":"WORKDAY(AH1356,1,feriados!$A$2:$A$1000)","v":"2029-04-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1357,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1357,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18525.53,12.150034325479142]
[1357,{"$f":"WORKDAY(B1358,1,feriados!$A$2:$A$1000)","v":"2029-04-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1359,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1359,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18542.400000000001,12.150037704793103,null,1357,{"$f":"WORKDAY(J1358,1,feriados!$A$2:$A$1000)","v":"2029-04-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1359,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1359,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18542.400000000001,12.150037704793103,null,1357,{"$f":"WORKDAY(R1358,1,feriados!$A$2:$A$1000)","v":"2029-04-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1359,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1359,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18542.400000000001,12.150037704793103,null,1357,{"$f":"WORKDAY(Z1358,1,feriados!$A$2:$A$1000)","v":"2029-04-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1359,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1359,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18542.400000000001,12.150037704793103,null,1357,{"$f":"WORKDAY(AH1358,1,feriados!$A$2:$A$1000)","v":"2029-04-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1359,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1359,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18542.400000000001,12.150037704793103]
[1358,{"$f":"WORKDAY(B1359,1,feriados!$A$2:$A$1000)","v":"2029-04-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1360,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1360,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18550.84,12.150038538071994,null,1358,{"$f":"WORKDAY(J1359,1,feriados!$A$2:$A$1000)","v":"2029-04-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1360,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1360,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18550.84,12.150038538071994,null,1358,{"$f":"WORKDAY(R1359,1,feriados!$A$2:$A$1000)","v":"2029-04-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1360,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1360,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18550.84,12.150038538071994,null,1358,{"$f":"WORKDAY(Z1359,1,feriados!$A$2:$A$1000)","v":"2029-04-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1360,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1360,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18550.84,12.150038538071994,null,1358,{"$f":"WORKDAY(AH1359,1,feriados!$A$2:$A$1000)","v":"2029-04-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1360,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1360,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18550.84,12.150038538071994]
[1360,{"$f":"WORKDAY(B1361,1,feriados!$A$2:$A$1000)","v":"2029-04-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1362,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1362,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18567.73,12.150038492259775,null,1360,{"$f":"WORKDAY(J1361,1,feriados!$A$2:$A$1000)","v":"2029-04-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1362,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1362,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18567.73,12.150038492259775,null,1360,{"$f":"WORKDAY(R1361,1,feriados!$A$2:$A$1000)","v":"2029-04-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1362,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1362,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18567.73,12.150038492259775,null,1360,{"$f":"WORKDAY(Z1361,1,feriados!$A$2:$A$1000)","v":"2029-04-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1362,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1362,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18567.73,12.150038492259775,null,1360,{"$f":"WORKDAY(AH1361,1,feriados!$A$2:$A$1000)","v":"2029-04-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1362,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1362,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18567.73,12.150038492259775]
[1361,{"$f":"WORKDAY(B1362,1,feriados!$A$2:$A$1000)","v":"2029-04-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1363,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1363,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18576.18,12.150037613328223,null,1361,{"$f":"WORKDAY(J1362,1,feriados!$A$2:$A$1000)","v":"2029-04-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1363,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1363,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18576.18,12.150037613328223,null,1361,{"$f":"WORKDAY(R1362,1,feriados!$A$2:$A$1000)","v":"2029-04-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1363,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1363,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18576.18,12.150037613328223,null,1361,{"$f":"WORKDAY(Z1362,1,feriados!$A$2:$A$1000)","v":"2029-04-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1363,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1363,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18576.18,12.150037613328223,null,1361,{"$f":"WORKDAY(AH1362,1,feriados!$A$2:$A$1000)","v":"2029-04-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1363,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1363,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18576.18,12.150037613328223]
[1363,{"$f":"WORKDAY(B1364,1,feriados!$A$2:$A$1000)","v":"2029-04-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1365,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1365,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18593.09,12.150034143825717,null,1363,{"$f":"WORKDAY(J1364,1,feriados!$A$2:$A$1000)","v":"2029-04-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1365,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1365,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18593.09,12.150034143825717,null,1363,{"$f":"WORKDAY(R1364,1,feriados!$A$2:$A$1000)","v":"2029-04-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1365,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1365,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18593.09,12.150034143825717,null,1363,{"$f":"WORKDAY(Z1364,1,feriados!$A$2:$A$1000)","v":"2029-04-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1365,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1365,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18593.09,12.150034143825717,null,1363,{"$f":"WORKDAY(AH1364,1,feriados!$A$2:$A$1000)","v":"2029-04-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1365,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1365,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18593.09,12.150034143825717]
[1364,{"$f":"WORKDAY(B1365,1,feriados!$A$2:$A$1000)","v":"2029-04-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1366,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1366,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18601.55,12.150031553424402,null,1364,{"$f":"WORKDAY(J1365,1,feriados!$A$2:$A$1000)","v":"2029-04-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1366,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1366,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18601.55,12.150031553424402,null,1364,{"$f":"WORKDAY(R1365,1,feriados!$A$2:$A$1000)","v":"2029-04-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1366,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1366,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18601.55,12.150031553424402,null,1364,{"$f":"WORKDAY(Z1365,1,feriados!$A$2:$A$1000)","v":"2029-04-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1366,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1366,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18601.55,12.150031553424402,null,1364,{"$f":"WORKDAY(AH1365,1,feriados!$A$2:$A$1000)","v":"2029-04-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1366,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1366,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18601.55,12.150031553424402]
[1366,{"$f":"WORKDAY(B1367,1,feriados!$A$2:$A$1000)","v":"2029-04-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1368,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1368,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18618.490000000002,12.150035774082291,null,1366,{"$f":"WORKDAY(J1367,1,feriados!$A$2:$A$1000)","v":"2029-04-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1368,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1368,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18618.490000000002,12.150035774082291,null,1366,{"$f":"WORKDAY(R1367,1,feriados!$A$2:$A$1000)","v":"2029-04-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1368,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1368,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18618.490000000002,12.150035774082291,null,1366,{"$f":"WORKDAY(Z1367,1,feriados!$A$2:$A$1000)","v":"2029-04-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1368,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1368,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18618.490000000002,12.150035774082291,null,1366,{"$f":"WORKDAY(AH1367,1,feriados!$A$2:$A$1000)","v":"2029-04-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1368,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1368,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18618.490000000002,12.150035774082291]
[1367,{"$f":"WORKDAY(B1368,1,feriados!$A$2:$A$1000)","v":"2029-04-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1369,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1369,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18626.96,12.150031459818322,null,1367,{"$f":"WORKDAY(J1368,1,feriados!$A$2:$A$1000)","v":"2029-04-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1369,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1369,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18626.96,12.150031459818322,null,1367,{"$f":"WORKDAY(R1368,1,feriados!$A$2:$A$1000)","v":"2029-04-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1369,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1369,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18626.96,12.150031459818322,null,1367,{"$f":"WORKDAY(Z1368,1,feriados!$A$2:$A$1000)","v":"2029-04-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1369,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1369,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18626.96,12.150031459818322,null,1367,{"$f":"WORKDAY(AH1368,1,feriados!$A$2:$A$1000)","v":"2029-04-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1369,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1369,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18626.96,12.150031459818322]
[1369,{"$f":"WORKDAY(B1370,1,feriados!$A$2:$A$1000)","v":"2029-04-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1371,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1371,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18643.919999999998,12.150032194161087,null,1369,{"$f":"WORKDAY(J1370,1,feriados!$A$2:$A$1000)","v":"2029-04-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1371,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1371,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18643.919999999998,12.150032194161087,null,1369,{"$f":"WORKDAY(R1370,1,feriados!$A$2:$A$1000)","v":"2029-04-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1371,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1371,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18643.919999999998,12.150032194161087,null,1369,{"$f":"WORKDAY(Z1370,1,feriados!$A$2:$A$1000)","v":"2029-04-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1371,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1371,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18643.919999999998,12.150032194161087,null,1369,{"$f":"WORKDAY(AH1370,1,feriados!$A$2:$A$1000)","v":"2029-04-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1371,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1371,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18643.919999999998,12.150032194161087]
[1370,{"$f":"WORKDAY(B1371,1,feriados!$A$2:$A$1000)","v":"2029-04-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1372,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1372,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18652.41,12.150037216725496,null,1370,{"$f":"WORKDAY(J1371,1,feriados!$A$2:$A$1000)","v":"2029-04-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1372,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1372,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18652.41,12.150037216725496,null,1370,{"$f":"WORKDAY(R1371,1,feriados!$A$2:$A$1000)","v":"2029-04-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1372,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1372,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18652.41,12.150037216725496,null,1370,{"$f":"WORKDAY(Z1371,1,feriados!$A$2:$A$1000)","v":"2029-04-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1372,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1372,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18652.41,12.150037216725496,null,1370,{"$f":"WORKDAY(AH1371,1,feriados!$A$2:$A$1000)","v":"2029-04-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1372,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1372,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18652.41,12.150037216725496]
[1372,{"$f":"WORKDAY(B1373,1,feriados!$A$2:$A$1000)","v":"2029-04-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1374,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1374,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18669.39,12.150034440746404,null,1372,{"$f":"WORKDAY(J1373,1,feriados!$A$2:$A$1000)","v":"2029-04-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1374,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1374,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18669.39,12.150034440746404,null,1372,{"$f":"WORKDAY(R1373,1,feriados!$A$2:$A$1000)","v":"2029-04-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1374,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1374,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18669.39,12.150034440746404,null,1372,{"$f":"WORKDAY(Z1373,1,feriados!$A$2:$A$1000)","v":"2029-04-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1374,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1374,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18669.39,12.150034440746404,null,1372,{"$f":"WORKDAY(AH1373,1,feriados!$A$2:$A$1000)","v":"2029-04-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1374,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1374,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18669.39,12.150034440746404]
[1373,{"$f":"WORKDAY(B1374,1,feriados!$A$2:$A$1000)","v":"2029-04-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1375,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1375,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18677.89,12.150037689143511,null,1373,{"$f":"WORKDAY(J1374,1,feriados!$A$2:$A$1000)","v":"2029-04-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1375,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1375,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18677.89,12.150037689143511,null,1373,{"$f":"WORKDAY(R1374,1,feriados!$A$2:$A$1000)","v":"2029-04-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1375,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1375,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18677.89,12.150037689143511,null,1373,{"$f":"WORKDAY(Z1374,1,feriados!$A$2:$A$1000)","v":"2029-04-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1375,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1375,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18677.89,12.150037689143511,null,1373,{"$f":"WORKDAY(AH1374,1,feriados!$A$2:$A$1000)","v":"2029-04-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1375,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1375,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18677.89,12.150037689143511]
[1376,{"$f":"WORKDAY(B1377,1,feriados!$A$2:$A$1000)","v":"2029-05-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1378,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1378,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18703.400000000001,12.150032880941319,null,1376,{"$f":"WORKDAY(J1377,1,feriados!$A$2:$A$1000)","v":"2029-05-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1378,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1378,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18703.400000000001,12.150032880941319,null,1376,{"$f":"WORKDAY(R1377,1,feriados!$A$2:$A$1000)","v":"2029-05-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1378,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1378,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18703.400000000001,12.150032880941319,null,1376,{"$f":"WORKDAY(Z1377,1,feriados!$A$2:$A$1000)","v":"2029-05-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1378,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1378,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18703.400000000001,12.150032880941319,null,1376,{"$f":"WORKDAY(AH1377,1,feriados!$A$2:$A$1000)","v":"2029-05-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1378,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1378,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18703.400000000001,12.150032880941319]
[1377,{"$f":"WORKDAY(B1378,1,feriados!$A$2:$A$1000)","v":"2029-05-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1379,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1379,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18711.91,12.150030105421772,null,1377,{"$f":"WORKDAY(J1378,1,feriados!$A$2:$A$1000)","v":"2029-05-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1379,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1379,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18711.91,12.150030105421772,null,1377,{"$f":"WORKDAY(R1378,1,feriados!$A$2:$A$1000)","v":"2029-05-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1379,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1379,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18711.91,12.150030105421772,null,1377,{"$f":"WORKDAY(Z1378,1,feriados!$A$2:$A$1000)","v":"2029-05-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1379,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1379,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18711.91,12.150030105421772,null,1377,{"$f":"WORKDAY(AH1378,1,feriados!$A$2:$A$1000)","v":"2029-05-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1379,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1379,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18711.91,12.150030105421772]
[1379,{"$f":"WORKDAY(B1380,1,feriados!$A$2:$A$1000)","v":"2029-05-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1381,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1381,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18728.95,12.150033738751365,null,1379,{"$f":"WORKDAY(J1380,1,feriados!$A$2:$A$1000)","v":"2029-05-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1381,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1381,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18728.95,12.150033738751365,null,1379,{"$f":"WORKDAY(R1380,1,feriados!$A$2:$A$1000)","v":"2029-05-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1381,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1381,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18728.95,12.150033738751365,null,1379,{"$f":"WORKDAY(Z1380,1,feriados!$A$2:$A$1000)","v":"2029-05-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1381,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1381,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18728.95,12.150033738751365,null,1379,{"$f":"WORKDAY(AH1380,1,feriados!$A$2:$A$1000)","v":"2029-05-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1381,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1381,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18728.95,12.150033738751365]
[1380,{"$f":"WORKDAY(B1381,1,feriados!$A$2:$A$1000)","v":"2029-05-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1382,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1382,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18737.47,12.150029192357925,null,1380,{"$f":"WORKDAY(J1381,1,feriados!$A$2:$A$1000)","v":"2029-05-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1382,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1382,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18737.47,12.150029192357925,null,1380,{"$f":"WORKDAY(R1381,1,feriados!$A$2:$A$1000)","v":"2029-05-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1382,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1382,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18737.47,12.150029192357925,null,1380,{"$f":"WORKDAY(Z1381,1,feriados!$A$2:$A$1000)","v":"2029-05-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1382,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1382,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18737.47,12.150029192357925,null,1380,{"$f":"WORKDAY(AH1381,1,feriados!$A$2:$A$1000)","v":"2029-05-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1382,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1382,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18737.47,12.150029192357925]
[1382,{"$f":"WORKDAY(B1383,1,feriados!$A$2:$A$1000)","v":"2029-05-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1384,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1384,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18754.53,12.150029246740669,null,1382,{"$f":"WORKDAY(J1383,1,feriados!$A$2:$A$1000)","v":"2029-05-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1384,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1384,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18754.53,12.150029246740669,null,1382,{"$f":"WORKDAY(R1383,1,feriados!$A$2:$A$1000)","v":"2029-05-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1384,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1384,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18754.53,12.150029246740669,null,1382,{"$f":"WORKDAY(Z1383,1,feriados!$A$2:$A$1000)","v":"2029-05-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1384,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1384,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18754.53,12.150029246740669,null,1382,{"$f":"WORKDAY(AH1383,1,feriados!$A$2:$A$1000)","v":"2029-05-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1384,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1384,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18754.53,12.150029246740669]
[1383,{"$f":"WORKDAY(B1384,1,feriados!$A$2:$A$1000)","v":"2029-05-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1385,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1385,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18763.07,12.150033822148764,null,1383,{"$f":"WORKDAY(J1384,1,feriados!$A$2:$A$1000)","v":"2029-05-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1385,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1385,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18763.07,12.150033822148764,null,1383,{"$f":"WORKDAY(R1384,1,feriados!$A$2:$A$1000)","v":"2029-05-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1385,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1385,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18763.07,12.150033822148764,null,1383,{"$f":"WORKDAY(Z1384,1,feriados!$A$2:$A$1000)","v":"2029-05-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1385,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1385,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18763.07,12.150033822148764,null,1383,{"$f":"WORKDAY(AH1384,1,feriados!$A$2:$A$1000)","v":"2029-05-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1385,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1385,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18763.07,12.150033822148764]
[1385,{"$f":"WORKDAY(B1386,1,feriados!$A$2:$A$1000)","v":"2029-05-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1387,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1387,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18780.150000000001,12.150030275232627,null,1385,{"$f":"WORKDAY(J1386,1,feriados!$A$2:$A$1000)","v":"2029-05-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1387,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1387,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18780.150000000001,12.150030275232627,null,1385,{"$f":"WORKDAY(R1386,1,feriados!$A$2:$A$1000)","v":"2029-05-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1387,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1387,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18780.150000000001,12.150030275232627,null,1385,{"$f":"WORKDAY(Z1386,1,feriados!$A$2:$A$1000)","v":"2029-05-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1387,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1387,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18780.150000000001,12.150030275232627,null,1385,{"$f":"WORKDAY(AH1386,1,feriados!$A$2:$A$1000)","v":"2029-05-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1387,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1387,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18780.150000000001,12.150030275232627]
[1386,{"$f":"WORKDAY(B1387,1,feriados!$A$2:$A$1000)","v":"2029-05-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1388,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1388,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},{"$f":"+E1387+D1388","v":12.15},{"$f":"+ROUND(((1+E1387/100)^(1/252))*F1387,2)","v":18788.7},{"$f":"+((F1388/$F$2)^(252/A1388)-1)*100","v":12.150033031668706},null,1386,{"$f":"WORKDAY(J1387,1,feriados!$A$2:$A$1000)","v":"2029-05-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1388,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1388,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},{"$f":"+M1387+L1388","v":12.15},{"$f":"+ROUND(((1+M1387/100)^(1/252))*N1387,2)","v":18788.7},{"$f":"+((N1388/$N$2)^(252/I1388)-1)*100","v":12.150033031668706},null,1386,{"$f":"WORKDAY(R1387,1,feriados!$A$2:$A$1000)","v":"2029-05-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1388,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1388,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},{"$f":"+U1387+T1388","v":12.15},{"$f":"+ROUND(((1+U1387/100)^(1/252))*V1387,2)","v":18788.7},{"$f":"+((V1388/$V$2)^(252/Q1388)-1)*100","v":12.150033031668706},null,1386,{"$f":"WORKDAY(Z1387,1,feriados!$A$2:$A$1000)","v":"2029-05-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1388,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1388,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},{"$f":"+AC1387+AB1388","v":12.15},{"$f":"+ROUND(((1+AC1387/100)^(1/252))*AD1387,2)","v":18788.7},{"$f":"+((AD1388/$AD$2)^(252/Y1388)-1)*100","v":12.150033031668706},null,1386,{"$f":"WORKDAY(AH1387,1,feriados!$A$2:$A$1000)","v":"2029-05-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1388,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1388,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},{"$f":"+AK1387+AJ1388","v":12.15},{"$f":"+ROUND(((1+AK1387/100)^(1/252))*AL1387,2)","v":18788.7},{"$f":"+((AL1388/$F$2)^(252/AG1388)-1)*100","v":12.150033031668706}]
[1388,{"$f":"WORKDAY(B1389,1,feriados!$A$2:$A$1000)","v":"2029-05-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1390,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1390,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18805.810000000001,12.150036714302036,null,1388,{"$f":"WORKDAY(J1389,1,feriados!$A$2:$A$1000)","v":"2029-05-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1390,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1390,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18805.810000000001,12.150036714302036,null,1388,{"$f":"WORKDAY(R1389,1,feriados!$A$2:$A$1000)","v":"2029-05-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1390,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1390,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18805.810000000001,12.150036714302036,null,1388,{"$f":"WORKDAY(Z1389,1,feriados!$A$2:$A$1000)","v":"2029-05-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1390,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1390,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18805.810000000001,12.150036714302036,null,1388,{"$f":"WORKDAY(AH1389,1,feriados!$A$2:$A$1000)","v":"2029-05-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1390,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1390,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18805.810000000001,12.150036714302036]
[1389,{"$f":"WORKDAY(B1390,1,feriados!$A$2:$A$1000)","v":"2029-05-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1391,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1391,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18814.37,12.15003764095426,null,1389,{"$f":"WORKDAY(J1390,1,feriados!$A$2:$A$1000)","v":"2029-05-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1391,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1391,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18814.37,12.15003764095426,null,1389,{"$f":"WORKDAY(R1390,1,feriados!$A$2:$A$1000)","v":"2029-05-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1391,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1391,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18814.37,12.15003764095426,null,1389,{"$f":"WORKDAY(Z1390,1,feriados!$A$2:$A$1000)","v":"2029-05-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1391,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1391,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18814.37,12.15003764095426,null,1389,{"$f":"WORKDAY(AH1390,1,feriados!$A$2:$A$1000)","v":"2029-05-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1391,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1391,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18814.37,12.15003764095426]
[1391,{"$f":"WORKDAY(B1392,1,feriados!$A$2:$A$1000)","v":"2029-05-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1393,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1393,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18831.5,12.150037666075875,null,1391,{"$f":"WORKDAY(J1392,1,feriados!$A$2:$A$1000)","v":"2029-05-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1393,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1393,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18831.5,12.150037666075875,null,1391,{"$f":"WORKDAY(R1392,1,feriados!$A$2:$A$1000)","v":"2029-05-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1393,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1393,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18831.5,12.150037666075875,null,1391,{"$f":"WORKDAY(Z1392,1,feriados!$A$2:$A$1000)","v":"2029-05-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1393,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1393,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18831.5,12.150037666075875,null,1391,{"$f":"WORKDAY(AH1392,1,feriados!$A$2:$A$1000)","v":"2029-05-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1393,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1393,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18831.5,12.150037666075875]
[1392,{"$f":"WORKDAY(B1393,1,feriados!$A$2:$A$1000)","v":"2029-05-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1394,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1394,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18840.07,12.150036765007165,null,1392,{"$f":"WORKDAY(J1393,1,feriados!$A$2:$A$1000)","v":"2029-05-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1394,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1394,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18840.07,12.150036765007165,null,1392,{"$f":"WORKDAY(R1393,1,feriados!$A$2:$A$1000)","v":"2029-05-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1394,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1394,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18840.07,12.150036765007165,null,1392,{"$f":"WORKDAY(Z1393,1,feriados!$A$2:$A$1000)","v":"2029-05-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1394,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1394,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18840.07,12.150036765007165,null,1392,{"$f":"WORKDAY(AH1393,1,feriados!$A$2:$A$1000)","v":"2029-05-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1394,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1394,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18840.07,12.150036765007165]
[1394,{"$f":"WORKDAY(B1395,1,feriados!$A$2:$A$1000)","v":"2029-05-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1396,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1396,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18857.22,12.150033136774052,null,1394,{"$f":"WORKDAY(J1395,1,feriados!$A$2:$A$1000)","v":"2029-05-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1396,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1396,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18857.22,12.150033136774052,null,1394,{"$f":"WORKDAY(R1395,1,feriados!$A$2:$A$1000)","v":"2029-05-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1396,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1396,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18857.22,12.150033136774052,null,1394,{"$f":"WORKDAY(Z1395,1,feriados!$A$2:$A$1000)","v":"2029-05-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1396,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1396,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18857.22,12.150033136774052,null,1394,{"$f":"WORKDAY(AH1395,1,feriados!$A$2:$A$1000)","v":"2029-05-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1396,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1396,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18857.22,12.150033136774052]
[1395,{"$f":"WORKDAY(B1396,1,feriados!$A$2:$A$1000)","v":"2029-05-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1397,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1397,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18865.8,12.150030410078362,null,1395,{"$f":"WORKDAY(J1396,1,feriados!$A$2:$A$1000)","v":"2029-05-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1397,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1397,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18865.8,12.150030410078362,null,1395,{"$f":"WORKDAY(R1396,1,feriados!$A$2:$A$1000)","v":"2029-05-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1397,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1397,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18865.8,12.150030410078362,null,1395,{"$f":"WORKDAY(Z1396,1,feriados!$A$2:$A$1000)","v":"2029-05-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1397,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1397,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18865.8,12.150030410078362,null,1395,{"$f":"WORKDAY(AH1396,1,feriados!$A$2:$A$1000)","v":"2029-05-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1397,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1397,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18865.8,12.150030410078362]
[1397,{"$f":"WORKDAY(B1398,1,feriados!$A$2:$A$1000)","v":"2029-06-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1399,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1399,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18882.98,12.150033846251729,null,1397,{"$f":"WORKDAY(J1398,1,feriados!$A$2:$A$1000)","v":"2029-06-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1399,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1399,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18882.98,12.150033846251729,null,1397,{"$f":"WORKDAY(R1398,1,feriados!$A$2:$A$1000)","v":"2029-06-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1399,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1399,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18882.98,12.150033846251729,null,1397,{"$f":"WORKDAY(Z1398,1,feriados!$A$2:$A$1000)","v":"2029-06-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1399,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1399,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18882.98,12.150033846251729,null,1397,{"$f":"WORKDAY(AH1398,1,feriados!$A$2:$A$1000)","v":"2029-06-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1399,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1399,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18882.98,12.150033846251729]
[1398,{"$f":"WORKDAY(B1399,1,feriados!$A$2:$A$1000)","v":"2029-06-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1400,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1400,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18891.57,12.150029283521647,null,1398,{"$f":"WORKDAY(J1399,1,feriados!$A$2:$A$1000)","v":"2029-06-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1400,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1400,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18891.57,12.150029283521647,null,1398,{"$f":"WORKDAY(R1399,1,feriados!$A$2:$A$1000)","v":"2029-06-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1400,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1400,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18891.57,12.150029283521647,null,1398,{"$f":"WORKDAY(Z1399,1,feriados!$A$2:$A$1000)","v":"2029-06-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1400,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1400,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18891.57,12.150029283521647,null,1398,{"$f":"WORKDAY(AH1399,1,feriados!$A$2:$A$1000)","v":"2029-06-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1400,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1400,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18891.57,12.150029283521647]
[1400,{"$f":"WORKDAY(B1401,1,feriados!$A$2:$A$1000)","v":"2029-06-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1402,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1402,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18908.77,12.15002901229607,null,1400,{"$f":"WORKDAY(J1401,1,feriados!$A$2:$A$1000)","v":"2029-06-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1402,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1402,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18908.77,12.15002901229607,null,1400,{"$f":"WORKDAY(R1401,1,feriados!$A$2:$A$1000)","v":"2029-06-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1402,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1402,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18908.77,12.15002901229607,null,1400,{"$f":"WORKDAY(Z1401,1,feriados!$A$2:$A$1000)","v":"2029-06-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1402,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1402,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18908.77,12.15002901229607,null,1400,{"$f":"WORKDAY(AH1401,1,feriados!$A$2:$A$1000)","v":"2029-06-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1402,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1402,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18908.77,12.15002901229607]
[1401,{"$f":"WORKDAY(B1402,1,feriados!$A$2:$A$1000)","v":"2029-06-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1403,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1403,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18917.38,12.150033279336302,null,1401,{"$f":"WORKDAY(J1402,1,feriados!$A$2:$A$1000)","v":"2029-06-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1403,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1403,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18917.38,12.150033279336302,null,1401,{"$f":"WORKDAY(R1402,1,feriados!$A$2:$A$1000)","v":"2029-06-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1403,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1403,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18917.38,12.150033279336302,null,1401,{"$f":"WORKDAY(Z1402,1,feriados!$A$2:$A$1000)","v":"2029-06-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1403,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1403,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18917.38,12.150033279336302,null,1401,{"$f":"WORKDAY(AH1402,1,feriados!$A$2:$A$1000)","v":"2029-06-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1403,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1403,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18917.38,12.150033279336302]
[1403,{"$f":"WORKDAY(B1404,1,feriados!$A$2:$A$1000)","v":"2029-06-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1405,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1405,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18934.599999999999,12.150029280591124,null,1403,{"$f":"WORKDAY(J1404,1,feriados!$A$2:$A$1000)","v":"2029-06-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1405,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1405,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18934.599999999999,12.150029280591124,null,1403,{"$f":"WORKDAY(R1404,1,feriados!$A$2:$A$1000)","v":"2029-06-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1405,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1405,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18934.599999999999,12.150029280591124,null,1403,{"$f":"WORKDAY(Z1404,1,feriados!$A$2:$A$1000)","v":"2029-06-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1405,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1405,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18934.599999999999,12.150029280591124,null,1403,{"$f":"WORKDAY(AH1404,1,feriados!$A$2:$A$1000)","v":"2029-06-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1405,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1405,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18934.599999999999,12.150029280591124]
[1404,{"$f":"WORKDAY(B1405,1,feriados!$A$2:$A$1000)","v":"2029-06-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1406,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1406,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18943.22,12.150031666468042,null,1404,{"$f":"WORKDAY(J1405,1,feriados!$A$2:$A$1000)","v":"2029-06-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1406,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1406,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18943.22,12.150031666468042,null,1404,{"$f":"WORKDAY(R1405,1,feriados!$A$2:$A$1000)","v":"2029-06-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1406,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1406,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18943.22,12.150031666468042,null,1404,{"$f":"WORKDAY(Z1405,1,feriados!$A$2:$A$1000)","v":"2029-06-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1406,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1406,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18943.22,12.150031666468042,null,1404,{"$f":"WORKDAY(AH1405,1,feriados!$A$2:$A$1000)","v":"2029-06-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1406,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1406,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18943.22,12.150031666468042]
[1406,{"$f":"WORKDAY(B1407,1,feriados!$A$2:$A$1000)","v":"2029-06-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1408,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1408,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18960.47,12.150034546723699,null,1406,{"$f":"WORKDAY(J1407,1,feriados!$A$2:$A$1000)","v":"2029-06-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1408,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1408,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18960.47,12.150034546723699,null,1406,{"$f":"WORKDAY(R1407,1,feriados!$A$2:$A$1000)","v":"2029-06-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1408,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1408,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18960.47,12.150034546723699,null,1406,{"$f":"WORKDAY(Z1407,1,feriados!$A$2:$A$1000)","v":"2029-06-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1408,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1408,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18960.47,12.150034546723699,null,1406,{"$f":"WORKDAY(AH1407,1,feriados!$A$2:$A$1000)","v":"2029-06-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1408,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1408,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18960.47,12.150034546723699]
[1407,{"$f":"WORKDAY(B1408,1,feriados!$A$2:$A$1000)","v":"2029-06-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1409,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1409,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18969.099999999999,12.150035041717434,null,1407,{"$f":"WORKDAY(J1408,1,feriados!$A$2:$A$1000)","v":"2029-06-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1409,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1409,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18969.099999999999,12.150035041717434,null,1407,{"$f":"WORKDAY(R1408,1,feriados!$A$2:$A$1000)","v":"2029-06-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1409,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1409,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18969.099999999999,12.150035041717434,null,1407,{"$f":"WORKDAY(Z1408,1,feriados!$A$2:$A$1000)","v":"2029-06-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1409,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1409,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18969.099999999999,12.150035041717434,null,1407,{"$f":"WORKDAY(AH1408,1,feriados!$A$2:$A$1000)","v":"2029-06-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1409,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1409,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18969.099999999999,12.150035041717434]
[1409,{"$f":"WORKDAY(B1410,1,feriados!$A$2:$A$1000)","v":"2029-06-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1411,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1411,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18986.37,12.150034142980882,null,1409,{"$f":"WORKDAY(J1410,1,feriados!$A$2:$A$1000)","v":"2029-06-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1411,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1411,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18986.37,12.150034142980882,null,1409,{"$f":"WORKDAY(R1410,1,feriados!$A$2:$A$1000)","v":"2029-06-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1411,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1411,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18986.37,12.150034142980882,null,1409,{"$f":"WORKDAY(Z1410,1,feriados!$A$2:$A$1000)","v":"2029-06-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1411,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1411,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18986.37,12.150034142980882,null,1409,{"$f":"WORKDAY(AH1410,1,feriados!$A$2:$A$1000)","v":"2029-06-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1411,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1411,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18986.37,12.150034142980882]
[{"$f":"+A1411+1","v":1410},{"$f":"WORKDAY(B1411,1,feriados!$A$2:$A$1000)","v":"2029-06-20"},{"$f":"+C1411","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(B1412,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1412,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,18995.009999999998,12.150032749870853,null,{"$f":"+I1411+1","v":1410},{"$f":"WORKDAY(J1411,1,feriados!$A$2:$A$1000)","v":"2029-06-20"},{"$f":"+K1411","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(J1412,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1412,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,18995.009999999998,12.150032749870853,null,{"$f":"+Q1411+1","v":1410},{"$f":"WORKDAY(R1411,1,feriados!$A$2:$A$1000)","v":"2029-06-20"},{"$f":"+S1411","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(R1412,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1412,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,18995.009999999998,12.150032749870853,null,{"$f":"+Y1411+1","v":1410},{"$f":"WORKDAY(Z1411,1,feriados!$A$2:$A$1000)","v":"2029-06-20"},{"$f":"+AA1411","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(Z1412,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1412,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,18995.009999999998,12.150032749870853,null,{"$f":"+AG1411+1","v":1410},{"$f":"WORKDAY(AH1411,1,feriados!$A$2:$A$1000)","v":"2029-06-20"},{"$f":"+AI1411","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(AH1412,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1412,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,18995.009999999998,12.150032749870853]
[1412,{"$f":"WORKDAY(B1413,1,feriados!$A$2:$A$1000)","v":"2029-06-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1414,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1414,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19012.310000000001,12.15003860535122,null,1412,{"$f":"WORKDAY(J1413,1,feriados!$A$2:$A$1000)","v":"2029-06-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1414,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1414,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19012.310000000001,12.15003860535122,null,1412,{"$f":"WORKDAY(R1413,1,feriados!$A$2:$A$1000)","v":"2029-06-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1414,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1414,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19012.310000000001,12.15003860535122,null,1412,{"$f":"WORKDAY(Z1413,1,feriados!$A$2:$A$1000)","v":"2029-06-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1414,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1414,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19012.310000000001,12.15003860535122,null,1412,{"$f":"WORKDAY(AH1413,1,feriados!$A$2:$A$1000)","v":"2029-06-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1414,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1414,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19012.310000000001,12.15003860535122]
[1413,{"$f":"WORKDAY(B1414,1,feriados!$A$2:$A$1000)","v":"2029-06-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1415,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1415,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19020.96,12.150035314705288,null,1413,{"$f":"WORKDAY(J1414,1,feriados!$A$2:$A$1000)","v":"2029-06-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1415,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1415,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19020.96,12.150035314705288,null,1413,{"$f":"WORKDAY(R1414,1,feriados!$A$2:$A$1000)","v":"2029-06-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1415,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1415,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19020.96,12.150035314705288,null,1413,{"$f":"WORKDAY(Z1414,1,feriados!$A$2:$A$1000)","v":"2029-06-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1415,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1415,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19020.96,12.150035314705288,null,1413,{"$f":"WORKDAY(AH1414,1,feriados!$A$2:$A$1000)","v":"2029-06-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1415,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1415,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19020.96,12.150035314705288]
[1415,{"$f":"WORKDAY(B1416,1,feriados!$A$2:$A$1000)","v":"2029-06-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1417,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1417,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19038.28,12.150037341343523,null,1415,{"$f":"WORKDAY(J1416,1,feriados!$A$2:$A$1000)","v":"2029-06-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1417,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1417,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19038.28,12.150037341343523,null,1415,{"$f":"WORKDAY(R1416,1,feriados!$A$2:$A$1000)","v":"2029-06-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1417,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1417,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19038.28,12.150037341343523,null,1415,{"$f":"WORKDAY(Z1416,1,feriados!$A$2:$A$1000)","v":"2029-06-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1417,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1417,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19038.28,12.150037341343523,null,1415,{"$f":"WORKDAY(AH1416,1,feriados!$A$2:$A$1000)","v":"2029-06-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1417,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1417,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19038.28,12.150037341343523]
[1416,{"$f":"WORKDAY(B1417,1,feriados!$A$2:$A$1000)","v":"2029-06-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1418,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1418,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19046.939999999999,12.150032156105883,null,1416,{"$f":"WORKDAY(J1417,1,feriados!$A$2:$A$1000)","v":"2029-06-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1418,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1418,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19046.939999999999,12.150032156105883,null,1416,{"$f":"WORKDAY(R1417,1,feriados!$A$2:$A$1000)","v":"2029-06-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1418,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1418,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19046.939999999999,12.150032156105883,null,1416,{"$f":"WORKDAY(Z1417,1,feriados!$A$2:$A$1000)","v":"2029-06-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1418,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1418,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19046.939999999999,12.150032156105883,null,1416,{"$f":"WORKDAY(AH1417,1,feriados!$A$2:$A$1000)","v":"2029-06-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1418,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1418,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19046.939999999999,12.150032156105883]
[1418,{"$f":"WORKDAY(B1419,1,feriados!$A$2:$A$1000)","v":"2029-07-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1420,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1420,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19064.28,12.150030359989362,null,1418,{"$f":"WORKDAY(J1419,1,feriados!$A$2:$A$1000)","v":"2029-07-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1420,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1420,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19064.28,12.150030359989362,null,1418,{"$f":"WORKDAY(R1419,1,feriados!$A$2:$A$1000)","v":"2029-07-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1420,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1420,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19064.28,12.150030359989362,null,1418,{"$f":"WORKDAY(Z1419,1,feriados!$A$2:$A$1000)","v":"2029-07-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1420,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1420,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19064.28,12.150030359989362,null,1418,{"$f":"WORKDAY(AH1419,1,feriados!$A$2:$A$1000)","v":"2029-07-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1420,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1420,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19064.28,12.150030359989362]
[1419,{"$f":"WORKDAY(B1420,1,feriados!$A$2:$A$1000)","v":"2029-07-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1421,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1421,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19072.96,12.150033725507047,null,1419,{"$f":"WORKDAY(J1420,1,feriados!$A$2:$A$1000)","v":"2029-07-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1421,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1421,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19072.96,12.150033725507047,null,1419,{"$f":"WORKDAY(R1420,1,feriados!$A$2:$A$1000)","v":"2029-07-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1421,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1421,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19072.96,12.150033725507047,null,1419,{"$f":"WORKDAY(Z1420,1,feriados!$A$2:$A$1000)","v":"2029-07-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1421,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1421,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19072.96,12.150033725507047,null,1419,{"$f":"WORKDAY(AH1420,1,feriados!$A$2:$A$1000)","v":"2029-07-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1421,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1421,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19072.96,12.150033725507047]
[1421,{"$f":"WORKDAY(B1422,1,feriados!$A$2:$A$1000)","v":"2029-07-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1423,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1423,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19090.32,12.150028088584342,null,1421,{"$f":"WORKDAY(J1422,1,feriados!$A$2:$A$1000)","v":"2029-07-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1423,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1423,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19090.32,12.150028088584342,null,1421,{"$f":"WORKDAY(R1422,1,feriados!$A$2:$A$1000)","v":"2029-07-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1423,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1423,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19090.32,12.150028088584342,null,1421,{"$f":"WORKDAY(Z1422,1,feriados!$A$2:$A$1000)","v":"2029-07-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1423,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1423,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19090.32,12.150028088584342,null,1421,{"$f":"WORKDAY(AH1422,1,feriados!$A$2:$A$1000)","v":"2029-07-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1423,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1423,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19090.32,12.150028088584342]
[1422,{"$f":"WORKDAY(B1423,1,feriados!$A$2:$A$1000)","v":"2029-07-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1424,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1424,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19099.009999999998,12.15002951716051,null,1422,{"$f":"WORKDAY(J1423,1,feriados!$A$2:$A$1000)","v":"2029-07-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1424,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1424,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19099.009999999998,12.15002951716051,null,1422,{"$f":"WORKDAY(R1423,1,feriados!$A$2:$A$1000)","v":"2029-07-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1424,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1424,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19099.009999999998,12.15002951716051,null,1422,{"$f":"WORKDAY(Z1423,1,feriados!$A$2:$A$1000)","v":"2029-07-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1424,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1424,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19099.009999999998,12.15002951716051,null,1422,{"$f":"WORKDAY(AH1423,1,feriados!$A$2:$A$1000)","v":"2029-07-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1424,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1424,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19099.009999999998,12.15002951716051]
[1424,{"$f":"WORKDAY(B1425,1,feriados!$A$2:$A$1000)","v":"2029-07-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1426,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1426,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19116.400000000001,12.150030427903435,null,1424,{"$f":"WORKDAY(J1425,1,feriados!$A$2:$A$1000)","v":"2029-07-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1426,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1426,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19116.400000000001,12.150030427903435,null,1424,{"$f":"WORKDAY(R1425,1,feriados!$A$2:$A$1000)","v":"2029-07-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1426,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1426,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19116.400000000001,12.150030427903435,null,1424,{"$f":"WORKDAY(Z1425,1,feriados!$A$2:$A$1000)","v":"2029-07-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1426,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1426,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19116.400000000001,12.150030427903435,null,1424,{"$f":"WORKDAY(AH1425,1,feriados!$A$2:$A$1000)","v":"2029-07-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1426,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1426,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19116.400000000001,12.150030427903435]
[1425,{"$f":"WORKDAY(B1426,1,feriados!$A$2:$A$1000)","v":"2029-07-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1427,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1427,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19125.099999999999,12.150029910830828,null,1425,{"$f":"WORKDAY(J1426,1,feriados!$A$2:$A$1000)","v":"2029-07-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1427,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1427,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19125.099999999999,12.150029910830828,null,1425,{"$f":"WORKDAY(R1426,1,feriados!$A$2:$A$1000)","v":"2029-07-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1427,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1427,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19125.099999999999,12.150029910830828,null,1425,{"$f":"WORKDAY(Z1426,1,feriados!$A$2:$A$1000)","v":"2029-07-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1427,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1427,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19125.099999999999,12.150029910830828,null,1425,{"$f":"WORKDAY(AH1426,1,feriados!$A$2:$A$1000)","v":"2029-07-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1427,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1427,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19125.099999999999,12.150029910830828]
[1427,{"$f":"WORKDAY(B1428,1,feriados!$A$2:$A$1000)","v":"2029-07-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1429,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1429,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19142.509999999998,12.150026933703838,null,1427,{"$f":"WORKDAY(J1428,1,feriados!$A$2:$A$1000)","v":"2029-07-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1429,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1429,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19142.509999999998,12.150026933703838,null,1427,{"$f":"WORKDAY(R1428,1,feriados!$A$2:$A$1000)","v":"2029-07-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1429,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1429,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19142.509999999998,12.150026933703838,null,1427,{"$f":"WORKDAY(Z1428,1,feriados!$A$2:$A$1000)","v":"2029-07-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1429,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1429,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19142.509999999998,12.150026933703838,null,1427,{"$f":"WORKDAY(AH1428,1,feriados!$A$2:$A$1000)","v":"2029-07-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1429,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1429,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19142.509999999998,12.150026933703838]
[1428,{"$f":"WORKDAY(B1429,1,feriados!$A$2:$A$1000)","v":"2029-07-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1430,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1430,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19151.22,12.150024474413845,null,1428,{"$f":"WORKDAY(J1429,1,feriados!$A$2:$A$1000)","v":"2029-07-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1430,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1430,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19151.22,12.150024474413845,null,1428,{"$f":"WORKDAY(R1429,1,feriados!$A$2:$A$1000)","v":"2029-07-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1430,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1430,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19151.22,12.150024474413845,null,1428,{"$f":"WORKDAY(Z1429,1,feriados!$A$2:$A$1000)","v":"2029-07-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1430,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1430,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19151.22,12.150024474413845,null,1428,{"$f":"WORKDAY(AH1429,1,feriados!$A$2:$A$1000)","v":"2029-07-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1430,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1430,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19151.22,12.150024474413845]
[1430,{"$f":"WORKDAY(B1431,1,feriados!$A$2:$A$1000)","v":"2029-07-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1432,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1432,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19168.66,12.150027926618346,null,1430,{"$f":"WORKDAY(J1431,1,feriados!$A$2:$A$1000)","v":"2029-07-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1432,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1432,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19168.66,12.150027926618346,null,1430,{"$f":"WORKDAY(R1431,1,feriados!$A$2:$A$1000)","v":"2029-07-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1432,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1432,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19168.66,12.150027926618346,null,1430,{"$f":"WORKDAY(Z1431,1,feriados!$A$2:$A$1000)","v":"2029-07-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1432,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1432,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19168.66,12.150027926618346,null,1430,{"$f":"WORKDAY(AH1431,1,feriados!$A$2:$A$1000)","v":"2029-07-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1432,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1432,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19168.66,12.150027926618346]
[1431,{"$f":"WORKDAY(B1432,1,feriados!$A$2:$A$1000)","v":"2029-07-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1433,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1433,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19177.38,12.150023516668673,null,1431,{"$f":"WORKDAY(J1432,1,feriados!$A$2:$A$1000)","v":"2029-07-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1433,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1433,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19177.38,12.150023516668673,null,1431,{"$f":"WORKDAY(R1432,1,feriados!$A$2:$A$1000)","v":"2029-07-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1433,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1433,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19177.38,12.150023516668673,null,1431,{"$f":"WORKDAY(Z1432,1,feriados!$A$2:$A$1000)","v":"2029-07-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1433,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1433,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19177.38,12.150023516668673,null,1431,{"$f":"WORKDAY(AH1432,1,feriados!$A$2:$A$1000)","v":"2029-07-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1433,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1433,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19177.38,12.150023516668673]
[1433,{"$f":"WORKDAY(B1434,1,feriados!$A$2:$A$1000)","v":"2029-07-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1435,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1435,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19194.84,12.150023035453472,null,1433,{"$f":"WORKDAY(J1434,1,feriados!$A$2:$A$1000)","v":"2029-07-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1435,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1435,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19194.84,12.150023035453472,null,1433,{"$f":"WORKDAY(R1434,1,feriados!$A$2:$A$1000)","v":"2029-07-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1435,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1435,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19194.84,12.150023035453472,null,1433,{"$f":"WORKDAY(Z1434,1,feriados!$A$2:$A$1000)","v":"2029-07-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1435,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1435,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19194.84,12.150023035453472,null,1433,{"$f":"WORKDAY(AH1434,1,feriados!$A$2:$A$1000)","v":"2029-07-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1435,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1435,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19194.84,12.150023035453472]
[1434,{"$f":"WORKDAY(B1435,1,feriados!$A$2:$A$1000)","v":"2029-07-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1436,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1436,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19203.580000000002,12.150026941288461,null,1434,{"$f":"WORKDAY(J1435,1,feriados!$A$2:$A$1000)","v":"2029-07-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1436,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1436,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19203.580000000002,12.150026941288461,null,1434,{"$f":"WORKDAY(R1435,1,feriados!$A$2:$A$1000)","v":"2029-07-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1436,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1436,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19203.580000000002,12.150026941288461,null,1434,{"$f":"WORKDAY(Z1435,1,feriados!$A$2:$A$1000)","v":"2029-07-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1436,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1436,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19203.580000000002,12.150026941288461,null,1434,{"$f":"WORKDAY(AH1435,1,feriados!$A$2:$A$1000)","v":"2029-07-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1436,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1436,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19203.580000000002,12.150026941288461]
[1436,{"$f":"WORKDAY(B1437,1,feriados!$A$2:$A$1000)","v":"2029-07-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1438,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1438,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19221.060000000001,12.150022510381264,null,1436,{"$f":"WORKDAY(J1437,1,feriados!$A$2:$A$1000)","v":"2029-07-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1438,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1438,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19221.060000000001,12.150022510381264,null,1436,{"$f":"WORKDAY(R1437,1,feriados!$A$2:$A$1000)","v":"2029-07-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1438,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1438,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19221.060000000001,12.150022510381264,null,1436,{"$f":"WORKDAY(Z1437,1,feriados!$A$2:$A$1000)","v":"2029-07-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1438,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1438,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19221.060000000001,12.150022510381264,null,1436,{"$f":"WORKDAY(AH1437,1,feriados!$A$2:$A$1000)","v":"2029-07-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1438,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1438,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19221.060000000001,12.150022510381264]
[1437,{"$f":"WORKDAY(B1438,1,feriados!$A$2:$A$1000)","v":"2029-07-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1439,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1439,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19229.810000000001,12.150024425555594,null,1437,{"$f":"WORKDAY(J1438,1,feriados!$A$2:$A$1000)","v":"2029-07-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1439,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1439,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19229.810000000001,12.150024425555594,null,1437,{"$f":"WORKDAY(R1438,1,feriados!$A$2:$A$1000)","v":"2029-07-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1439,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1439,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19229.810000000001,12.150024425555594,null,1437,{"$f":"WORKDAY(Z1438,1,feriados!$A$2:$A$1000)","v":"2029-07-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1439,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1439,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19229.810000000001,12.150024425555594,null,1437,{"$f":"WORKDAY(AH1438,1,feriados!$A$2:$A$1000)","v":"2029-07-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1439,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1439,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19229.810000000001,12.150024425555594]
[1439,{"$f":"WORKDAY(B1440,1,feriados!$A$2:$A$1000)","v":"2029-07-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1441,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1441,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19247.32,12.150026256517199,null,1439,{"$f":"WORKDAY(J1440,1,feriados!$A$2:$A$1000)","v":"2029-07-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1441,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1441,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19247.32,12.150026256517199,null,1439,{"$f":"WORKDAY(R1440,1,feriados!$A$2:$A$1000)","v":"2029-07-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1441,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1441,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19247.32,12.150026256517199,null,1439,{"$f":"WORKDAY(Z1440,1,feriados!$A$2:$A$1000)","v":"2029-07-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1441,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1441,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19247.32,12.150026256517199,null,1439,{"$f":"WORKDAY(AH1440,1,feriados!$A$2:$A$1000)","v":"2029-07-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1441,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1441,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19247.32,12.150026256517199]
[1440,{"$f":"WORKDAY(B1441,1,feriados!$A$2:$A$1000)","v":"2029-08-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1442,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1442,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19256.080000000002,12.15002617319505,null,1440,{"$f":"WORKDAY(J1441,1,feriados!$A$2:$A$1000)","v":"2029-08-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1442,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1442,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19256.080000000002,12.15002617319505,null,1440,{"$f":"WORKDAY(R1441,1,feriados!$A$2:$A$1000)","v":"2029-08-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1442,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1442,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19256.080000000002,12.15002617319505,null,1440,{"$f":"WORKDAY(Z1441,1,feriados!$A$2:$A$1000)","v":"2029-08-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1442,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1442,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19256.080000000002,12.15002617319505,null,1440,{"$f":"WORKDAY(AH1441,1,feriados!$A$2:$A$1000)","v":"2029-08-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1442,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1442,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19256.080000000002,12.15002617319505]
[1442,{"$f":"WORKDAY(B1443,1,feriados!$A$2:$A$1000)","v":"2029-08-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1444,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1444,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19273.61,12.150024011174153,null,1442,{"$f":"WORKDAY(J1443,1,feriados!$A$2:$A$1000)","v":"2029-08-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1444,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1444,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19273.61,12.150024011174153,null,1442,{"$f":"WORKDAY(R1443,1,feriados!$A$2:$A$1000)","v":"2029-08-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1444,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1444,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19273.61,12.150024011174153,null,1442,{"$f":"WORKDAY(Z1443,1,feriados!$A$2:$A$1000)","v":"2029-08-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1444,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1444,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19273.61,12.150024011174153,null,1442,{"$f":"WORKDAY(AH1443,1,feriados!$A$2:$A$1000)","v":"2029-08-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1444,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1444,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19273.61,12.150024011174153]
[1443,{"$f":"WORKDAY(B1444,1,feriados!$A$2:$A$1000)","v":"2029-08-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1445,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1445,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19282.38,12.150021933368404,null,1443,{"$f":"WORKDAY(J1444,1,feriados!$A$2:$A$1000)","v":"2029-08-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1445,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1445,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19282.38,12.150021933368404,null,1443,{"$f":"WORKDAY(R1444,1,feriados!$A$2:$A$1000)","v":"2029-08-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1445,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1445,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19282.38,12.150021933368404,null,1443,{"$f":"WORKDAY(Z1444,1,feriados!$A$2:$A$1000)","v":"2029-08-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1445,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1445,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19282.38,12.150021933368404,null,1443,{"$f":"WORKDAY(AH1444,1,feriados!$A$2:$A$1000)","v":"2029-08-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1445,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1445,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19282.38,12.150021933368404]
[1445,{"$f":"WORKDAY(B1446,1,feriados!$A$2:$A$1000)","v":"2029-08-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1447,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1447,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19299.939999999999,12.150025920292084,null,1445,{"$f":"WORKDAY(J1446,1,feriados!$A$2:$A$1000)","v":"2029-08-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1447,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1447,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19299.939999999999,12.150025920292084,null,1445,{"$f":"WORKDAY(R1446,1,feriados!$A$2:$A$1000)","v":"2029-08-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1447,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1447,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19299.939999999999,12.150025920292084,null,1445,{"$f":"WORKDAY(Z1446,1,feriados!$A$2:$A$1000)","v":"2029-08-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1447,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1447,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19299.939999999999,12.150025920292084,null,1445,{"$f":"WORKDAY(AH1446,1,feriados!$A$2:$A$1000)","v":"2029-08-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1447,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1447,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19299.939999999999,12.150025920292084]
[1446,{"$f":"WORKDAY(B1447,1,feriados!$A$2:$A$1000)","v":"2029-08-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1448,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1448,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19308.72,12.15002184041294,null,1446,{"$f":"WORKDAY(J1447,1,feriados!$A$2:$A$1000)","v":"2029-08-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1448,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1448,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19308.72,12.15002184041294,null,1446,{"$f":"WORKDAY(R1447,1,feriados!$A$2:$A$1000)","v":"2029-08-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1448,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1448,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19308.72,12.15002184041294,null,1446,{"$f":"WORKDAY(Z1447,1,feriados!$A$2:$A$1000)","v":"2029-08-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1448,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1448,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19308.72,12.15002184041294,null,1446,{"$f":"WORKDAY(AH1447,1,feriados!$A$2:$A$1000)","v":"2029-08-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1448,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1448,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19308.72,12.15002184041294]
[1448,{"$f":"WORKDAY(B1449,1,feriados!$A$2:$A$1000)","v":"2029-08-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1450,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1450,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19326.3,12.150021792487497,null,1448,{"$f":"WORKDAY(J1449,1,feriados!$A$2:$A$1000)","v":"2029-08-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1450,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1450,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19326.3,12.150021792487497,null,1448,{"$f":"WORKDAY(R1449,1,feriados!$A$2:$A$1000)","v":"2029-08-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1450,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1450,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19326.3,12.150021792487497,null,1448,{"$f":"WORKDAY(Z1449,1,feriados!$A$2:$A$1000)","v":"2029-08-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1450,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1450,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19326.3,12.150021792487497,null,1448,{"$f":"WORKDAY(AH1449,1,feriados!$A$2:$A$1000)","v":"2029-08-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1450,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1450,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19326.3,12.150021792487497]
[1449,{"$f":"WORKDAY(B1450,1,feriados!$A$2:$A$1000)","v":"2029-08-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1451,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1451,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19335.099999999999,12.150025802217911,null,1449,{"$f":"WORKDAY(J1450,1,feriados!$A$2:$A$1000)","v":"2029-08-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1451,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1451,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19335.099999999999,12.150025802217911,null,1449,{"$f":"WORKDAY(R1450,1,feriados!$A$2:$A$1000)","v":"2029-08-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1451,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1451,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19335.099999999999,12.150025802217911,null,1449,{"$f":"WORKDAY(Z1450,1,feriados!$A$2:$A$1000)","v":"2029-08-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1451,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1451,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19335.099999999999,12.150025802217911,null,1449,{"$f":"WORKDAY(AH1450,1,feriados!$A$2:$A$1000)","v":"2029-08-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1451,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1451,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19335.099999999999,12.150025802217911]
[1451,{"$f":"WORKDAY(B1452,1,feriados!$A$2:$A$1000)","v":"2029-08-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1453,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1453,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19352.7,12.150021704841208,null,1451,{"$f":"WORKDAY(J1452,1,feriados!$A$2:$A$1000)","v":"2029-08-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1453,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1453,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19352.7,12.150021704841208,null,1451,{"$f":"WORKDAY(R1452,1,feriados!$A$2:$A$1000)","v":"2029-08-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1453,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1453,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19352.7,12.150021704841208,null,1451,{"$f":"WORKDAY(Z1452,1,feriados!$A$2:$A$1000)","v":"2029-08-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1453,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1453,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19352.7,12.150021704841208,null,1451,{"$f":"WORKDAY(AH1452,1,feriados!$A$2:$A$1000)","v":"2029-08-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1453,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1453,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19352.7,12.150021704841208]
[1452,{"$f":"WORKDAY(B1453,1,feriados!$A$2:$A$1000)","v":"2029-08-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1454,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1454,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19361.509999999998,12.150023674719268,null,1452,{"$f":"WORKDAY(J1453,1,feriados!$A$2:$A$1000)","v":"2029-08-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1454,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1454,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19361.509999999998,12.150023674719268,null,1452,{"$f":"WORKDAY(R1453,1,feriados!$A$2:$A$1000)","v":"2029-08-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1454,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1454,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19361.509999999998,12.150023674719268,null,1452,{"$f":"WORKDAY(Z1453,1,feriados!$A$2:$A$1000)","v":"2029-08-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1454,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1454,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19361.509999999998,12.150023674719268,null,1452,{"$f":"WORKDAY(AH1453,1,feriados!$A$2:$A$1000)","v":"2029-08-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1454,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1454,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19361.509999999998,12.150023674719268]
[1454,{"$f":"WORKDAY(B1455,1,feriados!$A$2:$A$1000)","v":"2029-08-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1456,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1456,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19379.14,12.150025566594724,null,1454,{"$f":"WORKDAY(J1455,1,feriados!$A$2:$A$1000)","v":"2029-08-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1456,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1456,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19379.14,12.150025566594724,null,1454,{"$f":"WORKDAY(R1455,1,feriados!$A$2:$A$1000)","v":"2029-08-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1456,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1456,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19379.14,12.150025566594724,null,1454,{"$f":"WORKDAY(Z1455,1,feriados!$A$2:$A$1000)","v":"2029-08-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1456,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1456,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19379.14,12.150025566594724,null,1454,{"$f":"WORKDAY(AH1455,1,feriados!$A$2:$A$1000)","v":"2029-08-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1456,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1456,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19379.14,12.150025566594724]
[1455,{"$f":"WORKDAY(B1456,1,feriados!$A$2:$A$1000)","v":"2029-08-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1457,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1457,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19387.96,12.15002548960269,null,1455,{"$f":"WORKDAY(J1456,1,feriados!$A$2:$A$1000)","v":"2029-08-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1457,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1457,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19387.96,12.15002548960269,null,1455,{"$f":"WORKDAY(R1456,1,feriados!$A$2:$A$1000)","v":"2029-08-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1457,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1457,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19387.96,12.15002548960269,null,1455,{"$f":"WORKDAY(Z1456,1,feriados!$A$2:$A$1000)","v":"2029-08-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1457,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1457,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19387.96,12.15002548960269,null,1455,{"$f":"WORKDAY(AH1456,1,feriados!$A$2:$A$1000)","v":"2029-08-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1457,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1457,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19387.96,12.15002548960269]
[1457,{"$f":"WORKDAY(B1458,1,feriados!$A$2:$A$1000)","v":"2029-08-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1459,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1459,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19405.61,12.150023292287049,null,1457,{"$f":"WORKDAY(J1458,1,feriados!$A$2:$A$1000)","v":"2029-08-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1459,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1459,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19405.61,12.150023292287049,null,1457,{"$f":"WORKDAY(R1458,1,feriados!$A$2:$A$1000)","v":"2029-08-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1459,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1459,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19405.61,12.150023292287049,null,1457,{"$f":"WORKDAY(Z1458,1,feriados!$A$2:$A$1000)","v":"2029-08-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1459,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1459,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19405.61,12.150023292287049,null,1457,{"$f":"WORKDAY(AH1458,1,feriados!$A$2:$A$1000)","v":"2029-08-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1459,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1459,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19405.61,12.150023292287049]
[1458,{"$f":"WORKDAY(B1459,1,feriados!$A$2:$A$1000)","v":"2029-08-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1460,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1460,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19414.439999999999,12.150021172975233,null,1458,{"$f":"WORKDAY(J1459,1,feriados!$A$2:$A$1000)","v":"2029-08-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1460,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1460,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19414.439999999999,12.150021172975233,null,1458,{"$f":"WORKDAY(R1459,1,feriados!$A$2:$A$1000)","v":"2029-08-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1460,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1460,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19414.439999999999,12.150021172975233,null,1458,{"$f":"WORKDAY(Z1459,1,feriados!$A$2:$A$1000)","v":"2029-08-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1460,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1460,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19414.439999999999,12.150021172975233,null,1458,{"$f":"WORKDAY(AH1459,1,feriados!$A$2:$A$1000)","v":"2029-08-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1460,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1460,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19414.439999999999,12.150021172975233]
[1460,{"$f":"WORKDAY(B1461,1,feriados!$A$2:$A$1000)","v":"2029-08-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1462,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1462,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19432.12,12.150024857125752,null,1460,{"$f":"WORKDAY(J1461,1,feriados!$A$2:$A$1000)","v":"2029-08-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1462,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1462,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19432.12,12.150024857125752,null,1460,{"$f":"WORKDAY(R1461,1,feriados!$A$2:$A$1000)","v":"2029-08-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1462,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1462,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19432.12,12.150024857125752,null,1460,{"$f":"WORKDAY(Z1461,1,feriados!$A$2:$A$1000)","v":"2029-08-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1462,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1462,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19432.12,12.150024857125752,null,1460,{"$f":"WORKDAY(AH1461,1,feriados!$A$2:$A$1000)","v":"2029-08-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1462,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1462,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19432.12,12.150024857125752]
[1461,{"$f":"WORKDAY(B1462,1,feriados!$A$2:$A$1000)","v":"2029-08-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1463,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1463,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19440.96,12.150020688704721,null,1461,{"$f":"WORKDAY(J1462,1,feriados!$A$2:$A$1000)","v":"2029-08-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1463,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1463,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19440.96,12.150020688704721,null,1461,{"$f":"WORKDAY(R1462,1,feriados!$A$2:$A$1000)","v":"2029-08-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1463,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1463,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19440.96,12.150020688704721,null,1461,{"$f":"WORKDAY(Z1462,1,feriados!$A$2:$A$1000)","v":"2029-08-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1463,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1463,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19440.96,12.150020688704721,null,1461,{"$f":"WORKDAY(AH1462,1,feriados!$A$2:$A$1000)","v":"2029-08-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1463,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1463,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19440.96,12.150020688704721]
[1463,{"$f":"WORKDAY(B1464,1,feriados!$A$2:$A$1000)","v":"2029-09-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1465,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1465,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19458.66,12.150020245263814,null,1463,{"$f":"WORKDAY(J1464,1,feriados!$A$2:$A$1000)","v":"2029-09-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1465,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1465,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19458.66,12.150020245263814,null,1463,{"$f":"WORKDAY(R1464,1,feriados!$A$2:$A$1000)","v":"2029-09-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1465,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1465,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19458.66,12.150020245263814,null,1463,{"$f":"WORKDAY(Z1464,1,feriados!$A$2:$A$1000)","v":"2029-09-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1465,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1465,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19458.66,12.150020245263814,null,1463,{"$f":"WORKDAY(AH1464,1,feriados!$A$2:$A$1000)","v":"2029-09-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1465,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1465,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19458.66,12.150020245263814]
[1464,{"$f":"WORKDAY(B1465,1,feriados!$A$2:$A$1000)","v":"2029-09-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1466,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1466,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19467.52,12.150023948670373,null,1464,{"$f":"WORKDAY(J1465,1,feriados!$A$2:$A$1000)","v":"2029-09-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1466,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1466,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19467.52,12.150023948670373,null,1464,{"$f":"WORKDAY(R1465,1,feriados!$A$2:$A$1000)","v":"2029-09-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1466,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1466,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19467.52,12.150023948670373,null,1464,{"$f":"WORKDAY(Z1465,1,feriados!$A$2:$A$1000)","v":"2029-09-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1466,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1466,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19467.52,12.150023948670373,null,1464,{"$f":"WORKDAY(AH1465,1,feriados!$A$2:$A$1000)","v":"2029-09-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1466,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1466,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19467.52,12.150023948670373]
[1466,{"$f":"WORKDAY(B1467,1,feriados!$A$2:$A$1000)","v":"2029-09-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1468,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1468,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19485.240000000002,12.150019364603937,null,1466,{"$f":"WORKDAY(J1467,1,feriados!$A$2:$A$1000)","v":"2029-09-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1468,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1468,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19485.240000000002,12.150019364603937,null,1466,{"$f":"WORKDAY(R1467,1,feriados!$A$2:$A$1000)","v":"2029-09-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1468,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1468,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19485.240000000002,12.150019364603937,null,1466,{"$f":"WORKDAY(Z1467,1,feriados!$A$2:$A$1000)","v":"2029-09-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1468,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1468,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19485.240000000002,12.150019364603937,null,1466,{"$f":"WORKDAY(AH1467,1,feriados!$A$2:$A$1000)","v":"2029-09-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1468,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1468,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19485.240000000002,12.150019364603937]
[1467,{"$f":"WORKDAY(B1468,1,feriados!$A$2:$A$1000)","v":"2029-09-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1469,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1469,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19494.11,12.150020983225307,null,1467,{"$f":"WORKDAY(J1468,1,feriados!$A$2:$A$1000)","v":"2029-09-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1469,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1469,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19494.11,12.150020983225307,null,1467,{"$f":"WORKDAY(R1468,1,feriados!$A$2:$A$1000)","v":"2029-09-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1469,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1469,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19494.11,12.150020983225307,null,1467,{"$f":"WORKDAY(Z1468,1,feriados!$A$2:$A$1000)","v":"2029-09-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1469,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1469,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19494.11,12.150020983225307,null,1467,{"$f":"WORKDAY(AH1468,1,feriados!$A$2:$A$1000)","v":"2029-09-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1469,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1469,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19494.11,12.150020983225307]
[1469,{"$f":"WORKDAY(B1470,1,feriados!$A$2:$A$1000)","v":"2029-09-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1471,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1471,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19511.86,12.150022128311623,null,1469,{"$f":"WORKDAY(J1470,1,feriados!$A$2:$A$1000)","v":"2029-09-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1471,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1471,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19511.86,12.150022128311623,null,1469,{"$f":"WORKDAY(R1470,1,feriados!$A$2:$A$1000)","v":"2029-09-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1471,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1471,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19511.86,12.150022128311623,null,1469,{"$f":"WORKDAY(Z1470,1,feriados!$A$2:$A$1000)","v":"2029-09-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1471,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1471,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19511.86,12.150022128311623,null,1469,{"$f":"WORKDAY(AH1470,1,feriados!$A$2:$A$1000)","v":"2029-09-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1471,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1471,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19511.86,12.150022128311623]
[1470,{"$f":"WORKDAY(B1471,1,feriados!$A$2:$A$1000)","v":"2029-09-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1472,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1472,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19520.740000000002,12.150021655898025,null,1470,{"$f":"WORKDAY(J1471,1,feriados!$A$2:$A$1000)","v":"2029-09-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1472,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1472,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19520.740000000002,12.150021655898025,null,1470,{"$f":"WORKDAY(R1471,1,feriados!$A$2:$A$1000)","v":"2029-09-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1472,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1472,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19520.740000000002,12.150021655898025,null,1470,{"$f":"WORKDAY(Z1471,1,feriados!$A$2:$A$1000)","v":"2029-09-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1472,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1472,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19520.740000000002,12.150021655898025,null,1470,{"$f":"WORKDAY(AH1471,1,feriados!$A$2:$A$1000)","v":"2029-09-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1472,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1472,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19520.740000000002,12.150021655898025]
[1472,{"$f":"WORKDAY(B1473,1,feriados!$A$2:$A$1000)","v":"2029-09-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1474,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1474,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19538.509999999998,12.150018623961056,null,1472,{"$f":"WORKDAY(J1473,1,feriados!$A$2:$A$1000)","v":"2029-09-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1474,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1474,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19538.509999999998,12.150018623961056,null,1472,{"$f":"WORKDAY(R1473,1,feriados!$A$2:$A$1000)","v":"2029-09-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1474,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1474,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19538.509999999998,12.150018623961056,null,1472,{"$f":"WORKDAY(Z1473,1,feriados!$A$2:$A$1000)","v":"2029-09-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1474,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1474,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19538.509999999998,12.150018623961056,null,1472,{"$f":"WORKDAY(AH1473,1,feriados!$A$2:$A$1000)","v":"2029-09-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1474,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1474,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19538.509999999998,12.150018623961056]
[1473,{"$f":"WORKDAY(B1474,1,feriados!$A$2:$A$1000)","v":"2029-09-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1475,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1475,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19547.400000000001,12.15001606555921,null,1473,{"$f":"WORKDAY(J1474,1,feriados!$A$2:$A$1000)","v":"2029-09-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1475,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1475,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19547.400000000001,12.15001606555921,null,1473,{"$f":"WORKDAY(R1474,1,feriados!$A$2:$A$1000)","v":"2029-09-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1475,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1475,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19547.400000000001,12.15001606555921,null,1473,{"$f":"WORKDAY(Z1474,1,feriados!$A$2:$A$1000)","v":"2029-09-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1475,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1475,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19547.400000000001,12.15001606555921,null,1473,{"$f":"WORKDAY(AH1474,1,feriados!$A$2:$A$1000)","v":"2029-09-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1475,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1475,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19547.400000000001,12.15001606555921]
[1475,{"$f":"WORKDAY(B1476,1,feriados!$A$2:$A$1000)","v":"2029-09-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1477,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1477,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19565.2,12.150018659871309,null,1475,{"$f":"WORKDAY(J1476,1,feriados!$A$2:$A$1000)","v":"2029-09-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1477,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1477,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19565.2,12.150018659871309,null,1475,{"$f":"WORKDAY(R1476,1,feriados!$A$2:$A$1000)","v":"2029-09-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1477,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1477,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19565.2,12.150018659871309,null,1475,{"$f":"WORKDAY(Z1476,1,feriados!$A$2:$A$1000)","v":"2029-09-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1477,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1477,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19565.2,12.150018659871309,null,1475,{"$f":"WORKDAY(AH1476,1,feriados!$A$2:$A$1000)","v":"2029-09-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1477,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1477,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19565.2,12.150018659871309]
[1476,{"$f":"WORKDAY(B1477,1,feriados!$A$2:$A$1000)","v":"2029-09-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1478,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1478,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19574.099999999999,12.150014009443243,null,1476,{"$f":"WORKDAY(J1477,1,feriados!$A$2:$A$1000)","v":"2029-09-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1478,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1478,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19574.099999999999,12.150014009443243,null,1476,{"$f":"WORKDAY(R1477,1,feriados!$A$2:$A$1000)","v":"2029-09-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1478,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1478,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19574.099999999999,12.150014009443243,null,1476,{"$f":"WORKDAY(Z1477,1,feriados!$A$2:$A$1000)","v":"2029-09-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1478,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1478,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19574.099999999999,12.150014009443243,null,1476,{"$f":"WORKDAY(AH1477,1,feriados!$A$2:$A$1000)","v":"2029-09-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1478,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1478,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19574.099999999999,12.150014009443243]
[1478,{"$f":"WORKDAY(B1479,1,feriados!$A$2:$A$1000)","v":"2029-09-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1480,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1480,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19591.919999999998,12.150012391594611,null,1478,{"$f":"WORKDAY(J1479,1,feriados!$A$2:$A$1000)","v":"2029-09-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1480,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1480,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19591.919999999998,12.150012391594611,null,1478,{"$f":"WORKDAY(R1479,1,feriados!$A$2:$A$1000)","v":"2029-09-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1480,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1480,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19591.919999999998,12.150012391594611,null,1478,{"$f":"WORKDAY(Z1479,1,feriados!$A$2:$A$1000)","v":"2029-09-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1480,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1480,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19591.919999999998,12.150012391594611,null,1478,{"$f":"WORKDAY(AH1479,1,feriados!$A$2:$A$1000)","v":"2029-09-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1480,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1480,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19591.919999999998,12.150012391594611]
[1479,{"$f":"WORKDAY(B1480,1,feriados!$A$2:$A$1000)","v":"2029-09-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1481,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1481,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19600.84,12.150015403225067,null,1479,{"$f":"WORKDAY(J1480,1,feriados!$A$2:$A$1000)","v":"2029-09-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1481,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1481,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19600.84,12.150015403225067,null,1479,{"$f":"WORKDAY(R1480,1,feriados!$A$2:$A$1000)","v":"2029-09-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1481,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1481,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19600.84,12.150015403225067,null,1479,{"$f":"WORKDAY(Z1480,1,feriados!$A$2:$A$1000)","v":"2029-09-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1481,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1481,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19600.84,12.150015403225067,null,1479,{"$f":"WORKDAY(AH1480,1,feriados!$A$2:$A$1000)","v":"2029-09-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1481,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1481,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19600.84,12.150015403225067]
[1481,{"$f":"WORKDAY(B1482,1,feriados!$A$2:$A$1000)","v":"2029-09-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1483,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1483,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19618.689999999999,12.150019288564472,null,1481,{"$f":"WORKDAY(J1482,1,feriados!$A$2:$A$1000)","v":"2029-09-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1483,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1483,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19618.689999999999,12.150019288564472,null,1481,{"$f":"WORKDAY(R1482,1,feriados!$A$2:$A$1000)","v":"2029-09-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1483,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1483,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19618.689999999999,12.150019288564472,null,1481,{"$f":"WORKDAY(Z1482,1,feriados!$A$2:$A$1000)","v":"2029-09-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1483,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1483,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19618.689999999999,12.150019288564472,null,1481,{"$f":"WORKDAY(AH1482,1,feriados!$A$2:$A$1000)","v":"2029-09-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1483,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1483,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19618.689999999999,12.150019288564472]
[1482,{"$f":"WORKDAY(B1483,1,feriados!$A$2:$A$1000)","v":"2029-10-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1484,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1484,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19627.62,12.150020163497977,null,1482,{"$f":"WORKDAY(J1483,1,feriados!$A$2:$A$1000)","v":"2029-10-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1484,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1484,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19627.62,12.150020163497977,null,1482,{"$f":"WORKDAY(R1483,1,feriados!$A$2:$A$1000)","v":"2029-10-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1484,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1484,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19627.62,12.150020163497977,null,1482,{"$f":"WORKDAY(Z1483,1,feriados!$A$2:$A$1000)","v":"2029-10-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1484,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1484,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19627.62,12.150020163497977,null,1482,{"$f":"WORKDAY(AH1483,1,feriados!$A$2:$A$1000)","v":"2029-10-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1484,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1484,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19627.62,12.150020163497977]
[1484,{"$f":"WORKDAY(B1485,1,feriados!$A$2:$A$1000)","v":"2029-10-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1486,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1486,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19645.490000000002,12.150019780952759,null,1484,{"$f":"WORKDAY(J1485,1,feriados!$A$2:$A$1000)","v":"2029-10-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1486,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1486,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19645.490000000002,12.150019780952759,null,1484,{"$f":"WORKDAY(R1485,1,feriados!$A$2:$A$1000)","v":"2029-10-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1486,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1486,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19645.490000000002,12.150019780952759,null,1484,{"$f":"WORKDAY(Z1485,1,feriados!$A$2:$A$1000)","v":"2029-10-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1486,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1486,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19645.490000000002,12.150019780952759,null,1484,{"$f":"WORKDAY(AH1485,1,feriados!$A$2:$A$1000)","v":"2029-10-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1486,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1486,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19645.490000000002,12.150019780952759]
[1485,{"$f":"WORKDAY(B1486,1,feriados!$A$2:$A$1000)","v":"2029-10-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1487,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1487,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19654.43,12.150018524697703,null,1485,{"$f":"WORKDAY(J1486,1,feriados!$A$2:$A$1000)","v":"2029-10-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1487,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1487,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19654.43,12.150018524697703,null,1485,{"$f":"WORKDAY(R1486,1,feriados!$A$2:$A$1000)","v":"2029-10-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1487,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1487,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19654.43,12.150018524697703,null,1485,{"$f":"WORKDAY(Z1486,1,feriados!$A$2:$A$1000)","v":"2029-10-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1487,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1487,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19654.43,12.150018524697703,null,1485,{"$f":"WORKDAY(AH1486,1,feriados!$A$2:$A$1000)","v":"2029-10-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1487,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1487,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19654.43,12.150018524697703]
[1487,{"$f":"WORKDAY(B1488,1,feriados!$A$2:$A$1000)","v":"2029-10-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1489,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1489,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19672.330000000002,12.150023546528764,null,1487,{"$f":"WORKDAY(J1488,1,feriados!$A$2:$A$1000)","v":"2029-10-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1489,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1489,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19672.330000000002,12.150023546528764,null,1487,{"$f":"WORKDAY(R1488,1,feriados!$A$2:$A$1000)","v":"2029-10-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1489,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1489,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19672.330000000002,12.150023546528764,null,1487,{"$f":"WORKDAY(Z1488,1,feriados!$A$2:$A$1000)","v":"2029-10-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1489,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1489,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19672.330000000002,12.150023546528764,null,1487,{"$f":"WORKDAY(AH1488,1,feriados!$A$2:$A$1000)","v":"2029-10-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1489,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1489,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19672.330000000002,12.150023546528764]
[1488,{"$f":"WORKDAY(B1489,1,feriados!$A$2:$A$1000)","v":"2029-10-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1490,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1490,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19681.28,12.150020153706031,null,1488,{"$f":"WORKDAY(J1489,1,feriados!$A$2:$A$1000)","v":"2029-10-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1490,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1490,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19681.28,12.150020153706031,null,1488,{"$f":"WORKDAY(R1489,1,feriados!$A$2:$A$1000)","v":"2029-10-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1490,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1490,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19681.28,12.150020153706031,null,1488,{"$f":"WORKDAY(Z1489,1,feriados!$A$2:$A$1000)","v":"2029-10-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1490,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1490,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19681.28,12.150020153706031,null,1488,{"$f":"WORKDAY(AH1489,1,feriados!$A$2:$A$1000)","v":"2029-10-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1490,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1490,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19681.28,12.150020153706031]
[1490,{"$f":"WORKDAY(B1491,1,feriados!$A$2:$A$1000)","v":"2029-10-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1492,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1492,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19699.2,12.150020875349732,null,1490,{"$f":"WORKDAY(J1491,1,feriados!$A$2:$A$1000)","v":"2029-10-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1492,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1492,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19699.2,12.150020875349732,null,1490,{"$f":"WORKDAY(R1491,1,feriados!$A$2:$A$1000)","v":"2029-10-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1492,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1492,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19699.2,12.150020875349732,null,1490,{"$f":"WORKDAY(Z1491,1,feriados!$A$2:$A$1000)","v":"2029-10-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1492,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1492,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19699.2,12.150020875349732,null,1490,{"$f":"WORKDAY(AH1491,1,feriados!$A$2:$A$1000)","v":"2029-10-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1492,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1492,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19699.2,12.150020875349732]
[1491,{"$f":"WORKDAY(B1492,1,feriados!$A$2:$A$1000)","v":"2029-10-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1493,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1493,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19708.169999999998,12.150024969368056,null,1491,{"$f":"WORKDAY(J1492,1,feriados!$A$2:$A$1000)","v":"2029-10-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1493,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1493,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19708.169999999998,12.150024969368056,null,1491,{"$f":"WORKDAY(R1492,1,feriados!$A$2:$A$1000)","v":"2029-10-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1493,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1493,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19708.169999999998,12.150024969368056,null,1491,{"$f":"WORKDAY(Z1492,1,feriados!$A$2:$A$1000)","v":"2029-10-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1493,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1493,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19708.169999999998,12.150024969368056,null,1491,{"$f":"WORKDAY(AH1492,1,feriados!$A$2:$A$1000)","v":"2029-10-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1493,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1493,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19708.169999999998,12.150024969368056]
[1493,{"$f":"WORKDAY(B1494,1,feriados!$A$2:$A$1000)","v":"2029-10-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1495,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1495,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19726.11,12.150021380554922,null,1493,{"$f":"WORKDAY(J1494,1,feriados!$A$2:$A$1000)","v":"2029-10-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1495,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1495,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19726.11,12.150021380554922,null,1493,{"$f":"WORKDAY(R1494,1,feriados!$A$2:$A$1000)","v":"2029-10-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1495,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1495,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19726.11,12.150021380554922,null,1493,{"$f":"WORKDAY(Z1494,1,feriados!$A$2:$A$1000)","v":"2029-10-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1495,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1495,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19726.11,12.150021380554922,null,1493,{"$f":"WORKDAY(AH1494,1,feriados!$A$2:$A$1000)","v":"2029-10-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1495,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1495,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19726.11,12.150021380554922]
[1494,{"$f":"WORKDAY(B1495,1,feriados!$A$2:$A$1000)","v":"2029-10-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1496,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1496,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19735.09,12.150023306015022,null,1494,{"$f":"WORKDAY(J1495,1,feriados!$A$2:$A$1000)","v":"2029-10-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1496,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1496,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19735.09,12.150023306015022,null,1494,{"$f":"WORKDAY(R1495,1,feriados!$A$2:$A$1000)","v":"2029-10-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1496,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1496,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19735.09,12.150023306015022,null,1494,{"$f":"WORKDAY(Z1495,1,feriados!$A$2:$A$1000)","v":"2029-10-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1496,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1496,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19735.09,12.150023306015022,null,1494,{"$f":"WORKDAY(AH1495,1,feriados!$A$2:$A$1000)","v":"2029-10-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1496,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1496,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19735.09,12.150023306015022]
[1496,{"$f":"WORKDAY(B1497,1,feriados!$A$2:$A$1000)","v":"2029-10-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1498,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1498,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19753.060000000001,12.150024982162556,null,1496,{"$f":"WORKDAY(J1497,1,feriados!$A$2:$A$1000)","v":"2029-10-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1498,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1498,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19753.060000000001,12.150024982162556,null,1496,{"$f":"WORKDAY(R1497,1,feriados!$A$2:$A$1000)","v":"2029-10-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1498,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1498,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19753.060000000001,12.150024982162556,null,1496,{"$f":"WORKDAY(Z1497,1,feriados!$A$2:$A$1000)","v":"2029-10-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1498,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1498,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19753.060000000001,12.150024982162556,null,1496,{"$f":"WORKDAY(AH1497,1,feriados!$A$2:$A$1000)","v":"2029-10-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1498,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1498,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19753.060000000001,12.150024982162556]
[1497,{"$f":"WORKDAY(B1498,1,feriados!$A$2:$A$1000)","v":"2029-10-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1499,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1499,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19762.05,12.150024734169529,null,1497,{"$f":"WORKDAY(J1498,1,feriados!$A$2:$A$1000)","v":"2029-10-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1499,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1499,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19762.05,12.150024734169529,null,1497,{"$f":"WORKDAY(R1498,1,feriados!$A$2:$A$1000)","v":"2029-10-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1499,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1499,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19762.05,12.150024734169529,null,1497,{"$f":"WORKDAY(Z1498,1,feriados!$A$2:$A$1000)","v":"2029-10-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1499,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1499,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19762.05,12.150024734169529,null,1497,{"$f":"WORKDAY(AH1498,1,feriados!$A$2:$A$1000)","v":"2029-10-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1499,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1499,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19762.05,12.150024734169529]
[1499,{"$f":"WORKDAY(B1500,1,feriados!$A$2:$A$1000)","v":"2029-10-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1501,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1501,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19780.04,12.150022069346589,null,1499,{"$f":"WORKDAY(J1500,1,feriados!$A$2:$A$1000)","v":"2029-10-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1501,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1501,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19780.04,12.150022069346589,null,1499,{"$f":"WORKDAY(R1500,1,feriados!$A$2:$A$1000)","v":"2029-10-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1501,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1501,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19780.04,12.150022069346589,null,1499,{"$f":"WORKDAY(Z1500,1,feriados!$A$2:$A$1000)","v":"2029-10-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1501,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1501,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19780.04,12.150022069346589,null,1499,{"$f":"WORKDAY(AH1500,1,feriados!$A$2:$A$1000)","v":"2029-10-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1501,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1501,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19780.04,12.150022069346589]
[1500,{"$f":"WORKDAY(B1501,1,feriados!$A$2:$A$1000)","v":"2029-10-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1502,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1502,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19789.04,12.150019653834377,null,1500,{"$f":"WORKDAY(J1501,1,feriados!$A$2:$A$1000)","v":"2029-10-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1502,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1502,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19789.04,12.150019653834377,null,1500,{"$f":"WORKDAY(R1501,1,feriados!$A$2:$A$1000)","v":"2029-10-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1502,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1502,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19789.04,12.150019653834377,null,1500,{"$f":"WORKDAY(Z1501,1,feriados!$A$2:$A$1000)","v":"2029-10-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1502,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1502,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19789.04,12.150019653834377,null,1500,{"$f":"WORKDAY(AH1501,1,feriados!$A$2:$A$1000)","v":"2029-10-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1502,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1502,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19789.04,12.150019653834377]
[1502,{"$f":"WORKDAY(B1503,1,feriados!$A$2:$A$1000)","v":"2029-10-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1504,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1504,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19807.060000000001,12.150022159604035,null,1502,{"$f":"WORKDAY(J1503,1,feriados!$A$2:$A$1000)","v":"2029-10-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1504,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1504,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19807.060000000001,12.150022159604035,null,1502,{"$f":"WORKDAY(R1503,1,feriados!$A$2:$A$1000)","v":"2029-10-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1504,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1504,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19807.060000000001,12.150022159604035,null,1502,{"$f":"WORKDAY(Z1503,1,feriados!$A$2:$A$1000)","v":"2029-10-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1504,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1504,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19807.060000000001,12.150022159604035,null,1502,{"$f":"WORKDAY(AH1503,1,feriados!$A$2:$A$1000)","v":"2029-10-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1504,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1504,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19807.060000000001,12.150022159604035]
[1503,{"$f":"WORKDAY(B1504,1,feriados!$A$2:$A$1000)","v":"2029-10-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1505,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1505,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19816.07,12.150017571861049,null,1503,{"$f":"WORKDAY(J1504,1,feriados!$A$2:$A$1000)","v":"2029-10-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1505,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1505,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19816.07,12.150017571861049,null,1503,{"$f":"WORKDAY(R1504,1,feriados!$A$2:$A$1000)","v":"2029-10-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1505,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1505,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19816.07,12.150017571861049,null,1503,{"$f":"WORKDAY(Z1504,1,feriados!$A$2:$A$1000)","v":"2029-10-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1505,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1505,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19816.07,12.150017571861049,null,1503,{"$f":"WORKDAY(AH1504,1,feriados!$A$2:$A$1000)","v":"2029-10-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1505,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1505,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19816.07,12.150017571861049]
[1505,{"$f":"WORKDAY(B1506,1,feriados!$A$2:$A$1000)","v":"2029-11-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1507,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1507,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19834.11,12.150015707270857,null,1505,{"$f":"WORKDAY(J1506,1,feriados!$A$2:$A$1000)","v":"2029-11-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1507,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1507,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19834.11,12.150015707270857,null,1505,{"$f":"WORKDAY(R1506,1,feriados!$A$2:$A$1000)","v":"2029-11-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1507,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1507,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19834.11,12.150015707270857,null,1505,{"$f":"WORKDAY(Z1506,1,feriados!$A$2:$A$1000)","v":"2029-11-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1507,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1507,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19834.11,12.150015707270857,null,1505,{"$f":"WORKDAY(AH1506,1,feriados!$A$2:$A$1000)","v":"2029-11-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1507,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1507,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19834.11,12.150015707270857]
[1506,{"$f":"WORKDAY(B1507,1,feriados!$A$2:$A$1000)","v":"2029-11-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1508,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1508,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19843.14,12.150018410557273,null,1506,{"$f":"WORKDAY(J1507,1,feriados!$A$2:$A$1000)","v":"2029-11-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1508,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1508,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19843.14,12.150018410557273,null,1506,{"$f":"WORKDAY(R1507,1,feriados!$A$2:$A$1000)","v":"2029-11-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1508,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1508,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19843.14,12.150018410557273,null,1506,{"$f":"WORKDAY(Z1507,1,feriados!$A$2:$A$1000)","v":"2029-11-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1508,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1508,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19843.14,12.150018410557273,null,1506,{"$f":"WORKDAY(AH1507,1,feriados!$A$2:$A$1000)","v":"2029-11-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1508,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1508,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19843.14,12.150018410557273]
[1508,{"$f":"WORKDAY(B1509,1,feriados!$A$2:$A$1000)","v":"2029-11-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1510,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1510,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19861.21,12.150021602754514,null,1508,{"$f":"WORKDAY(J1509,1,feriados!$A$2:$A$1000)","v":"2029-11-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1510,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1510,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19861.21,12.150021602754514,null,1508,{"$f":"WORKDAY(R1509,1,feriados!$A$2:$A$1000)","v":"2029-11-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1510,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1510,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19861.21,12.150021602754514,null,1508,{"$f":"WORKDAY(Z1509,1,feriados!$A$2:$A$1000)","v":"2029-11-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1510,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1510,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19861.21,12.150021602754514,null,1508,{"$f":"WORKDAY(AH1509,1,feriados!$A$2:$A$1000)","v":"2029-11-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1510,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1510,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19861.21,12.150021602754514]
[1509,{"$f":"WORKDAY(B1510,1,feriados!$A$2:$A$1000)","v":"2029-11-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1511,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1511,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19870.25,12.150022093075009,null,1509,{"$f":"WORKDAY(J1510,1,feriados!$A$2:$A$1000)","v":"2029-11-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1511,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1511,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19870.25,12.150022093075009,null,1509,{"$f":"WORKDAY(R1510,1,feriados!$A$2:$A$1000)","v":"2029-11-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1511,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1511,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19870.25,12.150022093075009,null,1509,{"$f":"WORKDAY(Z1510,1,feriados!$A$2:$A$1000)","v":"2029-11-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1511,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1511,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19870.25,12.150022093075009,null,1509,{"$f":"WORKDAY(AH1510,1,feriados!$A$2:$A$1000)","v":"2029-11-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1511,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1511,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19870.25,12.150022093075009]
[1511,{"$f":"WORKDAY(B1512,1,feriados!$A$2:$A$1000)","v":"2029-11-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1513,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1513,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19888.34,12.150020865680577,null,1511,{"$f":"WORKDAY(J1512,1,feriados!$A$2:$A$1000)","v":"2029-11-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1513,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1513,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19888.34,12.150020865680577,null,1511,{"$f":"WORKDAY(R1512,1,feriados!$A$2:$A$1000)","v":"2029-11-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1513,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1513,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19888.34,12.150020865680577,null,1511,{"$f":"WORKDAY(Z1512,1,feriados!$A$2:$A$1000)","v":"2029-11-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1513,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1513,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19888.34,12.150020865680577,null,1511,{"$f":"WORKDAY(AH1512,1,feriados!$A$2:$A$1000)","v":"2029-11-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1513,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1513,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19888.34,12.150020865680577]
[1512,{"$f":"WORKDAY(B1513,1,feriados!$A$2:$A$1000)","v":"2029-11-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1514,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1514,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19897.39,12.150019149372637,null,1512,{"$f":"WORKDAY(J1513,1,feriados!$A$2:$A$1000)","v":"2029-11-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1514,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1514,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19897.39,12.150019149372637,null,1512,{"$f":"WORKDAY(R1513,1,feriados!$A$2:$A$1000)","v":"2029-11-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1514,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1514,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19897.39,12.150019149372637,null,1512,{"$f":"WORKDAY(Z1513,1,feriados!$A$2:$A$1000)","v":"2029-11-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1514,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1514,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19897.39,12.150019149372637,null,1512,{"$f":"WORKDAY(AH1513,1,feriados!$A$2:$A$1000)","v":"2029-11-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1514,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1514,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19897.39,12.150019149372637]
[1514,{"$f":"WORKDAY(B1515,1,feriados!$A$2:$A$1000)","v":"2029-11-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1516,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1516,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},{"$f":"+E1515+D1516","v":12.15},{"$f":"+ROUND(((1+E1515/100)^(1/252))*F1515,2)","v":19915.509999999998},{"$f":"+((F1516/$F$2)^(252/A1516)-1)*100","v":12.150022888137379},null,1514,{"$f":"WORKDAY(J1515,1,feriados!$A$2:$A$1000)","v":"2029-11-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1516,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1516,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},{"$f":"+M1515+L1516","v":12.15},{"$f":"+ROUND(((1+M1515/100)^(1/252))*N1515,2)","v":19915.509999999998},{"$f":"+((N1516/$N$2)^(252/I1516)-1)*100","v":12.150022888137379},null,1514,{"$f":"WORKDAY(R1515,1,feriados!$A$2:$A$1000)","v":"2029-11-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1516,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1516,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},{"$f":"+U1515+T1516","v":12.15},{"$f":"+ROUND(((1+U1515/100)^(1/252))*V1515,2)","v":19915.509999999998},{"$f":"+((V1516/$V$2)^(252/Q1516)-1)*100","v":12.150022888137379},null,1514,{"$f":"WORKDAY(Z1515,1,feriados!$A$2:$A$1000)","v":"2029-11-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1516,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1516,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},{"$f":"+AC1515+AB1516","v":12.15},{"$f":"+ROUND(((1+AC1515/100)^(1/252))*AD1515,2)","v":19915.509999999998},{"$f":"+((AD1516/$AD$2)^(252/Y1516)-1)*100","v":12.150022888137379},null,1514,{"$f":"WORKDAY(AH1515,1,feriados!$A$2:$A$1000)","v":"2029-11-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1516,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1516,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},{"$f":"+AK1515+AJ1516","v":12.15},{"$f":"+ROUND(((1+AK1515/100)^(1/252))*AL1515,2)","v":19915.509999999998},{"$f":"+((AL1516/$F$2)^(252/AG1516)-1)*100","v":12.150022888137379}]
[1515,{"$f":"WORKDAY(B1516,1,feriados!$A$2:$A$1000)","v":"2029-11-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1517,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1517,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19924.57,12.150018961080033,null,1515,{"$f":"WORKDAY(J1516,1,feriados!$A$2:$A$1000)","v":"2029-11-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1517,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1517,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19924.57,12.150018961080033,null,1515,{"$f":"WORKDAY(R1516,1,feriados!$A$2:$A$1000)","v":"2029-11-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1517,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1517,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19924.57,12.150018961080033,null,1515,{"$f":"WORKDAY(Z1516,1,feriados!$A$2:$A$1000)","v":"2029-11-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1517,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1517,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19924.57,12.150018961080033,null,1515,{"$f":"WORKDAY(AH1516,1,feriados!$A$2:$A$1000)","v":"2029-11-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1517,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1517,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19924.57,12.150018961080033]
[1517,{"$f":"WORKDAY(B1518,1,feriados!$A$2:$A$1000)","v":"2029-11-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1519,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1519,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19942.71,12.150018253414906,null,1517,{"$f":"WORKDAY(J1518,1,feriados!$A$2:$A$1000)","v":"2029-11-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1519,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1519,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19942.71,12.150018253414906,null,1517,{"$f":"WORKDAY(R1518,1,feriados!$A$2:$A$1000)","v":"2029-11-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1519,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1519,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19942.71,12.150018253414906,null,1517,{"$f":"WORKDAY(Z1518,1,feriados!$A$2:$A$1000)","v":"2029-11-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1519,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1519,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19942.71,12.150018253414906,null,1517,{"$f":"WORKDAY(AH1518,1,feriados!$A$2:$A$1000)","v":"2029-11-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1519,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1519,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19942.71,12.150018253414906]
[1518,{"$f":"WORKDAY(B1519,1,feriados!$A$2:$A$1000)","v":"2029-11-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1520,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1520,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19951.79,12.150021453407888,null,1518,{"$f":"WORKDAY(J1519,1,feriados!$A$2:$A$1000)","v":"2029-11-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1520,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1520,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19951.79,12.150021453407888,null,1518,{"$f":"WORKDAY(R1519,1,feriados!$A$2:$A$1000)","v":"2029-11-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1520,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1520,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19951.79,12.150021453407888,null,1518,{"$f":"WORKDAY(Z1519,1,feriados!$A$2:$A$1000)","v":"2029-11-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1520,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1520,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19951.79,12.150021453407888,null,1518,{"$f":"WORKDAY(AH1519,1,feriados!$A$2:$A$1000)","v":"2029-11-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1520,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1520,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19951.79,12.150021453407888]
[1520,{"$f":"WORKDAY(B1521,1,feriados!$A$2:$A$1000)","v":"2029-11-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1522,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1522,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19969.95,12.150016291509736,null,1520,{"$f":"WORKDAY(J1521,1,feriados!$A$2:$A$1000)","v":"2029-11-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1522,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1522,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19969.95,12.150016291509736,null,1520,{"$f":"WORKDAY(R1521,1,feriados!$A$2:$A$1000)","v":"2029-11-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1522,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1522,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19969.95,12.150016291509736,null,1520,{"$f":"WORKDAY(Z1521,1,feriados!$A$2:$A$1000)","v":"2029-11-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1522,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1522,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19969.95,12.150016291509736,null,1520,{"$f":"WORKDAY(AH1521,1,feriados!$A$2:$A$1000)","v":"2029-11-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1522,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1522,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19969.95,12.150016291509736]
[1521,{"$f":"WORKDAY(B1522,1,feriados!$A$2:$A$1000)","v":"2029-11-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1523,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1523,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19979.04,12.150017252100763,null,1521,{"$f":"WORKDAY(J1522,1,feriados!$A$2:$A$1000)","v":"2029-11-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1523,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1523,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19979.04,12.150017252100763,null,1521,{"$f":"WORKDAY(R1522,1,feriados!$A$2:$A$1000)","v":"2029-11-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1523,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1523,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19979.04,12.150017252100763,null,1521,{"$f":"WORKDAY(Z1522,1,feriados!$A$2:$A$1000)","v":"2029-11-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1523,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1523,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19979.04,12.150017252100763,null,1521,{"$f":"WORKDAY(AH1522,1,feriados!$A$2:$A$1000)","v":"2029-11-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1523,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1523,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19979.04,12.150017252100763]
[1523,{"$f":"WORKDAY(B1524,1,feriados!$A$2:$A$1000)","v":"2029-11-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1525,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1525,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,19997.23,12.150016928703833,null,1523,{"$f":"WORKDAY(J1524,1,feriados!$A$2:$A$1000)","v":"2029-11-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1525,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1525,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,19997.23,12.150016928703833,null,1523,{"$f":"WORKDAY(R1524,1,feriados!$A$2:$A$1000)","v":"2029-11-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1525,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1525,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,19997.23,12.150016928703833,null,1523,{"$f":"WORKDAY(Z1524,1,feriados!$A$2:$A$1000)","v":"2029-11-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1525,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1525,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,19997.23,12.150016928703833,null,1523,{"$f":"WORKDAY(AH1524,1,feriados!$A$2:$A$1000)","v":"2029-11-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1525,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1525,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,19997.23,12.150016928703833]
[1524,{"$f":"WORKDAY(B1525,1,feriados!$A$2:$A$1000)","v":"2029-12-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1526,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1526,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20006.330000000002,12.150015646206636,null,1524,{"$f":"WORKDAY(J1525,1,feriados!$A$2:$A$1000)","v":"2029-12-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1526,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1526,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20006.330000000002,12.150015646206636,null,1524,{"$f":"WORKDAY(R1525,1,feriados!$A$2:$A$1000)","v":"2029-12-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1526,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1526,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20006.330000000002,12.150015646206636,null,1524,{"$f":"WORKDAY(Z1525,1,feriados!$A$2:$A$1000)","v":"2029-12-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1526,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1526,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20006.330000000002,12.150015646206636,null,1524,{"$f":"WORKDAY(AH1525,1,feriados!$A$2:$A$1000)","v":"2029-12-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1526,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1526,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20006.330000000002,12.150015646206636]
[1526,{"$f":"WORKDAY(B1527,1,feriados!$A$2:$A$1000)","v":"2029-12-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1528,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1528,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20024.55,12.150020092079771,null,1526,{"$f":"WORKDAY(J1527,1,feriados!$A$2:$A$1000)","v":"2029-12-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1528,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1528,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20024.55,12.150020092079771,null,1526,{"$f":"WORKDAY(R1527,1,feriados!$A$2:$A$1000)","v":"2029-12-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1528,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1528,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20024.55,12.150020092079771,null,1526,{"$f":"WORKDAY(Z1527,1,feriados!$A$2:$A$1000)","v":"2029-12-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1528,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1528,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20024.55,12.150020092079771,null,1526,{"$f":"WORKDAY(AH1527,1,feriados!$A$2:$A$1000)","v":"2029-12-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1528,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1528,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20024.55,12.150020092079771]
[1527,{"$f":"WORKDAY(B1528,1,feriados!$A$2:$A$1000)","v":"2029-12-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1529,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1529,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20033.66,12.150016562934841,null,1527,{"$f":"WORKDAY(J1528,1,feriados!$A$2:$A$1000)","v":"2029-12-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1529,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1529,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20033.66,12.150016562934841,null,1527,{"$f":"WORKDAY(R1528,1,feriados!$A$2:$A$1000)","v":"2029-12-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1529,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1529,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20033.66,12.150016562934841,null,1527,{"$f":"WORKDAY(Z1528,1,feriados!$A$2:$A$1000)","v":"2029-12-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1529,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1529,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20033.66,12.150016562934841,null,1527,{"$f":"WORKDAY(AH1528,1,feriados!$A$2:$A$1000)","v":"2029-12-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1529,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1529,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20033.66,12.150016562934841]
[1529,{"$f":"WORKDAY(B1530,1,feriados!$A$2:$A$1000)","v":"2029-12-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1531,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1531,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20051.900000000001,12.150016491510796,null,1529,{"$f":"WORKDAY(J1530,1,feriados!$A$2:$A$1000)","v":"2029-12-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1531,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1531,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20051.900000000001,12.150016491510796,null,1529,{"$f":"WORKDAY(R1530,1,feriados!$A$2:$A$1000)","v":"2029-12-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1531,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1531,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20051.900000000001,12.150016491510796,null,1529,{"$f":"WORKDAY(Z1530,1,feriados!$A$2:$A$1000)","v":"2029-12-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1531,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1531,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20051.900000000001,12.150016491510796,null,1529,{"$f":"WORKDAY(AH1530,1,feriados!$A$2:$A$1000)","v":"2029-12-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1531,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1531,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20051.900000000001,12.150016491510796]
[1530,{"$f":"WORKDAY(B1531,1,feriados!$A$2:$A$1000)","v":"2029-12-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1532,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1532,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20061.03,12.150019930285239,null,1530,{"$f":"WORKDAY(J1531,1,feriados!$A$2:$A$1000)","v":"2029-12-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1532,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1532,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20061.03,12.150019930285239,null,1530,{"$f":"WORKDAY(R1531,1,feriados!$A$2:$A$1000)","v":"2029-12-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1532,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1532,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20061.03,12.150019930285239,null,1530,{"$f":"WORKDAY(Z1531,1,feriados!$A$2:$A$1000)","v":"2029-12-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1532,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1532,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20061.03,12.150019930285239,null,1530,{"$f":"WORKDAY(AH1531,1,feriados!$A$2:$A$1000)","v":"2029-12-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1532,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1532,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20061.03,12.150019930285239]
[1532,{"$f":"WORKDAY(B1533,1,feriados!$A$2:$A$1000)","v":"2029-12-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1534,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1534,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20079.29,12.150015334862218,null,1532,{"$f":"WORKDAY(J1533,1,feriados!$A$2:$A$1000)","v":"2029-12-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1534,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1534,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20079.29,12.150015334862218,null,1532,{"$f":"WORKDAY(R1533,1,feriados!$A$2:$A$1000)","v":"2029-12-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1534,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1534,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20079.29,12.150015334862218,null,1532,{"$f":"WORKDAY(Z1533,1,feriados!$A$2:$A$1000)","v":"2029-12-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1534,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1534,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20079.29,12.150015334862218,null,1532,{"$f":"WORKDAY(AH1533,1,feriados!$A$2:$A$1000)","v":"2029-12-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1534,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1534,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20079.29,12.150015334862218]
[1533,{"$f":"WORKDAY(B1534,1,feriados!$A$2:$A$1000)","v":"2029-12-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1535,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1535,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20088.43,12.150016499809491,null,1533,{"$f":"WORKDAY(J1534,1,feriados!$A$2:$A$1000)","v":"2029-12-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1535,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1535,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20088.43,12.150016499809491,null,1533,{"$f":"WORKDAY(R1534,1,feriados!$A$2:$A$1000)","v":"2029-12-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1535,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1535,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20088.43,12.150016499809491,null,1533,{"$f":"WORKDAY(Z1534,1,feriados!$A$2:$A$1000)","v":"2029-12-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1535,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1535,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20088.43,12.150016499809491,null,1533,{"$f":"WORKDAY(AH1534,1,feriados!$A$2:$A$1000)","v":"2029-12-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1535,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1535,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20088.43,12.150016499809491]
[1535,{"$f":"WORKDAY(B1536,1,feriados!$A$2:$A$1000)","v":"2029-12-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1537,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1537,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20106.72,12.150016551161414,null,1535,{"$f":"WORKDAY(J1536,1,feriados!$A$2:$A$1000)","v":"2029-12-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1537,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1537,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20106.72,12.150016551161414,null,1535,{"$f":"WORKDAY(R1536,1,feriados!$A$2:$A$1000)","v":"2029-12-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1537,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1537,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20106.72,12.150016551161414,null,1535,{"$f":"WORKDAY(Z1536,1,feriados!$A$2:$A$1000)","v":"2029-12-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1537,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1537,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20106.72,12.150016551161414,null,1535,{"$f":"WORKDAY(AH1536,1,feriados!$A$2:$A$1000)","v":"2029-12-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1537,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1537,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20106.72,12.150016551161414]
[1536,{"$f":"WORKDAY(B1537,1,feriados!$A$2:$A$1000)","v":"2029-12-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1538,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1538,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20115.87,12.150015439135275,null,1536,{"$f":"WORKDAY(J1537,1,feriados!$A$2:$A$1000)","v":"2029-12-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1538,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1538,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20115.87,12.150015439135275,null,1536,{"$f":"WORKDAY(R1537,1,feriados!$A$2:$A$1000)","v":"2029-12-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1538,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1538,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20115.87,12.150015439135275,null,1536,{"$f":"WORKDAY(Z1537,1,feriados!$A$2:$A$1000)","v":"2029-12-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1538,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1538,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20115.87,12.150015439135275,null,1536,{"$f":"WORKDAY(AH1537,1,feriados!$A$2:$A$1000)","v":"2029-12-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1538,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1538,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20115.87,12.150015439135275]
[{"$f":"+A1539+1","v":1538},{"$f":"WORKDAY(B1539,1,feriados!$A$2:$A$1000)","v":"2029-12-21"},{"$f":"+C1539","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(B1540,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1540,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20134.189999999999,12.150020070206535,null,{"$f":"+I1539+1","v":1538},{"$f":"WORKDAY(J1539,1,feriados!$A$2:$A$1000)","v":"2029-12-21"},{"$f":"+K1539","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(J1540,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1540,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20134.189999999999,12.150020070206535,null,{"$f":"+Q1539+1","v":1538},{"$f":"WORKDAY(R1539,1,feriados!$A$2:$A$1000)","v":"2029-12-21"},{"$f":"+S1539","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(R1540,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1540,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20134.189999999999,12.150020070206535,null,{"$f":"+Y1539+1","v":1538},{"$f":"WORKDAY(Z1539,1,feriados!$A$2:$A$1000)","v":"2029-12-21"},{"$f":"+AA1539","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(Z1540,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1540,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20134.189999999999,12.150020070206535,null,{"$f":"+AG1539+1","v":1538},{"$f":"WORKDAY(AH1539,1,feriados!$A$2:$A$1000)","v":"2029-12-21"},{"$f":"+AI1539","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(AH1540,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1540,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20134.189999999999,12.150020070206535]
[1539,{"$f":"WORKDAY(B1540,1,feriados!$A$2:$A$1000)","v":"2029-12-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1541,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1541,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20143.349999999999,12.150016678180986,null,1539,{"$f":"WORKDAY(J1540,1,feriados!$A$2:$A$1000)","v":"2029-12-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1541,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1541,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20143.349999999999,12.150016678180986,null,1539,{"$f":"WORKDAY(R1540,1,feriados!$A$2:$A$1000)","v":"2029-12-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1541,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1541,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20143.349999999999,12.150016678180986,null,1539,{"$f":"WORKDAY(Z1540,1,feriados!$A$2:$A$1000)","v":"2029-12-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1541,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1541,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20143.349999999999,12.150016678180986,null,1539,{"$f":"WORKDAY(AH1540,1,feriados!$A$2:$A$1000)","v":"2029-12-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1541,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1541,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20143.349999999999,12.150016678180986]
[1541,{"$f":"WORKDAY(B1542,1,feriados!$A$2:$A$1000)","v":"2029-12-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1543,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1543,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20161.689999999999,12.150016726144553,null,1541,{"$f":"WORKDAY(J1542,1,feriados!$A$2:$A$1000)","v":"2029-12-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1543,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1543,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20161.689999999999,12.150016726144553,null,1541,{"$f":"WORKDAY(R1542,1,feriados!$A$2:$A$1000)","v":"2029-12-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1543,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1543,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20161.689999999999,12.150016726144553,null,1541,{"$f":"WORKDAY(Z1542,1,feriados!$A$2:$A$1000)","v":"2029-12-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1543,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1543,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20161.689999999999,12.150016726144553,null,1541,{"$f":"WORKDAY(AH1542,1,feriados!$A$2:$A$1000)","v":"2029-12-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1543,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1543,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20161.689999999999,12.150016726144553]
[1542,{"$f":"WORKDAY(B1543,1,feriados!$A$2:$A$1000)","v":"2029-12-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1544,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1544,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20170.87,12.150020147626183,null,1542,{"$f":"WORKDAY(J1543,1,feriados!$A$2:$A$1000)","v":"2029-12-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1544,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1544,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20170.87,12.150020147626183,null,1542,{"$f":"WORKDAY(R1543,1,feriados!$A$2:$A$1000)","v":"2029-12-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1544,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1544,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20170.87,12.150020147626183,null,1542,{"$f":"WORKDAY(Z1543,1,feriados!$A$2:$A$1000)","v":"2029-12-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1544,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1544,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20170.87,12.150020147626183,null,1542,{"$f":"WORKDAY(AH1543,1,feriados!$A$2:$A$1000)","v":"2029-12-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1544,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1544,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20170.87,12.150020147626183]
[1544,{"$f":"WORKDAY(B1545,1,feriados!$A$2:$A$1000)","v":"2030-01-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1546,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1546,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20189.23,12.15001560682667,null,1544,{"$f":"WORKDAY(J1545,1,feriados!$A$2:$A$1000)","v":"2030-01-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1546,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1546,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20189.23,12.15001560682667,null,1544,{"$f":"WORKDAY(R1545,1,feriados!$A$2:$A$1000)","v":"2030-01-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1546,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1546,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20189.23,12.15001560682667,null,1544,{"$f":"WORKDAY(Z1545,1,feriados!$A$2:$A$1000)","v":"2030-01-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1546,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1546,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20189.23,12.15001560682667,null,1544,{"$f":"WORKDAY(AH1545,1,feriados!$A$2:$A$1000)","v":"2030-01-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1546,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1546,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20189.23,12.15001560682667]
[1545,{"$f":"WORKDAY(B1546,1,feriados!$A$2:$A$1000)","v":"2030-01-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1547,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1547,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20198.419999999998,12.150016722538881,null,1545,{"$f":"WORKDAY(J1546,1,feriados!$A$2:$A$1000)","v":"2030-01-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1547,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1547,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20198.419999999998,12.150016722538881,null,1545,{"$f":"WORKDAY(R1546,1,feriados!$A$2:$A$1000)","v":"2030-01-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1547,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1547,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20198.419999999998,12.150016722538881,null,1545,{"$f":"WORKDAY(Z1546,1,feriados!$A$2:$A$1000)","v":"2030-01-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1547,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1547,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20198.419999999998,12.150016722538881,null,1545,{"$f":"WORKDAY(AH1546,1,feriados!$A$2:$A$1000)","v":"2030-01-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1547,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1547,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20198.419999999998,12.150016722538881]
[1547,{"$f":"WORKDAY(B1548,1,feriados!$A$2:$A$1000)","v":"2030-01-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1549,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1549,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20216.810000000001,12.150016643918127,null,1547,{"$f":"WORKDAY(J1548,1,feriados!$A$2:$A$1000)","v":"2030-01-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1549,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1549,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20216.810000000001,12.150016643918127,null,1547,{"$f":"WORKDAY(R1548,1,feriados!$A$2:$A$1000)","v":"2030-01-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1549,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1549,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20216.810000000001,12.150016643918127,null,1547,{"$f":"WORKDAY(Z1548,1,feriados!$A$2:$A$1000)","v":"2030-01-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1549,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1549,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20216.810000000001,12.150016643918127,null,1547,{"$f":"WORKDAY(AH1548,1,feriados!$A$2:$A$1000)","v":"2030-01-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1549,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1549,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20216.810000000001,12.150016643918127]
[1548,{"$f":"WORKDAY(B1549,1,feriados!$A$2:$A$1000)","v":"2030-01-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1550,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1550,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20226.009999999998,12.150015451227825,null,1548,{"$f":"WORKDAY(J1549,1,feriados!$A$2:$A$1000)","v":"2030-01-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1550,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1550,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20226.009999999998,12.150015451227825,null,1548,{"$f":"WORKDAY(R1549,1,feriados!$A$2:$A$1000)","v":"2030-01-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1550,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1550,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20226.009999999998,12.150015451227825,null,1548,{"$f":"WORKDAY(Z1549,1,feriados!$A$2:$A$1000)","v":"2030-01-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1550,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1550,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20226.009999999998,12.150015451227825,null,1548,{"$f":"WORKDAY(AH1549,1,feriados!$A$2:$A$1000)","v":"2030-01-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1550,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1550,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20226.009999999998,12.150015451227825]
[1550,{"$f":"WORKDAY(B1551,1,feriados!$A$2:$A$1000)","v":"2030-01-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1552,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1552,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20244.43,12.150019769826548,null,1550,{"$f":"WORKDAY(J1551,1,feriados!$A$2:$A$1000)","v":"2030-01-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1552,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1552,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20244.43,12.150019769826548,null,1550,{"$f":"WORKDAY(R1551,1,feriados!$A$2:$A$1000)","v":"2030-01-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1552,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1552,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20244.43,12.150019769826548,null,1550,{"$f":"WORKDAY(Z1551,1,feriados!$A$2:$A$1000)","v":"2030-01-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1552,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1552,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20244.43,12.150019769826548,null,1550,{"$f":"WORKDAY(AH1551,1,feriados!$A$2:$A$1000)","v":"2030-01-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1552,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1552,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20244.43,12.150019769826548]
[1551,{"$f":"WORKDAY(B1552,1,feriados!$A$2:$A$1000)","v":"2030-01-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1553,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1553,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20253.64,12.150016266214546,null,1551,{"$f":"WORKDAY(J1552,1,feriados!$A$2:$A$1000)","v":"2030-01-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1553,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1553,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20253.64,12.150016266214546,null,1551,{"$f":"WORKDAY(R1552,1,feriados!$A$2:$A$1000)","v":"2030-01-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1553,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1553,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20253.64,12.150016266214546,null,1551,{"$f":"WORKDAY(Z1552,1,feriados!$A$2:$A$1000)","v":"2030-01-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1553,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1553,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20253.64,12.150016266214546,null,1551,{"$f":"WORKDAY(AH1552,1,feriados!$A$2:$A$1000)","v":"2030-01-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1553,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1553,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20253.64,12.150016266214546]
[1553,{"$f":"WORKDAY(B1554,1,feriados!$A$2:$A$1000)","v":"2030-01-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1555,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1555,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20272.080000000002,12.150015940719072,null,1553,{"$f":"WORKDAY(J1554,1,feriados!$A$2:$A$1000)","v":"2030-01-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1555,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1555,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20272.080000000002,12.150015940719072,null,1553,{"$f":"WORKDAY(R1554,1,feriados!$A$2:$A$1000)","v":"2030-01-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1555,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1555,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20272.080000000002,12.150015940719072,null,1553,{"$f":"WORKDAY(Z1554,1,feriados!$A$2:$A$1000)","v":"2030-01-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1555,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1555,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20272.080000000002,12.150015940719072,null,1553,{"$f":"WORKDAY(AH1554,1,feriados!$A$2:$A$1000)","v":"2030-01-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1555,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1555,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20272.080000000002,12.150015940719072]
[1554,{"$f":"WORKDAY(B1555,1,feriados!$A$2:$A$1000)","v":"2030-01-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1556,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1556,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20281.310000000001,12.150019100753706,null,1554,{"$f":"WORKDAY(J1555,1,feriados!$A$2:$A$1000)","v":"2030-01-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1556,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1556,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20281.310000000001,12.150019100753706,null,1554,{"$f":"WORKDAY(R1555,1,feriados!$A$2:$A$1000)","v":"2030-01-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1556,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1556,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20281.310000000001,12.150019100753706,null,1554,{"$f":"WORKDAY(Z1555,1,feriados!$A$2:$A$1000)","v":"2030-01-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1556,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1556,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20281.310000000001,12.150019100753706,null,1554,{"$f":"WORKDAY(AH1555,1,feriados!$A$2:$A$1000)","v":"2030-01-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1556,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1556,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20281.310000000001,12.150019100753706]
[1556,{"$f":"WORKDAY(B1557,1,feriados!$A$2:$A$1000)","v":"2030-01-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1558,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1558,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20299.77,12.150014126502739,null,1556,{"$f":"WORKDAY(J1557,1,feriados!$A$2:$A$1000)","v":"2030-01-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1558,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1558,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20299.77,12.150014126502739,null,1556,{"$f":"WORKDAY(R1557,1,feriados!$A$2:$A$1000)","v":"2030-01-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1558,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1558,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20299.77,12.150014126502739,null,1556,{"$f":"WORKDAY(Z1557,1,feriados!$A$2:$A$1000)","v":"2030-01-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1558,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1558,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20299.77,12.150014126502739,null,1556,{"$f":"WORKDAY(AH1557,1,feriados!$A$2:$A$1000)","v":"2030-01-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1558,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1558,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20299.77,12.150014126502739]
[1557,{"$f":"WORKDAY(B1558,1,feriados!$A$2:$A$1000)","v":"2030-01-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1559,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1559,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20309.009999999998,12.150014951194454,null,1557,{"$f":"WORKDAY(J1558,1,feriados!$A$2:$A$1000)","v":"2030-01-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1559,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1559,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20309.009999999998,12.150014951194454,null,1557,{"$f":"WORKDAY(R1558,1,feriados!$A$2:$A$1000)","v":"2030-01-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1559,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1559,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20309.009999999998,12.150014951194454,null,1557,{"$f":"WORKDAY(Z1558,1,feriados!$A$2:$A$1000)","v":"2030-01-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1559,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1559,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20309.009999999998,12.150014951194454,null,1557,{"$f":"WORKDAY(AH1558,1,feriados!$A$2:$A$1000)","v":"2030-01-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1559,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1559,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20309.009999999998,12.150014951194454]
[1559,{"$f":"WORKDAY(B1560,1,feriados!$A$2:$A$1000)","v":"2030-01-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1561,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1561,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20327.5,12.150014261378029,null,1559,{"$f":"WORKDAY(J1560,1,feriados!$A$2:$A$1000)","v":"2030-01-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1561,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1561,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20327.5,12.150014261378029,null,1559,{"$f":"WORKDAY(R1560,1,feriados!$A$2:$A$1000)","v":"2030-01-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1561,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1561,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20327.5,12.150014261378029,null,1559,{"$f":"WORKDAY(Z1560,1,feriados!$A$2:$A$1000)","v":"2030-01-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1561,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1561,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20327.5,12.150014261378029,null,1559,{"$f":"WORKDAY(AH1560,1,feriados!$A$2:$A$1000)","v":"2030-01-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1561,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1561,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20327.5,12.150014261378029]
[1560,{"$f":"WORKDAY(B1561,1,feriados!$A$2:$A$1000)","v":"2030-01-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1562,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1562,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20336.75,12.150012748581251,null,1560,{"$f":"WORKDAY(J1561,1,feriados!$A$2:$A$1000)","v":"2030-01-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1562,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1562,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20336.75,12.150012748581251,null,1560,{"$f":"WORKDAY(R1561,1,feriados!$A$2:$A$1000)","v":"2030-01-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1562,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1562,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20336.75,12.150012748581251,null,1560,{"$f":"WORKDAY(Z1561,1,feriados!$A$2:$A$1000)","v":"2030-01-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1562,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1562,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20336.75,12.150012748581251,null,1560,{"$f":"WORKDAY(AH1561,1,feriados!$A$2:$A$1000)","v":"2030-01-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1562,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1562,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20336.75,12.150012748581251]
[1562,{"$f":"WORKDAY(B1563,1,feriados!$A$2:$A$1000)","v":"2030-01-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1564,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1564,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20355.27,12.150016280260466,null,1562,{"$f":"WORKDAY(J1563,1,feriados!$A$2:$A$1000)","v":"2030-01-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1564,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1564,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20355.27,12.150016280260466,null,1562,{"$f":"WORKDAY(R1563,1,feriados!$A$2:$A$1000)","v":"2030-01-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1564,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1564,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20355.27,12.150016280260466,null,1562,{"$f":"WORKDAY(Z1563,1,feriados!$A$2:$A$1000)","v":"2030-01-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1564,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1564,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20355.27,12.150016280260466,null,1562,{"$f":"WORKDAY(AH1563,1,feriados!$A$2:$A$1000)","v":"2030-01-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1564,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1564,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20355.27,12.150016280260466]
[1563,{"$f":"WORKDAY(B1564,1,feriados!$A$2:$A$1000)","v":"2030-01-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1565,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1565,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20364.53,12.150012427937495,null,1563,{"$f":"WORKDAY(J1564,1,feriados!$A$2:$A$1000)","v":"2030-01-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1565,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1565,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20364.53,12.150012427937495,null,1563,{"$f":"WORKDAY(R1564,1,feriados!$A$2:$A$1000)","v":"2030-01-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1565,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1565,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20364.53,12.150012427937495,null,1563,{"$f":"WORKDAY(Z1564,1,feriados!$A$2:$A$1000)","v":"2030-01-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1565,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1565,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20364.53,12.150012427937495,null,1563,{"$f":"WORKDAY(AH1564,1,feriados!$A$2:$A$1000)","v":"2030-01-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1565,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1565,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20364.53,12.150012427937495]
[1565,{"$f":"WORKDAY(B1566,1,feriados!$A$2:$A$1000)","v":"2030-01-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1567,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1567,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20383.07,12.150011259138239,null,1565,{"$f":"WORKDAY(J1566,1,feriados!$A$2:$A$1000)","v":"2030-01-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1567,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1567,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20383.07,12.150011259138239,null,1565,{"$f":"WORKDAY(R1566,1,feriados!$A$2:$A$1000)","v":"2030-01-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1567,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1567,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20383.07,12.150011259138239,null,1565,{"$f":"WORKDAY(Z1566,1,feriados!$A$2:$A$1000)","v":"2030-01-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1567,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1567,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20383.07,12.150011259138239,null,1565,{"$f":"WORKDAY(AH1566,1,feriados!$A$2:$A$1000)","v":"2030-01-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1567,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1567,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20383.07,12.150011259138239]
[1566,{"$f":"WORKDAY(B1567,1,feriados!$A$2:$A$1000)","v":"2030-02-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1568,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1568,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20392.349999999999,12.150013924992976,null,1566,{"$f":"WORKDAY(J1567,1,feriados!$A$2:$A$1000)","v":"2030-02-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1568,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1568,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20392.349999999999,12.150013924992976,null,1566,{"$f":"WORKDAY(R1567,1,feriados!$A$2:$A$1000)","v":"2030-02-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1568,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1568,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20392.349999999999,12.150013924992976,null,1566,{"$f":"WORKDAY(Z1567,1,feriados!$A$2:$A$1000)","v":"2030-02-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1568,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1568,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20392.349999999999,12.150013924992976,null,1566,{"$f":"WORKDAY(AH1567,1,feriados!$A$2:$A$1000)","v":"2030-02-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1568,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1568,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20392.349999999999,12.150013924992976]
[1568,{"$f":"WORKDAY(B1569,1,feriados!$A$2:$A$1000)","v":"2030-02-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1570,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1570,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20410.919999999998,12.150016882621273,null,1568,{"$f":"WORKDAY(J1569,1,feriados!$A$2:$A$1000)","v":"2030-02-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1570,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1570,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20410.919999999998,12.150016882621273,null,1568,{"$f":"WORKDAY(R1569,1,feriados!$A$2:$A$1000)","v":"2030-02-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1570,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1570,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20410.919999999998,12.150016882621273,null,1568,{"$f":"WORKDAY(Z1569,1,feriados!$A$2:$A$1000)","v":"2030-02-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1570,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1570,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20410.919999999998,12.150016882621273,null,1568,{"$f":"WORKDAY(AH1569,1,feriados!$A$2:$A$1000)","v":"2030-02-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1570,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1570,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20410.919999999998,12.150016882621273]
[1569,{"$f":"WORKDAY(B1570,1,feriados!$A$2:$A$1000)","v":"2030-02-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1571,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1571,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20420.21,12.150017176176476,null,1569,{"$f":"WORKDAY(J1570,1,feriados!$A$2:$A$1000)","v":"2030-02-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1571,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1571,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20420.21,12.150017176176476,null,1569,{"$f":"WORKDAY(R1570,1,feriados!$A$2:$A$1000)","v":"2030-02-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1571,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1571,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20420.21,12.150017176176476,null,1569,{"$f":"WORKDAY(Z1570,1,feriados!$A$2:$A$1000)","v":"2030-02-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1571,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1571,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20420.21,12.150017176176476,null,1569,{"$f":"WORKDAY(AH1570,1,feriados!$A$2:$A$1000)","v":"2030-02-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1571,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1571,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20420.21,12.150017176176476]
[1571,{"$f":"WORKDAY(B1572,1,feriados!$A$2:$A$1000)","v":"2030-02-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1573,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1573,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20438.8,12.150015397215563,null,1571,{"$f":"WORKDAY(J1572,1,feriados!$A$2:$A$1000)","v":"2030-02-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1573,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1573,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20438.8,12.150015397215563,null,1571,{"$f":"WORKDAY(R1572,1,feriados!$A$2:$A$1000)","v":"2030-02-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1573,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1573,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20438.8,12.150015397215563,null,1571,{"$f":"WORKDAY(Z1572,1,feriados!$A$2:$A$1000)","v":"2030-02-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1573,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1573,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20438.8,12.150015397215563,null,1571,{"$f":"WORKDAY(AH1572,1,feriados!$A$2:$A$1000)","v":"2030-02-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1573,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1573,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20438.8,12.150015397215563]
[1572,{"$f":"WORKDAY(B1573,1,feriados!$A$2:$A$1000)","v":"2030-02-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1574,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1574,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20448.099999999999,12.150013326474983,null,1572,{"$f":"WORKDAY(J1573,1,feriados!$A$2:$A$1000)","v":"2030-02-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1574,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1574,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20448.099999999999,12.150013326474983,null,1572,{"$f":"WORKDAY(R1573,1,feriados!$A$2:$A$1000)","v":"2030-02-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1574,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1574,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20448.099999999999,12.150013326474983,null,1572,{"$f":"WORKDAY(Z1573,1,feriados!$A$2:$A$1000)","v":"2030-02-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1574,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1574,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20448.099999999999,12.150013326474983,null,1572,{"$f":"WORKDAY(AH1573,1,feriados!$A$2:$A$1000)","v":"2030-02-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1574,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1574,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20448.099999999999,12.150013326474983]
[1574,{"$f":"WORKDAY(B1575,1,feriados!$A$2:$A$1000)","v":"2030-02-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1576,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1576,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20466.72,12.150015599881957,null,1574,{"$f":"WORKDAY(J1575,1,feriados!$A$2:$A$1000)","v":"2030-02-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1576,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1576,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20466.72,12.150015599881957,null,1574,{"$f":"WORKDAY(R1575,1,feriados!$A$2:$A$1000)","v":"2030-02-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1576,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1576,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20466.72,12.150015599881957,null,1574,{"$f":"WORKDAY(Z1575,1,feriados!$A$2:$A$1000)","v":"2030-02-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1576,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1576,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20466.72,12.150015599881957,null,1574,{"$f":"WORKDAY(AH1575,1,feriados!$A$2:$A$1000)","v":"2030-02-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1576,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1576,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20466.72,12.150015599881957]
[1575,{"$f":"WORKDAY(B1576,1,feriados!$A$2:$A$1000)","v":"2030-02-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1577,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1577,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20476.04,12.150019926681699,null,1575,{"$f":"WORKDAY(J1576,1,feriados!$A$2:$A$1000)","v":"2030-02-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1577,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1577,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20476.04,12.150019926681699,null,1575,{"$f":"WORKDAY(R1576,1,feriados!$A$2:$A$1000)","v":"2030-02-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1577,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1577,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20476.04,12.150019926681699,null,1575,{"$f":"WORKDAY(Z1576,1,feriados!$A$2:$A$1000)","v":"2030-02-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1577,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1577,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20476.04,12.150019926681699,null,1575,{"$f":"WORKDAY(AH1576,1,feriados!$A$2:$A$1000)","v":"2030-02-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1577,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1577,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20476.04,12.150019926681699]
[1577,{"$f":"WORKDAY(B1578,1,feriados!$A$2:$A$1000)","v":"2030-02-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1579,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1579,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20494.68,12.150017428628157,null,1577,{"$f":"WORKDAY(J1578,1,feriados!$A$2:$A$1000)","v":"2030-02-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1579,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1579,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20494.68,12.150017428628157,null,1577,{"$f":"WORKDAY(R1578,1,feriados!$A$2:$A$1000)","v":"2030-02-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1579,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1579,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20494.68,12.150017428628157,null,1577,{"$f":"WORKDAY(Z1578,1,feriados!$A$2:$A$1000)","v":"2030-02-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1579,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1579,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20494.68,12.150017428628157,null,1577,{"$f":"WORKDAY(AH1578,1,feriados!$A$2:$A$1000)","v":"2030-02-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1579,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1579,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20494.68,12.150017428628157]
[1578,{"$f":"WORKDAY(B1579,1,feriados!$A$2:$A$1000)","v":"2030-02-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1580,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1580,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},{"$f":"+E1579+D1580","v":12.15},{"$f":"+ROUND(((1+E1579/100)^(1/252))*F1579,2)","v":20504.009999999998},{"$f":"+((F1580/$F$2)^(252/A1580)-1)*100","v":12.150019359479792},null,1578,{"$f":"WORKDAY(J1579,1,feriados!$A$2:$A$1000)","v":"2030-02-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1580,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1580,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},{"$f":"+M1579+L1580","v":12.15},{"$f":"+ROUND(((1+M1579/100)^(1/252))*N1579,2)","v":20504.009999999998},{"$f":"+((N1580/$N$2)^(252/I1580)-1)*100","v":12.150019359479792},null,1578,{"$f":"WORKDAY(R1579,1,feriados!$A$2:$A$1000)","v":"2030-02-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1580,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1580,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},{"$f":"+U1579+T1580","v":12.15},{"$f":"+ROUND(((1+U1579/100)^(1/252))*V1579,2)","v":20504.009999999998},{"$f":"+((V1580/$V$2)^(252/Q1580)-1)*100","v":12.150019359479792},null,1578,{"$f":"WORKDAY(Z1579,1,feriados!$A$2:$A$1000)","v":"2030-02-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1580,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1580,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},{"$f":"+AC1579+AB1580","v":12.15},{"$f":"+ROUND(((1+AC1579/100)^(1/252))*AD1579,2)","v":20504.009999999998},{"$f":"+((AD1580/$AD$2)^(252/Y1580)-1)*100","v":12.150019359479792},null,1578,{"$f":"WORKDAY(AH1579,1,feriados!$A$2:$A$1000)","v":"2030-02-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1580,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1580,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},{"$f":"+AK1579+AJ1580","v":12.15},{"$f":"+ROUND(((1+AK1579/100)^(1/252))*AL1579,2)","v":20504.009999999998},{"$f":"+((AL1580/$F$2)^(252/AG1580)-1)*100","v":12.150019359479792}]
[1580,{"$f":"WORKDAY(B1581,1,feriados!$A$2:$A$1000)","v":"2030-02-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1582,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1582,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20522.68,12.150020822136852,null,1580,{"$f":"WORKDAY(J1581,1,feriados!$A$2:$A$1000)","v":"2030-02-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1582,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1582,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20522.68,12.150020822136852,null,1580,{"$f":"WORKDAY(R1581,1,feriados!$A$2:$A$1000)","v":"2030-02-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1582,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1582,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20522.68,12.150020822136852,null,1580,{"$f":"WORKDAY(Z1581,1,feriados!$A$2:$A$1000)","v":"2030-02-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1582,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1582,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20522.68,12.150020822136852,null,1580,{"$f":"WORKDAY(AH1581,1,feriados!$A$2:$A$1000)","v":"2030-02-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1582,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1582,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20522.68,12.150020822136852]
[1581,{"$f":"WORKDAY(B1582,1,feriados!$A$2:$A$1000)","v":"2030-02-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1583,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1583,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20532.02,12.150020355784342,null,1581,{"$f":"WORKDAY(J1582,1,feriados!$A$2:$A$1000)","v":"2030-02-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1583,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1583,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20532.02,12.150020355784342,null,1581,{"$f":"WORKDAY(R1582,1,feriados!$A$2:$A$1000)","v":"2030-02-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1583,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1583,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20532.02,12.150020355784342,null,1581,{"$f":"WORKDAY(Z1582,1,feriados!$A$2:$A$1000)","v":"2030-02-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1583,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1583,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20532.02,12.150020355784342,null,1581,{"$f":"WORKDAY(AH1582,1,feriados!$A$2:$A$1000)","v":"2030-02-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1583,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1583,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20532.02,12.150020355784342]
[1583,{"$f":"WORKDAY(B1584,1,feriados!$A$2:$A$1000)","v":"2030-02-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1585,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1585,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20550.71,12.150017032314153,null,1583,{"$f":"WORKDAY(J1584,1,feriados!$A$2:$A$1000)","v":"2030-02-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1585,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1585,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20550.71,12.150017032314153,null,1583,{"$f":"WORKDAY(R1584,1,feriados!$A$2:$A$1000)","v":"2030-02-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1585,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1585,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20550.71,12.150017032314153,null,1583,{"$f":"WORKDAY(Z1584,1,feriados!$A$2:$A$1000)","v":"2030-02-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1585,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1585,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20550.71,12.150017032314153,null,1583,{"$f":"WORKDAY(AH1584,1,feriados!$A$2:$A$1000)","v":"2030-02-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1585,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1585,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20550.71,12.150017032314153]
[1584,{"$f":"WORKDAY(B1585,1,feriados!$A$2:$A$1000)","v":"2030-02-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1586,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1586,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20560.060000000001,12.150014177031876,null,1584,{"$f":"WORKDAY(J1585,1,feriados!$A$2:$A$1000)","v":"2030-02-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1586,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1586,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20560.060000000001,12.150014177031876,null,1584,{"$f":"WORKDAY(R1585,1,feriados!$A$2:$A$1000)","v":"2030-02-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1586,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1586,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20560.060000000001,12.150014177031876,null,1584,{"$f":"WORKDAY(Z1585,1,feriados!$A$2:$A$1000)","v":"2030-02-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1586,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1586,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20560.060000000001,12.150014177031876,null,1584,{"$f":"WORKDAY(AH1585,1,feriados!$A$2:$A$1000)","v":"2030-02-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1586,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1586,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20560.060000000001,12.150014177031876]
[1586,{"$f":"WORKDAY(B1587,1,feriados!$A$2:$A$1000)","v":"2030-03-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1588,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1588,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20578.78,12.150014743141035,null,1586,{"$f":"WORKDAY(J1587,1,feriados!$A$2:$A$1000)","v":"2030-03-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1588,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1588,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20578.78,12.150014743141035,null,1586,{"$f":"WORKDAY(R1587,1,feriados!$A$2:$A$1000)","v":"2030-03-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1588,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1588,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20578.78,12.150014743141035,null,1586,{"$f":"WORKDAY(Z1587,1,feriados!$A$2:$A$1000)","v":"2030-03-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1588,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1588,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20578.78,12.150014743141035,null,1586,{"$f":"WORKDAY(AH1587,1,feriados!$A$2:$A$1000)","v":"2030-03-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1588,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1588,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20578.78,12.150014743141035]
[1587,{"$f":"WORKDAY(B1588,1,feriados!$A$2:$A$1000)","v":"2030-03-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1589,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1589,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20588.150000000001,12.150018147575793,null,1587,{"$f":"WORKDAY(J1588,1,feriados!$A$2:$A$1000)","v":"2030-03-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1589,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1589,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20588.150000000001,12.150018147575793,null,1587,{"$f":"WORKDAY(R1588,1,feriados!$A$2:$A$1000)","v":"2030-03-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1589,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1589,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20588.150000000001,12.150018147575793,null,1587,{"$f":"WORKDAY(Z1588,1,feriados!$A$2:$A$1000)","v":"2030-03-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1589,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1589,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20588.150000000001,12.150018147575793,null,1587,{"$f":"WORKDAY(AH1588,1,feriados!$A$2:$A$1000)","v":"2030-03-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1589,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1589,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20588.150000000001,12.150018147575793]
[1589,{"$f":"WORKDAY(B1590,1,feriados!$A$2:$A$1000)","v":"2030-03-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1591,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1591,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20606.89,12.150013894917322,null,1589,{"$f":"WORKDAY(J1590,1,feriados!$A$2:$A$1000)","v":"2030-03-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1591,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1591,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20606.89,12.150013894917322,null,1589,{"$f":"WORKDAY(R1590,1,feriados!$A$2:$A$1000)","v":"2030-03-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1591,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1591,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20606.89,12.150013894917322,null,1589,{"$f":"WORKDAY(Z1590,1,feriados!$A$2:$A$1000)","v":"2030-03-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1591,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1591,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20606.89,12.150013894917322,null,1589,{"$f":"WORKDAY(AH1590,1,feriados!$A$2:$A$1000)","v":"2030-03-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1591,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1591,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20606.89,12.150013894917322]
[1590,{"$f":"WORKDAY(B1591,1,feriados!$A$2:$A$1000)","v":"2030-03-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1592,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1592,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20616.27,12.150014880128456,null,1590,{"$f":"WORKDAY(J1591,1,feriados!$A$2:$A$1000)","v":"2030-03-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1592,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1592,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20616.27,12.150014880128456,null,1590,{"$f":"WORKDAY(R1591,1,feriados!$A$2:$A$1000)","v":"2030-03-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1592,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1592,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20616.27,12.150014880128456,null,1590,{"$f":"WORKDAY(Z1591,1,feriados!$A$2:$A$1000)","v":"2030-03-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1592,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1592,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20616.27,12.150014880128456,null,1590,{"$f":"WORKDAY(AH1591,1,feriados!$A$2:$A$1000)","v":"2030-03-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1592,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1592,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20616.27,12.150014880128456]
[1592,{"$f":"WORKDAY(B1593,1,feriados!$A$2:$A$1000)","v":"2030-03-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1594,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1594,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20635.04,12.150014428593291,null,1592,{"$f":"WORKDAY(J1593,1,feriados!$A$2:$A$1000)","v":"2030-03-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1594,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1594,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20635.04,12.150014428593291,null,1592,{"$f":"WORKDAY(R1593,1,feriados!$A$2:$A$1000)","v":"2030-03-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1594,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1594,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20635.04,12.150014428593291,null,1592,{"$f":"WORKDAY(Z1593,1,feriados!$A$2:$A$1000)","v":"2030-03-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1594,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1594,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20635.04,12.150014428593291,null,1592,{"$f":"WORKDAY(AH1593,1,feriados!$A$2:$A$1000)","v":"2030-03-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1594,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1594,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20635.04,12.150014428593291]
[1593,{"$f":"WORKDAY(B1594,1,feriados!$A$2:$A$1000)","v":"2030-03-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1595,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1595,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20644.43,12.150012993745429,null,1593,{"$f":"WORKDAY(J1594,1,feriados!$A$2:$A$1000)","v":"2030-03-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1595,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1595,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20644.43,12.150012993745429,null,1593,{"$f":"WORKDAY(R1594,1,feriados!$A$2:$A$1000)","v":"2030-03-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1595,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1595,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20644.43,12.150012993745429,null,1593,{"$f":"WORKDAY(Z1594,1,feriados!$A$2:$A$1000)","v":"2030-03-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1595,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1595,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20644.43,12.150012993745429,null,1593,{"$f":"WORKDAY(AH1594,1,feriados!$A$2:$A$1000)","v":"2030-03-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1595,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1595,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20644.43,12.150012993745429]
[1595,{"$f":"WORKDAY(B1596,1,feriados!$A$2:$A$1000)","v":"2030-03-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1597,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1597,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20663.23,12.150016285763311,null,1595,{"$f":"WORKDAY(J1596,1,feriados!$A$2:$A$1000)","v":"2030-03-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1597,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1597,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20663.23,12.150016285763311,null,1595,{"$f":"WORKDAY(R1596,1,feriados!$A$2:$A$1000)","v":"2030-03-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1597,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1597,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20663.23,12.150016285763311,null,1595,{"$f":"WORKDAY(Z1596,1,feriados!$A$2:$A$1000)","v":"2030-03-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1597,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1597,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20663.23,12.150016285763311,null,1595,{"$f":"WORKDAY(AH1596,1,feriados!$A$2:$A$1000)","v":"2030-03-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1597,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1597,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20663.23,12.150016285763311]
[1596,{"$f":"WORKDAY(B1597,1,feriados!$A$2:$A$1000)","v":"2030-03-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1598,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1598,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20672.63,12.150012430113289,null,1596,{"$f":"WORKDAY(J1597,1,feriados!$A$2:$A$1000)","v":"2030-03-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1598,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1598,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20672.63,12.150012430113289,null,1596,{"$f":"WORKDAY(R1597,1,feriados!$A$2:$A$1000)","v":"2030-03-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1598,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1598,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20672.63,12.150012430113289,null,1596,{"$f":"WORKDAY(Z1597,1,feriados!$A$2:$A$1000)","v":"2030-03-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1598,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1598,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20672.63,12.150012430113289,null,1596,{"$f":"WORKDAY(AH1597,1,feriados!$A$2:$A$1000)","v":"2030-03-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1598,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1598,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20672.63,12.150012430113289]
[1598,{"$f":"WORKDAY(B1599,1,feriados!$A$2:$A$1000)","v":"2030-03-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1600,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1600,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20691.45,12.150010861297567,null,1598,{"$f":"WORKDAY(J1599,1,feriados!$A$2:$A$1000)","v":"2030-03-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1600,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1600,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20691.45,12.150010861297567,null,1598,{"$f":"WORKDAY(R1599,1,feriados!$A$2:$A$1000)","v":"2030-03-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1600,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1600,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20691.45,12.150010861297567,null,1598,{"$f":"WORKDAY(Z1599,1,feriados!$A$2:$A$1000)","v":"2030-03-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1600,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1600,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20691.45,12.150010861297567,null,1598,{"$f":"WORKDAY(AH1599,1,feriados!$A$2:$A$1000)","v":"2030-03-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1600,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1600,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20691.45,12.150010861297567]
[1599,{"$f":"WORKDAY(B1600,1,feriados!$A$2:$A$1000)","v":"2030-03-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1601,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1601,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20700.87,12.150013131554749,null,1599,{"$f":"WORKDAY(J1600,1,feriados!$A$2:$A$1000)","v":"2030-03-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1601,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1601,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20700.87,12.150013131554749,null,1599,{"$f":"WORKDAY(R1600,1,feriados!$A$2:$A$1000)","v":"2030-03-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1601,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1601,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20700.87,12.150013131554749,null,1599,{"$f":"WORKDAY(Z1600,1,feriados!$A$2:$A$1000)","v":"2030-03-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1601,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1601,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20700.87,12.150013131554749,null,1599,{"$f":"WORKDAY(AH1600,1,feriados!$A$2:$A$1000)","v":"2030-03-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1601,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1601,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20700.87,12.150013131554749]
[1601,{"$f":"WORKDAY(B1602,1,feriados!$A$2:$A$1000)","v":"2030-03-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1603,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1603,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20719.72,12.15001522043786,null,1601,{"$f":"WORKDAY(J1602,1,feriados!$A$2:$A$1000)","v":"2030-03-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1603,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1603,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20719.72,12.15001522043786,null,1601,{"$f":"WORKDAY(R1602,1,feriados!$A$2:$A$1000)","v":"2030-03-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1603,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1603,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20719.72,12.15001522043786,null,1601,{"$f":"WORKDAY(Z1602,1,feriados!$A$2:$A$1000)","v":"2030-03-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1603,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1603,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20719.72,12.15001522043786,null,1601,{"$f":"WORKDAY(AH1602,1,feriados!$A$2:$A$1000)","v":"2030-03-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1603,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1603,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20719.72,12.15001522043786]
[{"$f":"+A1603+1","v":1602},{"$f":"WORKDAY(B1603,1,feriados!$A$2:$A$1000)","v":"2030-03-27"},{"$f":"+C1603","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(B1604,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1604,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20729.150000000001,12.150015041022266,null,{"$f":"+I1603+1","v":1602},{"$f":"WORKDAY(J1603,1,feriados!$A$2:$A$1000)","v":"2030-03-27"},{"$f":"+K1603","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(J1604,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1604,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20729.150000000001,12.150015041022266,null,{"$f":"+Q1603+1","v":1602},{"$f":"WORKDAY(R1603,1,feriados!$A$2:$A$1000)","v":"2030-03-27"},{"$f":"+S1603","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(R1604,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1604,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20729.150000000001,12.150015041022266,null,{"$f":"+Y1603+1","v":1602},{"$f":"WORKDAY(Z1603,1,feriados!$A$2:$A$1000)","v":"2030-03-27"},{"$f":"+AA1603","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(Z1604,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1604,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20729.150000000001,12.150015041022266,null,{"$f":"+AG1603+1","v":1602},{"$f":"WORKDAY(AH1603,1,feriados!$A$2:$A$1000)","v":"2030-03-27"},{"$f":"+AI1603","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(AH1604,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1604,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20729.150000000001,12.150015041022266]
[1604,{"$f":"WORKDAY(B1605,1,feriados!$A$2:$A$1000)","v":"2030-03-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1606,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1606,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20748.02,12.150012239363384,null,1604,{"$f":"WORKDAY(J1605,1,feriados!$A$2:$A$1000)","v":"2030-03-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1606,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1606,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20748.02,12.150012239363384,null,1604,{"$f":"WORKDAY(R1605,1,feriados!$A$2:$A$1000)","v":"2030-03-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1606,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1606,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20748.02,12.150012239363384,null,1604,{"$f":"WORKDAY(Z1605,1,feriados!$A$2:$A$1000)","v":"2030-03-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1606,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1606,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20748.02,12.150012239363384,null,1604,{"$f":"WORKDAY(AH1605,1,feriados!$A$2:$A$1000)","v":"2030-03-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1606,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1606,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20748.02,12.150012239363384]
[1605,{"$f":"WORKDAY(B1606,1,feriados!$A$2:$A$1000)","v":"2030-04-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1607,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1607,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20757.46,12.150009619070911,null,1605,{"$f":"WORKDAY(J1606,1,feriados!$A$2:$A$1000)","v":"2030-04-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1607,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1607,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20757.46,12.150009619070911,null,1605,{"$f":"WORKDAY(R1606,1,feriados!$A$2:$A$1000)","v":"2030-04-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1607,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1607,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20757.46,12.150009619070911,null,1605,{"$f":"WORKDAY(Z1606,1,feriados!$A$2:$A$1000)","v":"2030-04-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1607,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1607,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20757.46,12.150009619070911,null,1605,{"$f":"WORKDAY(AH1606,1,feriados!$A$2:$A$1000)","v":"2030-04-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1607,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1607,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20757.46,12.150009619070911]
[1607,{"$f":"WORKDAY(B1608,1,feriados!$A$2:$A$1000)","v":"2030-04-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1609,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1609,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20776.36,12.150010409186574,null,1607,{"$f":"WORKDAY(J1608,1,feriados!$A$2:$A$1000)","v":"2030-04-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1609,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1609,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20776.36,12.150010409186574,null,1607,{"$f":"WORKDAY(R1608,1,feriados!$A$2:$A$1000)","v":"2030-04-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1609,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1609,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20776.36,12.150010409186574,null,1607,{"$f":"WORKDAY(Z1608,1,feriados!$A$2:$A$1000)","v":"2030-04-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1609,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1609,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20776.36,12.150010409186574,null,1607,{"$f":"WORKDAY(AH1608,1,feriados!$A$2:$A$1000)","v":"2030-04-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1609,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1609,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20776.36,12.150010409186574]
[1608,{"$f":"WORKDAY(B1609,1,feriados!$A$2:$A$1000)","v":"2030-04-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1610,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1610,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20785.82,12.150013803313374,null,1608,{"$f":"WORKDAY(J1609,1,feriados!$A$2:$A$1000)","v":"2030-04-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1610,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1610,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20785.82,12.150013803313374,null,1608,{"$f":"WORKDAY(R1609,1,feriados!$A$2:$A$1000)","v":"2030-04-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1610,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1610,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20785.82,12.150013803313374,null,1608,{"$f":"WORKDAY(Z1609,1,feriados!$A$2:$A$1000)","v":"2030-04-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1610,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1610,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20785.82,12.150013803313374,null,1608,{"$f":"WORKDAY(AH1609,1,feriados!$A$2:$A$1000)","v":"2030-04-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1610,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1610,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20785.82,12.150013803313374]
[1610,{"$f":"WORKDAY(B1611,1,feriados!$A$2:$A$1000)","v":"2030-04-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1612,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1612,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20804.740000000002,12.150009674272933,null,1610,{"$f":"WORKDAY(J1611,1,feriados!$A$2:$A$1000)","v":"2030-04-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1612,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1612,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20804.740000000002,12.150009674272933,null,1610,{"$f":"WORKDAY(R1611,1,feriados!$A$2:$A$1000)","v":"2030-04-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1612,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1612,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20804.740000000002,12.150009674272933,null,1610,{"$f":"WORKDAY(Z1611,1,feriados!$A$2:$A$1000)","v":"2030-04-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1612,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1612,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20804.740000000002,12.150009674272933,null,1610,{"$f":"WORKDAY(AH1611,1,feriados!$A$2:$A$1000)","v":"2030-04-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1612,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1612,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20804.740000000002,12.150009674272933]
[1611,{"$f":"WORKDAY(B1612,1,feriados!$A$2:$A$1000)","v":"2030-04-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1613,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1613,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20814.21,12.150010599652706,null,1611,{"$f":"WORKDAY(J1612,1,feriados!$A$2:$A$1000)","v":"2030-04-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1613,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1613,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20814.21,12.150010599652706,null,1611,{"$f":"WORKDAY(R1612,1,feriados!$A$2:$A$1000)","v":"2030-04-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1613,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1613,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20814.21,12.150010599652706,null,1611,{"$f":"WORKDAY(Z1612,1,feriados!$A$2:$A$1000)","v":"2030-04-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1613,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1613,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20814.21,12.150010599652706,null,1611,{"$f":"WORKDAY(AH1612,1,feriados!$A$2:$A$1000)","v":"2030-04-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1613,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1613,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20814.21,12.150010599652706]
[1613,{"$f":"WORKDAY(B1614,1,feriados!$A$2:$A$1000)","v":"2030-04-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1615,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1615,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20833.16,12.150009979596321,null,1613,{"$f":"WORKDAY(J1614,1,feriados!$A$2:$A$1000)","v":"2030-04-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1615,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1615,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20833.16,12.150009979596321,null,1613,{"$f":"WORKDAY(R1614,1,feriados!$A$2:$A$1000)","v":"2030-04-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1615,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1615,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20833.16,12.150009979596321,null,1613,{"$f":"WORKDAY(Z1614,1,feriados!$A$2:$A$1000)","v":"2030-04-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1615,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1615,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20833.16,12.150009979596321,null,1613,{"$f":"WORKDAY(AH1614,1,feriados!$A$2:$A$1000)","v":"2030-04-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1615,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1615,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20833.16,12.150009979596321]
[1614,{"$f":"WORKDAY(B1615,1,feriados!$A$2:$A$1000)","v":"2030-04-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1616,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1616,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20842.64,12.150008436167736,null,1614,{"$f":"WORKDAY(J1615,1,feriados!$A$2:$A$1000)","v":"2030-04-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1616,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1616,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20842.64,12.150008436167736,null,1614,{"$f":"WORKDAY(R1615,1,feriados!$A$2:$A$1000)","v":"2030-04-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1616,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1616,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20842.64,12.150008436167736,null,1614,{"$f":"WORKDAY(Z1615,1,feriados!$A$2:$A$1000)","v":"2030-04-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1616,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1616,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20842.64,12.150008436167736,null,1614,{"$f":"WORKDAY(AH1615,1,feriados!$A$2:$A$1000)","v":"2030-04-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1616,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1616,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20842.64,12.150008436167736]
[1616,{"$f":"WORKDAY(B1617,1,feriados!$A$2:$A$1000)","v":"2030-04-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1618,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1618,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20861.62,12.150011270732852,null,1616,{"$f":"WORKDAY(J1617,1,feriados!$A$2:$A$1000)","v":"2030-04-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1618,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1618,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20861.62,12.150011270732852,null,1616,{"$f":"WORKDAY(R1617,1,feriados!$A$2:$A$1000)","v":"2030-04-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1618,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1618,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20861.62,12.150011270732852,null,1616,{"$f":"WORKDAY(Z1617,1,feriados!$A$2:$A$1000)","v":"2030-04-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1618,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1618,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20861.62,12.150011270732852,null,1616,{"$f":"WORKDAY(AH1617,1,feriados!$A$2:$A$1000)","v":"2030-04-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1618,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1618,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20861.62,12.150011270732852]
[1617,{"$f":"WORKDAY(B1618,1,feriados!$A$2:$A$1000)","v":"2030-04-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1619,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1619,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20871.11,12.150007258517647,null,1617,{"$f":"WORKDAY(J1618,1,feriados!$A$2:$A$1000)","v":"2030-04-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1619,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1619,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20871.11,12.150007258517647,null,1617,{"$f":"WORKDAY(R1618,1,feriados!$A$2:$A$1000)","v":"2030-04-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1619,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1619,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20871.11,12.150007258517647,null,1617,{"$f":"WORKDAY(Z1618,1,feriados!$A$2:$A$1000)","v":"2030-04-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1619,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1619,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20871.11,12.150007258517647,null,1617,{"$f":"WORKDAY(AH1618,1,feriados!$A$2:$A$1000)","v":"2030-04-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1619,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1619,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20871.11,12.150007258517647]
[1619,{"$f":"WORKDAY(B1620,1,feriados!$A$2:$A$1000)","v":"2030-04-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1621,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1621,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20890.11,12.150005137590281,null,1619,{"$f":"WORKDAY(J1620,1,feriados!$A$2:$A$1000)","v":"2030-04-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1621,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1621,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20890.11,12.150005137590281,null,1619,{"$f":"WORKDAY(R1620,1,feriados!$A$2:$A$1000)","v":"2030-04-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1621,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1621,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20890.11,12.150005137590281,null,1619,{"$f":"WORKDAY(Z1620,1,feriados!$A$2:$A$1000)","v":"2030-04-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1621,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1621,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20890.11,12.150005137590281,null,1619,{"$f":"WORKDAY(AH1620,1,feriados!$A$2:$A$1000)","v":"2030-04-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1621,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1621,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20890.11,12.150005137590281]
[1620,{"$f":"WORKDAY(B1621,1,feriados!$A$2:$A$1000)","v":"2030-04-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1622,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1622,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20899.62,12.150007012956676,null,1620,{"$f":"WORKDAY(J1621,1,feriados!$A$2:$A$1000)","v":"2030-04-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1622,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1622,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20899.62,12.150007012956676,null,1620,{"$f":"WORKDAY(R1621,1,feriados!$A$2:$A$1000)","v":"2030-04-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1622,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1622,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20899.62,12.150007012956676,null,1620,{"$f":"WORKDAY(Z1621,1,feriados!$A$2:$A$1000)","v":"2030-04-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1622,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1622,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20899.62,12.150007012956676,null,1620,{"$f":"WORKDAY(AH1621,1,feriados!$A$2:$A$1000)","v":"2030-04-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1622,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1622,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20899.62,12.150007012956676]
[1622,{"$f":"WORKDAY(B1623,1,feriados!$A$2:$A$1000)","v":"2030-04-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1624,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1624,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20918.650000000001,12.150008266294732,null,1622,{"$f":"WORKDAY(J1623,1,feriados!$A$2:$A$1000)","v":"2030-04-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1624,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1624,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20918.650000000001,12.150008266294732,null,1622,{"$f":"WORKDAY(R1623,1,feriados!$A$2:$A$1000)","v":"2030-04-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1624,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1624,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20918.650000000001,12.150008266294732,null,1622,{"$f":"WORKDAY(Z1623,1,feriados!$A$2:$A$1000)","v":"2030-04-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1624,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1624,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20918.650000000001,12.150008266294732,null,1622,{"$f":"WORKDAY(AH1623,1,feriados!$A$2:$A$1000)","v":"2030-04-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1624,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1624,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20918.650000000001,12.150008266294732]
[1623,{"$f":"WORKDAY(B1624,1,feriados!$A$2:$A$1000)","v":"2030-04-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1625,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1625,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20928.169999999998,12.150007646328053,null,1623,{"$f":"WORKDAY(J1624,1,feriados!$A$2:$A$1000)","v":"2030-04-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1625,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1625,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20928.169999999998,12.150007646328053,null,1623,{"$f":"WORKDAY(R1624,1,feriados!$A$2:$A$1000)","v":"2030-04-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1625,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1625,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20928.169999999998,12.150007646328053,null,1623,{"$f":"WORKDAY(Z1624,1,feriados!$A$2:$A$1000)","v":"2030-04-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1625,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1625,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20928.169999999998,12.150007646328053,null,1623,{"$f":"WORKDAY(AH1624,1,feriados!$A$2:$A$1000)","v":"2030-04-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1625,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1625,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20928.169999999998,12.150007646328053]
[1626,{"$f":"WORKDAY(B1627,1,feriados!$A$2:$A$1000)","v":"2030-05-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1628,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1628,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20956.759999999998,12.150009106058057,null,1626,{"$f":"WORKDAY(J1627,1,feriados!$A$2:$A$1000)","v":"2030-05-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1628,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1628,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20956.759999999998,12.150009106058057,null,1626,{"$f":"WORKDAY(R1627,1,feriados!$A$2:$A$1000)","v":"2030-05-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1628,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1628,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20956.759999999998,12.150009106058057,null,1626,{"$f":"WORKDAY(Z1627,1,feriados!$A$2:$A$1000)","v":"2030-05-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1628,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1628,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20956.759999999998,12.150009106058057,null,1626,{"$f":"WORKDAY(AH1627,1,feriados!$A$2:$A$1000)","v":"2030-05-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1628,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1628,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20956.759999999998,12.150009106058057]
[1627,{"$f":"WORKDAY(B1628,1,feriados!$A$2:$A$1000)","v":"2030-05-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1629,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1629,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20966.3,12.150010687817714,null,1627,{"$f":"WORKDAY(J1628,1,feriados!$A$2:$A$1000)","v":"2030-05-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1629,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1629,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20966.3,12.150010687817714,null,1627,{"$f":"WORKDAY(R1628,1,feriados!$A$2:$A$1000)","v":"2030-05-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1629,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1629,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20966.3,12.150010687817714,null,1627,{"$f":"WORKDAY(Z1628,1,feriados!$A$2:$A$1000)","v":"2030-05-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1629,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1629,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20966.3,12.150010687817714,null,1627,{"$f":"WORKDAY(AH1628,1,feriados!$A$2:$A$1000)","v":"2030-05-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1629,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1629,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20966.3,12.150010687817714]
[1629,{"$f":"WORKDAY(B1630,1,feriados!$A$2:$A$1000)","v":"2030-05-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1631,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1631,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20985.39,12.150011340150124,null,1629,{"$f":"WORKDAY(J1630,1,feriados!$A$2:$A$1000)","v":"2030-05-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1631,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1631,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20985.39,12.150011340150124,null,1629,{"$f":"WORKDAY(R1630,1,feriados!$A$2:$A$1000)","v":"2030-05-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1631,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1631,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20985.39,12.150011340150124,null,1629,{"$f":"WORKDAY(Z1630,1,feriados!$A$2:$A$1000)","v":"2030-05-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1631,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1631,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20985.39,12.150011340150124,null,1629,{"$f":"WORKDAY(AH1630,1,feriados!$A$2:$A$1000)","v":"2030-05-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1631,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1631,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20985.39,12.150011340150124]
[1630,{"$f":"WORKDAY(B1631,1,feriados!$A$2:$A$1000)","v":"2030-05-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1632,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1632,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,20994.94,12.150010412816181,null,1630,{"$f":"WORKDAY(J1631,1,feriados!$A$2:$A$1000)","v":"2030-05-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1632,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1632,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,20994.94,12.150010412816181,null,1630,{"$f":"WORKDAY(R1631,1,feriados!$A$2:$A$1000)","v":"2030-05-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1632,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1632,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,20994.94,12.150010412816181,null,1630,{"$f":"WORKDAY(Z1631,1,feriados!$A$2:$A$1000)","v":"2030-05-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1632,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1632,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,20994.94,12.150010412816181,null,1630,{"$f":"WORKDAY(AH1631,1,feriados!$A$2:$A$1000)","v":"2030-05-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1632,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1632,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,20994.94,12.150010412816181]
[1632,{"$f":"WORKDAY(B1633,1,feriados!$A$2:$A$1000)","v":"2030-05-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1634,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1634,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21014.06,12.150014297179123,null,1632,{"$f":"WORKDAY(J1633,1,feriados!$A$2:$A$1000)","v":"2030-05-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1634,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1634,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21014.06,12.150014297179123,null,1632,{"$f":"WORKDAY(R1633,1,feriados!$A$2:$A$1000)","v":"2030-05-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1634,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1634,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21014.06,12.150014297179123,null,1632,{"$f":"WORKDAY(Z1633,1,feriados!$A$2:$A$1000)","v":"2030-05-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1634,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1634,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21014.06,12.150014297179123,null,1632,{"$f":"WORKDAY(AH1633,1,feriados!$A$2:$A$1000)","v":"2030-05-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1634,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1634,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21014.06,12.150014297179123]
[1633,{"$f":"WORKDAY(B1634,1,feriados!$A$2:$A$1000)","v":"2030-05-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1635,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1635,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21023.62,12.150010861359984,null,1633,{"$f":"WORKDAY(J1634,1,feriados!$A$2:$A$1000)","v":"2030-05-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1635,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1635,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21023.62,12.150010861359984,null,1633,{"$f":"WORKDAY(R1634,1,feriados!$A$2:$A$1000)","v":"2030-05-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1635,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1635,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21023.62,12.150010861359984,null,1633,{"$f":"WORKDAY(Z1634,1,feriados!$A$2:$A$1000)","v":"2030-05-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1635,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1635,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21023.62,12.150010861359984,null,1633,{"$f":"WORKDAY(AH1634,1,feriados!$A$2:$A$1000)","v":"2030-05-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1635,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1635,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21023.62,12.150010861359984]
[1635,{"$f":"WORKDAY(B1636,1,feriados!$A$2:$A$1000)","v":"2030-05-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1637,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1637,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21042.76,12.15000971182012,null,1635,{"$f":"WORKDAY(J1636,1,feriados!$A$2:$A$1000)","v":"2030-05-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1637,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1637,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21042.76,12.15000971182012,null,1635,{"$f":"WORKDAY(R1636,1,feriados!$A$2:$A$1000)","v":"2030-05-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1637,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1637,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21042.76,12.15000971182012,null,1635,{"$f":"WORKDAY(Z1636,1,feriados!$A$2:$A$1000)","v":"2030-05-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1637,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1637,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21042.76,12.15000971182012,null,1635,{"$f":"WORKDAY(AH1636,1,feriados!$A$2:$A$1000)","v":"2030-05-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1637,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1637,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21042.76,12.15000971182012]
[1636,{"$f":"WORKDAY(B1637,1,feriados!$A$2:$A$1000)","v":"2030-05-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1638,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1638,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21052.34,12.150011982664989,null,1636,{"$f":"WORKDAY(J1637,1,feriados!$A$2:$A$1000)","v":"2030-05-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1638,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1638,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21052.34,12.150011982664989,null,1636,{"$f":"WORKDAY(R1637,1,feriados!$A$2:$A$1000)","v":"2030-05-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1638,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1638,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21052.34,12.150011982664989,null,1636,{"$f":"WORKDAY(Z1637,1,feriados!$A$2:$A$1000)","v":"2030-05-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1638,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1638,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21052.34,12.150011982664989,null,1636,{"$f":"WORKDAY(AH1637,1,feriados!$A$2:$A$1000)","v":"2030-05-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1638,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1638,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21052.34,12.150011982664989]
[1638,{"$f":"WORKDAY(B1639,1,feriados!$A$2:$A$1000)","v":"2030-05-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1640,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1640,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21071.51,12.150013988936404,null,1638,{"$f":"WORKDAY(J1639,1,feriados!$A$2:$A$1000)","v":"2030-05-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1640,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1640,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21071.51,12.150013988936404,null,1638,{"$f":"WORKDAY(R1639,1,feriados!$A$2:$A$1000)","v":"2030-05-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1640,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1640,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21071.51,12.150013988936404,null,1638,{"$f":"WORKDAY(Z1639,1,feriados!$A$2:$A$1000)","v":"2030-05-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1640,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1640,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21071.51,12.150013988936404,null,1638,{"$f":"WORKDAY(AH1639,1,feriados!$A$2:$A$1000)","v":"2030-05-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1640,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1640,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21071.51,12.150013988936404]
[1639,{"$f":"WORKDAY(B1640,1,feriados!$A$2:$A$1000)","v":"2030-05-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1641,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1641,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21081.1,12.150013726505925,null,1639,{"$f":"WORKDAY(J1640,1,feriados!$A$2:$A$1000)","v":"2030-05-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1641,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1641,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21081.1,12.150013726505925,null,1639,{"$f":"WORKDAY(R1640,1,feriados!$A$2:$A$1000)","v":"2030-05-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1641,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1641,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21081.1,12.150013726505925,null,1639,{"$f":"WORKDAY(Z1640,1,feriados!$A$2:$A$1000)","v":"2030-05-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1641,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1641,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21081.1,12.150013726505925,null,1639,{"$f":"WORKDAY(AH1640,1,feriados!$A$2:$A$1000)","v":"2030-05-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1641,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1641,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21081.1,12.150013726505925]
[1641,{"$f":"WORKDAY(B1642,1,feriados!$A$2:$A$1000)","v":"2030-05-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1643,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1643,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21100.29,12.150010675858546,null,1641,{"$f":"WORKDAY(J1642,1,feriados!$A$2:$A$1000)","v":"2030-05-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1643,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1643,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21100.29,12.150010675858546,null,1641,{"$f":"WORKDAY(R1642,1,feriados!$A$2:$A$1000)","v":"2030-05-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1643,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1643,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21100.29,12.150010675858546,null,1641,{"$f":"WORKDAY(Z1642,1,feriados!$A$2:$A$1000)","v":"2030-05-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1643,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1643,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21100.29,12.150010675858546,null,1641,{"$f":"WORKDAY(AH1642,1,feriados!$A$2:$A$1000)","v":"2030-05-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1643,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1643,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21100.29,12.150010675858546]
[1642,{"$f":"WORKDAY(B1643,1,feriados!$A$2:$A$1000)","v":"2030-05-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1644,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1644,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},{"$f":"+E1643+D1644","v":12.15},{"$f":"+ROUND(((1+E1643/100)^(1/252))*F1643,2)","v":21109.89},{"$f":"+((F1644/$F$2)^(252/A1644)-1)*100","v":12.150007889775383},null,1642,{"$f":"WORKDAY(J1643,1,feriados!$A$2:$A$1000)","v":"2030-05-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1644,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1644,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},{"$f":"+M1643+L1644","v":12.15},{"$f":"+ROUND(((1+M1643/100)^(1/252))*N1643,2)","v":21109.89},{"$f":"+((N1644/$N$2)^(252/I1644)-1)*100","v":12.150007889775383},null,1642,{"$f":"WORKDAY(R1643,1,feriados!$A$2:$A$1000)","v":"2030-05-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1644,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1644,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},{"$f":"+U1643+T1644","v":12.15},{"$f":"+ROUND(((1+U1643/100)^(1/252))*V1643,2)","v":21109.89},{"$f":"+((V1644/$V$2)^(252/Q1644)-1)*100","v":12.150007889775383},null,1642,{"$f":"WORKDAY(Z1643,1,feriados!$A$2:$A$1000)","v":"2030-05-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1644,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1644,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},{"$f":"+AC1643+AB1644","v":12.15},{"$f":"+ROUND(((1+AC1643/100)^(1/252))*AD1643,2)","v":21109.89},{"$f":"+((AD1644/$AD$2)^(252/Y1644)-1)*100","v":12.150007889775383},null,1642,{"$f":"WORKDAY(AH1643,1,feriados!$A$2:$A$1000)","v":"2030-05-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1644,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1644,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},{"$f":"+AK1643+AJ1644","v":12.15},{"$f":"+ROUND(((1+AK1643/100)^(1/252))*AL1643,2)","v":21109.89},{"$f":"+((AL1644/$F$2)^(252/AG1644)-1)*100","v":12.150007889775383}]
[1644,{"$f":"WORKDAY(B1645,1,feriados!$A$2:$A$1000)","v":"2030-05-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1646,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1646,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21129.11,12.150007937524943,null,1644,{"$f":"WORKDAY(J1645,1,feriados!$A$2:$A$1000)","v":"2030-05-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1646,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1646,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21129.11,12.150007937524943,null,1644,{"$f":"WORKDAY(R1645,1,feriados!$A$2:$A$1000)","v":"2030-05-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1646,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1646,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21129.11,12.150007937524943,null,1644,{"$f":"WORKDAY(Z1645,1,feriados!$A$2:$A$1000)","v":"2030-05-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1646,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1646,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21129.11,12.150007937524943,null,1644,{"$f":"WORKDAY(AH1645,1,feriados!$A$2:$A$1000)","v":"2030-05-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1646,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1646,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21129.11,12.150007937524943]
[1645,{"$f":"WORKDAY(B1646,1,feriados!$A$2:$A$1000)","v":"2030-05-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1647,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1647,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21138.73,12.150010756193108,null,1645,{"$f":"WORKDAY(J1646,1,feriados!$A$2:$A$1000)","v":"2030-05-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1647,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1647,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21138.73,12.150010756193108,null,1645,{"$f":"WORKDAY(R1646,1,feriados!$A$2:$A$1000)","v":"2030-05-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1647,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1647,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21138.73,12.150010756193108,null,1645,{"$f":"WORKDAY(Z1646,1,feriados!$A$2:$A$1000)","v":"2030-05-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1647,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1647,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21138.73,12.150010756193108,null,1645,{"$f":"WORKDAY(AH1646,1,feriados!$A$2:$A$1000)","v":"2030-05-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1647,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1647,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21138.73,12.150010756193108]
[1647,{"$f":"WORKDAY(B1648,1,feriados!$A$2:$A$1000)","v":"2030-05-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1649,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1649,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21157.98,12.150013835165275,null,1647,{"$f":"WORKDAY(J1648,1,feriados!$A$2:$A$1000)","v":"2030-05-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1649,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1649,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21157.98,12.150013835165275,null,1647,{"$f":"WORKDAY(R1648,1,feriados!$A$2:$A$1000)","v":"2030-05-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1649,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1649,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21157.98,12.150013835165275,null,1647,{"$f":"WORKDAY(Z1648,1,feriados!$A$2:$A$1000)","v":"2030-05-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1649,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1649,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21157.98,12.150013835165275,null,1647,{"$f":"WORKDAY(AH1648,1,feriados!$A$2:$A$1000)","v":"2030-05-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1649,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1649,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21157.98,12.150013835165275]
[1648,{"$f":"WORKDAY(B1649,1,feriados!$A$2:$A$1000)","v":"2030-06-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1650,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1650,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21167.61,12.150014097659479,null,1648,{"$f":"WORKDAY(J1649,1,feriados!$A$2:$A$1000)","v":"2030-06-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1650,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1650,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21167.61,12.150014097659479,null,1648,{"$f":"WORKDAY(R1649,1,feriados!$A$2:$A$1000)","v":"2030-06-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1650,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1650,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21167.61,12.150014097659479,null,1648,{"$f":"WORKDAY(Z1649,1,feriados!$A$2:$A$1000)","v":"2030-06-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1650,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1650,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21167.61,12.150014097659479,null,1648,{"$f":"WORKDAY(AH1649,1,feriados!$A$2:$A$1000)","v":"2030-06-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1650,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1650,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21167.61,12.150014097659479]
[1650,{"$f":"WORKDAY(B1651,1,feriados!$A$2:$A$1000)","v":"2030-06-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1652,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1652,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21186.880000000001,12.150012074127691,null,1650,{"$f":"WORKDAY(J1651,1,feriados!$A$2:$A$1000)","v":"2030-06-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1652,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1652,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21186.880000000001,12.150012074127691,null,1650,{"$f":"WORKDAY(R1651,1,feriados!$A$2:$A$1000)","v":"2030-06-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1652,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1652,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21186.880000000001,12.150012074127691,null,1650,{"$f":"WORKDAY(Z1651,1,feriados!$A$2:$A$1000)","v":"2030-06-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1652,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1652,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21186.880000000001,12.150012074127691,null,1650,{"$f":"WORKDAY(AH1651,1,feriados!$A$2:$A$1000)","v":"2030-06-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1652,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1652,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21186.880000000001,12.150012074127691]
[1651,{"$f":"WORKDAY(B1652,1,feriados!$A$2:$A$1000)","v":"2030-06-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1653,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1653,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21196.52,12.150009790282269,null,1651,{"$f":"WORKDAY(J1652,1,feriados!$A$2:$A$1000)","v":"2030-06-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1653,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1653,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21196.52,12.150009790282269,null,1651,{"$f":"WORKDAY(R1652,1,feriados!$A$2:$A$1000)","v":"2030-06-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1653,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1653,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21196.52,12.150009790282269,null,1651,{"$f":"WORKDAY(Z1652,1,feriados!$A$2:$A$1000)","v":"2030-06-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1653,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1653,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21196.52,12.150009790282269,null,1651,{"$f":"WORKDAY(AH1652,1,feriados!$A$2:$A$1000)","v":"2030-06-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1653,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1653,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21196.52,12.150009790282269]
[1653,{"$f":"WORKDAY(B1654,1,feriados!$A$2:$A$1000)","v":"2030-06-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1655,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1655,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21215.82,12.150010742614192,null,1653,{"$f":"WORKDAY(J1654,1,feriados!$A$2:$A$1000)","v":"2030-06-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1655,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1655,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21215.82,12.150010742614192,null,1653,{"$f":"WORKDAY(R1654,1,feriados!$A$2:$A$1000)","v":"2030-06-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1655,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1655,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21215.82,12.150010742614192,null,1653,{"$f":"WORKDAY(Z1654,1,feriados!$A$2:$A$1000)","v":"2030-06-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1655,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1655,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21215.82,12.150010742614192,null,1653,{"$f":"WORKDAY(AH1654,1,feriados!$A$2:$A$1000)","v":"2030-06-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1655,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1655,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21215.82,12.150010742614192]
[1654,{"$f":"WORKDAY(B1655,1,feriados!$A$2:$A$1000)","v":"2030-06-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1656,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1656,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21225.48,12.150013963890792,null,1654,{"$f":"WORKDAY(J1655,1,feriados!$A$2:$A$1000)","v":"2030-06-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1656,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1656,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21225.48,12.150013963890792,null,1654,{"$f":"WORKDAY(R1655,1,feriados!$A$2:$A$1000)","v":"2030-06-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1656,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1656,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21225.48,12.150013963890792,null,1654,{"$f":"WORKDAY(Z1655,1,feriados!$A$2:$A$1000)","v":"2030-06-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1656,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1656,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21225.48,12.150013963890792,null,1654,{"$f":"WORKDAY(AH1655,1,feriados!$A$2:$A$1000)","v":"2030-06-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1656,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1656,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21225.48,12.150013963890792]
[1656,{"$f":"WORKDAY(B1657,1,feriados!$A$2:$A$1000)","v":"2030-06-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1658,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1658,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21244.799999999999,12.150009793247584,null,1656,{"$f":"WORKDAY(J1657,1,feriados!$A$2:$A$1000)","v":"2030-06-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1658,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1658,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21244.799999999999,12.150009793247584,null,1656,{"$f":"WORKDAY(R1657,1,feriados!$A$2:$A$1000)","v":"2030-06-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1658,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1658,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21244.799999999999,12.150009793247584,null,1656,{"$f":"WORKDAY(Z1657,1,feriados!$A$2:$A$1000)","v":"2030-06-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1658,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1658,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21244.799999999999,12.150009793247584,null,1656,{"$f":"WORKDAY(AH1657,1,feriados!$A$2:$A$1000)","v":"2030-06-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1658,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1658,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21244.799999999999,12.150009793247584]
[1657,{"$f":"WORKDAY(B1658,1,feriados!$A$2:$A$1000)","v":"2030-06-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1659,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1659,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21254.47,12.150010445230365,null,1657,{"$f":"WORKDAY(J1658,1,feriados!$A$2:$A$1000)","v":"2030-06-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1659,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1659,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21254.47,12.150010445230365,null,1657,{"$f":"WORKDAY(R1658,1,feriados!$A$2:$A$1000)","v":"2030-06-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1659,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1659,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21254.47,12.150010445230365,null,1657,{"$f":"WORKDAY(Z1658,1,feriados!$A$2:$A$1000)","v":"2030-06-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1659,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1659,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21254.47,12.150010445230365,null,1657,{"$f":"WORKDAY(AH1658,1,feriados!$A$2:$A$1000)","v":"2030-06-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1659,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1659,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21254.47,12.150010445230365]
[1659,{"$f":"WORKDAY(B1660,1,feriados!$A$2:$A$1000)","v":"2030-06-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1661,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1661,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21273.82,12.150009179175058,null,1659,{"$f":"WORKDAY(J1660,1,feriados!$A$2:$A$1000)","v":"2030-06-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1661,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1661,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21273.82,12.150009179175058,null,1659,{"$f":"WORKDAY(R1660,1,feriados!$A$2:$A$1000)","v":"2030-06-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1661,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1661,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21273.82,12.150009179175058,null,1659,{"$f":"WORKDAY(Z1660,1,feriados!$A$2:$A$1000)","v":"2030-06-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1661,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1661,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21273.82,12.150009179175058,null,1659,{"$f":"WORKDAY(AH1660,1,feriados!$A$2:$A$1000)","v":"2030-06-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1661,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1661,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21273.82,12.150009179175058]
[1660,{"$f":"WORKDAY(B1661,1,feriados!$A$2:$A$1000)","v":"2030-06-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1662,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1662,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21283.5,12.150007263362106,null,1660,{"$f":"WORKDAY(J1661,1,feriados!$A$2:$A$1000)","v":"2030-06-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1662,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1662,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21283.5,12.150007263362106,null,1660,{"$f":"WORKDAY(R1661,1,feriados!$A$2:$A$1000)","v":"2030-06-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1662,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1662,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21283.5,12.150007263362106,null,1660,{"$f":"WORKDAY(Z1661,1,feriados!$A$2:$A$1000)","v":"2030-06-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1662,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1662,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21283.5,12.150007263362106,null,1660,{"$f":"WORKDAY(AH1661,1,feriados!$A$2:$A$1000)","v":"2030-06-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1662,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1662,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21283.5,12.150007263362106]
[1662,{"$f":"WORKDAY(B1663,1,feriados!$A$2:$A$1000)","v":"2030-06-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1664,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1664,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21302.880000000001,12.150008854062811,null,1662,{"$f":"WORKDAY(J1663,1,feriados!$A$2:$A$1000)","v":"2030-06-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1664,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1664,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21302.880000000001,12.150008854062811,null,1662,{"$f":"WORKDAY(R1663,1,feriados!$A$2:$A$1000)","v":"2030-06-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1664,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1664,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21302.880000000001,12.150008854062811,null,1662,{"$f":"WORKDAY(Z1663,1,feriados!$A$2:$A$1000)","v":"2030-06-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1664,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1664,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21302.880000000001,12.150008854062811,null,1662,{"$f":"WORKDAY(AH1663,1,feriados!$A$2:$A$1000)","v":"2030-06-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1664,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1664,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21302.880000000001,12.150008854062811]
[1663,{"$f":"WORKDAY(B1664,1,feriados!$A$2:$A$1000)","v":"2030-06-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1665,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1665,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21312.58,12.150012345933735,null,1663,{"$f":"WORKDAY(J1664,1,feriados!$A$2:$A$1000)","v":"2030-06-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1665,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1665,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21312.58,12.150012345933735,null,1663,{"$f":"WORKDAY(R1664,1,feriados!$A$2:$A$1000)","v":"2030-06-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1665,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1665,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21312.58,12.150012345933735,null,1663,{"$f":"WORKDAY(Z1664,1,feriados!$A$2:$A$1000)","v":"2030-06-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1665,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1665,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21312.58,12.150012345933735,null,1663,{"$f":"WORKDAY(AH1664,1,feriados!$A$2:$A$1000)","v":"2030-06-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1665,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1665,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21312.58,12.150012345933735]
[1665,{"$f":"WORKDAY(B1666,1,feriados!$A$2:$A$1000)","v":"2030-06-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1667,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1667,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21331.98,12.15000877209107,null,1665,{"$f":"WORKDAY(J1666,1,feriados!$A$2:$A$1000)","v":"2030-06-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1667,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1667,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21331.98,12.15000877209107,null,1665,{"$f":"WORKDAY(R1666,1,feriados!$A$2:$A$1000)","v":"2030-06-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1667,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1667,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21331.98,12.15000877209107,null,1665,{"$f":"WORKDAY(Z1666,1,feriados!$A$2:$A$1000)","v":"2030-06-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1667,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1667,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21331.98,12.15000877209107,null,1665,{"$f":"WORKDAY(AH1666,1,feriados!$A$2:$A$1000)","v":"2030-06-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1667,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1667,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21331.98,12.15000877209107]
[{"$f":"+A1667+1","v":1666},{"$f":"WORKDAY(B1667,1,feriados!$A$2:$A$1000)","v":"2030-06-28"},{"$f":"+C1667","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(B1668,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1668,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21341.69,12.15000967414106,null,{"$f":"+I1667+1","v":1666},{"$f":"WORKDAY(J1667,1,feriados!$A$2:$A$1000)","v":"2030-06-28"},{"$f":"+K1667","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(J1668,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1668,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21341.69,12.15000967414106,null,{"$f":"+Q1667+1","v":1666},{"$f":"WORKDAY(R1667,1,feriados!$A$2:$A$1000)","v":"2030-06-28"},{"$f":"+S1667","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(R1668,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1668,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21341.69,12.15000967414106,null,{"$f":"+Y1667+1","v":1666},{"$f":"WORKDAY(Z1667,1,feriados!$A$2:$A$1000)","v":"2030-06-28"},{"$f":"+AA1667","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(Z1668,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1668,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21341.69,12.15000967414106,null,{"$f":"+AG1667+1","v":1666},{"$f":"WORKDAY(AH1667,1,feriados!$A$2:$A$1000)","v":"2030-06-28"},{"$f":"+AI1667","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(AH1668,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1668,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21341.69,12.15000967414106]
[1668,{"$f":"WORKDAY(B1669,1,feriados!$A$2:$A$1000)","v":"2030-07-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1670,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1670,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21361.119999999999,12.150008887948772,null,1668,{"$f":"WORKDAY(J1669,1,feriados!$A$2:$A$1000)","v":"2030-07-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1670,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1670,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21361.119999999999,12.150008887948772,null,1668,{"$f":"WORKDAY(R1669,1,feriados!$A$2:$A$1000)","v":"2030-07-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1670,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1670,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21361.119999999999,12.150008887948772,null,1668,{"$f":"WORKDAY(Z1669,1,feriados!$A$2:$A$1000)","v":"2030-07-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1670,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1670,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21361.119999999999,12.150008887948772,null,1668,{"$f":"WORKDAY(AH1669,1,feriados!$A$2:$A$1000)","v":"2030-07-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1670,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1670,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21361.119999999999,12.150008887948772]
[1669,{"$f":"WORKDAY(B1670,1,feriados!$A$2:$A$1000)","v":"2030-07-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1671,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1671,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21370.84,12.150007201973878,null,1669,{"$f":"WORKDAY(J1670,1,feriados!$A$2:$A$1000)","v":"2030-07-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1671,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1671,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21370.84,12.150007201973878,null,1669,{"$f":"WORKDAY(R1670,1,feriados!$A$2:$A$1000)","v":"2030-07-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1671,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1671,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21370.84,12.150007201973878,null,1669,{"$f":"WORKDAY(Z1670,1,feriados!$A$2:$A$1000)","v":"2030-07-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1671,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1671,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21370.84,12.150007201973878,null,1669,{"$f":"WORKDAY(AH1670,1,feriados!$A$2:$A$1000)","v":"2030-07-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1671,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1671,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21370.84,12.150007201973878]
[1671,{"$f":"WORKDAY(B1672,1,feriados!$A$2:$A$1000)","v":"2030-07-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1673,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1673,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21390.3,12.150009156828778,null,1671,{"$f":"WORKDAY(J1672,1,feriados!$A$2:$A$1000)","v":"2030-07-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1673,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1673,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21390.3,12.150009156828778,null,1671,{"$f":"WORKDAY(R1672,1,feriados!$A$2:$A$1000)","v":"2030-07-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1673,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1673,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21390.3,12.150009156828778,null,1671,{"$f":"WORKDAY(Z1672,1,feriados!$A$2:$A$1000)","v":"2030-07-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1673,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1673,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21390.3,12.150009156828778,null,1671,{"$f":"WORKDAY(AH1672,1,feriados!$A$2:$A$1000)","v":"2030-07-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1673,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1673,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21390.3,12.150009156828778]
[1672,{"$f":"WORKDAY(B1673,1,feriados!$A$2:$A$1000)","v":"2030-07-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1674,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1674,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21400.04,12.150012783268105,null,1672,{"$f":"WORKDAY(J1673,1,feriados!$A$2:$A$1000)","v":"2030-07-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1674,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1674,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21400.04,12.150012783268105,null,1672,{"$f":"WORKDAY(R1673,1,feriados!$A$2:$A$1000)","v":"2030-07-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1674,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1674,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21400.04,12.150012783268105,null,1672,{"$f":"WORKDAY(Z1673,1,feriados!$A$2:$A$1000)","v":"2030-07-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1674,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1674,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21400.04,12.150012783268105,null,1672,{"$f":"WORKDAY(AH1673,1,feriados!$A$2:$A$1000)","v":"2030-07-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1674,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1674,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21400.04,12.150012783268105]
[1674,{"$f":"WORKDAY(B1675,1,feriados!$A$2:$A$1000)","v":"2030-07-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1676,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1676,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21419.52,12.150009534422646,null,1674,{"$f":"WORKDAY(J1675,1,feriados!$A$2:$A$1000)","v":"2030-07-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1676,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1676,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21419.52,12.150009534422646,null,1674,{"$f":"WORKDAY(R1675,1,feriados!$A$2:$A$1000)","v":"2030-07-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1676,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1676,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21419.52,12.150009534422646,null,1674,{"$f":"WORKDAY(Z1675,1,feriados!$A$2:$A$1000)","v":"2030-07-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1676,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1676,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21419.52,12.150009534422646,null,1674,{"$f":"WORKDAY(AH1675,1,feriados!$A$2:$A$1000)","v":"2030-07-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1676,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1676,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21419.52,12.150009534422646]
[1675,{"$f":"WORKDAY(B1676,1,feriados!$A$2:$A$1000)","v":"2030-07-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1677,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1677,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21429.27,12.150010551712075,null,1675,{"$f":"WORKDAY(J1676,1,feriados!$A$2:$A$1000)","v":"2030-07-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1677,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1677,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21429.27,12.150010551712075,null,1675,{"$f":"WORKDAY(R1676,1,feriados!$A$2:$A$1000)","v":"2030-07-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1677,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1677,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21429.27,12.150010551712075,null,1675,{"$f":"WORKDAY(Z1676,1,feriados!$A$2:$A$1000)","v":"2030-07-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1677,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1677,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21429.27,12.150010551712075,null,1675,{"$f":"WORKDAY(AH1676,1,feriados!$A$2:$A$1000)","v":"2030-07-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1677,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1677,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21429.27,12.150010551712075]
[1677,{"$f":"WORKDAY(B1678,1,feriados!$A$2:$A$1000)","v":"2030-07-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1679,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1679,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21448.78,12.150009976915822,null,1677,{"$f":"WORKDAY(J1678,1,feriados!$A$2:$A$1000)","v":"2030-07-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1679,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1679,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21448.78,12.150009976915822,null,1677,{"$f":"WORKDAY(R1678,1,feriados!$A$2:$A$1000)","v":"2030-07-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1679,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1679,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21448.78,12.150009976915822,null,1677,{"$f":"WORKDAY(Z1678,1,feriados!$A$2:$A$1000)","v":"2030-07-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1679,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1679,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21448.78,12.150009976915822,null,1677,{"$f":"WORKDAY(AH1678,1,feriados!$A$2:$A$1000)","v":"2030-07-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1679,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1679,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21448.78,12.150009976915822]
[1678,{"$f":"WORKDAY(B1679,1,feriados!$A$2:$A$1000)","v":"2030-07-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1680,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1680,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21458.54,12.1500083871376,null,1678,{"$f":"WORKDAY(J1679,1,feriados!$A$2:$A$1000)","v":"2030-07-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1680,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1680,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21458.54,12.1500083871376,null,1678,{"$f":"WORKDAY(R1679,1,feriados!$A$2:$A$1000)","v":"2030-07-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1680,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1680,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21458.54,12.1500083871376,null,1678,{"$f":"WORKDAY(Z1679,1,feriados!$A$2:$A$1000)","v":"2030-07-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1680,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1680,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21458.54,12.1500083871376,null,1678,{"$f":"WORKDAY(AH1679,1,feriados!$A$2:$A$1000)","v":"2030-07-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1680,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1680,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21458.54,12.1500083871376]
[1680,{"$f":"WORKDAY(B1681,1,feriados!$A$2:$A$1000)","v":"2030-07-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1682,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1682,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21478.080000000002,12.150010440982651,null,1680,{"$f":"WORKDAY(J1681,1,feriados!$A$2:$A$1000)","v":"2030-07-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1682,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1682,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21478.080000000002,12.150010440982651,null,1680,{"$f":"WORKDAY(R1681,1,feriados!$A$2:$A$1000)","v":"2030-07-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1682,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1682,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21478.080000000002,12.150010440982651,null,1680,{"$f":"WORKDAY(Z1681,1,feriados!$A$2:$A$1000)","v":"2030-07-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1682,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1682,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21478.080000000002,12.150010440982651,null,1680,{"$f":"WORKDAY(AH1681,1,feriados!$A$2:$A$1000)","v":"2030-07-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1682,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1682,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21478.080000000002,12.150010440982651]
[1681,{"$f":"WORKDAY(B1682,1,feriados!$A$2:$A$1000)","v":"2030-07-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1683,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1683,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21487.86,12.150014070462124,null,1681,{"$f":"WORKDAY(J1682,1,feriados!$A$2:$A$1000)","v":"2030-07-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1683,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1683,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21487.86,12.150014070462124,null,1681,{"$f":"WORKDAY(R1682,1,feriados!$A$2:$A$1000)","v":"2030-07-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1683,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1683,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21487.86,12.150014070462124,null,1681,{"$f":"WORKDAY(Z1682,1,feriados!$A$2:$A$1000)","v":"2030-07-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1683,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1683,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21487.86,12.150014070462124,null,1681,{"$f":"WORKDAY(AH1682,1,feriados!$A$2:$A$1000)","v":"2030-07-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1683,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1683,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21487.86,12.150014070462124]
[1683,{"$f":"WORKDAY(B1684,1,feriados!$A$2:$A$1000)","v":"2030-07-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1685,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1685,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21507.42,12.150010883781693,null,1683,{"$f":"WORKDAY(J1684,1,feriados!$A$2:$A$1000)","v":"2030-07-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1685,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1685,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21507.42,12.150010883781693,null,1683,{"$f":"WORKDAY(R1684,1,feriados!$A$2:$A$1000)","v":"2030-07-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1685,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1685,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21507.42,12.150010883781693,null,1683,{"$f":"WORKDAY(Z1684,1,feriados!$A$2:$A$1000)","v":"2030-07-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1685,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1685,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21507.42,12.150010883781693,null,1683,{"$f":"WORKDAY(AH1684,1,feriados!$A$2:$A$1000)","v":"2030-07-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1685,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1685,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21507.42,12.150010883781693]
[1684,{"$f":"WORKDAY(B1685,1,feriados!$A$2:$A$1000)","v":"2030-07-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1686,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1686,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21517.21,12.150011885940849,null,1684,{"$f":"WORKDAY(J1685,1,feriados!$A$2:$A$1000)","v":"2030-07-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1686,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1686,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21517.21,12.150011885940849,null,1684,{"$f":"WORKDAY(R1685,1,feriados!$A$2:$A$1000)","v":"2030-07-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1686,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1686,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21517.21,12.150011885940849,null,1684,{"$f":"WORKDAY(Z1685,1,feriados!$A$2:$A$1000)","v":"2030-07-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1686,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1686,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21517.21,12.150011885940849,null,1684,{"$f":"WORKDAY(AH1685,1,feriados!$A$2:$A$1000)","v":"2030-07-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1686,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1686,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21517.21,12.150011885940849]
[1686,{"$f":"WORKDAY(B1687,1,feriados!$A$2:$A$1000)","v":"2030-07-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1688,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1688,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21536.799999999999,12.150011262950787,null,1686,{"$f":"WORKDAY(J1687,1,feriados!$A$2:$A$1000)","v":"2030-07-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1688,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1688,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21536.799999999999,12.150011262950787,null,1686,{"$f":"WORKDAY(R1687,1,feriados!$A$2:$A$1000)","v":"2030-07-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1688,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1688,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21536.799999999999,12.150011262950787,null,1686,{"$f":"WORKDAY(Z1687,1,feriados!$A$2:$A$1000)","v":"2030-07-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1688,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1688,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21536.799999999999,12.150011262950787,null,1686,{"$f":"WORKDAY(AH1687,1,feriados!$A$2:$A$1000)","v":"2030-07-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1688,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1688,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21536.799999999999,12.150011262950787]
[1687,{"$f":"WORKDAY(B1688,1,feriados!$A$2:$A$1000)","v":"2030-07-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1689,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1689,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21546.6,12.150009640147008,null,1687,{"$f":"WORKDAY(J1688,1,feriados!$A$2:$A$1000)","v":"2030-07-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1689,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1689,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21546.6,12.150009640147008,null,1687,{"$f":"WORKDAY(R1688,1,feriados!$A$2:$A$1000)","v":"2030-07-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1689,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1689,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21546.6,12.150009640147008,null,1687,{"$f":"WORKDAY(Z1688,1,feriados!$A$2:$A$1000)","v":"2030-07-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1689,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1689,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21546.6,12.150009640147008,null,1687,{"$f":"WORKDAY(AH1688,1,feriados!$A$2:$A$1000)","v":"2030-07-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1689,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1689,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21546.6,12.150009640147008]
[1689,{"$f":"WORKDAY(B1690,1,feriados!$A$2:$A$1000)","v":"2030-07-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1691,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1691,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21566.22,12.150011536602378,null,1689,{"$f":"WORKDAY(J1690,1,feriados!$A$2:$A$1000)","v":"2030-07-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1691,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1691,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21566.22,12.150011536602378,null,1689,{"$f":"WORKDAY(R1690,1,feriados!$A$2:$A$1000)","v":"2030-07-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1691,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1691,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21566.22,12.150011536602378,null,1689,{"$f":"WORKDAY(Z1690,1,feriados!$A$2:$A$1000)","v":"2030-07-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1691,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1691,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21566.22,12.150011536602378,null,1689,{"$f":"WORKDAY(AH1690,1,feriados!$A$2:$A$1000)","v":"2030-07-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1691,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1691,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21566.22,12.150011536602378]
[1690,{"$f":"WORKDAY(B1691,1,feriados!$A$2:$A$1000)","v":"2030-08-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1692,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1692,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21576.04,12.150015041959072,null,1690,{"$f":"WORKDAY(J1691,1,feriados!$A$2:$A$1000)","v":"2030-08-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1692,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1692,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21576.04,12.150015041959072,null,1690,{"$f":"WORKDAY(R1691,1,feriados!$A$2:$A$1000)","v":"2030-08-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1692,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1692,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21576.04,12.150015041959072,null,1690,{"$f":"WORKDAY(Z1691,1,feriados!$A$2:$A$1000)","v":"2030-08-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1692,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1692,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21576.04,12.150015041959072,null,1690,{"$f":"WORKDAY(AH1691,1,feriados!$A$2:$A$1000)","v":"2030-08-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1692,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1692,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21576.04,12.150015041959072]
[1692,{"$f":"WORKDAY(B1693,1,feriados!$A$2:$A$1000)","v":"2030-08-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1694,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1694,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21595.68,12.15001166331886,null,1692,{"$f":"WORKDAY(J1693,1,feriados!$A$2:$A$1000)","v":"2030-08-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1694,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1694,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21595.68,12.15001166331886,null,1692,{"$f":"WORKDAY(R1693,1,feriados!$A$2:$A$1000)","v":"2030-08-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1694,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1694,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21595.68,12.15001166331886,null,1692,{"$f":"WORKDAY(Z1693,1,feriados!$A$2:$A$1000)","v":"2030-08-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1694,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1694,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21595.68,12.15001166331886,null,1692,{"$f":"WORKDAY(AH1693,1,feriados!$A$2:$A$1000)","v":"2030-08-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1694,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1694,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21595.68,12.15001166331886]
[1693,{"$f":"WORKDAY(B1694,1,feriados!$A$2:$A$1000)","v":"2030-08-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1695,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1695,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21605.51,12.150012524305232,null,1693,{"$f":"WORKDAY(J1694,1,feriados!$A$2:$A$1000)","v":"2030-08-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1695,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1695,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21605.51,12.150012524305232,null,1693,{"$f":"WORKDAY(R1694,1,feriados!$A$2:$A$1000)","v":"2030-08-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1695,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1695,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21605.51,12.150012524305232,null,1693,{"$f":"WORKDAY(Z1694,1,feriados!$A$2:$A$1000)","v":"2030-08-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1695,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1695,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21605.51,12.150012524305232,null,1693,{"$f":"WORKDAY(AH1694,1,feriados!$A$2:$A$1000)","v":"2030-08-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1695,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1695,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21605.51,12.150012524305232]
[1695,{"$f":"WORKDAY(B1696,1,feriados!$A$2:$A$1000)","v":"2030-08-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1697,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1697,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21625.18,12.150011602147902,null,1695,{"$f":"WORKDAY(J1696,1,feriados!$A$2:$A$1000)","v":"2030-08-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1697,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1697,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21625.18,12.150011602147902,null,1695,{"$f":"WORKDAY(R1696,1,feriados!$A$2:$A$1000)","v":"2030-08-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1697,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1697,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21625.18,12.150011602147902,null,1695,{"$f":"WORKDAY(Z1696,1,feriados!$A$2:$A$1000)","v":"2030-08-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1697,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1697,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21625.18,12.150011602147902,null,1695,{"$f":"WORKDAY(AH1696,1,feriados!$A$2:$A$1000)","v":"2030-08-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1697,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1697,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21625.18,12.150011602147902]
[1696,{"$f":"WORKDAY(B1697,1,feriados!$A$2:$A$1000)","v":"2030-08-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1698,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1698,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21635.02,12.150009821385609,null,1696,{"$f":"WORKDAY(J1697,1,feriados!$A$2:$A$1000)","v":"2030-08-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1698,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1698,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21635.02,12.150009821385609,null,1696,{"$f":"WORKDAY(R1697,1,feriados!$A$2:$A$1000)","v":"2030-08-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1698,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1698,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21635.02,12.150009821385609,null,1696,{"$f":"WORKDAY(Z1697,1,feriados!$A$2:$A$1000)","v":"2030-08-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1698,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1698,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21635.02,12.150009821385609,null,1696,{"$f":"WORKDAY(AH1697,1,feriados!$A$2:$A$1000)","v":"2030-08-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1698,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1698,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21635.02,12.150009821385609]
[1698,{"$f":"WORKDAY(B1699,1,feriados!$A$2:$A$1000)","v":"2030-08-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1700,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1700,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21654.720000000001,12.150011312597897,null,1698,{"$f":"WORKDAY(J1699,1,feriados!$A$2:$A$1000)","v":"2030-08-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1700,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1700,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21654.720000000001,12.150011312597897,null,1698,{"$f":"WORKDAY(R1699,1,feriados!$A$2:$A$1000)","v":"2030-08-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1700,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1700,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21654.720000000001,12.150011312597897,null,1698,{"$f":"WORKDAY(Z1699,1,feriados!$A$2:$A$1000)","v":"2030-08-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1700,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1700,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21654.720000000001,12.150011312597897,null,1698,{"$f":"WORKDAY(AH1699,1,feriados!$A$2:$A$1000)","v":"2030-08-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1700,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1700,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21654.720000000001,12.150011312597897]
[1699,{"$f":"WORKDAY(B1700,1,feriados!$A$2:$A$1000)","v":"2030-08-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1701,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1701,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21664.58,12.150014570906077,null,1699,{"$f":"WORKDAY(J1700,1,feriados!$A$2:$A$1000)","v":"2030-08-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1701,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1701,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21664.58,12.150014570906077,null,1699,{"$f":"WORKDAY(R1700,1,feriados!$A$2:$A$1000)","v":"2030-08-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1701,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1701,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21664.58,12.150014570906077,null,1699,{"$f":"WORKDAY(Z1700,1,feriados!$A$2:$A$1000)","v":"2030-08-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1701,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1701,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21664.58,12.150014570906077,null,1699,{"$f":"WORKDAY(AH1700,1,feriados!$A$2:$A$1000)","v":"2030-08-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1701,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1701,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21664.58,12.150014570906077]
[1701,{"$f":"WORKDAY(B1702,1,feriados!$A$2:$A$1000)","v":"2030-08-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1703,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1703,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21684.3,12.150010754633399,null,1701,{"$f":"WORKDAY(J1702,1,feriados!$A$2:$A$1000)","v":"2030-08-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1703,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1703,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21684.3,12.150010754633399,null,1701,{"$f":"WORKDAY(R1702,1,feriados!$A$2:$A$1000)","v":"2030-08-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1703,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1703,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21684.3,12.150010754633399,null,1701,{"$f":"WORKDAY(Z1702,1,feriados!$A$2:$A$1000)","v":"2030-08-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1703,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1703,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21684.3,12.150010754633399,null,1701,{"$f":"WORKDAY(AH1702,1,feriados!$A$2:$A$1000)","v":"2030-08-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1703,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1703,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21684.3,12.150010754633399]
[1702,{"$f":"WORKDAY(B1703,1,feriados!$A$2:$A$1000)","v":"2030-08-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1704,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1704,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21694.17,12.150011352604718,null,1702,{"$f":"WORKDAY(J1703,1,feriados!$A$2:$A$1000)","v":"2030-08-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1704,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1704,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21694.17,12.150011352604718,null,1702,{"$f":"WORKDAY(R1703,1,feriados!$A$2:$A$1000)","v":"2030-08-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1704,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1704,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21694.17,12.150011352604718,null,1702,{"$f":"WORKDAY(Z1703,1,feriados!$A$2:$A$1000)","v":"2030-08-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1704,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1704,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21694.17,12.150011352604718,null,1702,{"$f":"WORKDAY(AH1703,1,feriados!$A$2:$A$1000)","v":"2030-08-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1704,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1704,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21694.17,12.150011352604718]
[1704,{"$f":"WORKDAY(B1705,1,feriados!$A$2:$A$1000)","v":"2030-08-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1706,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1706,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21713.919999999998,12.150009888670654,null,1704,{"$f":"WORKDAY(J1705,1,feriados!$A$2:$A$1000)","v":"2030-08-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1706,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1706,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21713.919999999998,12.150009888670654,null,1704,{"$f":"WORKDAY(R1705,1,feriados!$A$2:$A$1000)","v":"2030-08-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1706,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1706,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21713.919999999998,12.150009888670654,null,1704,{"$f":"WORKDAY(Z1705,1,feriados!$A$2:$A$1000)","v":"2030-08-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1706,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1706,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21713.919999999998,12.150009888670654,null,1704,{"$f":"WORKDAY(AH1705,1,feriados!$A$2:$A$1000)","v":"2030-08-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1706,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1706,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21713.919999999998,12.150009888670654]
[1705,{"$f":"WORKDAY(B1706,1,feriados!$A$2:$A$1000)","v":"2030-08-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1707,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1707,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21723.8,12.150007829180653,null,1705,{"$f":"WORKDAY(J1706,1,feriados!$A$2:$A$1000)","v":"2030-08-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1707,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1707,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21723.8,12.150007829180653,null,1705,{"$f":"WORKDAY(R1706,1,feriados!$A$2:$A$1000)","v":"2030-08-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1707,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1707,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21723.8,12.150007829180653,null,1705,{"$f":"WORKDAY(Z1706,1,feriados!$A$2:$A$1000)","v":"2030-08-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1707,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1707,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21723.8,12.150007829180653,null,1705,{"$f":"WORKDAY(AH1706,1,feriados!$A$2:$A$1000)","v":"2030-08-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1707,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1707,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21723.8,12.150007829180653]
[1707,{"$f":"WORKDAY(B1708,1,feriados!$A$2:$A$1000)","v":"2030-08-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1709,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1709,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21743.58,12.150008675573144,null,1707,{"$f":"WORKDAY(J1708,1,feriados!$A$2:$A$1000)","v":"2030-08-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1709,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1709,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21743.58,12.150008675573144,null,1707,{"$f":"WORKDAY(R1708,1,feriados!$A$2:$A$1000)","v":"2030-08-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1709,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1709,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21743.58,12.150008675573144,null,1707,{"$f":"WORKDAY(Z1708,1,feriados!$A$2:$A$1000)","v":"2030-08-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1709,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1709,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21743.58,12.150008675573144,null,1707,{"$f":"WORKDAY(AH1708,1,feriados!$A$2:$A$1000)","v":"2030-08-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1709,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1709,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21743.58,12.150008675573144]
[1708,{"$f":"WORKDAY(B1709,1,feriados!$A$2:$A$1000)","v":"2030-08-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1710,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1710,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21753.48,12.150011568020179,null,1708,{"$f":"WORKDAY(J1709,1,feriados!$A$2:$A$1000)","v":"2030-08-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1710,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1710,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21753.48,12.150011568020179,null,1708,{"$f":"WORKDAY(R1709,1,feriados!$A$2:$A$1000)","v":"2030-08-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1710,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1710,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21753.48,12.150011568020179,null,1708,{"$f":"WORKDAY(Z1709,1,feriados!$A$2:$A$1000)","v":"2030-08-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1710,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1710,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21753.48,12.150011568020179,null,1708,{"$f":"WORKDAY(AH1709,1,feriados!$A$2:$A$1000)","v":"2030-08-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1710,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1710,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21753.48,12.150011568020179]
[1710,{"$f":"WORKDAY(B1711,1,feriados!$A$2:$A$1000)","v":"2030-08-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1712,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1712,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21773.29,12.15001466731167,null,1710,{"$f":"WORKDAY(J1711,1,feriados!$A$2:$A$1000)","v":"2030-08-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1712,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1712,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21773.29,12.15001466731167,null,1710,{"$f":"WORKDAY(R1711,1,feriados!$A$2:$A$1000)","v":"2030-08-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1712,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1712,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21773.29,12.15001466731167,null,1710,{"$f":"WORKDAY(Z1711,1,feriados!$A$2:$A$1000)","v":"2030-08-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1712,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1712,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21773.29,12.15001466731167,null,1710,{"$f":"WORKDAY(AH1711,1,feriados!$A$2:$A$1000)","v":"2030-08-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1712,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1712,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21773.29,12.15001466731167]
[1711,{"$f":"WORKDAY(B1712,1,feriados!$A$2:$A$1000)","v":"2030-08-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1713,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1713,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21783.200000000001,12.15001487661549,null,1711,{"$f":"WORKDAY(J1712,1,feriados!$A$2:$A$1000)","v":"2030-08-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1713,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1713,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21783.200000000001,12.15001487661549,null,1711,{"$f":"WORKDAY(R1712,1,feriados!$A$2:$A$1000)","v":"2030-08-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1713,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1713,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21783.200000000001,12.15001487661549,null,1711,{"$f":"WORKDAY(Z1712,1,feriados!$A$2:$A$1000)","v":"2030-08-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1713,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1713,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21783.200000000001,12.15001487661549,null,1711,{"$f":"WORKDAY(AH1712,1,feriados!$A$2:$A$1000)","v":"2030-08-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1713,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1713,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21783.200000000001,12.15001487661549]
[1713,{"$f":"WORKDAY(B1714,1,feriados!$A$2:$A$1000)","v":"2030-09-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1715,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1715,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21803.03,12.150012620672701,null,1713,{"$f":"WORKDAY(J1714,1,feriados!$A$2:$A$1000)","v":"2030-09-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1715,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1715,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21803.03,12.150012620672701,null,1713,{"$f":"WORKDAY(R1714,1,feriados!$A$2:$A$1000)","v":"2030-09-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1715,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1715,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21803.03,12.150012620672701,null,1713,{"$f":"WORKDAY(Z1714,1,feriados!$A$2:$A$1000)","v":"2030-09-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1715,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1715,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21803.03,12.150012620672701,null,1713,{"$f":"WORKDAY(AH1714,1,feriados!$A$2:$A$1000)","v":"2030-09-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1715,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1715,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21803.03,12.150012620672701]
[1714,{"$f":"WORKDAY(B1715,1,feriados!$A$2:$A$1000)","v":"2030-09-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1716,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1716,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21812.95,12.150010157873581,null,1714,{"$f":"WORKDAY(J1715,1,feriados!$A$2:$A$1000)","v":"2030-09-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1716,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1716,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21812.95,12.150010157873581,null,1714,{"$f":"WORKDAY(R1715,1,feriados!$A$2:$A$1000)","v":"2030-09-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1716,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1716,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21812.95,12.150010157873581,null,1714,{"$f":"WORKDAY(Z1715,1,feriados!$A$2:$A$1000)","v":"2030-09-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1716,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1716,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21812.95,12.150010157873581,null,1714,{"$f":"WORKDAY(AH1715,1,feriados!$A$2:$A$1000)","v":"2030-09-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1716,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1716,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21812.95,12.150010157873581]
[1716,{"$f":"WORKDAY(B1717,1,feriados!$A$2:$A$1000)","v":"2030-09-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1718,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1718,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21832.81,12.150010112226139,null,1716,{"$f":"WORKDAY(J1717,1,feriados!$A$2:$A$1000)","v":"2030-09-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1718,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1718,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21832.81,12.150010112226139,null,1716,{"$f":"WORKDAY(R1717,1,feriados!$A$2:$A$1000)","v":"2030-09-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1718,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1718,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21832.81,12.150010112226139,null,1716,{"$f":"WORKDAY(Z1717,1,feriados!$A$2:$A$1000)","v":"2030-09-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1718,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1718,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21832.81,12.150010112226139,null,1716,{"$f":"WORKDAY(AH1717,1,feriados!$A$2:$A$1000)","v":"2030-09-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1718,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1718,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21832.81,12.150010112226139]
[1717,{"$f":"WORKDAY(B1718,1,feriados!$A$2:$A$1000)","v":"2030-09-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1719,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1719,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21842.75,12.150012516168296,null,1717,{"$f":"WORKDAY(J1718,1,feriados!$A$2:$A$1000)","v":"2030-09-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1719,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1719,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21842.75,12.150012516168296,null,1717,{"$f":"WORKDAY(R1718,1,feriados!$A$2:$A$1000)","v":"2030-09-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1719,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1719,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21842.75,12.150012516168296,null,1717,{"$f":"WORKDAY(Z1718,1,feriados!$A$2:$A$1000)","v":"2030-09-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1719,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1719,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21842.75,12.150012516168296,null,1717,{"$f":"WORKDAY(AH1718,1,feriados!$A$2:$A$1000)","v":"2030-09-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1719,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1719,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21842.75,12.150012516168296]
[1719,{"$f":"WORKDAY(B1720,1,feriados!$A$2:$A$1000)","v":"2030-09-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1721,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1721,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21862.639999999999,12.150014624643557,null,1719,{"$f":"WORKDAY(J1720,1,feriados!$A$2:$A$1000)","v":"2030-09-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1721,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1721,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21862.639999999999,12.150014624643557,null,1719,{"$f":"WORKDAY(R1720,1,feriados!$A$2:$A$1000)","v":"2030-09-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1721,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1721,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21862.639999999999,12.150014624643557,null,1719,{"$f":"WORKDAY(Z1720,1,feriados!$A$2:$A$1000)","v":"2030-09-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1721,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1721,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21862.639999999999,12.150014624643557,null,1719,{"$f":"WORKDAY(AH1720,1,feriados!$A$2:$A$1000)","v":"2030-09-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1721,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1721,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21862.639999999999,12.150014624643557]
[1720,{"$f":"WORKDAY(B1721,1,feriados!$A$2:$A$1000)","v":"2030-09-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1722,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1722,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21872.59,12.150014331666537,null,1720,{"$f":"WORKDAY(J1721,1,feriados!$A$2:$A$1000)","v":"2030-09-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1722,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1722,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21872.59,12.150014331666537,null,1720,{"$f":"WORKDAY(R1721,1,feriados!$A$2:$A$1000)","v":"2030-09-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1722,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1722,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21872.59,12.150014331666537,null,1720,{"$f":"WORKDAY(Z1721,1,feriados!$A$2:$A$1000)","v":"2030-09-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1722,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1722,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21872.59,12.150014331666537,null,1720,{"$f":"WORKDAY(AH1721,1,feriados!$A$2:$A$1000)","v":"2030-09-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1722,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1722,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21872.59,12.150014331666537]
[1722,{"$f":"WORKDAY(B1723,1,feriados!$A$2:$A$1000)","v":"2030-09-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1724,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1724,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21892.5,12.15001105749276,null,1722,{"$f":"WORKDAY(J1723,1,feriados!$A$2:$A$1000)","v":"2030-09-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1724,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1724,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21892.5,12.15001105749276,null,1722,{"$f":"WORKDAY(R1723,1,feriados!$A$2:$A$1000)","v":"2030-09-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1724,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1724,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21892.5,12.15001105749276,null,1722,{"$f":"WORKDAY(Z1723,1,feriados!$A$2:$A$1000)","v":"2030-09-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1724,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1724,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21892.5,12.15001105749276,null,1722,{"$f":"WORKDAY(AH1723,1,feriados!$A$2:$A$1000)","v":"2030-09-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1724,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1724,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21892.5,12.15001105749276]
[1723,{"$f":"WORKDAY(B1724,1,feriados!$A$2:$A$1000)","v":"2030-09-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1725,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1725,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21902.46,12.150008078773734,null,1723,{"$f":"WORKDAY(J1724,1,feriados!$A$2:$A$1000)","v":"2030-09-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1725,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1725,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21902.46,12.150008078773734,null,1723,{"$f":"WORKDAY(R1724,1,feriados!$A$2:$A$1000)","v":"2030-09-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1725,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1725,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21902.46,12.150008078773734,null,1723,{"$f":"WORKDAY(Z1724,1,feriados!$A$2:$A$1000)","v":"2030-09-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1725,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1725,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21902.46,12.150008078773734,null,1723,{"$f":"WORKDAY(AH1724,1,feriados!$A$2:$A$1000)","v":"2030-09-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1725,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1725,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21902.46,12.150008078773734]
[1725,{"$f":"WORKDAY(B1726,1,feriados!$A$2:$A$1000)","v":"2030-09-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1727,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1727,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21922.400000000001,12.150006917728406,null,1725,{"$f":"WORKDAY(J1726,1,feriados!$A$2:$A$1000)","v":"2030-09-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1727,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1727,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21922.400000000001,12.150006917728406,null,1725,{"$f":"WORKDAY(R1726,1,feriados!$A$2:$A$1000)","v":"2030-09-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1727,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1727,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21922.400000000001,12.150006917728406,null,1725,{"$f":"WORKDAY(Z1726,1,feriados!$A$2:$A$1000)","v":"2030-09-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1727,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1727,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21922.400000000001,12.150006917728406,null,1725,{"$f":"WORKDAY(AH1726,1,feriados!$A$2:$A$1000)","v":"2030-09-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1727,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1727,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21922.400000000001,12.150006917728406]
[1726,{"$f":"WORKDAY(B1727,1,feriados!$A$2:$A$1000)","v":"2030-09-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1728,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1728,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21932.38,12.150008722413631,null,1726,{"$f":"WORKDAY(J1727,1,feriados!$A$2:$A$1000)","v":"2030-09-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1728,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1728,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21932.38,12.150008722413631,null,1726,{"$f":"WORKDAY(R1727,1,feriados!$A$2:$A$1000)","v":"2030-09-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1728,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1728,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21932.38,12.150008722413631,null,1726,{"$f":"WORKDAY(Z1727,1,feriados!$A$2:$A$1000)","v":"2030-09-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1728,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1728,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21932.38,12.150008722413631,null,1726,{"$f":"WORKDAY(AH1727,1,feriados!$A$2:$A$1000)","v":"2030-09-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1728,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1728,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21932.38,12.150008722413631]
[1728,{"$f":"WORKDAY(B1729,1,feriados!$A$2:$A$1000)","v":"2030-09-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1730,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1730,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21952.35,12.150009619547731,null,1728,{"$f":"WORKDAY(J1729,1,feriados!$A$2:$A$1000)","v":"2030-09-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1730,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1730,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21952.35,12.150009619547731,null,1728,{"$f":"WORKDAY(R1729,1,feriados!$A$2:$A$1000)","v":"2030-09-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1730,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1730,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21952.35,12.150009619547731,null,1728,{"$f":"WORKDAY(Z1729,1,feriados!$A$2:$A$1000)","v":"2030-09-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1730,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1730,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21952.35,12.150009619547731,null,1728,{"$f":"WORKDAY(AH1729,1,feriados!$A$2:$A$1000)","v":"2030-09-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1730,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1730,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21952.35,12.150009619547731]
[1729,{"$f":"WORKDAY(B1730,1,feriados!$A$2:$A$1000)","v":"2030-09-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1731,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1731,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21962.34,12.150008714515238,null,1729,{"$f":"WORKDAY(J1730,1,feriados!$A$2:$A$1000)","v":"2030-09-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1731,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1731,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21962.34,12.150008714515238,null,1729,{"$f":"WORKDAY(R1730,1,feriados!$A$2:$A$1000)","v":"2030-09-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1731,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1731,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21962.34,12.150008714515238,null,1729,{"$f":"WORKDAY(Z1730,1,feriados!$A$2:$A$1000)","v":"2030-09-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1731,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1731,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21962.34,12.150008714515238,null,1729,{"$f":"WORKDAY(AH1730,1,feriados!$A$2:$A$1000)","v":"2030-09-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1731,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1731,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21962.34,12.150008714515238]
[1731,{"$f":"WORKDAY(B1732,1,feriados!$A$2:$A$1000)","v":"2030-09-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1733,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1733,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21982.34,12.150011630797986,null,1731,{"$f":"WORKDAY(J1732,1,feriados!$A$2:$A$1000)","v":"2030-09-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1733,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1733,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21982.34,12.150011630797986,null,1731,{"$f":"WORKDAY(R1732,1,feriados!$A$2:$A$1000)","v":"2030-09-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1733,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1733,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21982.34,12.150011630797986,null,1731,{"$f":"WORKDAY(Z1732,1,feriados!$A$2:$A$1000)","v":"2030-09-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1733,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1733,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21982.34,12.150011630797986,null,1731,{"$f":"WORKDAY(AH1732,1,feriados!$A$2:$A$1000)","v":"2030-09-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1733,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1733,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21982.34,12.150011630797986]
[1732,{"$f":"WORKDAY(B1733,1,feriados!$A$2:$A$1000)","v":"2030-09-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1734,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1734,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,21992.34,12.150008019690128,null,1732,{"$f":"WORKDAY(J1733,1,feriados!$A$2:$A$1000)","v":"2030-09-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1734,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1734,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,21992.34,12.150008019690128,null,1732,{"$f":"WORKDAY(R1733,1,feriados!$A$2:$A$1000)","v":"2030-09-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1734,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1734,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,21992.34,12.150008019690128,null,1732,{"$f":"WORKDAY(Z1733,1,feriados!$A$2:$A$1000)","v":"2030-09-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1734,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1734,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,21992.34,12.150008019690128,null,1732,{"$f":"WORKDAY(AH1733,1,feriados!$A$2:$A$1000)","v":"2030-09-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1734,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1734,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,21992.34,12.150008019690128]
[1734,{"$f":"WORKDAY(B1735,1,feriados!$A$2:$A$1000)","v":"2030-10-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1736,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1736,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22012.36,12.150005512155504,null,1734,{"$f":"WORKDAY(J1735,1,feriados!$A$2:$A$1000)","v":"2030-10-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1736,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1736,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22012.36,12.150005512155504,null,1734,{"$f":"WORKDAY(R1735,1,feriados!$A$2:$A$1000)","v":"2030-10-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1736,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1736,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22012.36,12.150005512155504,null,1734,{"$f":"WORKDAY(Z1735,1,feriados!$A$2:$A$1000)","v":"2030-10-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1736,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1736,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22012.36,12.150005512155504,null,1734,{"$f":"WORKDAY(AH1735,1,feriados!$A$2:$A$1000)","v":"2030-10-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1736,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1736,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22012.36,12.150005512155504]
[1735,{"$f":"WORKDAY(B1736,1,feriados!$A$2:$A$1000)","v":"2030-10-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1737,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1737,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22022.38,12.150006602956665,null,1735,{"$f":"WORKDAY(J1736,1,feriados!$A$2:$A$1000)","v":"2030-10-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1737,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1737,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22022.38,12.150006602956665,null,1735,{"$f":"WORKDAY(R1736,1,feriados!$A$2:$A$1000)","v":"2030-10-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1737,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1737,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22022.38,12.150006602956665,null,1735,{"$f":"WORKDAY(Z1736,1,feriados!$A$2:$A$1000)","v":"2030-10-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1737,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1737,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22022.38,12.150006602956665,null,1735,{"$f":"WORKDAY(AH1736,1,feriados!$A$2:$A$1000)","v":"2030-10-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1737,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1737,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22022.38,12.150006602956665]
[1737,{"$f":"WORKDAY(B1738,1,feriados!$A$2:$A$1000)","v":"2030-10-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1739,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1739,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22042.43,12.150006060474006,null,1737,{"$f":"WORKDAY(J1738,1,feriados!$A$2:$A$1000)","v":"2030-10-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1739,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1739,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22042.43,12.150006060474006,null,1737,{"$f":"WORKDAY(R1738,1,feriados!$A$2:$A$1000)","v":"2030-10-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1739,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1739,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22042.43,12.150006060474006,null,1737,{"$f":"WORKDAY(Z1738,1,feriados!$A$2:$A$1000)","v":"2030-10-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1739,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1739,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22042.43,12.150006060474006,null,1737,{"$f":"WORKDAY(AH1738,1,feriados!$A$2:$A$1000)","v":"2030-10-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1739,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1739,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22042.43,12.150006060474006]
[1738,{"$f":"WORKDAY(B1739,1,feriados!$A$2:$A$1000)","v":"2030-10-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1740,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1740,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22052.46,12.150004429735883,null,1738,{"$f":"WORKDAY(J1739,1,feriados!$A$2:$A$1000)","v":"2030-10-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1740,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1740,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22052.46,12.150004429735883,null,1738,{"$f":"WORKDAY(R1739,1,feriados!$A$2:$A$1000)","v":"2030-10-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1740,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1740,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22052.46,12.150004429735883,null,1738,{"$f":"WORKDAY(Z1739,1,feriados!$A$2:$A$1000)","v":"2030-10-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1740,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1740,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22052.46,12.150004429735883,null,1738,{"$f":"WORKDAY(AH1739,1,feriados!$A$2:$A$1000)","v":"2030-10-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1740,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1740,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22052.46,12.150004429735883]
[1740,{"$f":"WORKDAY(B1741,1,feriados!$A$2:$A$1000)","v":"2030-10-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1742,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1742,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22072.54,12.150005814268351,null,1740,{"$f":"WORKDAY(J1741,1,feriados!$A$2:$A$1000)","v":"2030-10-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1742,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1742,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22072.54,12.150005814268351,null,1740,{"$f":"WORKDAY(R1741,1,feriados!$A$2:$A$1000)","v":"2030-10-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1742,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1742,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22072.54,12.150005814268351,null,1740,{"$f":"WORKDAY(Z1741,1,feriados!$A$2:$A$1000)","v":"2030-10-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1742,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1742,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22072.54,12.150005814268351,null,1740,{"$f":"WORKDAY(AH1741,1,feriados!$A$2:$A$1000)","v":"2030-10-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1742,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1742,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22072.54,12.150005814268351]
[1741,{"$f":"WORKDAY(B1742,1,feriados!$A$2:$A$1000)","v":"2030-10-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1743,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1743,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22082.59,12.150008816927805,null,1741,{"$f":"WORKDAY(J1742,1,feriados!$A$2:$A$1000)","v":"2030-10-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1743,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1743,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22082.59,12.150008816927805,null,1741,{"$f":"WORKDAY(R1742,1,feriados!$A$2:$A$1000)","v":"2030-10-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1743,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1743,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22082.59,12.150008816927805,null,1741,{"$f":"WORKDAY(Z1742,1,feriados!$A$2:$A$1000)","v":"2030-10-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1743,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1743,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22082.59,12.150008816927805,null,1741,{"$f":"WORKDAY(AH1742,1,feriados!$A$2:$A$1000)","v":"2030-10-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1743,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1743,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22082.59,12.150008816927805]
[1743,{"$f":"WORKDAY(B1744,1,feriados!$A$2:$A$1000)","v":"2030-10-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1745,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1745,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22102.7,12.150012075679317,null,1743,{"$f":"WORKDAY(J1744,1,feriados!$A$2:$A$1000)","v":"2030-10-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1745,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1745,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22102.7,12.150012075679317,null,1743,{"$f":"WORKDAY(R1744,1,feriados!$A$2:$A$1000)","v":"2030-10-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1745,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1745,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22102.7,12.150012075679317,null,1743,{"$f":"WORKDAY(Z1744,1,feriados!$A$2:$A$1000)","v":"2030-10-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1745,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1745,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22102.7,12.150012075679317,null,1743,{"$f":"WORKDAY(AH1744,1,feriados!$A$2:$A$1000)","v":"2030-10-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1745,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1745,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22102.7,12.150012075679317]
[1744,{"$f":"WORKDAY(B1745,1,feriados!$A$2:$A$1000)","v":"2030-10-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1746,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1746,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22112.76,12.150012334355242,null,1744,{"$f":"WORKDAY(J1745,1,feriados!$A$2:$A$1000)","v":"2030-10-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1746,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1746,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22112.76,12.150012334355242,null,1744,{"$f":"WORKDAY(R1745,1,feriados!$A$2:$A$1000)","v":"2030-10-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1746,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1746,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22112.76,12.150012334355242,null,1744,{"$f":"WORKDAY(Z1745,1,feriados!$A$2:$A$1000)","v":"2030-10-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1746,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1746,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22112.76,12.150012334355242,null,1744,{"$f":"WORKDAY(AH1745,1,feriados!$A$2:$A$1000)","v":"2030-10-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1746,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1746,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22112.76,12.150012334355242]
[1746,{"$f":"WORKDAY(B1747,1,feriados!$A$2:$A$1000)","v":"2030-10-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1748,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1748,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22132.89,12.150010116751142,null,1746,{"$f":"WORKDAY(J1747,1,feriados!$A$2:$A$1000)","v":"2030-10-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1748,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1748,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22132.89,12.150010116751142,null,1746,{"$f":"WORKDAY(R1747,1,feriados!$A$2:$A$1000)","v":"2030-10-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1748,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1748,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22132.89,12.150010116751142,null,1746,{"$f":"WORKDAY(Z1747,1,feriados!$A$2:$A$1000)","v":"2030-10-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1748,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1748,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22132.89,12.150010116751142,null,1746,{"$f":"WORKDAY(AH1747,1,feriados!$A$2:$A$1000)","v":"2030-10-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1748,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1748,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22132.89,12.150010116751142]
[1747,{"$f":"WORKDAY(B1748,1,feriados!$A$2:$A$1000)","v":"2030-10-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1749,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1749,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22142.959999999999,12.150007643042148,null,1747,{"$f":"WORKDAY(J1748,1,feriados!$A$2:$A$1000)","v":"2030-10-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1749,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1749,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22142.959999999999,12.150007643042148,null,1747,{"$f":"WORKDAY(R1748,1,feriados!$A$2:$A$1000)","v":"2030-10-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1749,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1749,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22142.959999999999,12.150007643042148,null,1747,{"$f":"WORKDAY(Z1748,1,feriados!$A$2:$A$1000)","v":"2030-10-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1749,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1749,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22142.959999999999,12.150007643042148,null,1747,{"$f":"WORKDAY(AH1748,1,feriados!$A$2:$A$1000)","v":"2030-10-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1749,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1749,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22142.959999999999,12.150007643042148]
[1749,{"$f":"WORKDAY(B1750,1,feriados!$A$2:$A$1000)","v":"2030-10-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1751,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1751,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22163.119999999999,12.150007263089835,null,1749,{"$f":"WORKDAY(J1750,1,feriados!$A$2:$A$1000)","v":"2030-10-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1751,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1751,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22163.119999999999,12.150007263089835,null,1749,{"$f":"WORKDAY(R1750,1,feriados!$A$2:$A$1000)","v":"2030-10-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1751,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1751,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22163.119999999999,12.150007263089835,null,1749,{"$f":"WORKDAY(Z1750,1,feriados!$A$2:$A$1000)","v":"2030-10-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1751,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1751,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22163.119999999999,12.150007263089835,null,1749,{"$f":"WORKDAY(AH1750,1,feriados!$A$2:$A$1000)","v":"2030-10-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1751,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1751,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22163.119999999999,12.150007263089835]
[1750,{"$f":"WORKDAY(B1751,1,feriados!$A$2:$A$1000)","v":"2030-10-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1752,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1752,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22173.21,12.150009344443813,null,1750,{"$f":"WORKDAY(J1751,1,feriados!$A$2:$A$1000)","v":"2030-10-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1752,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1752,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22173.21,12.150009344443813,null,1750,{"$f":"WORKDAY(R1751,1,feriados!$A$2:$A$1000)","v":"2030-10-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1752,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1752,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22173.21,12.150009344443813,null,1750,{"$f":"WORKDAY(Z1751,1,feriados!$A$2:$A$1000)","v":"2030-10-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1752,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1752,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22173.21,12.150009344443813,null,1750,{"$f":"WORKDAY(AH1751,1,feriados!$A$2:$A$1000)","v":"2030-10-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1752,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1752,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22173.21,12.150009344443813]
[1752,{"$f":"WORKDAY(B1753,1,feriados!$A$2:$A$1000)","v":"2030-10-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1754,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1754,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22193.4,12.150010750488027,null,1752,{"$f":"WORKDAY(J1753,1,feriados!$A$2:$A$1000)","v":"2030-10-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1754,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1754,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22193.4,12.150010750488027,null,1752,{"$f":"WORKDAY(R1753,1,feriados!$A$2:$A$1000)","v":"2030-10-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1754,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1754,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22193.4,12.150010750488027,null,1752,{"$f":"WORKDAY(Z1753,1,feriados!$A$2:$A$1000)","v":"2030-10-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1754,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1754,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22193.4,12.150010750488027,null,1752,{"$f":"WORKDAY(AH1753,1,feriados!$A$2:$A$1000)","v":"2030-10-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1754,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1754,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22193.4,12.150010750488027]
[1753,{"$f":"WORKDAY(B1754,1,feriados!$A$2:$A$1000)","v":"2030-10-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1755,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1755,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22203.5,12.15001007778611,null,1753,{"$f":"WORKDAY(J1754,1,feriados!$A$2:$A$1000)","v":"2030-10-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1755,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1755,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22203.5,12.15001007778611,null,1753,{"$f":"WORKDAY(R1754,1,feriados!$A$2:$A$1000)","v":"2030-10-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1755,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1755,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22203.5,12.15001007778611,null,1753,{"$f":"WORKDAY(Z1754,1,feriados!$A$2:$A$1000)","v":"2030-10-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1755,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1755,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22203.5,12.15001007778611,null,1753,{"$f":"WORKDAY(AH1754,1,feriados!$A$2:$A$1000)","v":"2030-10-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1755,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1755,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22203.5,12.15001007778611]
[1755,{"$f":"WORKDAY(B1756,1,feriados!$A$2:$A$1000)","v":"2030-10-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1757,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1757,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22223.72,12.150013233566925,null,1755,{"$f":"WORKDAY(J1756,1,feriados!$A$2:$A$1000)","v":"2030-10-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1757,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1757,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22223.72,12.150013233566925,null,1755,{"$f":"WORKDAY(R1756,1,feriados!$A$2:$A$1000)","v":"2030-10-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1757,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1757,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22223.72,12.150013233566925,null,1755,{"$f":"WORKDAY(Z1756,1,feriados!$A$2:$A$1000)","v":"2030-10-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1757,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1757,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22223.72,12.150013233566925,null,1755,{"$f":"WORKDAY(AH1756,1,feriados!$A$2:$A$1000)","v":"2030-10-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1757,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1757,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22223.72,12.150013233566925]
[1756,{"$f":"WORKDAY(B1757,1,feriados!$A$2:$A$1000)","v":"2030-11-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1758,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1758,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22233.83,12.150009811095529,null,1756,{"$f":"WORKDAY(J1757,1,feriados!$A$2:$A$1000)","v":"2030-11-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1758,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1758,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22233.83,12.150009811095529,null,1756,{"$f":"WORKDAY(R1757,1,feriados!$A$2:$A$1000)","v":"2030-11-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1758,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1758,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22233.83,12.150009811095529,null,1756,{"$f":"WORKDAY(Z1757,1,feriados!$A$2:$A$1000)","v":"2030-11-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1758,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1758,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22233.83,12.150009811095529,null,1756,{"$f":"WORKDAY(AH1757,1,feriados!$A$2:$A$1000)","v":"2030-11-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1758,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1758,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22233.83,12.150009811095529]
[1758,{"$f":"WORKDAY(B1759,1,feriados!$A$2:$A$1000)","v":"2030-11-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1760,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1760,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22254.07,12.150007456797841,null,1758,{"$f":"WORKDAY(J1759,1,feriados!$A$2:$A$1000)","v":"2030-11-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1760,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1760,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22254.07,12.150007456797841,null,1758,{"$f":"WORKDAY(R1759,1,feriados!$A$2:$A$1000)","v":"2030-11-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1760,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1760,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22254.07,12.150007456797841,null,1758,{"$f":"WORKDAY(Z1759,1,feriados!$A$2:$A$1000)","v":"2030-11-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1760,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1760,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22254.07,12.150007456797841,null,1758,{"$f":"WORKDAY(AH1759,1,feriados!$A$2:$A$1000)","v":"2030-11-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1760,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1760,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22254.07,12.150007456797841]
[1759,{"$f":"WORKDAY(B1760,1,feriados!$A$2:$A$1000)","v":"2030-11-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1761,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1761,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22264.2,12.150008512772835,null,1759,{"$f":"WORKDAY(J1760,1,feriados!$A$2:$A$1000)","v":"2030-11-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1761,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1761,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22264.2,12.150008512772835,null,1759,{"$f":"WORKDAY(R1760,1,feriados!$A$2:$A$1000)","v":"2030-11-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1761,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1761,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22264.2,12.150008512772835,null,1759,{"$f":"WORKDAY(Z1760,1,feriados!$A$2:$A$1000)","v":"2030-11-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1761,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1761,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22264.2,12.150008512772835,null,1759,{"$f":"WORKDAY(AH1760,1,feriados!$A$2:$A$1000)","v":"2030-11-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1761,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1761,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22264.2,12.150008512772835]
[1761,{"$f":"WORKDAY(B1762,1,feriados!$A$2:$A$1000)","v":"2030-11-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1763,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1763,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22284.47,12.150007858853451,null,1761,{"$f":"WORKDAY(J1762,1,feriados!$A$2:$A$1000)","v":"2030-11-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1763,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1763,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22284.47,12.150007858853451,null,1761,{"$f":"WORKDAY(R1762,1,feriados!$A$2:$A$1000)","v":"2030-11-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1763,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1763,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22284.47,12.150007858853451,null,1761,{"$f":"WORKDAY(Z1762,1,feriados!$A$2:$A$1000)","v":"2030-11-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1763,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1763,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22284.47,12.150007858853451,null,1761,{"$f":"WORKDAY(AH1762,1,feriados!$A$2:$A$1000)","v":"2030-11-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1763,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1763,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22284.47,12.150007858853451]
[1762,{"$f":"WORKDAY(B1763,1,feriados!$A$2:$A$1000)","v":"2030-11-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1764,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1764,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22294.61,12.150006151589366,null,1762,{"$f":"WORKDAY(J1763,1,feriados!$A$2:$A$1000)","v":"2030-11-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1764,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1764,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22294.61,12.150006151589366,null,1762,{"$f":"WORKDAY(R1763,1,feriados!$A$2:$A$1000)","v":"2030-11-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1764,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1764,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22294.61,12.150006151589366,null,1762,{"$f":"WORKDAY(Z1763,1,feriados!$A$2:$A$1000)","v":"2030-11-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1764,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1764,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22294.61,12.150006151589366,null,1762,{"$f":"WORKDAY(AH1763,1,feriados!$A$2:$A$1000)","v":"2030-11-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1764,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1764,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22294.61,12.150006151589366]
[1764,{"$f":"WORKDAY(B1765,1,feriados!$A$2:$A$1000)","v":"2030-11-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1766,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1766,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22314.91,12.150007162710263,null,1764,{"$f":"WORKDAY(J1765,1,feriados!$A$2:$A$1000)","v":"2030-11-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1766,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1766,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22314.91,12.150007162710263,null,1764,{"$f":"WORKDAY(R1765,1,feriados!$A$2:$A$1000)","v":"2030-11-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1766,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1766,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22314.91,12.150007162710263,null,1764,{"$f":"WORKDAY(Z1765,1,feriados!$A$2:$A$1000)","v":"2030-11-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1766,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1766,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22314.91,12.150007162710263,null,1764,{"$f":"WORKDAY(AH1765,1,feriados!$A$2:$A$1000)","v":"2030-11-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1766,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1766,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22314.91,12.150007162710263]
[1765,{"$f":"WORKDAY(B1766,1,feriados!$A$2:$A$1000)","v":"2030-11-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1767,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1767,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22325.07,12.150009869048684,null,1765,{"$f":"WORKDAY(J1766,1,feriados!$A$2:$A$1000)","v":"2030-11-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1767,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1767,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22325.07,12.150009869048684,null,1765,{"$f":"WORKDAY(R1766,1,feriados!$A$2:$A$1000)","v":"2030-11-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1767,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1767,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22325.07,12.150009869048684,null,1765,{"$f":"WORKDAY(Z1766,1,feriados!$A$2:$A$1000)","v":"2030-11-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1767,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1767,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22325.07,12.150009869048684,null,1765,{"$f":"WORKDAY(AH1766,1,feriados!$A$2:$A$1000)","v":"2030-11-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1767,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1767,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22325.07,12.150009869048684]
[1767,{"$f":"WORKDAY(B1768,1,feriados!$A$2:$A$1000)","v":"2030-11-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1769,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1769,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22345.4,12.150012495567331,null,1767,{"$f":"WORKDAY(J1768,1,feriados!$A$2:$A$1000)","v":"2030-11-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1769,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1769,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22345.4,12.150012495567331,null,1767,{"$f":"WORKDAY(R1768,1,feriados!$A$2:$A$1000)","v":"2030-11-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1769,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1769,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22345.4,12.150012495567331,null,1767,{"$f":"WORKDAY(Z1768,1,feriados!$A$2:$A$1000)","v":"2030-11-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1769,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1769,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22345.4,12.150012495567331,null,1767,{"$f":"WORKDAY(AH1768,1,feriados!$A$2:$A$1000)","v":"2030-11-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1769,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1769,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22345.4,12.150012495567331]
[1768,{"$f":"WORKDAY(B1769,1,feriados!$A$2:$A$1000)","v":"2030-11-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1770,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1770,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22355.57,12.150012418412226,null,1768,{"$f":"WORKDAY(J1769,1,feriados!$A$2:$A$1000)","v":"2030-11-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1770,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1770,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22355.57,12.150012418412226,null,1768,{"$f":"WORKDAY(R1769,1,feriados!$A$2:$A$1000)","v":"2030-11-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1770,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1770,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22355.57,12.150012418412226,null,1768,{"$f":"WORKDAY(Z1769,1,feriados!$A$2:$A$1000)","v":"2030-11-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1770,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1770,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22355.57,12.150012418412226,null,1768,{"$f":"WORKDAY(AH1769,1,feriados!$A$2:$A$1000)","v":"2030-11-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1770,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1770,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22355.57,12.150012418412226]
[1770,{"$f":"WORKDAY(B1771,1,feriados!$A$2:$A$1000)","v":"2030-11-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1772,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1772,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22375.919999999998,12.150009489918023,null,1770,{"$f":"WORKDAY(J1771,1,feriados!$A$2:$A$1000)","v":"2030-11-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1772,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1772,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22375.919999999998,12.150009489918023,null,1770,{"$f":"WORKDAY(R1771,1,feriados!$A$2:$A$1000)","v":"2030-11-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1772,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1772,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22375.919999999998,12.150009489918023,null,1770,{"$f":"WORKDAY(Z1771,1,feriados!$A$2:$A$1000)","v":"2030-11-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1772,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1772,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22375.919999999998,12.150009489918023,null,1770,{"$f":"WORKDAY(AH1771,1,feriados!$A$2:$A$1000)","v":"2030-11-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1772,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1772,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22375.919999999998,12.150009489918023]
[1771,{"$f":"WORKDAY(B1772,1,feriados!$A$2:$A$1000)","v":"2030-11-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1773,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1773,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22386.1,12.150006641230181,null,1771,{"$f":"WORKDAY(J1772,1,feriados!$A$2:$A$1000)","v":"2030-11-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1773,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1773,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22386.1,12.150006641230181,null,1771,{"$f":"WORKDAY(R1772,1,feriados!$A$2:$A$1000)","v":"2030-11-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1773,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1773,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22386.1,12.150006641230181,null,1771,{"$f":"WORKDAY(Z1772,1,feriados!$A$2:$A$1000)","v":"2030-11-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1773,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1773,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22386.1,12.150006641230181,null,1771,{"$f":"WORKDAY(AH1772,1,feriados!$A$2:$A$1000)","v":"2030-11-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1773,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1773,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22386.1,12.150006641230181]
[1773,{"$f":"WORKDAY(B1774,1,feriados!$A$2:$A$1000)","v":"2030-11-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1775,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1775,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22406.48,12.150005295644849,null,1773,{"$f":"WORKDAY(J1774,1,feriados!$A$2:$A$1000)","v":"2030-11-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1775,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1775,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22406.48,12.150005295644849,null,1773,{"$f":"WORKDAY(R1774,1,feriados!$A$2:$A$1000)","v":"2030-11-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1775,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1775,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22406.48,12.150005295644849,null,1773,{"$f":"WORKDAY(Z1774,1,feriados!$A$2:$A$1000)","v":"2030-11-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1775,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1775,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22406.48,12.150005295644849,null,1773,{"$f":"WORKDAY(AH1774,1,feriados!$A$2:$A$1000)","v":"2030-11-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1775,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1775,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22406.48,12.150005295644849]
[1774,{"$f":"WORKDAY(B1775,1,feriados!$A$2:$A$1000)","v":"2030-11-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1776,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1776,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22416.68,12.150006786897393,null,1774,{"$f":"WORKDAY(J1775,1,feriados!$A$2:$A$1000)","v":"2030-11-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1776,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1776,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22416.68,12.150006786897393,null,1774,{"$f":"WORKDAY(R1775,1,feriados!$A$2:$A$1000)","v":"2030-11-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1776,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1776,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22416.68,12.150006786897393,null,1774,{"$f":"WORKDAY(Z1775,1,feriados!$A$2:$A$1000)","v":"2030-11-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1776,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1776,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22416.68,12.150006786897393,null,1774,{"$f":"WORKDAY(AH1775,1,feriados!$A$2:$A$1000)","v":"2030-11-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1776,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1776,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22416.68,12.150006786897393]
[1776,{"$f":"WORKDAY(B1777,1,feriados!$A$2:$A$1000)","v":"2030-12-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1778,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1778,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22437.09,12.150006975642548,null,1776,{"$f":"WORKDAY(J1777,1,feriados!$A$2:$A$1000)","v":"2030-12-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1778,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1778,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22437.09,12.150006975642548,null,1776,{"$f":"WORKDAY(R1777,1,feriados!$A$2:$A$1000)","v":"2030-12-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1778,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1778,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22437.09,12.150006975642548,null,1776,{"$f":"WORKDAY(Z1777,1,feriados!$A$2:$A$1000)","v":"2030-12-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1778,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1778,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22437.09,12.150006975642548,null,1776,{"$f":"WORKDAY(AH1777,1,feriados!$A$2:$A$1000)","v":"2030-12-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1778,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1778,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22437.09,12.150006975642548]
[1777,{"$f":"WORKDAY(B1778,1,feriados!$A$2:$A$1000)","v":"2030-12-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1779,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1779,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22447.3,12.150005675819497,null,1777,{"$f":"WORKDAY(J1778,1,feriados!$A$2:$A$1000)","v":"2030-12-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1779,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1779,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22447.3,12.150005675819497,null,1777,{"$f":"WORKDAY(R1778,1,feriados!$A$2:$A$1000)","v":"2030-12-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1779,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1779,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22447.3,12.150005675819497,null,1777,{"$f":"WORKDAY(Z1778,1,feriados!$A$2:$A$1000)","v":"2030-12-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1779,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1779,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22447.3,12.150005675819497,null,1777,{"$f":"WORKDAY(AH1778,1,feriados!$A$2:$A$1000)","v":"2030-12-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1779,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1779,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22447.3,12.150005675819497]
[1779,{"$f":"WORKDAY(B1780,1,feriados!$A$2:$A$1000)","v":"2030-12-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1781,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1781,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22467.74,12.150007365211547,null,1779,{"$f":"WORKDAY(J1780,1,feriados!$A$2:$A$1000)","v":"2030-12-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1781,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1781,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22467.74,12.150007365211547,null,1779,{"$f":"WORKDAY(R1780,1,feriados!$A$2:$A$1000)","v":"2030-12-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1781,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1781,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22467.74,12.150007365211547,null,1779,{"$f":"WORKDAY(Z1780,1,feriados!$A$2:$A$1000)","v":"2030-12-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1781,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1781,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22467.74,12.150007365211547,null,1779,{"$f":"WORKDAY(AH1780,1,feriados!$A$2:$A$1000)","v":"2030-12-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1781,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1781,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22467.74,12.150007365211547]
[1780,{"$f":"WORKDAY(B1781,1,feriados!$A$2:$A$1000)","v":"2030-12-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1782,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1782,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22477.97,12.150010342723473,null,1780,{"$f":"WORKDAY(J1781,1,feriados!$A$2:$A$1000)","v":"2030-12-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1782,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1782,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22477.97,12.150010342723473,null,1780,{"$f":"WORKDAY(R1781,1,feriados!$A$2:$A$1000)","v":"2030-12-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1782,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1782,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22477.97,12.150010342723473,null,1780,{"$f":"WORKDAY(Z1781,1,feriados!$A$2:$A$1000)","v":"2030-12-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1782,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1782,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22477.97,12.150010342723473,null,1780,{"$f":"WORKDAY(AH1781,1,feriados!$A$2:$A$1000)","v":"2030-12-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1782,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1782,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22477.97,12.150010342723473]
[1782,{"$f":"WORKDAY(B1783,1,feriados!$A$2:$A$1000)","v":"2030-12-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1784,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1784,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22498.44,12.150013485048362,null,1782,{"$f":"WORKDAY(J1783,1,feriados!$A$2:$A$1000)","v":"2030-12-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1784,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1784,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22498.44,12.150013485048362,null,1782,{"$f":"WORKDAY(R1783,1,feriados!$A$2:$A$1000)","v":"2030-12-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1784,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1784,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22498.44,12.150013485048362,null,1782,{"$f":"WORKDAY(Z1783,1,feriados!$A$2:$A$1000)","v":"2030-12-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1784,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1784,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22498.44,12.150013485048362,null,1782,{"$f":"WORKDAY(AH1783,1,feriados!$A$2:$A$1000)","v":"2030-12-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1784,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1784,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22498.44,12.150013485048362]
[1783,{"$f":"WORKDAY(B1784,1,feriados!$A$2:$A$1000)","v":"2030-12-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1785,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1785,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22508.68,12.150013652577707,null,1783,{"$f":"WORKDAY(J1784,1,feriados!$A$2:$A$1000)","v":"2030-12-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1785,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1785,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22508.68,12.150013652577707,null,1783,{"$f":"WORKDAY(R1784,1,feriados!$A$2:$A$1000)","v":"2030-12-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1785,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1785,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22508.68,12.150013652577707,null,1783,{"$f":"WORKDAY(Z1784,1,feriados!$A$2:$A$1000)","v":"2030-12-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1785,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1785,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22508.68,12.150013652577707,null,1783,{"$f":"WORKDAY(AH1784,1,feriados!$A$2:$A$1000)","v":"2030-12-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1785,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1785,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22508.68,12.150013652577707]
[1785,{"$f":"WORKDAY(B1786,1,feriados!$A$2:$A$1000)","v":"2030-12-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1787,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1787,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22529.17,12.150011187143829,null,1785,{"$f":"WORKDAY(J1786,1,feriados!$A$2:$A$1000)","v":"2030-12-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1787,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1787,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22529.17,12.150011187143829,null,1785,{"$f":"WORKDAY(R1786,1,feriados!$A$2:$A$1000)","v":"2030-12-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1787,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1787,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22529.17,12.150011187143829,null,1785,{"$f":"WORKDAY(Z1786,1,feriados!$A$2:$A$1000)","v":"2030-12-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1787,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1787,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22529.17,12.150011187143829,null,1785,{"$f":"WORKDAY(AH1786,1,feriados!$A$2:$A$1000)","v":"2030-12-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1787,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1787,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22529.17,12.150011187143829]
[1786,{"$f":"WORKDAY(B1787,1,feriados!$A$2:$A$1000)","v":"2030-12-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1788,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1788,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22539.42,12.150008556883197,null,1786,{"$f":"WORKDAY(J1787,1,feriados!$A$2:$A$1000)","v":"2030-12-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1788,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1788,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22539.42,12.150008556883197,null,1786,{"$f":"WORKDAY(R1787,1,feriados!$A$2:$A$1000)","v":"2030-12-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1788,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1788,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22539.42,12.150008556883197,null,1786,{"$f":"WORKDAY(Z1787,1,feriados!$A$2:$A$1000)","v":"2030-12-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1788,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1788,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22539.42,12.150008556883197,null,1786,{"$f":"WORKDAY(AH1787,1,feriados!$A$2:$A$1000)","v":"2030-12-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1788,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1788,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22539.42,12.150008556883197]
[1788,{"$f":"WORKDAY(B1789,1,feriados!$A$2:$A$1000)","v":"2030-12-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1790,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1790,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22559.94,12.150007514406425,null,1788,{"$f":"WORKDAY(J1789,1,feriados!$A$2:$A$1000)","v":"2030-12-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1790,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1790,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22559.94,12.150007514406425,null,1788,{"$f":"WORKDAY(R1789,1,feriados!$A$2:$A$1000)","v":"2030-12-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1790,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1790,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22559.94,12.150007514406425,null,1788,{"$f":"WORKDAY(Z1789,1,feriados!$A$2:$A$1000)","v":"2030-12-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1790,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1790,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22559.94,12.150007514406425,null,1788,{"$f":"WORKDAY(AH1789,1,feriados!$A$2:$A$1000)","v":"2030-12-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1790,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1790,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22559.94,12.150007514406425]
[1789,{"$f":"WORKDAY(B1790,1,feriados!$A$2:$A$1000)","v":"2030-12-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1791,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1791,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22570.21,12.150009090676651,null,1789,{"$f":"WORKDAY(J1790,1,feriados!$A$2:$A$1000)","v":"2030-12-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1791,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1791,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22570.21,12.150009090676651,null,1789,{"$f":"WORKDAY(R1790,1,feriados!$A$2:$A$1000)","v":"2030-12-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1791,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1791,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22570.21,12.150009090676651,null,1789,{"$f":"WORKDAY(Z1790,1,feriados!$A$2:$A$1000)","v":"2030-12-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1791,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1791,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22570.21,12.150009090676651,null,1789,{"$f":"WORKDAY(AH1790,1,feriados!$A$2:$A$1000)","v":"2030-12-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1791,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1791,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22570.21,12.150009090676651]
[1791,{"$f":"WORKDAY(B1792,1,feriados!$A$2:$A$1000)","v":"2030-12-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1793,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1793,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22590.76,12.150009424460983,null,1791,{"$f":"WORKDAY(J1792,1,feriados!$A$2:$A$1000)","v":"2030-12-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1793,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1793,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22590.76,12.150009424460983,null,1791,{"$f":"WORKDAY(R1792,1,feriados!$A$2:$A$1000)","v":"2030-12-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1793,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1793,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22590.76,12.150009424460983,null,1791,{"$f":"WORKDAY(Z1792,1,feriados!$A$2:$A$1000)","v":"2030-12-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1793,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1793,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22590.76,12.150009424460983,null,1791,{"$f":"WORKDAY(AH1792,1,feriados!$A$2:$A$1000)","v":"2030-12-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1793,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1793,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22590.76,12.150009424460983]
[1792,{"$f":"WORKDAY(B1793,1,feriados!$A$2:$A$1000)","v":"2030-12-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1794,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1794,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22601.040000000001,12.150008184708504,null,1792,{"$f":"WORKDAY(J1793,1,feriados!$A$2:$A$1000)","v":"2030-12-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1794,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1794,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22601.040000000001,12.150008184708504,null,1792,{"$f":"WORKDAY(R1793,1,feriados!$A$2:$A$1000)","v":"2030-12-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1794,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1794,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22601.040000000001,12.150008184708504,null,1792,{"$f":"WORKDAY(Z1793,1,feriados!$A$2:$A$1000)","v":"2030-12-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1794,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1794,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22601.040000000001,12.150008184708504,null,1792,{"$f":"WORKDAY(AH1793,1,feriados!$A$2:$A$1000)","v":"2030-12-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1794,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1794,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22601.040000000001,12.150008184708504]
[{"$f":"+A1795+1","v":1794},{"$f":"WORKDAY(B1795,1,feriados!$A$2:$A$1000)","v":"2030-12-27"},{"$f":"+C1795","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(B1796,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1796,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22621.62,12.15000986265078,null,{"$f":"+I1795+1","v":1794},{"$f":"WORKDAY(J1795,1,feriados!$A$2:$A$1000)","v":"2030-12-27"},{"$f":"+K1795","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(J1796,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1796,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22621.62,12.15000986265078,null,{"$f":"+Q1795+1","v":1794},{"$f":"WORKDAY(R1795,1,feriados!$A$2:$A$1000)","v":"2030-12-27"},{"$f":"+S1795","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(R1796,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1796,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22621.62,12.15000986265078,null,{"$f":"+Y1795+1","v":1794},{"$f":"WORKDAY(Z1795,1,feriados!$A$2:$A$1000)","v":"2030-12-27"},{"$f":"+AA1795","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(Z1796,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1796,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22621.62,12.15000986265078,null,{"$f":"+AG1795+1","v":1794},{"$f":"WORKDAY(AH1795,1,feriados!$A$2:$A$1000)","v":"2030-12-27"},{"$f":"+AI1795","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(AH1796,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1796,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22621.62,12.15000986265078]
[1795,{"$f":"WORKDAY(B1796,1,feriados!$A$2:$A$1000)","v":"2030-12-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1797,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1797,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22631.919999999998,12.150012768973607,null,1795,{"$f":"WORKDAY(J1796,1,feriados!$A$2:$A$1000)","v":"2030-12-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1797,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1797,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22631.919999999998,12.150012768973607,null,1795,{"$f":"WORKDAY(R1796,1,feriados!$A$2:$A$1000)","v":"2030-12-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1797,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1797,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22631.919999999998,12.150012768973607,null,1795,{"$f":"WORKDAY(Z1796,1,feriados!$A$2:$A$1000)","v":"2030-12-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1797,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1797,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22631.919999999998,12.150012768973607,null,1795,{"$f":"WORKDAY(AH1796,1,feriados!$A$2:$A$1000)","v":"2030-12-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1797,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1797,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22631.919999999998,12.150012768973607]
[1797,{"$f":"WORKDAY(B1798,1,feriados!$A$2:$A$1000)","v":"2031-01-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1799,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1799,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22652.53,12.150015745207865,null,1797,{"$f":"WORKDAY(J1798,1,feriados!$A$2:$A$1000)","v":"2031-01-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1799,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1799,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22652.53,12.150015745207865,null,1797,{"$f":"WORKDAY(R1798,1,feriados!$A$2:$A$1000)","v":"2031-01-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1799,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1799,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22652.53,12.150015745207865,null,1797,{"$f":"WORKDAY(Z1798,1,feriados!$A$2:$A$1000)","v":"2031-01-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1799,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1799,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22652.53,12.150015745207865,null,1797,{"$f":"WORKDAY(AH1798,1,feriados!$A$2:$A$1000)","v":"2031-01-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1799,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1799,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22652.53,12.150015745207865]
[1798,{"$f":"WORKDAY(B1799,1,feriados!$A$2:$A$1000)","v":"2031-01-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1800,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1800,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22662.84,12.150015817882554,null,1798,{"$f":"WORKDAY(J1799,1,feriados!$A$2:$A$1000)","v":"2031-01-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1800,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1800,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22662.84,12.150015817882554,null,1798,{"$f":"WORKDAY(R1799,1,feriados!$A$2:$A$1000)","v":"2031-01-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1800,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1800,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22662.84,12.150015817882554,null,1798,{"$f":"WORKDAY(Z1799,1,feriados!$A$2:$A$1000)","v":"2031-01-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1800,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1800,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22662.84,12.150015817882554,null,1798,{"$f":"WORKDAY(AH1799,1,feriados!$A$2:$A$1000)","v":"2031-01-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1800,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1800,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22662.84,12.150015817882554]
[1800,{"$f":"WORKDAY(B1801,1,feriados!$A$2:$A$1000)","v":"2031-01-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1802,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1802,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22683.47,12.150013139237515,null,1800,{"$f":"WORKDAY(J1801,1,feriados!$A$2:$A$1000)","v":"2031-01-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1802,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1802,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22683.47,12.150013139237515,null,1800,{"$f":"WORKDAY(R1801,1,feriados!$A$2:$A$1000)","v":"2031-01-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1802,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1802,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22683.47,12.150013139237515,null,1800,{"$f":"WORKDAY(Z1801,1,feriados!$A$2:$A$1000)","v":"2031-01-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1802,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1802,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22683.47,12.150013139237515,null,1800,{"$f":"WORKDAY(AH1801,1,feriados!$A$2:$A$1000)","v":"2031-01-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1802,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1802,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22683.47,12.150013139237515]
[1801,{"$f":"WORKDAY(B1802,1,feriados!$A$2:$A$1000)","v":"2031-01-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1803,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1803,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22693.79,12.1500103906669,null,1801,{"$f":"WORKDAY(J1802,1,feriados!$A$2:$A$1000)","v":"2031-01-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1803,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1803,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22693.79,12.1500103906669,null,1801,{"$f":"WORKDAY(R1802,1,feriados!$A$2:$A$1000)","v":"2031-01-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1803,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1803,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22693.79,12.1500103906669,null,1801,{"$f":"WORKDAY(Z1802,1,feriados!$A$2:$A$1000)","v":"2031-01-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1803,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1803,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22693.79,12.1500103906669,null,1801,{"$f":"WORKDAY(AH1802,1,feriados!$A$2:$A$1000)","v":"2031-01-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1803,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1803,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22693.79,12.1500103906669]
[1803,{"$f":"WORKDAY(B1804,1,feriados!$A$2:$A$1000)","v":"2031-01-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1805,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1805,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22714.45,12.150008982725025,null,1803,{"$f":"WORKDAY(J1804,1,feriados!$A$2:$A$1000)","v":"2031-01-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1805,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1805,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22714.45,12.150008982725025,null,1803,{"$f":"WORKDAY(R1804,1,feriados!$A$2:$A$1000)","v":"2031-01-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1805,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1805,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22714.45,12.150008982725025,null,1803,{"$f":"WORKDAY(Z1804,1,feriados!$A$2:$A$1000)","v":"2031-01-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1805,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1805,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22714.45,12.150008982725025,null,1803,{"$f":"WORKDAY(AH1804,1,feriados!$A$2:$A$1000)","v":"2031-01-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1805,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1805,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22714.45,12.150008982725025]
[1804,{"$f":"WORKDAY(B1805,1,feriados!$A$2:$A$1000)","v":"2031-01-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1806,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1806,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22724.79,12.150010312164561,null,1804,{"$f":"WORKDAY(J1805,1,feriados!$A$2:$A$1000)","v":"2031-01-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1806,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1806,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22724.79,12.150010312164561,null,1804,{"$f":"WORKDAY(R1805,1,feriados!$A$2:$A$1000)","v":"2031-01-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1806,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1806,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22724.79,12.150010312164561,null,1804,{"$f":"WORKDAY(Z1805,1,feriados!$A$2:$A$1000)","v":"2031-01-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1806,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1806,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22724.79,12.150010312164561,null,1804,{"$f":"WORKDAY(AH1805,1,feriados!$A$2:$A$1000)","v":"2031-01-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1806,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1806,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22724.79,12.150010312164561]
[1806,{"$f":"WORKDAY(B1807,1,feriados!$A$2:$A$1000)","v":"2031-01-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1808,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1808,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},{"$f":"+E1807+D1808","v":12.15},{"$f":"+ROUND(((1+E1807/100)^(1/252))*F1807,2)","v":22745.48},{"$f":"+((F1808/$F$2)^(252/A1808)-1)*100","v":12.150010130033939},null,1806,{"$f":"WORKDAY(J1807,1,feriados!$A$2:$A$1000)","v":"2031-01-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1808,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1808,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},{"$f":"+M1807+L1808","v":12.15},{"$f":"+ROUND(((1+M1807/100)^(1/252))*N1807,2)","v":22745.48},{"$f":"+((N1808/$N$2)^(252/I1808)-1)*100","v":12.150010130033939},null,1806,{"$f":"WORKDAY(R1807,1,feriados!$A$2:$A$1000)","v":"2031-01-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1808,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1808,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},{"$f":"+U1807+T1808","v":12.15},{"$f":"+ROUND(((1+U1807/100)^(1/252))*V1807,2)","v":22745.48},{"$f":"+((V1808/$V$2)^(252/Q1808)-1)*100","v":12.150010130033939},null,1806,{"$f":"WORKDAY(Z1807,1,feriados!$A$2:$A$1000)","v":"2031-01-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1808,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1808,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},{"$f":"+AC1807+AB1808","v":12.15},{"$f":"+ROUND(((1+AC1807/100)^(1/252))*AD1807,2)","v":22745.48},{"$f":"+((AD1808/$AD$2)^(252/Y1808)-1)*100","v":12.150010130033939},null,1806,{"$f":"WORKDAY(AH1807,1,feriados!$A$2:$A$1000)","v":"2031-01-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1808,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1808,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},{"$f":"+AK1807+AJ1808","v":12.15},{"$f":"+ROUND(((1+AK1807/100)^(1/252))*AL1807,2)","v":22745.48},{"$f":"+((AL1808/$F$2)^(252/AG1808)-1)*100","v":12.150010130033939}]
[1807,{"$f":"WORKDAY(B1808,1,feriados!$A$2:$A$1000)","v":"2031-01-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1809,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1809,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22755.83,12.150008621241648,null,1807,{"$f":"WORKDAY(J1808,1,feriados!$A$2:$A$1000)","v":"2031-01-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1809,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1809,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22755.83,12.150008621241648,null,1807,{"$f":"WORKDAY(R1808,1,feriados!$A$2:$A$1000)","v":"2031-01-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1809,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1809,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22755.83,12.150008621241648,null,1807,{"$f":"WORKDAY(Z1808,1,feriados!$A$2:$A$1000)","v":"2031-01-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1809,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1809,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22755.83,12.150008621241648,null,1807,{"$f":"WORKDAY(AH1808,1,feriados!$A$2:$A$1000)","v":"2031-01-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1809,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1809,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22755.83,12.150008621241648]
[1809,{"$f":"WORKDAY(B1810,1,feriados!$A$2:$A$1000)","v":"2031-01-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1811,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1811,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22776.55,12.150009634329262,null,1809,{"$f":"WORKDAY(J1810,1,feriados!$A$2:$A$1000)","v":"2031-01-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1811,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1811,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22776.55,12.150009634329262,null,1809,{"$f":"WORKDAY(R1810,1,feriados!$A$2:$A$1000)","v":"2031-01-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1811,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1811,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22776.55,12.150009634329262,null,1809,{"$f":"WORKDAY(Z1810,1,feriados!$A$2:$A$1000)","v":"2031-01-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1811,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1811,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22776.55,12.150009634329262,null,1809,{"$f":"WORKDAY(AH1810,1,feriados!$A$2:$A$1000)","v":"2031-01-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1811,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1811,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22776.55,12.150009634329262]
[1810,{"$f":"WORKDAY(B1811,1,feriados!$A$2:$A$1000)","v":"2031-01-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1812,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1812,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22786.92,12.150012145156808,null,1810,{"$f":"WORKDAY(J1811,1,feriados!$A$2:$A$1000)","v":"2031-01-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1812,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1812,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22786.92,12.150012145156808,null,1810,{"$f":"WORKDAY(R1811,1,feriados!$A$2:$A$1000)","v":"2031-01-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1812,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1812,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22786.92,12.150012145156808,null,1810,{"$f":"WORKDAY(Z1811,1,feriados!$A$2:$A$1000)","v":"2031-01-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1812,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1812,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22786.92,12.150012145156808,null,1810,{"$f":"WORKDAY(AH1811,1,feriados!$A$2:$A$1000)","v":"2031-01-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1812,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1812,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22786.92,12.150012145156808]
[1812,{"$f":"WORKDAY(B1813,1,feriados!$A$2:$A$1000)","v":"2031-01-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1814,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1814,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22807.67,12.150014309368018,null,1812,{"$f":"WORKDAY(J1813,1,feriados!$A$2:$A$1000)","v":"2031-01-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1814,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1814,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22807.67,12.150014309368018,null,1812,{"$f":"WORKDAY(R1813,1,feriados!$A$2:$A$1000)","v":"2031-01-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1814,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1814,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22807.67,12.150014309368018,null,1812,{"$f":"WORKDAY(Z1813,1,feriados!$A$2:$A$1000)","v":"2031-01-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1814,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1814,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22807.67,12.150014309368018,null,1812,{"$f":"WORKDAY(AH1813,1,feriados!$A$2:$A$1000)","v":"2031-01-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1814,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1814,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22807.67,12.150014309368018]
[1813,{"$f":"WORKDAY(B1814,1,feriados!$A$2:$A$1000)","v":"2031-01-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1815,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1815,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22818.05,12.150013965557305,null,1813,{"$f":"WORKDAY(J1814,1,feriados!$A$2:$A$1000)","v":"2031-01-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1815,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1815,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22818.05,12.150013965557305,null,1813,{"$f":"WORKDAY(R1814,1,feriados!$A$2:$A$1000)","v":"2031-01-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1815,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1815,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22818.05,12.150013965557305,null,1813,{"$f":"WORKDAY(Z1814,1,feriados!$A$2:$A$1000)","v":"2031-01-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1815,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1815,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22818.05,12.150013965557305,null,1813,{"$f":"WORKDAY(AH1814,1,feriados!$A$2:$A$1000)","v":"2031-01-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1815,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1815,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22818.05,12.150013965557305]
[1815,{"$f":"WORKDAY(B1816,1,feriados!$A$2:$A$1000)","v":"2031-01-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1817,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1817,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22838.83,12.150017250981303,null,1815,{"$f":"WORKDAY(J1816,1,feriados!$A$2:$A$1000)","v":"2031-01-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1817,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1817,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22838.83,12.150017250981303,null,1815,{"$f":"WORKDAY(R1816,1,feriados!$A$2:$A$1000)","v":"2031-01-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1817,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1817,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22838.83,12.150017250981303,null,1815,{"$f":"WORKDAY(Z1816,1,feriados!$A$2:$A$1000)","v":"2031-01-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1817,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1817,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22838.83,12.150017250981303,null,1815,{"$f":"WORKDAY(AH1816,1,feriados!$A$2:$A$1000)","v":"2031-01-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1817,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1817,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22838.83,12.150017250981303]
[1816,{"$f":"WORKDAY(B1817,1,feriados!$A$2:$A$1000)","v":"2031-01-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1818,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1818,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22849.22,12.150014058272006,null,1816,{"$f":"WORKDAY(J1817,1,feriados!$A$2:$A$1000)","v":"2031-01-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1818,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1818,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22849.22,12.150014058272006,null,1816,{"$f":"WORKDAY(R1817,1,feriados!$A$2:$A$1000)","v":"2031-01-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1818,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1818,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22849.22,12.150014058272006,null,1816,{"$f":"WORKDAY(Z1817,1,feriados!$A$2:$A$1000)","v":"2031-01-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1818,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1818,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22849.22,12.150014058272006,null,1816,{"$f":"WORKDAY(AH1817,1,feriados!$A$2:$A$1000)","v":"2031-01-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1818,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1818,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22849.22,12.150014058272006]
[1818,{"$f":"WORKDAY(B1819,1,feriados!$A$2:$A$1000)","v":"2031-01-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1820,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1820,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22870.02,12.150011637935121,null,1818,{"$f":"WORKDAY(J1819,1,feriados!$A$2:$A$1000)","v":"2031-01-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1820,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1820,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22870.02,12.150011637935121,null,1818,{"$f":"WORKDAY(R1819,1,feriados!$A$2:$A$1000)","v":"2031-01-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1820,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1820,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22870.02,12.150011637935121,null,1818,{"$f":"WORKDAY(Z1819,1,feriados!$A$2:$A$1000)","v":"2031-01-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1820,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1820,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22870.02,12.150011637935121,null,1818,{"$f":"WORKDAY(AH1819,1,feriados!$A$2:$A$1000)","v":"2031-01-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1820,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1820,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22870.02,12.150011637935121]
[1819,{"$f":"WORKDAY(B1820,1,feriados!$A$2:$A$1000)","v":"2031-02-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1821,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1821,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22880.43,12.150012399431365,null,1819,{"$f":"WORKDAY(J1820,1,feriados!$A$2:$A$1000)","v":"2031-02-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1821,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1821,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22880.43,12.150012399431365,null,1819,{"$f":"WORKDAY(R1820,1,feriados!$A$2:$A$1000)","v":"2031-02-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1821,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1821,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22880.43,12.150012399431365,null,1819,{"$f":"WORKDAY(Z1820,1,feriados!$A$2:$A$1000)","v":"2031-02-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1821,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1821,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22880.43,12.150012399431365,null,1819,{"$f":"WORKDAY(AH1820,1,feriados!$A$2:$A$1000)","v":"2031-02-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1821,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1821,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22880.43,12.150012399431365]
[1821,{"$f":"WORKDAY(B1822,1,feriados!$A$2:$A$1000)","v":"2031-02-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1823,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1823,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22901.26,12.150011061787191,null,1821,{"$f":"WORKDAY(J1822,1,feriados!$A$2:$A$1000)","v":"2031-02-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1823,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1823,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22901.26,12.150011061787191,null,1821,{"$f":"WORKDAY(R1822,1,feriados!$A$2:$A$1000)","v":"2031-02-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1823,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1823,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22901.26,12.150011061787191,null,1821,{"$f":"WORKDAY(Z1822,1,feriados!$A$2:$A$1000)","v":"2031-02-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1823,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1823,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22901.26,12.150011061787191,null,1821,{"$f":"WORKDAY(AH1822,1,feriados!$A$2:$A$1000)","v":"2031-02-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1823,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1823,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22901.26,12.150011061787191]
[1822,{"$f":"WORKDAY(B1823,1,feriados!$A$2:$A$1000)","v":"2031-02-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1824,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1824,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22911.68,12.150008965464609,null,1822,{"$f":"WORKDAY(J1823,1,feriados!$A$2:$A$1000)","v":"2031-02-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1824,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1824,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22911.68,12.150008965464609,null,1822,{"$f":"WORKDAY(R1823,1,feriados!$A$2:$A$1000)","v":"2031-02-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1824,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1824,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22911.68,12.150008965464609,null,1822,{"$f":"WORKDAY(Z1823,1,feriados!$A$2:$A$1000)","v":"2031-02-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1824,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1824,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22911.68,12.150008965464609,null,1822,{"$f":"WORKDAY(AH1823,1,feriados!$A$2:$A$1000)","v":"2031-02-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1824,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1824,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22911.68,12.150008965464609]
[1824,{"$f":"WORKDAY(B1825,1,feriados!$A$2:$A$1000)","v":"2031-02-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1826,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1826,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22932.54,12.150008681362934,null,1824,{"$f":"WORKDAY(J1825,1,feriados!$A$2:$A$1000)","v":"2031-02-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1826,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1826,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22932.54,12.150008681362934,null,1824,{"$f":"WORKDAY(R1825,1,feriados!$A$2:$A$1000)","v":"2031-02-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1826,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1826,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22932.54,12.150008681362934,null,1824,{"$f":"WORKDAY(Z1825,1,feriados!$A$2:$A$1000)","v":"2031-02-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1826,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1826,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22932.54,12.150008681362934,null,1824,{"$f":"WORKDAY(AH1825,1,feriados!$A$2:$A$1000)","v":"2031-02-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1826,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1826,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22932.54,12.150008681362934]
[1825,{"$f":"WORKDAY(B1826,1,feriados!$A$2:$A$1000)","v":"2031-02-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1827,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1827,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22942.98,12.150010482839857,null,1825,{"$f":"WORKDAY(J1826,1,feriados!$A$2:$A$1000)","v":"2031-02-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1827,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1827,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22942.98,12.150010482839857,null,1825,{"$f":"WORKDAY(R1826,1,feriados!$A$2:$A$1000)","v":"2031-02-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1827,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1827,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22942.98,12.150010482839857,null,1825,{"$f":"WORKDAY(Z1826,1,feriados!$A$2:$A$1000)","v":"2031-02-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1827,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1827,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22942.98,12.150010482839857,null,1825,{"$f":"WORKDAY(AH1826,1,feriados!$A$2:$A$1000)","v":"2031-02-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1827,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1827,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22942.98,12.150010482839857]
[1827,{"$f":"WORKDAY(B1828,1,feriados!$A$2:$A$1000)","v":"2031-02-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1829,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1829,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22963.87,12.150011209884127,null,1827,{"$f":"WORKDAY(J1828,1,feriados!$A$2:$A$1000)","v":"2031-02-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1829,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1829,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22963.87,12.150011209884127,null,1827,{"$f":"WORKDAY(R1828,1,feriados!$A$2:$A$1000)","v":"2031-02-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1829,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1829,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22963.87,12.150011209884127,null,1827,{"$f":"WORKDAY(Z1828,1,feriados!$A$2:$A$1000)","v":"2031-02-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1829,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1829,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22963.87,12.150011209884127,null,1827,{"$f":"WORKDAY(AH1828,1,feriados!$A$2:$A$1000)","v":"2031-02-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1829,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1829,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22963.87,12.150011209884127]
[1828,{"$f":"WORKDAY(B1829,1,feriados!$A$2:$A$1000)","v":"2031-02-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1830,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1830,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22974.32,12.15001013829513,null,1828,{"$f":"WORKDAY(J1829,1,feriados!$A$2:$A$1000)","v":"2031-02-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1830,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1830,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22974.32,12.15001013829513,null,1828,{"$f":"WORKDAY(R1829,1,feriados!$A$2:$A$1000)","v":"2031-02-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1830,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1830,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22974.32,12.15001013829513,null,1828,{"$f":"WORKDAY(Z1829,1,feriados!$A$2:$A$1000)","v":"2031-02-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1830,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1830,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22974.32,12.15001013829513,null,1828,{"$f":"WORKDAY(AH1829,1,feriados!$A$2:$A$1000)","v":"2031-02-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1830,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1830,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22974.32,12.15001013829513]
[1830,{"$f":"WORKDAY(B1831,1,feriados!$A$2:$A$1000)","v":"2031-02-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1832,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1832,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,22995.24,12.150011847989116,null,1830,{"$f":"WORKDAY(J1831,1,feriados!$A$2:$A$1000)","v":"2031-02-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1832,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1832,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,22995.24,12.150011847989116,null,1830,{"$f":"WORKDAY(R1831,1,feriados!$A$2:$A$1000)","v":"2031-02-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1832,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1832,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,22995.24,12.150011847989116,null,1830,{"$f":"WORKDAY(Z1831,1,feriados!$A$2:$A$1000)","v":"2031-02-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1832,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1832,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,22995.24,12.150011847989116,null,1830,{"$f":"WORKDAY(AH1831,1,feriados!$A$2:$A$1000)","v":"2031-02-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1832,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1832,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,22995.24,12.150011847989116]
[1831,{"$f":"WORKDAY(B1832,1,feriados!$A$2:$A$1000)","v":"2031-02-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1833,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1833,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23005.71,12.150014618658345,null,1831,{"$f":"WORKDAY(J1832,1,feriados!$A$2:$A$1000)","v":"2031-02-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1833,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1833,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23005.71,12.150014618658345,null,1831,{"$f":"WORKDAY(R1832,1,feriados!$A$2:$A$1000)","v":"2031-02-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1833,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1833,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23005.71,12.150014618658345,null,1831,{"$f":"WORKDAY(Z1832,1,feriados!$A$2:$A$1000)","v":"2031-02-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1833,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1833,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23005.71,12.150014618658345,null,1831,{"$f":"WORKDAY(AH1832,1,feriados!$A$2:$A$1000)","v":"2031-02-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1833,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1833,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23005.71,12.150014618658345]
[1833,{"$f":"WORKDAY(B1834,1,feriados!$A$2:$A$1000)","v":"2031-02-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1835,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1835,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23026.66,12.150017269358182,null,1833,{"$f":"WORKDAY(J1834,1,feriados!$A$2:$A$1000)","v":"2031-02-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1835,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1835,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23026.66,12.150017269358182,null,1833,{"$f":"WORKDAY(R1834,1,feriados!$A$2:$A$1000)","v":"2031-02-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1835,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1835,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23026.66,12.150017269358182,null,1833,{"$f":"WORKDAY(Z1834,1,feriados!$A$2:$A$1000)","v":"2031-02-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1835,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1835,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23026.66,12.150017269358182,null,1833,{"$f":"WORKDAY(AH1834,1,feriados!$A$2:$A$1000)","v":"2031-02-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1835,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1835,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23026.66,12.150017269358182]
[1834,{"$f":"WORKDAY(B1835,1,feriados!$A$2:$A$1000)","v":"2031-02-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1836,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1836,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23037.14,12.150017152257387,null,1834,{"$f":"WORKDAY(J1835,1,feriados!$A$2:$A$1000)","v":"2031-02-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1836,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1836,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23037.14,12.150017152257387,null,1834,{"$f":"WORKDAY(R1835,1,feriados!$A$2:$A$1000)","v":"2031-02-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1836,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1836,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23037.14,12.150017152257387,null,1834,{"$f":"WORKDAY(Z1835,1,feriados!$A$2:$A$1000)","v":"2031-02-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1836,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1836,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23037.14,12.150017152257387,null,1834,{"$f":"WORKDAY(AH1835,1,feriados!$A$2:$A$1000)","v":"2031-02-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1836,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1836,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23037.14,12.150017152257387]
[1836,{"$f":"WORKDAY(B1837,1,feriados!$A$2:$A$1000)","v":"2031-02-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1838,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1838,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23058.11,12.150014040307266,null,1836,{"$f":"WORKDAY(J1837,1,feriados!$A$2:$A$1000)","v":"2031-02-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1838,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1838,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23058.11,12.150014040307266,null,1836,{"$f":"WORKDAY(R1837,1,feriados!$A$2:$A$1000)","v":"2031-02-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1838,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1838,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23058.11,12.150014040307266,null,1836,{"$f":"WORKDAY(Z1837,1,feriados!$A$2:$A$1000)","v":"2031-02-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1838,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1838,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23058.11,12.150014040307266,null,1836,{"$f":"WORKDAY(AH1837,1,feriados!$A$2:$A$1000)","v":"2031-02-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1838,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1838,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23058.11,12.150014040307266]
[1837,{"$f":"WORKDAY(B1838,1,feriados!$A$2:$A$1000)","v":"2031-03-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1839,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1839,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23068.6,12.150011048311615,null,1837,{"$f":"WORKDAY(J1838,1,feriados!$A$2:$A$1000)","v":"2031-03-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1839,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1839,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23068.6,12.150011048311615,null,1837,{"$f":"WORKDAY(R1838,1,feriados!$A$2:$A$1000)","v":"2031-03-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1839,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1839,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23068.6,12.150011048311615,null,1837,{"$f":"WORKDAY(Z1838,1,feriados!$A$2:$A$1000)","v":"2031-03-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1839,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1839,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23068.6,12.150011048311615,null,1837,{"$f":"WORKDAY(AH1838,1,feriados!$A$2:$A$1000)","v":"2031-03-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1839,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1839,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23068.6,12.150011048311615]
[1839,{"$f":"WORKDAY(B1840,1,feriados!$A$2:$A$1000)","v":"2031-03-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1841,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1841,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23089.599999999999,12.150008855218308,null,1839,{"$f":"WORKDAY(J1840,1,feriados!$A$2:$A$1000)","v":"2031-03-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1841,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1841,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23089.599999999999,12.150008855218308,null,1839,{"$f":"WORKDAY(R1840,1,feriados!$A$2:$A$1000)","v":"2031-03-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1841,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1841,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23089.599999999999,12.150008855218308,null,1839,{"$f":"WORKDAY(Z1840,1,feriados!$A$2:$A$1000)","v":"2031-03-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1841,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1841,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23089.599999999999,12.150008855218308,null,1839,{"$f":"WORKDAY(AH1840,1,feriados!$A$2:$A$1000)","v":"2031-03-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1841,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1841,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23089.599999999999,12.150008855218308]
[1840,{"$f":"WORKDAY(B1841,1,feriados!$A$2:$A$1000)","v":"2031-03-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1842,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1842,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23100.11,12.15000964367432,null,1840,{"$f":"WORKDAY(J1841,1,feriados!$A$2:$A$1000)","v":"2031-03-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1842,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1842,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23100.11,12.15000964367432,null,1840,{"$f":"WORKDAY(R1841,1,feriados!$A$2:$A$1000)","v":"2031-03-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1842,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1842,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23100.11,12.15000964367432,null,1840,{"$f":"WORKDAY(Z1841,1,feriados!$A$2:$A$1000)","v":"2031-03-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1842,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1842,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23100.11,12.15000964367432,null,1840,{"$f":"WORKDAY(AH1841,1,feriados!$A$2:$A$1000)","v":"2031-03-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1842,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1842,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23100.11,12.15000964367432]
[1842,{"$f":"WORKDAY(B1843,1,feriados!$A$2:$A$1000)","v":"2031-03-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1844,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1844,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23121.14,12.150008328669104,null,1842,{"$f":"WORKDAY(J1843,1,feriados!$A$2:$A$1000)","v":"2031-03-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1844,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1844,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23121.14,12.150008328669104,null,1842,{"$f":"WORKDAY(R1843,1,feriados!$A$2:$A$1000)","v":"2031-03-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1844,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1844,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23121.14,12.150008328669104,null,1842,{"$f":"WORKDAY(Z1843,1,feriados!$A$2:$A$1000)","v":"2031-03-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1844,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1844,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23121.14,12.150008328669104,null,1842,{"$f":"WORKDAY(AH1843,1,feriados!$A$2:$A$1000)","v":"2031-03-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1844,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1844,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23121.14,12.150008328669104]
[1843,{"$f":"WORKDAY(B1844,1,feriados!$A$2:$A$1000)","v":"2031-03-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1845,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1845,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23131.66,12.150006228085552,null,1843,{"$f":"WORKDAY(J1844,1,feriados!$A$2:$A$1000)","v":"2031-03-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1845,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1845,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23131.66,12.150006228085552,null,1843,{"$f":"WORKDAY(R1844,1,feriados!$A$2:$A$1000)","v":"2031-03-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1845,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1845,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23131.66,12.150006228085552,null,1843,{"$f":"WORKDAY(Z1844,1,feriados!$A$2:$A$1000)","v":"2031-03-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1845,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1845,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23131.66,12.150006228085552,null,1843,{"$f":"WORKDAY(AH1844,1,feriados!$A$2:$A$1000)","v":"2031-03-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1845,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1845,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23131.66,12.150006228085552]
[1845,{"$f":"WORKDAY(B1846,1,feriados!$A$2:$A$1000)","v":"2031-03-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1847,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1847,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23152.720000000001,12.15000576402392,null,1845,{"$f":"WORKDAY(J1846,1,feriados!$A$2:$A$1000)","v":"2031-03-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1847,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1847,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23152.720000000001,12.15000576402392,null,1845,{"$f":"WORKDAY(R1846,1,feriados!$A$2:$A$1000)","v":"2031-03-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1847,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1847,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23152.720000000001,12.15000576402392,null,1845,{"$f":"WORKDAY(Z1846,1,feriados!$A$2:$A$1000)","v":"2031-03-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1847,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1847,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23152.720000000001,12.15000576402392,null,1845,{"$f":"WORKDAY(AH1846,1,feriados!$A$2:$A$1000)","v":"2031-03-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1847,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1847,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23152.720000000001,12.15000576402392]
[1846,{"$f":"WORKDAY(B1847,1,feriados!$A$2:$A$1000)","v":"2031-03-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1848,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1848,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23163.26,12.150007390225337,null,1846,{"$f":"WORKDAY(J1847,1,feriados!$A$2:$A$1000)","v":"2031-03-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1848,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1848,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23163.26,12.150007390225337,null,1846,{"$f":"WORKDAY(R1847,1,feriados!$A$2:$A$1000)","v":"2031-03-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1848,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1848,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23163.26,12.150007390225337,null,1846,{"$f":"WORKDAY(Z1847,1,feriados!$A$2:$A$1000)","v":"2031-03-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1848,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1848,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23163.26,12.150007390225337,null,1846,{"$f":"WORKDAY(AH1847,1,feriados!$A$2:$A$1000)","v":"2031-03-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1848,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1848,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23163.26,12.150007390225337]
[1848,{"$f":"WORKDAY(B1849,1,feriados!$A$2:$A$1000)","v":"2031-03-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1850,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1850,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23184.35,12.150007737062008,null,1848,{"$f":"WORKDAY(J1849,1,feriados!$A$2:$A$1000)","v":"2031-03-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1850,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1850,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23184.35,12.150007737062008,null,1848,{"$f":"WORKDAY(R1849,1,feriados!$A$2:$A$1000)","v":"2031-03-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1850,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1850,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23184.35,12.150007737062008,null,1848,{"$f":"WORKDAY(Z1849,1,feriados!$A$2:$A$1000)","v":"2031-03-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1850,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1850,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23184.35,12.150007737062008,null,1848,{"$f":"WORKDAY(AH1849,1,feriados!$A$2:$A$1000)","v":"2031-03-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1850,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1850,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23184.35,12.150007737062008]
[1849,{"$f":"WORKDAY(B1850,1,feriados!$A$2:$A$1000)","v":"2031-03-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1851,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1851,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23194.9,12.150006460598028,null,1849,{"$f":"WORKDAY(J1850,1,feriados!$A$2:$A$1000)","v":"2031-03-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1851,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1851,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23194.9,12.150006460598028,null,1849,{"$f":"WORKDAY(R1850,1,feriados!$A$2:$A$1000)","v":"2031-03-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1851,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1851,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23194.9,12.150006460598028,null,1849,{"$f":"WORKDAY(Z1850,1,feriados!$A$2:$A$1000)","v":"2031-03-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1851,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1851,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23194.9,12.150006460598028,null,1849,{"$f":"WORKDAY(AH1850,1,feriados!$A$2:$A$1000)","v":"2031-03-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1851,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1851,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23194.9,12.150006460598028]
[1851,{"$f":"WORKDAY(B1852,1,feriados!$A$2:$A$1000)","v":"2031-03-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1853,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1853,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23216.02,12.150007591803869,null,1851,{"$f":"WORKDAY(J1852,1,feriados!$A$2:$A$1000)","v":"2031-03-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1853,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1853,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23216.02,12.150007591803869,null,1851,{"$f":"WORKDAY(R1852,1,feriados!$A$2:$A$1000)","v":"2031-03-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1853,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1853,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23216.02,12.150007591803869,null,1851,{"$f":"WORKDAY(Z1852,1,feriados!$A$2:$A$1000)","v":"2031-03-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1853,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1853,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23216.02,12.150007591803869,null,1851,{"$f":"WORKDAY(AH1852,1,feriados!$A$2:$A$1000)","v":"2031-03-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1853,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1853,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23216.02,12.150007591803869]
[1852,{"$f":"WORKDAY(B1853,1,feriados!$A$2:$A$1000)","v":"2031-03-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1854,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1854,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23226.59,12.1500099892772,null,1852,{"$f":"WORKDAY(J1853,1,feriados!$A$2:$A$1000)","v":"2031-03-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1854,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1854,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23226.59,12.1500099892772,null,1852,{"$f":"WORKDAY(R1853,1,feriados!$A$2:$A$1000)","v":"2031-03-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1854,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1854,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23226.59,12.1500099892772,null,1852,{"$f":"WORKDAY(Z1853,1,feriados!$A$2:$A$1000)","v":"2031-03-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1854,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1854,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23226.59,12.1500099892772,null,1852,{"$f":"WORKDAY(AH1853,1,feriados!$A$2:$A$1000)","v":"2031-03-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1854,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1854,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23226.59,12.1500099892772]
[1854,{"$f":"WORKDAY(B1855,1,feriados!$A$2:$A$1000)","v":"2031-03-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1856,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1856,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23247.74,12.150011865517918,null,1854,{"$f":"WORKDAY(J1855,1,feriados!$A$2:$A$1000)","v":"2031-03-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1856,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1856,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23247.74,12.150011865517918,null,1854,{"$f":"WORKDAY(R1855,1,feriados!$A$2:$A$1000)","v":"2031-03-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1856,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1856,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23247.74,12.150011865517918,null,1854,{"$f":"WORKDAY(Z1855,1,feriados!$A$2:$A$1000)","v":"2031-03-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1856,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1856,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23247.74,12.150011865517918,null,1854,{"$f":"WORKDAY(AH1855,1,feriados!$A$2:$A$1000)","v":"2031-03-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1856,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1856,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23247.74,12.150011865517918]
[1855,{"$f":"WORKDAY(B1856,1,feriados!$A$2:$A$1000)","v":"2031-03-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1857,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1857,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23258.32,12.150011347208389,null,1855,{"$f":"WORKDAY(J1856,1,feriados!$A$2:$A$1000)","v":"2031-03-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1857,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1857,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23258.32,12.150011347208389,null,1855,{"$f":"WORKDAY(R1856,1,feriados!$A$2:$A$1000)","v":"2031-03-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1857,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1857,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23258.32,12.150011347208389,null,1855,{"$f":"WORKDAY(Z1856,1,feriados!$A$2:$A$1000)","v":"2031-03-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1857,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1857,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23258.32,12.150011347208389,null,1855,{"$f":"WORKDAY(AH1856,1,feriados!$A$2:$A$1000)","v":"2031-03-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1857,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1857,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23258.32,12.150011347208389]
[1857,{"$f":"WORKDAY(B1858,1,feriados!$A$2:$A$1000)","v":"2031-03-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1859,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1859,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23279.5,12.150013942558857,null,1857,{"$f":"WORKDAY(J1858,1,feriados!$A$2:$A$1000)","v":"2031-03-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1859,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1859,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23279.5,12.150013942558857,null,1857,{"$f":"WORKDAY(R1858,1,feriados!$A$2:$A$1000)","v":"2031-03-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1859,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1859,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23279.5,12.150013942558857,null,1857,{"$f":"WORKDAY(Z1858,1,feriados!$A$2:$A$1000)","v":"2031-03-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1859,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1859,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23279.5,12.150013942558857,null,1857,{"$f":"WORKDAY(AH1858,1,feriados!$A$2:$A$1000)","v":"2031-03-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1859,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1859,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23279.5,12.150013942558857]
[{"$f":"+A1859+1","v":1858},{"$f":"WORKDAY(B1859,1,feriados!$A$2:$A$1000)","v":"2031-04-01"},{"$f":"+C1859","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(B1860,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1860,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23290.1,12.150017046144601,null,{"$f":"+I1859+1","v":1858},{"$f":"WORKDAY(J1859,1,feriados!$A$2:$A$1000)","v":"2031-04-01"},{"$f":"+K1859","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(J1860,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1860,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23290.1,12.150017046144601,null,{"$f":"+Q1859+1","v":1858},{"$f":"WORKDAY(R1859,1,feriados!$A$2:$A$1000)","v":"2031-04-01"},{"$f":"+S1859","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(R1860,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1860,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23290.1,12.150017046144601,null,{"$f":"+Y1859+1","v":1858},{"$f":"WORKDAY(Z1859,1,feriados!$A$2:$A$1000)","v":"2031-04-01"},{"$f":"+AA1859","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(Z1860,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1860,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23290.1,12.150017046144601,null,{"$f":"+AG1859+1","v":1858},{"$f":"WORKDAY(AH1859,1,feriados!$A$2:$A$1000)","v":"2031-04-01"},{"$f":"+AI1859","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(AH1860,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1860,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23290.1,12.150017046144601]
[1860,{"$f":"WORKDAY(B1861,1,feriados!$A$2:$A$1000)","v":"2031-04-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1862,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1862,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23311.3,12.150013803879233,null,1860,{"$f":"WORKDAY(J1861,1,feriados!$A$2:$A$1000)","v":"2031-04-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1862,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1862,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23311.3,12.150013803879233,null,1860,{"$f":"WORKDAY(R1861,1,feriados!$A$2:$A$1000)","v":"2031-04-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1862,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1862,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23311.3,12.150013803879233,null,1860,{"$f":"WORKDAY(Z1861,1,feriados!$A$2:$A$1000)","v":"2031-04-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1862,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1862,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23311.3,12.150013803879233,null,1860,{"$f":"WORKDAY(AH1861,1,feriados!$A$2:$A$1000)","v":"2031-04-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1862,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1862,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23311.3,12.150013803879233]
[1861,{"$f":"WORKDAY(B1862,1,feriados!$A$2:$A$1000)","v":"2031-04-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1863,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1863,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23321.91,12.150013985528885,null,1861,{"$f":"WORKDAY(J1862,1,feriados!$A$2:$A$1000)","v":"2031-04-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1863,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1863,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23321.91,12.150013985528885,null,1861,{"$f":"WORKDAY(R1862,1,feriados!$A$2:$A$1000)","v":"2031-04-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1863,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1863,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23321.91,12.150013985528885,null,1861,{"$f":"WORKDAY(Z1862,1,feriados!$A$2:$A$1000)","v":"2031-04-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1863,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1863,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23321.91,12.150013985528885,null,1861,{"$f":"WORKDAY(AH1862,1,feriados!$A$2:$A$1000)","v":"2031-04-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1863,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1863,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23321.91,12.150013985528885]
[1863,{"$f":"WORKDAY(B1864,1,feriados!$A$2:$A$1000)","v":"2031-04-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1865,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1865,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23343.14,12.150011430686792,null,1863,{"$f":"WORKDAY(J1864,1,feriados!$A$2:$A$1000)","v":"2031-04-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1865,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1865,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23343.14,12.150011430686792,null,1863,{"$f":"WORKDAY(R1864,1,feriados!$A$2:$A$1000)","v":"2031-04-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1865,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1865,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23343.14,12.150011430686792,null,1863,{"$f":"WORKDAY(Z1864,1,feriados!$A$2:$A$1000)","v":"2031-04-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1865,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1865,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23343.14,12.150011430686792,null,1863,{"$f":"WORKDAY(AH1864,1,feriados!$A$2:$A$1000)","v":"2031-04-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1865,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1865,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23343.14,12.150011430686792]
[1864,{"$f":"WORKDAY(B1865,1,feriados!$A$2:$A$1000)","v":"2031-04-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1866,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1866,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23353.759999999998,12.150008697124214,null,1864,{"$f":"WORKDAY(J1865,1,feriados!$A$2:$A$1000)","v":"2031-04-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1866,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1866,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23353.759999999998,12.150008697124214,null,1864,{"$f":"WORKDAY(R1865,1,feriados!$A$2:$A$1000)","v":"2031-04-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1866,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1866,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23353.759999999998,12.150008697124214,null,1864,{"$f":"WORKDAY(Z1865,1,feriados!$A$2:$A$1000)","v":"2031-04-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1866,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1866,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23353.759999999998,12.150008697124214,null,1864,{"$f":"WORKDAY(AH1865,1,feriados!$A$2:$A$1000)","v":"2031-04-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1866,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1866,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23353.759999999998,12.150008697124214]
[1866,{"$f":"WORKDAY(B1867,1,feriados!$A$2:$A$1000)","v":"2031-04-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1868,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1868,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23375.02,12.15000680444216,null,1866,{"$f":"WORKDAY(J1867,1,feriados!$A$2:$A$1000)","v":"2031-04-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1868,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1868,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23375.02,12.15000680444216,null,1866,{"$f":"WORKDAY(R1867,1,feriados!$A$2:$A$1000)","v":"2031-04-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1868,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1868,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23375.02,12.15000680444216,null,1866,{"$f":"WORKDAY(Z1867,1,feriados!$A$2:$A$1000)","v":"2031-04-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1868,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1868,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23375.02,12.15000680444216,null,1866,{"$f":"WORKDAY(AH1867,1,feriados!$A$2:$A$1000)","v":"2031-04-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1868,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1868,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23375.02,12.15000680444216]
[1867,{"$f":"WORKDAY(B1868,1,feriados!$A$2:$A$1000)","v":"2031-04-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1869,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1869,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23385.66,12.150007635405169,null,1867,{"$f":"WORKDAY(J1868,1,feriados!$A$2:$A$1000)","v":"2031-04-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1869,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1869,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23385.66,12.150007635405169,null,1867,{"$f":"WORKDAY(R1868,1,feriados!$A$2:$A$1000)","v":"2031-04-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1869,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1869,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23385.66,12.150007635405169,null,1867,{"$f":"WORKDAY(Z1868,1,feriados!$A$2:$A$1000)","v":"2031-04-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1869,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1869,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23385.66,12.150007635405169,null,1867,{"$f":"WORKDAY(AH1868,1,feriados!$A$2:$A$1000)","v":"2031-04-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1869,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1869,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23385.66,12.150007635405169]
[1869,{"$f":"WORKDAY(B1870,1,feriados!$A$2:$A$1000)","v":"2031-04-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1871,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1871,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23406.95,12.150006367053745,null,1869,{"$f":"WORKDAY(J1870,1,feriados!$A$2:$A$1000)","v":"2031-04-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1871,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1871,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23406.95,12.150006367053745,null,1869,{"$f":"WORKDAY(R1870,1,feriados!$A$2:$A$1000)","v":"2031-04-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1871,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1871,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23406.95,12.150006367053745,null,1869,{"$f":"WORKDAY(Z1870,1,feriados!$A$2:$A$1000)","v":"2031-04-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1871,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1871,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23406.95,12.150006367053745,null,1869,{"$f":"WORKDAY(AH1870,1,feriados!$A$2:$A$1000)","v":"2031-04-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1871,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1871,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23406.95,12.150006367053745]
[1870,{"$f":"WORKDAY(B1871,1,feriados!$A$2:$A$1000)","v":"2031-04-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1872,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1872,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},{"$f":"+E1871+D1872","v":12.15},{"$f":"+ROUND(((1+E1871/100)^(1/252))*F1871,2)","v":23417.599999999999},{"$f":"+((F1872/$F$2)^(252/A1872)-1)*100","v":12.150004270689131},null,1870,{"$f":"WORKDAY(J1871,1,feriados!$A$2:$A$1000)","v":"2031-04-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1872,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1872,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},{"$f":"+M1871+L1872","v":12.15},{"$f":"+ROUND(((1+M1871/100)^(1/252))*N1871,2)","v":23417.599999999999},{"$f":"+((N1872/$N$2)^(252/I1872)-1)*100","v":12.150004270689131},null,1870,{"$f":"WORKDAY(R1871,1,feriados!$A$2:$A$1000)","v":"2031-04-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1872,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1872,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},{"$f":"+U1871+T1872","v":12.15},{"$f":"+ROUND(((1+U1871/100)^(1/252))*V1871,2)","v":23417.599999999999},{"$f":"+((V1872/$V$2)^(252/Q1872)-1)*100","v":12.150004270689131},null,1870,{"$f":"WORKDAY(Z1871,1,feriados!$A$2:$A$1000)","v":"2031-04-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1872,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1872,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},{"$f":"+AC1871+AB1872","v":12.15},{"$f":"+ROUND(((1+AC1871/100)^(1/252))*AD1871,2)","v":23417.599999999999},{"$f":"+((AD1872/$AD$2)^(252/Y1872)-1)*100","v":12.150004270689131},null,1870,{"$f":"WORKDAY(AH1871,1,feriados!$A$2:$A$1000)","v":"2031-04-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1872,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1872,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},{"$f":"+AK1871+AJ1872","v":12.15},{"$f":"+ROUND(((1+AK1871/100)^(1/252))*AL1871,2)","v":23417.599999999999},{"$f":"+((AL1872/$F$2)^(252/AG1872)-1)*100","v":12.150004270689131}]
[1872,{"$f":"WORKDAY(B1873,1,feriados!$A$2:$A$1000)","v":"2031-04-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1874,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1874,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23438.92,12.150003601984416,null,1872,{"$f":"WORKDAY(J1873,1,feriados!$A$2:$A$1000)","v":"2031-04-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1874,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1874,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23438.92,12.150003601984416,null,1872,{"$f":"WORKDAY(R1873,1,feriados!$A$2:$A$1000)","v":"2031-04-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1874,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1874,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23438.92,12.150003601984416,null,1872,{"$f":"WORKDAY(Z1873,1,feriados!$A$2:$A$1000)","v":"2031-04-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1874,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1874,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23438.92,12.150003601984416,null,1872,{"$f":"WORKDAY(AH1873,1,feriados!$A$2:$A$1000)","v":"2031-04-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1874,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1874,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23438.92,12.150003601984416]
[1873,{"$f":"WORKDAY(B1874,1,feriados!$A$2:$A$1000)","v":"2031-04-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1875,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1875,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23449.59,12.150005019844912,null,1873,{"$f":"WORKDAY(J1874,1,feriados!$A$2:$A$1000)","v":"2031-04-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1875,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1875,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23449.59,12.150005019844912,null,1873,{"$f":"WORKDAY(R1874,1,feriados!$A$2:$A$1000)","v":"2031-04-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1875,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1875,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23449.59,12.150005019844912,null,1873,{"$f":"WORKDAY(Z1874,1,feriados!$A$2:$A$1000)","v":"2031-04-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1875,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1875,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23449.59,12.150005019844912,null,1873,{"$f":"WORKDAY(AH1874,1,feriados!$A$2:$A$1000)","v":"2031-04-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1875,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1875,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23449.59,12.150005019844912]
[1875,{"$f":"WORKDAY(B1876,1,feriados!$A$2:$A$1000)","v":"2031-04-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1877,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1877,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23470.94,12.150004913629342,null,1875,{"$f":"WORKDAY(J1876,1,feriados!$A$2:$A$1000)","v":"2031-04-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1877,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1877,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23470.94,12.150004913629342,null,1875,{"$f":"WORKDAY(R1876,1,feriados!$A$2:$A$1000)","v":"2031-04-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1877,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1877,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23470.94,12.150004913629342,null,1875,{"$f":"WORKDAY(Z1876,1,feriados!$A$2:$A$1000)","v":"2031-04-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1877,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1877,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23470.94,12.150004913629342,null,1875,{"$f":"WORKDAY(AH1876,1,feriados!$A$2:$A$1000)","v":"2031-04-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1877,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1877,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23470.94,12.150004913629342]
[1876,{"$f":"WORKDAY(B1877,1,feriados!$A$2:$A$1000)","v":"2031-04-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1878,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1878,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23481.62,12.150003392522946,null,1876,{"$f":"WORKDAY(J1877,1,feriados!$A$2:$A$1000)","v":"2031-04-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1878,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1878,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23481.62,12.150003392522946,null,1876,{"$f":"WORKDAY(R1877,1,feriados!$A$2:$A$1000)","v":"2031-04-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1878,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1878,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23481.62,12.150003392522946,null,1876,{"$f":"WORKDAY(Z1877,1,feriados!$A$2:$A$1000)","v":"2031-04-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1878,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1878,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23481.62,12.150003392522946,null,1876,{"$f":"WORKDAY(AH1877,1,feriados!$A$2:$A$1000)","v":"2031-04-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1878,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1878,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23481.62,12.150003392522946]
[1879,{"$f":"WORKDAY(B1880,1,feriados!$A$2:$A$1000)","v":"2031-05-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1881,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1881,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23513.7,12.150005768262972,null,1879,{"$f":"WORKDAY(J1880,1,feriados!$A$2:$A$1000)","v":"2031-05-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1881,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1881,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23513.7,12.150005768262972,null,1879,{"$f":"WORKDAY(R1880,1,feriados!$A$2:$A$1000)","v":"2031-05-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1881,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1881,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23513.7,12.150005768262972,null,1879,{"$f":"WORKDAY(Z1880,1,feriados!$A$2:$A$1000)","v":"2031-05-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1881,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1881,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23513.7,12.150005768262972,null,1879,{"$f":"WORKDAY(AH1880,1,feriados!$A$2:$A$1000)","v":"2031-05-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1881,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1881,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23513.7,12.150005768262972]
[1880,{"$f":"WORKDAY(B1881,1,feriados!$A$2:$A$1000)","v":"2031-05-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1882,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1882,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23524.400000000001,12.150004596859354,null,1880,{"$f":"WORKDAY(J1881,1,feriados!$A$2:$A$1000)","v":"2031-05-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1882,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1882,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23524.400000000001,12.150004596859354,null,1880,{"$f":"WORKDAY(R1881,1,feriados!$A$2:$A$1000)","v":"2031-05-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1882,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1882,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23524.400000000001,12.150004596859354,null,1880,{"$f":"WORKDAY(Z1881,1,feriados!$A$2:$A$1000)","v":"2031-05-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1882,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1882,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23524.400000000001,12.150004596859354,null,1880,{"$f":"WORKDAY(AH1881,1,feriados!$A$2:$A$1000)","v":"2031-05-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1882,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1882,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23524.400000000001,12.150004596859354]
[1882,{"$f":"WORKDAY(B1883,1,feriados!$A$2:$A$1000)","v":"2031-05-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1884,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1884,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23545.82,12.150005695739829,null,1882,{"$f":"WORKDAY(J1883,1,feriados!$A$2:$A$1000)","v":"2031-05-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1884,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1884,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23545.82,12.150005695739829,null,1882,{"$f":"WORKDAY(R1883,1,feriados!$A$2:$A$1000)","v":"2031-05-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1884,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1884,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23545.82,12.150005695739829,null,1882,{"$f":"WORKDAY(Z1883,1,feriados!$A$2:$A$1000)","v":"2031-05-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1884,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1884,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23545.82,12.150005695739829,null,1882,{"$f":"WORKDAY(AH1883,1,feriados!$A$2:$A$1000)","v":"2031-05-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1884,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1884,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23545.82,12.150005695739829]
[1883,{"$f":"WORKDAY(B1884,1,feriados!$A$2:$A$1000)","v":"2031-05-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1885,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1885,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23556.54,12.150007956417742,null,1883,{"$f":"WORKDAY(J1884,1,feriados!$A$2:$A$1000)","v":"2031-05-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1885,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1885,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23556.54,12.150007956417742,null,1883,{"$f":"WORKDAY(R1884,1,feriados!$A$2:$A$1000)","v":"2031-05-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1885,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1885,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23556.54,12.150007956417742,null,1883,{"$f":"WORKDAY(Z1884,1,feriados!$A$2:$A$1000)","v":"2031-05-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1885,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1885,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23556.54,12.150007956417742,null,1883,{"$f":"WORKDAY(AH1884,1,feriados!$A$2:$A$1000)","v":"2031-05-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1885,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1885,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23556.54,12.150007956417742]
[1885,{"$f":"WORKDAY(B1886,1,feriados!$A$2:$A$1000)","v":"2031-05-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1887,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1887,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23577.99,12.150009517438498,null,1885,{"$f":"WORKDAY(J1886,1,feriados!$A$2:$A$1000)","v":"2031-05-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1887,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1887,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23577.99,12.150009517438498,null,1885,{"$f":"WORKDAY(R1886,1,feriados!$A$2:$A$1000)","v":"2031-05-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1887,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1887,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23577.99,12.150009517438498,null,1885,{"$f":"WORKDAY(Z1886,1,feriados!$A$2:$A$1000)","v":"2031-05-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1887,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1887,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23577.99,12.150009517438498,null,1885,{"$f":"WORKDAY(AH1886,1,feriados!$A$2:$A$1000)","v":"2031-05-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1887,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1887,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23577.99,12.150009517438498]
[1886,{"$f":"WORKDAY(B1887,1,feriados!$A$2:$A$1000)","v":"2031-05-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1888,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1888,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23588.720000000001,12.150008820782521,null,1886,{"$f":"WORKDAY(J1887,1,feriados!$A$2:$A$1000)","v":"2031-05-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1888,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1888,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23588.720000000001,12.150008820782521,null,1886,{"$f":"WORKDAY(R1887,1,feriados!$A$2:$A$1000)","v":"2031-05-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1888,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1888,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23588.720000000001,12.150008820782521,null,1886,{"$f":"WORKDAY(Z1887,1,feriados!$A$2:$A$1000)","v":"2031-05-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1888,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1888,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23588.720000000001,12.150008820782521,null,1886,{"$f":"WORKDAY(AH1887,1,feriados!$A$2:$A$1000)","v":"2031-05-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1888,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1888,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23588.720000000001,12.150008820782521]
[1888,{"$f":"WORKDAY(B1889,1,feriados!$A$2:$A$1000)","v":"2031-05-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1890,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1890,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23610.2,12.150010820752799,null,1888,{"$f":"WORKDAY(J1889,1,feriados!$A$2:$A$1000)","v":"2031-05-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1890,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1890,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23610.2,12.150010820752799,null,1888,{"$f":"WORKDAY(R1889,1,feriados!$A$2:$A$1000)","v":"2031-05-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1890,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1890,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23610.2,12.150010820752799,null,1888,{"$f":"WORKDAY(Z1889,1,feriados!$A$2:$A$1000)","v":"2031-05-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1890,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1890,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23610.2,12.150010820752799,null,1888,{"$f":"WORKDAY(AH1889,1,feriados!$A$2:$A$1000)","v":"2031-05-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1890,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1890,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23610.2,12.150010820752799]
[1889,{"$f":"WORKDAY(B1890,1,feriados!$A$2:$A$1000)","v":"2031-05-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1891,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1891,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23620.95,12.15001350788658,null,1889,{"$f":"WORKDAY(J1890,1,feriados!$A$2:$A$1000)","v":"2031-05-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1891,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1891,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23620.95,12.15001350788658,null,1889,{"$f":"WORKDAY(R1890,1,feriados!$A$2:$A$1000)","v":"2031-05-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1891,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1891,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23620.95,12.15001350788658,null,1889,{"$f":"WORKDAY(Z1890,1,feriados!$A$2:$A$1000)","v":"2031-05-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1891,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1891,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23620.95,12.15001350788658,null,1889,{"$f":"WORKDAY(AH1890,1,feriados!$A$2:$A$1000)","v":"2031-05-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1891,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1891,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23620.95,12.15001350788658]
[1891,{"$f":"WORKDAY(B1892,1,feriados!$A$2:$A$1000)","v":"2031-05-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1893,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1893,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23642.46,12.150015911384692,null,1891,{"$f":"WORKDAY(J1892,1,feriados!$A$2:$A$1000)","v":"2031-05-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1893,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1893,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23642.46,12.150015911384692,null,1891,{"$f":"WORKDAY(R1892,1,feriados!$A$2:$A$1000)","v":"2031-05-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1893,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1893,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23642.46,12.150015911384692,null,1891,{"$f":"WORKDAY(Z1892,1,feriados!$A$2:$A$1000)","v":"2031-05-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1893,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1893,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23642.46,12.150015911384692,null,1891,{"$f":"WORKDAY(AH1892,1,feriados!$A$2:$A$1000)","v":"2031-05-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1893,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1893,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23642.46,12.150015911384692]
[1892,{"$f":"WORKDAY(B1893,1,feriados!$A$2:$A$1000)","v":"2031-05-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1894,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1894,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23653.22,12.150015630768142,null,1892,{"$f":"WORKDAY(J1893,1,feriados!$A$2:$A$1000)","v":"2031-05-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1894,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1894,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23653.22,12.150015630768142,null,1892,{"$f":"WORKDAY(R1893,1,feriados!$A$2:$A$1000)","v":"2031-05-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1894,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1894,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23653.22,12.150015630768142,null,1892,{"$f":"WORKDAY(Z1893,1,feriados!$A$2:$A$1000)","v":"2031-05-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1894,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1894,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23653.22,12.150015630768142,null,1892,{"$f":"WORKDAY(AH1893,1,feriados!$A$2:$A$1000)","v":"2031-05-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1894,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1894,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23653.22,12.150015630768142]
[1894,{"$f":"WORKDAY(B1895,1,feriados!$A$2:$A$1000)","v":"2031-05-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1896,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1896,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23674.76,12.150018415144515,null,1894,{"$f":"WORKDAY(J1895,1,feriados!$A$2:$A$1000)","v":"2031-05-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1896,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1896,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23674.76,12.150018415144515,null,1894,{"$f":"WORKDAY(R1895,1,feriados!$A$2:$A$1000)","v":"2031-05-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1896,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1896,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23674.76,12.150018415144515,null,1894,{"$f":"WORKDAY(Z1895,1,feriados!$A$2:$A$1000)","v":"2031-05-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1896,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1896,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23674.76,12.150018415144515,null,1894,{"$f":"WORKDAY(AH1895,1,feriados!$A$2:$A$1000)","v":"2031-05-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1896,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1896,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23674.76,12.150018415144515]
[1895,{"$f":"WORKDAY(B1896,1,feriados!$A$2:$A$1000)","v":"2031-05-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1897,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1897,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23685.54,12.150021470757011,null,1895,{"$f":"WORKDAY(J1896,1,feriados!$A$2:$A$1000)","v":"2031-05-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1897,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1897,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23685.54,12.150021470757011,null,1895,{"$f":"WORKDAY(R1896,1,feriados!$A$2:$A$1000)","v":"2031-05-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1897,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1897,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23685.54,12.150021470757011,null,1895,{"$f":"WORKDAY(Z1896,1,feriados!$A$2:$A$1000)","v":"2031-05-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1897,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1897,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23685.54,12.150021470757011,null,1895,{"$f":"WORKDAY(AH1896,1,feriados!$A$2:$A$1000)","v":"2031-05-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1897,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1897,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23685.54,12.150021470757011]
[1897,{"$f":"WORKDAY(B1898,1,feriados!$A$2:$A$1000)","v":"2031-05-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1899,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1899,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23707.1,12.150018316961987,null,1897,{"$f":"WORKDAY(J1898,1,feriados!$A$2:$A$1000)","v":"2031-05-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1899,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1899,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23707.1,12.150018316961987,null,1897,{"$f":"WORKDAY(R1898,1,feriados!$A$2:$A$1000)","v":"2031-05-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1899,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1899,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23707.1,12.150018316961987,null,1897,{"$f":"WORKDAY(Z1898,1,feriados!$A$2:$A$1000)","v":"2031-05-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1899,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1899,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23707.1,12.150018316961987,null,1897,{"$f":"WORKDAY(AH1898,1,feriados!$A$2:$A$1000)","v":"2031-05-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1899,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1899,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23707.1,12.150018316961987]
[1898,{"$f":"WORKDAY(B1899,1,feriados!$A$2:$A$1000)","v":"2031-05-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1900,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1900,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23717.89,12.150018401017793,null,1898,{"$f":"WORKDAY(J1899,1,feriados!$A$2:$A$1000)","v":"2031-05-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1900,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1900,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23717.89,12.150018401017793,null,1898,{"$f":"WORKDAY(R1899,1,feriados!$A$2:$A$1000)","v":"2031-05-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1900,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1900,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23717.89,12.150018401017793,null,1898,{"$f":"WORKDAY(Z1899,1,feriados!$A$2:$A$1000)","v":"2031-05-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1900,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1900,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23717.89,12.150018401017793,null,1898,{"$f":"WORKDAY(AH1899,1,feriados!$A$2:$A$1000)","v":"2031-05-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1900,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1900,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23717.89,12.150018401017793]
[1900,{"$f":"WORKDAY(B1901,1,feriados!$A$2:$A$1000)","v":"2031-06-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1902,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1902,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23739.48,12.150015601986897,null,1900,{"$f":"WORKDAY(J1901,1,feriados!$A$2:$A$1000)","v":"2031-06-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1902,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1902,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23739.48,12.150015601986897,null,1900,{"$f":"WORKDAY(R1901,1,feriados!$A$2:$A$1000)","v":"2031-06-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1902,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1902,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23739.48,12.150015601986897,null,1900,{"$f":"WORKDAY(Z1901,1,feriados!$A$2:$A$1000)","v":"2031-06-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1902,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1902,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23739.48,12.150015601986897,null,1900,{"$f":"WORKDAY(AH1901,1,feriados!$A$2:$A$1000)","v":"2031-06-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1902,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1902,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23739.48,12.150015601986897]
[1901,{"$f":"WORKDAY(B1902,1,feriados!$A$2:$A$1000)","v":"2031-06-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1903,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1903,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23750.28,12.15001272192049,null,1901,{"$f":"WORKDAY(J1902,1,feriados!$A$2:$A$1000)","v":"2031-06-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1903,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1903,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23750.28,12.15001272192049,null,1901,{"$f":"WORKDAY(R1902,1,feriados!$A$2:$A$1000)","v":"2031-06-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1903,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1903,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23750.28,12.15001272192049,null,1901,{"$f":"WORKDAY(Z1902,1,feriados!$A$2:$A$1000)","v":"2031-06-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1903,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1903,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23750.28,12.15001272192049,null,1901,{"$f":"WORKDAY(AH1902,1,feriados!$A$2:$A$1000)","v":"2031-06-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1903,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1903,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23750.28,12.15001272192049]
[1903,{"$f":"WORKDAY(B1904,1,feriados!$A$2:$A$1000)","v":"2031-06-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1905,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1905,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23771.9,12.150010255586864,null,1903,{"$f":"WORKDAY(J1904,1,feriados!$A$2:$A$1000)","v":"2031-06-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1905,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1905,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23771.9,12.150010255586864,null,1903,{"$f":"WORKDAY(R1904,1,feriados!$A$2:$A$1000)","v":"2031-06-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1905,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1905,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23771.9,12.150010255586864,null,1903,{"$f":"WORKDAY(Z1904,1,feriados!$A$2:$A$1000)","v":"2031-06-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1905,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1905,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23771.9,12.150010255586864,null,1903,{"$f":"WORKDAY(AH1904,1,feriados!$A$2:$A$1000)","v":"2031-06-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1905,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1905,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23771.9,12.150010255586864]
[1904,{"$f":"WORKDAY(B1905,1,feriados!$A$2:$A$1000)","v":"2031-06-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1906,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1906,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23782.720000000001,12.150010660082433,null,1904,{"$f":"WORKDAY(J1905,1,feriados!$A$2:$A$1000)","v":"2031-06-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1906,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1906,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23782.720000000001,12.150010660082433,null,1904,{"$f":"WORKDAY(R1905,1,feriados!$A$2:$A$1000)","v":"2031-06-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1906,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1906,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23782.720000000001,12.150010660082433,null,1904,{"$f":"WORKDAY(Z1905,1,feriados!$A$2:$A$1000)","v":"2031-06-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1906,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1906,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23782.720000000001,12.150010660082433,null,1904,{"$f":"WORKDAY(AH1905,1,feriados!$A$2:$A$1000)","v":"2031-06-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1906,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1906,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23782.720000000001,12.150010660082433]
[1906,{"$f":"WORKDAY(B1907,1,feriados!$A$2:$A$1000)","v":"2031-06-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1908,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1908,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23804.37,12.150008492374242,null,1906,{"$f":"WORKDAY(J1907,1,feriados!$A$2:$A$1000)","v":"2031-06-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1908,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1908,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23804.37,12.150008492374242,null,1906,{"$f":"WORKDAY(R1907,1,feriados!$A$2:$A$1000)","v":"2031-06-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1908,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1908,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23804.37,12.150008492374242,null,1906,{"$f":"WORKDAY(Z1907,1,feriados!$A$2:$A$1000)","v":"2031-06-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1908,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1908,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23804.37,12.150008492374242,null,1906,{"$f":"WORKDAY(AH1907,1,feriados!$A$2:$A$1000)","v":"2031-06-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1908,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1908,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23804.37,12.150008492374242]
[1907,{"$f":"WORKDAY(B1908,1,feriados!$A$2:$A$1000)","v":"2031-06-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1909,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1909,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23815.200000000001,12.150005923207253,null,1907,{"$f":"WORKDAY(J1908,1,feriados!$A$2:$A$1000)","v":"2031-06-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1909,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1909,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23815.200000000001,12.150005923207253,null,1907,{"$f":"WORKDAY(R1908,1,feriados!$A$2:$A$1000)","v":"2031-06-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1909,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1909,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23815.200000000001,12.150005923207253,null,1907,{"$f":"WORKDAY(Z1908,1,feriados!$A$2:$A$1000)","v":"2031-06-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1909,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1909,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23815.200000000001,12.150005923207253,null,1907,{"$f":"WORKDAY(AH1908,1,feriados!$A$2:$A$1000)","v":"2031-06-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1909,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1909,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23815.200000000001,12.150005923207253]
[1909,{"$f":"WORKDAY(B1910,1,feriados!$A$2:$A$1000)","v":"2031-06-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1911,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1911,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23836.880000000001,12.150004032576911,null,1909,{"$f":"WORKDAY(J1910,1,feriados!$A$2:$A$1000)","v":"2031-06-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1911,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1911,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23836.880000000001,12.150004032576911,null,1909,{"$f":"WORKDAY(R1910,1,feriados!$A$2:$A$1000)","v":"2031-06-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1911,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1911,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23836.880000000001,12.150004032576911,null,1909,{"$f":"WORKDAY(Z1910,1,feriados!$A$2:$A$1000)","v":"2031-06-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1911,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1911,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23836.880000000001,12.150004032576911,null,1909,{"$f":"WORKDAY(AH1910,1,feriados!$A$2:$A$1000)","v":"2031-06-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1911,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1911,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23836.880000000001,12.150004032576911]
[1910,{"$f":"WORKDAY(B1911,1,feriados!$A$2:$A$1000)","v":"2031-06-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1912,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1912,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23847.73,12.150004701984752,null,1910,{"$f":"WORKDAY(J1911,1,feriados!$A$2:$A$1000)","v":"2031-06-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1912,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1912,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23847.73,12.150004701984752,null,1910,{"$f":"WORKDAY(R1911,1,feriados!$A$2:$A$1000)","v":"2031-06-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1912,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1912,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23847.73,12.150004701984752,null,1910,{"$f":"WORKDAY(Z1911,1,feriados!$A$2:$A$1000)","v":"2031-06-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1912,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1912,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23847.73,12.150004701984752,null,1910,{"$f":"WORKDAY(AH1911,1,feriados!$A$2:$A$1000)","v":"2031-06-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1912,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1912,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23847.73,12.150004701984752]
[1912,{"$f":"WORKDAY(B1913,1,feriados!$A$2:$A$1000)","v":"2031-06-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1914,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1914,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23869.439999999999,12.150003054967161,null,1912,{"$f":"WORKDAY(J1913,1,feriados!$A$2:$A$1000)","v":"2031-06-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1914,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1914,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23869.439999999999,12.150003054967161,null,1912,{"$f":"WORKDAY(R1913,1,feriados!$A$2:$A$1000)","v":"2031-06-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1914,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1914,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23869.439999999999,12.150003054967161,null,1912,{"$f":"WORKDAY(Z1913,1,feriados!$A$2:$A$1000)","v":"2031-06-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1914,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1914,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23869.439999999999,12.150003054967161,null,1912,{"$f":"WORKDAY(AH1913,1,feriados!$A$2:$A$1000)","v":"2031-06-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1914,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1914,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23869.439999999999,12.150003054967161]
[1913,{"$f":"WORKDAY(B1914,1,feriados!$A$2:$A$1000)","v":"2031-06-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1915,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1915,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23880.3,12.150000741594358,null,1913,{"$f":"WORKDAY(J1914,1,feriados!$A$2:$A$1000)","v":"2031-06-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1915,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1915,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23880.3,12.150000741594358,null,1913,{"$f":"WORKDAY(R1914,1,feriados!$A$2:$A$1000)","v":"2031-06-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1915,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1915,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23880.3,12.150000741594358,null,1913,{"$f":"WORKDAY(Z1914,1,feriados!$A$2:$A$1000)","v":"2031-06-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1915,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1915,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23880.3,12.150000741594358,null,1913,{"$f":"WORKDAY(AH1914,1,feriados!$A$2:$A$1000)","v":"2031-06-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1915,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1915,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23880.3,12.150000741594358]
[1915,{"$f":"WORKDAY(B1916,1,feriados!$A$2:$A$1000)","v":"2031-06-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1917,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1917,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23902.04,12.149999317151728,null,1915,{"$f":"WORKDAY(J1916,1,feriados!$A$2:$A$1000)","v":"2031-06-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1917,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1917,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23902.04,12.149999317151728,null,1915,{"$f":"WORKDAY(R1916,1,feriados!$A$2:$A$1000)","v":"2031-06-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1917,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1917,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23902.04,12.149999317151728,null,1915,{"$f":"WORKDAY(Z1916,1,feriados!$A$2:$A$1000)","v":"2031-06-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1917,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1917,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23902.04,12.149999317151728,null,1915,{"$f":"WORKDAY(AH1916,1,feriados!$A$2:$A$1000)","v":"2031-06-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1917,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1917,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23902.04,12.149999317151728]
[1916,{"$f":"WORKDAY(B1917,1,feriados!$A$2:$A$1000)","v":"2031-06-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1918,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1918,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23912.92,12.150000197059985,null,1916,{"$f":"WORKDAY(J1917,1,feriados!$A$2:$A$1000)","v":"2031-06-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1918,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1918,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23912.92,12.150000197059985,null,1916,{"$f":"WORKDAY(R1917,1,feriados!$A$2:$A$1000)","v":"2031-06-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1918,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1918,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23912.92,12.150000197059985,null,1916,{"$f":"WORKDAY(Z1917,1,feriados!$A$2:$A$1000)","v":"2031-06-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1918,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1918,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23912.92,12.150000197059985,null,1916,{"$f":"WORKDAY(AH1917,1,feriados!$A$2:$A$1000)","v":"2031-06-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1918,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1918,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23912.92,12.150000197059985]
[1918,{"$f":"WORKDAY(B1919,1,feriados!$A$2:$A$1000)","v":"2031-06-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1920,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1920,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23934.69,12.14999896232365,null,1918,{"$f":"WORKDAY(J1919,1,feriados!$A$2:$A$1000)","v":"2031-06-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1920,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1920,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23934.69,12.14999896232365,null,1918,{"$f":"WORKDAY(R1919,1,feriados!$A$2:$A$1000)","v":"2031-06-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1920,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1920,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23934.69,12.14999896232365,null,1918,{"$f":"WORKDAY(Z1919,1,feriados!$A$2:$A$1000)","v":"2031-06-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1920,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1920,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23934.69,12.14999896232365,null,1918,{"$f":"WORKDAY(AH1919,1,feriados!$A$2:$A$1000)","v":"2031-06-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1920,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1920,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23934.69,12.14999896232365]
[1919,{"$f":"WORKDAY(B1920,1,feriados!$A$2:$A$1000)","v":"2031-07-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1921,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1921,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23945.58,12.14999685074687,null,1919,{"$f":"WORKDAY(J1920,1,feriados!$A$2:$A$1000)","v":"2031-07-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1921,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1921,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23945.58,12.14999685074687,null,1919,{"$f":"WORKDAY(R1920,1,feriados!$A$2:$A$1000)","v":"2031-07-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1921,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1921,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23945.58,12.14999685074687,null,1919,{"$f":"WORKDAY(Z1920,1,feriados!$A$2:$A$1000)","v":"2031-07-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1921,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1921,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23945.58,12.14999685074687,null,1919,{"$f":"WORKDAY(AH1920,1,feriados!$A$2:$A$1000)","v":"2031-07-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1921,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1921,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23945.58,12.14999685074687]
[1921,{"$f":"WORKDAY(B1922,1,feriados!$A$2:$A$1000)","v":"2031-07-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1923,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1923,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23967.38,12.149995785179479,null,1921,{"$f":"WORKDAY(J1922,1,feriados!$A$2:$A$1000)","v":"2031-07-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1923,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1923,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23967.38,12.149995785179479,null,1921,{"$f":"WORKDAY(R1922,1,feriados!$A$2:$A$1000)","v":"2031-07-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1923,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1923,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23967.38,12.149995785179479,null,1921,{"$f":"WORKDAY(Z1922,1,feriados!$A$2:$A$1000)","v":"2031-07-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1923,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1923,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23967.38,12.149995785179479,null,1921,{"$f":"WORKDAY(AH1922,1,feriados!$A$2:$A$1000)","v":"2031-07-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1923,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1923,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23967.38,12.149995785179479]
[{"$f":"+A1923+1","v":1922},{"$f":"WORKDAY(B1923,1,feriados!$A$2:$A$1000)","v":"2031-07-04"},{"$f":"+C1923","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(B1924,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1924,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,23978.29,12.149996822272357,null,{"$f":"+I1923+1","v":1922},{"$f":"WORKDAY(J1923,1,feriados!$A$2:$A$1000)","v":"2031-07-04"},{"$f":"+K1923","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(J1924,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1924,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,23978.29,12.149996822272357,null,{"$f":"+Q1923+1","v":1922},{"$f":"WORKDAY(R1923,1,feriados!$A$2:$A$1000)","v":"2031-07-04"},{"$f":"+S1923","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(R1924,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1924,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,23978.29,12.149996822272357,null,{"$f":"+Y1923+1","v":1922},{"$f":"WORKDAY(Z1923,1,feriados!$A$2:$A$1000)","v":"2031-07-04"},{"$f":"+AA1923","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(Z1924,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1924,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,23978.29,12.149996822272357,null,{"$f":"+AG1923+1","v":1922},{"$f":"WORKDAY(AH1923,1,feriados!$A$2:$A$1000)","v":"2031-07-04"},{"$f":"+AI1923","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(AH1924,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1924,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,23978.29,12.149996822272357]
[1924,{"$f":"WORKDAY(B1925,1,feriados!$A$2:$A$1000)","v":"2031-07-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1926,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1926,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24000.12,12.149995893591603,null,1924,{"$f":"WORKDAY(J1925,1,feriados!$A$2:$A$1000)","v":"2031-07-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1926,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1926,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24000.12,12.149995893591603,null,1924,{"$f":"WORKDAY(R1925,1,feriados!$A$2:$A$1000)","v":"2031-07-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1926,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1926,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24000.12,12.149995893591603,null,1924,{"$f":"WORKDAY(Z1925,1,feriados!$A$2:$A$1000)","v":"2031-07-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1926,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1926,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24000.12,12.149995893591603,null,1924,{"$f":"WORKDAY(AH1925,1,feriados!$A$2:$A$1000)","v":"2031-07-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1926,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1926,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24000.12,12.149995893591603]
[1925,{"$f":"WORKDAY(B1926,1,feriados!$A$2:$A$1000)","v":"2031-07-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1927,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1927,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24011.040000000001,12.149993930900305,null,1925,{"$f":"WORKDAY(J1926,1,feriados!$A$2:$A$1000)","v":"2031-07-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1927,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1927,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24011.040000000001,12.149993930900305,null,1925,{"$f":"WORKDAY(R1926,1,feriados!$A$2:$A$1000)","v":"2031-07-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1927,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1927,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24011.040000000001,12.149993930900305,null,1925,{"$f":"WORKDAY(Z1926,1,feriados!$A$2:$A$1000)","v":"2031-07-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1927,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1927,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24011.040000000001,12.149993930900305,null,1925,{"$f":"WORKDAY(AH1926,1,feriados!$A$2:$A$1000)","v":"2031-07-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1927,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1927,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24011.040000000001,12.149993930900305]
[1927,{"$f":"WORKDAY(B1928,1,feriados!$A$2:$A$1000)","v":"2031-07-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1929,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1929,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24032.9,12.149993119060088,null,1927,{"$f":"WORKDAY(J1928,1,feriados!$A$2:$A$1000)","v":"2031-07-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1929,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1929,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24032.9,12.149993119060088,null,1927,{"$f":"WORKDAY(R1928,1,feriados!$A$2:$A$1000)","v":"2031-07-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1929,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1929,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24032.9,12.149993119060088,null,1927,{"$f":"WORKDAY(Z1928,1,feriados!$A$2:$A$1000)","v":"2031-07-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1929,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1929,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24032.9,12.149993119060088,null,1927,{"$f":"WORKDAY(AH1928,1,feriados!$A$2:$A$1000)","v":"2031-07-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1929,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1929,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24032.9,12.149993119060088]
[1928,{"$f":"WORKDAY(B1929,1,feriados!$A$2:$A$1000)","v":"2031-07-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1930,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1930,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24043.84,12.149994261098529,null,1928,{"$f":"WORKDAY(J1929,1,feriados!$A$2:$A$1000)","v":"2031-07-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1930,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1930,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24043.84,12.149994261098529,null,1928,{"$f":"WORKDAY(R1929,1,feriados!$A$2:$A$1000)","v":"2031-07-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1930,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1930,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24043.84,12.149994261098529,null,1928,{"$f":"WORKDAY(Z1929,1,feriados!$A$2:$A$1000)","v":"2031-07-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1930,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1930,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24043.84,12.149994261098529,null,1928,{"$f":"WORKDAY(AH1929,1,feriados!$A$2:$A$1000)","v":"2031-07-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1930,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1930,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24043.84,12.149994261098529]
[1930,{"$f":"WORKDAY(B1931,1,feriados!$A$2:$A$1000)","v":"2031-07-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1932,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1932,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24065.73,12.149993534392966,null,1930,{"$f":"WORKDAY(J1931,1,feriados!$A$2:$A$1000)","v":"2031-07-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1932,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1932,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24065.73,12.149993534392966,null,1930,{"$f":"WORKDAY(R1931,1,feriados!$A$2:$A$1000)","v":"2031-07-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1932,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1932,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24065.73,12.149993534392966,null,1930,{"$f":"WORKDAY(Z1931,1,feriados!$A$2:$A$1000)","v":"2031-07-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1932,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1932,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24065.73,12.149993534392966,null,1930,{"$f":"WORKDAY(AH1931,1,feriados!$A$2:$A$1000)","v":"2031-07-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1932,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1932,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24065.73,12.149993534392966]
[1931,{"$f":"WORKDAY(B1932,1,feriados!$A$2:$A$1000)","v":"2031-07-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1933,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1933,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24076.68,12.149991668745219,null,1931,{"$f":"WORKDAY(J1932,1,feriados!$A$2:$A$1000)","v":"2031-07-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1933,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1933,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24076.68,12.149991668745219,null,1931,{"$f":"WORKDAY(R1932,1,feriados!$A$2:$A$1000)","v":"2031-07-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1933,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1933,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24076.68,12.149991668745219,null,1931,{"$f":"WORKDAY(Z1932,1,feriados!$A$2:$A$1000)","v":"2031-07-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1933,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1933,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24076.68,12.149991668745219,null,1931,{"$f":"WORKDAY(AH1932,1,feriados!$A$2:$A$1000)","v":"2031-07-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1933,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1933,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24076.68,12.149991668745219]
[1933,{"$f":"WORKDAY(B1934,1,feriados!$A$2:$A$1000)","v":"2031-07-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1935,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1935,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24098.6,12.149991007610495,null,1933,{"$f":"WORKDAY(J1934,1,feriados!$A$2:$A$1000)","v":"2031-07-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1935,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1935,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24098.6,12.149991007610495,null,1933,{"$f":"WORKDAY(R1934,1,feriados!$A$2:$A$1000)","v":"2031-07-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1935,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1935,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24098.6,12.149991007610495,null,1933,{"$f":"WORKDAY(Z1934,1,feriados!$A$2:$A$1000)","v":"2031-07-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1935,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1935,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24098.6,12.149991007610495,null,1933,{"$f":"WORKDAY(AH1934,1,feriados!$A$2:$A$1000)","v":"2031-07-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1935,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1935,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24098.6,12.149991007610495]
[1934,{"$f":"WORKDAY(B1935,1,feriados!$A$2:$A$1000)","v":"2031-07-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1936,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1936,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},{"$f":"+E1935+D1936","v":12.15},{"$f":"+ROUND(((1+E1935/100)^(1/252))*F1935,2)","v":24109.57},{"$f":"+((F1936/$F$2)^(252/A1936)-1)*100","v":12.149992203413351},null,1934,{"$f":"WORKDAY(J1935,1,feriados!$A$2:$A$1000)","v":"2031-07-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1936,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1936,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},{"$f":"+M1935+L1936","v":12.15},{"$f":"+ROUND(((1+M1935/100)^(1/252))*N1935,2)","v":24109.57},{"$f":"+((N1936/$N$2)^(252/I1936)-1)*100","v":12.149992203413351},null,1934,{"$f":"WORKDAY(R1935,1,feriados!$A$2:$A$1000)","v":"2031-07-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1936,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1936,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},{"$f":"+U1935+T1936","v":12.15},{"$f":"+ROUND(((1+U1935/100)^(1/252))*V1935,2)","v":24109.57},{"$f":"+((V1936/$V$2)^(252/Q1936)-1)*100","v":12.149992203413351},null,1934,{"$f":"WORKDAY(Z1935,1,feriados!$A$2:$A$1000)","v":"2031-07-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1936,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1936,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},{"$f":"+AC1935+AB1936","v":12.15},{"$f":"+ROUND(((1+AC1935/100)^(1/252))*AD1935,2)","v":24109.57},{"$f":"+((AD1936/$AD$2)^(252/Y1936)-1)*100","v":12.149992203413351},null,1934,{"$f":"WORKDAY(AH1935,1,feriados!$A$2:$A$1000)","v":"2031-07-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1936,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1936,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},{"$f":"+AK1935+AJ1936","v":12.15},{"$f":"+ROUND(((1+AK1935/100)^(1/252))*AL1935,2)","v":24109.57},{"$f":"+((AL1936/$F$2)^(252/AG1936)-1)*100","v":12.149992203413351}]
[1936,{"$f":"WORKDAY(B1937,1,feriados!$A$2:$A$1000)","v":"2031-07-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1938,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1938,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24131.52,12.149991576710285,null,1936,{"$f":"WORKDAY(J1937,1,feriados!$A$2:$A$1000)","v":"2031-07-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1938,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1938,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24131.52,12.149991576710285,null,1936,{"$f":"WORKDAY(R1937,1,feriados!$A$2:$A$1000)","v":"2031-07-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1938,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1938,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24131.52,12.149991576710285,null,1936,{"$f":"WORKDAY(Z1937,1,feriados!$A$2:$A$1000)","v":"2031-07-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1938,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1938,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24131.52,12.149991576710285,null,1936,{"$f":"WORKDAY(AH1937,1,feriados!$A$2:$A$1000)","v":"2031-07-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1938,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1938,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24131.52,12.149991576710285]
[1937,{"$f":"WORKDAY(B1938,1,feriados!$A$2:$A$1000)","v":"2031-07-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1939,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1939,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24142.5,12.149989757313895,null,1937,{"$f":"WORKDAY(J1938,1,feriados!$A$2:$A$1000)","v":"2031-07-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1939,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1939,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24142.5,12.149989757313895,null,1937,{"$f":"WORKDAY(R1938,1,feriados!$A$2:$A$1000)","v":"2031-07-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1939,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1939,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24142.5,12.149989757313895,null,1937,{"$f":"WORKDAY(Z1938,1,feriados!$A$2:$A$1000)","v":"2031-07-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1939,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1939,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24142.5,12.149989757313895,null,1937,{"$f":"WORKDAY(AH1938,1,feriados!$A$2:$A$1000)","v":"2031-07-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1939,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1939,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24142.5,12.149989757313895]
[1939,{"$f":"WORKDAY(B1940,1,feriados!$A$2:$A$1000)","v":"2031-07-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1941,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1941,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24164.48,12.149989145952089,null,1939,{"$f":"WORKDAY(J1940,1,feriados!$A$2:$A$1000)","v":"2031-07-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1941,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1941,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24164.48,12.149989145952089,null,1939,{"$f":"WORKDAY(R1940,1,feriados!$A$2:$A$1000)","v":"2031-07-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1941,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1941,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24164.48,12.149989145952089,null,1939,{"$f":"WORKDAY(Z1940,1,feriados!$A$2:$A$1000)","v":"2031-07-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1941,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1941,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24164.48,12.149989145952089,null,1939,{"$f":"WORKDAY(AH1940,1,feriados!$A$2:$A$1000)","v":"2031-07-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1941,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1941,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24164.48,12.149989145952089]
[1940,{"$f":"WORKDAY(B1941,1,feriados!$A$2:$A$1000)","v":"2031-07-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1942,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1942,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24175.48,12.149990345377537,null,1940,{"$f":"WORKDAY(J1941,1,feriados!$A$2:$A$1000)","v":"2031-07-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1942,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1942,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24175.48,12.149990345377537,null,1940,{"$f":"WORKDAY(R1941,1,feriados!$A$2:$A$1000)","v":"2031-07-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1942,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1942,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24175.48,12.149990345377537,null,1940,{"$f":"WORKDAY(Z1941,1,feriados!$A$2:$A$1000)","v":"2031-07-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1942,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1942,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24175.48,12.149990345377537,null,1940,{"$f":"WORKDAY(AH1941,1,feriados!$A$2:$A$1000)","v":"2031-07-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1942,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1942,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24175.48,12.149990345377537]
[1942,{"$f":"WORKDAY(B1943,1,feriados!$A$2:$A$1000)","v":"2031-08-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1944,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1944,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24197.49,12.149989718774968,null,1942,{"$f":"WORKDAY(J1943,1,feriados!$A$2:$A$1000)","v":"2031-08-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1944,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1944,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24197.49,12.149989718774968,null,1942,{"$f":"WORKDAY(R1943,1,feriados!$A$2:$A$1000)","v":"2031-08-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1944,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1944,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24197.49,12.149989718774968,null,1942,{"$f":"WORKDAY(Z1943,1,feriados!$A$2:$A$1000)","v":"2031-08-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1944,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1944,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24197.49,12.149989718774968,null,1942,{"$f":"WORKDAY(AH1943,1,feriados!$A$2:$A$1000)","v":"2031-08-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1944,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1944,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24197.49,12.149989718774968]
[1943,{"$f":"WORKDAY(B1944,1,feriados!$A$2:$A$1000)","v":"2031-08-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1945,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1945,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24208.5,12.149987895869208,null,1943,{"$f":"WORKDAY(J1944,1,feriados!$A$2:$A$1000)","v":"2031-08-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1945,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1945,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24208.5,12.149987895869208,null,1943,{"$f":"WORKDAY(R1944,1,feriados!$A$2:$A$1000)","v":"2031-08-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1945,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1945,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24208.5,12.149987895869208,null,1943,{"$f":"WORKDAY(Z1944,1,feriados!$A$2:$A$1000)","v":"2031-08-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1945,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1945,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24208.5,12.149987895869208,null,1943,{"$f":"WORKDAY(AH1944,1,feriados!$A$2:$A$1000)","v":"2031-08-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1945,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1945,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24208.5,12.149987895869208]
[1945,{"$f":"WORKDAY(B1946,1,feriados!$A$2:$A$1000)","v":"2031-08-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1947,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1947,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24230.54,12.149987235400307,null,1945,{"$f":"WORKDAY(J1946,1,feriados!$A$2:$A$1000)","v":"2031-08-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1947,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1947,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24230.54,12.149987235400307,null,1945,{"$f":"WORKDAY(R1946,1,feriados!$A$2:$A$1000)","v":"2031-08-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1947,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1947,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24230.54,12.149987235400307,null,1945,{"$f":"WORKDAY(Z1946,1,feriados!$A$2:$A$1000)","v":"2031-08-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1947,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1947,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24230.54,12.149987235400307,null,1945,{"$f":"WORKDAY(AH1946,1,feriados!$A$2:$A$1000)","v":"2031-08-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1947,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1947,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24230.54,12.149987235400307]
[1946,{"$f":"WORKDAY(B1947,1,feriados!$A$2:$A$1000)","v":"2031-08-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1948,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1948,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24241.57,12.149988389327593,null,1946,{"$f":"WORKDAY(J1947,1,feriados!$A$2:$A$1000)","v":"2031-08-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1948,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1948,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24241.57,12.149988389327593,null,1946,{"$f":"WORKDAY(R1947,1,feriados!$A$2:$A$1000)","v":"2031-08-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1948,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1948,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24241.57,12.149988389327593,null,1946,{"$f":"WORKDAY(Z1947,1,feriados!$A$2:$A$1000)","v":"2031-08-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1948,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1948,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24241.57,12.149988389327593,null,1946,{"$f":"WORKDAY(AH1947,1,feriados!$A$2:$A$1000)","v":"2031-08-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1948,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1948,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24241.57,12.149988389327593]
[1948,{"$f":"WORKDAY(B1949,1,feriados!$A$2:$A$1000)","v":"2031-08-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1950,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1950,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24263.64,12.149987664958029,null,1948,{"$f":"WORKDAY(J1949,1,feriados!$A$2:$A$1000)","v":"2031-08-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1950,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1950,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24263.64,12.149987664958029,null,1948,{"$f":"WORKDAY(R1949,1,feriados!$A$2:$A$1000)","v":"2031-08-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1950,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1950,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24263.64,12.149987664958029,null,1948,{"$f":"WORKDAY(Z1949,1,feriados!$A$2:$A$1000)","v":"2031-08-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1950,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1950,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24263.64,12.149987664958029,null,1948,{"$f":"WORKDAY(AH1949,1,feriados!$A$2:$A$1000)","v":"2031-08-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1950,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1950,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24263.64,12.149987664958029]
[1949,{"$f":"WORKDAY(B1950,1,feriados!$A$2:$A$1000)","v":"2031-08-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1951,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1951,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24274.68,12.149985789795558,null,1949,{"$f":"WORKDAY(J1950,1,feriados!$A$2:$A$1000)","v":"2031-08-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1951,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1951,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24274.68,12.149985789795558,null,1949,{"$f":"WORKDAY(R1950,1,feriados!$A$2:$A$1000)","v":"2031-08-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1951,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1951,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24274.68,12.149985789795558,null,1949,{"$f":"WORKDAY(Z1950,1,feriados!$A$2:$A$1000)","v":"2031-08-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1951,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1951,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24274.68,12.149985789795558,null,1949,{"$f":"WORKDAY(AH1950,1,feriados!$A$2:$A$1000)","v":"2031-08-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1951,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1951,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24274.68,12.149985789795558]
[1951,{"$f":"WORKDAY(B1952,1,feriados!$A$2:$A$1000)","v":"2031-08-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1953,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1953,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24296.78,12.149984983356067,null,1951,{"$f":"WORKDAY(J1952,1,feriados!$A$2:$A$1000)","v":"2031-08-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1953,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1953,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24296.78,12.149984983356067,null,1951,{"$f":"WORKDAY(R1952,1,feriados!$A$2:$A$1000)","v":"2031-08-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1953,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1953,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24296.78,12.149984983356067,null,1951,{"$f":"WORKDAY(Z1952,1,feriados!$A$2:$A$1000)","v":"2031-08-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1953,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1953,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24296.78,12.149984983356067,null,1951,{"$f":"WORKDAY(AH1952,1,feriados!$A$2:$A$1000)","v":"2031-08-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1953,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1953,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24296.78,12.149984983356067]
[1952,{"$f":"WORKDAY(B1953,1,feriados!$A$2:$A$1000)","v":"2031-08-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1954,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1954,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24307.84,12.149986043667749,null,1952,{"$f":"WORKDAY(J1953,1,feriados!$A$2:$A$1000)","v":"2031-08-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1954,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1954,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24307.84,12.149986043667749,null,1952,{"$f":"WORKDAY(R1953,1,feriados!$A$2:$A$1000)","v":"2031-08-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1954,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1954,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24307.84,12.149986043667749,null,1952,{"$f":"WORKDAY(Z1953,1,feriados!$A$2:$A$1000)","v":"2031-08-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1954,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1954,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24307.84,12.149986043667749,null,1952,{"$f":"WORKDAY(AH1953,1,feriados!$A$2:$A$1000)","v":"2031-08-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1954,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1954,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24307.84,12.149986043667749]
[1954,{"$f":"WORKDAY(B1955,1,feriados!$A$2:$A$1000)","v":"2031-08-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1956,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1956,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24329.97,12.149985125662566,null,1954,{"$f":"WORKDAY(J1955,1,feriados!$A$2:$A$1000)","v":"2031-08-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1956,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1956,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24329.97,12.149985125662566,null,1954,{"$f":"WORKDAY(R1955,1,feriados!$A$2:$A$1000)","v":"2031-08-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1956,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1956,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24329.97,12.149985125662566,null,1954,{"$f":"WORKDAY(Z1955,1,feriados!$A$2:$A$1000)","v":"2031-08-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1956,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1956,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24329.97,12.149985125662566,null,1954,{"$f":"WORKDAY(AH1955,1,feriados!$A$2:$A$1000)","v":"2031-08-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1956,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1956,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24329.97,12.149985125662566]
[1955,{"$f":"WORKDAY(B1956,1,feriados!$A$2:$A$1000)","v":"2031-08-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1957,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1957,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24341.040000000001,12.149983150491671,null,1955,{"$f":"WORKDAY(J1956,1,feriados!$A$2:$A$1000)","v":"2031-08-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1957,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1957,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24341.040000000001,12.149983150491671,null,1955,{"$f":"WORKDAY(R1956,1,feriados!$A$2:$A$1000)","v":"2031-08-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1957,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1957,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24341.040000000001,12.149983150491671,null,1955,{"$f":"WORKDAY(Z1956,1,feriados!$A$2:$A$1000)","v":"2031-08-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1957,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1957,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24341.040000000001,12.149983150491671,null,1955,{"$f":"WORKDAY(AH1956,1,feriados!$A$2:$A$1000)","v":"2031-08-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1957,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1957,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24341.040000000001,12.149983150491671]
[1957,{"$f":"WORKDAY(B1958,1,feriados!$A$2:$A$1000)","v":"2031-08-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1959,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1959,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24363.200000000001,12.14998210319953,null,1957,{"$f":"WORKDAY(J1958,1,feriados!$A$2:$A$1000)","v":"2031-08-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1959,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1959,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24363.200000000001,12.14998210319953,null,1957,{"$f":"WORKDAY(R1958,1,feriados!$A$2:$A$1000)","v":"2031-08-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1959,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1959,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24363.200000000001,12.14998210319953,null,1957,{"$f":"WORKDAY(Z1958,1,feriados!$A$2:$A$1000)","v":"2031-08-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1959,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1959,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24363.200000000001,12.14998210319953,null,1957,{"$f":"WORKDAY(AH1958,1,feriados!$A$2:$A$1000)","v":"2031-08-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1959,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1959,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24363.200000000001,12.14998210319953]
[1958,{"$f":"WORKDAY(B1959,1,feriados!$A$2:$A$1000)","v":"2031-08-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1960,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1960,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24374.29,12.149983022763845,null,1958,{"$f":"WORKDAY(J1959,1,feriados!$A$2:$A$1000)","v":"2031-08-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1960,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1960,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24374.29,12.149983022763845,null,1958,{"$f":"WORKDAY(R1959,1,feriados!$A$2:$A$1000)","v":"2031-08-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1960,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1960,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24374.29,12.149983022763845,null,1958,{"$f":"WORKDAY(Z1959,1,feriados!$A$2:$A$1000)","v":"2031-08-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1960,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1960,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24374.29,12.149983022763845,null,1958,{"$f":"WORKDAY(AH1959,1,feriados!$A$2:$A$1000)","v":"2031-08-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1960,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1960,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24374.29,12.149983022763845]
[1960,{"$f":"WORKDAY(B1961,1,feriados!$A$2:$A$1000)","v":"2031-08-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1962,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1962,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24396.48,12.149981817218404,null,1960,{"$f":"WORKDAY(J1961,1,feriados!$A$2:$A$1000)","v":"2031-08-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1962,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1962,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24396.48,12.149981817218404,null,1960,{"$f":"WORKDAY(R1961,1,feriados!$A$2:$A$1000)","v":"2031-08-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1962,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1962,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24396.48,12.149981817218404,null,1960,{"$f":"WORKDAY(Z1961,1,feriados!$A$2:$A$1000)","v":"2031-08-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1962,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1962,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24396.48,12.149981817218404,null,1960,{"$f":"WORKDAY(AH1961,1,feriados!$A$2:$A$1000)","v":"2031-08-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1962,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1962,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24396.48,12.149981817218404]
[1961,{"$f":"WORKDAY(B1962,1,feriados!$A$2:$A$1000)","v":"2031-08-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1963,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1963,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24407.58,12.149979695265611,null,1961,{"$f":"WORKDAY(J1962,1,feriados!$A$2:$A$1000)","v":"2031-08-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1963,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1963,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24407.58,12.149979695265611,null,1961,{"$f":"WORKDAY(R1962,1,feriados!$A$2:$A$1000)","v":"2031-08-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1963,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1963,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24407.58,12.149979695265611,null,1961,{"$f":"WORKDAY(Z1962,1,feriados!$A$2:$A$1000)","v":"2031-08-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1963,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1963,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24407.58,12.149979695265611,null,1961,{"$f":"WORKDAY(AH1962,1,feriados!$A$2:$A$1000)","v":"2031-08-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1963,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1963,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24407.58,12.149979695265611]
[1963,{"$f":"WORKDAY(B1964,1,feriados!$A$2:$A$1000)","v":"2031-09-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1965,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1965,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24429.8,12.149978314185429,null,1963,{"$f":"WORKDAY(J1964,1,feriados!$A$2:$A$1000)","v":"2031-09-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1965,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1965,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24429.8,12.149978314185429,null,1963,{"$f":"WORKDAY(R1964,1,feriados!$A$2:$A$1000)","v":"2031-09-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1965,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1965,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24429.8,12.149978314185429,null,1963,{"$f":"WORKDAY(Z1964,1,feriados!$A$2:$A$1000)","v":"2031-09-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1965,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1965,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24429.8,12.149978314185429,null,1963,{"$f":"WORKDAY(AH1964,1,feriados!$A$2:$A$1000)","v":"2031-09-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1965,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1965,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24429.8,12.149978314185429]
[1964,{"$f":"WORKDAY(B1965,1,feriados!$A$2:$A$1000)","v":"2031-09-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1966,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1966,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24440.92,12.149979046839142,null,1964,{"$f":"WORKDAY(J1965,1,feriados!$A$2:$A$1000)","v":"2031-09-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1966,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1966,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24440.92,12.149979046839142,null,1964,{"$f":"WORKDAY(R1965,1,feriados!$A$2:$A$1000)","v":"2031-09-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1966,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1966,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24440.92,12.149979046839142,null,1964,{"$f":"WORKDAY(Z1965,1,feriados!$A$2:$A$1000)","v":"2031-09-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1966,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1966,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24440.92,12.149979046839142,null,1964,{"$f":"WORKDAY(AH1965,1,feriados!$A$2:$A$1000)","v":"2031-09-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1966,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1966,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24440.92,12.149979046839142]
[1966,{"$f":"WORKDAY(B1967,1,feriados!$A$2:$A$1000)","v":"2031-09-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1968,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1968,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24463.17,12.149977461778484,null,1966,{"$f":"WORKDAY(J1967,1,feriados!$A$2:$A$1000)","v":"2031-09-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1968,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1968,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24463.17,12.149977461778484,null,1966,{"$f":"WORKDAY(R1967,1,feriados!$A$2:$A$1000)","v":"2031-09-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1968,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1968,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24463.17,12.149977461778484,null,1966,{"$f":"WORKDAY(Z1967,1,feriados!$A$2:$A$1000)","v":"2031-09-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1968,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1968,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24463.17,12.149977461778484,null,1966,{"$f":"WORKDAY(AH1967,1,feriados!$A$2:$A$1000)","v":"2031-09-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1968,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1968,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24463.17,12.149977461778484]
[1967,{"$f":"WORKDAY(B1968,1,feriados!$A$2:$A$1000)","v":"2031-09-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1969,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1969,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24474.3,12.14997514723153,null,1967,{"$f":"WORKDAY(J1968,1,feriados!$A$2:$A$1000)","v":"2031-09-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1969,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1969,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24474.3,12.14997514723153,null,1967,{"$f":"WORKDAY(R1968,1,feriados!$A$2:$A$1000)","v":"2031-09-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1969,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1969,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24474.3,12.14997514723153,null,1967,{"$f":"WORKDAY(Z1968,1,feriados!$A$2:$A$1000)","v":"2031-09-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1969,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1969,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24474.3,12.14997514723153,null,1967,{"$f":"WORKDAY(AH1968,1,feriados!$A$2:$A$1000)","v":"2031-09-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1969,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1969,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24474.3,12.14997514723153]
[1969,{"$f":"WORKDAY(B1970,1,feriados!$A$2:$A$1000)","v":"2031-09-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1971,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1971,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24496.58,12.149973341340736,null,1969,{"$f":"WORKDAY(J1970,1,feriados!$A$2:$A$1000)","v":"2031-09-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1971,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1971,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24496.58,12.149973341340736,null,1969,{"$f":"WORKDAY(R1970,1,feriados!$A$2:$A$1000)","v":"2031-09-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1971,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1971,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24496.58,12.149973341340736,null,1969,{"$f":"WORKDAY(Z1970,1,feriados!$A$2:$A$1000)","v":"2031-09-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1971,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1971,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24496.58,12.149973341340736,null,1969,{"$f":"WORKDAY(AH1970,1,feriados!$A$2:$A$1000)","v":"2031-09-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1971,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1971,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24496.58,12.149973341340736]
[1970,{"$f":"WORKDAY(B1971,1,feriados!$A$2:$A$1000)","v":"2031-09-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1972,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1972,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24507.73,12.149973841872196,null,1970,{"$f":"WORKDAY(J1971,1,feriados!$A$2:$A$1000)","v":"2031-09-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1972,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1972,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24507.73,12.149973841872196,null,1970,{"$f":"WORKDAY(R1971,1,feriados!$A$2:$A$1000)","v":"2031-09-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1972,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1972,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24507.73,12.149973841872196,null,1970,{"$f":"WORKDAY(Z1971,1,feriados!$A$2:$A$1000)","v":"2031-09-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1972,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1972,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24507.73,12.149973841872196,null,1970,{"$f":"WORKDAY(AH1971,1,feriados!$A$2:$A$1000)","v":"2031-09-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1972,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1972,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24507.73,12.149973841872196]
[1972,{"$f":"WORKDAY(B1973,1,feriados!$A$2:$A$1000)","v":"2031-09-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1974,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1974,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24530.04,12.14997178721735,null,1972,{"$f":"WORKDAY(J1973,1,feriados!$A$2:$A$1000)","v":"2031-09-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1974,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1974,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24530.04,12.14997178721735,null,1972,{"$f":"WORKDAY(R1973,1,feriados!$A$2:$A$1000)","v":"2031-09-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1974,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1974,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24530.04,12.14997178721735,null,1972,{"$f":"WORKDAY(Z1973,1,feriados!$A$2:$A$1000)","v":"2031-09-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1974,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1974,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24530.04,12.14997178721735,null,1972,{"$f":"WORKDAY(AH1973,1,feriados!$A$2:$A$1000)","v":"2031-09-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1974,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1974,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24530.04,12.14997178721735]
[1973,{"$f":"WORKDAY(B1974,1,feriados!$A$2:$A$1000)","v":"2031-09-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1975,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1975,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24541.200000000001,12.149969235208435,null,1973,{"$f":"WORKDAY(J1974,1,feriados!$A$2:$A$1000)","v":"2031-09-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1975,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1975,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24541.200000000001,12.149969235208435,null,1973,{"$f":"WORKDAY(R1974,1,feriados!$A$2:$A$1000)","v":"2031-09-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1975,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1975,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24541.200000000001,12.149969235208435,null,1973,{"$f":"WORKDAY(Z1974,1,feriados!$A$2:$A$1000)","v":"2031-09-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1975,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1975,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24541.200000000001,12.149969235208435,null,1973,{"$f":"WORKDAY(AH1974,1,feriados!$A$2:$A$1000)","v":"2031-09-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1975,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1975,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24541.200000000001,12.149969235208435]
[1975,{"$f":"WORKDAY(B1976,1,feriados!$A$2:$A$1000)","v":"2031-09-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1977,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1977,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24563.54,12.149966915363851,null,1975,{"$f":"WORKDAY(J1976,1,feriados!$A$2:$A$1000)","v":"2031-09-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1977,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1977,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24563.54,12.149966915363851,null,1975,{"$f":"WORKDAY(R1976,1,feriados!$A$2:$A$1000)","v":"2031-09-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1977,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1977,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24563.54,12.149966915363851,null,1975,{"$f":"WORKDAY(Z1976,1,feriados!$A$2:$A$1000)","v":"2031-09-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1977,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1977,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24563.54,12.149966915363851,null,1975,{"$f":"WORKDAY(AH1976,1,feriados!$A$2:$A$1000)","v":"2031-09-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1977,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1977,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24563.54,12.149966915363851]
[1976,{"$f":"WORKDAY(B1977,1,feriados!$A$2:$A$1000)","v":"2031-09-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1978,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1978,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24574.720000000001,12.149967139496386,null,1976,{"$f":"WORKDAY(J1977,1,feriados!$A$2:$A$1000)","v":"2031-09-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1978,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1978,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24574.720000000001,12.149967139496386,null,1976,{"$f":"WORKDAY(R1977,1,feriados!$A$2:$A$1000)","v":"2031-09-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1978,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1978,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24574.720000000001,12.149967139496386,null,1976,{"$f":"WORKDAY(Z1977,1,feriados!$A$2:$A$1000)","v":"2031-09-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1978,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1978,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24574.720000000001,12.149967139496386,null,1976,{"$f":"WORKDAY(AH1977,1,feriados!$A$2:$A$1000)","v":"2031-09-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1978,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1978,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24574.720000000001,12.149967139496386]
[1978,{"$f":"WORKDAY(B1979,1,feriados!$A$2:$A$1000)","v":"2031-09-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1980,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1980,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24597.09,12.149964527031409,null,1978,{"$f":"WORKDAY(J1979,1,feriados!$A$2:$A$1000)","v":"2031-09-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1980,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1980,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24597.09,12.149964527031409,null,1978,{"$f":"WORKDAY(R1979,1,feriados!$A$2:$A$1000)","v":"2031-09-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1980,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1980,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24597.09,12.149964527031409,null,1978,{"$f":"WORKDAY(Z1979,1,feriados!$A$2:$A$1000)","v":"2031-09-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1980,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1980,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24597.09,12.149964527031409,null,1978,{"$f":"WORKDAY(AH1979,1,feriados!$A$2:$A$1000)","v":"2031-09-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1980,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1980,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24597.09,12.149964527031409]
[1979,{"$f":"WORKDAY(B1980,1,feriados!$A$2:$A$1000)","v":"2031-09-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1981,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1981,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24608.28,12.149961693620682,null,1979,{"$f":"WORKDAY(J1980,1,feriados!$A$2:$A$1000)","v":"2031-09-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1981,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1981,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24608.28,12.149961693620682,null,1979,{"$f":"WORKDAY(R1980,1,feriados!$A$2:$A$1000)","v":"2031-09-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1981,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1981,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24608.28,12.149961693620682,null,1979,{"$f":"WORKDAY(Z1980,1,feriados!$A$2:$A$1000)","v":"2031-09-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1981,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1981,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24608.28,12.149961693620682,null,1979,{"$f":"WORKDAY(AH1980,1,feriados!$A$2:$A$1000)","v":"2031-09-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1981,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1981,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24608.28,12.149961693620682]
[1981,{"$f":"WORKDAY(B1982,1,feriados!$A$2:$A$1000)","v":"2031-09-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1983,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1983,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24630.69,12.149964564661175,null,1981,{"$f":"WORKDAY(J1982,1,feriados!$A$2:$A$1000)","v":"2031-09-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1983,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1983,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24630.69,12.149964564661175,null,1981,{"$f":"WORKDAY(R1982,1,feriados!$A$2:$A$1000)","v":"2031-09-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1983,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1983,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24630.69,12.149964564661175,null,1981,{"$f":"WORKDAY(Z1982,1,feriados!$A$2:$A$1000)","v":"2031-09-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1983,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1983,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24630.69,12.149964564661175,null,1981,{"$f":"WORKDAY(AH1982,1,feriados!$A$2:$A$1000)","v":"2031-09-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1983,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1983,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24630.69,12.149964564661175]
[1982,{"$f":"WORKDAY(B1983,1,feriados!$A$2:$A$1000)","v":"2031-09-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1984,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1984,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24641.9,12.149964463480911,null,1982,{"$f":"WORKDAY(J1983,1,feriados!$A$2:$A$1000)","v":"2031-09-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1984,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1984,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24641.9,12.149964463480911,null,1982,{"$f":"WORKDAY(R1983,1,feriados!$A$2:$A$1000)","v":"2031-09-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1984,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1984,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24641.9,12.149964463480911,null,1982,{"$f":"WORKDAY(Z1983,1,feriados!$A$2:$A$1000)","v":"2031-09-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1984,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1984,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24641.9,12.149964463480911,null,1982,{"$f":"WORKDAY(AH1983,1,feriados!$A$2:$A$1000)","v":"2031-09-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1984,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1984,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24641.9,12.149964463480911]
[1984,{"$f":"WORKDAY(B1985,1,feriados!$A$2:$A$1000)","v":"2031-09-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1986,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1986,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24664.34,12.149966971216752,null,1984,{"$f":"WORKDAY(J1985,1,feriados!$A$2:$A$1000)","v":"2031-09-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1986,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1986,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24664.34,12.149966971216752,null,1984,{"$f":"WORKDAY(R1985,1,feriados!$A$2:$A$1000)","v":"2031-09-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1986,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1986,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24664.34,12.149966971216752,null,1984,{"$f":"WORKDAY(Z1985,1,feriados!$A$2:$A$1000)","v":"2031-09-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1986,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1986,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24664.34,12.149966971216752,null,1984,{"$f":"WORKDAY(AH1985,1,feriados!$A$2:$A$1000)","v":"2031-09-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1986,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1986,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24664.34,12.149966971216752]
[1985,{"$f":"WORKDAY(B1986,1,feriados!$A$2:$A$1000)","v":"2031-10-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1987,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1987,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24675.57,12.149969572257447,null,1985,{"$f":"WORKDAY(J1986,1,feriados!$A$2:$A$1000)","v":"2031-10-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1987,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1987,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24675.57,12.149969572257447,null,1985,{"$f":"WORKDAY(R1986,1,feriados!$A$2:$A$1000)","v":"2031-10-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1987,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1987,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24675.57,12.149969572257447,null,1985,{"$f":"WORKDAY(Z1986,1,feriados!$A$2:$A$1000)","v":"2031-10-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1987,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1987,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24675.57,12.149969572257447,null,1985,{"$f":"WORKDAY(AH1986,1,feriados!$A$2:$A$1000)","v":"2031-10-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1987,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1987,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24675.57,12.149969572257447]
[1987,{"$f":"WORKDAY(B1988,1,feriados!$A$2:$A$1000)","v":"2031-10-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1989,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1989,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24698.04,12.149971690179751,null,1987,{"$f":"WORKDAY(J1988,1,feriados!$A$2:$A$1000)","v":"2031-10-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1989,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1989,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24698.04,12.149971690179751,null,1987,{"$f":"WORKDAY(R1988,1,feriados!$A$2:$A$1000)","v":"2031-10-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1989,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1989,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24698.04,12.149971690179751,null,1987,{"$f":"WORKDAY(Z1988,1,feriados!$A$2:$A$1000)","v":"2031-10-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1989,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1989,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24698.04,12.149971690179751,null,1987,{"$f":"WORKDAY(AH1988,1,feriados!$A$2:$A$1000)","v":"2031-10-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1989,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1989,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24698.04,12.149971690179751]
[1988,{"$f":"WORKDAY(B1989,1,feriados!$A$2:$A$1000)","v":"2031-10-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1990,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1990,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24709.279999999999,12.149971210282606,null,1988,{"$f":"WORKDAY(J1989,1,feriados!$A$2:$A$1000)","v":"2031-10-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1990,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1990,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24709.279999999999,12.149971210282606,null,1988,{"$f":"WORKDAY(R1989,1,feriados!$A$2:$A$1000)","v":"2031-10-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1990,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1990,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24709.279999999999,12.149971210282606,null,1988,{"$f":"WORKDAY(Z1989,1,feriados!$A$2:$A$1000)","v":"2031-10-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1990,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1990,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24709.279999999999,12.149971210282606,null,1988,{"$f":"WORKDAY(AH1989,1,feriados!$A$2:$A$1000)","v":"2031-10-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1990,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1990,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24709.279999999999,12.149971210282606]
[1990,{"$f":"WORKDAY(B1991,1,feriados!$A$2:$A$1000)","v":"2031-10-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1992,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1992,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24731.78,12.149972923175456,null,1990,{"$f":"WORKDAY(J1991,1,feriados!$A$2:$A$1000)","v":"2031-10-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1992,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1992,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24731.78,12.149972923175456,null,1990,{"$f":"WORKDAY(R1991,1,feriados!$A$2:$A$1000)","v":"2031-10-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1992,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1992,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24731.78,12.149972923175456,null,1990,{"$f":"WORKDAY(Z1991,1,feriados!$A$2:$A$1000)","v":"2031-10-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1992,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1992,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24731.78,12.149972923175456,null,1990,{"$f":"WORKDAY(AH1991,1,feriados!$A$2:$A$1000)","v":"2031-10-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1992,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1992,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24731.78,12.149972923175456]
[1991,{"$f":"WORKDAY(B1992,1,feriados!$A$2:$A$1000)","v":"2031-10-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1993,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1993,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24743.040000000001,12.149975108179568,null,1991,{"$f":"WORKDAY(J1992,1,feriados!$A$2:$A$1000)","v":"2031-10-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1993,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1993,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24743.040000000001,12.149975108179568,null,1991,{"$f":"WORKDAY(R1992,1,feriados!$A$2:$A$1000)","v":"2031-10-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1993,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1993,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24743.040000000001,12.149975108179568,null,1991,{"$f":"WORKDAY(Z1992,1,feriados!$A$2:$A$1000)","v":"2031-10-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1993,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1993,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24743.040000000001,12.149975108179568,null,1991,{"$f":"WORKDAY(AH1992,1,feriados!$A$2:$A$1000)","v":"2031-10-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1993,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1993,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24743.040000000001,12.149975108179568]
[1993,{"$f":"WORKDAY(B1994,1,feriados!$A$2:$A$1000)","v":"2031-10-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1995,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1995,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24765.57,12.149976390014384,null,1993,{"$f":"WORKDAY(J1994,1,feriados!$A$2:$A$1000)","v":"2031-10-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1995,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1995,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24765.57,12.149976390014384,null,1993,{"$f":"WORKDAY(R1994,1,feriados!$A$2:$A$1000)","v":"2031-10-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1995,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1995,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24765.57,12.149976390014384,null,1993,{"$f":"WORKDAY(Z1994,1,feriados!$A$2:$A$1000)","v":"2031-10-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1995,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1995,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24765.57,12.149976390014384,null,1993,{"$f":"WORKDAY(AH1994,1,feriados!$A$2:$A$1000)","v":"2031-10-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1995,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1995,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24765.57,12.149976390014384]
[1994,{"$f":"WORKDAY(B1995,1,feriados!$A$2:$A$1000)","v":"2031-10-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1996,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1996,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24776.84,12.149975490074238,null,1994,{"$f":"WORKDAY(J1995,1,feriados!$A$2:$A$1000)","v":"2031-10-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1996,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1996,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24776.84,12.149975490074238,null,1994,{"$f":"WORKDAY(R1995,1,feriados!$A$2:$A$1000)","v":"2031-10-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1996,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1996,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24776.84,12.149975490074238,null,1994,{"$f":"WORKDAY(Z1995,1,feriados!$A$2:$A$1000)","v":"2031-10-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1996,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1996,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24776.84,12.149975490074238,null,1994,{"$f":"WORKDAY(AH1995,1,feriados!$A$2:$A$1000)","v":"2031-10-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1996,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1996,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24776.84,12.149975490074238]
[1996,{"$f":"WORKDAY(B1997,1,feriados!$A$2:$A$1000)","v":"2031-10-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1998,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1998,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24799.4,12.149976326030366,null,1996,{"$f":"WORKDAY(J1997,1,feriados!$A$2:$A$1000)","v":"2031-10-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1998,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1998,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24799.4,12.149976326030366,null,1996,{"$f":"WORKDAY(R1997,1,feriados!$A$2:$A$1000)","v":"2031-10-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1998,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1998,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24799.4,12.149976326030366,null,1996,{"$f":"WORKDAY(Z1997,1,feriados!$A$2:$A$1000)","v":"2031-10-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1998,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1998,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24799.4,12.149976326030366,null,1996,{"$f":"WORKDAY(AH1997,1,feriados!$A$2:$A$1000)","v":"2031-10-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1998,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1998,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24799.4,12.149976326030366]
[1997,{"$f":"WORKDAY(B1998,1,feriados!$A$2:$A$1000)","v":"2031-10-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B1999,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B1999,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24810.69,12.149978054229059,null,1997,{"$f":"WORKDAY(J1998,1,feriados!$A$2:$A$1000)","v":"2031-10-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J1999,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J1999,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24810.69,12.149978054229059,null,1997,{"$f":"WORKDAY(R1998,1,feriados!$A$2:$A$1000)","v":"2031-10-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R1999,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R1999,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24810.69,12.149978054229059,null,1997,{"$f":"WORKDAY(Z1998,1,feriados!$A$2:$A$1000)","v":"2031-10-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z1999,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z1999,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24810.69,12.149978054229059,null,1997,{"$f":"WORKDAY(AH1998,1,feriados!$A$2:$A$1000)","v":"2031-10-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH1999,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH1999,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24810.69,12.149978054229059]
[1999,{"$f":"WORKDAY(B2000,1,feriados!$A$2:$A$1000)","v":"2031-10-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2001,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2001,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24833.279999999999,12.14997841875023,null,1999,{"$f":"WORKDAY(J2000,1,feriados!$A$2:$A$1000)","v":"2031-10-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2001,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2001,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24833.279999999999,12.14997841875023,null,1999,{"$f":"WORKDAY(R2000,1,feriados!$A$2:$A$1000)","v":"2031-10-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2001,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2001,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24833.279999999999,12.14997841875023,null,1999,{"$f":"WORKDAY(Z2000,1,feriados!$A$2:$A$1000)","v":"2031-10-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2001,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2001,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24833.279999999999,12.14997841875023,null,1999,{"$f":"WORKDAY(AH2000,1,feriados!$A$2:$A$1000)","v":"2031-10-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2001,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2001,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24833.279999999999,12.14997841875023]
[2000,{"$f":"WORKDAY(B2001,1,feriados!$A$2:$A$1000)","v":"2031-10-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2002,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2002,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24844.58,12.149977058309315,null,2000,{"$f":"WORKDAY(J2001,1,feriados!$A$2:$A$1000)","v":"2031-10-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2002,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2002,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24844.58,12.149977058309315,null,2000,{"$f":"WORKDAY(R2001,1,feriados!$A$2:$A$1000)","v":"2031-10-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2002,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2002,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24844.58,12.149977058309315,null,2000,{"$f":"WORKDAY(Z2001,1,feriados!$A$2:$A$1000)","v":"2031-10-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2002,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2002,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24844.58,12.149977058309315,null,2000,{"$f":"WORKDAY(AH2001,1,feriados!$A$2:$A$1000)","v":"2031-10-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2002,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2002,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24844.58,12.149977058309315]
[2002,{"$f":"WORKDAY(B2003,1,feriados!$A$2:$A$1000)","v":"2031-10-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2004,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2004,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24867.200000000001,12.149976936962936,null,2002,{"$f":"WORKDAY(J2003,1,feriados!$A$2:$A$1000)","v":"2031-10-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2004,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2004,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24867.200000000001,12.149976936962936,null,2002,{"$f":"WORKDAY(R2003,1,feriados!$A$2:$A$1000)","v":"2031-10-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2004,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2004,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24867.200000000001,12.149976936962936,null,2002,{"$f":"WORKDAY(Z2003,1,feriados!$A$2:$A$1000)","v":"2031-10-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2004,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2004,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24867.200000000001,12.149976936962936,null,2002,{"$f":"WORKDAY(AH2003,1,feriados!$A$2:$A$1000)","v":"2031-10-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2004,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2004,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24867.200000000001,12.149976936962936]
[2003,{"$f":"WORKDAY(B2004,1,feriados!$A$2:$A$1000)","v":"2031-10-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2005,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2005,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24878.52,12.149978168447007,null,2003,{"$f":"WORKDAY(J2004,1,feriados!$A$2:$A$1000)","v":"2031-10-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2005,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2005,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24878.52,12.149978168447007,null,2003,{"$f":"WORKDAY(R2004,1,feriados!$A$2:$A$1000)","v":"2031-10-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2005,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2005,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24878.52,12.149978168447007,null,2003,{"$f":"WORKDAY(Z2004,1,feriados!$A$2:$A$1000)","v":"2031-10-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2005,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2005,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24878.52,12.149978168447007,null,2003,{"$f":"WORKDAY(AH2004,1,feriados!$A$2:$A$1000)","v":"2031-10-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2005,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2005,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24878.52,12.149978168447007]
[2005,{"$f":"WORKDAY(B2006,1,feriados!$A$2:$A$1000)","v":"2031-10-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2007,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2007,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24901.17,12.149977536141199,null,2005,{"$f":"WORKDAY(J2006,1,feriados!$A$2:$A$1000)","v":"2031-10-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2007,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2007,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24901.17,12.149977536141199,null,2005,{"$f":"WORKDAY(R2006,1,feriados!$A$2:$A$1000)","v":"2031-10-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2007,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2007,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24901.17,12.149977536141199,null,2005,{"$f":"WORKDAY(Z2006,1,feriados!$A$2:$A$1000)","v":"2031-10-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2007,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2007,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24901.17,12.149977536141199,null,2005,{"$f":"WORKDAY(AH2006,1,feriados!$A$2:$A$1000)","v":"2031-10-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2007,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2007,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24901.17,12.149977536141199]
[2006,{"$f":"WORKDAY(B2007,1,feriados!$A$2:$A$1000)","v":"2031-10-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2008,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2008,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24912.5,12.149975675594904,null,2006,{"$f":"WORKDAY(J2007,1,feriados!$A$2:$A$1000)","v":"2031-10-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2008,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2008,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24912.5,12.149975675594904,null,2006,{"$f":"WORKDAY(R2007,1,feriados!$A$2:$A$1000)","v":"2031-10-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2008,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2008,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24912.5,12.149975675594904,null,2006,{"$f":"WORKDAY(Z2007,1,feriados!$A$2:$A$1000)","v":"2031-10-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2008,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2008,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24912.5,12.149975675594904,null,2006,{"$f":"WORKDAY(AH2007,1,feriados!$A$2:$A$1000)","v":"2031-10-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2008,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2008,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24912.5,12.149975675594904]
[2008,{"$f":"WORKDAY(B2009,1,feriados!$A$2:$A$1000)","v":"2031-11-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2010,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2010,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24935.18,12.149974518278107,null,2008,{"$f":"WORKDAY(J2009,1,feriados!$A$2:$A$1000)","v":"2031-11-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2010,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2010,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24935.18,12.149974518278107,null,2008,{"$f":"WORKDAY(R2009,1,feriados!$A$2:$A$1000)","v":"2031-11-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2010,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2010,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24935.18,12.149974518278107,null,2008,{"$f":"WORKDAY(Z2009,1,feriados!$A$2:$A$1000)","v":"2031-11-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2010,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2010,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24935.18,12.149974518278107,null,2008,{"$f":"WORKDAY(AH2009,1,feriados!$A$2:$A$1000)","v":"2031-11-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2010,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2010,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24935.18,12.149974518278107]
[2009,{"$f":"WORKDAY(B2010,1,feriados!$A$2:$A$1000)","v":"2031-11-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2011,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2011,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24946.53,12.149975213983065,null,2009,{"$f":"WORKDAY(J2010,1,feriados!$A$2:$A$1000)","v":"2031-11-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2011,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2011,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24946.53,12.149975213983065,null,2009,{"$f":"WORKDAY(R2010,1,feriados!$A$2:$A$1000)","v":"2031-11-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2011,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2011,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24946.53,12.149975213983065,null,2009,{"$f":"WORKDAY(Z2010,1,feriados!$A$2:$A$1000)","v":"2031-11-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2011,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2011,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24946.53,12.149975213983065,null,2009,{"$f":"WORKDAY(AH2010,1,feriados!$A$2:$A$1000)","v":"2031-11-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2011,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2011,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24946.53,12.149975213983065]
[2011,{"$f":"WORKDAY(B2012,1,feriados!$A$2:$A$1000)","v":"2031-11-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2013,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2013,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24969.24,12.149973507020096,null,2011,{"$f":"WORKDAY(J2012,1,feriados!$A$2:$A$1000)","v":"2031-11-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2013,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2013,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24969.24,12.149973507020096,null,2011,{"$f":"WORKDAY(R2012,1,feriados!$A$2:$A$1000)","v":"2031-11-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2013,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2013,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24969.24,12.149973507020096,null,2011,{"$f":"WORKDAY(Z2012,1,feriados!$A$2:$A$1000)","v":"2031-11-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2013,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2013,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24969.24,12.149973507020096,null,2011,{"$f":"WORKDAY(AH2012,1,feriados!$A$2:$A$1000)","v":"2031-11-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2013,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2013,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24969.24,12.149973507020096]
[2012,{"$f":"WORKDAY(B2013,1,feriados!$A$2:$A$1000)","v":"2031-11-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2014,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2014,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,24980.6,12.149971107602253,null,2012,{"$f":"WORKDAY(J2013,1,feriados!$A$2:$A$1000)","v":"2031-11-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2014,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2014,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,24980.6,12.149971107602253,null,2012,{"$f":"WORKDAY(R2013,1,feriados!$A$2:$A$1000)","v":"2031-11-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2014,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2014,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,24980.6,12.149971107602253,null,2012,{"$f":"WORKDAY(Z2013,1,feriados!$A$2:$A$1000)","v":"2031-11-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2014,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2014,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,24980.6,12.149971107602253,null,2012,{"$f":"WORKDAY(AH2013,1,feriados!$A$2:$A$1000)","v":"2031-11-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2014,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2014,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,24980.6,12.149971107602253]
[2014,{"$f":"WORKDAY(B2015,1,feriados!$A$2:$A$1000)","v":"2031-11-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2016,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2016,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25003.34,12.149968837315539,null,2014,{"$f":"WORKDAY(J2015,1,feriados!$A$2:$A$1000)","v":"2031-11-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2016,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2016,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25003.34,12.149968837315539,null,2014,{"$f":"WORKDAY(R2015,1,feriados!$A$2:$A$1000)","v":"2031-11-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2016,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2016,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25003.34,12.149968837315539,null,2014,{"$f":"WORKDAY(Z2015,1,feriados!$A$2:$A$1000)","v":"2031-11-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2016,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2016,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25003.34,12.149968837315539,null,2014,{"$f":"WORKDAY(AH2015,1,feriados!$A$2:$A$1000)","v":"2031-11-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2016,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2016,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25003.34,12.149968837315539]
[2015,{"$f":"WORKDAY(B2016,1,feriados!$A$2:$A$1000)","v":"2031-11-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2017,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2017,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25014.720000000001,12.149968959006907,null,2015,{"$f":"WORKDAY(J2016,1,feriados!$A$2:$A$1000)","v":"2031-11-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2017,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2017,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25014.720000000001,12.149968959006907,null,2015,{"$f":"WORKDAY(R2016,1,feriados!$A$2:$A$1000)","v":"2031-11-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2017,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2017,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25014.720000000001,12.149968959006907,null,2015,{"$f":"WORKDAY(Z2016,1,feriados!$A$2:$A$1000)","v":"2031-11-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2017,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2017,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25014.720000000001,12.149968959006907,null,2015,{"$f":"WORKDAY(AH2016,1,feriados!$A$2:$A$1000)","v":"2031-11-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2017,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2017,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25014.720000000001,12.149968959006907]
[2017,{"$f":"WORKDAY(B2018,1,feriados!$A$2:$A$1000)","v":"2031-11-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2019,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2019,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25037.49,12.149966101210396,null,2017,{"$f":"WORKDAY(J2018,1,feriados!$A$2:$A$1000)","v":"2031-11-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2019,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2019,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25037.49,12.149966101210396,null,2017,{"$f":"WORKDAY(R2018,1,feriados!$A$2:$A$1000)","v":"2031-11-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2019,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2019,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25037.49,12.149966101210396,null,2017,{"$f":"WORKDAY(Z2018,1,feriados!$A$2:$A$1000)","v":"2031-11-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2019,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2019,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25037.49,12.149966101210396,null,2017,{"$f":"WORKDAY(AH2018,1,feriados!$A$2:$A$1000)","v":"2031-11-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2019,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2019,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25037.49,12.149966101210396]
[2018,{"$f":"WORKDAY(B2019,1,feriados!$A$2:$A$1000)","v":"2031-11-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2020,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2020,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25048.89,12.149968715986859,null,2018,{"$f":"WORKDAY(J2019,1,feriados!$A$2:$A$1000)","v":"2031-11-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2020,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2020,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25048.89,12.149968715986859,null,2018,{"$f":"WORKDAY(R2019,1,feriados!$A$2:$A$1000)","v":"2031-11-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2020,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2020,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25048.89,12.149968715986859,null,2018,{"$f":"WORKDAY(Z2019,1,feriados!$A$2:$A$1000)","v":"2031-11-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2020,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2020,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25048.89,12.149968715986859,null,2018,{"$f":"WORKDAY(AH2019,1,feriados!$A$2:$A$1000)","v":"2031-11-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2020,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2020,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25048.89,12.149968715986859]
[2020,{"$f":"WORKDAY(B2021,1,feriados!$A$2:$A$1000)","v":"2031-11-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2022,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2022,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25071.7,12.149970827146017,null,2020,{"$f":"WORKDAY(J2021,1,feriados!$A$2:$A$1000)","v":"2031-11-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2022,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2022,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25071.7,12.149970827146017,null,2020,{"$f":"WORKDAY(R2021,1,feriados!$A$2:$A$1000)","v":"2031-11-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2022,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2022,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25071.7,12.149970827146017,null,2020,{"$f":"WORKDAY(Z2021,1,feriados!$A$2:$A$1000)","v":"2031-11-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2022,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2022,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25071.7,12.149970827146017,null,2020,{"$f":"WORKDAY(AH2021,1,feriados!$A$2:$A$1000)","v":"2031-11-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2022,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2022,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25071.7,12.149970827146017]
[2021,{"$f":"WORKDAY(B2022,1,feriados!$A$2:$A$1000)","v":"2031-11-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2023,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2023,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25083.11,12.149970326808091,null,2021,{"$f":"WORKDAY(J2022,1,feriados!$A$2:$A$1000)","v":"2031-11-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2023,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2023,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25083.11,12.149970326808091,null,2021,{"$f":"WORKDAY(R2022,1,feriados!$A$2:$A$1000)","v":"2031-11-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2023,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2023,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25083.11,12.149970326808091,null,2021,{"$f":"WORKDAY(Z2022,1,feriados!$A$2:$A$1000)","v":"2031-11-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2023,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2023,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25083.11,12.149970326808091,null,2021,{"$f":"WORKDAY(AH2022,1,feriados!$A$2:$A$1000)","v":"2031-11-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2023,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2023,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25083.11,12.149970326808091]
[2023,{"$f":"WORKDAY(B2024,1,feriados!$A$2:$A$1000)","v":"2031-11-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2025,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2025,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25105.95,12.149971786987734,null,2023,{"$f":"WORKDAY(J2024,1,feriados!$A$2:$A$1000)","v":"2031-11-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2025,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2025,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25105.95,12.149971786987734,null,2023,{"$f":"WORKDAY(R2024,1,feriados!$A$2:$A$1000)","v":"2031-11-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2025,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2025,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25105.95,12.149971786987734,null,2023,{"$f":"WORKDAY(Z2024,1,feriados!$A$2:$A$1000)","v":"2031-11-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2025,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2025,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25105.95,12.149971786987734,null,2023,{"$f":"WORKDAY(AH2024,1,feriados!$A$2:$A$1000)","v":"2031-11-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2025,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2025,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25105.95,12.149971786987734]
[2024,{"$f":"WORKDAY(B2025,1,feriados!$A$2:$A$1000)","v":"2031-11-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2026,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2026,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25117.38,12.149973740208807,null,2024,{"$f":"WORKDAY(J2025,1,feriados!$A$2:$A$1000)","v":"2031-11-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2026,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2026,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25117.38,12.149973740208807,null,2024,{"$f":"WORKDAY(R2025,1,feriados!$A$2:$A$1000)","v":"2031-11-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2026,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2026,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25117.38,12.149973740208807,null,2024,{"$f":"WORKDAY(Z2025,1,feriados!$A$2:$A$1000)","v":"2031-11-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2026,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2026,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25117.38,12.149973740208807,null,2024,{"$f":"WORKDAY(AH2025,1,feriados!$A$2:$A$1000)","v":"2031-11-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2026,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2026,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25117.38,12.149973740208807]
[2026,{"$f":"WORKDAY(B2027,1,feriados!$A$2:$A$1000)","v":"2031-11-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2028,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2028,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25140.25,12.149974526054486,null,2026,{"$f":"WORKDAY(J2027,1,feriados!$A$2:$A$1000)","v":"2031-11-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2028,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2028,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25140.25,12.149974526054486,null,2026,{"$f":"WORKDAY(R2027,1,feriados!$A$2:$A$1000)","v":"2031-11-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2028,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2028,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25140.25,12.149974526054486,null,2026,{"$f":"WORKDAY(Z2027,1,feriados!$A$2:$A$1000)","v":"2031-11-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2028,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2028,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25140.25,12.149974526054486,null,2026,{"$f":"WORKDAY(AH2027,1,feriados!$A$2:$A$1000)","v":"2031-11-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2028,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2028,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25140.25,12.149974526054486]
[2027,{"$f":"WORKDAY(B2028,1,feriados!$A$2:$A$1000)","v":"2031-11-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2029,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2029,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25151.69,12.149973361963685,null,2027,{"$f":"WORKDAY(J2028,1,feriados!$A$2:$A$1000)","v":"2031-11-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2029,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2029,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25151.69,12.149973361963685,null,2027,{"$f":"WORKDAY(R2028,1,feriados!$A$2:$A$1000)","v":"2031-11-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2029,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2029,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25151.69,12.149973361963685,null,2027,{"$f":"WORKDAY(Z2028,1,feriados!$A$2:$A$1000)","v":"2031-11-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2029,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2029,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25151.69,12.149973361963685,null,2027,{"$f":"WORKDAY(AH2028,1,feriados!$A$2:$A$1000)","v":"2031-11-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2029,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2029,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25151.69,12.149973361963685]
[2029,{"$f":"WORKDAY(B2030,1,feriados!$A$2:$A$1000)","v":"2031-12-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2031,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2031,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25174.59,12.149973460876296,null,2029,{"$f":"WORKDAY(J2030,1,feriados!$A$2:$A$1000)","v":"2031-12-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2031,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2031,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25174.59,12.149973460876296,null,2029,{"$f":"WORKDAY(R2030,1,feriados!$A$2:$A$1000)","v":"2031-12-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2031,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2031,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25174.59,12.149973460876296,null,2029,{"$f":"WORKDAY(Z2030,1,feriados!$A$2:$A$1000)","v":"2031-12-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2031,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2031,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25174.59,12.149973460876296,null,2029,{"$f":"WORKDAY(AH2030,1,feriados!$A$2:$A$1000)","v":"2031-12-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2031,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2031,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25174.59,12.149973460876296]
[2030,{"$f":"WORKDAY(B2031,1,feriados!$A$2:$A$1000)","v":"2031-12-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2032,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2032,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25186.05,12.149974716664946,null,2030,{"$f":"WORKDAY(J2031,1,feriados!$A$2:$A$1000)","v":"2031-12-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2032,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2032,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25186.05,12.149974716664946,null,2030,{"$f":"WORKDAY(R2031,1,feriados!$A$2:$A$1000)","v":"2031-12-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2032,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2032,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25186.05,12.149974716664946,null,2030,{"$f":"WORKDAY(Z2031,1,feriados!$A$2:$A$1000)","v":"2031-12-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2032,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2032,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25186.05,12.149974716664946,null,2030,{"$f":"WORKDAY(AH2031,1,feriados!$A$2:$A$1000)","v":"2031-12-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2032,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2032,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25186.05,12.149974716664946]
[2032,{"$f":"WORKDAY(B2033,1,feriados!$A$2:$A$1000)","v":"2031-12-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2034,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2034,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25208.98,12.149974105718652,null,2032,{"$f":"WORKDAY(J2033,1,feriados!$A$2:$A$1000)","v":"2031-12-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2034,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2034,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25208.98,12.149974105718652,null,2032,{"$f":"WORKDAY(R2033,1,feriados!$A$2:$A$1000)","v":"2031-12-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2034,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2034,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25208.98,12.149974105718652,null,2032,{"$f":"WORKDAY(Z2033,1,feriados!$A$2:$A$1000)","v":"2031-12-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2034,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2034,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25208.98,12.149974105718652,null,2032,{"$f":"WORKDAY(AH2033,1,feriados!$A$2:$A$1000)","v":"2031-12-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2034,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2034,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25208.98,12.149974105718652]
[2033,{"$f":"WORKDAY(B2034,1,feriados!$A$2:$A$1000)","v":"2031-12-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2035,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2035,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25220.45,12.149972242273076,null,2033,{"$f":"WORKDAY(J2034,1,feriados!$A$2:$A$1000)","v":"2031-12-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2035,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2035,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25220.45,12.149972242273076,null,2033,{"$f":"WORKDAY(R2034,1,feriados!$A$2:$A$1000)","v":"2031-12-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2035,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2035,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25220.45,12.149972242273076,null,2033,{"$f":"WORKDAY(Z2034,1,feriados!$A$2:$A$1000)","v":"2031-12-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2035,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2035,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25220.45,12.149972242273076,null,2033,{"$f":"WORKDAY(AH2034,1,feriados!$A$2:$A$1000)","v":"2031-12-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2035,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2035,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25220.45,12.149972242273076]
[2035,{"$f":"WORKDAY(B2036,1,feriados!$A$2:$A$1000)","v":"2031-12-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2037,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2037,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25243.41,12.149970909217434,null,2035,{"$f":"WORKDAY(J2036,1,feriados!$A$2:$A$1000)","v":"2031-12-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2037,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2037,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25243.41,12.149970909217434,null,2035,{"$f":"WORKDAY(R2036,1,feriados!$A$2:$A$1000)","v":"2031-12-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2037,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2037,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25243.41,12.149970909217434,null,2035,{"$f":"WORKDAY(Z2036,1,feriados!$A$2:$A$1000)","v":"2031-12-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2037,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2037,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25243.41,12.149970909217434,null,2035,{"$f":"WORKDAY(AH2036,1,feriados!$A$2:$A$1000)","v":"2031-12-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2037,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2037,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25243.41,12.149970909217434]
[2036,{"$f":"WORKDAY(B2037,1,feriados!$A$2:$A$1000)","v":"2031-12-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2038,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2038,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25254.9,12.149971432473228,null,2036,{"$f":"WORKDAY(J2037,1,feriados!$A$2:$A$1000)","v":"2031-12-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2038,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2038,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25254.9,12.149971432473228,null,2036,{"$f":"WORKDAY(R2037,1,feriados!$A$2:$A$1000)","v":"2031-12-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2038,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2038,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25254.9,12.149971432473228,null,2036,{"$f":"WORKDAY(Z2037,1,feriados!$A$2:$A$1000)","v":"2031-12-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2038,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2038,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25254.9,12.149971432473228,null,2036,{"$f":"WORKDAY(AH2037,1,feriados!$A$2:$A$1000)","v":"2031-12-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2038,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2038,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25254.9,12.149971432473228]
[2038,{"$f":"WORKDAY(B2039,1,feriados!$A$2:$A$1000)","v":"2031-12-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2040,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2040,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25277.89,12.149969354803902,null,2038,{"$f":"WORKDAY(J2039,1,feriados!$A$2:$A$1000)","v":"2031-12-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2040,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2040,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25277.89,12.149969354803902,null,2038,{"$f":"WORKDAY(R2039,1,feriados!$A$2:$A$1000)","v":"2031-12-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2040,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2040,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25277.89,12.149969354803902,null,2038,{"$f":"WORKDAY(Z2039,1,feriados!$A$2:$A$1000)","v":"2031-12-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2040,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2040,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25277.89,12.149969354803902,null,2038,{"$f":"WORKDAY(AH2039,1,feriados!$A$2:$A$1000)","v":"2031-12-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2040,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2040,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25277.89,12.149969354803902]
[2039,{"$f":"WORKDAY(B2040,1,feriados!$A$2:$A$1000)","v":"2031-12-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2041,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2041,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25289.39,12.149966757172571,null,2039,{"$f":"WORKDAY(J2040,1,feriados!$A$2:$A$1000)","v":"2031-12-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2041,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2041,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25289.39,12.149966757172571,null,2039,{"$f":"WORKDAY(R2040,1,feriados!$A$2:$A$1000)","v":"2031-12-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2041,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2041,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25289.39,12.149966757172571,null,2039,{"$f":"WORKDAY(Z2040,1,feriados!$A$2:$A$1000)","v":"2031-12-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2041,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2041,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25289.39,12.149966757172571,null,2039,{"$f":"WORKDAY(AH2040,1,feriados!$A$2:$A$1000)","v":"2031-12-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2041,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2041,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25289.39,12.149966757172571]
[2041,{"$f":"WORKDAY(B2042,1,feriados!$A$2:$A$1000)","v":"2031-12-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2043,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2043,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25312.42,12.149969393432048,null,2041,{"$f":"WORKDAY(J2042,1,feriados!$A$2:$A$1000)","v":"2031-12-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2043,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2043,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25312.42,12.149969393432048,null,2041,{"$f":"WORKDAY(R2042,1,feriados!$A$2:$A$1000)","v":"2031-12-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2043,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2043,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25312.42,12.149969393432048,null,2041,{"$f":"WORKDAY(Z2042,1,feriados!$A$2:$A$1000)","v":"2031-12-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2043,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2043,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25312.42,12.149969393432048,null,2041,{"$f":"WORKDAY(AH2042,1,feriados!$A$2:$A$1000)","v":"2031-12-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2043,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2043,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25312.42,12.149969393432048]
[2042,{"$f":"WORKDAY(B2043,1,feriados!$A$2:$A$1000)","v":"2031-12-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2044,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2044,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25323.94,12.149969144651362,null,2042,{"$f":"WORKDAY(J2043,1,feriados!$A$2:$A$1000)","v":"2031-12-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2044,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2044,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25323.94,12.149969144651362,null,2042,{"$f":"WORKDAY(R2043,1,feriados!$A$2:$A$1000)","v":"2031-12-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2044,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2044,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25323.94,12.149969144651362,null,2042,{"$f":"WORKDAY(Z2043,1,feriados!$A$2:$A$1000)","v":"2031-12-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2044,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2044,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25323.94,12.149969144651362,null,2042,{"$f":"WORKDAY(AH2043,1,feriados!$A$2:$A$1000)","v":"2031-12-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2044,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2044,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25323.94,12.149969144651362]
[2044,{"$f":"WORKDAY(B2045,1,feriados!$A$2:$A$1000)","v":"2031-12-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2046,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2046,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25347,12.149970976505141,null,2044,{"$f":"WORKDAY(J2045,1,feriados!$A$2:$A$1000)","v":"2031-12-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2046,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2046,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25347,12.149970976505141,null,2044,{"$f":"WORKDAY(R2045,1,feriados!$A$2:$A$1000)","v":"2031-12-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2046,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2046,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25347,12.149970976505141,null,2044,{"$f":"WORKDAY(Z2045,1,feriados!$A$2:$A$1000)","v":"2031-12-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2046,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2046,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25347,12.149970976505141,null,2044,{"$f":"WORKDAY(AH2045,1,feriados!$A$2:$A$1000)","v":"2031-12-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2046,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2046,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25347,12.149970976505141]
[2045,{"$f":"WORKDAY(B2046,1,feriados!$A$2:$A$1000)","v":"2031-12-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2047,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2047,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25358.54,12.149973050142115,null,2045,{"$f":"WORKDAY(J2046,1,feriados!$A$2:$A$1000)","v":"2031-12-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2047,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2047,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25358.54,12.149973050142115,null,2045,{"$f":"WORKDAY(R2046,1,feriados!$A$2:$A$1000)","v":"2031-12-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2047,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2047,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25358.54,12.149973050142115,null,2045,{"$f":"WORKDAY(Z2046,1,feriados!$A$2:$A$1000)","v":"2031-12-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2047,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2047,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25358.54,12.149973050142115,null,2045,{"$f":"WORKDAY(AH2046,1,feriados!$A$2:$A$1000)","v":"2031-12-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2047,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2047,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25358.54,12.149973050142115]
[2047,{"$f":"WORKDAY(B2048,1,feriados!$A$2:$A$1000)","v":"2031-12-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2049,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2049,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25381.63,12.149974055871947,null,2047,{"$f":"WORKDAY(J2048,1,feriados!$A$2:$A$1000)","v":"2031-12-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2049,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2049,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25381.63,12.149974055871947,null,2047,{"$f":"WORKDAY(R2048,1,feriados!$A$2:$A$1000)","v":"2031-12-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2049,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2049,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25381.63,12.149974055871947,null,2047,{"$f":"WORKDAY(Z2048,1,feriados!$A$2:$A$1000)","v":"2031-12-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2049,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2049,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25381.63,12.149974055871947,null,2047,{"$f":"WORKDAY(AH2048,1,feriados!$A$2:$A$1000)","v":"2031-12-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2049,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2049,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25381.63,12.149974055871947]
[2048,{"$f":"WORKDAY(B2049,1,feriados!$A$2:$A$1000)","v":"2031-12-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2050,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2050,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25393.18,12.149972991283908,null,2048,{"$f":"WORKDAY(J2049,1,feriados!$A$2:$A$1000)","v":"2031-12-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2050,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2050,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25393.18,12.149972991283908,null,2048,{"$f":"WORKDAY(R2049,1,feriados!$A$2:$A$1000)","v":"2031-12-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2050,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2050,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25393.18,12.149972991283908,null,2048,{"$f":"WORKDAY(Z2049,1,feriados!$A$2:$A$1000)","v":"2031-12-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2050,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2050,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25393.18,12.149972991283908,null,2048,{"$f":"WORKDAY(AH2049,1,feriados!$A$2:$A$1000)","v":"2031-12-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2050,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2050,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25393.18,12.149972991283908]
[{"$f":"+A2051+1","v":2050},{"$f":"WORKDAY(B2051,1,feriados!$A$2:$A$1000)","v":"2032-01-02"},{"$f":"+C2051","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(B2052,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2052,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25416.3,12.149973159651118,null,{"$f":"+I2051+1","v":2050},{"$f":"WORKDAY(J2051,1,feriados!$A$2:$A$1000)","v":"2032-01-02"},{"$f":"+K2051","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(J2052,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2052,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25416.3,12.149973159651118,null,{"$f":"+Q2051+1","v":2050},{"$f":"WORKDAY(R2051,1,feriados!$A$2:$A$1000)","v":"2032-01-02"},{"$f":"+S2051","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(R2052,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2052,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25416.3,12.149973159651118,null,{"$f":"+Y2051+1","v":2050},{"$f":"WORKDAY(Z2051,1,feriados!$A$2:$A$1000)","v":"2032-01-02"},{"$f":"+AA2051","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(Z2052,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2052,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25416.3,12.149973159651118,null,{"$f":"+AG2051+1","v":2050},{"$f":"WORKDAY(AH2051,1,feriados!$A$2:$A$1000)","v":"2032-01-02"},{"$f":"+AI2051","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(AH2052,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2052,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25416.3,12.149973159651118]
[2051,{"$f":"WORKDAY(B2052,1,feriados!$A$2:$A$1000)","v":"2032-01-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2053,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2053,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25427.87,12.149974385686658,null,2051,{"$f":"WORKDAY(J2052,1,feriados!$A$2:$A$1000)","v":"2032-01-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2053,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2053,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25427.87,12.149974385686658,null,2051,{"$f":"WORKDAY(R2052,1,feriados!$A$2:$A$1000)","v":"2032-01-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2053,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2053,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25427.87,12.149974385686658,null,2051,{"$f":"WORKDAY(Z2052,1,feriados!$A$2:$A$1000)","v":"2032-01-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2053,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2053,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25427.87,12.149974385686658,null,2051,{"$f":"WORKDAY(AH2052,1,feriados!$A$2:$A$1000)","v":"2032-01-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2053,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2053,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25427.87,12.149974385686658]
[2053,{"$f":"WORKDAY(B2054,1,feriados!$A$2:$A$1000)","v":"2032-01-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2055,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2055,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25451.02,12.149973695375337,null,2053,{"$f":"WORKDAY(J2054,1,feriados!$A$2:$A$1000)","v":"2032-01-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2055,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2055,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25451.02,12.149973695375337,null,2053,{"$f":"WORKDAY(R2054,1,feriados!$A$2:$A$1000)","v":"2032-01-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2055,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2055,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25451.02,12.149973695375337,null,2053,{"$f":"WORKDAY(Z2054,1,feriados!$A$2:$A$1000)","v":"2032-01-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2055,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2055,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25451.02,12.149973695375337,null,2053,{"$f":"WORKDAY(AH2054,1,feriados!$A$2:$A$1000)","v":"2032-01-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2055,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2055,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25451.02,12.149973695375337]
[2054,{"$f":"WORKDAY(B2055,1,feriados!$A$2:$A$1000)","v":"2032-01-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2056,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2056,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25462.6,12.149971782350732,null,2054,{"$f":"WORKDAY(J2055,1,feriados!$A$2:$A$1000)","v":"2032-01-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2056,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2056,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25462.6,12.149971782350732,null,2054,{"$f":"WORKDAY(R2055,1,feriados!$A$2:$A$1000)","v":"2032-01-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2056,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2056,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25462.6,12.149971782350732,null,2054,{"$f":"WORKDAY(Z2055,1,feriados!$A$2:$A$1000)","v":"2032-01-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2056,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2056,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25462.6,12.149971782350732,null,2054,{"$f":"WORKDAY(AH2055,1,feriados!$A$2:$A$1000)","v":"2032-01-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2056,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2056,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25462.6,12.149971782350732]
[2056,{"$f":"WORKDAY(B2057,1,feriados!$A$2:$A$1000)","v":"2032-01-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2058,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2058,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25485.78,12.149970222447104,null,2056,{"$f":"WORKDAY(J2057,1,feriados!$A$2:$A$1000)","v":"2032-01-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2058,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2058,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25485.78,12.149970222447104,null,2056,{"$f":"WORKDAY(R2057,1,feriados!$A$2:$A$1000)","v":"2032-01-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2058,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2058,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25485.78,12.149970222447104,null,2056,{"$f":"WORKDAY(Z2057,1,feriados!$A$2:$A$1000)","v":"2032-01-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2058,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2058,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25485.78,12.149970222447104,null,2056,{"$f":"WORKDAY(AH2057,1,feriados!$A$2:$A$1000)","v":"2032-01-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2058,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2058,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25485.78,12.149970222447104]
[2057,{"$f":"WORKDAY(B2058,1,feriados!$A$2:$A$1000)","v":"2032-01-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2059,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2059,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25497.38,12.149970568725044,null,2057,{"$f":"WORKDAY(J2058,1,feriados!$A$2:$A$1000)","v":"2032-01-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2059,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2059,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25497.38,12.149970568725044,null,2057,{"$f":"WORKDAY(R2058,1,feriados!$A$2:$A$1000)","v":"2032-01-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2059,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2059,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25497.38,12.149970568725044,null,2057,{"$f":"WORKDAY(Z2058,1,feriados!$A$2:$A$1000)","v":"2032-01-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2059,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2059,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25497.38,12.149970568725044,null,2057,{"$f":"WORKDAY(AH2058,1,feriados!$A$2:$A$1000)","v":"2032-01-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2059,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2059,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25497.38,12.149970568725044]
[2059,{"$f":"WORKDAY(B2060,1,feriados!$A$2:$A$1000)","v":"2032-01-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2061,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2061,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25520.59,12.149968118308818,null,2059,{"$f":"WORKDAY(J2060,1,feriados!$A$2:$A$1000)","v":"2032-01-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2061,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2061,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25520.59,12.149968118308818,null,2059,{"$f":"WORKDAY(R2060,1,feriados!$A$2:$A$1000)","v":"2032-01-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2061,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2061,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25520.59,12.149968118308818,null,2059,{"$f":"WORKDAY(Z2060,1,feriados!$A$2:$A$1000)","v":"2032-01-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2061,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2061,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25520.59,12.149968118308818,null,2059,{"$f":"WORKDAY(AH2060,1,feriados!$A$2:$A$1000)","v":"2032-01-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2061,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2061,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25520.59,12.149968118308818]
[2060,{"$f":"WORKDAY(B2061,1,feriados!$A$2:$A$1000)","v":"2032-01-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2062,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2062,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25532.21,12.149970698277635,null,2060,{"$f":"WORKDAY(J2061,1,feriados!$A$2:$A$1000)","v":"2032-01-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2062,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2062,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25532.21,12.149970698277635,null,2060,{"$f":"WORKDAY(R2061,1,feriados!$A$2:$A$1000)","v":"2032-01-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2062,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2062,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25532.21,12.149970698277635,null,2060,{"$f":"WORKDAY(Z2061,1,feriados!$A$2:$A$1000)","v":"2032-01-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2062,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2062,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25532.21,12.149970698277635,null,2060,{"$f":"WORKDAY(AH2061,1,feriados!$A$2:$A$1000)","v":"2032-01-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2062,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2062,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25532.21,12.149970698277635]
[2062,{"$f":"WORKDAY(B2063,1,feriados!$A$2:$A$1000)","v":"2032-01-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2064,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2064,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},{"$f":"+E2063+D2064","v":12.15},{"$f":"+ROUND(((1+E2063/100)^(1/252))*F2063,2)","v":25555.46},{"$f":"+((F2064/$F$2)^(252/A2064)-1)*100","v":12.149972699902701},null,2062,{"$f":"WORKDAY(J2063,1,feriados!$A$2:$A$1000)","v":"2032-01-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2064,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2064,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},{"$f":"+M2063+L2064","v":12.15},{"$f":"+ROUND(((1+M2063/100)^(1/252))*N2063,2)","v":25555.46},{"$f":"+((N2064/$N$2)^(252/I2064)-1)*100","v":12.149972699902701},null,2062,{"$f":"WORKDAY(R2063,1,feriados!$A$2:$A$1000)","v":"2032-01-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2064,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2064,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},{"$f":"+U2063+T2064","v":12.15},{"$f":"+ROUND(((1+U2063/100)^(1/252))*V2063,2)","v":25555.46},{"$f":"+((V2064/$V$2)^(252/Q2064)-1)*100","v":12.149972699902701},null,2062,{"$f":"WORKDAY(Z2063,1,feriados!$A$2:$A$1000)","v":"2032-01-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2064,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2064,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},{"$f":"+AC2063+AB2064","v":12.15},{"$f":"+ROUND(((1+AC2063/100)^(1/252))*AD2063,2)","v":25555.46},{"$f":"+((AD2064/$AD$2)^(252/Y2064)-1)*100","v":12.149972699902701},null,2062,{"$f":"WORKDAY(AH2063,1,feriados!$A$2:$A$1000)","v":"2032-01-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2064,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2064,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},{"$f":"+AK2063+AJ2064","v":12.15},{"$f":"+ROUND(((1+AK2063/100)^(1/252))*AL2063,2)","v":25555.46},{"$f":"+((AL2064/$F$2)^(252/AG2064)-1)*100","v":12.149972699902701}]
[2063,{"$f":"WORKDAY(B2064,1,feriados!$A$2:$A$1000)","v":"2032-01-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2065,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2065,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25567.09,12.14997212490443,null,2063,{"$f":"WORKDAY(J2064,1,feriados!$A$2:$A$1000)","v":"2032-01-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2065,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2065,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25567.09,12.14997212490443,null,2063,{"$f":"WORKDAY(R2064,1,feriados!$A$2:$A$1000)","v":"2032-01-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2065,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2065,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25567.09,12.14997212490443,null,2063,{"$f":"WORKDAY(Z2064,1,feriados!$A$2:$A$1000)","v":"2032-01-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2065,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2065,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25567.09,12.14997212490443,null,2063,{"$f":"WORKDAY(AH2064,1,feriados!$A$2:$A$1000)","v":"2032-01-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2065,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2065,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25567.09,12.14997212490443]
[2065,{"$f":"WORKDAY(B2066,1,feriados!$A$2:$A$1000)","v":"2032-01-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2067,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2067,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25590.37,12.149973179772399,null,2065,{"$f":"WORKDAY(J2066,1,feriados!$A$2:$A$1000)","v":"2032-01-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2067,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2067,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25590.37,12.149973179772399,null,2065,{"$f":"WORKDAY(R2066,1,feriados!$A$2:$A$1000)","v":"2032-01-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2067,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2067,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25590.37,12.149973179772399,null,2065,{"$f":"WORKDAY(Z2066,1,feriados!$A$2:$A$1000)","v":"2032-01-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2067,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2067,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25590.37,12.149973179772399,null,2065,{"$f":"WORKDAY(AH2066,1,feriados!$A$2:$A$1000)","v":"2032-01-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2067,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2067,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25590.37,12.149973179772399]
[2066,{"$f":"WORKDAY(B2067,1,feriados!$A$2:$A$1000)","v":"2032-01-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2068,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2068,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25602.02,12.149974802925945,null,2066,{"$f":"WORKDAY(J2067,1,feriados!$A$2:$A$1000)","v":"2032-01-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2068,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2068,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25602.02,12.149974802925945,null,2066,{"$f":"WORKDAY(R2067,1,feriados!$A$2:$A$1000)","v":"2032-01-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2068,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2068,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25602.02,12.149974802925945,null,2066,{"$f":"WORKDAY(Z2067,1,feriados!$A$2:$A$1000)","v":"2032-01-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2068,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2068,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25602.02,12.149974802925945,null,2066,{"$f":"WORKDAY(AH2067,1,feriados!$A$2:$A$1000)","v":"2032-01-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2068,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2068,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25602.02,12.149974802925945]
[2068,{"$f":"WORKDAY(B2069,1,feriados!$A$2:$A$1000)","v":"2032-01-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2070,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2070,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25625.33,12.149974890859315,null,2068,{"$f":"WORKDAY(J2069,1,feriados!$A$2:$A$1000)","v":"2032-01-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2070,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2070,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25625.33,12.149974890859315,null,2068,{"$f":"WORKDAY(R2069,1,feriados!$A$2:$A$1000)","v":"2032-01-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2070,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2070,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25625.33,12.149974890859315,null,2068,{"$f":"WORKDAY(Z2069,1,feriados!$A$2:$A$1000)","v":"2032-01-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2070,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2070,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25625.33,12.149974890859315,null,2068,{"$f":"WORKDAY(AH2069,1,feriados!$A$2:$A$1000)","v":"2032-01-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2070,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2070,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25625.33,12.149974890859315]
[2069,{"$f":"WORKDAY(B2070,1,feriados!$A$2:$A$1000)","v":"2032-01-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2071,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2071,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25636.99,12.149973358986665,null,2069,{"$f":"WORKDAY(J2070,1,feriados!$A$2:$A$1000)","v":"2032-01-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2071,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2071,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25636.99,12.149973358986665,null,2069,{"$f":"WORKDAY(R2070,1,feriados!$A$2:$A$1000)","v":"2032-01-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2071,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2071,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25636.99,12.149973358986665,null,2069,{"$f":"WORKDAY(Z2070,1,feriados!$A$2:$A$1000)","v":"2032-01-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2071,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2071,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25636.99,12.149973358986665,null,2069,{"$f":"WORKDAY(AH2070,1,feriados!$A$2:$A$1000)","v":"2032-01-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2071,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2071,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25636.99,12.149973358986665]
[2071,{"$f":"WORKDAY(B2072,1,feriados!$A$2:$A$1000)","v":"2032-02-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2073,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2073,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25660.33,12.149972470020698,null,2071,{"$f":"WORKDAY(J2072,1,feriados!$A$2:$A$1000)","v":"2032-02-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2073,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2073,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25660.33,12.149972470020698,null,2071,{"$f":"WORKDAY(R2072,1,feriados!$A$2:$A$1000)","v":"2032-02-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2073,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2073,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25660.33,12.149972470020698,null,2071,{"$f":"WORKDAY(Z2072,1,feriados!$A$2:$A$1000)","v":"2032-02-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2073,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2073,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25660.33,12.149972470020698,null,2071,{"$f":"WORKDAY(AH2072,1,feriados!$A$2:$A$1000)","v":"2032-02-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2073,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2073,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25660.33,12.149972470020698]
[2072,{"$f":"WORKDAY(B2073,1,feriados!$A$2:$A$1000)","v":"2032-02-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2074,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2074,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25672.01,12.14997310628867,null,2072,{"$f":"WORKDAY(J2073,1,feriados!$A$2:$A$1000)","v":"2032-02-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2074,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2074,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25672.01,12.14997310628867,null,2072,{"$f":"WORKDAY(R2073,1,feriados!$A$2:$A$1000)","v":"2032-02-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2074,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2074,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25672.01,12.14997310628867,null,2072,{"$f":"WORKDAY(Z2073,1,feriados!$A$2:$A$1000)","v":"2032-02-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2074,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2074,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25672.01,12.14997310628867,null,2072,{"$f":"WORKDAY(AH2073,1,feriados!$A$2:$A$1000)","v":"2032-02-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2074,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2074,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25672.01,12.14997310628867]
[2074,{"$f":"WORKDAY(B2075,1,feriados!$A$2:$A$1000)","v":"2032-02-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2076,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2076,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25695.38,12.14997122062349,null,2074,{"$f":"WORKDAY(J2075,1,feriados!$A$2:$A$1000)","v":"2032-02-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2076,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2076,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25695.38,12.14997122062349,null,2074,{"$f":"WORKDAY(R2075,1,feriados!$A$2:$A$1000)","v":"2032-02-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2076,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2076,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25695.38,12.14997122062349,null,2074,{"$f":"WORKDAY(Z2075,1,feriados!$A$2:$A$1000)","v":"2032-02-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2076,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2076,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25695.38,12.14997122062349,null,2074,{"$f":"WORKDAY(AH2075,1,feriados!$A$2:$A$1000)","v":"2032-02-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2076,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2076,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25695.38,12.14997122062349]
[2075,{"$f":"WORKDAY(B2076,1,feriados!$A$2:$A$1000)","v":"2032-02-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2077,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2077,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25707.07,12.149968702039548,null,2075,{"$f":"WORKDAY(J2076,1,feriados!$A$2:$A$1000)","v":"2032-02-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2077,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2077,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25707.07,12.149968702039548,null,2075,{"$f":"WORKDAY(R2076,1,feriados!$A$2:$A$1000)","v":"2032-02-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2077,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2077,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25707.07,12.149968702039548,null,2075,{"$f":"WORKDAY(Z2076,1,feriados!$A$2:$A$1000)","v":"2032-02-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2077,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2077,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25707.07,12.149968702039548,null,2075,{"$f":"WORKDAY(AH2076,1,feriados!$A$2:$A$1000)","v":"2032-02-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2077,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2077,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25707.07,12.149968702039548]
[2077,{"$f":"WORKDAY(B2078,1,feriados!$A$2:$A$1000)","v":"2032-02-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2079,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2079,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25730.48,12.14997109830469,null,2077,{"$f":"WORKDAY(J2078,1,feriados!$A$2:$A$1000)","v":"2032-02-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2079,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2079,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25730.48,12.14997109830469,null,2077,{"$f":"WORKDAY(R2078,1,feriados!$A$2:$A$1000)","v":"2032-02-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2079,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2079,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25730.48,12.14997109830469,null,2077,{"$f":"WORKDAY(Z2078,1,feriados!$A$2:$A$1000)","v":"2032-02-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2079,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2079,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25730.48,12.14997109830469,null,2077,{"$f":"WORKDAY(AH2078,1,feriados!$A$2:$A$1000)","v":"2032-02-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2079,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2079,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25730.48,12.14997109830469]
[2078,{"$f":"WORKDAY(B2079,1,feriados!$A$2:$A$1000)","v":"2032-02-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2080,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2080,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25742.19,12.149970713347113,null,2078,{"$f":"WORKDAY(J2079,1,feriados!$A$2:$A$1000)","v":"2032-02-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2080,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2080,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25742.19,12.149970713347113,null,2078,{"$f":"WORKDAY(R2079,1,feriados!$A$2:$A$1000)","v":"2032-02-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2080,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2080,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25742.19,12.149970713347113,null,2078,{"$f":"WORKDAY(Z2079,1,feriados!$A$2:$A$1000)","v":"2032-02-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2080,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2080,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25742.19,12.149970713347113,null,2078,{"$f":"WORKDAY(AH2079,1,feriados!$A$2:$A$1000)","v":"2032-02-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2080,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2080,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25742.19,12.149970713347113]
[2080,{"$f":"WORKDAY(B2081,1,feriados!$A$2:$A$1000)","v":"2032-02-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2082,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2082,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25765.63,12.149972059111015,null,2080,{"$f":"WORKDAY(J2081,1,feriados!$A$2:$A$1000)","v":"2032-02-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2082,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2082,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25765.63,12.149972059111015,null,2080,{"$f":"WORKDAY(R2081,1,feriados!$A$2:$A$1000)","v":"2032-02-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2082,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2082,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25765.63,12.149972059111015,null,2080,{"$f":"WORKDAY(Z2081,1,feriados!$A$2:$A$1000)","v":"2032-02-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2082,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2082,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25765.63,12.149972059111015,null,2080,{"$f":"WORKDAY(AH2081,1,feriados!$A$2:$A$1000)","v":"2032-02-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2082,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2082,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25765.63,12.149972059111015]
[2081,{"$f":"WORKDAY(B2082,1,feriados!$A$2:$A$1000)","v":"2032-02-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2083,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2083,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25777.360000000001,12.149973783319812,null,2081,{"$f":"WORKDAY(J2082,1,feriados!$A$2:$A$1000)","v":"2032-02-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2083,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2083,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25777.360000000001,12.149973783319812,null,2081,{"$f":"WORKDAY(R2082,1,feriados!$A$2:$A$1000)","v":"2032-02-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2083,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2083,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25777.360000000001,12.149973783319812,null,2081,{"$f":"WORKDAY(Z2082,1,feriados!$A$2:$A$1000)","v":"2032-02-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2083,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2083,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25777.360000000001,12.149973783319812,null,2081,{"$f":"WORKDAY(AH2082,1,feriados!$A$2:$A$1000)","v":"2032-02-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2083,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2083,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25777.360000000001,12.149973783319812]
[2083,{"$f":"WORKDAY(B2084,1,feriados!$A$2:$A$1000)","v":"2032-02-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2085,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2085,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25800.83,12.149974059495673,null,2083,{"$f":"WORKDAY(J2084,1,feriados!$A$2:$A$1000)","v":"2032-02-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2085,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2085,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25800.83,12.149974059495673,null,2083,{"$f":"WORKDAY(R2084,1,feriados!$A$2:$A$1000)","v":"2032-02-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2085,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2085,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25800.83,12.149974059495673,null,2083,{"$f":"WORKDAY(Z2084,1,feriados!$A$2:$A$1000)","v":"2032-02-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2085,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2085,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25800.83,12.149974059495673,null,2083,{"$f":"WORKDAY(AH2084,1,feriados!$A$2:$A$1000)","v":"2032-02-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2085,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2085,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25800.83,12.149974059495673]
[2084,{"$f":"WORKDAY(B2085,1,feriados!$A$2:$A$1000)","v":"2032-02-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2086,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2086,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25812.57,12.149972614832393,null,2084,{"$f":"WORKDAY(J2085,1,feriados!$A$2:$A$1000)","v":"2032-02-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2086,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2086,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25812.57,12.149972614832393,null,2084,{"$f":"WORKDAY(R2085,1,feriados!$A$2:$A$1000)","v":"2032-02-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2086,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2086,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25812.57,12.149972614832393,null,2084,{"$f":"WORKDAY(Z2085,1,feriados!$A$2:$A$1000)","v":"2032-02-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2086,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2086,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25812.57,12.149972614832393,null,2084,{"$f":"WORKDAY(AH2085,1,feriados!$A$2:$A$1000)","v":"2032-02-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2086,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2086,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25812.57,12.149972614832393]
[2086,{"$f":"WORKDAY(B2087,1,feriados!$A$2:$A$1000)","v":"2032-02-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2088,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2088,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25836.07,12.149971812360839,null,2086,{"$f":"WORKDAY(J2087,1,feriados!$A$2:$A$1000)","v":"2032-02-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2088,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2088,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25836.07,12.149971812360839,null,2086,{"$f":"WORKDAY(R2087,1,feriados!$A$2:$A$1000)","v":"2032-02-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2088,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2088,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25836.07,12.149971812360839,null,2086,{"$f":"WORKDAY(Z2087,1,feriados!$A$2:$A$1000)","v":"2032-02-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2088,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2088,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25836.07,12.149971812360839,null,2086,{"$f":"WORKDAY(AH2087,1,feriados!$A$2:$A$1000)","v":"2032-02-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2088,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2088,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25836.07,12.149971812360839]
[2087,{"$f":"WORKDAY(B2088,1,feriados!$A$2:$A$1000)","v":"2032-02-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2089,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2089,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25847.83,12.149972448111246,null,2087,{"$f":"WORKDAY(J2088,1,feriados!$A$2:$A$1000)","v":"2032-02-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2089,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2089,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25847.83,12.149972448111246,null,2087,{"$f":"WORKDAY(R2088,1,feriados!$A$2:$A$1000)","v":"2032-02-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2089,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2089,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25847.83,12.149972448111246,null,2087,{"$f":"WORKDAY(Z2088,1,feriados!$A$2:$A$1000)","v":"2032-02-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2089,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2089,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25847.83,12.149972448111246,null,2087,{"$f":"WORKDAY(AH2088,1,feriados!$A$2:$A$1000)","v":"2032-02-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2089,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2089,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25847.83,12.149972448111246]
[2089,{"$f":"WORKDAY(B2090,1,feriados!$A$2:$A$1000)","v":"2032-03-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2091,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2091,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25871.360000000001,12.149970548265788,null,2089,{"$f":"WORKDAY(J2090,1,feriados!$A$2:$A$1000)","v":"2032-03-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2091,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2091,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25871.360000000001,12.149970548265788,null,2089,{"$f":"WORKDAY(R2090,1,feriados!$A$2:$A$1000)","v":"2032-03-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2091,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2091,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25871.360000000001,12.149970548265788,null,2089,{"$f":"WORKDAY(Z2090,1,feriados!$A$2:$A$1000)","v":"2032-03-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2091,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2091,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25871.360000000001,12.149970548265788,null,2089,{"$f":"WORKDAY(AH2090,1,feriados!$A$2:$A$1000)","v":"2032-03-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2091,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2091,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25871.360000000001,12.149970548265788]
[2090,{"$f":"WORKDAY(B2091,1,feriados!$A$2:$A$1000)","v":"2032-03-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2092,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2092,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25883.13,12.149968016040248,null,2090,{"$f":"WORKDAY(J2091,1,feriados!$A$2:$A$1000)","v":"2032-03-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2092,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2092,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25883.13,12.149968016040248,null,2090,{"$f":"WORKDAY(R2091,1,feriados!$A$2:$A$1000)","v":"2032-03-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2092,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2092,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25883.13,12.149968016040248,null,2090,{"$f":"WORKDAY(Z2091,1,feriados!$A$2:$A$1000)","v":"2032-03-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2092,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2092,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25883.13,12.149968016040248,null,2090,{"$f":"WORKDAY(AH2091,1,feriados!$A$2:$A$1000)","v":"2032-03-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2092,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2092,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25883.13,12.149968016040248]
[2092,{"$f":"WORKDAY(B2093,1,feriados!$A$2:$A$1000)","v":"2032-03-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2094,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2094,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25906.7,12.149970224708696,null,2092,{"$f":"WORKDAY(J2093,1,feriados!$A$2:$A$1000)","v":"2032-03-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2094,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2094,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25906.7,12.149970224708696,null,2092,{"$f":"WORKDAY(R2093,1,feriados!$A$2:$A$1000)","v":"2032-03-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2094,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2094,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25906.7,12.149970224708696,null,2092,{"$f":"WORKDAY(Z2093,1,feriados!$A$2:$A$1000)","v":"2032-03-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2094,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2094,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25906.7,12.149970224708696,null,2092,{"$f":"WORKDAY(AH2093,1,feriados!$A$2:$A$1000)","v":"2032-03-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2094,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2094,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25906.7,12.149970224708696]
[2093,{"$f":"WORKDAY(B2094,1,feriados!$A$2:$A$1000)","v":"2032-03-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2095,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2095,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25918.49,12.149969739709343,null,2093,{"$f":"WORKDAY(J2094,1,feriados!$A$2:$A$1000)","v":"2032-03-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2095,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2095,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25918.49,12.149969739709343,null,2093,{"$f":"WORKDAY(R2094,1,feriados!$A$2:$A$1000)","v":"2032-03-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2095,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2095,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25918.49,12.149969739709343,null,2093,{"$f":"WORKDAY(Z2094,1,feriados!$A$2:$A$1000)","v":"2032-03-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2095,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2095,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25918.49,12.149969739709343,null,2093,{"$f":"WORKDAY(AH2094,1,feriados!$A$2:$A$1000)","v":"2032-03-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2095,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2095,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25918.49,12.149969739709343]
[2095,{"$f":"WORKDAY(B2096,1,feriados!$A$2:$A$1000)","v":"2032-03-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2097,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2097,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25942.09,12.149970799582043,null,2095,{"$f":"WORKDAY(J2096,1,feriados!$A$2:$A$1000)","v":"2032-03-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2097,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2097,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25942.09,12.149970799582043,null,2095,{"$f":"WORKDAY(R2096,1,feriados!$A$2:$A$1000)","v":"2032-03-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2097,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2097,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25942.09,12.149970799582043,null,2095,{"$f":"WORKDAY(Z2096,1,feriados!$A$2:$A$1000)","v":"2032-03-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2097,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2097,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25942.09,12.149970799582043,null,2095,{"$f":"WORKDAY(AH2096,1,feriados!$A$2:$A$1000)","v":"2032-03-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2097,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2097,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25942.09,12.149970799582043]
[2096,{"$f":"WORKDAY(B2097,1,feriados!$A$2:$A$1000)","v":"2032-03-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2098,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2098,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25953.9,12.149972338134551,null,2096,{"$f":"WORKDAY(J2097,1,feriados!$A$2:$A$1000)","v":"2032-03-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2098,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2098,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25953.9,12.149972338134551,null,2096,{"$f":"WORKDAY(R2097,1,feriados!$A$2:$A$1000)","v":"2032-03-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2098,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2098,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25953.9,12.149972338134551,null,2096,{"$f":"WORKDAY(Z2097,1,feriados!$A$2:$A$1000)","v":"2032-03-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2098,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2098,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25953.9,12.149972338134551,null,2096,{"$f":"WORKDAY(AH2097,1,feriados!$A$2:$A$1000)","v":"2032-03-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2098,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2098,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25953.9,12.149972338134551]
[2098,{"$f":"WORKDAY(B2099,1,feriados!$A$2:$A$1000)","v":"2032-03-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2100,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2100,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25977.53,12.14997223116927,null,2098,{"$f":"WORKDAY(J2099,1,feriados!$A$2:$A$1000)","v":"2032-03-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2100,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2100,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25977.53,12.14997223116927,null,2098,{"$f":"WORKDAY(R2099,1,feriados!$A$2:$A$1000)","v":"2032-03-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2100,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2100,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25977.53,12.14997223116927,null,2098,{"$f":"WORKDAY(Z2099,1,feriados!$A$2:$A$1000)","v":"2032-03-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2100,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2100,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25977.53,12.14997223116927,null,2098,{"$f":"WORKDAY(AH2099,1,feriados!$A$2:$A$1000)","v":"2032-03-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2100,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2100,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25977.53,12.14997223116927]
[2099,{"$f":"WORKDAY(B2100,1,feriados!$A$2:$A$1000)","v":"2032-03-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2101,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2101,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,25989.35,12.149970589040349,null,2099,{"$f":"WORKDAY(J2100,1,feriados!$A$2:$A$1000)","v":"2032-03-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2101,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2101,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,25989.35,12.149970589040349,null,2099,{"$f":"WORKDAY(R2100,1,feriados!$A$2:$A$1000)","v":"2032-03-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2101,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2101,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,25989.35,12.149970589040349,null,2099,{"$f":"WORKDAY(Z2100,1,feriados!$A$2:$A$1000)","v":"2032-03-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2101,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2101,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,25989.35,12.149970589040349,null,2099,{"$f":"WORKDAY(AH2100,1,feriados!$A$2:$A$1000)","v":"2032-03-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2101,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2101,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,25989.35,12.149970589040349]
[2101,{"$f":"WORKDAY(B2102,1,feriados!$A$2:$A$1000)","v":"2032-03-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2103,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2103,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26013.01,12.149969307041397,null,2101,{"$f":"WORKDAY(J2102,1,feriados!$A$2:$A$1000)","v":"2032-03-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2103,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2103,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26013.01,12.149969307041397,null,2101,{"$f":"WORKDAY(R2102,1,feriados!$A$2:$A$1000)","v":"2032-03-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2103,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2103,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26013.01,12.149969307041397,null,2101,{"$f":"WORKDAY(Z2102,1,feriados!$A$2:$A$1000)","v":"2032-03-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2103,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2103,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26013.01,12.149969307041397,null,2101,{"$f":"WORKDAY(AH2102,1,feriados!$A$2:$A$1000)","v":"2032-03-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2103,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2103,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26013.01,12.149969307041397]
[2102,{"$f":"WORKDAY(B2103,1,feriados!$A$2:$A$1000)","v":"2032-03-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2104,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2104,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26024.85,12.149969660920746,null,2102,{"$f":"WORKDAY(J2103,1,feriados!$A$2:$A$1000)","v":"2032-03-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2104,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2104,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26024.85,12.149969660920746,null,2102,{"$f":"WORKDAY(R2103,1,feriados!$A$2:$A$1000)","v":"2032-03-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2104,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2104,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26024.85,12.149969660920746,null,2102,{"$f":"WORKDAY(Z2103,1,feriados!$A$2:$A$1000)","v":"2032-03-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2104,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2104,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26024.85,12.149969660920746,null,2102,{"$f":"WORKDAY(AH2103,1,feriados!$A$2:$A$1000)","v":"2032-03-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2104,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2104,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26024.85,12.149969660920746]
[2104,{"$f":"WORKDAY(B2105,1,feriados!$A$2:$A$1000)","v":"2032-03-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2106,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2106,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26048.54,12.149967186189814,null,2104,{"$f":"WORKDAY(J2105,1,feriados!$A$2:$A$1000)","v":"2032-03-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2106,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2106,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26048.54,12.149967186189814,null,2104,{"$f":"WORKDAY(R2105,1,feriados!$A$2:$A$1000)","v":"2032-03-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2106,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2106,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26048.54,12.149967186189814,null,2104,{"$f":"WORKDAY(Z2105,1,feriados!$A$2:$A$1000)","v":"2032-03-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2106,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2106,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26048.54,12.149967186189814,null,2104,{"$f":"WORKDAY(AH2105,1,feriados!$A$2:$A$1000)","v":"2032-03-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2106,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2106,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26048.54,12.149967186189814]
[2105,{"$f":"WORKDAY(B2106,1,feriados!$A$2:$A$1000)","v":"2032-03-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2107,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2107,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26060.400000000001,12.149969512858249,null,2105,{"$f":"WORKDAY(J2106,1,feriados!$A$2:$A$1000)","v":"2032-03-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2107,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2107,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26060.400000000001,12.149969512858249,null,2105,{"$f":"WORKDAY(R2106,1,feriados!$A$2:$A$1000)","v":"2032-03-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2107,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2107,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26060.400000000001,12.149969512858249,null,2105,{"$f":"WORKDAY(Z2106,1,feriados!$A$2:$A$1000)","v":"2032-03-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2107,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2107,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26060.400000000001,12.149969512858249,null,2105,{"$f":"WORKDAY(AH2106,1,feriados!$A$2:$A$1000)","v":"2032-03-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2107,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2107,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26060.400000000001,12.149969512858249]
[2107,{"$f":"WORKDAY(B2108,1,feriados!$A$2:$A$1000)","v":"2032-03-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2109,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2109,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26084.13,12.14997097021846,null,2107,{"$f":"WORKDAY(J2108,1,feriados!$A$2:$A$1000)","v":"2032-03-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2109,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2109,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26084.13,12.14997097021846,null,2107,{"$f":"WORKDAY(R2108,1,feriados!$A$2:$A$1000)","v":"2032-03-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2109,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2109,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26084.13,12.14997097021846,null,2107,{"$f":"WORKDAY(Z2108,1,feriados!$A$2:$A$1000)","v":"2032-03-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2109,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2109,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26084.13,12.14997097021846,null,2107,{"$f":"WORKDAY(AH2108,1,feriados!$A$2:$A$1000)","v":"2032-03-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2109,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2109,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26084.13,12.14997097021846]
[2108,{"$f":"WORKDAY(B2109,1,feriados!$A$2:$A$1000)","v":"2032-03-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2110,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2110,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26096,12.14997010431642,null,2108,{"$f":"WORKDAY(J2109,1,feriados!$A$2:$A$1000)","v":"2032-03-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2110,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2110,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26096,12.14997010431642,null,2108,{"$f":"WORKDAY(R2109,1,feriados!$A$2:$A$1000)","v":"2032-03-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2110,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2110,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26096,12.14997010431642,null,2108,{"$f":"WORKDAY(Z2109,1,feriados!$A$2:$A$1000)","v":"2032-03-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2110,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2110,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26096,12.14997010431642,null,2108,{"$f":"WORKDAY(AH2109,1,feriados!$A$2:$A$1000)","v":"2032-03-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2110,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2110,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26096,12.14997010431642]
[2110,{"$f":"WORKDAY(B2111,1,feriados!$A$2:$A$1000)","v":"2032-03-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2112,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2112,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26119.759999999998,12.149970319842129,null,2110,{"$f":"WORKDAY(J2111,1,feriados!$A$2:$A$1000)","v":"2032-03-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2112,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2112,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26119.759999999998,12.149970319842129,null,2110,{"$f":"WORKDAY(R2111,1,feriados!$A$2:$A$1000)","v":"2032-03-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2112,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2112,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26119.759999999998,12.149970319842129,null,2110,{"$f":"WORKDAY(Z2111,1,feriados!$A$2:$A$1000)","v":"2032-03-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2112,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2112,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26119.759999999998,12.149970319842129,null,2110,{"$f":"WORKDAY(AH2111,1,feriados!$A$2:$A$1000)","v":"2032-03-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2112,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2112,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26119.759999999998,12.149970319842129]
[2111,{"$f":"WORKDAY(B2112,1,feriados!$A$2:$A$1000)","v":"2032-04-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2113,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2113,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26131.65,12.14997139513696,null,2111,{"$f":"WORKDAY(J2112,1,feriados!$A$2:$A$1000)","v":"2032-04-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2113,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2113,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26131.65,12.14997139513696,null,2111,{"$f":"WORKDAY(R2112,1,feriados!$A$2:$A$1000)","v":"2032-04-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2113,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2113,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26131.65,12.14997139513696,null,2111,{"$f":"WORKDAY(Z2112,1,feriados!$A$2:$A$1000)","v":"2032-04-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2113,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2113,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26131.65,12.14997139513696,null,2111,{"$f":"WORKDAY(AH2112,1,feriados!$A$2:$A$1000)","v":"2032-04-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2113,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2113,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26131.65,12.14997139513696]
[2113,{"$f":"WORKDAY(B2114,1,feriados!$A$2:$A$1000)","v":"2032-04-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2115,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2115,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26155.439999999999,12.149970351786443,null,2113,{"$f":"WORKDAY(J2114,1,feriados!$A$2:$A$1000)","v":"2032-04-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2115,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2115,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26155.439999999999,12.149970351786443,null,2113,{"$f":"WORKDAY(R2114,1,feriados!$A$2:$A$1000)","v":"2032-04-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2115,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2115,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26155.439999999999,12.149970351786443,null,2113,{"$f":"WORKDAY(Z2114,1,feriados!$A$2:$A$1000)","v":"2032-04-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2115,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2115,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26155.439999999999,12.149970351786443,null,2113,{"$f":"WORKDAY(AH2114,1,feriados!$A$2:$A$1000)","v":"2032-04-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2115,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2115,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26155.439999999999,12.149970351786443]
[{"$f":"+A2115+1","v":2114},{"$f":"WORKDAY(B2115,1,feriados!$A$2:$A$1000)","v":"2032-04-06"},{"$f":"+C2115","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(B2116,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2116,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26167.34,12.14996823654635,null,{"$f":"+I2115+1","v":2114},{"$f":"WORKDAY(J2115,1,feriados!$A$2:$A$1000)","v":"2032-04-06"},{"$f":"+K2115","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(J2116,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2116,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26167.34,12.14996823654635,null,{"$f":"+Q2115+1","v":2114},{"$f":"WORKDAY(R2115,1,feriados!$A$2:$A$1000)","v":"2032-04-06"},{"$f":"+S2115","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(R2116,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2116,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26167.34,12.14996823654635,null,{"$f":"+Y2115+1","v":2114},{"$f":"WORKDAY(Z2115,1,feriados!$A$2:$A$1000)","v":"2032-04-06"},{"$f":"+AA2115","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(Z2116,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2116,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26167.34,12.14996823654635,null,{"$f":"+AG2115+1","v":2114},{"$f":"WORKDAY(AH2115,1,feriados!$A$2:$A$1000)","v":"2032-04-06"},{"$f":"+AI2115","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(AH2116,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2116,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26167.34,12.14996823654635]
[2116,{"$f":"WORKDAY(B2117,1,feriados!$A$2:$A$1000)","v":"2032-04-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2118,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2118,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26191.17,12.14997102646651,null,2116,{"$f":"WORKDAY(J2117,1,feriados!$A$2:$A$1000)","v":"2032-04-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2118,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2118,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26191.17,12.14997102646651,null,2116,{"$f":"WORKDAY(R2117,1,feriados!$A$2:$A$1000)","v":"2032-04-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2118,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2118,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26191.17,12.14997102646651,null,2116,{"$f":"WORKDAY(Z2117,1,feriados!$A$2:$A$1000)","v":"2032-04-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2118,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2118,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26191.17,12.14997102646651,null,2116,{"$f":"WORKDAY(AH2117,1,feriados!$A$2:$A$1000)","v":"2032-04-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2118,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2118,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26191.17,12.14997102646651]
[2117,{"$f":"WORKDAY(B2118,1,feriados!$A$2:$A$1000)","v":"2032-04-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2119,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2119,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26203.09,12.149970821313772,null,2117,{"$f":"WORKDAY(J2118,1,feriados!$A$2:$A$1000)","v":"2032-04-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2119,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2119,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26203.09,12.149970821313772,null,2117,{"$f":"WORKDAY(R2118,1,feriados!$A$2:$A$1000)","v":"2032-04-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2119,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2119,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26203.09,12.149970821313772,null,2117,{"$f":"WORKDAY(Z2118,1,feriados!$A$2:$A$1000)","v":"2032-04-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2119,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2119,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26203.09,12.149970821313772,null,2117,{"$f":"WORKDAY(AH2118,1,feriados!$A$2:$A$1000)","v":"2032-04-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2119,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2119,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26203.09,12.149970821313772]
[2119,{"$f":"WORKDAY(B2120,1,feriados!$A$2:$A$1000)","v":"2032-04-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2121,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2121,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26226.95,12.149972304667699,null,2119,{"$f":"WORKDAY(J2120,1,feriados!$A$2:$A$1000)","v":"2032-04-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2121,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2121,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26226.95,12.149972304667699,null,2119,{"$f":"WORKDAY(R2120,1,feriados!$A$2:$A$1000)","v":"2032-04-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2121,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2121,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26226.95,12.149972304667699,null,2119,{"$f":"WORKDAY(Z2120,1,feriados!$A$2:$A$1000)","v":"2032-04-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2121,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2121,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26226.95,12.149972304667699,null,2119,{"$f":"WORKDAY(AH2120,1,feriados!$A$2:$A$1000)","v":"2032-04-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2121,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2121,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26226.95,12.149972304667699]
[2120,{"$f":"WORKDAY(B2121,1,feriados!$A$2:$A$1000)","v":"2032-04-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2122,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2122,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26238.89,12.149973987156759,null,2120,{"$f":"WORKDAY(J2121,1,feriados!$A$2:$A$1000)","v":"2032-04-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2122,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2122,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26238.89,12.149973987156759,null,2120,{"$f":"WORKDAY(R2121,1,feriados!$A$2:$A$1000)","v":"2032-04-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2122,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2122,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26238.89,12.149973987156759,null,2120,{"$f":"WORKDAY(Z2121,1,feriados!$A$2:$A$1000)","v":"2032-04-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2122,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2122,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26238.89,12.149973987156759,null,2120,{"$f":"WORKDAY(AH2121,1,feriados!$A$2:$A$1000)","v":"2032-04-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2122,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2122,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26238.89,12.149973987156759]
[2122,{"$f":"WORKDAY(B2123,1,feriados!$A$2:$A$1000)","v":"2032-04-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2124,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2124,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26262.78,12.149974147542576,null,2122,{"$f":"WORKDAY(J2123,1,feriados!$A$2:$A$1000)","v":"2032-04-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2124,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2124,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26262.78,12.149974147542576,null,2122,{"$f":"WORKDAY(R2123,1,feriados!$A$2:$A$1000)","v":"2032-04-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2124,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2124,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26262.78,12.149974147542576,null,2122,{"$f":"WORKDAY(Z2123,1,feriados!$A$2:$A$1000)","v":"2032-04-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2124,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2124,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26262.78,12.149974147542576,null,2122,{"$f":"WORKDAY(AH2123,1,feriados!$A$2:$A$1000)","v":"2032-04-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2124,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2124,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26262.78,12.149974147542576]
[2123,{"$f":"WORKDAY(B2124,1,feriados!$A$2:$A$1000)","v":"2032-04-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2125,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2125,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26274.73,12.149972628860105,null,2123,{"$f":"WORKDAY(J2124,1,feriados!$A$2:$A$1000)","v":"2032-04-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2125,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2125,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26274.73,12.149972628860105,null,2123,{"$f":"WORKDAY(R2124,1,feriados!$A$2:$A$1000)","v":"2032-04-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2125,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2125,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26274.73,12.149972628860105,null,2123,{"$f":"WORKDAY(Z2124,1,feriados!$A$2:$A$1000)","v":"2032-04-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2125,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2125,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26274.73,12.149972628860105,null,2123,{"$f":"WORKDAY(AH2124,1,feriados!$A$2:$A$1000)","v":"2032-04-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2125,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2125,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26274.73,12.149972628860105]
[2125,{"$f":"WORKDAY(B2126,1,feriados!$A$2:$A$1000)","v":"2032-04-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2127,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2127,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26298.65,12.149971459441522,null,2125,{"$f":"WORKDAY(J2126,1,feriados!$A$2:$A$1000)","v":"2032-04-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2127,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2127,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26298.65,12.149971459441522,null,2125,{"$f":"WORKDAY(R2126,1,feriados!$A$2:$A$1000)","v":"2032-04-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2127,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2127,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26298.65,12.149971459441522,null,2125,{"$f":"WORKDAY(Z2126,1,feriados!$A$2:$A$1000)","v":"2032-04-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2127,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2127,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26298.65,12.149971459441522,null,2125,{"$f":"WORKDAY(AH2126,1,feriados!$A$2:$A$1000)","v":"2032-04-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2127,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2127,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26298.65,12.149971459441522]
[2126,{"$f":"WORKDAY(B2127,1,feriados!$A$2:$A$1000)","v":"2032-04-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2128,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2128,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},{"$f":"+E2127+D2128","v":12.15},{"$f":"+ROUND(((1+E2127/100)^(1/252))*F2127,2)","v":26310.62},{"$f":"+((F2128/$F$2)^(252/A2128)-1)*100","v":12.149971802752791},null,2126,{"$f":"WORKDAY(J2127,1,feriados!$A$2:$A$1000)","v":"2032-04-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2128,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2128,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},{"$f":"+M2127+L2128","v":12.15},{"$f":"+ROUND(((1+M2127/100)^(1/252))*N2127,2)","v":26310.62},{"$f":"+((N2128/$N$2)^(252/I2128)-1)*100","v":12.149971802752791},null,2126,{"$f":"WORKDAY(R2127,1,feriados!$A$2:$A$1000)","v":"2032-04-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2128,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2128,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},{"$f":"+U2127+T2128","v":12.15},{"$f":"+ROUND(((1+U2127/100)^(1/252))*V2127,2)","v":26310.62},{"$f":"+((V2128/$V$2)^(252/Q2128)-1)*100","v":12.149971802752791},null,2126,{"$f":"WORKDAY(Z2127,1,feriados!$A$2:$A$1000)","v":"2032-04-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2128,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2128,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},{"$f":"+AC2127+AB2128","v":12.15},{"$f":"+ROUND(((1+AC2127/100)^(1/252))*AD2127,2)","v":26310.62},{"$f":"+((AD2128/$AD$2)^(252/Y2128)-1)*100","v":12.149971802752791},null,2126,{"$f":"WORKDAY(AH2127,1,feriados!$A$2:$A$1000)","v":"2032-04-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2128,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2128,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},{"$f":"+AK2127+AJ2128","v":12.15},{"$f":"+ROUND(((1+AK2127/100)^(1/252))*AL2127,2)","v":26310.62},{"$f":"+((AL2128/$F$2)^(252/AG2128)-1)*100","v":12.149971802752791}]
[2129,{"$f":"WORKDAY(B2130,1,feriados!$A$2:$A$1000)","v":"2032-04-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2131,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2131,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26346.560000000001,12.149971470735021,null,2129,{"$f":"WORKDAY(J2130,1,feriados!$A$2:$A$1000)","v":"2032-04-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2131,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2131,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26346.560000000001,12.149971470735021,null,2129,{"$f":"WORKDAY(R2130,1,feriados!$A$2:$A$1000)","v":"2032-04-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2131,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2131,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26346.560000000001,12.149971470735021,null,2129,{"$f":"WORKDAY(Z2130,1,feriados!$A$2:$A$1000)","v":"2032-04-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2131,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2131,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26346.560000000001,12.149971470735021,null,2129,{"$f":"WORKDAY(AH2130,1,feriados!$A$2:$A$1000)","v":"2032-04-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2131,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2131,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26346.560000000001,12.149971470735021]
[2130,{"$f":"WORKDAY(B2131,1,feriados!$A$2:$A$1000)","v":"2032-04-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2132,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2132,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26358.55,12.149970904012086,null,2130,{"$f":"WORKDAY(J2131,1,feriados!$A$2:$A$1000)","v":"2032-04-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2132,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2132,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26358.55,12.149970904012086,null,2130,{"$f":"WORKDAY(R2131,1,feriados!$A$2:$A$1000)","v":"2032-04-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2132,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2132,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26358.55,12.149970904012086,null,2130,{"$f":"WORKDAY(Z2131,1,feriados!$A$2:$A$1000)","v":"2032-04-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2132,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2132,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26358.55,12.149970904012086,null,2130,{"$f":"WORKDAY(AH2131,1,feriados!$A$2:$A$1000)","v":"2032-04-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2132,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2132,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26358.55,12.149970904012086]
[2132,{"$f":"WORKDAY(B2133,1,feriados!$A$2:$A$1000)","v":"2032-05-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2134,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2134,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26382.55,12.149971595064946,null,2132,{"$f":"WORKDAY(J2133,1,feriados!$A$2:$A$1000)","v":"2032-05-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2134,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2134,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26382.55,12.149971595064946,null,2132,{"$f":"WORKDAY(R2133,1,feriados!$A$2:$A$1000)","v":"2032-05-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2134,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2134,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26382.55,12.149971595064946,null,2132,{"$f":"WORKDAY(Z2133,1,feriados!$A$2:$A$1000)","v":"2032-05-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2134,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2134,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26382.55,12.149971595064946,null,2132,{"$f":"WORKDAY(AH2133,1,feriados!$A$2:$A$1000)","v":"2032-05-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2134,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2134,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26382.55,12.149971595064946]
[2133,{"$f":"WORKDAY(B2134,1,feriados!$A$2:$A$1000)","v":"2032-05-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2135,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2135,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26394.560000000001,12.149972846978496,null,2133,{"$f":"WORKDAY(J2134,1,feriados!$A$2:$A$1000)","v":"2032-05-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2135,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2135,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26394.560000000001,12.149972846978496,null,2133,{"$f":"WORKDAY(R2134,1,feriados!$A$2:$A$1000)","v":"2032-05-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2135,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2135,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26394.560000000001,12.149972846978496,null,2133,{"$f":"WORKDAY(Z2134,1,feriados!$A$2:$A$1000)","v":"2032-05-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2135,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2135,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26394.560000000001,12.149972846978496,null,2133,{"$f":"WORKDAY(AH2134,1,feriados!$A$2:$A$1000)","v":"2032-05-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2135,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2135,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26394.560000000001,12.149972846978496]
[2135,{"$f":"WORKDAY(B2136,1,feriados!$A$2:$A$1000)","v":"2032-05-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2137,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2137,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26418.59,12.149972138355736,null,2135,{"$f":"WORKDAY(J2136,1,feriados!$A$2:$A$1000)","v":"2032-05-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2137,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2137,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26418.59,12.149972138355736,null,2135,{"$f":"WORKDAY(R2136,1,feriados!$A$2:$A$1000)","v":"2032-05-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2137,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2137,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26418.59,12.149972138355736,null,2135,{"$f":"WORKDAY(Z2136,1,feriados!$A$2:$A$1000)","v":"2032-05-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2137,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2137,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26418.59,12.149972138355736,null,2135,{"$f":"WORKDAY(AH2136,1,feriados!$A$2:$A$1000)","v":"2032-05-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2137,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2137,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26418.59,12.149972138355736]
[2136,{"$f":"WORKDAY(B2137,1,feriados!$A$2:$A$1000)","v":"2032-05-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2138,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2138,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26430.61,12.149970181253057,null,2136,{"$f":"WORKDAY(J2137,1,feriados!$A$2:$A$1000)","v":"2032-05-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2138,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2138,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26430.61,12.149970181253057,null,2136,{"$f":"WORKDAY(R2137,1,feriados!$A$2:$A$1000)","v":"2032-05-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2138,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2138,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26430.61,12.149970181253057,null,2136,{"$f":"WORKDAY(Z2137,1,feriados!$A$2:$A$1000)","v":"2032-05-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2138,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2138,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26430.61,12.149970181253057,null,2136,{"$f":"WORKDAY(AH2137,1,feriados!$A$2:$A$1000)","v":"2032-05-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2138,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2138,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26430.61,12.149970181253057]
[2138,{"$f":"WORKDAY(B2139,1,feriados!$A$2:$A$1000)","v":"2032-05-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2140,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2140,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26454.67,12.149968066800332,null,2138,{"$f":"WORKDAY(J2139,1,feriados!$A$2:$A$1000)","v":"2032-05-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2140,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2140,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26454.67,12.149968066800332,null,2138,{"$f":"WORKDAY(R2139,1,feriados!$A$2:$A$1000)","v":"2032-05-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2140,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2140,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26454.67,12.149968066800332,null,2138,{"$f":"WORKDAY(Z2139,1,feriados!$A$2:$A$1000)","v":"2032-05-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2140,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2140,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26454.67,12.149968066800332,null,2138,{"$f":"WORKDAY(AH2139,1,feriados!$A$2:$A$1000)","v":"2032-05-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2140,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2140,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26454.67,12.149968066800332]
[2139,{"$f":"WORKDAY(B2140,1,feriados!$A$2:$A$1000)","v":"2032-05-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2141,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2141,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26466.71,12.149967903651104,null,2139,{"$f":"WORKDAY(J2140,1,feriados!$A$2:$A$1000)","v":"2032-05-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2141,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2141,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26466.71,12.149967903651104,null,2139,{"$f":"WORKDAY(R2140,1,feriados!$A$2:$A$1000)","v":"2032-05-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2141,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2141,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26466.71,12.149967903651104,null,2139,{"$f":"WORKDAY(Z2140,1,feriados!$A$2:$A$1000)","v":"2032-05-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2141,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2141,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26466.71,12.149967903651104,null,2139,{"$f":"WORKDAY(AH2140,1,feriados!$A$2:$A$1000)","v":"2032-05-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2141,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2141,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26466.71,12.149967903651104]
[2141,{"$f":"WORKDAY(B2142,1,feriados!$A$2:$A$1000)","v":"2032-05-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2143,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2143,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26490.81,12.149969351067247,null,2141,{"$f":"WORKDAY(J2142,1,feriados!$A$2:$A$1000)","v":"2032-05-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2143,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2143,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26490.81,12.149969351067247,null,2141,{"$f":"WORKDAY(R2142,1,feriados!$A$2:$A$1000)","v":"2032-05-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2143,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2143,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26490.81,12.149969351067247,null,2141,{"$f":"WORKDAY(Z2142,1,feriados!$A$2:$A$1000)","v":"2032-05-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2143,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2143,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26490.81,12.149969351067247,null,2141,{"$f":"WORKDAY(AH2142,1,feriados!$A$2:$A$1000)","v":"2032-05-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2143,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2143,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26490.81,12.149969351067247]
[2142,{"$f":"WORKDAY(B2143,1,feriados!$A$2:$A$1000)","v":"2032-05-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2144,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2144,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26502.87,12.149970955880018,null,2142,{"$f":"WORKDAY(J2143,1,feriados!$A$2:$A$1000)","v":"2032-05-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2144,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2144,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26502.87,12.149970955880018,null,2142,{"$f":"WORKDAY(R2143,1,feriados!$A$2:$A$1000)","v":"2032-05-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2144,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2144,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26502.87,12.149970955880018,null,2142,{"$f":"WORKDAY(Z2143,1,feriados!$A$2:$A$1000)","v":"2032-05-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2144,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2144,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26502.87,12.149970955880018,null,2142,{"$f":"WORKDAY(AH2143,1,feriados!$A$2:$A$1000)","v":"2032-05-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2144,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2144,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26502.87,12.149970955880018]
[2144,{"$f":"WORKDAY(B2145,1,feriados!$A$2:$A$1000)","v":"2032-05-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2146,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2146,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26527,12.149970944188681,null,2144,{"$f":"WORKDAY(J2145,1,feriados!$A$2:$A$1000)","v":"2032-05-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2146,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2146,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26527,12.149970944188681,null,2144,{"$f":"WORKDAY(R2145,1,feriados!$A$2:$A$1000)","v":"2032-05-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2146,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2146,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26527,12.149970944188681,null,2144,{"$f":"WORKDAY(Z2145,1,feriados!$A$2:$A$1000)","v":"2032-05-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2146,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2146,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26527,12.149970944188681,null,2144,{"$f":"WORKDAY(AH2145,1,feriados!$A$2:$A$1000)","v":"2032-05-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2146,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2146,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26527,12.149970944188681]
[2145,{"$f":"WORKDAY(B2146,1,feriados!$A$2:$A$1000)","v":"2032-05-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2147,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2147,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26539.07,12.149969331131217,null,2145,{"$f":"WORKDAY(J2146,1,feriados!$A$2:$A$1000)","v":"2032-05-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2147,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2147,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26539.07,12.149969331131217,null,2145,{"$f":"WORKDAY(R2146,1,feriados!$A$2:$A$1000)","v":"2032-05-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2147,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2147,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26539.07,12.149969331131217,null,2145,{"$f":"WORKDAY(Z2146,1,feriados!$A$2:$A$1000)","v":"2032-05-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2147,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2147,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26539.07,12.149969331131217,null,2145,{"$f":"WORKDAY(AH2146,1,feriados!$A$2:$A$1000)","v":"2032-05-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2147,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2147,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26539.07,12.149969331131217]
[2147,{"$f":"WORKDAY(B2148,1,feriados!$A$2:$A$1000)","v":"2032-05-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2149,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2149,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26563.23,12.1499678546789,null,2147,{"$f":"WORKDAY(J2148,1,feriados!$A$2:$A$1000)","v":"2032-05-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2149,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2149,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26563.23,12.1499678546789,null,2147,{"$f":"WORKDAY(R2148,1,feriados!$A$2:$A$1000)","v":"2032-05-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2149,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2149,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26563.23,12.1499678546789,null,2147,{"$f":"WORKDAY(Z2148,1,feriados!$A$2:$A$1000)","v":"2032-05-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2149,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2149,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26563.23,12.1499678546789,null,2147,{"$f":"WORKDAY(AH2148,1,feriados!$A$2:$A$1000)","v":"2032-05-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2149,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2149,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26563.23,12.1499678546789]
[2148,{"$f":"WORKDAY(B2149,1,feriados!$A$2:$A$1000)","v":"2032-05-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2150,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2150,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26575.32,12.14996798559309,null,2148,{"$f":"WORKDAY(J2149,1,feriados!$A$2:$A$1000)","v":"2032-05-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2150,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2150,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26575.32,12.14996798559309,null,2148,{"$f":"WORKDAY(R2149,1,feriados!$A$2:$A$1000)","v":"2032-05-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2150,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2150,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26575.32,12.14996798559309,null,2148,{"$f":"WORKDAY(Z2149,1,feriados!$A$2:$A$1000)","v":"2032-05-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2150,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2150,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26575.32,12.14996798559309,null,2148,{"$f":"WORKDAY(AH2149,1,feriados!$A$2:$A$1000)","v":"2032-05-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2150,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2150,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26575.32,12.14996798559309]
[2150,{"$f":"WORKDAY(B2151,1,feriados!$A$2:$A$1000)","v":"2032-05-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2152,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2152,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26599.52,12.149969971532082,null,2150,{"$f":"WORKDAY(J2151,1,feriados!$A$2:$A$1000)","v":"2032-05-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2152,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2152,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26599.52,12.149969971532082,null,2150,{"$f":"WORKDAY(R2151,1,feriados!$A$2:$A$1000)","v":"2032-05-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2152,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2152,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26599.52,12.149969971532082,null,2150,{"$f":"WORKDAY(Z2151,1,feriados!$A$2:$A$1000)","v":"2032-05-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2152,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2152,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26599.52,12.149969971532082,null,2150,{"$f":"WORKDAY(AH2151,1,feriados!$A$2:$A$1000)","v":"2032-05-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2152,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2152,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26599.52,12.149969971532082]
[2151,{"$f":"WORKDAY(B2152,1,feriados!$A$2:$A$1000)","v":"2032-05-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2153,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2153,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26611.63,12.149971820911688,null,2151,{"$f":"WORKDAY(J2152,1,feriados!$A$2:$A$1000)","v":"2032-05-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2153,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2153,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26611.63,12.149971820911688,null,2151,{"$f":"WORKDAY(R2152,1,feriados!$A$2:$A$1000)","v":"2032-05-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2153,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2153,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26611.63,12.149971820911688,null,2151,{"$f":"WORKDAY(Z2152,1,feriados!$A$2:$A$1000)","v":"2032-05-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2153,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2153,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26611.63,12.149971820911688,null,2151,{"$f":"WORKDAY(AH2152,1,feriados!$A$2:$A$1000)","v":"2032-05-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2153,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2153,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26611.63,12.149971820911688]
[2153,{"$f":"WORKDAY(B2154,1,feriados!$A$2:$A$1000)","v":"2032-06-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2155,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2155,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26635.86,12.149972290228517,null,2153,{"$f":"WORKDAY(J2154,1,feriados!$A$2:$A$1000)","v":"2032-06-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2155,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2155,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26635.86,12.149972290228517,null,2153,{"$f":"WORKDAY(R2154,1,feriados!$A$2:$A$1000)","v":"2032-06-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2155,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2155,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26635.86,12.149972290228517,null,2153,{"$f":"WORKDAY(Z2154,1,feriados!$A$2:$A$1000)","v":"2032-06-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2155,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2155,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26635.86,12.149972290228517,null,2153,{"$f":"WORKDAY(AH2154,1,feriados!$A$2:$A$1000)","v":"2032-06-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2155,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2155,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26635.86,12.149972290228517]
[2154,{"$f":"WORKDAY(B2155,1,feriados!$A$2:$A$1000)","v":"2032-06-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2156,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2156,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26647.98,12.14997091362433,null,2154,{"$f":"WORKDAY(J2155,1,feriados!$A$2:$A$1000)","v":"2032-06-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2156,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2156,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26647.98,12.14997091362433,null,2154,{"$f":"WORKDAY(R2155,1,feriados!$A$2:$A$1000)","v":"2032-06-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2156,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2156,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26647.98,12.14997091362433,null,2154,{"$f":"WORKDAY(Z2155,1,feriados!$A$2:$A$1000)","v":"2032-06-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2156,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2156,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26647.98,12.14997091362433,null,2154,{"$f":"WORKDAY(AH2155,1,feriados!$A$2:$A$1000)","v":"2032-06-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2156,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2156,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26647.98,12.14997091362433]
[2156,{"$f":"WORKDAY(B2157,1,feriados!$A$2:$A$1000)","v":"2032-06-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2158,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2158,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26672.240000000002,12.149969861151998,null,2156,{"$f":"WORKDAY(J2157,1,feriados!$A$2:$A$1000)","v":"2032-06-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2158,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2158,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26672.240000000002,12.149969861151998,null,2156,{"$f":"WORKDAY(R2157,1,feriados!$A$2:$A$1000)","v":"2032-06-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2158,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2158,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26672.240000000002,12.149969861151998,null,2156,{"$f":"WORKDAY(Z2157,1,feriados!$A$2:$A$1000)","v":"2032-06-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2158,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2158,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26672.240000000002,12.149969861151998,null,2156,{"$f":"WORKDAY(AH2157,1,feriados!$A$2:$A$1000)","v":"2032-06-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2158,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2158,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26672.240000000002,12.149969861151998]
[2157,{"$f":"WORKDAY(B2158,1,feriados!$A$2:$A$1000)","v":"2032-06-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2159,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2159,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26684.38,12.149970179698943,null,2157,{"$f":"WORKDAY(J2158,1,feriados!$A$2:$A$1000)","v":"2032-06-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2159,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2159,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26684.38,12.149970179698943,null,2157,{"$f":"WORKDAY(R2158,1,feriados!$A$2:$A$1000)","v":"2032-06-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2159,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2159,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26684.38,12.149970179698943,null,2157,{"$f":"WORKDAY(Z2158,1,feriados!$A$2:$A$1000)","v":"2032-06-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2159,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2159,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26684.38,12.149970179698943,null,2157,{"$f":"WORKDAY(AH2158,1,feriados!$A$2:$A$1000)","v":"2032-06-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2159,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2159,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26684.38,12.149970179698943]
[2159,{"$f":"WORKDAY(B2160,1,feriados!$A$2:$A$1000)","v":"2032-06-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2161,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2161,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26708.67,12.14996759133995,null,2159,{"$f":"WORKDAY(J2160,1,feriados!$A$2:$A$1000)","v":"2032-06-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2161,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2161,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26708.67,12.14996759133995,null,2159,{"$f":"WORKDAY(R2160,1,feriados!$A$2:$A$1000)","v":"2032-06-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2161,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2161,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26708.67,12.14996759133995,null,2159,{"$f":"WORKDAY(Z2160,1,feriados!$A$2:$A$1000)","v":"2032-06-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2161,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2161,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26708.67,12.14996759133995,null,2159,{"$f":"WORKDAY(AH2160,1,feriados!$A$2:$A$1000)","v":"2032-06-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2161,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2161,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26708.67,12.14996759133995]
[2160,{"$f":"WORKDAY(B2161,1,feriados!$A$2:$A$1000)","v":"2032-06-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2162,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2162,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26720.83,12.149969584505271,null,2160,{"$f":"WORKDAY(J2161,1,feriados!$A$2:$A$1000)","v":"2032-06-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2162,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2162,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26720.83,12.149969584505271,null,2160,{"$f":"WORKDAY(R2161,1,feriados!$A$2:$A$1000)","v":"2032-06-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2162,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2162,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26720.83,12.149969584505271,null,2160,{"$f":"WORKDAY(Z2161,1,feriados!$A$2:$A$1000)","v":"2032-06-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2162,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2162,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26720.83,12.149969584505271,null,2160,{"$f":"WORKDAY(AH2161,1,feriados!$A$2:$A$1000)","v":"2032-06-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2162,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2162,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26720.83,12.149969584505271]
[2162,{"$f":"WORKDAY(B2163,1,feriados!$A$2:$A$1000)","v":"2032-06-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2164,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2164,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26745.16,12.149970333971872,null,2162,{"$f":"WORKDAY(J2163,1,feriados!$A$2:$A$1000)","v":"2032-06-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2164,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2164,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26745.16,12.149970333971872,null,2162,{"$f":"WORKDAY(R2163,1,feriados!$A$2:$A$1000)","v":"2032-06-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2164,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2164,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26745.16,12.149970333971872,null,2162,{"$f":"WORKDAY(Z2163,1,feriados!$A$2:$A$1000)","v":"2032-06-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2164,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2164,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26745.16,12.149970333971872,null,2162,{"$f":"WORKDAY(AH2163,1,feriados!$A$2:$A$1000)","v":"2032-06-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2164,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2164,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26745.16,12.149970333971872]
[2163,{"$f":"WORKDAY(B2164,1,feriados!$A$2:$A$1000)","v":"2032-06-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2165,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2165,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26757.33,12.149969093742708,null,2163,{"$f":"WORKDAY(J2164,1,feriados!$A$2:$A$1000)","v":"2032-06-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2165,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2165,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26757.33,12.149969093742708,null,2163,{"$f":"WORKDAY(R2164,1,feriados!$A$2:$A$1000)","v":"2032-06-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2165,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2165,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26757.33,12.149969093742708,null,2163,{"$f":"WORKDAY(Z2164,1,feriados!$A$2:$A$1000)","v":"2032-06-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2165,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2165,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26757.33,12.149969093742708,null,2163,{"$f":"WORKDAY(AH2164,1,feriados!$A$2:$A$1000)","v":"2032-06-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2165,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2165,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26757.33,12.149969093742708]
[2165,{"$f":"WORKDAY(B2166,1,feriados!$A$2:$A$1000)","v":"2032-06-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2167,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2167,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26781.69,12.149968266216193,null,2165,{"$f":"WORKDAY(J2166,1,feriados!$A$2:$A$1000)","v":"2032-06-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2167,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2167,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26781.69,12.149968266216193,null,2165,{"$f":"WORKDAY(R2166,1,feriados!$A$2:$A$1000)","v":"2032-06-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2167,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2167,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26781.69,12.149968266216193,null,2165,{"$f":"WORKDAY(Z2166,1,feriados!$A$2:$A$1000)","v":"2032-06-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2167,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2167,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26781.69,12.149968266216193,null,2165,{"$f":"WORKDAY(AH2166,1,feriados!$A$2:$A$1000)","v":"2032-06-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2167,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2167,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26781.69,12.149968266216193]
[2166,{"$f":"WORKDAY(B2167,1,feriados!$A$2:$A$1000)","v":"2032-06-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2168,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2168,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26793.88,12.149968673437805,null,2166,{"$f":"WORKDAY(J2167,1,feriados!$A$2:$A$1000)","v":"2032-06-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2168,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2168,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26793.88,12.149968673437805,null,2166,{"$f":"WORKDAY(R2167,1,feriados!$A$2:$A$1000)","v":"2032-06-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2168,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2168,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26793.88,12.149968673437805,null,2166,{"$f":"WORKDAY(Z2167,1,feriados!$A$2:$A$1000)","v":"2032-06-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2168,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2168,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26793.88,12.149968673437805,null,2166,{"$f":"WORKDAY(AH2167,1,feriados!$A$2:$A$1000)","v":"2032-06-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2168,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2168,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26793.88,12.149968673437805]
[2168,{"$f":"WORKDAY(B2169,1,feriados!$A$2:$A$1000)","v":"2032-06-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2170,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2170,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26818.27,12.149966255382761,null,2168,{"$f":"WORKDAY(J2169,1,feriados!$A$2:$A$1000)","v":"2032-06-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2170,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2170,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26818.27,12.149966255382761,null,2168,{"$f":"WORKDAY(R2169,1,feriados!$A$2:$A$1000)","v":"2032-06-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2170,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2170,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26818.27,12.149966255382761,null,2168,{"$f":"WORKDAY(Z2169,1,feriados!$A$2:$A$1000)","v":"2032-06-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2170,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2170,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26818.27,12.149966255382761,null,2168,{"$f":"WORKDAY(AH2169,1,feriados!$A$2:$A$1000)","v":"2032-06-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2170,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2170,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26818.27,12.149966255382761]
[2169,{"$f":"WORKDAY(B2170,1,feriados!$A$2:$A$1000)","v":"2032-06-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2171,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2171,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26830.48,12.149968289941548,null,2169,{"$f":"WORKDAY(J2170,1,feriados!$A$2:$A$1000)","v":"2032-06-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2171,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2171,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26830.48,12.149968289941548,null,2169,{"$f":"WORKDAY(R2170,1,feriados!$A$2:$A$1000)","v":"2032-06-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2171,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2171,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26830.48,12.149968289941548,null,2169,{"$f":"WORKDAY(Z2170,1,feriados!$A$2:$A$1000)","v":"2032-06-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2171,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2171,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26830.48,12.149968289941548,null,2169,{"$f":"WORKDAY(AH2170,1,feriados!$A$2:$A$1000)","v":"2032-06-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2171,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2171,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26830.48,12.149968289941548]
[2171,{"$f":"WORKDAY(B2172,1,feriados!$A$2:$A$1000)","v":"2032-06-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2173,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2173,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26854.91,12.14996911547377,null,2171,{"$f":"WORKDAY(J2172,1,feriados!$A$2:$A$1000)","v":"2032-06-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2173,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2173,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26854.91,12.14996911547377,null,2171,{"$f":"WORKDAY(R2172,1,feriados!$A$2:$A$1000)","v":"2032-06-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2173,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2173,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26854.91,12.14996911547377,null,2171,{"$f":"WORKDAY(Z2172,1,feriados!$A$2:$A$1000)","v":"2032-06-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2173,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2173,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26854.91,12.14996911547377,null,2171,{"$f":"WORKDAY(AH2172,1,feriados!$A$2:$A$1000)","v":"2032-06-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2173,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2173,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26854.91,12.14996911547377]
[2172,{"$f":"WORKDAY(B2173,1,feriados!$A$2:$A$1000)","v":"2032-06-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2174,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2174,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26867.13,12.14996790992673,null,2172,{"$f":"WORKDAY(J2173,1,feriados!$A$2:$A$1000)","v":"2032-06-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2174,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2174,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26867.13,12.14996790992673,null,2172,{"$f":"WORKDAY(R2173,1,feriados!$A$2:$A$1000)","v":"2032-06-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2174,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2174,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26867.13,12.14996790992673,null,2172,{"$f":"WORKDAY(Z2173,1,feriados!$A$2:$A$1000)","v":"2032-06-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2174,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2174,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26867.13,12.14996790992673,null,2172,{"$f":"WORKDAY(AH2173,1,feriados!$A$2:$A$1000)","v":"2032-06-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2174,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2174,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26867.13,12.14996790992673]
[2174,{"$f":"WORKDAY(B2175,1,feriados!$A$2:$A$1000)","v":"2032-07-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2176,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2176,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26891.59,12.149967105072257,null,2174,{"$f":"WORKDAY(J2175,1,feriados!$A$2:$A$1000)","v":"2032-07-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2176,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2176,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26891.59,12.149967105072257,null,2174,{"$f":"WORKDAY(R2175,1,feriados!$A$2:$A$1000)","v":"2032-07-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2176,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2176,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26891.59,12.149967105072257,null,2174,{"$f":"WORKDAY(Z2175,1,feriados!$A$2:$A$1000)","v":"2032-07-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2176,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2176,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26891.59,12.149967105072257,null,2174,{"$f":"WORKDAY(AH2175,1,feriados!$A$2:$A$1000)","v":"2032-07-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2176,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2176,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26891.59,12.149967105072257]
[2175,{"$f":"WORKDAY(B2176,1,feriados!$A$2:$A$1000)","v":"2032-07-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2177,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2177,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26903.83,12.149967500385461,null,2175,{"$f":"WORKDAY(J2176,1,feriados!$A$2:$A$1000)","v":"2032-07-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2177,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2177,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26903.83,12.149967500385461,null,2175,{"$f":"WORKDAY(R2176,1,feriados!$A$2:$A$1000)","v":"2032-07-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2177,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2177,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26903.83,12.149967500385461,null,2175,{"$f":"WORKDAY(Z2176,1,feriados!$A$2:$A$1000)","v":"2032-07-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2177,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2177,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26903.83,12.149967500385461,null,2175,{"$f":"WORKDAY(AH2176,1,feriados!$A$2:$A$1000)","v":"2032-07-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2177,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2177,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26903.83,12.149967500385461]
[2177,{"$f":"WORKDAY(B2178,1,feriados!$A$2:$A$1000)","v":"2032-07-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2179,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2179,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26928.32,12.14996505215642,null,2177,{"$f":"WORKDAY(J2178,1,feriados!$A$2:$A$1000)","v":"2032-07-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2179,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2179,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26928.32,12.14996505215642,null,2177,{"$f":"WORKDAY(R2178,1,feriados!$A$2:$A$1000)","v":"2032-07-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2179,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2179,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26928.32,12.14996505215642,null,2177,{"$f":"WORKDAY(Z2178,1,feriados!$A$2:$A$1000)","v":"2032-07-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2179,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2179,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26928.32,12.14996505215642,null,2177,{"$f":"WORKDAY(AH2178,1,feriados!$A$2:$A$1000)","v":"2032-07-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2179,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2179,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26928.32,12.14996505215642]
[{"$f":"+A2179+1","v":2178},{"$f":"WORKDAY(B2179,1,feriados!$A$2:$A$1000)","v":"2032-07-07"},{"$f":"+C2179","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(B2180,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2180,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26940.58,12.149967028626474,null,{"$f":"+I2179+1","v":2178},{"$f":"WORKDAY(J2179,1,feriados!$A$2:$A$1000)","v":"2032-07-07"},{"$f":"+K2179","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(J2180,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2180,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26940.58,12.149967028626474,null,{"$f":"+Q2179+1","v":2178},{"$f":"WORKDAY(R2179,1,feriados!$A$2:$A$1000)","v":"2032-07-07"},{"$f":"+S2179","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(R2180,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2180,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26940.58,12.149967028626474,null,{"$f":"+Y2179+1","v":2178},{"$f":"WORKDAY(Z2179,1,feriados!$A$2:$A$1000)","v":"2032-07-07"},{"$f":"+AA2179","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(Z2180,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2180,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26940.58,12.149967028626474,null,{"$f":"+AG2179+1","v":2178},{"$f":"WORKDAY(AH2179,1,feriados!$A$2:$A$1000)","v":"2032-07-07"},{"$f":"+AI2179","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(AH2180,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2180,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26940.58,12.149967028626474]
[2180,{"$f":"WORKDAY(B2181,1,feriados!$A$2:$A$1000)","v":"2032-07-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2182,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2182,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26965.11,12.149967731940325,null,2180,{"$f":"WORKDAY(J2181,1,feriados!$A$2:$A$1000)","v":"2032-07-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2182,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2182,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26965.11,12.149967731940325,null,2180,{"$f":"WORKDAY(R2181,1,feriados!$A$2:$A$1000)","v":"2032-07-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2182,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2182,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26965.11,12.149967731940325,null,2180,{"$f":"WORKDAY(Z2181,1,feriados!$A$2:$A$1000)","v":"2032-07-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2182,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2182,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26965.11,12.149967731940325,null,2180,{"$f":"WORKDAY(AH2181,1,feriados!$A$2:$A$1000)","v":"2032-07-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2182,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2182,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26965.11,12.149967731940325]
[2181,{"$f":"WORKDAY(B2182,1,feriados!$A$2:$A$1000)","v":"2032-07-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2183,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2183,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,26977.38,12.149966462272687,null,2181,{"$f":"WORKDAY(J2182,1,feriados!$A$2:$A$1000)","v":"2032-07-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2183,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2183,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,26977.38,12.149966462272687,null,2181,{"$f":"WORKDAY(R2182,1,feriados!$A$2:$A$1000)","v":"2032-07-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2183,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2183,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,26977.38,12.149966462272687,null,2181,{"$f":"WORKDAY(Z2182,1,feriados!$A$2:$A$1000)","v":"2032-07-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2183,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2183,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,26977.38,12.149966462272687,null,2181,{"$f":"WORKDAY(AH2182,1,feriados!$A$2:$A$1000)","v":"2032-07-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2183,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2183,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,26977.38,12.149966462272687]
[2183,{"$f":"WORKDAY(B2184,1,feriados!$A$2:$A$1000)","v":"2032-07-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2185,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2185,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27001.94,12.149965483571634,null,2183,{"$f":"WORKDAY(J2184,1,feriados!$A$2:$A$1000)","v":"2032-07-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2185,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2185,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27001.94,12.149965483571634,null,2183,{"$f":"WORKDAY(R2184,1,feriados!$A$2:$A$1000)","v":"2032-07-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2185,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2185,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27001.94,12.149965483571634,null,2183,{"$f":"WORKDAY(Z2184,1,feriados!$A$2:$A$1000)","v":"2032-07-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2185,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2185,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27001.94,12.149965483571634,null,2183,{"$f":"WORKDAY(AH2184,1,feriados!$A$2:$A$1000)","v":"2032-07-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2185,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2185,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27001.94,12.149965483571634]
[2184,{"$f":"WORKDAY(B2185,1,feriados!$A$2:$A$1000)","v":"2032-07-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2186,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2186,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27014.23,12.149965769258554,null,2184,{"$f":"WORKDAY(J2185,1,feriados!$A$2:$A$1000)","v":"2032-07-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2186,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2186,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27014.23,12.149965769258554,null,2184,{"$f":"WORKDAY(R2185,1,feriados!$A$2:$A$1000)","v":"2032-07-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2186,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2186,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27014.23,12.149965769258554,null,2184,{"$f":"WORKDAY(Z2185,1,feriados!$A$2:$A$1000)","v":"2032-07-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2186,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2186,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27014.23,12.149965769258554,null,2184,{"$f":"WORKDAY(AH2185,1,feriados!$A$2:$A$1000)","v":"2032-07-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2186,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2186,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27014.23,12.149965769258554]
[2186,{"$f":"WORKDAY(B2187,1,feriados!$A$2:$A$1000)","v":"2032-07-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2188,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2188,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27038.83,12.149967877561219,null,2186,{"$f":"WORKDAY(J2187,1,feriados!$A$2:$A$1000)","v":"2032-07-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2188,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2188,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27038.83,12.149967877561219,null,2186,{"$f":"WORKDAY(R2187,1,feriados!$A$2:$A$1000)","v":"2032-07-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2188,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2188,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27038.83,12.149967877561219,null,2186,{"$f":"WORKDAY(Z2187,1,feriados!$A$2:$A$1000)","v":"2032-07-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2188,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2188,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27038.83,12.149967877561219,null,2186,{"$f":"WORKDAY(AH2187,1,feriados!$A$2:$A$1000)","v":"2032-07-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2188,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2188,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27038.83,12.149967877561219]
[2187,{"$f":"WORKDAY(B2188,1,feriados!$A$2:$A$1000)","v":"2032-07-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2189,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2189,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27051.14,12.149969694939688,null,2187,{"$f":"WORKDAY(J2188,1,feriados!$A$2:$A$1000)","v":"2032-07-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2189,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2189,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27051.14,12.149969694939688,null,2187,{"$f":"WORKDAY(R2188,1,feriados!$A$2:$A$1000)","v":"2032-07-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2189,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2189,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27051.14,12.149969694939688,null,2187,{"$f":"WORKDAY(Z2188,1,feriados!$A$2:$A$1000)","v":"2032-07-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2189,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2189,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27051.14,12.149969694939688,null,2187,{"$f":"WORKDAY(AH2188,1,feriados!$A$2:$A$1000)","v":"2032-07-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2189,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2189,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27051.14,12.149969694939688]
[2189,{"$f":"WORKDAY(B2190,1,feriados!$A$2:$A$1000)","v":"2032-07-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2191,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2191,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27075.77,12.149970074706218,null,2189,{"$f":"WORKDAY(J2190,1,feriados!$A$2:$A$1000)","v":"2032-07-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2191,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2191,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27075.77,12.149970074706218,null,2189,{"$f":"WORKDAY(R2190,1,feriados!$A$2:$A$1000)","v":"2032-07-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2191,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2191,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27075.77,12.149970074706218,null,2189,{"$f":"WORKDAY(Z2190,1,feriados!$A$2:$A$1000)","v":"2032-07-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2191,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2191,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27075.77,12.149970074706218,null,2189,{"$f":"WORKDAY(AH2190,1,feriados!$A$2:$A$1000)","v":"2032-07-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2191,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2191,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27075.77,12.149970074706218]
[2190,{"$f":"WORKDAY(B2191,1,feriados!$A$2:$A$1000)","v":"2032-07-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2192,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2192,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},{"$f":"+E2191+D2192","v":12.15},{"$f":"+ROUND(((1+E2191/100)^(1/252))*F2191,2)","v":27088.09},{"$f":"+((F2192/$F$2)^(252/A2192)-1)*100","v":12.149968640590991},null,2190,{"$f":"WORKDAY(J2191,1,feriados!$A$2:$A$1000)","v":"2032-07-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2192,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2192,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},{"$f":"+M2191+L2192","v":12.15},{"$f":"+ROUND(((1+M2191/100)^(1/252))*N2191,2)","v":27088.09},{"$f":"+((N2192/$N$2)^(252/I2192)-1)*100","v":12.149968640590991},null,2190,{"$f":"WORKDAY(R2191,1,feriados!$A$2:$A$1000)","v":"2032-07-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2192,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2192,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},{"$f":"+U2191+T2192","v":12.15},{"$f":"+ROUND(((1+U2191/100)^(1/252))*V2191,2)","v":27088.09},{"$f":"+((V2192/$V$2)^(252/Q2192)-1)*100","v":12.149968640590991},null,2190,{"$f":"WORKDAY(Z2191,1,feriados!$A$2:$A$1000)","v":"2032-07-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2192,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2192,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},{"$f":"+AC2191+AB2192","v":12.15},{"$f":"+ROUND(((1+AC2191/100)^(1/252))*AD2191,2)","v":27088.09},{"$f":"+((AD2192/$AD$2)^(252/Y2192)-1)*100","v":12.149968640590991},null,2190,{"$f":"WORKDAY(AH2191,1,feriados!$A$2:$A$1000)","v":"2032-07-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2192,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2192,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},{"$f":"+AK2191+AJ2192","v":12.15},{"$f":"+ROUND(((1+AK2191/100)^(1/252))*AL2191,2)","v":27088.09},{"$f":"+((AL2192/$F$2)^(252/AG2192)-1)*100","v":12.149968640590991}]
[2192,{"$f":"WORKDAY(B2193,1,feriados!$A$2:$A$1000)","v":"2032-07-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2194,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2194,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27112.75,12.149967288466357,null,2192,{"$f":"WORKDAY(J2193,1,feriados!$A$2:$A$1000)","v":"2032-07-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2194,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2194,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27112.75,12.149967288466357,null,2192,{"$f":"WORKDAY(R2193,1,feriados!$A$2:$A$1000)","v":"2032-07-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2194,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2194,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27112.75,12.149967288466357,null,2192,{"$f":"WORKDAY(Z2193,1,feriados!$A$2:$A$1000)","v":"2032-07-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2194,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2194,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27112.75,12.149967288466357,null,2192,{"$f":"WORKDAY(AH2193,1,feriados!$A$2:$A$1000)","v":"2032-07-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2194,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2194,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27112.75,12.149967288466357]
[2193,{"$f":"WORKDAY(B2194,1,feriados!$A$2:$A$1000)","v":"2032-07-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2195,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2195,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27125.09,12.149967365274893,null,2193,{"$f":"WORKDAY(J2194,1,feriados!$A$2:$A$1000)","v":"2032-07-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2195,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2195,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27125.09,12.149967365274893,null,2193,{"$f":"WORKDAY(R2194,1,feriados!$A$2:$A$1000)","v":"2032-07-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2195,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2195,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27125.09,12.149967365274893,null,2193,{"$f":"WORKDAY(Z2194,1,feriados!$A$2:$A$1000)","v":"2032-07-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2195,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2195,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27125.09,12.149967365274893,null,2193,{"$f":"WORKDAY(AH2194,1,feriados!$A$2:$A$1000)","v":"2032-07-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2195,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2195,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27125.09,12.149967365274893]
[2195,{"$f":"WORKDAY(B2196,1,feriados!$A$2:$A$1000)","v":"2032-07-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2197,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2197,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27149.79,12.149969011730533,null,2195,{"$f":"WORKDAY(J2196,1,feriados!$A$2:$A$1000)","v":"2032-07-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2197,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2197,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27149.79,12.149969011730533,null,2195,{"$f":"WORKDAY(R2196,1,feriados!$A$2:$A$1000)","v":"2032-07-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2197,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2197,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27149.79,12.149969011730533,null,2195,{"$f":"WORKDAY(Z2196,1,feriados!$A$2:$A$1000)","v":"2032-07-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2197,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2197,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27149.79,12.149969011730533,null,2195,{"$f":"WORKDAY(AH2196,1,feriados!$A$2:$A$1000)","v":"2032-07-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2197,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2197,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27149.79,12.149969011730533]
[2196,{"$f":"WORKDAY(B2197,1,feriados!$A$2:$A$1000)","v":"2032-08-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2198,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2198,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27162.15,12.149970576237191,null,2196,{"$f":"WORKDAY(J2197,1,feriados!$A$2:$A$1000)","v":"2032-08-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2198,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2198,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27162.15,12.149970576237191,null,2196,{"$f":"WORKDAY(R2197,1,feriados!$A$2:$A$1000)","v":"2032-08-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2198,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2198,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27162.15,12.149970576237191,null,2196,{"$f":"WORKDAY(Z2197,1,feriados!$A$2:$A$1000)","v":"2032-08-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2198,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2198,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27162.15,12.149970576237191,null,2196,{"$f":"WORKDAY(AH2197,1,feriados!$A$2:$A$1000)","v":"2032-08-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2198,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2198,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27162.15,12.149970576237191]
[2198,{"$f":"WORKDAY(B2199,1,feriados!$A$2:$A$1000)","v":"2032-08-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2200,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2200,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27186.880000000001,12.149970445537651,null,2198,{"$f":"WORKDAY(J2199,1,feriados!$A$2:$A$1000)","v":"2032-08-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2200,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2200,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27186.880000000001,12.149970445537651,null,2198,{"$f":"WORKDAY(R2199,1,feriados!$A$2:$A$1000)","v":"2032-08-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2200,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2200,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27186.880000000001,12.149970445537651,null,2198,{"$f":"WORKDAY(Z2199,1,feriados!$A$2:$A$1000)","v":"2032-08-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2200,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2200,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27186.880000000001,12.149970445537651,null,2198,{"$f":"WORKDAY(AH2199,1,feriados!$A$2:$A$1000)","v":"2032-08-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2200,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2200,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27186.880000000001,12.149970445537651]
[2199,{"$f":"WORKDAY(B2200,1,feriados!$A$2:$A$1000)","v":"2032-08-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2201,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2201,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27199.25,12.149968753835317,null,2199,{"$f":"WORKDAY(J2200,1,feriados!$A$2:$A$1000)","v":"2032-08-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2201,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2201,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27199.25,12.149968753835317,null,2199,{"$f":"WORKDAY(R2200,1,feriados!$A$2:$A$1000)","v":"2032-08-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2201,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2201,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27199.25,12.149968753835317,null,2199,{"$f":"WORKDAY(Z2200,1,feriados!$A$2:$A$1000)","v":"2032-08-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2201,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2201,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27199.25,12.149968753835317,null,2199,{"$f":"WORKDAY(AH2200,1,feriados!$A$2:$A$1000)","v":"2032-08-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2201,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2201,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27199.25,12.149968753835317]
[2201,{"$f":"WORKDAY(B2202,1,feriados!$A$2:$A$1000)","v":"2032-08-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2203,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2203,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27224.01,12.149966843046434,null,2201,{"$f":"WORKDAY(J2202,1,feriados!$A$2:$A$1000)","v":"2032-08-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2203,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2203,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27224.01,12.149966843046434,null,2201,{"$f":"WORKDAY(R2202,1,feriados!$A$2:$A$1000)","v":"2032-08-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2203,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2203,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27224.01,12.149966843046434,null,2201,{"$f":"WORKDAY(Z2202,1,feriados!$A$2:$A$1000)","v":"2032-08-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2203,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2203,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27224.01,12.149966843046434,null,2201,{"$f":"WORKDAY(AH2202,1,feriados!$A$2:$A$1000)","v":"2032-08-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2203,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2203,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27224.01,12.149966843046434]
[2202,{"$f":"WORKDAY(B2203,1,feriados!$A$2:$A$1000)","v":"2032-08-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2204,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2204,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27236.400000000001,12.149966618873421,null,2202,{"$f":"WORKDAY(J2203,1,feriados!$A$2:$A$1000)","v":"2032-08-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2204,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2204,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27236.400000000001,12.149966618873421,null,2202,{"$f":"WORKDAY(R2203,1,feriados!$A$2:$A$1000)","v":"2032-08-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2204,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2204,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27236.400000000001,12.149966618873421,null,2202,{"$f":"WORKDAY(Z2203,1,feriados!$A$2:$A$1000)","v":"2032-08-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2204,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2204,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27236.400000000001,12.149966618873421,null,2202,{"$f":"WORKDAY(AH2203,1,feriados!$A$2:$A$1000)","v":"2032-08-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2204,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2204,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27236.400000000001,12.149966618873421]
[2204,{"$f":"WORKDAY(B2205,1,feriados!$A$2:$A$1000)","v":"2032-08-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2206,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2206,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27261.200000000001,12.149967620305159,null,2204,{"$f":"WORKDAY(J2205,1,feriados!$A$2:$A$1000)","v":"2032-08-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2206,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2206,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27261.200000000001,12.149967620305159,null,2204,{"$f":"WORKDAY(R2205,1,feriados!$A$2:$A$1000)","v":"2032-08-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2206,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2206,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27261.200000000001,12.149967620305159,null,2204,{"$f":"WORKDAY(Z2205,1,feriados!$A$2:$A$1000)","v":"2032-08-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2206,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2206,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27261.200000000001,12.149967620305159,null,2204,{"$f":"WORKDAY(AH2205,1,feriados!$A$2:$A$1000)","v":"2032-08-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2206,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2206,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27261.200000000001,12.149967620305159]
[2205,{"$f":"WORKDAY(B2206,1,feriados!$A$2:$A$1000)","v":"2032-08-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2207,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2207,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27273.61,12.149968840864322,null,2205,{"$f":"WORKDAY(J2206,1,feriados!$A$2:$A$1000)","v":"2032-08-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2207,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2207,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27273.61,12.149968840864322,null,2205,{"$f":"WORKDAY(R2206,1,feriados!$A$2:$A$1000)","v":"2032-08-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2207,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2207,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27273.61,12.149968840864322,null,2205,{"$f":"WORKDAY(Z2206,1,feriados!$A$2:$A$1000)","v":"2032-08-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2207,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2207,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27273.61,12.149968840864322,null,2205,{"$f":"WORKDAY(AH2206,1,feriados!$A$2:$A$1000)","v":"2032-08-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2207,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2207,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27273.61,12.149968840864322]
[2207,{"$f":"WORKDAY(B2208,1,feriados!$A$2:$A$1000)","v":"2032-08-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2209,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2209,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27298.44,12.149968018170387,null,2207,{"$f":"WORKDAY(J2208,1,feriados!$A$2:$A$1000)","v":"2032-08-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2209,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2209,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27298.44,12.149968018170387,null,2207,{"$f":"WORKDAY(R2208,1,feriados!$A$2:$A$1000)","v":"2032-08-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2209,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2209,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27298.44,12.149968018170387,null,2207,{"$f":"WORKDAY(Z2208,1,feriados!$A$2:$A$1000)","v":"2032-08-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2209,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2209,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27298.44,12.149968018170387,null,2207,{"$f":"WORKDAY(AH2208,1,feriados!$A$2:$A$1000)","v":"2032-08-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2209,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2209,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27298.44,12.149968018170387]
[2208,{"$f":"WORKDAY(B2209,1,feriados!$A$2:$A$1000)","v":"2032-08-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2210,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2210,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27310.86,12.149965978427545,null,2208,{"$f":"WORKDAY(J2209,1,feriados!$A$2:$A$1000)","v":"2032-08-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2210,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2210,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27310.86,12.149965978427545,null,2208,{"$f":"WORKDAY(R2209,1,feriados!$A$2:$A$1000)","v":"2032-08-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2210,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2210,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27310.86,12.149965978427545,null,2208,{"$f":"WORKDAY(Z2209,1,feriados!$A$2:$A$1000)","v":"2032-08-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2210,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2210,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27310.86,12.149965978427545,null,2208,{"$f":"WORKDAY(AH2209,1,feriados!$A$2:$A$1000)","v":"2032-08-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2210,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2210,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27310.86,12.149965978427545]
[2210,{"$f":"WORKDAY(B2211,1,feriados!$A$2:$A$1000)","v":"2032-08-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2212,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2212,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27335.73,12.149968007261425,null,2210,{"$f":"WORKDAY(J2211,1,feriados!$A$2:$A$1000)","v":"2032-08-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2212,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2212,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27335.73,12.149968007261425,null,2210,{"$f":"WORKDAY(R2211,1,feriados!$A$2:$A$1000)","v":"2032-08-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2212,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2212,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27335.73,12.149968007261425,null,2210,{"$f":"WORKDAY(Z2211,1,feriados!$A$2:$A$1000)","v":"2032-08-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2212,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2212,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27335.73,12.149968007261425,null,2210,{"$f":"WORKDAY(AH2211,1,feriados!$A$2:$A$1000)","v":"2032-08-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2212,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2212,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27335.73,12.149968007261425]
[2211,{"$f":"WORKDAY(B2212,1,feriados!$A$2:$A$1000)","v":"2032-08-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2213,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2213,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27348.17,12.149967388423622,null,2211,{"$f":"WORKDAY(J2212,1,feriados!$A$2:$A$1000)","v":"2032-08-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2213,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2213,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27348.17,12.149967388423622,null,2211,{"$f":"WORKDAY(R2212,1,feriados!$A$2:$A$1000)","v":"2032-08-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2213,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2213,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27348.17,12.149967388423622,null,2211,{"$f":"WORKDAY(Z2212,1,feriados!$A$2:$A$1000)","v":"2032-08-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2213,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2213,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27348.17,12.149967388423622,null,2211,{"$f":"WORKDAY(AH2212,1,feriados!$A$2:$A$1000)","v":"2032-08-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2213,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2213,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27348.17,12.149967388423622]
[2213,{"$f":"WORKDAY(B2214,1,feriados!$A$2:$A$1000)","v":"2032-08-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2215,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2215,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27373.07,12.149967558485342,null,2213,{"$f":"WORKDAY(J2214,1,feriados!$A$2:$A$1000)","v":"2032-08-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2215,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2215,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27373.07,12.149967558485342,null,2213,{"$f":"WORKDAY(R2214,1,feriados!$A$2:$A$1000)","v":"2032-08-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2215,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2215,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27373.07,12.149967558485342,null,2213,{"$f":"WORKDAY(Z2214,1,feriados!$A$2:$A$1000)","v":"2032-08-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2215,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2215,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27373.07,12.149967558485342,null,2213,{"$f":"WORKDAY(AH2214,1,feriados!$A$2:$A$1000)","v":"2032-08-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2215,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2215,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27373.07,12.149967558485342]
[2214,{"$f":"WORKDAY(B2215,1,feriados!$A$2:$A$1000)","v":"2032-08-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2216,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2216,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27385.53,12.149968342432139,null,2214,{"$f":"WORKDAY(J2215,1,feriados!$A$2:$A$1000)","v":"2032-08-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2216,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2216,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27385.53,12.149968342432139,null,2214,{"$f":"WORKDAY(R2215,1,feriados!$A$2:$A$1000)","v":"2032-08-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2216,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2216,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27385.53,12.149968342432139,null,2214,{"$f":"WORKDAY(Z2215,1,feriados!$A$2:$A$1000)","v":"2032-08-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2216,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2216,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27385.53,12.149968342432139,null,2214,{"$f":"WORKDAY(AH2215,1,feriados!$A$2:$A$1000)","v":"2032-08-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2216,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2216,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27385.53,12.149968342432139]
[2216,{"$f":"WORKDAY(B2217,1,feriados!$A$2:$A$1000)","v":"2032-08-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2218,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2218,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27410.46,12.149966643034716,null,2216,{"$f":"WORKDAY(J2217,1,feriados!$A$2:$A$1000)","v":"2032-08-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2218,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2218,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27410.46,12.149966643034716,null,2216,{"$f":"WORKDAY(R2217,1,feriados!$A$2:$A$1000)","v":"2032-08-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2218,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2218,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27410.46,12.149966643034716,null,2216,{"$f":"WORKDAY(Z2217,1,feriados!$A$2:$A$1000)","v":"2032-08-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2218,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2218,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27410.46,12.149966643034716,null,2216,{"$f":"WORKDAY(AH2217,1,feriados!$A$2:$A$1000)","v":"2032-08-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2218,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2218,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27410.46,12.149966643034716]
[2217,{"$f":"WORKDAY(B2218,1,feriados!$A$2:$A$1000)","v":"2032-08-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2219,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2219,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27422.94,12.149968811783584,null,2217,{"$f":"WORKDAY(J2218,1,feriados!$A$2:$A$1000)","v":"2032-08-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2219,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2219,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27422.94,12.149968811783584,null,2217,{"$f":"WORKDAY(R2218,1,feriados!$A$2:$A$1000)","v":"2032-08-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2219,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2219,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27422.94,12.149968811783584,null,2217,{"$f":"WORKDAY(Z2218,1,feriados!$A$2:$A$1000)","v":"2032-08-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2219,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2219,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27422.94,12.149968811783584,null,2217,{"$f":"WORKDAY(AH2218,1,feriados!$A$2:$A$1000)","v":"2032-08-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2219,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2219,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27422.94,12.149968811783584]
[2219,{"$f":"WORKDAY(B2220,1,feriados!$A$2:$A$1000)","v":"2032-09-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2221,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2221,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27447.91,12.149969872547729,null,2219,{"$f":"WORKDAY(J2220,1,feriados!$A$2:$A$1000)","v":"2032-09-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2221,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2221,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27447.91,12.149969872547729,null,2219,{"$f":"WORKDAY(R2220,1,feriados!$A$2:$A$1000)","v":"2032-09-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2221,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2221,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27447.91,12.149969872547729,null,2219,{"$f":"WORKDAY(Z2220,1,feriados!$A$2:$A$1000)","v":"2032-09-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2221,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2221,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27447.91,12.149969872547729,null,2219,{"$f":"WORKDAY(AH2220,1,feriados!$A$2:$A$1000)","v":"2032-09-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2221,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2221,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27447.91,12.149969872547729]
[2220,{"$f":"WORKDAY(B2221,1,feriados!$A$2:$A$1000)","v":"2032-09-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2222,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2222,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27460.400000000001,12.149968768090602,null,2220,{"$f":"WORKDAY(J2221,1,feriados!$A$2:$A$1000)","v":"2032-09-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2222,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2222,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27460.400000000001,12.149968768090602,null,2220,{"$f":"WORKDAY(R2221,1,feriados!$A$2:$A$1000)","v":"2032-09-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2222,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2222,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27460.400000000001,12.149968768090602,null,2220,{"$f":"WORKDAY(Z2221,1,feriados!$A$2:$A$1000)","v":"2032-09-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2222,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2222,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27460.400000000001,12.149968768090602,null,2220,{"$f":"WORKDAY(AH2221,1,feriados!$A$2:$A$1000)","v":"2032-09-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2222,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2222,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27460.400000000001,12.149968768090602]
[2222,{"$f":"WORKDAY(B2223,1,feriados!$A$2:$A$1000)","v":"2032-09-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2224,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2224,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27485.4,12.149967925870486,null,2222,{"$f":"WORKDAY(J2223,1,feriados!$A$2:$A$1000)","v":"2032-09-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2224,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2224,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27485.4,12.149967925870486,null,2222,{"$f":"WORKDAY(R2223,1,feriados!$A$2:$A$1000)","v":"2032-09-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2224,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2224,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27485.4,12.149967925870486,null,2222,{"$f":"WORKDAY(Z2223,1,feriados!$A$2:$A$1000)","v":"2032-09-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2224,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2224,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27485.4,12.149967925870486,null,2222,{"$f":"WORKDAY(AH2223,1,feriados!$A$2:$A$1000)","v":"2032-09-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2224,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2224,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27485.4,12.149967925870486]
[2223,{"$f":"WORKDAY(B2224,1,feriados!$A$2:$A$1000)","v":"2032-09-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2225,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2225,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27497.91,12.149968183245763,null,2223,{"$f":"WORKDAY(J2224,1,feriados!$A$2:$A$1000)","v":"2032-09-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2225,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2225,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27497.91,12.149968183245763,null,2223,{"$f":"WORKDAY(R2224,1,feriados!$A$2:$A$1000)","v":"2032-09-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2225,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2225,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27497.91,12.149968183245763,null,2223,{"$f":"WORKDAY(Z2224,1,feriados!$A$2:$A$1000)","v":"2032-09-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2225,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2225,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27497.91,12.149968183245763,null,2223,{"$f":"WORKDAY(AH2224,1,feriados!$A$2:$A$1000)","v":"2032-09-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2225,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2225,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27497.91,12.149968183245763]
[2225,{"$f":"WORKDAY(B2226,1,feriados!$A$2:$A$1000)","v":"2032-09-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2227,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2227,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27522.95,12.149970042861668,null,2225,{"$f":"WORKDAY(J2226,1,feriados!$A$2:$A$1000)","v":"2032-09-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2227,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2227,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27522.95,12.149970042861668,null,2225,{"$f":"WORKDAY(R2226,1,feriados!$A$2:$A$1000)","v":"2032-09-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2227,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2227,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27522.95,12.149970042861668,null,2225,{"$f":"WORKDAY(Z2226,1,feriados!$A$2:$A$1000)","v":"2032-09-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2227,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2227,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27522.95,12.149970042861668,null,2225,{"$f":"WORKDAY(AH2226,1,feriados!$A$2:$A$1000)","v":"2032-09-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2227,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2227,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27522.95,12.149970042861668]
[2226,{"$f":"WORKDAY(B2227,1,feriados!$A$2:$A$1000)","v":"2032-09-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2228,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2228,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27535.48,12.149971640279622,null,2226,{"$f":"WORKDAY(J2227,1,feriados!$A$2:$A$1000)","v":"2032-09-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2228,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2228,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27535.48,12.149971640279622,null,2226,{"$f":"WORKDAY(R2227,1,feriados!$A$2:$A$1000)","v":"2032-09-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2228,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2228,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27535.48,12.149971640279622,null,2226,{"$f":"WORKDAY(Z2227,1,feriados!$A$2:$A$1000)","v":"2032-09-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2228,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2228,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27535.48,12.149971640279622,null,2226,{"$f":"WORKDAY(AH2227,1,feriados!$A$2:$A$1000)","v":"2032-09-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2228,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2228,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27535.48,12.149971640279622]
[2228,{"$f":"WORKDAY(B2229,1,feriados!$A$2:$A$1000)","v":"2032-09-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2230,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2230,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27560.55,12.149971555798134,null,2228,{"$f":"WORKDAY(J2229,1,feriados!$A$2:$A$1000)","v":"2032-09-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2230,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2230,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27560.55,12.149971555798134,null,2228,{"$f":"WORKDAY(R2229,1,feriados!$A$2:$A$1000)","v":"2032-09-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2230,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2230,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27560.55,12.149971555798134,null,2228,{"$f":"WORKDAY(Z2229,1,feriados!$A$2:$A$1000)","v":"2032-09-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2230,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2230,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27560.55,12.149971555798134,null,2228,{"$f":"WORKDAY(AH2229,1,feriados!$A$2:$A$1000)","v":"2032-09-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2230,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2230,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27560.55,12.149971555798134]
[2229,{"$f":"WORKDAY(B2230,1,feriados!$A$2:$A$1000)","v":"2032-09-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2231,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2231,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27573.09,12.1499698774306,null,2229,{"$f":"WORKDAY(J2230,1,feriados!$A$2:$A$1000)","v":"2032-09-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2231,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2231,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27573.09,12.1499698774306,null,2229,{"$f":"WORKDAY(R2230,1,feriados!$A$2:$A$1000)","v":"2032-09-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2231,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2231,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27573.09,12.1499698774306,null,2229,{"$f":"WORKDAY(Z2230,1,feriados!$A$2:$A$1000)","v":"2032-09-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2231,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2231,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27573.09,12.1499698774306,null,2229,{"$f":"WORKDAY(AH2230,1,feriados!$A$2:$A$1000)","v":"2032-09-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2231,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2231,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27573.09,12.1499698774306]
[2231,{"$f":"WORKDAY(B2232,1,feriados!$A$2:$A$1000)","v":"2032-09-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2233,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2233,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27598.2,12.149972437392776,null,2231,{"$f":"WORKDAY(J2232,1,feriados!$A$2:$A$1000)","v":"2032-09-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2233,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2233,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27598.2,12.149972437392776,null,2231,{"$f":"WORKDAY(R2232,1,feriados!$A$2:$A$1000)","v":"2032-09-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2233,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2233,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27598.2,12.149972437392776,null,2231,{"$f":"WORKDAY(Z2232,1,feriados!$A$2:$A$1000)","v":"2032-09-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2233,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2233,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27598.2,12.149972437392776,null,2231,{"$f":"WORKDAY(AH2232,1,feriados!$A$2:$A$1000)","v":"2032-09-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2233,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2233,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27598.2,12.149972437392776]
[2232,{"$f":"WORKDAY(B2233,1,feriados!$A$2:$A$1000)","v":"2032-09-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2234,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2234,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27610.76,12.149972076734826,null,2232,{"$f":"WORKDAY(J2233,1,feriados!$A$2:$A$1000)","v":"2032-09-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2234,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2234,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27610.76,12.149972076734826,null,2232,{"$f":"WORKDAY(R2233,1,feriados!$A$2:$A$1000)","v":"2032-09-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2234,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2234,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27610.76,12.149972076734826,null,2232,{"$f":"WORKDAY(Z2233,1,feriados!$A$2:$A$1000)","v":"2032-09-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2234,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2234,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27610.76,12.149972076734826,null,2232,{"$f":"WORKDAY(AH2233,1,feriados!$A$2:$A$1000)","v":"2032-09-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2234,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2234,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27610.76,12.149972076734826]
[2234,{"$f":"WORKDAY(B2235,1,feriados!$A$2:$A$1000)","v":"2032-09-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2236,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2236,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27635.9,12.149972660629761,null,2234,{"$f":"WORKDAY(J2235,1,feriados!$A$2:$A$1000)","v":"2032-09-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2236,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2236,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27635.9,12.149972660629761,null,2234,{"$f":"WORKDAY(R2235,1,feriados!$A$2:$A$1000)","v":"2032-09-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2236,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2236,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27635.9,12.149972660629761,null,2234,{"$f":"WORKDAY(Z2235,1,feriados!$A$2:$A$1000)","v":"2032-09-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2236,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2236,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27635.9,12.149972660629761,null,2234,{"$f":"WORKDAY(AH2235,1,feriados!$A$2:$A$1000)","v":"2032-09-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2236,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2236,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27635.9,12.149972660629761]
[2235,{"$f":"WORKDAY(B2236,1,feriados!$A$2:$A$1000)","v":"2032-09-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2237,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2237,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27648.48,12.149973600448405,null,2235,{"$f":"WORKDAY(J2236,1,feriados!$A$2:$A$1000)","v":"2032-09-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2237,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2237,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27648.48,12.149973600448405,null,2235,{"$f":"WORKDAY(R2236,1,feriados!$A$2:$A$1000)","v":"2032-09-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2237,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2237,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27648.48,12.149973600448405,null,2235,{"$f":"WORKDAY(Z2236,1,feriados!$A$2:$A$1000)","v":"2032-09-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2237,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2237,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27648.48,12.149973600448405,null,2235,{"$f":"WORKDAY(AH2236,1,feriados!$A$2:$A$1000)","v":"2032-09-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2237,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2237,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27648.48,12.149973600448405]
[2237,{"$f":"WORKDAY(B2238,1,feriados!$A$2:$A$1000)","v":"2032-09-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2239,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2239,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27673.65,12.149972198762393,null,2237,{"$f":"WORKDAY(J2238,1,feriados!$A$2:$A$1000)","v":"2032-09-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2239,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2239,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27673.65,12.149972198762393,null,2237,{"$f":"WORKDAY(R2238,1,feriados!$A$2:$A$1000)","v":"2032-09-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2239,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2239,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27673.65,12.149972198762393,null,2237,{"$f":"WORKDAY(Z2238,1,feriados!$A$2:$A$1000)","v":"2032-09-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2239,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2239,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27673.65,12.149972198762393,null,2237,{"$f":"WORKDAY(AH2238,1,feriados!$A$2:$A$1000)","v":"2032-09-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2239,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2239,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27673.65,12.149972198762393]
[2238,{"$f":"WORKDAY(B2239,1,feriados!$A$2:$A$1000)","v":"2032-09-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2240,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2240,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27686.25,12.149974421955934,null,2238,{"$f":"WORKDAY(J2239,1,feriados!$A$2:$A$1000)","v":"2032-09-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2240,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2240,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27686.25,12.149974421955934,null,2238,{"$f":"WORKDAY(R2239,1,feriados!$A$2:$A$1000)","v":"2032-09-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2240,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2240,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27686.25,12.149974421955934,null,2238,{"$f":"WORKDAY(Z2239,1,feriados!$A$2:$A$1000)","v":"2032-09-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2240,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2240,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27686.25,12.149974421955934,null,2238,{"$f":"WORKDAY(AH2239,1,feriados!$A$2:$A$1000)","v":"2032-09-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2240,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2240,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27686.25,12.149974421955934]
[2240,{"$f":"WORKDAY(B2241,1,feriados!$A$2:$A$1000)","v":"2032-10-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2242,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2242,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27711.46,12.149975578255567,null,2240,{"$f":"WORKDAY(J2241,1,feriados!$A$2:$A$1000)","v":"2032-10-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2242,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2242,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27711.46,12.149975578255567,null,2240,{"$f":"WORKDAY(R2241,1,feriados!$A$2:$A$1000)","v":"2032-10-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2242,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2242,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27711.46,12.149975578255567,null,2240,{"$f":"WORKDAY(Z2241,1,feriados!$A$2:$A$1000)","v":"2032-10-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2242,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2242,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27711.46,12.149975578255567,null,2240,{"$f":"WORKDAY(AH2241,1,feriados!$A$2:$A$1000)","v":"2032-10-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2242,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2242,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27711.46,12.149975578255567]
[2241,{"$f":"WORKDAY(B2242,1,feriados!$A$2:$A$1000)","v":"2032-10-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2243,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2243,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27724.07,12.149974514908045,null,2241,{"$f":"WORKDAY(J2242,1,feriados!$A$2:$A$1000)","v":"2032-10-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2243,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2243,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27724.07,12.149974514908045,null,2241,{"$f":"WORKDAY(R2242,1,feriados!$A$2:$A$1000)","v":"2032-10-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2243,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2243,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27724.07,12.149974514908045,null,2241,{"$f":"WORKDAY(Z2242,1,feriados!$A$2:$A$1000)","v":"2032-10-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2243,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2243,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27724.07,12.149974514908045,null,2241,{"$f":"WORKDAY(AH2242,1,feriados!$A$2:$A$1000)","v":"2032-10-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2243,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2243,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27724.07,12.149974514908045]
[2243,{"$f":"WORKDAY(B2244,1,feriados!$A$2:$A$1000)","v":"2032-10-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2245,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2245,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27749.31,12.149973654713664,null,2243,{"$f":"WORKDAY(J2244,1,feriados!$A$2:$A$1000)","v":"2032-10-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2245,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2245,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27749.31,12.149973654713664,null,2243,{"$f":"WORKDAY(R2244,1,feriados!$A$2:$A$1000)","v":"2032-10-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2245,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2245,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27749.31,12.149973654713664,null,2243,{"$f":"WORKDAY(Z2244,1,feriados!$A$2:$A$1000)","v":"2032-10-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2245,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2245,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27749.31,12.149973654713664,null,2243,{"$f":"WORKDAY(AH2244,1,feriados!$A$2:$A$1000)","v":"2032-10-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2245,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2245,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27749.31,12.149973654713664]
[2244,{"$f":"WORKDAY(B2245,1,feriados!$A$2:$A$1000)","v":"2032-10-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2246,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2246,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27761.94,12.149973853219254,null,2244,{"$f":"WORKDAY(J2245,1,feriados!$A$2:$A$1000)","v":"2032-10-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2246,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2246,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27761.94,12.149973853219254,null,2244,{"$f":"WORKDAY(R2245,1,feriados!$A$2:$A$1000)","v":"2032-10-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2246,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2246,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27761.94,12.149973853219254,null,2244,{"$f":"WORKDAY(Z2245,1,feriados!$A$2:$A$1000)","v":"2032-10-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2246,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2246,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27761.94,12.149973853219254,null,2244,{"$f":"WORKDAY(AH2245,1,feriados!$A$2:$A$1000)","v":"2032-10-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2246,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2246,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27761.94,12.149973853219254]
[2246,{"$f":"WORKDAY(B2247,1,feriados!$A$2:$A$1000)","v":"2032-10-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2248,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2248,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27787.22,12.149975495863853,null,2246,{"$f":"WORKDAY(J2247,1,feriados!$A$2:$A$1000)","v":"2032-10-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2248,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2248,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27787.22,12.149975495863853,null,2246,{"$f":"WORKDAY(R2247,1,feriados!$A$2:$A$1000)","v":"2032-10-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2248,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2248,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27787.22,12.149975495863853,null,2246,{"$f":"WORKDAY(Z2247,1,feriados!$A$2:$A$1000)","v":"2032-10-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2248,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2248,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27787.22,12.149975495863853,null,2246,{"$f":"WORKDAY(AH2247,1,feriados!$A$2:$A$1000)","v":"2032-10-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2248,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2248,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27787.22,12.149975495863853]
[2247,{"$f":"WORKDAY(B2248,1,feriados!$A$2:$A$1000)","v":"2032-10-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2249,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2249,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27799.87,12.149976935392637,null,2247,{"$f":"WORKDAY(J2248,1,feriados!$A$2:$A$1000)","v":"2032-10-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2249,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2249,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27799.87,12.149976935392637,null,2247,{"$f":"WORKDAY(R2248,1,feriados!$A$2:$A$1000)","v":"2032-10-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2249,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2249,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27799.87,12.149976935392637,null,2247,{"$f":"WORKDAY(Z2248,1,feriados!$A$2:$A$1000)","v":"2032-10-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2249,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2249,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27799.87,12.149976935392637,null,2247,{"$f":"WORKDAY(AH2248,1,feriados!$A$2:$A$1000)","v":"2032-10-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2249,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2249,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27799.87,12.149976935392637]
[2249,{"$f":"WORKDAY(B2250,1,feriados!$A$2:$A$1000)","v":"2032-10-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2251,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2251,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27825.18,12.149976523194006,null,2249,{"$f":"WORKDAY(J2250,1,feriados!$A$2:$A$1000)","v":"2032-10-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2251,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2251,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27825.18,12.149976523194006,null,2249,{"$f":"WORKDAY(R2250,1,feriados!$A$2:$A$1000)","v":"2032-10-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2251,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2251,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27825.18,12.149976523194006,null,2249,{"$f":"WORKDAY(Z2250,1,feriados!$A$2:$A$1000)","v":"2032-10-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2251,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2251,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27825.18,12.149976523194006,null,2249,{"$f":"WORKDAY(AH2250,1,feriados!$A$2:$A$1000)","v":"2032-10-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2251,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2251,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27825.18,12.149976523194006]
[2250,{"$f":"WORKDAY(B2251,1,feriados!$A$2:$A$1000)","v":"2032-10-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2252,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2252,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27837.84,12.149974675015351,null,2250,{"$f":"WORKDAY(J2251,1,feriados!$A$2:$A$1000)","v":"2032-10-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2252,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2252,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27837.84,12.149974675015351,null,2250,{"$f":"WORKDAY(R2251,1,feriados!$A$2:$A$1000)","v":"2032-10-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2252,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2252,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27837.84,12.149974675015351,null,2250,{"$f":"WORKDAY(Z2251,1,feriados!$A$2:$A$1000)","v":"2032-10-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2252,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2252,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27837.84,12.149974675015351,null,2250,{"$f":"WORKDAY(AH2251,1,feriados!$A$2:$A$1000)","v":"2032-10-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2252,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2252,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27837.84,12.149974675015351]
[2252,{"$f":"WORKDAY(B2253,1,feriados!$A$2:$A$1000)","v":"2032-10-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2254,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2254,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27863.19,12.149976711394528,null,2252,{"$f":"WORKDAY(J2253,1,feriados!$A$2:$A$1000)","v":"2032-10-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2254,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2254,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27863.19,12.149976711394528,null,2252,{"$f":"WORKDAY(R2253,1,feriados!$A$2:$A$1000)","v":"2032-10-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2254,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2254,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27863.19,12.149976711394528,null,2252,{"$f":"WORKDAY(Z2253,1,feriados!$A$2:$A$1000)","v":"2032-10-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2254,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2254,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27863.19,12.149976711394528,null,2252,{"$f":"WORKDAY(AH2253,1,feriados!$A$2:$A$1000)","v":"2032-10-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2254,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2254,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27863.19,12.149976711394528]
[2253,{"$f":"WORKDAY(B2254,1,feriados!$A$2:$A$1000)","v":"2032-10-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2255,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2255,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27875.87,12.149976083319958,null,2253,{"$f":"WORKDAY(J2254,1,feriados!$A$2:$A$1000)","v":"2032-10-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2255,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2255,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27875.87,12.149976083319958,null,2253,{"$f":"WORKDAY(R2254,1,feriados!$A$2:$A$1000)","v":"2032-10-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2255,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2255,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27875.87,12.149976083319958,null,2253,{"$f":"WORKDAY(Z2254,1,feriados!$A$2:$A$1000)","v":"2032-10-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2255,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2255,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27875.87,12.149976083319958,null,2253,{"$f":"WORKDAY(AH2254,1,feriados!$A$2:$A$1000)","v":"2032-10-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2255,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2255,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27875.87,12.149976083319958]
[2255,{"$f":"WORKDAY(B2256,1,feriados!$A$2:$A$1000)","v":"2032-10-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2257,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2257,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27901.25,12.149976035411591,null,2255,{"$f":"WORKDAY(J2256,1,feriados!$A$2:$A$1000)","v":"2032-10-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2257,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2257,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27901.25,12.149976035411591,null,2255,{"$f":"WORKDAY(R2256,1,feriados!$A$2:$A$1000)","v":"2032-10-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2257,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2257,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27901.25,12.149976035411591,null,2255,{"$f":"WORKDAY(Z2256,1,feriados!$A$2:$A$1000)","v":"2032-10-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2257,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2257,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27901.25,12.149976035411591,null,2255,{"$f":"WORKDAY(AH2256,1,feriados!$A$2:$A$1000)","v":"2032-10-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2257,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2257,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27901.25,12.149976035411591]
[2256,{"$f":"WORKDAY(B2257,1,feriados!$A$2:$A$1000)","v":"2032-10-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2258,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2258,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27913.95,12.149976611051795,null,2256,{"$f":"WORKDAY(J2257,1,feriados!$A$2:$A$1000)","v":"2032-10-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2258,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2258,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27913.95,12.149976611051795,null,2256,{"$f":"WORKDAY(R2257,1,feriados!$A$2:$A$1000)","v":"2032-10-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2258,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2258,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27913.95,12.149976611051795,null,2256,{"$f":"WORKDAY(Z2257,1,feriados!$A$2:$A$1000)","v":"2032-10-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2258,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2258,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27913.95,12.149976611051795,null,2256,{"$f":"WORKDAY(AH2257,1,feriados!$A$2:$A$1000)","v":"2032-10-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2258,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2258,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27913.95,12.149976611051795]
[2258,{"$f":"WORKDAY(B2259,1,feriados!$A$2:$A$1000)","v":"2032-10-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2260,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2260,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27939.360000000001,12.149974470445013,null,2258,{"$f":"WORKDAY(J2259,1,feriados!$A$2:$A$1000)","v":"2032-10-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2260,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2260,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27939.360000000001,12.149974470445013,null,2258,{"$f":"WORKDAY(R2259,1,feriados!$A$2:$A$1000)","v":"2032-10-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2260,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2260,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27939.360000000001,12.149974470445013,null,2258,{"$f":"WORKDAY(Z2259,1,feriados!$A$2:$A$1000)","v":"2032-10-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2260,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2260,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27939.360000000001,12.149974470445013,null,2258,{"$f":"WORKDAY(AH2259,1,feriados!$A$2:$A$1000)","v":"2032-10-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2260,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2260,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27939.360000000001,12.149974470445013]
[2259,{"$f":"WORKDAY(B2260,1,feriados!$A$2:$A$1000)","v":"2032-11-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2261,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2261,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27952.080000000002,12.149976233535732,null,2259,{"$f":"WORKDAY(J2260,1,feriados!$A$2:$A$1000)","v":"2032-11-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2261,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2261,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27952.080000000002,12.149976233535732,null,2259,{"$f":"WORKDAY(R2260,1,feriados!$A$2:$A$1000)","v":"2032-11-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2261,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2261,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27952.080000000002,12.149976233535732,null,2259,{"$f":"WORKDAY(Z2260,1,feriados!$A$2:$A$1000)","v":"2032-11-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2261,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2261,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27952.080000000002,12.149976233535732,null,2259,{"$f":"WORKDAY(AH2260,1,feriados!$A$2:$A$1000)","v":"2032-11-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2261,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2261,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27952.080000000002,12.149976233535732]
[2261,{"$f":"WORKDAY(B2262,1,feriados!$A$2:$A$1000)","v":"2032-11-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2263,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2263,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27977.53,12.149976459706702,null,2261,{"$f":"WORKDAY(J2262,1,feriados!$A$2:$A$1000)","v":"2032-11-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2263,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2263,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27977.53,12.149976459706702,null,2261,{"$f":"WORKDAY(R2262,1,feriados!$A$2:$A$1000)","v":"2032-11-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2263,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2263,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27977.53,12.149976459706702,null,2261,{"$f":"WORKDAY(Z2262,1,feriados!$A$2:$A$1000)","v":"2032-11-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2263,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2263,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27977.53,12.149976459706702,null,2261,{"$f":"WORKDAY(AH2262,1,feriados!$A$2:$A$1000)","v":"2032-11-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2263,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2263,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27977.53,12.149976459706702]
[2262,{"$f":"WORKDAY(B2263,1,feriados!$A$2:$A$1000)","v":"2032-11-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2264,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2264,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,27990.26,12.149974926347461,null,2262,{"$f":"WORKDAY(J2263,1,feriados!$A$2:$A$1000)","v":"2032-11-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2264,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2264,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,27990.26,12.149974926347461,null,2262,{"$f":"WORKDAY(R2263,1,feriados!$A$2:$A$1000)","v":"2032-11-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2264,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2264,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,27990.26,12.149974926347461,null,2262,{"$f":"WORKDAY(Z2263,1,feriados!$A$2:$A$1000)","v":"2032-11-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2264,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2264,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,27990.26,12.149974926347461,null,2262,{"$f":"WORKDAY(AH2263,1,feriados!$A$2:$A$1000)","v":"2032-11-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2264,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2264,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,27990.26,12.149974926347461]
[2264,{"$f":"WORKDAY(B2265,1,feriados!$A$2:$A$1000)","v":"2032-11-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2266,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2266,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28015.75,12.149977487124763,null,2264,{"$f":"WORKDAY(J2265,1,feriados!$A$2:$A$1000)","v":"2032-11-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2266,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2266,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28015.75,12.149977487124763,null,2264,{"$f":"WORKDAY(R2265,1,feriados!$A$2:$A$1000)","v":"2032-11-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2266,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2266,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28015.75,12.149977487124763,null,2264,{"$f":"WORKDAY(Z2265,1,feriados!$A$2:$A$1000)","v":"2032-11-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2266,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2266,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28015.75,12.149977487124763,null,2264,{"$f":"WORKDAY(AH2265,1,feriados!$A$2:$A$1000)","v":"2032-11-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2266,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2266,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28015.75,12.149977487124763]
[2265,{"$f":"WORKDAY(B2266,1,feriados!$A$2:$A$1000)","v":"2032-11-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2267,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2267,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28028.5,12.149977117071376,null,2265,{"$f":"WORKDAY(J2266,1,feriados!$A$2:$A$1000)","v":"2032-11-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2267,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2267,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28028.5,12.149977117071376,null,2265,{"$f":"WORKDAY(R2266,1,feriados!$A$2:$A$1000)","v":"2032-11-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2267,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2267,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28028.5,12.149977117071376,null,2265,{"$f":"WORKDAY(Z2266,1,feriados!$A$2:$A$1000)","v":"2032-11-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2267,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2267,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28028.5,12.149977117071376,null,2265,{"$f":"WORKDAY(AH2266,1,feriados!$A$2:$A$1000)","v":"2032-11-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2267,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2267,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28028.5,12.149977117071376]
[2267,{"$f":"WORKDAY(B2268,1,feriados!$A$2:$A$1000)","v":"2032-11-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2269,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2269,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28054.02,12.149977528769206,null,2267,{"$f":"WORKDAY(J2268,1,feriados!$A$2:$A$1000)","v":"2032-11-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2269,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2269,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28054.02,12.149977528769206,null,2267,{"$f":"WORKDAY(R2268,1,feriados!$A$2:$A$1000)","v":"2032-11-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2269,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2269,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28054.02,12.149977528769206,null,2267,{"$f":"WORKDAY(Z2268,1,feriados!$A$2:$A$1000)","v":"2032-11-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2269,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2269,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28054.02,12.149977528769206,null,2267,{"$f":"WORKDAY(AH2268,1,feriados!$A$2:$A$1000)","v":"2032-11-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2269,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2269,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28054.02,12.149977528769206]
[2268,{"$f":"WORKDAY(B2269,1,feriados!$A$2:$A$1000)","v":"2032-11-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2270,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2270,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28066.79,12.14997830611264,null,2268,{"$f":"WORKDAY(J2269,1,feriados!$A$2:$A$1000)","v":"2032-11-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2270,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2270,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28066.79,12.14997830611264,null,2268,{"$f":"WORKDAY(R2269,1,feriados!$A$2:$A$1000)","v":"2032-11-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2270,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2270,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28066.79,12.14997830611264,null,2268,{"$f":"WORKDAY(Z2269,1,feriados!$A$2:$A$1000)","v":"2032-11-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2270,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2270,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28066.79,12.14997830611264,null,2268,{"$f":"WORKDAY(AH2269,1,feriados!$A$2:$A$1000)","v":"2032-11-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2270,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2270,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28066.79,12.14997830611264]
[2270,{"$f":"WORKDAY(B2271,1,feriados!$A$2:$A$1000)","v":"2032-11-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2272,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2272,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28092.34,12.14997656095511,null,2270,{"$f":"WORKDAY(J2271,1,feriados!$A$2:$A$1000)","v":"2032-11-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2272,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2272,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28092.34,12.14997656095511,null,2270,{"$f":"WORKDAY(R2271,1,feriados!$A$2:$A$1000)","v":"2032-11-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2272,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2272,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28092.34,12.14997656095511,null,2270,{"$f":"WORKDAY(Z2271,1,feriados!$A$2:$A$1000)","v":"2032-11-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2272,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2272,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28092.34,12.14997656095511,null,2270,{"$f":"WORKDAY(AH2271,1,feriados!$A$2:$A$1000)","v":"2032-11-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2272,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2272,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28092.34,12.14997656095511]
[2271,{"$f":"WORKDAY(B2272,1,feriados!$A$2:$A$1000)","v":"2032-11-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2273,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2273,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28105.13,12.149978469907797,null,2271,{"$f":"WORKDAY(J2272,1,feriados!$A$2:$A$1000)","v":"2032-11-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2273,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2273,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28105.13,12.149978469907797,null,2271,{"$f":"WORKDAY(R2272,1,feriados!$A$2:$A$1000)","v":"2032-11-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2273,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2273,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28105.13,12.149978469907797,null,2271,{"$f":"WORKDAY(Z2272,1,feriados!$A$2:$A$1000)","v":"2032-11-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2273,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2273,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28105.13,12.149978469907797,null,2271,{"$f":"WORKDAY(AH2272,1,feriados!$A$2:$A$1000)","v":"2032-11-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2273,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2273,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28105.13,12.149978469907797]
[2273,{"$f":"WORKDAY(B2274,1,feriados!$A$2:$A$1000)","v":"2032-11-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2275,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2275,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28130.720000000001,12.149978980212705,null,2273,{"$f":"WORKDAY(J2274,1,feriados!$A$2:$A$1000)","v":"2032-11-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2275,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2275,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28130.720000000001,12.149978980212705,null,2273,{"$f":"WORKDAY(R2274,1,feriados!$A$2:$A$1000)","v":"2032-11-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2275,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2275,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28130.720000000001,12.149978980212705,null,2273,{"$f":"WORKDAY(Z2274,1,feriados!$A$2:$A$1000)","v":"2032-11-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2275,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2275,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28130.720000000001,12.149978980212705,null,2273,{"$f":"WORKDAY(AH2274,1,feriados!$A$2:$A$1000)","v":"2032-11-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2275,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2275,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28130.720000000001,12.149978980212705]
[2274,{"$f":"WORKDAY(B2275,1,feriados!$A$2:$A$1000)","v":"2032-11-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2276,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2276,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28143.52,12.149977585135584,null,2274,{"$f":"WORKDAY(J2275,1,feriados!$A$2:$A$1000)","v":"2032-11-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2276,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2276,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28143.52,12.149977585135584,null,2274,{"$f":"WORKDAY(R2275,1,feriados!$A$2:$A$1000)","v":"2032-11-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2276,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2276,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28143.52,12.149977585135584,null,2274,{"$f":"WORKDAY(Z2275,1,feriados!$A$2:$A$1000)","v":"2032-11-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2276,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2276,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28143.52,12.149977585135584,null,2274,{"$f":"WORKDAY(AH2275,1,feriados!$A$2:$A$1000)","v":"2032-11-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2276,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2276,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28143.52,12.149977585135584]
[2276,{"$f":"WORKDAY(B2277,1,feriados!$A$2:$A$1000)","v":"2032-11-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2278,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2278,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28169.14,12.149975911550538,null,2276,{"$f":"WORKDAY(J2277,1,feriados!$A$2:$A$1000)","v":"2032-11-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2278,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2278,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28169.14,12.149975911550538,null,2276,{"$f":"WORKDAY(R2277,1,feriados!$A$2:$A$1000)","v":"2032-11-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2278,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2278,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28169.14,12.149975911550538,null,2276,{"$f":"WORKDAY(Z2277,1,feriados!$A$2:$A$1000)","v":"2032-11-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2278,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2278,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28169.14,12.149975911550538,null,2276,{"$f":"WORKDAY(AH2277,1,feriados!$A$2:$A$1000)","v":"2032-11-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2278,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2278,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28169.14,12.149975911550538]
[2277,{"$f":"WORKDAY(B2278,1,feriados!$A$2:$A$1000)","v":"2032-11-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2279,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2279,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28181.96,12.149975628715026,null,2277,{"$f":"WORKDAY(J2278,1,feriados!$A$2:$A$1000)","v":"2032-11-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2279,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2279,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28181.96,12.149975628715026,null,2277,{"$f":"WORKDAY(R2278,1,feriados!$A$2:$A$1000)","v":"2032-11-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2279,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2279,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28181.96,12.149975628715026,null,2277,{"$f":"WORKDAY(Z2278,1,feriados!$A$2:$A$1000)","v":"2032-11-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2279,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2279,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28181.96,12.149975628715026,null,2277,{"$f":"WORKDAY(AH2278,1,feriados!$A$2:$A$1000)","v":"2032-11-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2279,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2279,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28181.96,12.149975628715026]
[2279,{"$f":"WORKDAY(B2280,1,feriados!$A$2:$A$1000)","v":"2032-12-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2281,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2281,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28207.62,12.149976160182675,null,2279,{"$f":"WORKDAY(J2280,1,feriados!$A$2:$A$1000)","v":"2032-12-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2281,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2281,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28207.62,12.149976160182675,null,2279,{"$f":"WORKDAY(R2280,1,feriados!$A$2:$A$1000)","v":"2032-12-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2281,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2281,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28207.62,12.149976160182675,null,2279,{"$f":"WORKDAY(Z2280,1,feriados!$A$2:$A$1000)","v":"2032-12-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2281,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2281,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28207.62,12.149976160182675,null,2279,{"$f":"WORKDAY(AH2280,1,feriados!$A$2:$A$1000)","v":"2032-12-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2281,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2281,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28207.62,12.149976160182675]
[2280,{"$f":"WORKDAY(B2281,1,feriados!$A$2:$A$1000)","v":"2032-12-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2282,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2282,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28220.46,12.14997697019311,null,2280,{"$f":"WORKDAY(J2281,1,feriados!$A$2:$A$1000)","v":"2032-12-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2282,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2282,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28220.46,12.14997697019311,null,2280,{"$f":"WORKDAY(R2281,1,feriados!$A$2:$A$1000)","v":"2032-12-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2282,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2282,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28220.46,12.14997697019311,null,2280,{"$f":"WORKDAY(Z2281,1,feriados!$A$2:$A$1000)","v":"2032-12-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2282,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2282,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28220.46,12.14997697019311,null,2280,{"$f":"WORKDAY(AH2281,1,feriados!$A$2:$A$1000)","v":"2032-12-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2282,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2282,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28220.46,12.14997697019311]
[2282,{"$f":"WORKDAY(B2283,1,feriados!$A$2:$A$1000)","v":"2032-12-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2284,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2284,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28246.15,12.1499752835315,null,2282,{"$f":"WORKDAY(J2283,1,feriados!$A$2:$A$1000)","v":"2032-12-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2284,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2284,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28246.15,12.1499752835315,null,2282,{"$f":"WORKDAY(R2283,1,feriados!$A$2:$A$1000)","v":"2032-12-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2284,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2284,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28246.15,12.1499752835315,null,2282,{"$f":"WORKDAY(Z2283,1,feriados!$A$2:$A$1000)","v":"2032-12-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2284,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2284,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28246.15,12.1499752835315,null,2282,{"$f":"WORKDAY(AH2283,1,feriados!$A$2:$A$1000)","v":"2032-12-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2284,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2284,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28246.15,12.1499752835315]
[2283,{"$f":"WORKDAY(B2284,1,feriados!$A$2:$A$1000)","v":"2032-12-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2285,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2285,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28259.01,12.14997717106343,null,2283,{"$f":"WORKDAY(J2284,1,feriados!$A$2:$A$1000)","v":"2032-12-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2285,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2285,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28259.01,12.14997717106343,null,2283,{"$f":"WORKDAY(R2284,1,feriados!$A$2:$A$1000)","v":"2032-12-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2285,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2285,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28259.01,12.14997717106343,null,2283,{"$f":"WORKDAY(Z2284,1,feriados!$A$2:$A$1000)","v":"2032-12-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2285,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2285,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28259.01,12.14997717106343,null,2283,{"$f":"WORKDAY(AH2284,1,feriados!$A$2:$A$1000)","v":"2032-12-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2285,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2285,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28259.01,12.14997717106343]
[2285,{"$f":"WORKDAY(B2286,1,feriados!$A$2:$A$1000)","v":"2032-12-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2287,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2287,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28284.74,12.149977632044218,null,2285,{"$f":"WORKDAY(J2286,1,feriados!$A$2:$A$1000)","v":"2032-12-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2287,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2287,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28284.74,12.149977632044218,null,2285,{"$f":"WORKDAY(R2286,1,feriados!$A$2:$A$1000)","v":"2032-12-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2287,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2287,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28284.74,12.149977632044218,null,2285,{"$f":"WORKDAY(Z2286,1,feriados!$A$2:$A$1000)","v":"2032-12-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2287,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2287,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28284.74,12.149977632044218,null,2285,{"$f":"WORKDAY(AH2286,1,feriados!$A$2:$A$1000)","v":"2032-12-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2287,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2287,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28284.74,12.149977632044218]
[2286,{"$f":"WORKDAY(B2287,1,feriados!$A$2:$A$1000)","v":"2032-12-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2288,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2288,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28297.61,12.149976209072367,null,2286,{"$f":"WORKDAY(J2287,1,feriados!$A$2:$A$1000)","v":"2032-12-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2288,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2288,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28297.61,12.149976209072367,null,2286,{"$f":"WORKDAY(R2287,1,feriados!$A$2:$A$1000)","v":"2032-12-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2288,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2288,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28297.61,12.149976209072367,null,2286,{"$f":"WORKDAY(Z2287,1,feriados!$A$2:$A$1000)","v":"2032-12-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2288,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2288,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28297.61,12.149976209072367,null,2286,{"$f":"WORKDAY(AH2287,1,feriados!$A$2:$A$1000)","v":"2032-12-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2288,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2288,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28297.61,12.149976209072367]
[2288,{"$f":"WORKDAY(B2289,1,feriados!$A$2:$A$1000)","v":"2032-12-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2290,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2290,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28323.37,12.149974426256804,null,2288,{"$f":"WORKDAY(J2289,1,feriados!$A$2:$A$1000)","v":"2032-12-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2290,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2290,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28323.37,12.149974426256804,null,2288,{"$f":"WORKDAY(R2289,1,feriados!$A$2:$A$1000)","v":"2032-12-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2290,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2290,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28323.37,12.149974426256804,null,2288,{"$f":"WORKDAY(Z2289,1,feriados!$A$2:$A$1000)","v":"2032-12-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2290,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2290,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28323.37,12.149974426256804,null,2288,{"$f":"WORKDAY(AH2289,1,feriados!$A$2:$A$1000)","v":"2032-12-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2290,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2290,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28323.37,12.149974426256804]
[2289,{"$f":"WORKDAY(B2290,1,feriados!$A$2:$A$1000)","v":"2032-12-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2291,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2291,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28336.26,12.149974062198265,null,2289,{"$f":"WORKDAY(J2290,1,feriados!$A$2:$A$1000)","v":"2032-12-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2291,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2291,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28336.26,12.149974062198265,null,2289,{"$f":"WORKDAY(R2290,1,feriados!$A$2:$A$1000)","v":"2032-12-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2291,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2291,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28336.26,12.149974062198265,null,2289,{"$f":"WORKDAY(Z2290,1,feriados!$A$2:$A$1000)","v":"2032-12-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2291,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2291,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28336.26,12.149974062198265,null,2289,{"$f":"WORKDAY(AH2290,1,feriados!$A$2:$A$1000)","v":"2032-12-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2291,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2291,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28336.26,12.149974062198265]
[2291,{"$f":"WORKDAY(B2292,1,feriados!$A$2:$A$1000)","v":"2032-12-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2293,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2293,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28362.06,12.149974378285222,null,2291,{"$f":"WORKDAY(J2292,1,feriados!$A$2:$A$1000)","v":"2032-12-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2293,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2293,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28362.06,12.149974378285222,null,2291,{"$f":"WORKDAY(R2292,1,feriados!$A$2:$A$1000)","v":"2032-12-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2293,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2293,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28362.06,12.149974378285222,null,2291,{"$f":"WORKDAY(Z2292,1,feriados!$A$2:$A$1000)","v":"2032-12-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2293,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2293,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28362.06,12.149974378285222,null,2291,{"$f":"WORKDAY(AH2292,1,feriados!$A$2:$A$1000)","v":"2032-12-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2293,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2293,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28362.06,12.149974378285222]
[2292,{"$f":"WORKDAY(B2293,1,feriados!$A$2:$A$1000)","v":"2032-12-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2294,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2294,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28374.97,12.14997505424984,null,2292,{"$f":"WORKDAY(J2293,1,feriados!$A$2:$A$1000)","v":"2032-12-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2294,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2294,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28374.97,12.14997505424984,null,2292,{"$f":"WORKDAY(R2293,1,feriados!$A$2:$A$1000)","v":"2032-12-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2294,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2294,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28374.97,12.14997505424984,null,2292,{"$f":"WORKDAY(Z2293,1,feriados!$A$2:$A$1000)","v":"2032-12-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2294,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2294,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28374.97,12.14997505424984,null,2292,{"$f":"WORKDAY(AH2293,1,feriados!$A$2:$A$1000)","v":"2032-12-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2294,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2294,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28374.97,12.14997505424984]
[2294,{"$f":"WORKDAY(B2295,1,feriados!$A$2:$A$1000)","v":"2032-12-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2296,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2296,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28400.799999999999,12.149973093750344,null,2294,{"$f":"WORKDAY(J2295,1,feriados!$A$2:$A$1000)","v":"2032-12-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2296,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2296,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28400.799999999999,12.149973093750344,null,2294,{"$f":"WORKDAY(R2295,1,feriados!$A$2:$A$1000)","v":"2032-12-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2296,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2296,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28400.799999999999,12.149973093750344,null,2294,{"$f":"WORKDAY(Z2295,1,feriados!$A$2:$A$1000)","v":"2032-12-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2296,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2296,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28400.799999999999,12.149973093750344,null,2294,{"$f":"WORKDAY(AH2295,1,feriados!$A$2:$A$1000)","v":"2032-12-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2296,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2296,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28400.799999999999,12.149973093750344]
[2295,{"$f":"WORKDAY(B2296,1,feriados!$A$2:$A$1000)","v":"2032-12-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2297,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2297,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28413.73,12.149974794863594,null,2295,{"$f":"WORKDAY(J2296,1,feriados!$A$2:$A$1000)","v":"2032-12-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2297,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2297,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28413.73,12.149974794863594,null,2295,{"$f":"WORKDAY(R2296,1,feriados!$A$2:$A$1000)","v":"2032-12-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2297,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2297,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28413.73,12.149974794863594,null,2295,{"$f":"WORKDAY(Z2296,1,feriados!$A$2:$A$1000)","v":"2032-12-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2297,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2297,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28413.73,12.149974794863594,null,2295,{"$f":"WORKDAY(AH2296,1,feriados!$A$2:$A$1000)","v":"2032-12-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2297,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2297,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28413.73,12.149974794863594]
[2297,{"$f":"WORKDAY(B2298,1,feriados!$A$2:$A$1000)","v":"2032-12-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2299,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2299,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28439.599999999999,12.149974877604674,null,2297,{"$f":"WORKDAY(J2298,1,feriados!$A$2:$A$1000)","v":"2032-12-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2299,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2299,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28439.599999999999,12.149974877604674,null,2297,{"$f":"WORKDAY(R2298,1,feriados!$A$2:$A$1000)","v":"2032-12-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2299,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2299,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28439.599999999999,12.149974877604674,null,2297,{"$f":"WORKDAY(Z2298,1,feriados!$A$2:$A$1000)","v":"2032-12-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2299,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2299,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28439.599999999999,12.149974877604674,null,2297,{"$f":"WORKDAY(AH2298,1,feriados!$A$2:$A$1000)","v":"2032-12-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2299,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2299,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28439.599999999999,12.149974877604674]
[2298,{"$f":"WORKDAY(B2299,1,feriados!$A$2:$A$1000)","v":"2032-12-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2300,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2300,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28452.54,12.149973262819035,null,2298,{"$f":"WORKDAY(J2299,1,feriados!$A$2:$A$1000)","v":"2032-12-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2300,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2300,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28452.54,12.149973262819035,null,2298,{"$f":"WORKDAY(R2299,1,feriados!$A$2:$A$1000)","v":"2032-12-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2300,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2300,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28452.54,12.149973262819035,null,2298,{"$f":"WORKDAY(Z2299,1,feriados!$A$2:$A$1000)","v":"2032-12-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2300,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2300,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28452.54,12.149973262819035,null,2298,{"$f":"WORKDAY(AH2299,1,feriados!$A$2:$A$1000)","v":"2032-12-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2300,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2300,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28452.54,12.149973262819035]
[2300,{"$f":"WORKDAY(B2301,1,feriados!$A$2:$A$1000)","v":"2032-12-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2302,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2302,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28478.45,12.149975359378828,null,2300,{"$f":"WORKDAY(J2301,1,feriados!$A$2:$A$1000)","v":"2032-12-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2302,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2302,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28478.45,12.149975359378828,null,2300,{"$f":"WORKDAY(R2301,1,feriados!$A$2:$A$1000)","v":"2032-12-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2302,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2302,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28478.45,12.149975359378828,null,2300,{"$f":"WORKDAY(Z2301,1,feriados!$A$2:$A$1000)","v":"2032-12-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2302,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2302,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28478.45,12.149975359378828,null,2300,{"$f":"WORKDAY(AH2301,1,feriados!$A$2:$A$1000)","v":"2032-12-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2302,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2302,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28478.45,12.149975359378828]
[2301,{"$f":"WORKDAY(B2302,1,feriados!$A$2:$A$1000)","v":"2032-12-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2303,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2303,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28491.41,12.14997474803241,null,2301,{"$f":"WORKDAY(J2302,1,feriados!$A$2:$A$1000)","v":"2032-12-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2303,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2303,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28491.41,12.14997474803241,null,2301,{"$f":"WORKDAY(R2302,1,feriados!$A$2:$A$1000)","v":"2032-12-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2303,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2303,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28491.41,12.14997474803241,null,2301,{"$f":"WORKDAY(Z2302,1,feriados!$A$2:$A$1000)","v":"2032-12-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2303,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2303,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28491.41,12.14997474803241,null,2301,{"$f":"WORKDAY(AH2302,1,feriados!$A$2:$A$1000)","v":"2032-12-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2303,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2303,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28491.41,12.14997474803241]
[2303,{"$f":"WORKDAY(B2304,1,feriados!$A$2:$A$1000)","v":"2033-01-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2305,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2305,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28517.35,12.149974518301775,null,2303,{"$f":"WORKDAY(J2304,1,feriados!$A$2:$A$1000)","v":"2033-01-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2305,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2305,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28517.35,12.149974518301775,null,2303,{"$f":"WORKDAY(R2304,1,feriados!$A$2:$A$1000)","v":"2033-01-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2305,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2305,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28517.35,12.149974518301775,null,2303,{"$f":"WORKDAY(Z2304,1,feriados!$A$2:$A$1000)","v":"2033-01-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2305,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2305,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28517.35,12.149974518301775,null,2303,{"$f":"WORKDAY(AH2304,1,feriados!$A$2:$A$1000)","v":"2033-01-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2305,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2305,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28517.35,12.149974518301775]
[2304,{"$f":"WORKDAY(B2305,1,feriados!$A$2:$A$1000)","v":"2033-01-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2306,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2306,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28530.33,12.149974895845549,null,2304,{"$f":"WORKDAY(J2305,1,feriados!$A$2:$A$1000)","v":"2033-01-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2306,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2306,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28530.33,12.149974895845549,null,2304,{"$f":"WORKDAY(R2305,1,feriados!$A$2:$A$1000)","v":"2033-01-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2306,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2306,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28530.33,12.149974895845549,null,2304,{"$f":"WORKDAY(Z2305,1,feriados!$A$2:$A$1000)","v":"2033-01-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2306,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2306,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28530.33,12.149974895845549,null,2304,{"$f":"WORKDAY(AH2305,1,feriados!$A$2:$A$1000)","v":"2033-01-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2306,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2306,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28530.33,12.149974895845549]
[{"$f":"+A2307+1","v":2306},{"$f":"WORKDAY(B2307,1,feriados!$A$2:$A$1000)","v":"2033-01-07"},{"$f":"+C2307","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(B2308,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2308,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28556.31,12.149976625612524,null,{"$f":"+I2307+1","v":2306},{"$f":"WORKDAY(J2307,1,feriados!$A$2:$A$1000)","v":"2033-01-07"},{"$f":"+K2307","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(J2308,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2308,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28556.31,12.149976625612524,null,{"$f":"+Q2307+1","v":2306},{"$f":"WORKDAY(R2307,1,feriados!$A$2:$A$1000)","v":"2033-01-07"},{"$f":"+S2307","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(R2308,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2308,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28556.31,12.149976625612524,null,{"$f":"+Y2307+1","v":2306},{"$f":"WORKDAY(Z2307,1,feriados!$A$2:$A$1000)","v":"2033-01-07"},{"$f":"+AA2307","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(Z2308,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2308,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28556.31,12.149976625612524,null,{"$f":"+AG2307+1","v":2306},{"$f":"WORKDAY(AH2307,1,feriados!$A$2:$A$1000)","v":"2033-01-07"},{"$f":"+AI2307","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(AH2308,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2308,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28556.31,12.149976625612524]
[2307,{"$f":"WORKDAY(B2308,1,feriados!$A$2:$A$1000)","v":"2033-01-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2309,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2309,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28569.31,12.149977973796599,null,2307,{"$f":"WORKDAY(J2308,1,feriados!$A$2:$A$1000)","v":"2033-01-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2309,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2309,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28569.31,12.149977973796599,null,2307,{"$f":"WORKDAY(R2308,1,feriados!$A$2:$A$1000)","v":"2033-01-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2309,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2309,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28569.31,12.149977973796599,null,2307,{"$f":"WORKDAY(Z2308,1,feriados!$A$2:$A$1000)","v":"2033-01-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2309,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2309,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28569.31,12.149977973796599,null,2307,{"$f":"WORKDAY(AH2308,1,feriados!$A$2:$A$1000)","v":"2033-01-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2309,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2309,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28569.31,12.149977973796599]
[2309,{"$f":"WORKDAY(B2310,1,feriados!$A$2:$A$1000)","v":"2033-01-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2311,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2311,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28595.32,12.14997734634451,null,2309,{"$f":"WORKDAY(J2310,1,feriados!$A$2:$A$1000)","v":"2033-01-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2311,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2311,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28595.32,12.14997734634451,null,2309,{"$f":"WORKDAY(R2310,1,feriados!$A$2:$A$1000)","v":"2033-01-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2311,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2311,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28595.32,12.14997734634451,null,2309,{"$f":"WORKDAY(Z2310,1,feriados!$A$2:$A$1000)","v":"2033-01-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2311,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2311,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28595.32,12.14997734634451,null,2309,{"$f":"WORKDAY(AH2310,1,feriados!$A$2:$A$1000)","v":"2033-01-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2311,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2311,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28595.32,12.14997734634451]
[2310,{"$f":"WORKDAY(B2311,1,feriados!$A$2:$A$1000)","v":"2033-01-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2312,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2312,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28608.33,12.149975374300714,null,2310,{"$f":"WORKDAY(J2311,1,feriados!$A$2:$A$1000)","v":"2033-01-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2312,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2312,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28608.33,12.149975374300714,null,2310,{"$f":"WORKDAY(R2311,1,feriados!$A$2:$A$1000)","v":"2033-01-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2312,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2312,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28608.33,12.149975374300714,null,2310,{"$f":"WORKDAY(Z2311,1,feriados!$A$2:$A$1000)","v":"2033-01-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2312,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2312,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28608.33,12.149975374300714,null,2310,{"$f":"WORKDAY(AH2311,1,feriados!$A$2:$A$1000)","v":"2033-01-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2312,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2312,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28608.33,12.149975374300714]
[2312,{"$f":"WORKDAY(B2313,1,feriados!$A$2:$A$1000)","v":"2033-01-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2314,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2314,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28634.38,12.149976660497375,null,2312,{"$f":"WORKDAY(J2313,1,feriados!$A$2:$A$1000)","v":"2033-01-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2314,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2314,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28634.38,12.149976660497375,null,2312,{"$f":"WORKDAY(R2313,1,feriados!$A$2:$A$1000)","v":"2033-01-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2314,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2314,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28634.38,12.149976660497375,null,2312,{"$f":"WORKDAY(Z2313,1,feriados!$A$2:$A$1000)","v":"2033-01-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2314,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2314,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28634.38,12.149976660497375,null,2312,{"$f":"WORKDAY(AH2313,1,feriados!$A$2:$A$1000)","v":"2033-01-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2314,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2314,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28634.38,12.149976660497375]
[2313,{"$f":"WORKDAY(B2314,1,feriados!$A$2:$A$1000)","v":"2033-01-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2315,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2315,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28647.41,12.149975641972265,null,2313,{"$f":"WORKDAY(J2314,1,feriados!$A$2:$A$1000)","v":"2033-01-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2315,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2315,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28647.41,12.149975641972265,null,2313,{"$f":"WORKDAY(R2314,1,feriados!$A$2:$A$1000)","v":"2033-01-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2315,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2315,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28647.41,12.149975641972265,null,2313,{"$f":"WORKDAY(Z2314,1,feriados!$A$2:$A$1000)","v":"2033-01-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2315,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2315,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28647.41,12.149975641972265,null,2313,{"$f":"WORKDAY(AH2314,1,feriados!$A$2:$A$1000)","v":"2033-01-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2315,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2315,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28647.41,12.149975641972265]
[2315,{"$f":"WORKDAY(B2316,1,feriados!$A$2:$A$1000)","v":"2033-01-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2317,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2317,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28673.49,12.149974548285524,null,2315,{"$f":"WORKDAY(J2316,1,feriados!$A$2:$A$1000)","v":"2033-01-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2317,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2317,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28673.49,12.149974548285524,null,2315,{"$f":"WORKDAY(R2316,1,feriados!$A$2:$A$1000)","v":"2033-01-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2317,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2317,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28673.49,12.149974548285524,null,2315,{"$f":"WORKDAY(Z2316,1,feriados!$A$2:$A$1000)","v":"2033-01-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2317,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2317,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28673.49,12.149974548285524,null,2315,{"$f":"WORKDAY(AH2316,1,feriados!$A$2:$A$1000)","v":"2033-01-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2317,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2317,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28673.49,12.149974548285524]
[2316,{"$f":"WORKDAY(B2317,1,feriados!$A$2:$A$1000)","v":"2033-01-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2318,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2318,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28686.54,12.149974469157755,null,2316,{"$f":"WORKDAY(J2317,1,feriados!$A$2:$A$1000)","v":"2033-01-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2318,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2318,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28686.54,12.149974469157755,null,2316,{"$f":"WORKDAY(R2317,1,feriados!$A$2:$A$1000)","v":"2033-01-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2318,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2318,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28686.54,12.149974469157755,null,2316,{"$f":"WORKDAY(Z2317,1,feriados!$A$2:$A$1000)","v":"2033-01-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2318,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2318,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28686.54,12.149974469157755,null,2316,{"$f":"WORKDAY(AH2317,1,feriados!$A$2:$A$1000)","v":"2033-01-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2318,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2318,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28686.54,12.149974469157755]
[2318,{"$f":"WORKDAY(B2319,1,feriados!$A$2:$A$1000)","v":"2033-01-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2320,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2320,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},{"$f":"+E2319+D2320","v":12.15},{"$f":"+ROUND(((1+E2319/100)^(1/252))*F2319,2)","v":28712.66},{"$f":"+((F2320/$F$2)^(252/A2320)-1)*100","v":12.149975236458355},null,2318,{"$f":"WORKDAY(J2319,1,feriados!$A$2:$A$1000)","v":"2033-01-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2320,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2320,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},{"$f":"+M2319+L2320","v":12.15},{"$f":"+ROUND(((1+M2319/100)^(1/252))*N2319,2)","v":28712.66},{"$f":"+((N2320/$N$2)^(252/I2320)-1)*100","v":12.149975236458355},null,2318,{"$f":"WORKDAY(R2319,1,feriados!$A$2:$A$1000)","v":"2033-01-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2320,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2320,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},{"$f":"+U2319+T2320","v":12.15},{"$f":"+ROUND(((1+U2319/100)^(1/252))*V2319,2)","v":28712.66},{"$f":"+((V2320/$V$2)^(252/Q2320)-1)*100","v":12.149975236458355},null,2318,{"$f":"WORKDAY(Z2319,1,feriados!$A$2:$A$1000)","v":"2033-01-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2320,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2320,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},{"$f":"+AC2319+AB2320","v":12.15},{"$f":"+ROUND(((1+AC2319/100)^(1/252))*AD2319,2)","v":28712.66},{"$f":"+((AD2320/$AD$2)^(252/Y2320)-1)*100","v":12.149975236458355},null,2318,{"$f":"WORKDAY(AH2319,1,feriados!$A$2:$A$1000)","v":"2033-01-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2320,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2320,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},{"$f":"+AK2319+AJ2320","v":12.15},{"$f":"+ROUND(((1+AK2319/100)^(1/252))*AL2319,2)","v":28712.66},{"$f":"+((AL2320/$F$2)^(252/AG2320)-1)*100","v":12.149975236458355}]
[2319,{"$f":"WORKDAY(B2320,1,feriados!$A$2:$A$1000)","v":"2033-01-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2321,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2321,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28725.73,12.149976078952673,null,2319,{"$f":"WORKDAY(J2320,1,feriados!$A$2:$A$1000)","v":"2033-01-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2321,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2321,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28725.73,12.149976078952673,null,2319,{"$f":"WORKDAY(R2320,1,feriados!$A$2:$A$1000)","v":"2033-01-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2321,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2321,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28725.73,12.149976078952673,null,2319,{"$f":"WORKDAY(Z2320,1,feriados!$A$2:$A$1000)","v":"2033-01-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2321,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2321,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28725.73,12.149976078952673,null,2319,{"$f":"WORKDAY(AH2320,1,feriados!$A$2:$A$1000)","v":"2033-01-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2321,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2321,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28725.73,12.149976078952673]
[2321,{"$f":"WORKDAY(B2322,1,feriados!$A$2:$A$1000)","v":"2033-01-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2323,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2323,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28751.88,12.149974436786891,null,2321,{"$f":"WORKDAY(J2322,1,feriados!$A$2:$A$1000)","v":"2033-01-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2323,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2323,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28751.88,12.149974436786891,null,2321,{"$f":"WORKDAY(R2322,1,feriados!$A$2:$A$1000)","v":"2033-01-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2323,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2323,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28751.88,12.149974436786891,null,2321,{"$f":"WORKDAY(Z2322,1,feriados!$A$2:$A$1000)","v":"2033-01-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2323,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2323,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28751.88,12.149974436786891,null,2321,{"$f":"WORKDAY(AH2322,1,feriados!$A$2:$A$1000)","v":"2033-01-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2323,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2323,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28751.88,12.149974436786891]
[2322,{"$f":"WORKDAY(B2323,1,feriados!$A$2:$A$1000)","v":"2033-01-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2324,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2324,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28764.97,12.149976187022094,null,2322,{"$f":"WORKDAY(J2323,1,feriados!$A$2:$A$1000)","v":"2033-01-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2324,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2324,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28764.97,12.149976187022094,null,2322,{"$f":"WORKDAY(R2323,1,feriados!$A$2:$A$1000)","v":"2033-01-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2324,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2324,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28764.97,12.149976187022094,null,2322,{"$f":"WORKDAY(Z2323,1,feriados!$A$2:$A$1000)","v":"2033-01-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2324,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2324,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28764.97,12.149976187022094,null,2322,{"$f":"WORKDAY(AH2323,1,feriados!$A$2:$A$1000)","v":"2033-01-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2324,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2324,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28764.97,12.149976187022094]
[2324,{"$f":"WORKDAY(B2325,1,feriados!$A$2:$A$1000)","v":"2033-02-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2326,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2326,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28791.16,12.149976354043069,null,2324,{"$f":"WORKDAY(J2325,1,feriados!$A$2:$A$1000)","v":"2033-02-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2326,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2326,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28791.16,12.149976354043069,null,2324,{"$f":"WORKDAY(R2325,1,feriados!$A$2:$A$1000)","v":"2033-02-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2326,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2326,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28791.16,12.149976354043069,null,2324,{"$f":"WORKDAY(Z2325,1,feriados!$A$2:$A$1000)","v":"2033-02-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2326,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2326,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28791.16,12.149976354043069,null,2324,{"$f":"WORKDAY(AH2325,1,feriados!$A$2:$A$1000)","v":"2033-02-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2326,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2326,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28791.16,12.149976354043069]
[2325,{"$f":"WORKDAY(B2326,1,feriados!$A$2:$A$1000)","v":"2033-02-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2327,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2327,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28804.26,12.149974774433336,null,2325,{"$f":"WORKDAY(J2326,1,feriados!$A$2:$A$1000)","v":"2033-02-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2327,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2327,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28804.26,12.149974774433336,null,2325,{"$f":"WORKDAY(R2326,1,feriados!$A$2:$A$1000)","v":"2033-02-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2327,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2327,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28804.26,12.149974774433336,null,2325,{"$f":"WORKDAY(Z2326,1,feriados!$A$2:$A$1000)","v":"2033-02-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2327,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2327,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28804.26,12.149974774433336,null,2325,{"$f":"WORKDAY(AH2326,1,feriados!$A$2:$A$1000)","v":"2033-02-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2327,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2327,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28804.26,12.149974774433336]
[2327,{"$f":"WORKDAY(B2328,1,feriados!$A$2:$A$1000)","v":"2033-02-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2329,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2329,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28830.49,12.149976723184807,null,2327,{"$f":"WORKDAY(J2328,1,feriados!$A$2:$A$1000)","v":"2033-02-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2329,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2329,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28830.49,12.149976723184807,null,2327,{"$f":"WORKDAY(R2328,1,feriados!$A$2:$A$1000)","v":"2033-02-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2329,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2329,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28830.49,12.149976723184807,null,2327,{"$f":"WORKDAY(Z2328,1,feriados!$A$2:$A$1000)","v":"2033-02-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2329,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2329,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28830.49,12.149976723184807,null,2327,{"$f":"WORKDAY(AH2328,1,feriados!$A$2:$A$1000)","v":"2033-02-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2329,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2329,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28830.49,12.149976723184807]
[2328,{"$f":"WORKDAY(B2329,1,feriados!$A$2:$A$1000)","v":"2033-02-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2330,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2330,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28843.61,12.149976031346664,null,2328,{"$f":"WORKDAY(J2329,1,feriados!$A$2:$A$1000)","v":"2033-02-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2330,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2330,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28843.61,12.149976031346664,null,2328,{"$f":"WORKDAY(R2329,1,feriados!$A$2:$A$1000)","v":"2033-02-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2330,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2330,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28843.61,12.149976031346664,null,2328,{"$f":"WORKDAY(Z2329,1,feriados!$A$2:$A$1000)","v":"2033-02-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2330,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2330,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28843.61,12.149976031346664,null,2328,{"$f":"WORKDAY(AH2329,1,feriados!$A$2:$A$1000)","v":"2033-02-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2330,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2330,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28843.61,12.149976031346664]
[2330,{"$f":"WORKDAY(B2331,1,feriados!$A$2:$A$1000)","v":"2033-02-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2332,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2332,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28869.87,12.149975525697144,null,2330,{"$f":"WORKDAY(J2331,1,feriados!$A$2:$A$1000)","v":"2033-02-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2332,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2332,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28869.87,12.149975525697144,null,2330,{"$f":"WORKDAY(R2331,1,feriados!$A$2:$A$1000)","v":"2033-02-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2332,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2332,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28869.87,12.149975525697144,null,2330,{"$f":"WORKDAY(Z2331,1,feriados!$A$2:$A$1000)","v":"2033-02-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2332,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2332,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28869.87,12.149975525697144,null,2330,{"$f":"WORKDAY(AH2331,1,feriados!$A$2:$A$1000)","v":"2033-02-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2332,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2332,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28869.87,12.149975525697144]
[2331,{"$f":"WORKDAY(B2332,1,feriados!$A$2:$A$1000)","v":"2033-02-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2333,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2333,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28883.01,12.14997570805394,null,2331,{"$f":"WORKDAY(J2332,1,feriados!$A$2:$A$1000)","v":"2033-02-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2333,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2333,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28883.01,12.14997570805394,null,2331,{"$f":"WORKDAY(R2332,1,feriados!$A$2:$A$1000)","v":"2033-02-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2333,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2333,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28883.01,12.14997570805394,null,2331,{"$f":"WORKDAY(Z2332,1,feriados!$A$2:$A$1000)","v":"2033-02-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2333,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2333,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28883.01,12.14997570805394,null,2331,{"$f":"WORKDAY(AH2332,1,feriados!$A$2:$A$1000)","v":"2033-02-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2333,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2333,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28883.01,12.14997570805394]
[2333,{"$f":"WORKDAY(B2334,1,feriados!$A$2:$A$1000)","v":"2033-02-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2335,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2335,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28909.31,12.149976933589901,null,2333,{"$f":"WORKDAY(J2334,1,feriados!$A$2:$A$1000)","v":"2033-02-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2335,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2335,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28909.31,12.149976933589901,null,2333,{"$f":"WORKDAY(R2334,1,feriados!$A$2:$A$1000)","v":"2033-02-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2335,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2335,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28909.31,12.149976933589901,null,2333,{"$f":"WORKDAY(Z2334,1,feriados!$A$2:$A$1000)","v":"2033-02-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2335,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2335,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28909.31,12.149976933589901,null,2333,{"$f":"WORKDAY(AH2334,1,feriados!$A$2:$A$1000)","v":"2033-02-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2335,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2335,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28909.31,12.149976933589901]
[2334,{"$f":"WORKDAY(B2335,1,feriados!$A$2:$A$1000)","v":"2033-02-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2336,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2336,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28922.47,12.149977972968307,null,2334,{"$f":"WORKDAY(J2335,1,feriados!$A$2:$A$1000)","v":"2033-02-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2336,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2336,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28922.47,12.149977972968307,null,2334,{"$f":"WORKDAY(R2335,1,feriados!$A$2:$A$1000)","v":"2033-02-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2336,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2336,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28922.47,12.149977972968307,null,2334,{"$f":"WORKDAY(Z2335,1,feriados!$A$2:$A$1000)","v":"2033-02-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2336,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2336,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28922.47,12.149977972968307,null,2334,{"$f":"WORKDAY(AH2335,1,feriados!$A$2:$A$1000)","v":"2033-02-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2336,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2336,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28922.47,12.149977972968307]
[2336,{"$f":"WORKDAY(B2337,1,feriados!$A$2:$A$1000)","v":"2033-02-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2338,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2338,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28948.799999999999,12.149976716252731,null,2336,{"$f":"WORKDAY(J2337,1,feriados!$A$2:$A$1000)","v":"2033-02-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2338,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2338,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28948.799999999999,12.149976716252731,null,2336,{"$f":"WORKDAY(R2337,1,feriados!$A$2:$A$1000)","v":"2033-02-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2338,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2338,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28948.799999999999,12.149976716252731,null,2336,{"$f":"WORKDAY(Z2337,1,feriados!$A$2:$A$1000)","v":"2033-02-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2338,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2338,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28948.799999999999,12.149976716252731,null,2336,{"$f":"WORKDAY(AH2337,1,feriados!$A$2:$A$1000)","v":"2033-02-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2338,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2338,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28948.799999999999,12.149976716252731]
[2337,{"$f":"WORKDAY(B2338,1,feriados!$A$2:$A$1000)","v":"2033-02-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2339,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2339,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28961.98,12.149978599307953,null,2337,{"$f":"WORKDAY(J2338,1,feriados!$A$2:$A$1000)","v":"2033-02-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2339,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2339,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28961.98,12.149978599307953,null,2337,{"$f":"WORKDAY(R2338,1,feriados!$A$2:$A$1000)","v":"2033-02-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2339,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2339,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28961.98,12.149978599307953,null,2337,{"$f":"WORKDAY(Z2338,1,feriados!$A$2:$A$1000)","v":"2033-02-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2339,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2339,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28961.98,12.149978599307953,null,2337,{"$f":"WORKDAY(AH2338,1,feriados!$A$2:$A$1000)","v":"2033-02-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2339,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2339,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28961.98,12.149978599307953]
[2339,{"$f":"WORKDAY(B2340,1,feriados!$A$2:$A$1000)","v":"2033-02-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2341,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2341,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,28988.35,12.149979024062517,null,2339,{"$f":"WORKDAY(J2340,1,feriados!$A$2:$A$1000)","v":"2033-02-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2341,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2341,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,28988.35,12.149979024062517,null,2339,{"$f":"WORKDAY(R2340,1,feriados!$A$2:$A$1000)","v":"2033-02-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2341,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2341,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,28988.35,12.149979024062517,null,2339,{"$f":"WORKDAY(Z2340,1,feriados!$A$2:$A$1000)","v":"2033-02-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2341,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2341,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,28988.35,12.149979024062517,null,2339,{"$f":"WORKDAY(AH2340,1,feriados!$A$2:$A$1000)","v":"2033-02-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2341,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2341,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,28988.35,12.149979024062517]
[2340,{"$f":"WORKDAY(B2341,1,feriados!$A$2:$A$1000)","v":"2033-02-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2342,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2342,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29001.54,12.149977569376237,null,2340,{"$f":"WORKDAY(J2341,1,feriados!$A$2:$A$1000)","v":"2033-02-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2342,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2342,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29001.54,12.149977569376237,null,2340,{"$f":"WORKDAY(R2341,1,feriados!$A$2:$A$1000)","v":"2033-02-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2342,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2342,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29001.54,12.149977569376237,null,2340,{"$f":"WORKDAY(Z2341,1,feriados!$A$2:$A$1000)","v":"2033-02-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2342,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2342,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29001.54,12.149977569376237,null,2340,{"$f":"WORKDAY(AH2341,1,feriados!$A$2:$A$1000)","v":"2033-02-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2342,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2342,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29001.54,12.149977569376237]
[2342,{"$f":"WORKDAY(B2343,1,feriados!$A$2:$A$1000)","v":"2033-03-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2344,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2344,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29027.95,12.149979649206211,null,2342,{"$f":"WORKDAY(J2343,1,feriados!$A$2:$A$1000)","v":"2033-03-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2344,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2344,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29027.95,12.149979649206211,null,2342,{"$f":"WORKDAY(R2343,1,feriados!$A$2:$A$1000)","v":"2033-03-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2344,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2344,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29027.95,12.149979649206211,null,2342,{"$f":"WORKDAY(Z2343,1,feriados!$A$2:$A$1000)","v":"2033-03-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2344,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2344,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29027.95,12.149979649206211,null,2342,{"$f":"WORKDAY(AH2343,1,feriados!$A$2:$A$1000)","v":"2033-03-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2344,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2344,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29027.95,12.149979649206211]
[2343,{"$f":"WORKDAY(B2344,1,feriados!$A$2:$A$1000)","v":"2033-03-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2345,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2345,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29041.16,12.149979019167411,null,2343,{"$f":"WORKDAY(J2344,1,feriados!$A$2:$A$1000)","v":"2033-03-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2345,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2345,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29041.16,12.149979019167411,null,2343,{"$f":"WORKDAY(R2344,1,feriados!$A$2:$A$1000)","v":"2033-03-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2345,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2345,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29041.16,12.149979019167411,null,2343,{"$f":"WORKDAY(Z2344,1,feriados!$A$2:$A$1000)","v":"2033-03-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2345,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2345,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29041.16,12.149979019167411,null,2343,{"$f":"WORKDAY(AH2344,1,feriados!$A$2:$A$1000)","v":"2033-03-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2345,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2345,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29041.16,12.149979019167411]
[2345,{"$f":"WORKDAY(B2346,1,feriados!$A$2:$A$1000)","v":"2033-03-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2347,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2347,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29067.599999999999,12.149978574387976,null,2345,{"$f":"WORKDAY(J2346,1,feriados!$A$2:$A$1000)","v":"2033-03-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2347,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2347,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29067.599999999999,12.149978574387976,null,2345,{"$f":"WORKDAY(R2346,1,feriados!$A$2:$A$1000)","v":"2033-03-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2347,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2347,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29067.599999999999,12.149978574387976,null,2345,{"$f":"WORKDAY(Z2346,1,feriados!$A$2:$A$1000)","v":"2033-03-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2347,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2347,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29067.599999999999,12.149978574387976,null,2345,{"$f":"WORKDAY(AH2346,1,feriados!$A$2:$A$1000)","v":"2033-03-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2347,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2347,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29067.599999999999,12.149978574387976]
[2346,{"$f":"WORKDAY(B2347,1,feriados!$A$2:$A$1000)","v":"2033-03-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2348,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2348,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29080.83,12.14997875594519,null,2346,{"$f":"WORKDAY(J2347,1,feriados!$A$2:$A$1000)","v":"2033-03-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2348,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2348,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29080.83,12.14997875594519,null,2346,{"$f":"WORKDAY(R2347,1,feriados!$A$2:$A$1000)","v":"2033-03-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2348,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2348,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29080.83,12.14997875594519,null,2346,{"$f":"WORKDAY(Z2347,1,feriados!$A$2:$A$1000)","v":"2033-03-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2348,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2348,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29080.83,12.14997875594519,null,2346,{"$f":"WORKDAY(AH2347,1,feriados!$A$2:$A$1000)","v":"2033-03-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2348,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2348,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29080.83,12.14997875594519]
[2348,{"$f":"WORKDAY(B2349,1,feriados!$A$2:$A$1000)","v":"2033-03-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2350,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2350,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29107.31,12.149979917735788,null,2348,{"$f":"WORKDAY(J2349,1,feriados!$A$2:$A$1000)","v":"2033-03-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2350,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2350,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29107.31,12.149979917735788,null,2348,{"$f":"WORKDAY(R2349,1,feriados!$A$2:$A$1000)","v":"2033-03-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2350,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2350,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29107.31,12.149979917735788,null,2348,{"$f":"WORKDAY(Z2349,1,feriados!$A$2:$A$1000)","v":"2033-03-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2350,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2350,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29107.31,12.149979917735788,null,2348,{"$f":"WORKDAY(AH2349,1,feriados!$A$2:$A$1000)","v":"2033-03-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2350,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2350,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29107.31,12.149979917735788]
[2349,{"$f":"WORKDAY(B2350,1,feriados!$A$2:$A$1000)","v":"2033-03-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2351,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2351,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29120.560000000001,12.14998089429713,null,2349,{"$f":"WORKDAY(J2350,1,feriados!$A$2:$A$1000)","v":"2033-03-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2351,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2351,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29120.560000000001,12.14998089429713,null,2349,{"$f":"WORKDAY(R2350,1,feriados!$A$2:$A$1000)","v":"2033-03-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2351,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2351,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29120.560000000001,12.14998089429713,null,2349,{"$f":"WORKDAY(Z2350,1,feriados!$A$2:$A$1000)","v":"2033-03-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2351,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2351,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29120.560000000001,12.14998089429713,null,2349,{"$f":"WORKDAY(AH2350,1,feriados!$A$2:$A$1000)","v":"2033-03-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2351,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2351,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29120.560000000001,12.14998089429713]
[2351,{"$f":"WORKDAY(B2352,1,feriados!$A$2:$A$1000)","v":"2033-03-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2353,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2353,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29147.07,12.149979505291043,null,2351,{"$f":"WORKDAY(J2352,1,feriados!$A$2:$A$1000)","v":"2033-03-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2353,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2353,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29147.07,12.149979505291043,null,2351,{"$f":"WORKDAY(R2352,1,feriados!$A$2:$A$1000)","v":"2033-03-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2353,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2353,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29147.07,12.149979505291043,null,2351,{"$f":"WORKDAY(Z2352,1,feriados!$A$2:$A$1000)","v":"2033-03-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2353,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2353,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29147.07,12.149979505291043,null,2351,{"$f":"WORKDAY(AH2352,1,feriados!$A$2:$A$1000)","v":"2033-03-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2353,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2353,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29147.07,12.149979505291043]
[2352,{"$f":"WORKDAY(B2353,1,feriados!$A$2:$A$1000)","v":"2033-03-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2354,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2354,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29160.34,12.149981264028909,null,2352,{"$f":"WORKDAY(J2353,1,feriados!$A$2:$A$1000)","v":"2033-03-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2354,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2354,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29160.34,12.149981264028909,null,2352,{"$f":"WORKDAY(R2353,1,feriados!$A$2:$A$1000)","v":"2033-03-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2354,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2354,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29160.34,12.149981264028909,null,2352,{"$f":"WORKDAY(Z2353,1,feriados!$A$2:$A$1000)","v":"2033-03-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2354,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2354,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29160.34,12.149981264028909,null,2352,{"$f":"WORKDAY(AH2353,1,feriados!$A$2:$A$1000)","v":"2033-03-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2354,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2354,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29160.34,12.149981264028909]
[2354,{"$f":"WORKDAY(B2355,1,feriados!$A$2:$A$1000)","v":"2033-03-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2356,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2356,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29186.89,12.149981433887191,null,2354,{"$f":"WORKDAY(J2355,1,feriados!$A$2:$A$1000)","v":"2033-03-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2356,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2356,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29186.89,12.149981433887191,null,2354,{"$f":"WORKDAY(R2355,1,feriados!$A$2:$A$1000)","v":"2033-03-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2356,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2356,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29186.89,12.149981433887191,null,2354,{"$f":"WORKDAY(Z2355,1,feriados!$A$2:$A$1000)","v":"2033-03-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2356,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2356,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29186.89,12.149981433887191,null,2354,{"$f":"WORKDAY(AH2355,1,feriados!$A$2:$A$1000)","v":"2033-03-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2356,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2356,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29186.89,12.149981433887191]
[2355,{"$f":"WORKDAY(B2356,1,feriados!$A$2:$A$1000)","v":"2033-03-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2357,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2357,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29200.17,12.149979848629711,null,2355,{"$f":"WORKDAY(J2356,1,feriados!$A$2:$A$1000)","v":"2033-03-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2357,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2357,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29200.17,12.149979848629711,null,2355,{"$f":"WORKDAY(R2356,1,feriados!$A$2:$A$1000)","v":"2033-03-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2357,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2357,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29200.17,12.149979848629711,null,2355,{"$f":"WORKDAY(Z2356,1,feriados!$A$2:$A$1000)","v":"2033-03-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2357,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2357,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29200.17,12.149979848629711,null,2355,{"$f":"WORKDAY(AH2356,1,feriados!$A$2:$A$1000)","v":"2033-03-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2357,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2357,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29200.17,12.149979848629711]
[2357,{"$f":"WORKDAY(B2358,1,feriados!$A$2:$A$1000)","v":"2033-03-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2359,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2359,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29226.76,12.149981551981259,null,2357,{"$f":"WORKDAY(J2358,1,feriados!$A$2:$A$1000)","v":"2033-03-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2359,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2359,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29226.76,12.149981551981259,null,2357,{"$f":"WORKDAY(R2358,1,feriados!$A$2:$A$1000)","v":"2033-03-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2359,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2359,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29226.76,12.149981551981259,null,2357,{"$f":"WORKDAY(Z2358,1,feriados!$A$2:$A$1000)","v":"2033-03-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2359,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2359,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29226.76,12.149981551981259,null,2357,{"$f":"WORKDAY(AH2358,1,feriados!$A$2:$A$1000)","v":"2033-03-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2359,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2359,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29226.76,12.149981551981259]
[2358,{"$f":"WORKDAY(B2359,1,feriados!$A$2:$A$1000)","v":"2033-03-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2360,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2360,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29240.06,12.149980730775312,null,2358,{"$f":"WORKDAY(J2359,1,feriados!$A$2:$A$1000)","v":"2033-03-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2360,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2360,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29240.06,12.149980730775312,null,2358,{"$f":"WORKDAY(R2359,1,feriados!$A$2:$A$1000)","v":"2033-03-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2360,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2360,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29240.06,12.149980730775312,null,2358,{"$f":"WORKDAY(Z2359,1,feriados!$A$2:$A$1000)","v":"2033-03-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2360,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2360,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29240.06,12.149980730775312,null,2358,{"$f":"WORKDAY(AH2359,1,feriados!$A$2:$A$1000)","v":"2033-03-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2360,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2360,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29240.06,12.149980730775312]
[2360,{"$f":"WORKDAY(B2361,1,feriados!$A$2:$A$1000)","v":"2033-03-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2362,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2362,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29266.68,12.149979843446811,null,2360,{"$f":"WORKDAY(J2361,1,feriados!$A$2:$A$1000)","v":"2033-03-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2362,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2362,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29266.68,12.149979843446811,null,2360,{"$f":"WORKDAY(R2361,1,feriados!$A$2:$A$1000)","v":"2033-03-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2362,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2362,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29266.68,12.149979843446811,null,2360,{"$f":"WORKDAY(Z2361,1,feriados!$A$2:$A$1000)","v":"2033-03-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2362,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2362,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29266.68,12.149979843446811,null,2360,{"$f":"WORKDAY(AH2361,1,feriados!$A$2:$A$1000)","v":"2033-03-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2362,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2362,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29266.68,12.149979843446811]
[2361,{"$f":"WORKDAY(B2362,1,feriados!$A$2:$A$1000)","v":"2033-03-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2363,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2363,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29280,12.149979773747388,null,2361,{"$f":"WORKDAY(J2362,1,feriados!$A$2:$A$1000)","v":"2033-03-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2363,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2363,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29280,12.149979773747388,null,2361,{"$f":"WORKDAY(R2362,1,feriados!$A$2:$A$1000)","v":"2033-03-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2363,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2363,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29280,12.149979773747388,null,2361,{"$f":"WORKDAY(Z2362,1,feriados!$A$2:$A$1000)","v":"2033-03-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2363,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2363,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29280,12.149979773747388,null,2361,{"$f":"WORKDAY(AH2362,1,feriados!$A$2:$A$1000)","v":"2033-03-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2363,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2363,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29280,12.149979773747388]
[2363,{"$f":"WORKDAY(B2364,1,feriados!$A$2:$A$1000)","v":"2033-03-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2365,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2365,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29306.66,12.149980373372514,null,2363,{"$f":"WORKDAY(J2364,1,feriados!$A$2:$A$1000)","v":"2033-03-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2365,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2365,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29306.66,12.149980373372514,null,2363,{"$f":"WORKDAY(R2364,1,feriados!$A$2:$A$1000)","v":"2033-03-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2365,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2365,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29306.66,12.149980373372514,null,2363,{"$f":"WORKDAY(Z2364,1,feriados!$A$2:$A$1000)","v":"2033-03-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2365,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2365,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29306.66,12.149980373372514,null,2363,{"$f":"WORKDAY(AH2364,1,feriados!$A$2:$A$1000)","v":"2033-03-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2365,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2365,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29306.66,12.149980373372514]
[2364,{"$f":"WORKDAY(B2365,1,feriados!$A$2:$A$1000)","v":"2033-04-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2366,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2366,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29320,12.149981039149328,null,2364,{"$f":"WORKDAY(J2365,1,feriados!$A$2:$A$1000)","v":"2033-04-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2366,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2366,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29320,12.149981039149328,null,2364,{"$f":"WORKDAY(R2365,1,feriados!$A$2:$A$1000)","v":"2033-04-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2366,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2366,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29320,12.149981039149328,null,2364,{"$f":"WORKDAY(Z2365,1,feriados!$A$2:$A$1000)","v":"2033-04-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2366,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2366,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29320,12.149981039149328,null,2364,{"$f":"WORKDAY(AH2365,1,feriados!$A$2:$A$1000)","v":"2033-04-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2366,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2366,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29320,12.149981039149328]
[2366,{"$f":"WORKDAY(B2367,1,feriados!$A$2:$A$1000)","v":"2033-04-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2368,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2368,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29346.69,12.149979023504077,null,2366,{"$f":"WORKDAY(J2367,1,feriados!$A$2:$A$1000)","v":"2033-04-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2368,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2368,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29346.69,12.149979023504077,null,2366,{"$f":"WORKDAY(R2367,1,feriados!$A$2:$A$1000)","v":"2033-04-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2368,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2368,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29346.69,12.149979023504077,null,2366,{"$f":"WORKDAY(Z2367,1,feriados!$A$2:$A$1000)","v":"2033-04-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2368,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2368,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29346.69,12.149979023504077,null,2366,{"$f":"WORKDAY(AH2367,1,feriados!$A$2:$A$1000)","v":"2033-04-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2368,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2368,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29346.69,12.149979023504077]
[2367,{"$f":"WORKDAY(B2368,1,feriados!$A$2:$A$1000)","v":"2033-04-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2369,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2369,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29360.05,12.149980412428318,null,2367,{"$f":"WORKDAY(J2368,1,feriados!$A$2:$A$1000)","v":"2033-04-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2369,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2369,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29360.05,12.149980412428318,null,2367,{"$f":"WORKDAY(R2368,1,feriados!$A$2:$A$1000)","v":"2033-04-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2369,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2369,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29360.05,12.149980412428318,null,2367,{"$f":"WORKDAY(Z2368,1,feriados!$A$2:$A$1000)","v":"2033-04-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2369,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2369,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29360.05,12.149980412428318,null,2367,{"$f":"WORKDAY(AH2368,1,feriados!$A$2:$A$1000)","v":"2033-04-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2369,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2369,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29360.05,12.149980412428318]
[2369,{"$f":"WORKDAY(B2370,1,feriados!$A$2:$A$1000)","v":"2033-04-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2371,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2371,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29386.78,12.149979837967905,null,2369,{"$f":"WORKDAY(J2370,1,feriados!$A$2:$A$1000)","v":"2033-04-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2371,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2371,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29386.78,12.149979837967905,null,2369,{"$f":"WORKDAY(R2370,1,feriados!$A$2:$A$1000)","v":"2033-04-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2371,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2371,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29386.78,12.149979837967905,null,2369,{"$f":"WORKDAY(Z2370,1,feriados!$A$2:$A$1000)","v":"2033-04-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2371,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2371,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29386.78,12.149979837967905,null,2369,{"$f":"WORKDAY(AH2370,1,feriados!$A$2:$A$1000)","v":"2033-04-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2371,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2371,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29386.78,12.149979837967905]
[{"$f":"+A2371+1","v":2370},{"$f":"WORKDAY(B2371,1,feriados!$A$2:$A$1000)","v":"2033-04-11"},{"$f":"+C2371","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(B2372,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2372,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29400.15,12.149977878211015,null,{"$f":"+I2371+1","v":2370},{"$f":"WORKDAY(J2371,1,feriados!$A$2:$A$1000)","v":"2033-04-11"},{"$f":"+K2371","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(J2372,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2372,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29400.15,12.149977878211015,null,{"$f":"+Q2371+1","v":2370},{"$f":"WORKDAY(R2371,1,feriados!$A$2:$A$1000)","v":"2033-04-11"},{"$f":"+S2371","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(R2372,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2372,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29400.15,12.149977878211015,null,{"$f":"+Y2371+1","v":2370},{"$f":"WORKDAY(Z2371,1,feriados!$A$2:$A$1000)","v":"2033-04-11"},{"$f":"+AA2371","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(Z2372,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2372,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29400.15,12.149977878211015,null,{"$f":"+AG2371+1","v":2370},{"$f":"WORKDAY(AH2371,1,feriados!$A$2:$A$1000)","v":"2033-04-11"},{"$f":"+AI2371","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(AH2372,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2372,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29400.15,12.149977878211015]
[2372,{"$f":"WORKDAY(B2373,1,feriados!$A$2:$A$1000)","v":"2033-04-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2374,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2374,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29426.92,12.149978720551392,null,2372,{"$f":"WORKDAY(J2373,1,feriados!$A$2:$A$1000)","v":"2033-04-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2374,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2374,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29426.92,12.149978720551392,null,2372,{"$f":"WORKDAY(R2373,1,feriados!$A$2:$A$1000)","v":"2033-04-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2374,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2374,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29426.92,12.149978720551392,null,2372,{"$f":"WORKDAY(Z2373,1,feriados!$A$2:$A$1000)","v":"2033-04-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2374,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2374,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29426.92,12.149978720551392,null,2372,{"$f":"WORKDAY(AH2373,1,feriados!$A$2:$A$1000)","v":"2033-04-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2374,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2374,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29426.92,12.149978720551392]
[2373,{"$f":"WORKDAY(B2374,1,feriados!$A$2:$A$1000)","v":"2033-04-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2375,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2375,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29440.31,12.149977466687023,null,2373,{"$f":"WORKDAY(J2374,1,feriados!$A$2:$A$1000)","v":"2033-04-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2375,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2375,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29440.31,12.149977466687023,null,2373,{"$f":"WORKDAY(R2374,1,feriados!$A$2:$A$1000)","v":"2033-04-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2375,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2375,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29440.31,12.149977466687023,null,2373,{"$f":"WORKDAY(Z2374,1,feriados!$A$2:$A$1000)","v":"2033-04-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2375,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2375,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29440.31,12.149977466687023,null,2373,{"$f":"WORKDAY(AH2374,1,feriados!$A$2:$A$1000)","v":"2033-04-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2375,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2375,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29440.31,12.149977466687023]
[2375,{"$f":"WORKDAY(B2376,1,feriados!$A$2:$A$1000)","v":"2033-04-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2377,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2377,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29467.119999999999,12.149979694549206,null,2375,{"$f":"WORKDAY(J2376,1,feriados!$A$2:$A$1000)","v":"2033-04-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2377,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2377,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29467.119999999999,12.149979694549206,null,2375,{"$f":"WORKDAY(R2376,1,feriados!$A$2:$A$1000)","v":"2033-04-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2377,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2377,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29467.119999999999,12.149979694549206,null,2375,{"$f":"WORKDAY(Z2376,1,feriados!$A$2:$A$1000)","v":"2033-04-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2377,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2377,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29467.119999999999,12.149979694549206,null,2375,{"$f":"WORKDAY(AH2376,1,feriados!$A$2:$A$1000)","v":"2033-04-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2377,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2377,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29467.119999999999,12.149979694549206]
[2376,{"$f":"WORKDAY(B2377,1,feriados!$A$2:$A$1000)","v":"2033-04-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2378,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2378,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29480.53,12.149979130984878,null,2376,{"$f":"WORKDAY(J2377,1,feriados!$A$2:$A$1000)","v":"2033-04-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2378,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2378,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29480.53,12.149979130984878,null,2376,{"$f":"WORKDAY(R2377,1,feriados!$A$2:$A$1000)","v":"2033-04-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2378,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2378,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29480.53,12.149979130984878,null,2376,{"$f":"WORKDAY(Z2377,1,feriados!$A$2:$A$1000)","v":"2033-04-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2378,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2378,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29480.53,12.149979130984878,null,2376,{"$f":"WORKDAY(AH2377,1,feriados!$A$2:$A$1000)","v":"2033-04-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2378,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2378,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29480.53,12.149979130984878]
[2379,{"$f":"WORKDAY(B2380,1,feriados!$A$2:$A$1000)","v":"2033-04-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2381,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2381,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29520.799999999999,12.149978800438266,null,2379,{"$f":"WORKDAY(J2380,1,feriados!$A$2:$A$1000)","v":"2033-04-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2381,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2381,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29520.799999999999,12.149978800438266,null,2379,{"$f":"WORKDAY(R2380,1,feriados!$A$2:$A$1000)","v":"2033-04-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2381,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2381,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29520.799999999999,12.149978800438266,null,2379,{"$f":"WORKDAY(Z2380,1,feriados!$A$2:$A$1000)","v":"2033-04-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2381,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2381,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29520.799999999999,12.149978800438266,null,2379,{"$f":"WORKDAY(AH2380,1,feriados!$A$2:$A$1000)","v":"2033-04-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2381,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2381,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29520.799999999999,12.149978800438266]
[2380,{"$f":"WORKDAY(B2381,1,feriados!$A$2:$A$1000)","v":"2033-04-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2382,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2382,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29534.240000000002,12.149980478152212,null,2380,{"$f":"WORKDAY(J2381,1,feriados!$A$2:$A$1000)","v":"2033-04-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2382,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2382,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29534.240000000002,12.149980478152212,null,2380,{"$f":"WORKDAY(R2381,1,feriados!$A$2:$A$1000)","v":"2033-04-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2382,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2382,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29534.240000000002,12.149980478152212,null,2380,{"$f":"WORKDAY(Z2381,1,feriados!$A$2:$A$1000)","v":"2033-04-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2382,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2382,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29534.240000000002,12.149980478152212,null,2380,{"$f":"WORKDAY(AH2381,1,feriados!$A$2:$A$1000)","v":"2033-04-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2382,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2382,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29534.240000000002,12.149980478152212]
[2382,{"$f":"WORKDAY(B2383,1,feriados!$A$2:$A$1000)","v":"2033-04-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2384,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2384,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},{"$f":"+E2383+D2384","v":12.15},{"$f":"+ROUND(((1+E2383/100)^(1/252))*F2383,2)","v":29561.13},{"$f":"+((F2384/$F$2)^(252/A2384)-1)*100","v":12.149980474219134},null,2382,{"$f":"WORKDAY(J2383,1,feriados!$A$2:$A$1000)","v":"2033-04-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2384,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2384,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},{"$f":"+M2383+L2384","v":12.15},{"$f":"+ROUND(((1+M2383/100)^(1/252))*N2383,2)","v":29561.13},{"$f":"+((N2384/$N$2)^(252/I2384)-1)*100","v":12.149980474219134},null,2382,{"$f":"WORKDAY(R2383,1,feriados!$A$2:$A$1000)","v":"2033-04-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2384,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2384,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},{"$f":"+U2383+T2384","v":12.15},{"$f":"+ROUND(((1+U2383/100)^(1/252))*V2383,2)","v":29561.13},{"$f":"+((V2384/$V$2)^(252/Q2384)-1)*100","v":12.149980474219134},null,2382,{"$f":"WORKDAY(Z2383,1,feriados!$A$2:$A$1000)","v":"2033-04-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2384,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2384,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},{"$f":"+AC2383+AB2384","v":12.15},{"$f":"+ROUND(((1+AC2383/100)^(1/252))*AD2383,2)","v":29561.13},{"$f":"+((AD2384/$AD$2)^(252/Y2384)-1)*100","v":12.149980474219134},null,2382,{"$f":"WORKDAY(AH2383,1,feriados!$A$2:$A$1000)","v":"2033-04-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2384,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2384,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},{"$f":"+AK2383+AJ2384","v":12.15},{"$f":"+ROUND(((1+AK2383/100)^(1/252))*AL2383,2)","v":29561.13},{"$f":"+((AL2384/$F$2)^(252/AG2384)-1)*100","v":12.149980474219134}]
[2383,{"$f":"WORKDAY(B2384,1,feriados!$A$2:$A$1000)","v":"2033-05-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2385,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2385,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29574.58,12.149978796208206,null,2383,{"$f":"WORKDAY(J2384,1,feriados!$A$2:$A$1000)","v":"2033-05-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2385,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2385,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29574.58,12.149978796208206,null,2383,{"$f":"WORKDAY(R2384,1,feriados!$A$2:$A$1000)","v":"2033-05-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2385,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2385,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29574.58,12.149978796208206,null,2383,{"$f":"WORKDAY(Z2384,1,feriados!$A$2:$A$1000)","v":"2033-05-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2385,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2385,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29574.58,12.149978796208206,null,2383,{"$f":"WORKDAY(AH2384,1,feriados!$A$2:$A$1000)","v":"2033-05-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2385,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2385,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29574.58,12.149978796208206]
[2385,{"$f":"WORKDAY(B2386,1,feriados!$A$2:$A$1000)","v":"2033-05-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2387,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2387,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29601.51,12.14998010338566,null,2385,{"$f":"WORKDAY(J2386,1,feriados!$A$2:$A$1000)","v":"2033-05-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2387,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2387,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29601.51,12.14998010338566,null,2385,{"$f":"WORKDAY(R2386,1,feriados!$A$2:$A$1000)","v":"2033-05-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2387,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2387,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29601.51,12.14998010338566,null,2385,{"$f":"WORKDAY(Z2386,1,feriados!$A$2:$A$1000)","v":"2033-05-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2387,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2387,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29601.51,12.14998010338566,null,2385,{"$f":"WORKDAY(AH2386,1,feriados!$A$2:$A$1000)","v":"2033-05-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2387,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2387,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29601.51,12.14998010338566]
[2386,{"$f":"WORKDAY(B2387,1,feriados!$A$2:$A$1000)","v":"2033-05-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2388,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2388,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29614.98,12.14997907858848,null,2386,{"$f":"WORKDAY(J2387,1,feriados!$A$2:$A$1000)","v":"2033-05-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2388,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2388,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29614.98,12.14997907858848,null,2386,{"$f":"WORKDAY(R2387,1,feriados!$A$2:$A$1000)","v":"2033-05-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2388,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2388,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29614.98,12.14997907858848,null,2386,{"$f":"WORKDAY(Z2387,1,feriados!$A$2:$A$1000)","v":"2033-05-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2388,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2388,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29614.98,12.14997907858848,null,2386,{"$f":"WORKDAY(AH2387,1,feriados!$A$2:$A$1000)","v":"2033-05-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2388,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2388,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29614.98,12.14997907858848]
[2388,{"$f":"WORKDAY(B2389,1,feriados!$A$2:$A$1000)","v":"2033-05-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2390,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2390,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29641.94,12.149977673930291,null,2388,{"$f":"WORKDAY(J2389,1,feriados!$A$2:$A$1000)","v":"2033-05-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2390,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2390,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29641.94,12.149977673930291,null,2388,{"$f":"WORKDAY(R2389,1,feriados!$A$2:$A$1000)","v":"2033-05-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2390,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2390,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29641.94,12.149977673930291,null,2388,{"$f":"WORKDAY(Z2389,1,feriados!$A$2:$A$1000)","v":"2033-05-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2390,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2390,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29641.94,12.149977673930291,null,2388,{"$f":"WORKDAY(AH2389,1,feriados!$A$2:$A$1000)","v":"2033-05-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2390,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2390,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29641.94,12.149977673930291]
[2389,{"$f":"WORKDAY(B2390,1,feriados!$A$2:$A$1000)","v":"2033-05-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2391,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2391,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29655.43,12.149977290719427,null,2389,{"$f":"WORKDAY(J2390,1,feriados!$A$2:$A$1000)","v":"2033-05-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2391,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2391,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29655.43,12.149977290719427,null,2389,{"$f":"WORKDAY(R2390,1,feriados!$A$2:$A$1000)","v":"2033-05-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2391,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2391,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29655.43,12.149977290719427,null,2389,{"$f":"WORKDAY(Z2390,1,feriados!$A$2:$A$1000)","v":"2033-05-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2391,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2391,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29655.43,12.149977290719427,null,2389,{"$f":"WORKDAY(AH2390,1,feriados!$A$2:$A$1000)","v":"2033-05-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2391,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2391,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29655.43,12.149977290719427]
[2391,{"$f":"WORKDAY(B2392,1,feriados!$A$2:$A$1000)","v":"2033-05-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2393,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2393,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29682.43,12.149977154193859,null,2391,{"$f":"WORKDAY(J2392,1,feriados!$A$2:$A$1000)","v":"2033-05-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2393,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2393,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29682.43,12.149977154193859,null,2391,{"$f":"WORKDAY(R2392,1,feriados!$A$2:$A$1000)","v":"2033-05-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2393,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2393,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29682.43,12.149977154193859,null,2391,{"$f":"WORKDAY(Z2392,1,feriados!$A$2:$A$1000)","v":"2033-05-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2393,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2393,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29682.43,12.149977154193859,null,2391,{"$f":"WORKDAY(AH2392,1,feriados!$A$2:$A$1000)","v":"2033-05-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2393,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2393,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29682.43,12.149977154193859]
[2392,{"$f":"WORKDAY(B2393,1,feriados!$A$2:$A$1000)","v":"2033-05-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2394,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2394,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29695.94,12.1499773975567,null,2392,{"$f":"WORKDAY(J2393,1,feriados!$A$2:$A$1000)","v":"2033-05-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2394,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2394,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29695.94,12.1499773975567,null,2392,{"$f":"WORKDAY(R2393,1,feriados!$A$2:$A$1000)","v":"2033-05-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2394,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2394,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29695.94,12.1499773975567,null,2392,{"$f":"WORKDAY(Z2393,1,feriados!$A$2:$A$1000)","v":"2033-05-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2394,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2394,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29695.94,12.1499773975567,null,2392,{"$f":"WORKDAY(AH2393,1,feriados!$A$2:$A$1000)","v":"2033-05-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2394,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2394,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29695.94,12.1499773975567]
[2394,{"$f":"WORKDAY(B2395,1,feriados!$A$2:$A$1000)","v":"2033-05-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2396,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2396,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29722.98,12.14997849926165,null,2394,{"$f":"WORKDAY(J2395,1,feriados!$A$2:$A$1000)","v":"2033-05-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2396,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2396,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29722.98,12.14997849926165,null,2394,{"$f":"WORKDAY(R2395,1,feriados!$A$2:$A$1000)","v":"2033-05-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2396,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2396,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29722.98,12.14997849926165,null,2394,{"$f":"WORKDAY(Z2395,1,feriados!$A$2:$A$1000)","v":"2033-05-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2396,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2396,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29722.98,12.14997849926165,null,2394,{"$f":"WORKDAY(AH2395,1,feriados!$A$2:$A$1000)","v":"2033-05-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2396,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2396,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29722.98,12.14997849926165]
[2395,{"$f":"WORKDAY(B2396,1,feriados!$A$2:$A$1000)","v":"2033-05-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2397,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2397,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29736.51,12.149979354308481,null,2395,{"$f":"WORKDAY(J2396,1,feriados!$A$2:$A$1000)","v":"2033-05-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2397,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2397,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29736.51,12.149979354308481,null,2395,{"$f":"WORKDAY(R2396,1,feriados!$A$2:$A$1000)","v":"2033-05-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2397,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2397,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29736.51,12.149979354308481,null,2395,{"$f":"WORKDAY(Z2396,1,feriados!$A$2:$A$1000)","v":"2033-05-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2397,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2397,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29736.51,12.149979354308481,null,2395,{"$f":"WORKDAY(AH2396,1,feriados!$A$2:$A$1000)","v":"2033-05-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2397,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2397,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29736.51,12.149979354308481]
[2397,{"$f":"WORKDAY(B2398,1,feriados!$A$2:$A$1000)","v":"2033-05-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2399,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2399,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29763.58,12.149977703207004,null,2397,{"$f":"WORKDAY(J2398,1,feriados!$A$2:$A$1000)","v":"2033-05-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2399,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2399,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29763.58,12.149977703207004,null,2397,{"$f":"WORKDAY(R2398,1,feriados!$A$2:$A$1000)","v":"2033-05-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2399,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2399,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29763.58,12.149977703207004,null,2397,{"$f":"WORKDAY(Z2398,1,feriados!$A$2:$A$1000)","v":"2033-05-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2399,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2399,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29763.58,12.149977703207004,null,2397,{"$f":"WORKDAY(AH2398,1,feriados!$A$2:$A$1000)","v":"2033-05-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2399,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2399,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29763.58,12.149977703207004]
[2398,{"$f":"WORKDAY(B2399,1,feriados!$A$2:$A$1000)","v":"2033-05-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2400,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2400,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29777.13,12.149979158623857,null,2398,{"$f":"WORKDAY(J2399,1,feriados!$A$2:$A$1000)","v":"2033-05-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2400,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2400,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29777.13,12.149979158623857,null,2398,{"$f":"WORKDAY(R2399,1,feriados!$A$2:$A$1000)","v":"2033-05-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2400,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2400,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29777.13,12.149979158623857,null,2398,{"$f":"WORKDAY(Z2399,1,feriados!$A$2:$A$1000)","v":"2033-05-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2400,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2400,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29777.13,12.149979158623857,null,2398,{"$f":"WORKDAY(AH2399,1,feriados!$A$2:$A$1000)","v":"2033-05-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2400,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2400,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29777.13,12.149979158623857]
[2400,{"$f":"WORKDAY(B2401,1,feriados!$A$2:$A$1000)","v":"2033-05-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2402,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2402,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29804.240000000002,12.149978703927244,null,2400,{"$f":"WORKDAY(J2401,1,feriados!$A$2:$A$1000)","v":"2033-05-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2402,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2402,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29804.240000000002,12.149978703927244,null,2400,{"$f":"WORKDAY(R2401,1,feriados!$A$2:$A$1000)","v":"2033-05-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2402,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2402,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29804.240000000002,12.149978703927244,null,2400,{"$f":"WORKDAY(Z2401,1,feriados!$A$2:$A$1000)","v":"2033-05-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2402,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2402,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29804.240000000002,12.149978703927244,null,2400,{"$f":"WORKDAY(AH2401,1,feriados!$A$2:$A$1000)","v":"2033-05-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2402,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2402,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29804.240000000002,12.149978703927244]
[2401,{"$f":"WORKDAY(B2402,1,feriados!$A$2:$A$1000)","v":"2033-05-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2403,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2403,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29817.8,12.149976797456908,null,2401,{"$f":"WORKDAY(J2402,1,feriados!$A$2:$A$1000)","v":"2033-05-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2403,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2403,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29817.8,12.149976797456908,null,2401,{"$f":"WORKDAY(R2402,1,feriados!$A$2:$A$1000)","v":"2033-05-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2403,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2403,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29817.8,12.149976797456908,null,2401,{"$f":"WORKDAY(Z2402,1,feriados!$A$2:$A$1000)","v":"2033-05-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2403,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2403,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29817.8,12.149976797456908,null,2401,{"$f":"WORKDAY(AH2402,1,feriados!$A$2:$A$1000)","v":"2033-05-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2403,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2403,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29817.8,12.149976797456908]
[2403,{"$f":"WORKDAY(B2404,1,feriados!$A$2:$A$1000)","v":"2033-05-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2405,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2405,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29844.95,12.149977516789789,null,2403,{"$f":"WORKDAY(J2404,1,feriados!$A$2:$A$1000)","v":"2033-05-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2405,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2405,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29844.95,12.149977516789789,null,2403,{"$f":"WORKDAY(R2404,1,feriados!$A$2:$A$1000)","v":"2033-05-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2405,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2405,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29844.95,12.149977516789789,null,2403,{"$f":"WORKDAY(Z2404,1,feriados!$A$2:$A$1000)","v":"2033-05-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2405,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2405,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29844.95,12.149977516789789,null,2403,{"$f":"WORKDAY(AH2404,1,feriados!$A$2:$A$1000)","v":"2033-05-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2405,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2405,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29844.95,12.149977516789789]
[2404,{"$f":"WORKDAY(B2405,1,feriados!$A$2:$A$1000)","v":"2033-05-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2406,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2406,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29858.53,12.149976195209454,null,2404,{"$f":"WORKDAY(J2405,1,feriados!$A$2:$A$1000)","v":"2033-05-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2406,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2406,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29858.53,12.149976195209454,null,2404,{"$f":"WORKDAY(R2405,1,feriados!$A$2:$A$1000)","v":"2033-05-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2406,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2406,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29858.53,12.149976195209454,null,2404,{"$f":"WORKDAY(Z2405,1,feriados!$A$2:$A$1000)","v":"2033-05-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2406,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2406,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29858.53,12.149976195209454,null,2404,{"$f":"WORKDAY(AH2405,1,feriados!$A$2:$A$1000)","v":"2033-05-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2406,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2406,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29858.53,12.149976195209454]
[2406,{"$f":"WORKDAY(B2407,1,feriados!$A$2:$A$1000)","v":"2033-06-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2408,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2408,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29885.72,12.149978059519452,null,2406,{"$f":"WORKDAY(J2407,1,feriados!$A$2:$A$1000)","v":"2033-06-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2408,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2408,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29885.72,12.149978059519452,null,2406,{"$f":"WORKDAY(R2407,1,feriados!$A$2:$A$1000)","v":"2033-06-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2408,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2408,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29885.72,12.149978059519452,null,2406,{"$f":"WORKDAY(Z2407,1,feriados!$A$2:$A$1000)","v":"2033-06-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2408,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2408,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29885.72,12.149978059519452,null,2406,{"$f":"WORKDAY(AH2407,1,feriados!$A$2:$A$1000)","v":"2033-06-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2408,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2408,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29885.72,12.149978059519452]
[2407,{"$f":"WORKDAY(B2408,1,feriados!$A$2:$A$1000)","v":"2033-06-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2409,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2409,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29899.32,12.149977308346372,null,2407,{"$f":"WORKDAY(J2408,1,feriados!$A$2:$A$1000)","v":"2033-06-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2409,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2409,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29899.32,12.149977308346372,null,2407,{"$f":"WORKDAY(R2408,1,feriados!$A$2:$A$1000)","v":"2033-06-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2409,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2409,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29899.32,12.149977308346372,null,2407,{"$f":"WORKDAY(Z2408,1,feriados!$A$2:$A$1000)","v":"2033-06-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2409,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2409,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29899.32,12.149977308346372,null,2407,{"$f":"WORKDAY(AH2408,1,feriados!$A$2:$A$1000)","v":"2033-06-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2409,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2409,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29899.32,12.149977308346372]
[2409,{"$f":"WORKDAY(B2410,1,feriados!$A$2:$A$1000)","v":"2033-06-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2411,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2411,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29926.54,12.149976368636528,null,2409,{"$f":"WORKDAY(J2410,1,feriados!$A$2:$A$1000)","v":"2033-06-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2411,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2411,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29926.54,12.149976368636528,null,2409,{"$f":"WORKDAY(R2410,1,feriados!$A$2:$A$1000)","v":"2033-06-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2411,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2411,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29926.54,12.149976368636528,null,2409,{"$f":"WORKDAY(Z2410,1,feriados!$A$2:$A$1000)","v":"2033-06-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2411,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2411,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29926.54,12.149976368636528,null,2409,{"$f":"WORKDAY(AH2410,1,feriados!$A$2:$A$1000)","v":"2033-06-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2411,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2411,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29926.54,12.149976368636528]
[2410,{"$f":"WORKDAY(B2411,1,feriados!$A$2:$A$1000)","v":"2033-06-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2412,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2412,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29940.16,12.149976176916134,null,2410,{"$f":"WORKDAY(J2411,1,feriados!$A$2:$A$1000)","v":"2033-06-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2412,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2412,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29940.16,12.149976176916134,null,2410,{"$f":"WORKDAY(R2411,1,feriados!$A$2:$A$1000)","v":"2033-06-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2412,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2412,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29940.16,12.149976176916134,null,2410,{"$f":"WORKDAY(Z2411,1,feriados!$A$2:$A$1000)","v":"2033-06-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2412,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2412,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29940.16,12.149976176916134,null,2410,{"$f":"WORKDAY(AH2411,1,feriados!$A$2:$A$1000)","v":"2033-06-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2412,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2412,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29940.16,12.149976176916134]
[2412,{"$f":"WORKDAY(B2413,1,feriados!$A$2:$A$1000)","v":"2033-06-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2414,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2414,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29967.42,12.149976341818224,null,2412,{"$f":"WORKDAY(J2413,1,feriados!$A$2:$A$1000)","v":"2033-06-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2414,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2414,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29967.42,12.149976341818224,null,2412,{"$f":"WORKDAY(R2413,1,feriados!$A$2:$A$1000)","v":"2033-06-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2414,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2414,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29967.42,12.149976341818224,null,2412,{"$f":"WORKDAY(Z2413,1,feriados!$A$2:$A$1000)","v":"2033-06-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2414,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2414,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29967.42,12.149976341818224,null,2412,{"$f":"WORKDAY(AH2413,1,feriados!$A$2:$A$1000)","v":"2033-06-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2414,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2414,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29967.42,12.149976341818224]
[2413,{"$f":"WORKDAY(B2414,1,feriados!$A$2:$A$1000)","v":"2033-06-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2415,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2415,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,29981.06,12.149976695283282,null,2413,{"$f":"WORKDAY(J2414,1,feriados!$A$2:$A$1000)","v":"2033-06-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2415,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2415,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,29981.06,12.149976695283282,null,2413,{"$f":"WORKDAY(R2414,1,feriados!$A$2:$A$1000)","v":"2033-06-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2415,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2415,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,29981.06,12.149976695283282,null,2413,{"$f":"WORKDAY(Z2414,1,feriados!$A$2:$A$1000)","v":"2033-06-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2415,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2415,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,29981.06,12.149976695283282,null,2413,{"$f":"WORKDAY(AH2414,1,feriados!$A$2:$A$1000)","v":"2033-06-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2415,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2415,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,29981.06,12.149976695283282]
[2415,{"$f":"WORKDAY(B2416,1,feriados!$A$2:$A$1000)","v":"2033-06-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2417,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2417,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30008.36,12.14997793638033,null,2415,{"$f":"WORKDAY(J2416,1,feriados!$A$2:$A$1000)","v":"2033-06-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2417,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2417,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30008.36,12.14997793638033,null,2415,{"$f":"WORKDAY(R2416,1,feriados!$A$2:$A$1000)","v":"2033-06-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2417,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2417,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30008.36,12.14997793638033,null,2415,{"$f":"WORKDAY(Z2416,1,feriados!$A$2:$A$1000)","v":"2033-06-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2417,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2417,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30008.36,12.14997793638033,null,2415,{"$f":"WORKDAY(AH2416,1,feriados!$A$2:$A$1000)","v":"2033-06-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2417,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2417,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30008.36,12.14997793638033]
[2416,{"$f":"WORKDAY(B2417,1,feriados!$A$2:$A$1000)","v":"2033-06-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2418,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2418,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30022.02,12.149978820880891,null,2416,{"$f":"WORKDAY(J2417,1,feriados!$A$2:$A$1000)","v":"2033-06-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2418,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2418,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30022.02,12.149978820880891,null,2416,{"$f":"WORKDAY(R2417,1,feriados!$A$2:$A$1000)","v":"2033-06-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2418,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2418,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30022.02,12.149978820880891,null,2416,{"$f":"WORKDAY(Z2417,1,feriados!$A$2:$A$1000)","v":"2033-06-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2418,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2418,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30022.02,12.149978820880891,null,2416,{"$f":"WORKDAY(AH2417,1,feriados!$A$2:$A$1000)","v":"2033-06-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2418,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2418,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30022.02,12.149978820880891]
[2418,{"$f":"WORKDAY(B2419,1,feriados!$A$2:$A$1000)","v":"2033-06-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2420,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2420,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30049.35,12.149977220359753,null,2418,{"$f":"WORKDAY(J2419,1,feriados!$A$2:$A$1000)","v":"2033-06-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2420,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2420,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30049.35,12.149977220359753,null,2418,{"$f":"WORKDAY(R2419,1,feriados!$A$2:$A$1000)","v":"2033-06-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2420,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2420,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30049.35,12.149977220359753,null,2418,{"$f":"WORKDAY(Z2419,1,feriados!$A$2:$A$1000)","v":"2033-06-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2420,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2420,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30049.35,12.149977220359753,null,2418,{"$f":"WORKDAY(AH2419,1,feriados!$A$2:$A$1000)","v":"2033-06-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2420,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2420,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30049.35,12.149977220359753]
[2419,{"$f":"WORKDAY(B2420,1,feriados!$A$2:$A$1000)","v":"2033-06-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2421,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2421,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30063.03,12.149978625239477,null,2419,{"$f":"WORKDAY(J2420,1,feriados!$A$2:$A$1000)","v":"2033-06-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2421,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2421,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30063.03,12.149978625239477,null,2419,{"$f":"WORKDAY(R2420,1,feriados!$A$2:$A$1000)","v":"2033-06-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2421,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2421,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30063.03,12.149978625239477,null,2419,{"$f":"WORKDAY(Z2420,1,feriados!$A$2:$A$1000)","v":"2033-06-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2421,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2421,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30063.03,12.149978625239477,null,2419,{"$f":"WORKDAY(AH2420,1,feriados!$A$2:$A$1000)","v":"2033-06-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2421,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2421,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30063.03,12.149978625239477]
[2421,{"$f":"WORKDAY(B2422,1,feriados!$A$2:$A$1000)","v":"2033-06-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2423,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2423,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30090.400000000001,12.149978061642241,null,2421,{"$f":"WORKDAY(J2422,1,feriados!$A$2:$A$1000)","v":"2033-06-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2423,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2423,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30090.400000000001,12.149978061642241,null,2421,{"$f":"WORKDAY(R2422,1,feriados!$A$2:$A$1000)","v":"2033-06-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2423,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2423,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30090.400000000001,12.149978061642241,null,2421,{"$f":"WORKDAY(Z2422,1,feriados!$A$2:$A$1000)","v":"2033-06-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2423,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2423,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30090.400000000001,12.149978061642241,null,2421,{"$f":"WORKDAY(AH2422,1,feriados!$A$2:$A$1000)","v":"2033-06-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2423,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2423,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30090.400000000001,12.149978061642241]
[2422,{"$f":"WORKDAY(B2423,1,feriados!$A$2:$A$1000)","v":"2033-06-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2424,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2424,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30104.1,12.149979972962122,null,2422,{"$f":"WORKDAY(J2423,1,feriados!$A$2:$A$1000)","v":"2033-06-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2424,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2424,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30104.1,12.149979972962122,null,2422,{"$f":"WORKDAY(R2423,1,feriados!$A$2:$A$1000)","v":"2033-06-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2424,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2424,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30104.1,12.149979972962122,null,2422,{"$f":"WORKDAY(Z2423,1,feriados!$A$2:$A$1000)","v":"2033-06-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2424,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2424,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30104.1,12.149979972962122,null,2422,{"$f":"WORKDAY(AH2423,1,feriados!$A$2:$A$1000)","v":"2033-06-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2424,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2424,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30104.1,12.149979972962122]
[2424,{"$f":"WORKDAY(B2425,1,feriados!$A$2:$A$1000)","v":"2033-06-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2426,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2426,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30131.51,12.149980418493955,null,2424,{"$f":"WORKDAY(J2425,1,feriados!$A$2:$A$1000)","v":"2033-06-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2426,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2426,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30131.51,12.149980418493955,null,2424,{"$f":"WORKDAY(R2425,1,feriados!$A$2:$A$1000)","v":"2033-06-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2426,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2426,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30131.51,12.149980418493955,null,2424,{"$f":"WORKDAY(Z2425,1,feriados!$A$2:$A$1000)","v":"2033-06-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2426,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2426,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30131.51,12.149980418493955,null,2424,{"$f":"WORKDAY(AH2425,1,feriados!$A$2:$A$1000)","v":"2033-06-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2426,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2426,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30131.51,12.149980418493955]
[2425,{"$f":"WORKDAY(B2426,1,feriados!$A$2:$A$1000)","v":"2033-06-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2427,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2427,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30145.22,12.149978956362006,null,2425,{"$f":"WORKDAY(J2426,1,feriados!$A$2:$A$1000)","v":"2033-06-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2427,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2427,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30145.22,12.149978956362006,null,2425,{"$f":"WORKDAY(R2426,1,feriados!$A$2:$A$1000)","v":"2033-06-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2427,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2427,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30145.22,12.149978956362006,null,2425,{"$f":"WORKDAY(Z2426,1,feriados!$A$2:$A$1000)","v":"2033-06-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2427,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2427,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30145.22,12.149978956362006,null,2425,{"$f":"WORKDAY(AH2426,1,feriados!$A$2:$A$1000)","v":"2033-06-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2427,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2427,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30145.22,12.149978956362006]
[2427,{"$f":"WORKDAY(B2428,1,feriados!$A$2:$A$1000)","v":"2033-07-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2429,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2429,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30172.67,12.149980390157445,null,2427,{"$f":"WORKDAY(J2428,1,feriados!$A$2:$A$1000)","v":"2033-07-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2429,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2429,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30172.67,12.149980390157445,null,2427,{"$f":"WORKDAY(R2428,1,feriados!$A$2:$A$1000)","v":"2033-07-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2429,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2429,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30172.67,12.149980390157445,null,2427,{"$f":"WORKDAY(Z2428,1,feriados!$A$2:$A$1000)","v":"2033-07-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2429,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2429,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30172.67,12.149980390157445,null,2427,{"$f":"WORKDAY(AH2428,1,feriados!$A$2:$A$1000)","v":"2033-07-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2429,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2429,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30172.67,12.149980390157445]
[2428,{"$f":"WORKDAY(B2429,1,feriados!$A$2:$A$1000)","v":"2033-07-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2430,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2430,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30186.400000000001,12.149979420321323,null,2428,{"$f":"WORKDAY(J2429,1,feriados!$A$2:$A$1000)","v":"2033-07-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2430,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2430,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30186.400000000001,12.149979420321323,null,2428,{"$f":"WORKDAY(R2429,1,feriados!$A$2:$A$1000)","v":"2033-07-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2430,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2430,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30186.400000000001,12.149979420321323,null,2428,{"$f":"WORKDAY(Z2429,1,feriados!$A$2:$A$1000)","v":"2033-07-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2430,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2430,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30186.400000000001,12.149979420321323,null,2428,{"$f":"WORKDAY(AH2429,1,feriados!$A$2:$A$1000)","v":"2033-07-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2430,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2430,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30186.400000000001,12.149979420321323]
[2430,{"$f":"WORKDAY(B2431,1,feriados!$A$2:$A$1000)","v":"2033-07-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2432,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2432,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30213.89,12.149981815000199,null,2430,{"$f":"WORKDAY(J2431,1,feriados!$A$2:$A$1000)","v":"2033-07-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2432,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2432,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30213.89,12.149981815000199,null,2430,{"$f":"WORKDAY(R2431,1,feriados!$A$2:$A$1000)","v":"2033-07-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2432,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2432,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30213.89,12.149981815000199,null,2430,{"$f":"WORKDAY(Z2431,1,feriados!$A$2:$A$1000)","v":"2033-07-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2432,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2432,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30213.89,12.149981815000199,null,2430,{"$f":"WORKDAY(AH2431,1,feriados!$A$2:$A$1000)","v":"2033-07-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2432,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2432,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30213.89,12.149981815000199]
[2431,{"$f":"WORKDAY(B2432,1,feriados!$A$2:$A$1000)","v":"2033-07-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2433,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2433,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30227.64,12.149981323810666,null,2431,{"$f":"WORKDAY(J2432,1,feriados!$A$2:$A$1000)","v":"2033-07-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2433,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2433,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30227.64,12.149981323810666,null,2431,{"$f":"WORKDAY(R2432,1,feriados!$A$2:$A$1000)","v":"2033-07-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2433,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2433,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30227.64,12.149981323810666,null,2431,{"$f":"WORKDAY(Z2432,1,feriados!$A$2:$A$1000)","v":"2033-07-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2433,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2433,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30227.64,12.149981323810666,null,2431,{"$f":"WORKDAY(AH2432,1,feriados!$A$2:$A$1000)","v":"2033-07-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2433,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2433,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30227.64,12.149981323810666]
[2433,{"$f":"WORKDAY(B2434,1,feriados!$A$2:$A$1000)","v":"2033-07-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2435,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2435,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30255.16,12.149980812865291,null,2433,{"$f":"WORKDAY(J2434,1,feriados!$A$2:$A$1000)","v":"2033-07-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2435,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2435,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30255.16,12.149980812865291,null,2433,{"$f":"WORKDAY(R2434,1,feriados!$A$2:$A$1000)","v":"2033-07-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2435,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2435,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30255.16,12.149980812865291,null,2433,{"$f":"WORKDAY(Z2434,1,feriados!$A$2:$A$1000)","v":"2033-07-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2435,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2435,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30255.16,12.149980812865291,null,2433,{"$f":"WORKDAY(AH2434,1,feriados!$A$2:$A$1000)","v":"2033-07-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2435,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2435,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30255.16,12.149980812865291]
[{"$f":"+A2435+1","v":2434},{"$f":"WORKDAY(B2435,1,feriados!$A$2:$A$1000)","v":"2033-07-13"},{"$f":"+C2435","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(B2436,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2436,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30268.93,12.149980790109161,null,{"$f":"+I2435+1","v":2434},{"$f":"WORKDAY(J2435,1,feriados!$A$2:$A$1000)","v":"2033-07-13"},{"$f":"+K2435","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(J2436,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2436,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30268.93,12.149980790109161,null,{"$f":"+Q2435+1","v":2434},{"$f":"WORKDAY(R2435,1,feriados!$A$2:$A$1000)","v":"2033-07-13"},{"$f":"+S2435","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(R2436,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2436,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30268.93,12.149980790109161,null,{"$f":"+Y2435+1","v":2434},{"$f":"WORKDAY(Z2435,1,feriados!$A$2:$A$1000)","v":"2033-07-13"},{"$f":"+AA2435","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(Z2436,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2436,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30268.93,12.149980790109161,null,{"$f":"+AG2435+1","v":2434},{"$f":"WORKDAY(AH2435,1,feriados!$A$2:$A$1000)","v":"2033-07-13"},{"$f":"+AI2435","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(AH2436,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2436,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30268.93,12.149980790109161]
[2436,{"$f":"WORKDAY(B2437,1,feriados!$A$2:$A$1000)","v":"2033-07-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2438,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2438,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30296.49,12.149981202560344,null,2436,{"$f":"WORKDAY(J2437,1,feriados!$A$2:$A$1000)","v":"2033-07-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2438,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2438,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30296.49,12.149981202560344,null,2436,{"$f":"WORKDAY(R2437,1,feriados!$A$2:$A$1000)","v":"2033-07-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2438,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2438,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30296.49,12.149981202560344,null,2436,{"$f":"WORKDAY(Z2437,1,feriados!$A$2:$A$1000)","v":"2033-07-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2438,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2438,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30296.49,12.149981202560344,null,2436,{"$f":"WORKDAY(AH2437,1,feriados!$A$2:$A$1000)","v":"2033-07-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2438,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2438,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30296.49,12.149981202560344]
[2437,{"$f":"WORKDAY(B2438,1,feriados!$A$2:$A$1000)","v":"2033-07-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2439,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2439,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30310.28,12.149981634792194,null,2437,{"$f":"WORKDAY(J2438,1,feriados!$A$2:$A$1000)","v":"2033-07-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2439,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2439,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30310.28,12.149981634792194,null,2437,{"$f":"WORKDAY(R2438,1,feriados!$A$2:$A$1000)","v":"2033-07-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2439,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2439,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30310.28,12.149981634792194,null,2437,{"$f":"WORKDAY(Z2438,1,feriados!$A$2:$A$1000)","v":"2033-07-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2439,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2439,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30310.28,12.149981634792194,null,2437,{"$f":"WORKDAY(AH2438,1,feriados!$A$2:$A$1000)","v":"2033-07-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2439,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2439,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30310.28,12.149981634792194]
[2439,{"$f":"WORKDAY(B2440,1,feriados!$A$2:$A$1000)","v":"2033-07-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2441,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2441,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30337.88,12.149982943860582,null,2439,{"$f":"WORKDAY(J2440,1,feriados!$A$2:$A$1000)","v":"2033-07-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2441,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2441,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30337.88,12.149982943860582,null,2439,{"$f":"WORKDAY(R2440,1,feriados!$A$2:$A$1000)","v":"2033-07-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2441,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2441,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30337.88,12.149982943860582,null,2439,{"$f":"WORKDAY(Z2440,1,feriados!$A$2:$A$1000)","v":"2033-07-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2441,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2441,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30337.88,12.149982943860582,null,2439,{"$f":"WORKDAY(AH2440,1,feriados!$A$2:$A$1000)","v":"2033-07-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2441,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2441,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30337.88,12.149982943860582]
[2440,{"$f":"WORKDAY(B2441,1,feriados!$A$2:$A$1000)","v":"2033-07-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2442,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2442,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30351.69,12.149983817746278,null,2440,{"$f":"WORKDAY(J2441,1,feriados!$A$2:$A$1000)","v":"2033-07-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2442,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2442,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30351.69,12.149983817746278,null,2440,{"$f":"WORKDAY(R2441,1,feriados!$A$2:$A$1000)","v":"2033-07-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2442,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2442,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30351.69,12.149983817746278,null,2440,{"$f":"WORKDAY(Z2441,1,feriados!$A$2:$A$1000)","v":"2033-07-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2442,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2442,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30351.69,12.149983817746278,null,2440,{"$f":"WORKDAY(AH2441,1,feriados!$A$2:$A$1000)","v":"2033-07-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2442,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2442,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30351.69,12.149983817746278]
[2442,{"$f":"WORKDAY(B2443,1,feriados!$A$2:$A$1000)","v":"2033-07-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2444,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2444,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30379.32,12.149982187303987,null,2442,{"$f":"WORKDAY(J2443,1,feriados!$A$2:$A$1000)","v":"2033-07-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2444,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2444,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30379.32,12.149982187303987,null,2442,{"$f":"WORKDAY(R2443,1,feriados!$A$2:$A$1000)","v":"2033-07-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2444,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2444,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30379.32,12.149982187303987,null,2442,{"$f":"WORKDAY(Z2443,1,feriados!$A$2:$A$1000)","v":"2033-07-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2444,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2444,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30379.32,12.149982187303987,null,2442,{"$f":"WORKDAY(AH2443,1,feriados!$A$2:$A$1000)","v":"2033-07-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2444,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2444,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30379.32,12.149982187303987]
[2443,{"$f":"WORKDAY(B2444,1,feriados!$A$2:$A$1000)","v":"2033-07-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2445,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2445,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30393.15,12.14998349291192,null,2443,{"$f":"WORKDAY(J2444,1,feriados!$A$2:$A$1000)","v":"2033-07-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2445,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2445,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30393.15,12.14998349291192,null,2443,{"$f":"WORKDAY(R2444,1,feriados!$A$2:$A$1000)","v":"2033-07-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2445,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2445,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30393.15,12.14998349291192,null,2443,{"$f":"WORKDAY(Z2444,1,feriados!$A$2:$A$1000)","v":"2033-07-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2445,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2445,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30393.15,12.14998349291192,null,2443,{"$f":"WORKDAY(AH2444,1,feriados!$A$2:$A$1000)","v":"2033-07-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2445,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2445,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30393.15,12.14998349291192]
[2445,{"$f":"WORKDAY(B2446,1,feriados!$A$2:$A$1000)","v":"2033-07-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2447,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2447,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30420.82,12.149982722630416,null,2445,{"$f":"WORKDAY(J2446,1,feriados!$A$2:$A$1000)","v":"2033-07-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2447,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2447,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30420.82,12.149982722630416,null,2445,{"$f":"WORKDAY(R2446,1,feriados!$A$2:$A$1000)","v":"2033-07-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2447,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2447,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30420.82,12.149982722630416,null,2445,{"$f":"WORKDAY(Z2446,1,feriados!$A$2:$A$1000)","v":"2033-07-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2447,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2447,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30420.82,12.149982722630416,null,2445,{"$f":"WORKDAY(AH2446,1,feriados!$A$2:$A$1000)","v":"2033-07-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2447,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2447,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30420.82,12.149982722630416]
[2446,{"$f":"WORKDAY(B2447,1,feriados!$A$2:$A$1000)","v":"2033-07-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2448,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2448,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},{"$f":"+E2447+D2448","v":12.15},{"$f":"+ROUND(((1+E2447/100)^(1/252))*F2447,2)","v":30434.67},{"$f":"+((F2448/$F$2)^(252/A2448)-1)*100","v":12.149984446825957},null,2446,{"$f":"WORKDAY(J2447,1,feriados!$A$2:$A$1000)","v":"2033-07-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2448,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2448,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},{"$f":"+M2447+L2448","v":12.15},{"$f":"+ROUND(((1+M2447/100)^(1/252))*N2447,2)","v":30434.67},{"$f":"+((N2448/$N$2)^(252/I2448)-1)*100","v":12.149984446825957},null,2446,{"$f":"WORKDAY(R2447,1,feriados!$A$2:$A$1000)","v":"2033-07-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2448,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2448,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},{"$f":"+U2447+T2448","v":12.15},{"$f":"+ROUND(((1+U2447/100)^(1/252))*V2447,2)","v":30434.67},{"$f":"+((V2448/$V$2)^(252/Q2448)-1)*100","v":12.149984446825957},null,2446,{"$f":"WORKDAY(Z2447,1,feriados!$A$2:$A$1000)","v":"2033-07-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2448,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2448,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},{"$f":"+AC2447+AB2448","v":12.15},{"$f":"+ROUND(((1+AC2447/100)^(1/252))*AD2447,2)","v":30434.67},{"$f":"+((AD2448/$AD$2)^(252/Y2448)-1)*100","v":12.149984446825957},null,2446,{"$f":"WORKDAY(AH2447,1,feriados!$A$2:$A$1000)","v":"2033-07-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2448,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2448,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},{"$f":"+AK2447+AJ2448","v":12.15},{"$f":"+ROUND(((1+AK2447/100)^(1/252))*AL2447,2)","v":30434.67},{"$f":"+((AL2448/$F$2)^(252/AG2448)-1)*100","v":12.149984446825957}]
[2448,{"$f":"WORKDAY(B2449,1,feriados!$A$2:$A$1000)","v":"2033-08-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2450,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2450,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30462.38,12.149984510514189,null,2448,{"$f":"WORKDAY(J2449,1,feriados!$A$2:$A$1000)","v":"2033-08-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2450,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2450,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30462.38,12.149984510514189,null,2448,{"$f":"WORKDAY(R2449,1,feriados!$A$2:$A$1000)","v":"2033-08-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2450,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2450,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30462.38,12.149984510514189,null,2448,{"$f":"WORKDAY(Z2449,1,feriados!$A$2:$A$1000)","v":"2033-08-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2450,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2450,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30462.38,12.149984510514189,null,2448,{"$f":"WORKDAY(AH2449,1,feriados!$A$2:$A$1000)","v":"2033-08-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2450,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2450,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30462.38,12.149984510514189]
[2449,{"$f":"WORKDAY(B2450,1,feriados!$A$2:$A$1000)","v":"2033-08-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2451,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2451,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30476.240000000002,12.149982853670881,null,2449,{"$f":"WORKDAY(J2450,1,feriados!$A$2:$A$1000)","v":"2033-08-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2451,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2451,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30476.240000000002,12.149982853670881,null,2449,{"$f":"WORKDAY(R2450,1,feriados!$A$2:$A$1000)","v":"2033-08-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2451,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2451,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30476.240000000002,12.149982853670881,null,2449,{"$f":"WORKDAY(Z2450,1,feriados!$A$2:$A$1000)","v":"2033-08-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2451,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2451,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30476.240000000002,12.149982853670881,null,2449,{"$f":"WORKDAY(AH2450,1,feriados!$A$2:$A$1000)","v":"2033-08-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2451,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2451,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30476.240000000002,12.149982853670881]
[2451,{"$f":"WORKDAY(B2452,1,feriados!$A$2:$A$1000)","v":"2033-08-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2453,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2453,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30503.99,12.14998373188687,null,2451,{"$f":"WORKDAY(J2452,1,feriados!$A$2:$A$1000)","v":"2033-08-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2453,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2453,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30503.99,12.14998373188687,null,2451,{"$f":"WORKDAY(R2452,1,feriados!$A$2:$A$1000)","v":"2033-08-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2453,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2453,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30503.99,12.14998373188687,null,2451,{"$f":"WORKDAY(Z2452,1,feriados!$A$2:$A$1000)","v":"2033-08-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2453,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2453,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30503.99,12.14998373188687,null,2451,{"$f":"WORKDAY(AH2452,1,feriados!$A$2:$A$1000)","v":"2033-08-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2453,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2453,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30503.99,12.14998373188687]
[2452,{"$f":"WORKDAY(B2453,1,feriados!$A$2:$A$1000)","v":"2033-08-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2454,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2454,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30517.87,12.149982480741306,null,2452,{"$f":"WORKDAY(J2453,1,feriados!$A$2:$A$1000)","v":"2033-08-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2454,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2454,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30517.87,12.149982480741306,null,2452,{"$f":"WORKDAY(R2453,1,feriados!$A$2:$A$1000)","v":"2033-08-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2454,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2454,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30517.87,12.149982480741306,null,2452,{"$f":"WORKDAY(Z2453,1,feriados!$A$2:$A$1000)","v":"2033-08-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2454,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2454,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30517.87,12.149982480741306,null,2452,{"$f":"WORKDAY(AH2453,1,feriados!$A$2:$A$1000)","v":"2033-08-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2454,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2454,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30517.87,12.149982480741306]
[2454,{"$f":"WORKDAY(B2455,1,feriados!$A$2:$A$1000)","v":"2033-08-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2456,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2456,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30545.66,12.149984147686222,null,2454,{"$f":"WORKDAY(J2455,1,feriados!$A$2:$A$1000)","v":"2033-08-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2456,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2456,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30545.66,12.149984147686222,null,2454,{"$f":"WORKDAY(R2455,1,feriados!$A$2:$A$1000)","v":"2033-08-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2456,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2456,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30545.66,12.149984147686222,null,2454,{"$f":"WORKDAY(Z2455,1,feriados!$A$2:$A$1000)","v":"2033-08-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2456,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2456,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30545.66,12.149984147686222,null,2454,{"$f":"WORKDAY(AH2455,1,feriados!$A$2:$A$1000)","v":"2033-08-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2456,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2456,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30545.66,12.149984147686222]
[2455,{"$f":"WORKDAY(B2456,1,feriados!$A$2:$A$1000)","v":"2033-08-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2457,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2457,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30559.56,12.149983289377442,null,2455,{"$f":"WORKDAY(J2456,1,feriados!$A$2:$A$1000)","v":"2033-08-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2457,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2457,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30559.56,12.149983289377442,null,2455,{"$f":"WORKDAY(R2456,1,feriados!$A$2:$A$1000)","v":"2033-08-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2457,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2457,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30559.56,12.149983289377442,null,2455,{"$f":"WORKDAY(Z2456,1,feriados!$A$2:$A$1000)","v":"2033-08-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2457,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2457,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30559.56,12.149983289377442,null,2455,{"$f":"WORKDAY(AH2456,1,feriados!$A$2:$A$1000)","v":"2033-08-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2457,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2457,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30559.56,12.149983289377442]
[2457,{"$f":"WORKDAY(B2458,1,feriados!$A$2:$A$1000)","v":"2033-08-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2459,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2459,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30587.38,12.149981958909351,null,2457,{"$f":"WORKDAY(J2458,1,feriados!$A$2:$A$1000)","v":"2033-08-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2459,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2459,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30587.38,12.149981958909351,null,2457,{"$f":"WORKDAY(R2458,1,feriados!$A$2:$A$1000)","v":"2033-08-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2459,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2459,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30587.38,12.149981958909351,null,2457,{"$f":"WORKDAY(Z2458,1,feriados!$A$2:$A$1000)","v":"2033-08-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2459,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2459,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30587.38,12.149981958909351,null,2457,{"$f":"WORKDAY(AH2458,1,feriados!$A$2:$A$1000)","v":"2033-08-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2459,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2459,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30587.38,12.149981958909351]
[2458,{"$f":"WORKDAY(B2459,1,feriados!$A$2:$A$1000)","v":"2033-08-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2460,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2460,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30601.3,12.149981483923099,null,2458,{"$f":"WORKDAY(J2459,1,feriados!$A$2:$A$1000)","v":"2033-08-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2460,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2460,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30601.3,12.149981483923099,null,2458,{"$f":"WORKDAY(R2459,1,feriados!$A$2:$A$1000)","v":"2033-08-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2460,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2460,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30601.3,12.149981483923099,null,2458,{"$f":"WORKDAY(Z2459,1,feriados!$A$2:$A$1000)","v":"2033-08-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2460,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2460,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30601.3,12.149981483923099,null,2458,{"$f":"WORKDAY(AH2459,1,feriados!$A$2:$A$1000)","v":"2033-08-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2460,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2460,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30601.3,12.149981483923099]
[2460,{"$f":"WORKDAY(B2461,1,feriados!$A$2:$A$1000)","v":"2033-08-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2462,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2462,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30629.16,12.149980907408398,null,2460,{"$f":"WORKDAY(J2461,1,feriados!$A$2:$A$1000)","v":"2033-08-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2462,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2462,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30629.16,12.149980907408398,null,2460,{"$f":"WORKDAY(R2461,1,feriados!$A$2:$A$1000)","v":"2033-08-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2462,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2462,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30629.16,12.149980907408398,null,2460,{"$f":"WORKDAY(Z2461,1,feriados!$A$2:$A$1000)","v":"2033-08-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2462,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2462,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30629.16,12.149980907408398,null,2460,{"$f":"WORKDAY(AH2461,1,feriados!$A$2:$A$1000)","v":"2033-08-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2462,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2462,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30629.16,12.149980907408398]
[2461,{"$f":"WORKDAY(B2462,1,feriados!$A$2:$A$1000)","v":"2033-08-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2463,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2463,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30643.1,12.149980803076543,null,2461,{"$f":"WORKDAY(J2462,1,feriados!$A$2:$A$1000)","v":"2033-08-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2463,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2463,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30643.1,12.149980803076543,null,2461,{"$f":"WORKDAY(R2462,1,feriados!$A$2:$A$1000)","v":"2033-08-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2463,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2463,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30643.1,12.149980803076543,null,2461,{"$f":"WORKDAY(Z2462,1,feriados!$A$2:$A$1000)","v":"2033-08-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2463,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2463,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30643.1,12.149980803076543,null,2461,{"$f":"WORKDAY(AH2462,1,feriados!$A$2:$A$1000)","v":"2033-08-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2463,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2463,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30643.1,12.149980803076543]
[2463,{"$f":"WORKDAY(B2464,1,feriados!$A$2:$A$1000)","v":"2033-08-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2465,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2465,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30671,12.149980955284567,null,2463,{"$f":"WORKDAY(J2464,1,feriados!$A$2:$A$1000)","v":"2033-08-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2465,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2465,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30671,12.149980955284567,null,2463,{"$f":"WORKDAY(R2464,1,feriados!$A$2:$A$1000)","v":"2033-08-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2465,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2465,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30671,12.149980955284567,null,2463,{"$f":"WORKDAY(Z2464,1,feriados!$A$2:$A$1000)","v":"2033-08-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2465,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2465,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30671,12.149980955284567,null,2463,{"$f":"WORKDAY(AH2464,1,feriados!$A$2:$A$1000)","v":"2033-08-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2465,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2465,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30671,12.149980955284567]
[2464,{"$f":"WORKDAY(B2465,1,feriados!$A$2:$A$1000)","v":"2033-08-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2466,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2466,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30684.959999999999,12.149981209044425,null,2464,{"$f":"WORKDAY(J2465,1,feriados!$A$2:$A$1000)","v":"2033-08-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2466,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2466,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30684.959999999999,12.149981209044425,null,2464,{"$f":"WORKDAY(R2465,1,feriados!$A$2:$A$1000)","v":"2033-08-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2466,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2466,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30684.959999999999,12.149981209044425,null,2464,{"$f":"WORKDAY(Z2465,1,feriados!$A$2:$A$1000)","v":"2033-08-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2466,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2466,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30684.959999999999,12.149981209044425,null,2464,{"$f":"WORKDAY(AH2465,1,feriados!$A$2:$A$1000)","v":"2033-08-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2466,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2466,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30684.959999999999,12.149981209044425]
[2466,{"$f":"WORKDAY(B2467,1,feriados!$A$2:$A$1000)","v":"2033-08-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2468,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2468,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30712.9,12.149982064954813,null,2466,{"$f":"WORKDAY(J2467,1,feriados!$A$2:$A$1000)","v":"2033-08-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2468,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2468,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30712.9,12.149982064954813,null,2466,{"$f":"WORKDAY(R2467,1,feriados!$A$2:$A$1000)","v":"2033-08-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2468,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2468,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30712.9,12.149982064954813,null,2466,{"$f":"WORKDAY(Z2467,1,feriados!$A$2:$A$1000)","v":"2033-08-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2468,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2468,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30712.9,12.149982064954813,null,2466,{"$f":"WORKDAY(AH2467,1,feriados!$A$2:$A$1000)","v":"2033-08-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2468,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2468,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30712.9,12.149982064954813]
[2467,{"$f":"WORKDAY(B2468,1,feriados!$A$2:$A$1000)","v":"2033-08-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2469,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2469,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30726.880000000001,12.14998266434848,null,2467,{"$f":"WORKDAY(J2468,1,feriados!$A$2:$A$1000)","v":"2033-08-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2469,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2469,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30726.880000000001,12.14998266434848,null,2467,{"$f":"WORKDAY(R2468,1,feriados!$A$2:$A$1000)","v":"2033-08-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2469,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2469,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30726.880000000001,12.14998266434848,null,2467,{"$f":"WORKDAY(Z2468,1,feriados!$A$2:$A$1000)","v":"2033-08-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2469,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2469,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30726.880000000001,12.14998266434848,null,2467,{"$f":"WORKDAY(AH2468,1,feriados!$A$2:$A$1000)","v":"2033-08-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2469,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2469,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30726.880000000001,12.14998266434848]
[2469,{"$f":"WORKDAY(B2470,1,feriados!$A$2:$A$1000)","v":"2033-08-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2471,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2471,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30754.85,12.149980477247201,null,2469,{"$f":"WORKDAY(J2470,1,feriados!$A$2:$A$1000)","v":"2033-08-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2471,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2471,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30754.85,12.149980477247201,null,2469,{"$f":"WORKDAY(R2470,1,feriados!$A$2:$A$1000)","v":"2033-08-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2471,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2471,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30754.85,12.149980477247201,null,2469,{"$f":"WORKDAY(Z2470,1,feriados!$A$2:$A$1000)","v":"2033-08-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2471,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2471,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30754.85,12.149980477247201,null,2469,{"$f":"WORKDAY(AH2470,1,feriados!$A$2:$A$1000)","v":"2033-08-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2471,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2471,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30754.85,12.149980477247201]
[2470,{"$f":"WORKDAY(B2471,1,feriados!$A$2:$A$1000)","v":"2033-09-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2472,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2472,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30768.85,12.149981413120404,null,2470,{"$f":"WORKDAY(J2471,1,feriados!$A$2:$A$1000)","v":"2033-09-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2472,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2472,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30768.85,12.149981413120404,null,2470,{"$f":"WORKDAY(R2471,1,feriados!$A$2:$A$1000)","v":"2033-09-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2472,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2472,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30768.85,12.149981413120404,null,2470,{"$f":"WORKDAY(Z2471,1,feriados!$A$2:$A$1000)","v":"2033-09-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2472,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2472,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30768.85,12.149981413120404,null,2470,{"$f":"WORKDAY(AH2471,1,feriados!$A$2:$A$1000)","v":"2033-09-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2472,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2472,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30768.85,12.149981413120404]
[2472,{"$f":"WORKDAY(B2473,1,feriados!$A$2:$A$1000)","v":"2033-09-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2474,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2474,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30796.86,12.149979896282503,null,2472,{"$f":"WORKDAY(J2473,1,feriados!$A$2:$A$1000)","v":"2033-09-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2474,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2474,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30796.86,12.149979896282503,null,2472,{"$f":"WORKDAY(R2473,1,feriados!$A$2:$A$1000)","v":"2033-09-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2474,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2474,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30796.86,12.149979896282503,null,2472,{"$f":"WORKDAY(Z2473,1,feriados!$A$2:$A$1000)","v":"2033-09-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2474,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2474,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30796.86,12.149979896282503,null,2472,{"$f":"WORKDAY(AH2473,1,feriados!$A$2:$A$1000)","v":"2033-09-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2474,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2474,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30796.86,12.149979896282503]
[2473,{"$f":"WORKDAY(B2474,1,feriados!$A$2:$A$1000)","v":"2033-09-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2475,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2475,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30810.880000000001,12.149981156364674,null,2473,{"$f":"WORKDAY(J2474,1,feriados!$A$2:$A$1000)","v":"2033-09-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2475,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2475,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30810.880000000001,12.149981156364674,null,2473,{"$f":"WORKDAY(R2474,1,feriados!$A$2:$A$1000)","v":"2033-09-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2475,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2475,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30810.880000000001,12.149981156364674,null,2473,{"$f":"WORKDAY(Z2474,1,feriados!$A$2:$A$1000)","v":"2033-09-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2475,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2475,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30810.880000000001,12.149981156364674,null,2473,{"$f":"WORKDAY(AH2474,1,feriados!$A$2:$A$1000)","v":"2033-09-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2475,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2475,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30810.880000000001,12.149981156364674]
[2475,{"$f":"WORKDAY(B2476,1,feriados!$A$2:$A$1000)","v":"2033-09-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2477,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2477,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30838.93,12.149980285321927,null,2475,{"$f":"WORKDAY(J2476,1,feriados!$A$2:$A$1000)","v":"2033-09-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2477,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2477,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30838.93,12.149980285321927,null,2475,{"$f":"WORKDAY(R2476,1,feriados!$A$2:$A$1000)","v":"2033-09-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2477,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2477,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30838.93,12.149980285321927,null,2475,{"$f":"WORKDAY(Z2476,1,feriados!$A$2:$A$1000)","v":"2033-09-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2477,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2477,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30838.93,12.149980285321927,null,2475,{"$f":"WORKDAY(AH2476,1,feriados!$A$2:$A$1000)","v":"2033-09-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2477,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2477,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30838.93,12.149980285321927]
[2476,{"$f":"WORKDAY(B2477,1,feriados!$A$2:$A$1000)","v":"2033-09-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2478,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2478,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30852.97,12.149981857445159,null,2476,{"$f":"WORKDAY(J2477,1,feriados!$A$2:$A$1000)","v":"2033-09-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2478,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2478,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30852.97,12.149981857445159,null,2476,{"$f":"WORKDAY(R2477,1,feriados!$A$2:$A$1000)","v":"2033-09-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2478,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2478,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30852.97,12.149981857445159,null,2476,{"$f":"WORKDAY(Z2477,1,feriados!$A$2:$A$1000)","v":"2033-09-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2478,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2478,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30852.97,12.149981857445159,null,2476,{"$f":"WORKDAY(AH2477,1,feriados!$A$2:$A$1000)","v":"2033-09-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2478,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2478,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30852.97,12.149981857445159]
[2478,{"$f":"WORKDAY(B2479,1,feriados!$A$2:$A$1000)","v":"2033-09-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2480,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2480,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30881.06,12.149981607934013,null,2478,{"$f":"WORKDAY(J2479,1,feriados!$A$2:$A$1000)","v":"2033-09-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2480,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2480,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30881.06,12.149981607934013,null,2478,{"$f":"WORKDAY(R2479,1,feriados!$A$2:$A$1000)","v":"2033-09-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2480,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2480,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30881.06,12.149981607934013,null,2478,{"$f":"WORKDAY(Z2479,1,feriados!$A$2:$A$1000)","v":"2033-09-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2480,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2480,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30881.06,12.149981607934013,null,2478,{"$f":"WORKDAY(AH2479,1,feriados!$A$2:$A$1000)","v":"2033-09-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2480,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2480,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30881.06,12.149981607934013]
[2479,{"$f":"WORKDAY(B2480,1,feriados!$A$2:$A$1000)","v":"2033-09-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2481,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2481,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30895.11,12.149979789972498,null,2479,{"$f":"WORKDAY(J2480,1,feriados!$A$2:$A$1000)","v":"2033-09-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2481,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2481,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30895.11,12.149979789972498,null,2479,{"$f":"WORKDAY(R2480,1,feriados!$A$2:$A$1000)","v":"2033-09-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2481,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2481,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30895.11,12.149979789972498,null,2479,{"$f":"WORKDAY(Z2480,1,feriados!$A$2:$A$1000)","v":"2033-09-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2481,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2481,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30895.11,12.149979789972498,null,2479,{"$f":"WORKDAY(AH2480,1,feriados!$A$2:$A$1000)","v":"2033-09-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2481,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2481,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30895.11,12.149979789972498]
[2481,{"$f":"WORKDAY(B2482,1,feriados!$A$2:$A$1000)","v":"2033-09-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2483,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2483,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30923.24,12.149980144261296,null,2481,{"$f":"WORKDAY(J2482,1,feriados!$A$2:$A$1000)","v":"2033-09-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2483,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2483,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30923.24,12.149980144261296,null,2481,{"$f":"WORKDAY(R2482,1,feriados!$A$2:$A$1000)","v":"2033-09-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2483,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2483,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30923.24,12.149980144261296,null,2481,{"$f":"WORKDAY(Z2482,1,feriados!$A$2:$A$1000)","v":"2033-09-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2483,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2483,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30923.24,12.149980144261296,null,2481,{"$f":"WORKDAY(AH2482,1,feriados!$A$2:$A$1000)","v":"2033-09-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2483,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2483,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30923.24,12.149980144261296]
[2482,{"$f":"WORKDAY(B2483,1,feriados!$A$2:$A$1000)","v":"2033-09-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2484,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2484,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30937.31,12.149978626957548,null,2482,{"$f":"WORKDAY(J2483,1,feriados!$A$2:$A$1000)","v":"2033-09-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2484,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2484,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30937.31,12.149978626957548,null,2482,{"$f":"WORKDAY(R2483,1,feriados!$A$2:$A$1000)","v":"2033-09-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2484,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2484,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30937.31,12.149978626957548,null,2482,{"$f":"WORKDAY(Z2483,1,feriados!$A$2:$A$1000)","v":"2033-09-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2484,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2484,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30937.31,12.149978626957548,null,2482,{"$f":"WORKDAY(AH2483,1,feriados!$A$2:$A$1000)","v":"2033-09-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2484,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2484,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30937.31,12.149978626957548]
[2484,{"$f":"WORKDAY(B2485,1,feriados!$A$2:$A$1000)","v":"2033-09-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2486,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2486,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30965.48,12.149979561148339,null,2484,{"$f":"WORKDAY(J2485,1,feriados!$A$2:$A$1000)","v":"2033-09-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2486,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2486,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30965.48,12.149979561148339,null,2484,{"$f":"WORKDAY(R2485,1,feriados!$A$2:$A$1000)","v":"2033-09-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2486,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2486,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30965.48,12.149979561148339,null,2484,{"$f":"WORKDAY(Z2485,1,feriados!$A$2:$A$1000)","v":"2033-09-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2486,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2486,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30965.48,12.149979561148339,null,2484,{"$f":"WORKDAY(AH2485,1,feriados!$A$2:$A$1000)","v":"2033-09-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2486,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2486,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30965.48,12.149979561148339]
[2485,{"$f":"WORKDAY(B2486,1,feriados!$A$2:$A$1000)","v":"2033-09-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2487,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2487,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,30979.57,12.149978332588862,null,2485,{"$f":"WORKDAY(J2486,1,feriados!$A$2:$A$1000)","v":"2033-09-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2487,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2487,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,30979.57,12.149978332588862,null,2485,{"$f":"WORKDAY(R2486,1,feriados!$A$2:$A$1000)","v":"2033-09-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2487,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2487,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,30979.57,12.149978332588862,null,2485,{"$f":"WORKDAY(Z2486,1,feriados!$A$2:$A$1000)","v":"2033-09-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2487,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2487,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,30979.57,12.149978332588862,null,2485,{"$f":"WORKDAY(AH2486,1,feriados!$A$2:$A$1000)","v":"2033-09-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2487,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2487,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,30979.57,12.149978332588862]
[2487,{"$f":"WORKDAY(B2488,1,feriados!$A$2:$A$1000)","v":"2033-09-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2489,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2489,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31007.78,12.149979822984269,null,2487,{"$f":"WORKDAY(J2488,1,feriados!$A$2:$A$1000)","v":"2033-09-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2489,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2489,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31007.78,12.149979822984269,null,2487,{"$f":"WORKDAY(R2488,1,feriados!$A$2:$A$1000)","v":"2033-09-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2489,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2489,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31007.78,12.149979822984269,null,2487,{"$f":"WORKDAY(Z2488,1,feriados!$A$2:$A$1000)","v":"2033-09-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2489,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2489,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31007.78,12.149979822984269,null,2487,{"$f":"WORKDAY(AH2488,1,feriados!$A$2:$A$1000)","v":"2033-09-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2489,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2489,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31007.78,12.149979822984269]
[2488,{"$f":"WORKDAY(B2489,1,feriados!$A$2:$A$1000)","v":"2033-09-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2490,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2490,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31021.89,12.149978871355538,null,2488,{"$f":"WORKDAY(J2489,1,feriados!$A$2:$A$1000)","v":"2033-09-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2490,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2490,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31021.89,12.149978871355538,null,2488,{"$f":"WORKDAY(R2489,1,feriados!$A$2:$A$1000)","v":"2033-09-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2490,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2490,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31021.89,12.149978871355538,null,2488,{"$f":"WORKDAY(Z2489,1,feriados!$A$2:$A$1000)","v":"2033-09-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2490,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2490,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31021.89,12.149978871355538,null,2488,{"$f":"WORKDAY(AH2489,1,feriados!$A$2:$A$1000)","v":"2033-09-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2490,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2490,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31021.89,12.149978871355538]
[2490,{"$f":"WORKDAY(B2491,1,feriados!$A$2:$A$1000)","v":"2033-09-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2492,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2492,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31050.14,12.149980894457336,null,2490,{"$f":"WORKDAY(J2491,1,feriados!$A$2:$A$1000)","v":"2033-09-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2492,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2492,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31050.14,12.149980894457336,null,2490,{"$f":"WORKDAY(R2491,1,feriados!$A$2:$A$1000)","v":"2033-09-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2492,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2492,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31050.14,12.149980894457336,null,2490,{"$f":"WORKDAY(Z2491,1,feriados!$A$2:$A$1000)","v":"2033-09-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2492,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2492,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31050.14,12.149980894457336,null,2490,{"$f":"WORKDAY(AH2491,1,feriados!$A$2:$A$1000)","v":"2033-09-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2492,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2492,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31050.14,12.149980894457336]
[2491,{"$f":"WORKDAY(B2492,1,feriados!$A$2:$A$1000)","v":"2033-10-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2493,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2493,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31064.27,12.149980208045076,null,2491,{"$f":"WORKDAY(J2492,1,feriados!$A$2:$A$1000)","v":"2033-10-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2493,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2493,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31064.27,12.149980208045076,null,2491,{"$f":"WORKDAY(R2492,1,feriados!$A$2:$A$1000)","v":"2033-10-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2493,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2493,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31064.27,12.149980208045076,null,2491,{"$f":"WORKDAY(Z2492,1,feriados!$A$2:$A$1000)","v":"2033-10-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2493,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2493,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31064.27,12.149980208045076,null,2491,{"$f":"WORKDAY(AH2492,1,feriados!$A$2:$A$1000)","v":"2033-10-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2493,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2493,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31064.27,12.149980208045076]
[2493,{"$f":"WORKDAY(B2494,1,feriados!$A$2:$A$1000)","v":"2033-10-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2495,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2495,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31092.55,12.149979094515873,null,2493,{"$f":"WORKDAY(J2494,1,feriados!$A$2:$A$1000)","v":"2033-10-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2495,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2495,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31092.55,12.149979094515873,null,2493,{"$f":"WORKDAY(R2494,1,feriados!$A$2:$A$1000)","v":"2033-10-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2495,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2495,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31092.55,12.149979094515873,null,2493,{"$f":"WORKDAY(Z2494,1,feriados!$A$2:$A$1000)","v":"2033-10-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2495,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2495,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31092.55,12.149979094515873,null,2493,{"$f":"WORKDAY(AH2494,1,feriados!$A$2:$A$1000)","v":"2033-10-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2495,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2495,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31092.55,12.149979094515873]
[2494,{"$f":"WORKDAY(B2495,1,feriados!$A$2:$A$1000)","v":"2033-10-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2496,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2496,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31106.7,12.149978664824213,null,2494,{"$f":"WORKDAY(J2495,1,feriados!$A$2:$A$1000)","v":"2033-10-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2496,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2496,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31106.7,12.149978664824213,null,2494,{"$f":"WORKDAY(R2495,1,feriados!$A$2:$A$1000)","v":"2033-10-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2496,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2496,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31106.7,12.149978664824213,null,2494,{"$f":"WORKDAY(Z2495,1,feriados!$A$2:$A$1000)","v":"2033-10-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2496,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2496,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31106.7,12.149978664824213,null,2494,{"$f":"WORKDAY(AH2495,1,feriados!$A$2:$A$1000)","v":"2033-10-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2496,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2496,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31106.7,12.149978664824213]
[2496,{"$f":"WORKDAY(B2497,1,feriados!$A$2:$A$1000)","v":"2033-10-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2498,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2498,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31135.02,12.149978053177302,null,2496,{"$f":"WORKDAY(J2497,1,feriados!$A$2:$A$1000)","v":"2033-10-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2498,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2498,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31135.02,12.149978053177302,null,2496,{"$f":"WORKDAY(R2497,1,feriados!$A$2:$A$1000)","v":"2033-10-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2498,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2498,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31135.02,12.149978053177302,null,2496,{"$f":"WORKDAY(Z2497,1,feriados!$A$2:$A$1000)","v":"2033-10-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2498,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2498,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31135.02,12.149978053177302,null,2496,{"$f":"WORKDAY(AH2497,1,feriados!$A$2:$A$1000)","v":"2033-10-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2498,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2498,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31135.02,12.149978053177302]
[2497,{"$f":"WORKDAY(B2498,1,feriados!$A$2:$A$1000)","v":"2033-10-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2499,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2499,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31149.19,12.149977868669048,null,2497,{"$f":"WORKDAY(J2498,1,feriados!$A$2:$A$1000)","v":"2033-10-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2499,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2499,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31149.19,12.149977868669048,null,2497,{"$f":"WORKDAY(R2498,1,feriados!$A$2:$A$1000)","v":"2033-10-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2499,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2499,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31149.19,12.149977868669048,null,2497,{"$f":"WORKDAY(Z2498,1,feriados!$A$2:$A$1000)","v":"2033-10-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2499,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2499,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31149.19,12.149977868669048,null,2497,{"$f":"WORKDAY(AH2498,1,feriados!$A$2:$A$1000)","v":"2033-10-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2499,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2499,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31149.19,12.149977868669048]
[2499,{"$f":"WORKDAY(B2500,1,feriados!$A$2:$A$1000)","v":"2033-10-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2501,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2501,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31177.55,12.149977735927475,null,2499,{"$f":"WORKDAY(J2500,1,feriados!$A$2:$A$1000)","v":"2033-10-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2501,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2501,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31177.55,12.149977735927475,null,2499,{"$f":"WORKDAY(R2500,1,feriados!$A$2:$A$1000)","v":"2033-10-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2501,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2501,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31177.55,12.149977735927475,null,2499,{"$f":"WORKDAY(Z2500,1,feriados!$A$2:$A$1000)","v":"2033-10-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2501,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2501,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31177.55,12.149977735927475,null,2499,{"$f":"WORKDAY(AH2500,1,feriados!$A$2:$A$1000)","v":"2033-10-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2501,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2501,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31177.55,12.149977735927475]
[2500,{"$f":"WORKDAY(B2501,1,feriados!$A$2:$A$1000)","v":"2033-10-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2502,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2502,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31191.74,12.14997778516269,null,2500,{"$f":"WORKDAY(J2501,1,feriados!$A$2:$A$1000)","v":"2033-10-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2502,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2502,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31191.74,12.14997778516269,null,2500,{"$f":"WORKDAY(R2501,1,feriados!$A$2:$A$1000)","v":"2033-10-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2502,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2502,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31191.74,12.14997778516269,null,2500,{"$f":"WORKDAY(Z2501,1,feriados!$A$2:$A$1000)","v":"2033-10-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2502,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2502,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31191.74,12.14997778516269,null,2500,{"$f":"WORKDAY(AH2501,1,feriados!$A$2:$A$1000)","v":"2033-10-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2502,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2502,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31191.74,12.14997778516269]
[2502,{"$f":"WORKDAY(B2503,1,feriados!$A$2:$A$1000)","v":"2033-10-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2504,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2504,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31220.14,12.149978108543324,null,2502,{"$f":"WORKDAY(J2503,1,feriados!$A$2:$A$1000)","v":"2033-10-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2504,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2504,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31220.14,12.149978108543324,null,2502,{"$f":"WORKDAY(R2503,1,feriados!$A$2:$A$1000)","v":"2033-10-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2504,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2504,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31220.14,12.149978108543324,null,2502,{"$f":"WORKDAY(Z2503,1,feriados!$A$2:$A$1000)","v":"2033-10-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2504,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2504,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31220.14,12.149978108543324,null,2502,{"$f":"WORKDAY(AH2503,1,feriados!$A$2:$A$1000)","v":"2033-10-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2504,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2504,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31220.14,12.149978108543324]
[2503,{"$f":"WORKDAY(B2504,1,feriados!$A$2:$A$1000)","v":"2033-10-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2505,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2505,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31234.35,12.149978380178684,null,2503,{"$f":"WORKDAY(J2504,1,feriados!$A$2:$A$1000)","v":"2033-10-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2505,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2505,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31234.35,12.149978380178684,null,2503,{"$f":"WORKDAY(R2504,1,feriados!$A$2:$A$1000)","v":"2033-10-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2505,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2505,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31234.35,12.149978380178684,null,2503,{"$f":"WORKDAY(Z2504,1,feriados!$A$2:$A$1000)","v":"2033-10-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2505,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2505,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31234.35,12.149978380178684,null,2503,{"$f":"WORKDAY(AH2504,1,feriados!$A$2:$A$1000)","v":"2033-10-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2505,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2505,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31234.35,12.149978380178684]
[2505,{"$f":"WORKDAY(B2506,1,feriados!$A$2:$A$1000)","v":"2033-10-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2507,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2507,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31262.79,12.149979137090883,null,2505,{"$f":"WORKDAY(J2506,1,feriados!$A$2:$A$1000)","v":"2033-10-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2507,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2507,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31262.79,12.149979137090883,null,2505,{"$f":"WORKDAY(R2506,1,feriados!$A$2:$A$1000)","v":"2033-10-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2507,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2507,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31262.79,12.149979137090883,null,2505,{"$f":"WORKDAY(Z2506,1,feriados!$A$2:$A$1000)","v":"2033-10-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2507,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2507,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31262.79,12.149979137090883,null,2505,{"$f":"WORKDAY(AH2506,1,feriados!$A$2:$A$1000)","v":"2033-10-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2507,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2507,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31262.79,12.149979137090883]
[2506,{"$f":"WORKDAY(B2507,1,feriados!$A$2:$A$1000)","v":"2033-10-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2508,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2508,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31277.02,12.149979619878915,null,2506,{"$f":"WORKDAY(J2507,1,feriados!$A$2:$A$1000)","v":"2033-10-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2508,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2508,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31277.02,12.149979619878915,null,2506,{"$f":"WORKDAY(R2507,1,feriados!$A$2:$A$1000)","v":"2033-10-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2508,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2508,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31277.02,12.149979619878915,null,2506,{"$f":"WORKDAY(Z2507,1,feriados!$A$2:$A$1000)","v":"2033-10-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2508,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2508,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31277.02,12.149979619878915,null,2506,{"$f":"WORKDAY(AH2507,1,feriados!$A$2:$A$1000)","v":"2033-10-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2508,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2508,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31277.02,12.149979619878915]
[2507,{"$f":"WORKDAY(B2508,1,feriados!$A$2:$A$1000)","v":"2033-10-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2509,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2509,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31291.26,12.149981371452402,null,2507,{"$f":"WORKDAY(J2508,1,feriados!$A$2:$A$1000)","v":"2033-10-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2509,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2509,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31291.26,12.149981371452402,null,2507,{"$f":"WORKDAY(R2508,1,feriados!$A$2:$A$1000)","v":"2033-10-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2509,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2509,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31291.26,12.149981371452402,null,2507,{"$f":"WORKDAY(Z2508,1,feriados!$A$2:$A$1000)","v":"2033-10-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2509,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2509,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31291.26,12.149981371452402,null,2507,{"$f":"WORKDAY(AH2508,1,feriados!$A$2:$A$1000)","v":"2033-10-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2509,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2509,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31291.26,12.149981371452402]
[2508,{"$f":"WORKDAY(B2509,1,feriados!$A$2:$A$1000)","v":"2033-10-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2510,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2510,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31305.5,12.149980787923154,null,2508,{"$f":"WORKDAY(J2509,1,feriados!$A$2:$A$1000)","v":"2033-10-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2510,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2510,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31305.5,12.149980787923154,null,2508,{"$f":"WORKDAY(R2509,1,feriados!$A$2:$A$1000)","v":"2033-10-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2510,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2510,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31305.5,12.149980787923154,null,2508,{"$f":"WORKDAY(Z2509,1,feriados!$A$2:$A$1000)","v":"2033-10-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2510,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2510,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31305.5,12.149980787923154,null,2508,{"$f":"WORKDAY(AH2509,1,feriados!$A$2:$A$1000)","v":"2033-10-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2510,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2510,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31305.5,12.149980787923154]
[2509,{"$f":"WORKDAY(B2510,1,feriados!$A$2:$A$1000)","v":"2033-10-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2511,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2511,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31319.75,12.149981470711623,null,2509,{"$f":"WORKDAY(J2510,1,feriados!$A$2:$A$1000)","v":"2033-10-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2511,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2511,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31319.75,12.149981470711623,null,2509,{"$f":"WORKDAY(R2510,1,feriados!$A$2:$A$1000)","v":"2033-10-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2511,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2511,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31319.75,12.149981470711623,null,2509,{"$f":"WORKDAY(Z2510,1,feriados!$A$2:$A$1000)","v":"2033-10-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2511,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2511,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31319.75,12.149981470711623,null,2509,{"$f":"WORKDAY(AH2510,1,feriados!$A$2:$A$1000)","v":"2033-10-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2511,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2511,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31319.75,12.149981470711623]
[2510,{"$f":"WORKDAY(B2511,1,feriados!$A$2:$A$1000)","v":"2033-10-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2512,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2512,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},{"$f":"+E2511+D2512","v":12.15},{"$f":"+ROUND(((1+E2511/100)^(1/252))*F2511,2)","v":31334},{"$f":"+((F2512/$F$2)^(252/A2512)-1)*100","v":12.149979822079748},null,2510,{"$f":"WORKDAY(J2511,1,feriados!$A$2:$A$1000)","v":"2033-10-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2512,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2512,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},{"$f":"+M2511+L2512","v":12.15},{"$f":"+ROUND(((1+M2511/100)^(1/252))*N2511,2)","v":31334},{"$f":"+((N2512/$N$2)^(252/I2512)-1)*100","v":12.149979822079748},null,2510,{"$f":"WORKDAY(R2511,1,feriados!$A$2:$A$1000)","v":"2033-10-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2512,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2512,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},{"$f":"+U2511+T2512","v":12.15},{"$f":"+ROUND(((1+U2511/100)^(1/252))*V2511,2)","v":31334},{"$f":"+((V2512/$V$2)^(252/Q2512)-1)*100","v":12.149979822079748},null,2510,{"$f":"WORKDAY(Z2511,1,feriados!$A$2:$A$1000)","v":"2033-10-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2512,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2512,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},{"$f":"+AC2511+AB2512","v":12.15},{"$f":"+ROUND(((1+AC2511/100)^(1/252))*AD2511,2)","v":31334},{"$f":"+((AD2512/$AD$2)^(252/Y2512)-1)*100","v":12.149979822079748},null,2510,{"$f":"WORKDAY(AH2511,1,feriados!$A$2:$A$1000)","v":"2033-10-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2512,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2512,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},{"$f":"+AK2511+AJ2512","v":12.15},{"$f":"+ROUND(((1+AK2511/100)^(1/252))*AL2511,2)","v":31334},{"$f":"+((AL2512/$F$2)^(252/AG2512)-1)*100","v":12.149979822079748}]
[2511,{"$f":"WORKDAY(B2512,1,feriados!$A$2:$A$1000)","v":"2033-11-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2513,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2513,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31348.26,12.149979437305468,null,2511,{"$f":"WORKDAY(J2512,1,feriados!$A$2:$A$1000)","v":"2033-11-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2513,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2513,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31348.26,12.149979437305468,null,2511,{"$f":"WORKDAY(R2512,1,feriados!$A$2:$A$1000)","v":"2033-11-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2513,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2513,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31348.26,12.149979437305468,null,2511,{"$f":"WORKDAY(Z2512,1,feriados!$A$2:$A$1000)","v":"2033-11-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2513,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2513,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31348.26,12.149979437305468,null,2511,{"$f":"WORKDAY(AH2512,1,feriados!$A$2:$A$1000)","v":"2033-11-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2513,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2513,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31348.26,12.149979437305468]
[2512,{"$f":"WORKDAY(B2513,1,feriados!$A$2:$A$1000)","v":"2033-11-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2514,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2514,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31362.53,12.149980312098929,null,2512,{"$f":"WORKDAY(J2513,1,feriados!$A$2:$A$1000)","v":"2033-11-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2514,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2514,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31362.53,12.149980312098929,null,2512,{"$f":"WORKDAY(R2513,1,feriados!$A$2:$A$1000)","v":"2033-11-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2514,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2514,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31362.53,12.149980312098929,null,2512,{"$f":"WORKDAY(Z2513,1,feriados!$A$2:$A$1000)","v":"2033-11-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2514,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2514,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31362.53,12.149980312098929,null,2512,{"$f":"WORKDAY(AH2513,1,feriados!$A$2:$A$1000)","v":"2033-11-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2514,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2514,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31362.53,12.149980312098929]
[2513,{"$f":"WORKDAY(B2514,1,feriados!$A$2:$A$1000)","v":"2033-11-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2515,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2515,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31376.799999999999,12.149978857927657,null,2513,{"$f":"WORKDAY(J2514,1,feriados!$A$2:$A$1000)","v":"2033-11-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2515,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2515,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31376.799999999999,12.149978857927657,null,2513,{"$f":"WORKDAY(R2514,1,feriados!$A$2:$A$1000)","v":"2033-11-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2515,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2515,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31376.799999999999,12.149978857927657,null,2513,{"$f":"WORKDAY(Z2514,1,feriados!$A$2:$A$1000)","v":"2033-11-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2515,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2515,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31376.799999999999,12.149978857927657,null,2513,{"$f":"WORKDAY(AH2514,1,feriados!$A$2:$A$1000)","v":"2033-11-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2515,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2515,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31376.799999999999,12.149978857927657]
[2514,{"$f":"WORKDAY(B2515,1,feriados!$A$2:$A$1000)","v":"2033-11-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2516,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2516,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31391.08,12.149978660884852,null,2514,{"$f":"WORKDAY(J2515,1,feriados!$A$2:$A$1000)","v":"2033-11-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2516,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2516,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31391.08,12.149978660884852,null,2514,{"$f":"WORKDAY(R2515,1,feriados!$A$2:$A$1000)","v":"2033-11-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2516,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2516,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31391.08,12.149978660884852,null,2514,{"$f":"WORKDAY(Z2515,1,feriados!$A$2:$A$1000)","v":"2033-11-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2516,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2516,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31391.08,12.149978660884852,null,2514,{"$f":"WORKDAY(AH2515,1,feriados!$A$2:$A$1000)","v":"2033-11-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2516,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2516,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31391.08,12.149978660884852]
[2515,{"$f":"WORKDAY(B2516,1,feriados!$A$2:$A$1000)","v":"2033-11-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2517,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2517,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31405.37,12.149979716700487,null,2515,{"$f":"WORKDAY(J2516,1,feriados!$A$2:$A$1000)","v":"2033-11-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2517,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2517,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31405.37,12.149979716700487,null,2515,{"$f":"WORKDAY(R2516,1,feriados!$A$2:$A$1000)","v":"2033-11-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2517,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2517,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31405.37,12.149979716700487,null,2515,{"$f":"WORKDAY(Z2516,1,feriados!$A$2:$A$1000)","v":"2033-11-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2517,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2517,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31405.37,12.149979716700487,null,2515,{"$f":"WORKDAY(AH2516,1,feriados!$A$2:$A$1000)","v":"2033-11-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2517,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2517,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31405.37,12.149979716700487]
[2516,{"$f":"WORKDAY(B2517,1,feriados!$A$2:$A$1000)","v":"2033-11-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2518,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2518,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31419.66,12.149978446019261,null,2516,{"$f":"WORKDAY(J2517,1,feriados!$A$2:$A$1000)","v":"2033-11-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2518,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2518,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31419.66,12.149978446019261,null,2516,{"$f":"WORKDAY(R2517,1,feriados!$A$2:$A$1000)","v":"2033-11-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2518,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2518,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31419.66,12.149978446019261,null,2516,{"$f":"WORKDAY(Z2517,1,feriados!$A$2:$A$1000)","v":"2033-11-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2518,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2518,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31419.66,12.149978446019261,null,2516,{"$f":"WORKDAY(AH2517,1,feriados!$A$2:$A$1000)","v":"2033-11-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2518,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2518,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31419.66,12.149978446019261]
[2517,{"$f":"WORKDAY(B2518,1,feriados!$A$2:$A$1000)","v":"2033-11-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2519,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2519,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31433.96,12.149978425777963,null,2517,{"$f":"WORKDAY(J2518,1,feriados!$A$2:$A$1000)","v":"2033-11-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2519,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2519,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31433.96,12.149978425777963,null,2517,{"$f":"WORKDAY(R2518,1,feriados!$A$2:$A$1000)","v":"2033-11-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2519,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2519,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31433.96,12.149978425777963,null,2517,{"$f":"WORKDAY(Z2518,1,feriados!$A$2:$A$1000)","v":"2033-11-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2519,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2519,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31433.96,12.149978425777963,null,2517,{"$f":"WORKDAY(AH2518,1,feriados!$A$2:$A$1000)","v":"2033-11-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2519,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2519,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31433.96,12.149978425777963]
[2518,{"$f":"WORKDAY(B2519,1,feriados!$A$2:$A$1000)","v":"2033-11-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2520,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2520,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31448.27,12.149979651726351,null,2518,{"$f":"WORKDAY(J2519,1,feriados!$A$2:$A$1000)","v":"2033-11-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2520,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2520,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31448.27,12.149979651726351,null,2518,{"$f":"WORKDAY(R2519,1,feriados!$A$2:$A$1000)","v":"2033-11-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2520,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2520,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31448.27,12.149979651726351,null,2518,{"$f":"WORKDAY(Z2519,1,feriados!$A$2:$A$1000)","v":"2033-11-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2520,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2520,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31448.27,12.149979651726351,null,2518,{"$f":"WORKDAY(AH2519,1,feriados!$A$2:$A$1000)","v":"2033-11-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2520,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2520,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31448.27,12.149979651726351]
[2519,{"$f":"WORKDAY(B2520,1,feriados!$A$2:$A$1000)","v":"2033-11-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2521,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2521,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31462.58,12.149978553657759,null,2519,{"$f":"WORKDAY(J2520,1,feriados!$A$2:$A$1000)","v":"2033-11-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2521,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2521,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31462.58,12.149978553657759,null,2519,{"$f":"WORKDAY(R2520,1,feriados!$A$2:$A$1000)","v":"2033-11-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2521,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2521,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31462.58,12.149978553657759,null,2519,{"$f":"WORKDAY(Z2520,1,feriados!$A$2:$A$1000)","v":"2033-11-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2521,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2521,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31462.58,12.149978553657759,null,2519,{"$f":"WORKDAY(AH2520,1,feriados!$A$2:$A$1000)","v":"2033-11-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2521,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2521,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31462.58,12.149978553657759]
[2520,{"$f":"WORKDAY(B2521,1,feriados!$A$2:$A$1000)","v":"2033-11-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2522,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2522,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31476.9,12.149978699380902,null,2520,{"$f":"WORKDAY(J2521,1,feriados!$A$2:$A$1000)","v":"2033-11-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2522,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2522,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31476.9,12.149978699380902,null,2520,{"$f":"WORKDAY(R2521,1,feriados!$A$2:$A$1000)","v":"2033-11-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2522,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2522,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31476.9,12.149978699380902,null,2520,{"$f":"WORKDAY(Z2521,1,feriados!$A$2:$A$1000)","v":"2033-11-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2522,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2522,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31476.9,12.149978699380902,null,2520,{"$f":"WORKDAY(AH2521,1,feriados!$A$2:$A$1000)","v":"2033-11-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2522,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2522,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31476.9,12.149978699380902]
[2521,{"$f":"WORKDAY(B2522,1,feriados!$A$2:$A$1000)","v":"2033-11-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2523,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2523,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31491.23,12.149980084665213,null,2521,{"$f":"WORKDAY(J2522,1,feriados!$A$2:$A$1000)","v":"2033-11-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2523,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2523,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31491.23,12.149980084665213,null,2521,{"$f":"WORKDAY(R2522,1,feriados!$A$2:$A$1000)","v":"2033-11-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2523,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2523,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31491.23,12.149980084665213,null,2521,{"$f":"WORKDAY(Z2522,1,feriados!$A$2:$A$1000)","v":"2033-11-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2523,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2523,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31491.23,12.149980084665213,null,2521,{"$f":"WORKDAY(AH2522,1,feriados!$A$2:$A$1000)","v":"2033-11-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2523,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2523,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31491.23,12.149980084665213]
[2522,{"$f":"WORKDAY(B2523,1,feriados!$A$2:$A$1000)","v":"2033-11-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2524,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2524,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31505.56,12.14997914842435,null,2522,{"$f":"WORKDAY(J2523,1,feriados!$A$2:$A$1000)","v":"2033-11-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2524,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2524,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31505.56,12.14997914842435,null,2522,{"$f":"WORKDAY(R2523,1,feriados!$A$2:$A$1000)","v":"2033-11-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2524,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2524,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31505.56,12.14997914842435,null,2522,{"$f":"WORKDAY(Z2523,1,feriados!$A$2:$A$1000)","v":"2033-11-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2524,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2524,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31505.56,12.14997914842435,null,2522,{"$f":"WORKDAY(AH2523,1,feriados!$A$2:$A$1000)","v":"2033-11-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2524,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2524,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31505.56,12.14997914842435]
[2523,{"$f":"WORKDAY(B2524,1,feriados!$A$2:$A$1000)","v":"2033-11-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2525,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2525,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31519.9,12.149979449367109,null,2523,{"$f":"WORKDAY(J2524,1,feriados!$A$2:$A$1000)","v":"2033-11-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2525,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2525,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31519.9,12.149979449367109,null,2523,{"$f":"WORKDAY(R2524,1,feriados!$A$2:$A$1000)","v":"2033-11-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2525,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2525,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31519.9,12.149979449367109,null,2523,{"$f":"WORKDAY(Z2524,1,feriados!$A$2:$A$1000)","v":"2033-11-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2525,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2525,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31519.9,12.149979449367109,null,2523,{"$f":"WORKDAY(AH2524,1,feriados!$A$2:$A$1000)","v":"2033-11-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2525,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2525,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31519.9,12.149979449367109]
[2524,{"$f":"WORKDAY(B2525,1,feriados!$A$2:$A$1000)","v":"2033-11-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2526,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2526,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31534.25,12.149980983282482,null,2524,{"$f":"WORKDAY(J2525,1,feriados!$A$2:$A$1000)","v":"2033-11-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2526,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2526,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31534.25,12.149980983282482,null,2524,{"$f":"WORKDAY(R2525,1,feriados!$A$2:$A$1000)","v":"2033-11-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2526,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2526,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31534.25,12.149980983282482,null,2524,{"$f":"WORKDAY(Z2525,1,feriados!$A$2:$A$1000)","v":"2033-11-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2526,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2526,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31534.25,12.149980983282482,null,2524,{"$f":"WORKDAY(AH2525,1,feriados!$A$2:$A$1000)","v":"2033-11-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2526,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2526,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31534.25,12.149980983282482]
[2525,{"$f":"WORKDAY(B2526,1,feriados!$A$2:$A$1000)","v":"2033-11-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2527,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2527,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31548.6,12.149980198176301,null,2525,{"$f":"WORKDAY(J2526,1,feriados!$A$2:$A$1000)","v":"2033-11-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2527,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2527,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31548.6,12.149980198176301,null,2525,{"$f":"WORKDAY(R2526,1,feriados!$A$2:$A$1000)","v":"2033-11-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2527,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2527,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31548.6,12.149980198176301,null,2525,{"$f":"WORKDAY(Z2526,1,feriados!$A$2:$A$1000)","v":"2033-11-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2527,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2527,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31548.6,12.149980198176301,null,2525,{"$f":"WORKDAY(AH2526,1,feriados!$A$2:$A$1000)","v":"2033-11-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2527,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2527,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31548.6,12.149980198176301]
[2526,{"$f":"WORKDAY(B2527,1,feriados!$A$2:$A$1000)","v":"2033-11-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2528,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2528,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31562.959999999999,12.149980643685442,null,2526,{"$f":"WORKDAY(J2527,1,feriados!$A$2:$A$1000)","v":"2033-11-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2528,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2528,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31562.959999999999,12.149980643685442,null,2526,{"$f":"WORKDAY(R2527,1,feriados!$A$2:$A$1000)","v":"2033-11-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2528,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2528,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31562.959999999999,12.149980643685442,null,2526,{"$f":"WORKDAY(Z2527,1,feriados!$A$2:$A$1000)","v":"2033-11-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2528,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2528,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31562.959999999999,12.149980643685442,null,2526,{"$f":"WORKDAY(AH2527,1,feriados!$A$2:$A$1000)","v":"2033-11-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2528,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2528,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31562.959999999999,12.149980643685442]
[2527,{"$f":"WORKDAY(B2528,1,feriados!$A$2:$A$1000)","v":"2033-11-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2529,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2529,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31577.33,12.149982315618413,null,2527,{"$f":"WORKDAY(J2528,1,feriados!$A$2:$A$1000)","v":"2033-11-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2529,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2529,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31577.33,12.149982315618413,null,2527,{"$f":"WORKDAY(R2528,1,feriados!$A$2:$A$1000)","v":"2033-11-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2529,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2529,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31577.33,12.149982315618413,null,2527,{"$f":"WORKDAY(Z2528,1,feriados!$A$2:$A$1000)","v":"2033-11-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2529,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2529,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31577.33,12.149982315618413,null,2527,{"$f":"WORKDAY(AH2528,1,feriados!$A$2:$A$1000)","v":"2033-11-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2529,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2529,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31577.33,12.149982315618413]
[2528,{"$f":"WORKDAY(B2529,1,feriados!$A$2:$A$1000)","v":"2033-11-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2530,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2530,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31591.7,12.149981671044973,null,2528,{"$f":"WORKDAY(J2529,1,feriados!$A$2:$A$1000)","v":"2033-11-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2530,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2530,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31591.7,12.149981671044973,null,2528,{"$f":"WORKDAY(R2529,1,feriados!$A$2:$A$1000)","v":"2033-11-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2530,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2530,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31591.7,12.149981671044973,null,2528,{"$f":"WORKDAY(Z2529,1,feriados!$A$2:$A$1000)","v":"2033-11-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2530,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2530,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31591.7,12.149981671044973,null,2528,{"$f":"WORKDAY(AH2529,1,feriados!$A$2:$A$1000)","v":"2033-11-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2530,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2530,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31591.7,12.149981671044973]
[2529,{"$f":"WORKDAY(B2530,1,feriados!$A$2:$A$1000)","v":"2033-11-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2531,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2531,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31606.080000000002,12.149982250558233,null,2529,{"$f":"WORKDAY(J2530,1,feriados!$A$2:$A$1000)","v":"2033-11-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2531,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2531,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31606.080000000002,12.149982250558233,null,2529,{"$f":"WORKDAY(R2530,1,feriados!$A$2:$A$1000)","v":"2033-11-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2531,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2531,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31606.080000000002,12.149982250558233,null,2529,{"$f":"WORKDAY(Z2530,1,feriados!$A$2:$A$1000)","v":"2033-11-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2531,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2531,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31606.080000000002,12.149982250558233,null,2529,{"$f":"WORKDAY(AH2530,1,feriados!$A$2:$A$1000)","v":"2033-11-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2531,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2531,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31606.080000000002,12.149982250558233]
[2530,{"$f":"WORKDAY(B2531,1,feriados!$A$2:$A$1000)","v":"2033-11-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2532,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2532,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31620.46,12.149980517251624,null,2530,{"$f":"WORKDAY(J2531,1,feriados!$A$2:$A$1000)","v":"2033-11-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2532,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2532,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31620.46,12.149980517251624,null,2530,{"$f":"WORKDAY(R2531,1,feriados!$A$2:$A$1000)","v":"2033-11-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2532,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2532,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31620.46,12.149980517251624,null,2530,{"$f":"WORKDAY(Z2531,1,feriados!$A$2:$A$1000)","v":"2033-11-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2532,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2532,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31620.46,12.149980517251624,null,2530,{"$f":"WORKDAY(AH2531,1,feriados!$A$2:$A$1000)","v":"2033-11-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2532,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2532,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31620.46,12.149980517251624]
[2531,{"$f":"WORKDAY(B2532,1,feriados!$A$2:$A$1000)","v":"2033-12-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2533,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2533,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31634.85,12.149980005701755,null,2531,{"$f":"WORKDAY(J2532,1,feriados!$A$2:$A$1000)","v":"2033-12-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2533,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2533,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31634.85,12.149980005701755,null,2531,{"$f":"WORKDAY(R2532,1,feriados!$A$2:$A$1000)","v":"2033-12-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2533,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2533,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31634.85,12.149980005701755,null,2531,{"$f":"WORKDAY(Z2532,1,feriados!$A$2:$A$1000)","v":"2033-12-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2533,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2533,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31634.85,12.149980005701755,null,2531,{"$f":"WORKDAY(AH2532,1,feriados!$A$2:$A$1000)","v":"2033-12-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2533,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2533,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31634.85,12.149980005701755]
[2532,{"$f":"WORKDAY(B2533,1,feriados!$A$2:$A$1000)","v":"2033-12-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2534,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2534,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31649.25,12.149980711746466,null,2532,{"$f":"WORKDAY(J2533,1,feriados!$A$2:$A$1000)","v":"2033-12-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2534,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2534,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31649.25,12.149980711746466,null,2532,{"$f":"WORKDAY(R2533,1,feriados!$A$2:$A$1000)","v":"2033-12-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2534,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2534,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31649.25,12.149980711746466,null,2532,{"$f":"WORKDAY(Z2533,1,feriados!$A$2:$A$1000)","v":"2033-12-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2534,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2534,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31649.25,12.149980711746466,null,2532,{"$f":"WORKDAY(AH2533,1,feriados!$A$2:$A$1000)","v":"2033-12-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2534,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2534,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31649.25,12.149980711746466]
[2533,{"$f":"WORKDAY(B2534,1,feriados!$A$2:$A$1000)","v":"2033-12-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2535,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2535,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31663.65,12.149979107495623,null,2533,{"$f":"WORKDAY(J2534,1,feriados!$A$2:$A$1000)","v":"2033-12-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2535,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2535,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31663.65,12.149979107495623,null,2533,{"$f":"WORKDAY(R2534,1,feriados!$A$2:$A$1000)","v":"2033-12-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2535,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2535,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31663.65,12.149979107495623,null,2533,{"$f":"WORKDAY(Z2534,1,feriados!$A$2:$A$1000)","v":"2033-12-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2535,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2535,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31663.65,12.149979107495623,null,2533,{"$f":"WORKDAY(AH2534,1,feriados!$A$2:$A$1000)","v":"2033-12-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2535,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2535,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31663.65,12.149979107495623]
[2534,{"$f":"WORKDAY(B2535,1,feriados!$A$2:$A$1000)","v":"2033-12-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2536,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2536,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31678.06,12.149978718529319,null,2534,{"$f":"WORKDAY(J2535,1,feriados!$A$2:$A$1000)","v":"2033-12-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2536,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2536,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31678.06,12.149978718529319,null,2534,{"$f":"WORKDAY(R2535,1,feriados!$A$2:$A$1000)","v":"2033-12-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2536,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2536,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31678.06,12.149978718529319,null,2534,{"$f":"WORKDAY(Z2535,1,feriados!$A$2:$A$1000)","v":"2033-12-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2536,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2536,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31678.06,12.149978718529319,null,2534,{"$f":"WORKDAY(AH2535,1,feriados!$A$2:$A$1000)","v":"2033-12-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2536,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2536,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31678.06,12.149978718529319]
[2535,{"$f":"WORKDAY(B2536,1,feriados!$A$2:$A$1000)","v":"2033-12-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2537,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2537,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31692.48,12.149979540704647,null,2535,{"$f":"WORKDAY(J2536,1,feriados!$A$2:$A$1000)","v":"2033-12-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2537,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2537,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31692.48,12.149979540704647,null,2535,{"$f":"WORKDAY(R2536,1,feriados!$A$2:$A$1000)","v":"2033-12-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2537,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2537,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31692.48,12.149979540704647,null,2535,{"$f":"WORKDAY(Z2536,1,feriados!$A$2:$A$1000)","v":"2033-12-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2537,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2537,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31692.48,12.149979540704647,null,2535,{"$f":"WORKDAY(AH2536,1,feriados!$A$2:$A$1000)","v":"2033-12-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2537,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2537,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31692.48,12.149979540704647]
[2536,{"$f":"WORKDAY(B2537,1,feriados!$A$2:$A$1000)","v":"2033-12-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2538,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2538,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31706.9,12.14997805511997,null,2536,{"$f":"WORKDAY(J2537,1,feriados!$A$2:$A$1000)","v":"2033-12-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2538,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2538,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31706.9,12.14997805511997,null,2536,{"$f":"WORKDAY(R2537,1,feriados!$A$2:$A$1000)","v":"2033-12-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2538,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2538,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31706.9,12.14997805511997,null,2536,{"$f":"WORKDAY(Z2537,1,feriados!$A$2:$A$1000)","v":"2033-12-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2538,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2538,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31706.9,12.14997805511997,null,2536,{"$f":"WORKDAY(AH2537,1,feriados!$A$2:$A$1000)","v":"2033-12-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2538,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2538,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31706.9,12.14997805511997]
[2537,{"$f":"WORKDAY(B2538,1,feriados!$A$2:$A$1000)","v":"2033-12-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2539,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2539,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31721.33,12.149977778386646,null,2537,{"$f":"WORKDAY(J2538,1,feriados!$A$2:$A$1000)","v":"2033-12-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2539,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2539,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31721.33,12.149977778386646,null,2537,{"$f":"WORKDAY(R2538,1,feriados!$A$2:$A$1000)","v":"2033-12-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2539,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2539,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31721.33,12.149977778386646,null,2537,{"$f":"WORKDAY(Z2538,1,feriados!$A$2:$A$1000)","v":"2033-12-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2539,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2539,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31721.33,12.149977778386646,null,2537,{"$f":"WORKDAY(AH2538,1,feriados!$A$2:$A$1000)","v":"2033-12-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2539,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2539,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31721.33,12.149977778386646]
[2538,{"$f":"WORKDAY(B2539,1,feriados!$A$2:$A$1000)","v":"2033-12-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2540,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2540,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31735.77,12.14997870638086,null,2538,{"$f":"WORKDAY(J2539,1,feriados!$A$2:$A$1000)","v":"2033-12-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2540,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2540,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31735.77,12.14997870638086,null,2538,{"$f":"WORKDAY(R2539,1,feriados!$A$2:$A$1000)","v":"2033-12-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2540,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2540,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31735.77,12.14997870638086,null,2538,{"$f":"WORKDAY(Z2539,1,feriados!$A$2:$A$1000)","v":"2033-12-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2540,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2540,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31735.77,12.14997870638086,null,2538,{"$f":"WORKDAY(AH2539,1,feriados!$A$2:$A$1000)","v":"2033-12-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2540,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2540,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31735.77,12.14997870638086]
[2539,{"$f":"WORKDAY(B2540,1,feriados!$A$2:$A$1000)","v":"2033-12-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2541,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2541,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31750.21,12.149977329161722,null,2539,{"$f":"WORKDAY(J2540,1,feriados!$A$2:$A$1000)","v":"2033-12-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2541,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2541,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31750.21,12.149977329161722,null,2539,{"$f":"WORKDAY(R2540,1,feriados!$A$2:$A$1000)","v":"2033-12-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2541,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2541,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31750.21,12.149977329161722,null,2539,{"$f":"WORKDAY(Z2540,1,feriados!$A$2:$A$1000)","v":"2033-12-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2541,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2541,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31750.21,12.149977329161722,null,2539,{"$f":"WORKDAY(AH2540,1,feriados!$A$2:$A$1000)","v":"2033-12-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2541,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2541,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31750.21,12.149977329161722]
[2540,{"$f":"WORKDAY(B2541,1,feriados!$A$2:$A$1000)","v":"2033-12-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2542,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2542,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31764.66,12.149977154399494,null,2540,{"$f":"WORKDAY(J2541,1,feriados!$A$2:$A$1000)","v":"2033-12-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2542,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2542,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31764.66,12.149977154399494,null,2540,{"$f":"WORKDAY(R2541,1,feriados!$A$2:$A$1000)","v":"2033-12-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2542,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2542,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31764.66,12.149977154399494,null,2540,{"$f":"WORKDAY(Z2541,1,feriados!$A$2:$A$1000)","v":"2033-12-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2542,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2542,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31764.66,12.149977154399494,null,2540,{"$f":"WORKDAY(AH2541,1,feriados!$A$2:$A$1000)","v":"2033-12-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2542,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2542,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31764.66,12.149977154399494]
[2541,{"$f":"WORKDAY(B2542,1,feriados!$A$2:$A$1000)","v":"2033-12-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2543,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2543,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31779.119999999999,12.149978177989329,null,2541,{"$f":"WORKDAY(J2542,1,feriados!$A$2:$A$1000)","v":"2033-12-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2543,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2543,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31779.119999999999,12.149978177989329,null,2541,{"$f":"WORKDAY(R2542,1,feriados!$A$2:$A$1000)","v":"2033-12-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2543,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2543,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31779.119999999999,12.149978177989329,null,2541,{"$f":"WORKDAY(Z2542,1,feriados!$A$2:$A$1000)","v":"2033-12-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2543,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2543,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31779.119999999999,12.149978177989329,null,2541,{"$f":"WORKDAY(AH2542,1,feriados!$A$2:$A$1000)","v":"2033-12-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2543,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2543,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31779.119999999999,12.149978177989329]
[2542,{"$f":"WORKDAY(B2543,1,feriados!$A$2:$A$1000)","v":"2033-12-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2544,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2544,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31793.58,12.149976898923477,null,2542,{"$f":"WORKDAY(J2543,1,feriados!$A$2:$A$1000)","v":"2033-12-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2544,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2544,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31793.58,12.149976898923477,null,2542,{"$f":"WORKDAY(R2543,1,feriados!$A$2:$A$1000)","v":"2033-12-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2544,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2544,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31793.58,12.149976898923477,null,2542,{"$f":"WORKDAY(Z2543,1,feriados!$A$2:$A$1000)","v":"2033-12-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2544,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2544,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31793.58,12.149976898923477,null,2542,{"$f":"WORKDAY(AH2543,1,feriados!$A$2:$A$1000)","v":"2033-12-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2544,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2544,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31793.58,12.149976898923477]
[2543,{"$f":"WORKDAY(B2544,1,feriados!$A$2:$A$1000)","v":"2033-12-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2545,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2545,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31808.05,12.149976815958574,null,2543,{"$f":"WORKDAY(J2544,1,feriados!$A$2:$A$1000)","v":"2033-12-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2545,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2545,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31808.05,12.149976815958574,null,2543,{"$f":"WORKDAY(R2544,1,feriados!$A$2:$A$1000)","v":"2033-12-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2545,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2545,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31808.05,12.149976815958574,null,2543,{"$f":"WORKDAY(Z2544,1,feriados!$A$2:$A$1000)","v":"2033-12-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2545,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2545,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31808.05,12.149976815958574,null,2543,{"$f":"WORKDAY(AH2544,1,feriados!$A$2:$A$1000)","v":"2033-12-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2545,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2545,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31808.05,12.149976815958574]
[2544,{"$f":"WORKDAY(B2545,1,feriados!$A$2:$A$1000)","v":"2033-12-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2546,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2546,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31822.53,12.149977925008626,null,2544,{"$f":"WORKDAY(J2545,1,feriados!$A$2:$A$1000)","v":"2033-12-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2546,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2546,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31822.53,12.149977925008626,null,2544,{"$f":"WORKDAY(R2545,1,feriados!$A$2:$A$1000)","v":"2033-12-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2546,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2546,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31822.53,12.149977925008626,null,2544,{"$f":"WORKDAY(Z2545,1,feriados!$A$2:$A$1000)","v":"2033-12-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2546,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2546,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31822.53,12.149977925008626,null,2544,{"$f":"WORKDAY(AH2545,1,feriados!$A$2:$A$1000)","v":"2033-12-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2546,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2546,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31822.53,12.149977925008626]
[2545,{"$f":"WORKDAY(B2546,1,feriados!$A$2:$A$1000)","v":"2033-12-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2547,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2547,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31837.01,12.14997673397149,null,2545,{"$f":"WORKDAY(J2546,1,feriados!$A$2:$A$1000)","v":"2033-12-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2547,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2547,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31837.01,12.14997673397149,null,2545,{"$f":"WORKDAY(R2546,1,feriados!$A$2:$A$1000)","v":"2033-12-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2547,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2547,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31837.01,12.14997673397149,null,2545,{"$f":"WORKDAY(Z2546,1,feriados!$A$2:$A$1000)","v":"2033-12-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2547,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2547,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31837.01,12.14997673397149,null,2545,{"$f":"WORKDAY(AH2546,1,feriados!$A$2:$A$1000)","v":"2033-12-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2547,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2547,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31837.01,12.14997673397149]
[2546,{"$f":"WORKDAY(B2547,1,feriados!$A$2:$A$1000)","v":"2033-12-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2548,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2548,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31851.5,12.149976732717604,null,2546,{"$f":"WORKDAY(J2547,1,feriados!$A$2:$A$1000)","v":"2033-12-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2548,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2548,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31851.5,12.149976732717604,null,2546,{"$f":"WORKDAY(R2547,1,feriados!$A$2:$A$1000)","v":"2033-12-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2548,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2548,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31851.5,12.149976732717604,null,2546,{"$f":"WORKDAY(Z2547,1,feriados!$A$2:$A$1000)","v":"2033-12-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2548,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2548,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31851.5,12.149976732717604,null,2546,{"$f":"WORKDAY(AH2547,1,feriados!$A$2:$A$1000)","v":"2033-12-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2548,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2548,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31851.5,12.149976732717604]
[2547,{"$f":"WORKDAY(B2548,1,feriados!$A$2:$A$1000)","v":"2033-12-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2549,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2549,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31866,12.149977917179712,null,2547,{"$f":"WORKDAY(J2548,1,feriados!$A$2:$A$1000)","v":"2033-12-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2549,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2549,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31866,12.149977917179712,null,2547,{"$f":"WORKDAY(R2548,1,feriados!$A$2:$A$1000)","v":"2033-12-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2549,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2549,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31866,12.149977917179712,null,2547,{"$f":"WORKDAY(Z2548,1,feriados!$A$2:$A$1000)","v":"2033-12-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2549,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2549,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31866,12.149977917179712,null,2547,{"$f":"WORKDAY(AH2548,1,feriados!$A$2:$A$1000)","v":"2033-12-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2549,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2549,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31866,12.149977917179712]
[2548,{"$f":"WORKDAY(B2549,1,feriados!$A$2:$A$1000)","v":"2033-12-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2550,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2550,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31880.5,12.149976804133855,null,2548,{"$f":"WORKDAY(J2549,1,feriados!$A$2:$A$1000)","v":"2033-12-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2550,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2550,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31880.5,12.149976804133855,null,2548,{"$f":"WORKDAY(R2549,1,feriados!$A$2:$A$1000)","v":"2033-12-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2550,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2550,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31880.5,12.149976804133855,null,2548,{"$f":"WORKDAY(Z2549,1,feriados!$A$2:$A$1000)","v":"2033-12-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2550,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2550,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31880.5,12.149976804133855,null,2548,{"$f":"WORKDAY(AH2549,1,feriados!$A$2:$A$1000)","v":"2033-12-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2550,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2550,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31880.5,12.149976804133855]
[2549,{"$f":"WORKDAY(B2550,1,feriados!$A$2:$A$1000)","v":"2033-12-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2551,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2551,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31895.01,12.149976874591495,null,2549,{"$f":"WORKDAY(J2550,1,feriados!$A$2:$A$1000)","v":"2033-12-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2551,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2551,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31895.01,12.149976874591495,null,2549,{"$f":"WORKDAY(R2550,1,feriados!$A$2:$A$1000)","v":"2033-12-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2551,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2551,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31895.01,12.149976874591495,null,2549,{"$f":"WORKDAY(Z2550,1,feriados!$A$2:$A$1000)","v":"2033-12-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2551,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2551,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31895.01,12.149976874591495,null,2549,{"$f":"WORKDAY(AH2550,1,feriados!$A$2:$A$1000)","v":"2033-12-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2551,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2551,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31895.01,12.149976874591495]
[2550,{"$f":"WORKDAY(B2551,1,feriados!$A$2:$A$1000)","v":"2033-12-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2552,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2552,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31909.53,12.149978124504157,null,2550,{"$f":"WORKDAY(J2551,1,feriados!$A$2:$A$1000)","v":"2033-12-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2552,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2552,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31909.53,12.149978124504157,null,2550,{"$f":"WORKDAY(R2551,1,feriados!$A$2:$A$1000)","v":"2033-12-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2552,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2552,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31909.53,12.149978124504157,null,2550,{"$f":"WORKDAY(Z2551,1,feriados!$A$2:$A$1000)","v":"2033-12-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2552,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2552,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31909.53,12.149978124504157,null,2550,{"$f":"WORKDAY(AH2551,1,feriados!$A$2:$A$1000)","v":"2033-12-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2552,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2552,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31909.53,12.149978124504157]
[2551,{"$f":"WORKDAY(B2552,1,feriados!$A$2:$A$1000)","v":"2033-12-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2553,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2553,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31924.05,12.149977079498541,null,2551,{"$f":"WORKDAY(J2552,1,feriados!$A$2:$A$1000)","v":"2033-12-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2553,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2553,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31924.05,12.149977079498541,null,2551,{"$f":"WORKDAY(R2552,1,feriados!$A$2:$A$1000)","v":"2033-12-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2553,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2553,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31924.05,12.149977079498541,null,2551,{"$f":"WORKDAY(Z2552,1,feriados!$A$2:$A$1000)","v":"2033-12-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2553,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2553,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31924.05,12.149977079498541,null,2551,{"$f":"WORKDAY(AH2552,1,feriados!$A$2:$A$1000)","v":"2033-12-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2553,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2553,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31924.05,12.149977079498541]
[2552,{"$f":"WORKDAY(B2553,1,feriados!$A$2:$A$1000)","v":"2033-12-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2554,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2554,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31938.58,12.149977211754548,null,2552,{"$f":"WORKDAY(J2553,1,feriados!$A$2:$A$1000)","v":"2033-12-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2554,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2554,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31938.58,12.149977211754548,null,2552,{"$f":"WORKDAY(R2553,1,feriados!$A$2:$A$1000)","v":"2033-12-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2554,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2554,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31938.58,12.149977211754548,null,2552,{"$f":"WORKDAY(Z2553,1,feriados!$A$2:$A$1000)","v":"2033-12-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2554,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2554,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31938.58,12.149977211754548,null,2552,{"$f":"WORKDAY(AH2553,1,feriados!$A$2:$A$1000)","v":"2033-12-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2554,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2554,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31938.58,12.149977211754548]
[2553,{"$f":"WORKDAY(B2554,1,feriados!$A$2:$A$1000)","v":"2034-01-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2555,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2555,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31953.119999999999,12.149978517242177,null,2553,{"$f":"WORKDAY(J2554,1,feriados!$A$2:$A$1000)","v":"2034-01-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2555,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2555,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31953.119999999999,12.149978517242177,null,2553,{"$f":"WORKDAY(R2554,1,feriados!$A$2:$A$1000)","v":"2034-01-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2555,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2555,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31953.119999999999,12.149978517242177,null,2553,{"$f":"WORKDAY(Z2554,1,feriados!$A$2:$A$1000)","v":"2034-01-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2555,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2555,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31953.119999999999,12.149978517242177,null,2553,{"$f":"WORKDAY(AH2554,1,feriados!$A$2:$A$1000)","v":"2034-01-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2555,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2555,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31953.119999999999,12.149978517242177]
[2554,{"$f":"WORKDAY(B2555,1,feriados!$A$2:$A$1000)","v":"2034-01-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2556,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2556,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31967.66,12.149977530411714,null,2554,{"$f":"WORKDAY(J2555,1,feriados!$A$2:$A$1000)","v":"2034-01-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2556,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2556,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31967.66,12.149977530411714,null,2554,{"$f":"WORKDAY(R2555,1,feriados!$A$2:$A$1000)","v":"2034-01-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2556,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2556,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31967.66,12.149977530411714,null,2554,{"$f":"WORKDAY(Z2555,1,feriados!$A$2:$A$1000)","v":"2034-01-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2556,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2556,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31967.66,12.149977530411714,null,2554,{"$f":"WORKDAY(AH2555,1,feriados!$A$2:$A$1000)","v":"2034-01-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2556,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2556,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31967.66,12.149977530411714]
[2555,{"$f":"WORKDAY(B2556,1,feriados!$A$2:$A$1000)","v":"2034-01-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2557,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2557,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31982.21,12.14997771463846,null,2555,{"$f":"WORKDAY(J2556,1,feriados!$A$2:$A$1000)","v":"2034-01-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2557,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2557,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31982.21,12.14997771463846,null,2555,{"$f":"WORKDAY(R2556,1,feriados!$A$2:$A$1000)","v":"2034-01-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2557,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2557,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31982.21,12.14997771463846,null,2555,{"$f":"WORKDAY(Z2556,1,feriados!$A$2:$A$1000)","v":"2034-01-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2557,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2557,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31982.21,12.14997771463846,null,2555,{"$f":"WORKDAY(AH2556,1,feriados!$A$2:$A$1000)","v":"2034-01-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2557,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2557,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31982.21,12.14997771463846]
[2556,{"$f":"WORKDAY(B2557,1,feriados!$A$2:$A$1000)","v":"2034-01-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2558,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2558,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,31996.77,12.149979065910932,null,2556,{"$f":"WORKDAY(J2557,1,feriados!$A$2:$A$1000)","v":"2034-01-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2558,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2558,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,31996.77,12.149979065910932,null,2556,{"$f":"WORKDAY(R2557,1,feriados!$A$2:$A$1000)","v":"2034-01-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2558,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2558,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,31996.77,12.149979065910932,null,2556,{"$f":"WORKDAY(Z2557,1,feriados!$A$2:$A$1000)","v":"2034-01-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2558,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2558,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,31996.77,12.149979065910932,null,2556,{"$f":"WORKDAY(AH2557,1,feriados!$A$2:$A$1000)","v":"2034-01-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2558,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2558,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,31996.77,12.149979065910932]
[2557,{"$f":"WORKDAY(B2558,1,feriados!$A$2:$A$1000)","v":"2034-01-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2559,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2559,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32011.33,12.149978127475736,null,2557,{"$f":"WORKDAY(J2558,1,feriados!$A$2:$A$1000)","v":"2034-01-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2559,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2559,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32011.33,12.149978127475736,null,2557,{"$f":"WORKDAY(R2558,1,feriados!$A$2:$A$1000)","v":"2034-01-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2559,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2559,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32011.33,12.149978127475736,null,2557,{"$f":"WORKDAY(Z2558,1,feriados!$A$2:$A$1000)","v":"2034-01-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2559,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2559,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32011.33,12.149978127475736,null,2557,{"$f":"WORKDAY(AH2558,1,feriados!$A$2:$A$1000)","v":"2034-01-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2559,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2559,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32011.33,12.149978127475736]
[2558,{"$f":"WORKDAY(B2559,1,feriados!$A$2:$A$1000)","v":"2034-01-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2560,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2560,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32025.9,12.149978353930679,null,2558,{"$f":"WORKDAY(J2559,1,feriados!$A$2:$A$1000)","v":"2034-01-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2560,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2560,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32025.9,12.149978353930679,null,2558,{"$f":"WORKDAY(R2559,1,feriados!$A$2:$A$1000)","v":"2034-01-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2560,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2560,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32025.9,12.149978353930679,null,2558,{"$f":"WORKDAY(Z2559,1,feriados!$A$2:$A$1000)","v":"2034-01-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2560,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2560,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32025.9,12.149978353930679,null,2558,{"$f":"WORKDAY(AH2559,1,feriados!$A$2:$A$1000)","v":"2034-01-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2560,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2560,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32025.9,12.149978353930679]
[2559,{"$f":"WORKDAY(B2560,1,feriados!$A$2:$A$1000)","v":"2034-01-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2561,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2561,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32040.48,12.149979741282625,null,2559,{"$f":"WORKDAY(J2560,1,feriados!$A$2:$A$1000)","v":"2034-01-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2561,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2561,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32040.48,12.149979741282625,null,2559,{"$f":"WORKDAY(R2560,1,feriados!$A$2:$A$1000)","v":"2034-01-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2561,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2561,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32040.48,12.149979741282625,null,2559,{"$f":"WORKDAY(Z2560,1,feriados!$A$2:$A$1000)","v":"2034-01-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2561,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2561,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32040.48,12.149979741282625,null,2559,{"$f":"WORKDAY(AH2560,1,feriados!$A$2:$A$1000)","v":"2034-01-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2561,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2561,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32040.48,12.149979741282625]
[2560,{"$f":"WORKDAY(B2561,1,feriados!$A$2:$A$1000)","v":"2034-01-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2562,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2562,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32055.06,12.149978841547494,null,2560,{"$f":"WORKDAY(J2561,1,feriados!$A$2:$A$1000)","v":"2034-01-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2562,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2562,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32055.06,12.149978841547494,null,2560,{"$f":"WORKDAY(R2561,1,feriados!$A$2:$A$1000)","v":"2034-01-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2562,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2562,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32055.06,12.149978841547494,null,2560,{"$f":"WORKDAY(Z2561,1,feriados!$A$2:$A$1000)","v":"2034-01-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2562,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2562,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32055.06,12.149978841547494,null,2560,{"$f":"WORKDAY(AH2561,1,feriados!$A$2:$A$1000)","v":"2034-01-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2562,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2562,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32055.06,12.149978841547494]
[2561,{"$f":"WORKDAY(B2562,1,feriados!$A$2:$A$1000)","v":"2034-01-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2563,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2563,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32069.65,12.149979100572473,null,2561,{"$f":"WORKDAY(J2562,1,feriados!$A$2:$A$1000)","v":"2034-01-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2563,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2563,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32069.65,12.149979100572473,null,2561,{"$f":"WORKDAY(R2562,1,feriados!$A$2:$A$1000)","v":"2034-01-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2563,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2563,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32069.65,12.149979100572473,null,2561,{"$f":"WORKDAY(Z2562,1,feriados!$A$2:$A$1000)","v":"2034-01-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2563,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2563,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32069.65,12.149979100572473,null,2561,{"$f":"WORKDAY(AH2562,1,feriados!$A$2:$A$1000)","v":"2034-01-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2563,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2563,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32069.65,12.149979100572473]
[{"$f":"+A2563+1","v":2562},{"$f":"WORKDAY(B2563,1,feriados!$A$2:$A$1000)","v":"2034-01-13"},{"$f":"+C2563","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(B2564,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2564,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32084.25,12.149980514382719,null,{"$f":"+I2563+1","v":2562},{"$f":"WORKDAY(J2563,1,feriados!$A$2:$A$1000)","v":"2034-01-13"},{"$f":"+K2563","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(J2564,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2564,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32084.25,12.149980514382719,null,{"$f":"+Q2563+1","v":2562},{"$f":"WORKDAY(R2563,1,feriados!$A$2:$A$1000)","v":"2034-01-13"},{"$f":"+S2563","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(R2564,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2564,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32084.25,12.149980514382719,null,{"$f":"+Y2563+1","v":2562},{"$f":"WORKDAY(Z2563,1,feriados!$A$2:$A$1000)","v":"2034-01-13"},{"$f":"+AA2563","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(Z2564,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2564,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32084.25,12.149980514382719,null,{"$f":"+AG2563+1","v":2562},{"$f":"WORKDAY(AH2563,1,feriados!$A$2:$A$1000)","v":"2034-01-13"},{"$f":"+AI2563","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(AH2564,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2564,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32084.25,12.149980514382719]
[2563,{"$f":"WORKDAY(B2564,1,feriados!$A$2:$A$1000)","v":"2034-01-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2565,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2565,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32098.85,12.149979643736476,null,2563,{"$f":"WORKDAY(J2564,1,feriados!$A$2:$A$1000)","v":"2034-01-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2565,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2565,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32098.85,12.149979643736476,null,2563,{"$f":"WORKDAY(R2564,1,feriados!$A$2:$A$1000)","v":"2034-01-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2565,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2565,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32098.85,12.149979643736476,null,2563,{"$f":"WORKDAY(Z2564,1,feriados!$A$2:$A$1000)","v":"2034-01-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2565,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2565,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32098.85,12.149979643736476,null,2563,{"$f":"WORKDAY(AH2564,1,feriados!$A$2:$A$1000)","v":"2034-01-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2565,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2565,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32098.85,12.149979643736476]
[2564,{"$f":"WORKDAY(B2565,1,feriados!$A$2:$A$1000)","v":"2034-01-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2566,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2566,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32113.46,12.149979925757147,null,2564,{"$f":"WORKDAY(J2565,1,feriados!$A$2:$A$1000)","v":"2034-01-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2566,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2566,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32113.46,12.149979925757147,null,2564,{"$f":"WORKDAY(R2565,1,feriados!$A$2:$A$1000)","v":"2034-01-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2566,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2566,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32113.46,12.149979925757147,null,2564,{"$f":"WORKDAY(Z2565,1,feriados!$A$2:$A$1000)","v":"2034-01-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2566,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2566,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32113.46,12.149979925757147,null,2564,{"$f":"WORKDAY(AH2565,1,feriados!$A$2:$A$1000)","v":"2034-01-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2566,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2566,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32113.46,12.149979925757147]
[2565,{"$f":"WORKDAY(B2566,1,feriados!$A$2:$A$1000)","v":"2034-01-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2567,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2567,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32128.080000000002,12.149981356488148,null,2565,{"$f":"WORKDAY(J2566,1,feriados!$A$2:$A$1000)","v":"2034-01-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2567,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2567,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32128.080000000002,12.149981356488148,null,2565,{"$f":"WORKDAY(R2566,1,feriados!$A$2:$A$1000)","v":"2034-01-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2567,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2567,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32128.080000000002,12.149981356488148,null,2565,{"$f":"WORKDAY(Z2566,1,feriados!$A$2:$A$1000)","v":"2034-01-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2567,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2567,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32128.080000000002,12.149981356488148,null,2565,{"$f":"WORKDAY(AH2566,1,feriados!$A$2:$A$1000)","v":"2034-01-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2567,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2567,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32128.080000000002,12.149981356488148]
[2566,{"$f":"WORKDAY(B2567,1,feriados!$A$2:$A$1000)","v":"2034-01-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2568,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2568,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32142.7,12.149980505403057,null,2566,{"$f":"WORKDAY(J2567,1,feriados!$A$2:$A$1000)","v":"2034-01-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2568,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2568,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32142.7,12.149980505403057,null,2566,{"$f":"WORKDAY(R2567,1,feriados!$A$2:$A$1000)","v":"2034-01-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2568,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2568,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32142.7,12.149980505403057,null,2566,{"$f":"WORKDAY(Z2567,1,feriados!$A$2:$A$1000)","v":"2034-01-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2568,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2568,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32142.7,12.149980505403057,null,2566,{"$f":"WORKDAY(AH2567,1,feriados!$A$2:$A$1000)","v":"2034-01-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2568,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2568,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32142.7,12.149980505403057]
[2567,{"$f":"WORKDAY(B2568,1,feriados!$A$2:$A$1000)","v":"2034-01-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2569,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2569,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32157.33,12.149980800928351,null,2567,{"$f":"WORKDAY(J2568,1,feriados!$A$2:$A$1000)","v":"2034-01-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2569,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2569,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32157.33,12.149980800928351,null,2567,{"$f":"WORKDAY(R2568,1,feriados!$A$2:$A$1000)","v":"2034-01-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2569,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2569,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32157.33,12.149980800928351,null,2567,{"$f":"WORKDAY(Z2568,1,feriados!$A$2:$A$1000)","v":"2034-01-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2569,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2569,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32157.33,12.149980800928351,null,2567,{"$f":"WORKDAY(AH2568,1,feriados!$A$2:$A$1000)","v":"2034-01-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2569,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2569,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32157.33,12.149980800928351]
[2568,{"$f":"WORKDAY(B2569,1,feriados!$A$2:$A$1000)","v":"2034-01-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2570,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2570,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32171.97,12.149982239125489,null,2568,{"$f":"WORKDAY(J2569,1,feriados!$A$2:$A$1000)","v":"2034-01-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2570,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2570,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32171.97,12.149982239125489,null,2568,{"$f":"WORKDAY(R2569,1,feriados!$A$2:$A$1000)","v":"2034-01-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2570,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2570,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32171.97,12.149982239125489,null,2568,{"$f":"WORKDAY(Z2569,1,feriados!$A$2:$A$1000)","v":"2034-01-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2570,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2570,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32171.97,12.149982239125489,null,2568,{"$f":"WORKDAY(AH2569,1,feriados!$A$2:$A$1000)","v":"2034-01-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2570,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2570,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32171.97,12.149982239125489]
[2569,{"$f":"WORKDAY(B2570,1,feriados!$A$2:$A$1000)","v":"2034-01-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2571,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2571,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32186.61,12.149981398156729,null,2569,{"$f":"WORKDAY(J2570,1,feriados!$A$2:$A$1000)","v":"2034-01-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2571,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2571,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32186.61,12.149981398156729,null,2569,{"$f":"WORKDAY(R2570,1,feriados!$A$2:$A$1000)","v":"2034-01-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2571,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2571,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32186.61,12.149981398156729,null,2569,{"$f":"WORKDAY(Z2570,1,feriados!$A$2:$A$1000)","v":"2034-01-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2571,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2571,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32186.61,12.149981398156729,null,2569,{"$f":"WORKDAY(AH2570,1,feriados!$A$2:$A$1000)","v":"2034-01-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2571,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2571,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32186.61,12.149981398156729]
[2570,{"$f":"WORKDAY(B2571,1,feriados!$A$2:$A$1000)","v":"2034-01-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2572,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2572,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32201.26,12.149981697778166,null,2570,{"$f":"WORKDAY(J2571,1,feriados!$A$2:$A$1000)","v":"2034-01-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2572,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2572,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32201.26,12.149981697778166,null,2570,{"$f":"WORKDAY(R2571,1,feriados!$A$2:$A$1000)","v":"2034-01-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2572,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2572,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32201.26,12.149981697778166,null,2570,{"$f":"WORKDAY(Z2571,1,feriados!$A$2:$A$1000)","v":"2034-01-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2572,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2572,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32201.26,12.149981697778166,null,2570,{"$f":"WORKDAY(AH2571,1,feriados!$A$2:$A$1000)","v":"2034-01-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2572,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2572,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32201.26,12.149981697778166]
[2571,{"$f":"WORKDAY(B2572,1,feriados!$A$2:$A$1000)","v":"2034-01-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2573,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2573,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32215.919999999998,12.149983134069252,null,2571,{"$f":"WORKDAY(J2572,1,feriados!$A$2:$A$1000)","v":"2034-01-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2573,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2573,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32215.919999999998,12.149983134069252,null,2571,{"$f":"WORKDAY(R2572,1,feriados!$A$2:$A$1000)","v":"2034-01-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2573,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2573,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32215.919999999998,12.149983134069252,null,2571,{"$f":"WORKDAY(Z2572,1,feriados!$A$2:$A$1000)","v":"2034-01-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2573,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2573,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32215.919999999998,12.149983134069252,null,2571,{"$f":"WORKDAY(AH2572,1,feriados!$A$2:$A$1000)","v":"2034-01-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2573,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2573,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32215.919999999998,12.149983134069252]
[2572,{"$f":"WORKDAY(B2573,1,feriados!$A$2:$A$1000)","v":"2034-01-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2574,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2574,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32230.58,12.149982293854267,null,2572,{"$f":"WORKDAY(J2573,1,feriados!$A$2:$A$1000)","v":"2034-01-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2574,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2574,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32230.58,12.149982293854267,null,2572,{"$f":"WORKDAY(R2573,1,feriados!$A$2:$A$1000)","v":"2034-01-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2574,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2574,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32230.58,12.149982293854267,null,2572,{"$f":"WORKDAY(Z2573,1,feriados!$A$2:$A$1000)","v":"2034-01-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2574,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2574,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32230.58,12.149982293854267,null,2572,{"$f":"WORKDAY(AH2573,1,feriados!$A$2:$A$1000)","v":"2034-01-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2574,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2574,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32230.58,12.149982293854267]
[2573,{"$f":"WORKDAY(B2574,1,feriados!$A$2:$A$1000)","v":"2034-01-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2575,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2575,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32245.25,12.149982588245445,null,2573,{"$f":"WORKDAY(J2574,1,feriados!$A$2:$A$1000)","v":"2034-01-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2575,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2575,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32245.25,12.149982588245445,null,2573,{"$f":"WORKDAY(R2574,1,feriados!$A$2:$A$1000)","v":"2034-01-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2575,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2575,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32245.25,12.149982588245445,null,2573,{"$f":"WORKDAY(Z2574,1,feriados!$A$2:$A$1000)","v":"2034-01-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2575,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2575,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32245.25,12.149982588245445,null,2573,{"$f":"WORKDAY(AH2574,1,feriados!$A$2:$A$1000)","v":"2034-01-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2575,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2575,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32245.25,12.149982588245445]
[2574,{"$f":"WORKDAY(B2575,1,feriados!$A$2:$A$1000)","v":"2034-01-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2576,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2576,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},{"$f":"+E2575+D2576","v":12.15},{"$f":"+ROUND(((1+E2575/100)^(1/252))*F2575,2)","v":32259.93},{"$f":"+((F2576/$F$2)^(252/A2576)-1)*100","v":12.149984013340154},null,2574,{"$f":"WORKDAY(J2575,1,feriados!$A$2:$A$1000)","v":"2034-01-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2576,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2576,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},{"$f":"+M2575+L2576","v":12.15},{"$f":"+ROUND(((1+M2575/100)^(1/252))*N2575,2)","v":32259.93},{"$f":"+((N2576/$N$2)^(252/I2576)-1)*100","v":12.149984013340154},null,2574,{"$f":"WORKDAY(R2575,1,feriados!$A$2:$A$1000)","v":"2034-01-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2576,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2576,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},{"$f":"+U2575+T2576","v":12.15},{"$f":"+ROUND(((1+U2575/100)^(1/252))*V2575,2)","v":32259.93},{"$f":"+((V2576/$V$2)^(252/Q2576)-1)*100","v":12.149984013340154},null,2574,{"$f":"WORKDAY(Z2575,1,feriados!$A$2:$A$1000)","v":"2034-01-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2576,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2576,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},{"$f":"+AC2575+AB2576","v":12.15},{"$f":"+ROUND(((1+AC2575/100)^(1/252))*AD2575,2)","v":32259.93},{"$f":"+((AD2576/$AD$2)^(252/Y2576)-1)*100","v":12.149984013340154},null,2574,{"$f":"WORKDAY(AH2575,1,feriados!$A$2:$A$1000)","v":"2034-01-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2576,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2576,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},{"$f":"+AK2575+AJ2576","v":12.15},{"$f":"+ROUND(((1+AK2575/100)^(1/252))*AL2575,2)","v":32259.93},{"$f":"+((AL2576/$F$2)^(252/AG2576)-1)*100","v":12.149984013340154}]
[2575,{"$f":"WORKDAY(B2576,1,feriados!$A$2:$A$1000)","v":"2034-02-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2577,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2577,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32274.61,12.149983164598034,null,2575,{"$f":"WORKDAY(J2576,1,feriados!$A$2:$A$1000)","v":"2034-02-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2577,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2577,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32274.61,12.149983164598034,null,2575,{"$f":"WORKDAY(R2576,1,feriados!$A$2:$A$1000)","v":"2034-02-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2577,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2577,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32274.61,12.149983164598034,null,2575,{"$f":"WORKDAY(Z2576,1,feriados!$A$2:$A$1000)","v":"2034-02-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2577,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2577,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32274.61,12.149983164598034,null,2575,{"$f":"WORKDAY(AH2576,1,feriados!$A$2:$A$1000)","v":"2034-02-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2577,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2577,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32274.61,12.149983164598034]
[2576,{"$f":"WORKDAY(B2577,1,feriados!$A$2:$A$1000)","v":"2034-02-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2578,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2578,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32289.3,12.149983444514012,null,2576,{"$f":"WORKDAY(J2577,1,feriados!$A$2:$A$1000)","v":"2034-02-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2578,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2578,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32289.3,12.149983444514012,null,2576,{"$f":"WORKDAY(R2577,1,feriados!$A$2:$A$1000)","v":"2034-02-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2578,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2578,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32289.3,12.149983444514012,null,2576,{"$f":"WORKDAY(Z2577,1,feriados!$A$2:$A$1000)","v":"2034-02-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2578,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2578,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32289.3,12.149983444514012,null,2576,{"$f":"WORKDAY(AH2577,1,feriados!$A$2:$A$1000)","v":"2034-02-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2578,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2578,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32289.3,12.149983444514012]
[2577,{"$f":"WORKDAY(B2578,1,feriados!$A$2:$A$1000)","v":"2034-02-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2579,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2579,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32304,12.149984849203243,null,2577,{"$f":"WORKDAY(J2578,1,feriados!$A$2:$A$1000)","v":"2034-02-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2579,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2579,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32304,12.149984849203243,null,2577,{"$f":"WORKDAY(R2578,1,feriados!$A$2:$A$1000)","v":"2034-02-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2579,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2579,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32304,12.149984849203243,null,2577,{"$f":"WORKDAY(Z2578,1,feriados!$A$2:$A$1000)","v":"2034-02-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2579,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2579,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32304,12.149984849203243,null,2577,{"$f":"WORKDAY(AH2578,1,feriados!$A$2:$A$1000)","v":"2034-02-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2579,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2579,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32304,12.149984849203243]
[2578,{"$f":"WORKDAY(B2579,1,feriados!$A$2:$A$1000)","v":"2034-02-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2580,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2580,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32318.7,12.149983982734236,null,2578,{"$f":"WORKDAY(J2579,1,feriados!$A$2:$A$1000)","v":"2034-02-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2580,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2580,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32318.7,12.149983982734236,null,2578,{"$f":"WORKDAY(R2579,1,feriados!$A$2:$A$1000)","v":"2034-02-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2580,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2580,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32318.7,12.149983982734236,null,2578,{"$f":"WORKDAY(Z2579,1,feriados!$A$2:$A$1000)","v":"2034-02-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2580,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2580,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32318.7,12.149983982734236,null,2578,{"$f":"WORKDAY(AH2579,1,feriados!$A$2:$A$1000)","v":"2034-02-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2580,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2580,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32318.7,12.149983982734236]
[2579,{"$f":"WORKDAY(B2580,1,feriados!$A$2:$A$1000)","v":"2034-02-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2581,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2581,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32333.41,12.149984239010948,null,2579,{"$f":"WORKDAY(J2580,1,feriados!$A$2:$A$1000)","v":"2034-02-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2581,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2581,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32333.41,12.149984239010948,null,2579,{"$f":"WORKDAY(R2580,1,feriados!$A$2:$A$1000)","v":"2034-02-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2581,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2581,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32333.41,12.149984239010948,null,2579,{"$f":"WORKDAY(Z2580,1,feriados!$A$2:$A$1000)","v":"2034-02-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2581,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2581,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32333.41,12.149984239010948,null,2579,{"$f":"WORKDAY(AH2580,1,feriados!$A$2:$A$1000)","v":"2034-02-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2581,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2581,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32333.41,12.149984239010948]
[2580,{"$f":"WORKDAY(B2581,1,feriados!$A$2:$A$1000)","v":"2034-02-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2582,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2582,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32348.13,12.149985614166248,null,2580,{"$f":"WORKDAY(J2581,1,feriados!$A$2:$A$1000)","v":"2034-02-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2582,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2582,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32348.13,12.149985614166248,null,2580,{"$f":"WORKDAY(R2581,1,feriados!$A$2:$A$1000)","v":"2034-02-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2582,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2582,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32348.13,12.149985614166248,null,2580,{"$f":"WORKDAY(Z2581,1,feriados!$A$2:$A$1000)","v":"2034-02-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2582,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2582,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32348.13,12.149985614166248,null,2580,{"$f":"WORKDAY(AH2581,1,feriados!$A$2:$A$1000)","v":"2034-02-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2582,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2582,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32348.13,12.149985614166248]
[2581,{"$f":"WORKDAY(B2582,1,feriados!$A$2:$A$1000)","v":"2034-02-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2583,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2583,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32362.85,12.149984720851137,null,2581,{"$f":"WORKDAY(J2582,1,feriados!$A$2:$A$1000)","v":"2034-02-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2583,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2583,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32362.85,12.149984720851137,null,2581,{"$f":"WORKDAY(R2582,1,feriados!$A$2:$A$1000)","v":"2034-02-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2583,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2583,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32362.85,12.149984720851137,null,2581,{"$f":"WORKDAY(Z2582,1,feriados!$A$2:$A$1000)","v":"2034-02-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2583,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2583,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32362.85,12.149984720851137,null,2581,{"$f":"WORKDAY(AH2582,1,feriados!$A$2:$A$1000)","v":"2034-02-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2583,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2583,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32362.85,12.149984720851137]
[2582,{"$f":"WORKDAY(B2583,1,feriados!$A$2:$A$1000)","v":"2034-02-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2584,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2584,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32377.58,12.14998494440489,null,2582,{"$f":"WORKDAY(J2583,1,feriados!$A$2:$A$1000)","v":"2034-02-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2584,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2584,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32377.58,12.14998494440489,null,2582,{"$f":"WORKDAY(R2583,1,feriados!$A$2:$A$1000)","v":"2034-02-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2584,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2584,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32377.58,12.14998494440489,null,2582,{"$f":"WORKDAY(Z2583,1,feriados!$A$2:$A$1000)","v":"2034-02-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2584,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2584,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32377.58,12.14998494440489,null,2582,{"$f":"WORKDAY(AH2583,1,feriados!$A$2:$A$1000)","v":"2034-02-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2584,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2584,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32377.58,12.14998494440489]
[2583,{"$f":"WORKDAY(B2584,1,feriados!$A$2:$A$1000)","v":"2034-02-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2585,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2585,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32392.32,12.14998628097792,null,2583,{"$f":"WORKDAY(J2584,1,feriados!$A$2:$A$1000)","v":"2034-02-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2585,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2585,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32392.32,12.14998628097792,null,2583,{"$f":"WORKDAY(R2584,1,feriados!$A$2:$A$1000)","v":"2034-02-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2585,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2585,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32392.32,12.14998628097792,null,2583,{"$f":"WORKDAY(Z2584,1,feriados!$A$2:$A$1000)","v":"2034-02-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2585,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2585,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32392.32,12.14998628097792,null,2583,{"$f":"WORKDAY(AH2584,1,feriados!$A$2:$A$1000)","v":"2034-02-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2585,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2585,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32392.32,12.14998628097792]
[2584,{"$f":"WORKDAY(B2585,1,feriados!$A$2:$A$1000)","v":"2034-02-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2586,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2586,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32407.06,12.149985351777449,null,2584,{"$f":"WORKDAY(J2585,1,feriados!$A$2:$A$1000)","v":"2034-02-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2586,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2586,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32407.06,12.149985351777449,null,2584,{"$f":"WORKDAY(R2585,1,feriados!$A$2:$A$1000)","v":"2034-02-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2586,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2586,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32407.06,12.149985351777449,null,2584,{"$f":"WORKDAY(Z2585,1,feriados!$A$2:$A$1000)","v":"2034-02-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2586,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2586,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32407.06,12.149985351777449,null,2584,{"$f":"WORKDAY(AH2585,1,feriados!$A$2:$A$1000)","v":"2034-02-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2586,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2586,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32407.06,12.149985351777449]
[2585,{"$f":"WORKDAY(B2586,1,feriados!$A$2:$A$1000)","v":"2034-02-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2587,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2587,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32421.81,12.149985533604202,null,2585,{"$f":"WORKDAY(J2586,1,feriados!$A$2:$A$1000)","v":"2034-02-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2587,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2587,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32421.81,12.149985533604202,null,2585,{"$f":"WORKDAY(R2586,1,feriados!$A$2:$A$1000)","v":"2034-02-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2587,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2587,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32421.81,12.149985533604202,null,2585,{"$f":"WORKDAY(Z2586,1,feriados!$A$2:$A$1000)","v":"2034-02-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2587,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2587,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32421.81,12.149985533604202,null,2585,{"$f":"WORKDAY(AH2586,1,feriados!$A$2:$A$1000)","v":"2034-02-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2587,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2587,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32421.81,12.149985533604202]
[2586,{"$f":"WORKDAY(B2587,1,feriados!$A$2:$A$1000)","v":"2034-02-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2588,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2588,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32436.57,12.149986822626179,null,2586,{"$f":"WORKDAY(J2587,1,feriados!$A$2:$A$1000)","v":"2034-02-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2588,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2588,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32436.57,12.149986822626179,null,2586,{"$f":"WORKDAY(R2587,1,feriados!$A$2:$A$1000)","v":"2034-02-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2588,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2588,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32436.57,12.149986822626179,null,2586,{"$f":"WORKDAY(Z2587,1,feriados!$A$2:$A$1000)","v":"2034-02-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2588,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2588,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32436.57,12.149986822626179,null,2586,{"$f":"WORKDAY(AH2587,1,feriados!$A$2:$A$1000)","v":"2034-02-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2588,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2588,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32436.57,12.149986822626179]
[2587,{"$f":"WORKDAY(B2588,1,feriados!$A$2:$A$1000)","v":"2034-02-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2589,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2589,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32451.33,12.149985848580492,null,2587,{"$f":"WORKDAY(J2588,1,feriados!$A$2:$A$1000)","v":"2034-02-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2589,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2589,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32451.33,12.149985848580492,null,2587,{"$f":"WORKDAY(R2588,1,feriados!$A$2:$A$1000)","v":"2034-02-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2589,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2589,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32451.33,12.149985848580492,null,2587,{"$f":"WORKDAY(Z2588,1,feriados!$A$2:$A$1000)","v":"2034-02-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2589,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2589,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32451.33,12.149985848580492,null,2587,{"$f":"WORKDAY(AH2588,1,feriados!$A$2:$A$1000)","v":"2034-02-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2589,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2589,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32451.33,12.149985848580492]
[2588,{"$f":"WORKDAY(B2589,1,feriados!$A$2:$A$1000)","v":"2034-02-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2590,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2590,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32466.1,12.149985979755495,null,2588,{"$f":"WORKDAY(J2589,1,feriados!$A$2:$A$1000)","v":"2034-02-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2590,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2590,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32466.1,12.149985979755495,null,2588,{"$f":"WORKDAY(R2589,1,feriados!$A$2:$A$1000)","v":"2034-02-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2590,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2590,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32466.1,12.149985979755495,null,2588,{"$f":"WORKDAY(Z2589,1,feriados!$A$2:$A$1000)","v":"2034-02-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2590,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2590,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32466.1,12.149985979755495,null,2588,{"$f":"WORKDAY(AH2589,1,feriados!$A$2:$A$1000)","v":"2034-02-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2590,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2590,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32466.1,12.149985979755495]
[2589,{"$f":"WORKDAY(B2590,1,feriados!$A$2:$A$1000)","v":"2034-02-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2591,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2591,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32480.880000000001,12.149987212336534,null,2589,{"$f":"WORKDAY(J2590,1,feriados!$A$2:$A$1000)","v":"2034-02-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2591,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2591,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32480.880000000001,12.149987212336534,null,2589,{"$f":"WORKDAY(R2590,1,feriados!$A$2:$A$1000)","v":"2034-02-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2591,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2591,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32480.880000000001,12.149987212336534,null,2589,{"$f":"WORKDAY(Z2590,1,feriados!$A$2:$A$1000)","v":"2034-02-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2591,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2591,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32480.880000000001,12.149987212336534,null,2589,{"$f":"WORKDAY(AH2590,1,feriados!$A$2:$A$1000)","v":"2034-02-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2591,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2591,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32480.880000000001,12.149987212336534]
[2590,{"$f":"WORKDAY(B2591,1,feriados!$A$2:$A$1000)","v":"2034-02-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2592,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2592,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32495.66,12.149986184564643,null,2590,{"$f":"WORKDAY(J2591,1,feriados!$A$2:$A$1000)","v":"2034-02-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2592,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2592,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32495.66,12.149986184564643,null,2590,{"$f":"WORKDAY(R2591,1,feriados!$A$2:$A$1000)","v":"2034-02-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2592,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2592,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32495.66,12.149986184564643,null,2590,{"$f":"WORKDAY(Z2591,1,feriados!$A$2:$A$1000)","v":"2034-02-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2592,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2592,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32495.66,12.149986184564643,null,2590,{"$f":"WORKDAY(AH2591,1,feriados!$A$2:$A$1000)","v":"2034-02-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2592,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2592,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32495.66,12.149986184564643]
[2591,{"$f":"WORKDAY(B2592,1,feriados!$A$2:$A$1000)","v":"2034-02-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2593,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2593,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32510.45,12.149986256241686,null,2591,{"$f":"WORKDAY(J2592,1,feriados!$A$2:$A$1000)","v":"2034-02-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2593,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2593,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32510.45,12.149986256241686,null,2591,{"$f":"WORKDAY(R2592,1,feriados!$A$2:$A$1000)","v":"2034-02-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2593,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2593,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32510.45,12.149986256241686,null,2591,{"$f":"WORKDAY(Z2592,1,feriados!$A$2:$A$1000)","v":"2034-02-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2593,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2593,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32510.45,12.149986256241686,null,2591,{"$f":"WORKDAY(AH2592,1,feriados!$A$2:$A$1000)","v":"2034-02-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2593,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2593,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32510.45,12.149986256241686]
[2592,{"$f":"WORKDAY(B2593,1,feriados!$A$2:$A$1000)","v":"2034-02-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2594,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2594,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32525.25,12.149987423570385,null,2592,{"$f":"WORKDAY(J2593,1,feriados!$A$2:$A$1000)","v":"2034-02-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2594,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2594,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32525.25,12.149987423570385,null,2592,{"$f":"WORKDAY(R2593,1,feriados!$A$2:$A$1000)","v":"2034-02-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2594,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2594,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32525.25,12.149987423570385,null,2592,{"$f":"WORKDAY(Z2593,1,feriados!$A$2:$A$1000)","v":"2034-02-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2594,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2594,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32525.25,12.149987423570385,null,2592,{"$f":"WORKDAY(AH2593,1,feriados!$A$2:$A$1000)","v":"2034-02-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2594,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2594,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32525.25,12.149987423570385]
[2593,{"$f":"WORKDAY(B2594,1,feriados!$A$2:$A$1000)","v":"2034-03-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2595,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2595,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32540.05,12.149986333269558,null,2593,{"$f":"WORKDAY(J2594,1,feriados!$A$2:$A$1000)","v":"2034-03-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2595,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2595,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32540.05,12.149986333269558,null,2593,{"$f":"WORKDAY(R2594,1,feriados!$A$2:$A$1000)","v":"2034-03-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2595,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2595,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32540.05,12.149986333269558,null,2593,{"$f":"WORKDAY(Z2594,1,feriados!$A$2:$A$1000)","v":"2034-03-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2595,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2595,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32540.05,12.149986333269558,null,2593,{"$f":"WORKDAY(AH2594,1,feriados!$A$2:$A$1000)","v":"2034-03-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2595,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2595,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32540.05,12.149986333269558]
[2594,{"$f":"WORKDAY(B2595,1,feriados!$A$2:$A$1000)","v":"2034-03-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2596,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2596,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32554.86,12.149986336680541,null,2594,{"$f":"WORKDAY(J2595,1,feriados!$A$2:$A$1000)","v":"2034-03-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2596,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2596,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32554.86,12.149986336680541,null,2594,{"$f":"WORKDAY(R2595,1,feriados!$A$2:$A$1000)","v":"2034-03-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2596,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2596,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32554.86,12.149986336680541,null,2594,{"$f":"WORKDAY(Z2595,1,feriados!$A$2:$A$1000)","v":"2034-03-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2596,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2596,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32554.86,12.149986336680541,null,2594,{"$f":"WORKDAY(AH2595,1,feriados!$A$2:$A$1000)","v":"2034-03-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2596,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2596,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32554.86,12.149986336680541]
[2595,{"$f":"WORKDAY(B2596,1,feriados!$A$2:$A$1000)","v":"2034-03-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2597,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2597,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32569.68,12.149987430023291,null,2595,{"$f":"WORKDAY(J2596,1,feriados!$A$2:$A$1000)","v":"2034-03-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2597,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2597,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32569.68,12.149987430023291,null,2595,{"$f":"WORKDAY(R2596,1,feriados!$A$2:$A$1000)","v":"2034-03-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2597,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2597,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32569.68,12.149987430023291,null,2595,{"$f":"WORKDAY(Z2596,1,feriados!$A$2:$A$1000)","v":"2034-03-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2597,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2597,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32569.68,12.149987430023291,null,2595,{"$f":"WORKDAY(AH2596,1,feriados!$A$2:$A$1000)","v":"2034-03-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2597,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2597,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32569.68,12.149987430023291]
[2596,{"$f":"WORKDAY(B2597,1,feriados!$A$2:$A$1000)","v":"2034-03-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2598,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2598,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32584.5,12.149986268468504,null,2596,{"$f":"WORKDAY(J2597,1,feriados!$A$2:$A$1000)","v":"2034-03-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2598,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2598,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32584.5,12.149986268468504,null,2596,{"$f":"WORKDAY(R2597,1,feriados!$A$2:$A$1000)","v":"2034-03-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2598,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2598,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32584.5,12.149986268468504,null,2596,{"$f":"WORKDAY(Z2597,1,feriados!$A$2:$A$1000)","v":"2034-03-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2598,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2598,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32584.5,12.149986268468504,null,2596,{"$f":"WORKDAY(AH2597,1,feriados!$A$2:$A$1000)","v":"2034-03-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2598,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2598,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32584.5,12.149986268468504]
[2597,{"$f":"WORKDAY(B2598,1,feriados!$A$2:$A$1000)","v":"2034-03-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2599,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2599,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32599.33,12.149986194922802,null,2597,{"$f":"WORKDAY(J2598,1,feriados!$A$2:$A$1000)","v":"2034-03-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2599,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2599,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32599.33,12.149986194922802,null,2597,{"$f":"WORKDAY(R2598,1,feriados!$A$2:$A$1000)","v":"2034-03-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2599,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2599,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32599.33,12.149986194922802,null,2597,{"$f":"WORKDAY(Z2598,1,feriados!$A$2:$A$1000)","v":"2034-03-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2599,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2599,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32599.33,12.149986194922802,null,2597,{"$f":"WORKDAY(AH2598,1,feriados!$A$2:$A$1000)","v":"2034-03-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2599,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2599,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32599.33,12.149986194922802]
[2598,{"$f":"WORKDAY(B2599,1,feriados!$A$2:$A$1000)","v":"2034-03-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2600,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2600,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32614.17,12.149987205623326,null,2598,{"$f":"WORKDAY(J2599,1,feriados!$A$2:$A$1000)","v":"2034-03-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2600,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2600,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32614.17,12.149987205623326,null,2598,{"$f":"WORKDAY(R2599,1,feriados!$A$2:$A$1000)","v":"2034-03-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2600,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2600,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32614.17,12.149987205623326,null,2598,{"$f":"WORKDAY(Z2599,1,feriados!$A$2:$A$1000)","v":"2034-03-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2600,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2600,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32614.17,12.149987205623326,null,2598,{"$f":"WORKDAY(AH2599,1,feriados!$A$2:$A$1000)","v":"2034-03-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2600,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2600,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32614.17,12.149987205623326]
[2599,{"$f":"WORKDAY(B2600,1,feriados!$A$2:$A$1000)","v":"2034-03-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2601,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2601,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32629.01,12.149985964166765,null,2599,{"$f":"WORKDAY(J2600,1,feriados!$A$2:$A$1000)","v":"2034-03-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2601,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2601,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32629.01,12.149985964166765,null,2599,{"$f":"WORKDAY(R2600,1,feriados!$A$2:$A$1000)","v":"2034-03-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2601,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2601,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32629.01,12.149985964166765,null,2599,{"$f":"WORKDAY(Z2600,1,feriados!$A$2:$A$1000)","v":"2034-03-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2601,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2601,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32629.01,12.149985964166765,null,2599,{"$f":"WORKDAY(AH2600,1,feriados!$A$2:$A$1000)","v":"2034-03-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2601,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2601,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32629.01,12.149985964166765]
[2600,{"$f":"WORKDAY(B2601,1,feriados!$A$2:$A$1000)","v":"2034-03-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2602,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2602,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32643.86,12.149985805050756,null,2600,{"$f":"WORKDAY(J2601,1,feriados!$A$2:$A$1000)","v":"2034-03-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2602,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2602,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32643.86,12.149985805050756,null,2600,{"$f":"WORKDAY(R2601,1,feriados!$A$2:$A$1000)","v":"2034-03-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2602,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2602,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32643.86,12.149985805050756,null,2600,{"$f":"WORKDAY(Z2601,1,feriados!$A$2:$A$1000)","v":"2034-03-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2602,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2602,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32643.86,12.149985805050756,null,2600,{"$f":"WORKDAY(AH2601,1,feriados!$A$2:$A$1000)","v":"2034-03-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2602,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2602,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32643.86,12.149985805050756]
[2601,{"$f":"WORKDAY(B2602,1,feriados!$A$2:$A$1000)","v":"2034-03-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2603,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2603,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32658.720000000001,12.149986724529494,null,2601,{"$f":"WORKDAY(J2602,1,feriados!$A$2:$A$1000)","v":"2034-03-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2603,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2603,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32658.720000000001,12.149986724529494,null,2601,{"$f":"WORKDAY(R2602,1,feriados!$A$2:$A$1000)","v":"2034-03-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2603,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2603,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32658.720000000001,12.149986724529494,null,2601,{"$f":"WORKDAY(Z2602,1,feriados!$A$2:$A$1000)","v":"2034-03-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2603,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2603,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32658.720000000001,12.149986724529494,null,2601,{"$f":"WORKDAY(AH2602,1,feriados!$A$2:$A$1000)","v":"2034-03-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2603,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2603,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32658.720000000001,12.149986724529494]
[2602,{"$f":"WORKDAY(B2603,1,feriados!$A$2:$A$1000)","v":"2034-03-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2604,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2604,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32673.58,12.149985394599948,null,2602,{"$f":"WORKDAY(J2603,1,feriados!$A$2:$A$1000)","v":"2034-03-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2604,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2604,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32673.58,12.149985394599948,null,2602,{"$f":"WORKDAY(R2603,1,feriados!$A$2:$A$1000)","v":"2034-03-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2604,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2604,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32673.58,12.149985394599948,null,2602,{"$f":"WORKDAY(Z2603,1,feriados!$A$2:$A$1000)","v":"2034-03-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2604,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2604,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32673.58,12.149985394599948,null,2602,{"$f":"WORKDAY(AH2603,1,feriados!$A$2:$A$1000)","v":"2034-03-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2604,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2604,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32673.58,12.149985394599948]
[2603,{"$f":"WORKDAY(B2604,1,feriados!$A$2:$A$1000)","v":"2034-03-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2605,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2605,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32688.45,12.149985141376419,null,2603,{"$f":"WORKDAY(J2604,1,feriados!$A$2:$A$1000)","v":"2034-03-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2605,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2605,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32688.45,12.149985141376419,null,2603,{"$f":"WORKDAY(R2604,1,feriados!$A$2:$A$1000)","v":"2034-03-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2605,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2605,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32688.45,12.149985141376419,null,2603,{"$f":"WORKDAY(Z2604,1,feriados!$A$2:$A$1000)","v":"2034-03-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2605,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2605,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32688.45,12.149985141376419,null,2603,{"$f":"WORKDAY(AH2604,1,feriados!$A$2:$A$1000)","v":"2034-03-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2605,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2605,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32688.45,12.149985141376419]
[2604,{"$f":"WORKDAY(B2605,1,feriados!$A$2:$A$1000)","v":"2034-03-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2606,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2606,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32703.33,12.149985961130017,null,2604,{"$f":"WORKDAY(J2605,1,feriados!$A$2:$A$1000)","v":"2034-03-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2606,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2606,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32703.33,12.149985961130017,null,2604,{"$f":"WORKDAY(R2605,1,feriados!$A$2:$A$1000)","v":"2034-03-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2606,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2606,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32703.33,12.149985961130017,null,2604,{"$f":"WORKDAY(Z2605,1,feriados!$A$2:$A$1000)","v":"2034-03-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2606,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2606,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32703.33,12.149985961130017,null,2604,{"$f":"WORKDAY(AH2605,1,feriados!$A$2:$A$1000)","v":"2034-03-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2606,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2606,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32703.33,12.149985961130017]
[2605,{"$f":"WORKDAY(B2606,1,feriados!$A$2:$A$1000)","v":"2034-03-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2607,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2607,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32718.21,12.149984534232372,null,2605,{"$f":"WORKDAY(J2606,1,feriados!$A$2:$A$1000)","v":"2034-03-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2607,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2607,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32718.21,12.149984534232372,null,2605,{"$f":"WORKDAY(R2606,1,feriados!$A$2:$A$1000)","v":"2034-03-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2607,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2607,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32718.21,12.149984534232372,null,2605,{"$f":"WORKDAY(Z2606,1,feriados!$A$2:$A$1000)","v":"2034-03-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2607,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2607,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32718.21,12.149984534232372,null,2605,{"$f":"WORKDAY(AH2606,1,feriados!$A$2:$A$1000)","v":"2034-03-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2607,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2607,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32718.21,12.149984534232372]
[2606,{"$f":"WORKDAY(B2607,1,feriados!$A$2:$A$1000)","v":"2034-03-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2608,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2608,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32733.1,12.149984178439954,null,2606,{"$f":"WORKDAY(J2607,1,feriados!$A$2:$A$1000)","v":"2034-03-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2608,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2608,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32733.1,12.149984178439954,null,2606,{"$f":"WORKDAY(R2607,1,feriados!$A$2:$A$1000)","v":"2034-03-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2608,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2608,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32733.1,12.149984178439954,null,2606,{"$f":"WORKDAY(Z2607,1,feriados!$A$2:$A$1000)","v":"2034-03-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2608,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2608,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32733.1,12.149984178439954,null,2606,{"$f":"WORKDAY(AH2607,1,feriados!$A$2:$A$1000)","v":"2034-03-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2608,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2608,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32733.1,12.149984178439954]
[2607,{"$f":"WORKDAY(B2608,1,feriados!$A$2:$A$1000)","v":"2034-03-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2609,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2609,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32748,12.149984890040756,null,2607,{"$f":"WORKDAY(J2608,1,feriados!$A$2:$A$1000)","v":"2034-03-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2609,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2609,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32748,12.149984890040756,null,2607,{"$f":"WORKDAY(R2608,1,feriados!$A$2:$A$1000)","v":"2034-03-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2609,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2609,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32748,12.149984890040756,null,2607,{"$f":"WORKDAY(Z2608,1,feriados!$A$2:$A$1000)","v":"2034-03-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2609,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2609,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32748,12.149984890040756,null,2607,{"$f":"WORKDAY(AH2608,1,feriados!$A$2:$A$1000)","v":"2034-03-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2609,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2609,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32748,12.149984890040756]
[2608,{"$f":"WORKDAY(B2609,1,feriados!$A$2:$A$1000)","v":"2034-03-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2610,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2610,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32762.9,12.149983357755412,null,2608,{"$f":"WORKDAY(J2609,1,feriados!$A$2:$A$1000)","v":"2034-03-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2610,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2610,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32762.9,12.149983357755412,null,2608,{"$f":"WORKDAY(R2609,1,feriados!$A$2:$A$1000)","v":"2034-03-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2610,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2610,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32762.9,12.149983357755412,null,2608,{"$f":"WORKDAY(Z2609,1,feriados!$A$2:$A$1000)","v":"2034-03-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2610,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2610,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32762.9,12.149983357755412,null,2608,{"$f":"WORKDAY(AH2609,1,feriados!$A$2:$A$1000)","v":"2034-03-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2610,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2610,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32762.9,12.149983357755412]
[2609,{"$f":"WORKDAY(B2610,1,feriados!$A$2:$A$1000)","v":"2034-03-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2611,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2611,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32777.81,12.149982891008083,null,2609,{"$f":"WORKDAY(J2610,1,feriados!$A$2:$A$1000)","v":"2034-03-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2611,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2611,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32777.81,12.149982891008083,null,2609,{"$f":"WORKDAY(R2610,1,feriados!$A$2:$A$1000)","v":"2034-03-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2611,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2611,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32777.81,12.149982891008083,null,2609,{"$f":"WORKDAY(Z2610,1,feriados!$A$2:$A$1000)","v":"2034-03-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2611,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2611,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32777.81,12.149982891008083,null,2609,{"$f":"WORKDAY(AH2610,1,feriados!$A$2:$A$1000)","v":"2034-03-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2611,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2611,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32777.81,12.149982891008083]
[2610,{"$f":"WORKDAY(B2611,1,feriados!$A$2:$A$1000)","v":"2034-03-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2612,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2612,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32792.730000000003,12.149983486103565,null,2610,{"$f":"WORKDAY(J2611,1,feriados!$A$2:$A$1000)","v":"2034-03-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2612,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2612,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32792.730000000003,12.149983486103565,null,2610,{"$f":"WORKDAY(R2611,1,feriados!$A$2:$A$1000)","v":"2034-03-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2612,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2612,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32792.730000000003,12.149983486103565,null,2610,{"$f":"WORKDAY(Z2611,1,feriados!$A$2:$A$1000)","v":"2034-03-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2612,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2612,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32792.730000000003,12.149983486103565,null,2610,{"$f":"WORKDAY(AH2611,1,feriados!$A$2:$A$1000)","v":"2034-03-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2612,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2612,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32792.730000000003,12.149983486103565]
[2611,{"$f":"WORKDAY(B2612,1,feriados!$A$2:$A$1000)","v":"2034-03-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2613,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2613,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32807.660000000003,12.149985139354724,null,2611,{"$f":"WORKDAY(J2612,1,feriados!$A$2:$A$1000)","v":"2034-03-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2613,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2613,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32807.660000000003,12.149985139354724,null,2611,{"$f":"WORKDAY(R2612,1,feriados!$A$2:$A$1000)","v":"2034-03-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2613,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2613,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32807.660000000003,12.149985139354724,null,2611,{"$f":"WORKDAY(Z2612,1,feriados!$A$2:$A$1000)","v":"2034-03-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2613,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2613,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32807.660000000003,12.149985139354724,null,2611,{"$f":"WORKDAY(AH2612,1,feriados!$A$2:$A$1000)","v":"2034-03-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2613,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2613,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32807.660000000003,12.149985139354724]
[2612,{"$f":"WORKDAY(B2613,1,feriados!$A$2:$A$1000)","v":"2034-03-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2614,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2614,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32822.589999999997,12.149984550577964,null,2612,{"$f":"WORKDAY(J2613,1,feriados!$A$2:$A$1000)","v":"2034-03-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2614,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2614,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32822.589999999997,12.149984550577964,null,2612,{"$f":"WORKDAY(R2613,1,feriados!$A$2:$A$1000)","v":"2034-03-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2614,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2614,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32822.589999999997,12.149984550577964,null,2612,{"$f":"WORKDAY(Z2613,1,feriados!$A$2:$A$1000)","v":"2034-03-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2614,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2614,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32822.589999999997,12.149984550577964,null,2612,{"$f":"WORKDAY(AH2613,1,feriados!$A$2:$A$1000)","v":"2034-03-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2614,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2614,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32822.589999999997,12.149984550577964]
[2613,{"$f":"WORKDAY(B2614,1,feriados!$A$2:$A$1000)","v":"2034-03-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2615,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2615,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32837.53,12.149985018129318,null,2613,{"$f":"WORKDAY(J2614,1,feriados!$A$2:$A$1000)","v":"2034-03-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2615,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2615,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32837.53,12.149985018129318,null,2613,{"$f":"WORKDAY(R2614,1,feriados!$A$2:$A$1000)","v":"2034-03-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2615,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2615,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32837.53,12.149985018129318,null,2613,{"$f":"WORKDAY(Z2614,1,feriados!$A$2:$A$1000)","v":"2034-03-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2615,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2615,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32837.53,12.149985018129318,null,2613,{"$f":"WORKDAY(AH2614,1,feriados!$A$2:$A$1000)","v":"2034-03-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2615,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2615,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32837.53,12.149985018129318]
[2614,{"$f":"WORKDAY(B2615,1,feriados!$A$2:$A$1000)","v":"2034-03-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2616,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2616,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32852.480000000003,12.149986538338364,null,2614,{"$f":"WORKDAY(J2615,1,feriados!$A$2:$A$1000)","v":"2034-03-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2616,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2616,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32852.480000000003,12.149986538338364,null,2614,{"$f":"WORKDAY(R2615,1,feriados!$A$2:$A$1000)","v":"2034-03-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2616,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2616,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32852.480000000003,12.149986538338364,null,2614,{"$f":"WORKDAY(Z2615,1,feriados!$A$2:$A$1000)","v":"2034-03-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2616,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2616,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32852.480000000003,12.149986538338364,null,2614,{"$f":"WORKDAY(AH2615,1,feriados!$A$2:$A$1000)","v":"2034-03-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2616,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2616,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32852.480000000003,12.149986538338364]
[2615,{"$f":"WORKDAY(B2616,1,feriados!$A$2:$A$1000)","v":"2034-03-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2617,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2617,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32867.43,12.149985819312059,null,2615,{"$f":"WORKDAY(J2616,1,feriados!$A$2:$A$1000)","v":"2034-03-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2617,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2617,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32867.43,12.149985819312059,null,2615,{"$f":"WORKDAY(R2616,1,feriados!$A$2:$A$1000)","v":"2034-03-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2617,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2617,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32867.43,12.149985819312059,null,2615,{"$f":"WORKDAY(Z2616,1,feriados!$A$2:$A$1000)","v":"2034-03-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2617,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2617,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32867.43,12.149985819312059,null,2615,{"$f":"WORKDAY(AH2616,1,feriados!$A$2:$A$1000)","v":"2034-03-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2617,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2617,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32867.43,12.149985819312059]
[2616,{"$f":"WORKDAY(B2617,1,feriados!$A$2:$A$1000)","v":"2034-04-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2618,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2618,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32882.39,12.149986151132254,null,2616,{"$f":"WORKDAY(J2617,1,feriados!$A$2:$A$1000)","v":"2034-04-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2618,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2618,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32882.39,12.149986151132254,null,2616,{"$f":"WORKDAY(R2617,1,feriados!$A$2:$A$1000)","v":"2034-04-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2618,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2618,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32882.39,12.149986151132254,null,2616,{"$f":"WORKDAY(Z2617,1,feriados!$A$2:$A$1000)","v":"2034-04-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2618,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2618,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32882.39,12.149986151132254,null,2616,{"$f":"WORKDAY(AH2617,1,feriados!$A$2:$A$1000)","v":"2034-04-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2618,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2618,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32882.39,12.149986151132254]
[2617,{"$f":"WORKDAY(B2618,1,feriados!$A$2:$A$1000)","v":"2034-04-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2619,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2619,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32897.360000000001,12.149987530145069,null,2617,{"$f":"WORKDAY(J2618,1,feriados!$A$2:$A$1000)","v":"2034-04-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2619,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2619,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32897.360000000001,12.149987530145069,null,2617,{"$f":"WORKDAY(R2618,1,feriados!$A$2:$A$1000)","v":"2034-04-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2619,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2619,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32897.360000000001,12.149987530145069,null,2617,{"$f":"WORKDAY(Z2618,1,feriados!$A$2:$A$1000)","v":"2034-04-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2619,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2619,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32897.360000000001,12.149987530145069,null,2617,{"$f":"WORKDAY(AH2618,1,feriados!$A$2:$A$1000)","v":"2034-04-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2619,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2619,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32897.360000000001,12.149987530145069]
[2618,{"$f":"WORKDAY(B2619,1,feriados!$A$2:$A$1000)","v":"2034-04-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2620,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2620,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32912.33,12.149986672722758,null,2618,{"$f":"WORKDAY(J2619,1,feriados!$A$2:$A$1000)","v":"2034-04-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2620,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2620,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32912.33,12.149986672722758,null,2618,{"$f":"WORKDAY(R2619,1,feriados!$A$2:$A$1000)","v":"2034-04-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2620,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2620,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32912.33,12.149986672722758,null,2618,{"$f":"WORKDAY(Z2619,1,feriados!$A$2:$A$1000)","v":"2034-04-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2620,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2620,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32912.33,12.149986672722758,null,2618,{"$f":"WORKDAY(AH2619,1,feriados!$A$2:$A$1000)","v":"2034-04-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2620,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2620,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32912.33,12.149986672722758]
[2619,{"$f":"WORKDAY(B2620,1,feriados!$A$2:$A$1000)","v":"2034-04-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2621,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2621,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32927.31,12.149986860698125,null,2619,{"$f":"WORKDAY(J2620,1,feriados!$A$2:$A$1000)","v":"2034-04-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2621,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2621,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32927.31,12.149986860698125,null,2619,{"$f":"WORKDAY(R2620,1,feriados!$A$2:$A$1000)","v":"2034-04-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2621,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2621,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32927.31,12.149986860698125,null,2619,{"$f":"WORKDAY(Z2620,1,feriados!$A$2:$A$1000)","v":"2034-04-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2621,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2621,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32927.31,12.149986860698125,null,2619,{"$f":"WORKDAY(AH2620,1,feriados!$A$2:$A$1000)","v":"2034-04-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2621,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2621,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32927.31,12.149986860698125]
[2620,{"$f":"WORKDAY(B2621,1,feriados!$A$2:$A$1000)","v":"2034-04-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2622,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2622,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32942.300000000003,12.149988090433816,null,2620,{"$f":"WORKDAY(J2621,1,feriados!$A$2:$A$1000)","v":"2034-04-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2622,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2622,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32942.300000000003,12.149988090433816,null,2620,{"$f":"WORKDAY(R2621,1,feriados!$A$2:$A$1000)","v":"2034-04-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2622,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2622,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32942.300000000003,12.149988090433816,null,2620,{"$f":"WORKDAY(Z2621,1,feriados!$A$2:$A$1000)","v":"2034-04-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2622,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2622,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32942.300000000003,12.149988090433816,null,2620,{"$f":"WORKDAY(AH2621,1,feriados!$A$2:$A$1000)","v":"2034-04-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2622,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2622,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32942.300000000003,12.149988090433816]
[2621,{"$f":"WORKDAY(B2622,1,feriados!$A$2:$A$1000)","v":"2034-04-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2623,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2623,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32957.29,12.149987086542158,null,2621,{"$f":"WORKDAY(J2622,1,feriados!$A$2:$A$1000)","v":"2034-04-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2623,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2623,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32957.29,12.149987086542158,null,2621,{"$f":"WORKDAY(R2622,1,feriados!$A$2:$A$1000)","v":"2034-04-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2623,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2623,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32957.29,12.149987086542158,null,2621,{"$f":"WORKDAY(Z2622,1,feriados!$A$2:$A$1000)","v":"2034-04-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2623,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2623,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32957.29,12.149987086542158,null,2621,{"$f":"WORKDAY(AH2622,1,feriados!$A$2:$A$1000)","v":"2034-04-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2623,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2623,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32957.29,12.149987086542158]
[2622,{"$f":"WORKDAY(B2623,1,feriados!$A$2:$A$1000)","v":"2034-04-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2624,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2624,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32972.29,12.149987122632044,null,2622,{"$f":"WORKDAY(J2623,1,feriados!$A$2:$A$1000)","v":"2034-04-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2624,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2624,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32972.29,12.149987122632044,null,2622,{"$f":"WORKDAY(R2623,1,feriados!$A$2:$A$1000)","v":"2034-04-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2624,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2624,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32972.29,12.149987122632044,null,2622,{"$f":"WORKDAY(Z2623,1,feriados!$A$2:$A$1000)","v":"2034-04-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2624,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2624,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32972.29,12.149987122632044,null,2622,{"$f":"WORKDAY(AH2623,1,feriados!$A$2:$A$1000)","v":"2034-04-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2624,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2624,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32972.29,12.149987122632044]
[2623,{"$f":"WORKDAY(B2624,1,feriados!$A$2:$A$1000)","v":"2034-04-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2625,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2625,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,32987.300000000003,12.14998819508244,null,2623,{"$f":"WORKDAY(J2624,1,feriados!$A$2:$A$1000)","v":"2034-04-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2625,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2625,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,32987.300000000003,12.14998819508244,null,2623,{"$f":"WORKDAY(R2624,1,feriados!$A$2:$A$1000)","v":"2034-04-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2625,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2625,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,32987.300000000003,12.14998819508244,null,2623,{"$f":"WORKDAY(Z2624,1,feriados!$A$2:$A$1000)","v":"2034-04-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2625,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2625,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,32987.300000000003,12.14998819508244,null,2623,{"$f":"WORKDAY(AH2624,1,feriados!$A$2:$A$1000)","v":"2034-04-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2625,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2625,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,32987.300000000003,12.14998819508244]
[2624,{"$f":"WORKDAY(B2625,1,feriados!$A$2:$A$1000)","v":"2034-04-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2626,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2626,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33002.31,12.149987036720722,null,2624,{"$f":"WORKDAY(J2625,1,feriados!$A$2:$A$1000)","v":"2034-04-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2626,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2626,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33002.31,12.149987036720722,null,2624,{"$f":"WORKDAY(R2625,1,feriados!$A$2:$A$1000)","v":"2034-04-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2626,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2626,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33002.31,12.149987036720722,null,2624,{"$f":"WORKDAY(Z2625,1,feriados!$A$2:$A$1000)","v":"2034-04-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2626,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2626,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33002.31,12.149987036720722,null,2624,{"$f":"WORKDAY(AH2625,1,feriados!$A$2:$A$1000)","v":"2034-04-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2626,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2626,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33002.31,12.149987036720722]
[2625,{"$f":"WORKDAY(B2626,1,feriados!$A$2:$A$1000)","v":"2034-04-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2627,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2627,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33017.33,12.149986912956789,null,2625,{"$f":"WORKDAY(J2626,1,feriados!$A$2:$A$1000)","v":"2034-04-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2627,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2627,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33017.33,12.149986912956789,null,2625,{"$f":"WORKDAY(R2626,1,feriados!$A$2:$A$1000)","v":"2034-04-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2627,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2627,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33017.33,12.149986912956789,null,2625,{"$f":"WORKDAY(Z2626,1,feriados!$A$2:$A$1000)","v":"2034-04-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2627,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2627,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33017.33,12.149986912956789,null,2625,{"$f":"WORKDAY(AH2626,1,feriados!$A$2:$A$1000)","v":"2034-04-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2627,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2627,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33017.33,12.149986912956789]
[{"$f":"+A2627+1","v":2626},{"$f":"WORKDAY(B2627,1,feriados!$A$2:$A$1000)","v":"2034-04-18"},{"$f":"+C2627","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(B2628,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2628,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33032.36,12.14998782018597,null,{"$f":"+I2627+1","v":2626},{"$f":"WORKDAY(J2627,1,feriados!$A$2:$A$1000)","v":"2034-04-18"},{"$f":"+K2627","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(J2628,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2628,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33032.36,12.14998782018597,null,{"$f":"+Q2627+1","v":2626},{"$f":"WORKDAY(R2627,1,feriados!$A$2:$A$1000)","v":"2034-04-18"},{"$f":"+S2627","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(R2628,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2628,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33032.36,12.14998782018597,null,{"$f":"+Y2627+1","v":2626},{"$f":"WORKDAY(Z2627,1,feriados!$A$2:$A$1000)","v":"2034-04-18"},{"$f":"+AA2627","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(Z2628,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2628,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33032.36,12.14998782018597,null,{"$f":"+AG2627+1","v":2626},{"$f":"WORKDAY(AH2627,1,feriados!$A$2:$A$1000)","v":"2034-04-18"},{"$f":"+AI2627","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(AH2628,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2628,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33032.36,12.14998782018597]
[2627,{"$f":"WORKDAY(B2628,1,feriados!$A$2:$A$1000)","v":"2034-04-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2629,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2629,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33047.39,12.149986499425559,null,2627,{"$f":"WORKDAY(J2628,1,feriados!$A$2:$A$1000)","v":"2034-04-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2629,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2629,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33047.39,12.149986499425559,null,2627,{"$f":"WORKDAY(R2628,1,feriados!$A$2:$A$1000)","v":"2034-04-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2629,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2629,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33047.39,12.149986499425559,null,2627,{"$f":"WORKDAY(Z2628,1,feriados!$A$2:$A$1000)","v":"2034-04-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2629,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2629,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33047.39,12.149986499425559,null,2627,{"$f":"WORKDAY(AH2628,1,feriados!$A$2:$A$1000)","v":"2034-04-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2629,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2629,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33047.39,12.149986499425559]
[2628,{"$f":"WORKDAY(B2629,1,feriados!$A$2:$A$1000)","v":"2034-04-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2630,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2630,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33062.43,12.149986207911434,null,2628,{"$f":"WORKDAY(J2629,1,feriados!$A$2:$A$1000)","v":"2034-04-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2630,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2630,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33062.43,12.149986207911434,null,2628,{"$f":"WORKDAY(R2629,1,feriados!$A$2:$A$1000)","v":"2034-04-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2630,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2630,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33062.43,12.149986207911434,null,2628,{"$f":"WORKDAY(Z2629,1,feriados!$A$2:$A$1000)","v":"2034-04-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2630,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2630,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33062.43,12.149986207911434,null,2628,{"$f":"WORKDAY(AH2629,1,feriados!$A$2:$A$1000)","v":"2034-04-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2630,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2630,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33062.43,12.149986207911434]
[2629,{"$f":"WORKDAY(B2630,1,feriados!$A$2:$A$1000)","v":"2034-04-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2631,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2631,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33077.480000000003,12.149986942055136,null,2629,{"$f":"WORKDAY(J2630,1,feriados!$A$2:$A$1000)","v":"2034-04-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2631,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2631,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33077.480000000003,12.149986942055136,null,2629,{"$f":"WORKDAY(R2630,1,feriados!$A$2:$A$1000)","v":"2034-04-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2631,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2631,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33077.480000000003,12.149986942055136,null,2629,{"$f":"WORKDAY(Z2630,1,feriados!$A$2:$A$1000)","v":"2034-04-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2631,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2631,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33077.480000000003,12.149986942055136,null,2629,{"$f":"WORKDAY(AH2630,1,feriados!$A$2:$A$1000)","v":"2034-04-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2631,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2631,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33077.480000000003,12.149986942055136]
[2630,{"$f":"WORKDAY(B2631,1,feriados!$A$2:$A$1000)","v":"2034-04-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2632,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2632,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33092.53,12.149985451039003,null,2630,{"$f":"WORKDAY(J2631,1,feriados!$A$2:$A$1000)","v":"2034-04-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2632,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2632,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33092.53,12.149985451039003,null,2630,{"$f":"WORKDAY(R2631,1,feriados!$A$2:$A$1000)","v":"2034-04-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2632,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2632,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33092.53,12.149985451039003,null,2630,{"$f":"WORKDAY(Z2631,1,feriados!$A$2:$A$1000)","v":"2034-04-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2632,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2632,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33092.53,12.149985451039003,null,2630,{"$f":"WORKDAY(AH2631,1,feriados!$A$2:$A$1000)","v":"2034-04-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2632,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2632,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33092.53,12.149985451039003]
[2631,{"$f":"WORKDAY(B2632,1,feriados!$A$2:$A$1000)","v":"2034-04-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2633,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2633,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33107.589999999997,12.149984983949658,null,2631,{"$f":"WORKDAY(J2632,1,feriados!$A$2:$A$1000)","v":"2034-04-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2633,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2633,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33107.589999999997,12.149984983949658,null,2631,{"$f":"WORKDAY(R2632,1,feriados!$A$2:$A$1000)","v":"2034-04-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2633,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2633,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33107.589999999997,12.149984983949658,null,2631,{"$f":"WORKDAY(Z2632,1,feriados!$A$2:$A$1000)","v":"2034-04-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2633,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2633,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33107.589999999997,12.149984983949658,null,2631,{"$f":"WORKDAY(AH2632,1,feriados!$A$2:$A$1000)","v":"2034-04-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2633,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2633,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33107.589999999997,12.149984983949658]
[2632,{"$f":"WORKDAY(B2633,1,feriados!$A$2:$A$1000)","v":"2034-04-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2634,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2634,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33122.660000000003,12.149985537214803,null,2632,{"$f":"WORKDAY(J2633,1,feriados!$A$2:$A$1000)","v":"2034-04-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2634,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2634,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33122.660000000003,12.149985537214803,null,2632,{"$f":"WORKDAY(R2633,1,feriados!$A$2:$A$1000)","v":"2034-04-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2634,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2634,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33122.660000000003,12.149985537214803,null,2632,{"$f":"WORKDAY(Z2633,1,feriados!$A$2:$A$1000)","v":"2034-04-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2634,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2634,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33122.660000000003,12.149985537214803,null,2632,{"$f":"WORKDAY(AH2633,1,feriados!$A$2:$A$1000)","v":"2034-04-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2634,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2634,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33122.660000000003,12.149985537214803]
[2633,{"$f":"WORKDAY(B2634,1,feriados!$A$2:$A$1000)","v":"2034-04-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2635,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2635,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33137.74,12.149987107269844,null,2633,{"$f":"WORKDAY(J2634,1,feriados!$A$2:$A$1000)","v":"2034-04-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2635,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2635,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33137.74,12.149987107269844,null,2633,{"$f":"WORKDAY(R2634,1,feriados!$A$2:$A$1000)","v":"2034-04-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2635,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2635,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33137.74,12.149987107269844,null,2633,{"$f":"WORKDAY(Z2634,1,feriados!$A$2:$A$1000)","v":"2034-04-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2635,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2635,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33137.74,12.149987107269844,null,2633,{"$f":"WORKDAY(AH2634,1,feriados!$A$2:$A$1000)","v":"2034-04-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2635,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2635,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33137.74,12.149987107269844]
[2634,{"$f":"WORKDAY(B2635,1,feriados!$A$2:$A$1000)","v":"2034-05-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2636,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2636,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33152.82,12.149986454148621,null,2634,{"$f":"WORKDAY(J2635,1,feriados!$A$2:$A$1000)","v":"2034-05-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2636,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2636,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33152.82,12.149986454148621,null,2634,{"$f":"WORKDAY(R2635,1,feriados!$A$2:$A$1000)","v":"2034-05-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2636,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2636,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33152.82,12.149986454148621,null,2634,{"$f":"WORKDAY(Z2635,1,feriados!$A$2:$A$1000)","v":"2034-05-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2636,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2636,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33152.82,12.149986454148621,null,2634,{"$f":"WORKDAY(AH2635,1,feriados!$A$2:$A$1000)","v":"2034-05-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2636,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2636,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33152.82,12.149986454148621]
[2635,{"$f":"WORKDAY(B2636,1,feriados!$A$2:$A$1000)","v":"2034-05-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2637,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2637,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33167.910000000003,12.149986816112701,null,2635,{"$f":"WORKDAY(J2636,1,feriados!$A$2:$A$1000)","v":"2034-05-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2637,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2637,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33167.910000000003,12.149986816112701,null,2635,{"$f":"WORKDAY(R2636,1,feriados!$A$2:$A$1000)","v":"2034-05-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2637,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2637,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33167.910000000003,12.149986816112701,null,2635,{"$f":"WORKDAY(Z2636,1,feriados!$A$2:$A$1000)","v":"2034-05-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2637,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2637,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33167.910000000003,12.149986816112701,null,2635,{"$f":"WORKDAY(AH2636,1,feriados!$A$2:$A$1000)","v":"2034-05-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2637,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2637,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33167.910000000003,12.149986816112701]
[2636,{"$f":"WORKDAY(B2637,1,feriados!$A$2:$A$1000)","v":"2034-05-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2638,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2638,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33183.01,12.149988189613591,null,2636,{"$f":"WORKDAY(J2637,1,feriados!$A$2:$A$1000)","v":"2034-05-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2638,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2638,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33183.01,12.149988189613591,null,2636,{"$f":"WORKDAY(R2637,1,feriados!$A$2:$A$1000)","v":"2034-05-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2638,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2638,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33183.01,12.149988189613591,null,2636,{"$f":"WORKDAY(Z2637,1,feriados!$A$2:$A$1000)","v":"2034-05-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2638,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2638,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33183.01,12.149988189613591,null,2636,{"$f":"WORKDAY(AH2637,1,feriados!$A$2:$A$1000)","v":"2034-05-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2638,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2638,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33183.01,12.149988189613591]
[2637,{"$f":"WORKDAY(B2638,1,feriados!$A$2:$A$1000)","v":"2034-05-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2639,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2639,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33198.11,12.149987342793134,null,2637,{"$f":"WORKDAY(J2638,1,feriados!$A$2:$A$1000)","v":"2034-05-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2639,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2639,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33198.11,12.149987342793134,null,2637,{"$f":"WORKDAY(R2638,1,feriados!$A$2:$A$1000)","v":"2034-05-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2639,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2639,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33198.11,12.149987342793134,null,2637,{"$f":"WORKDAY(Z2638,1,feriados!$A$2:$A$1000)","v":"2034-05-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2639,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2639,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33198.11,12.149987342793134,null,2637,{"$f":"WORKDAY(AH2638,1,feriados!$A$2:$A$1000)","v":"2034-05-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2639,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2639,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33198.11,12.149987342793134]
[2638,{"$f":"WORKDAY(B2639,1,feriados!$A$2:$A$1000)","v":"2034-05-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2640,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2640,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},{"$f":"+E2639+D2640","v":12.15},{"$f":"+ROUND(((1+E2639/100)^(1/252))*F2639,2)","v":33213.22},{"$f":"+((F2640/$F$2)^(252/A2640)-1)*100","v":12.149987505820349},null,2638,{"$f":"WORKDAY(J2639,1,feriados!$A$2:$A$1000)","v":"2034-05-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2640,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2640,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},{"$f":"+M2639+L2640","v":12.15},{"$f":"+ROUND(((1+M2639/100)^(1/252))*N2639,2)","v":33213.22},{"$f":"+((N2640/$N$2)^(252/I2640)-1)*100","v":12.149987505820349},null,2638,{"$f":"WORKDAY(R2639,1,feriados!$A$2:$A$1000)","v":"2034-05-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2640,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2640,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},{"$f":"+U2639+T2640","v":12.15},{"$f":"+ROUND(((1+U2639/100)^(1/252))*V2639,2)","v":33213.22},{"$f":"+((V2640/$V$2)^(252/Q2640)-1)*100","v":12.149987505820349},null,2638,{"$f":"WORKDAY(Z2639,1,feriados!$A$2:$A$1000)","v":"2034-05-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2640,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2640,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},{"$f":"+AC2639+AB2640","v":12.15},{"$f":"+ROUND(((1+AC2639/100)^(1/252))*AD2639,2)","v":33213.22},{"$f":"+((AD2640/$AD$2)^(252/Y2640)-1)*100","v":12.149987505820349},null,2638,{"$f":"WORKDAY(AH2639,1,feriados!$A$2:$A$1000)","v":"2034-05-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2640,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2640,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},{"$f":"+AK2639+AJ2640","v":12.15},{"$f":"+ROUND(((1+AK2639/100)^(1/252))*AL2639,2)","v":33213.22},{"$f":"+((AL2640/$F$2)^(252/AG2640)-1)*100","v":12.149987505820349}]
[2639,{"$f":"WORKDAY(B2640,1,feriados!$A$2:$A$1000)","v":"2034-05-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2641,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2641,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33228.339999999997,12.149988675162682,null,2639,{"$f":"WORKDAY(J2640,1,feriados!$A$2:$A$1000)","v":"2034-05-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2641,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2641,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33228.339999999997,12.149988675162682,null,2639,{"$f":"WORKDAY(R2640,1,feriados!$A$2:$A$1000)","v":"2034-05-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2641,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2641,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33228.339999999997,12.149988675162682,null,2639,{"$f":"WORKDAY(Z2640,1,feriados!$A$2:$A$1000)","v":"2034-05-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2641,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2641,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33228.339999999997,12.149988675162682,null,2639,{"$f":"WORKDAY(AH2640,1,feriados!$A$2:$A$1000)","v":"2034-05-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2641,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2641,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33228.339999999997,12.149988675162682]
[2640,{"$f":"WORKDAY(B2641,1,feriados!$A$2:$A$1000)","v":"2034-05-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2642,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2642,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33243.46,12.149987627045423,null,2640,{"$f":"WORKDAY(J2641,1,feriados!$A$2:$A$1000)","v":"2034-05-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2642,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2642,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33243.46,12.149987627045423,null,2640,{"$f":"WORKDAY(R2641,1,feriados!$A$2:$A$1000)","v":"2034-05-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2642,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2642,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33243.46,12.149987627045423,null,2640,{"$f":"WORKDAY(Z2641,1,feriados!$A$2:$A$1000)","v":"2034-05-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2642,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2642,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33243.46,12.149987627045423,null,2640,{"$f":"WORKDAY(AH2641,1,feriados!$A$2:$A$1000)","v":"2034-05-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2642,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2642,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33243.46,12.149987627045423]
[2641,{"$f":"WORKDAY(B2642,1,feriados!$A$2:$A$1000)","v":"2034-05-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2643,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2643,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33258.589999999997,12.149987583569555,null,2641,{"$f":"WORKDAY(J2642,1,feriados!$A$2:$A$1000)","v":"2034-05-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2643,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2643,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33258.589999999997,12.149987583569555,null,2641,{"$f":"WORKDAY(R2642,1,feriados!$A$2:$A$1000)","v":"2034-05-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2643,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2643,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33258.589999999997,12.149987583569555,null,2641,{"$f":"WORKDAY(Z2642,1,feriados!$A$2:$A$1000)","v":"2034-05-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2643,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2643,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33258.589999999997,12.149987583569555,null,2641,{"$f":"WORKDAY(AH2642,1,feriados!$A$2:$A$1000)","v":"2034-05-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2643,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2643,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33258.589999999997,12.149987583569555]
[2642,{"$f":"WORKDAY(B2643,1,feriados!$A$2:$A$1000)","v":"2034-05-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2644,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2644,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33273.730000000003,12.149988541218381,null,2642,{"$f":"WORKDAY(J2643,1,feriados!$A$2:$A$1000)","v":"2034-05-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2644,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2644,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33273.730000000003,12.149988541218381,null,2642,{"$f":"WORKDAY(R2643,1,feriados!$A$2:$A$1000)","v":"2034-05-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2644,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2644,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33273.730000000003,12.149988541218381,null,2642,{"$f":"WORKDAY(Z2643,1,feriados!$A$2:$A$1000)","v":"2034-05-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2644,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2644,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33273.730000000003,12.149988541218381,null,2642,{"$f":"WORKDAY(AH2643,1,feriados!$A$2:$A$1000)","v":"2034-05-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2644,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2644,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33273.730000000003,12.149988541218381]
[2643,{"$f":"WORKDAY(B2644,1,feriados!$A$2:$A$1000)","v":"2034-05-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2645,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2645,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33288.870000000003,12.149987284276031,null,2643,{"$f":"WORKDAY(J2644,1,feriados!$A$2:$A$1000)","v":"2034-05-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2645,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2645,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33288.870000000003,12.149987284276031,null,2643,{"$f":"WORKDAY(R2644,1,feriados!$A$2:$A$1000)","v":"2034-05-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2645,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2645,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33288.870000000003,12.149987284276031,null,2643,{"$f":"WORKDAY(Z2644,1,feriados!$A$2:$A$1000)","v":"2034-05-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2645,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2645,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33288.870000000003,12.149987284276031,null,2643,{"$f":"WORKDAY(AH2644,1,feriados!$A$2:$A$1000)","v":"2034-05-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2645,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2645,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33288.870000000003,12.149987284276031]
[2644,{"$f":"WORKDAY(B2645,1,feriados!$A$2:$A$1000)","v":"2034-05-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2646,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2646,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33304.019999999997,12.14998702679997,null,2644,{"$f":"WORKDAY(J2645,1,feriados!$A$2:$A$1000)","v":"2034-05-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2646,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2646,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33304.019999999997,12.14998702679997,null,2644,{"$f":"WORKDAY(R2645,1,feriados!$A$2:$A$1000)","v":"2034-05-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2646,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2646,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33304.019999999997,12.14998702679997,null,2644,{"$f":"WORKDAY(Z2645,1,feriados!$A$2:$A$1000)","v":"2034-05-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2646,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2646,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33304.019999999997,12.14998702679997,null,2644,{"$f":"WORKDAY(AH2645,1,feriados!$A$2:$A$1000)","v":"2034-05-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2646,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2646,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33304.019999999997,12.14998702679997]
[2645,{"$f":"WORKDAY(B2646,1,feriados!$A$2:$A$1000)","v":"2034-05-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2647,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2647,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33319.18,12.149987765289216,null,2645,{"$f":"WORKDAY(J2646,1,feriados!$A$2:$A$1000)","v":"2034-05-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2647,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2647,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33319.18,12.149987765289216,null,2645,{"$f":"WORKDAY(R2646,1,feriados!$A$2:$A$1000)","v":"2034-05-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2647,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2647,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33319.18,12.149987765289216,null,2645,{"$f":"WORKDAY(Z2646,1,feriados!$A$2:$A$1000)","v":"2034-05-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2647,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2647,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33319.18,12.149987765289216,null,2645,{"$f":"WORKDAY(AH2646,1,feriados!$A$2:$A$1000)","v":"2034-05-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2647,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2647,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33319.18,12.149987765289216]
[2646,{"$f":"WORKDAY(B2647,1,feriados!$A$2:$A$1000)","v":"2034-05-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2648,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2648,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33334.339999999997,12.149986292062298,null,2646,{"$f":"WORKDAY(J2647,1,feriados!$A$2:$A$1000)","v":"2034-05-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2648,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2648,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33334.339999999997,12.149986292062298,null,2646,{"$f":"WORKDAY(R2647,1,feriados!$A$2:$A$1000)","v":"2034-05-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2648,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2648,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33334.339999999997,12.149986292062298,null,2646,{"$f":"WORKDAY(Z2647,1,feriados!$A$2:$A$1000)","v":"2034-05-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2648,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2648,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33334.339999999997,12.149986292062298,null,2646,{"$f":"WORKDAY(AH2647,1,feriados!$A$2:$A$1000)","v":"2034-05-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2648,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2648,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33334.339999999997,12.149986292062298]
[2647,{"$f":"WORKDAY(B2648,1,feriados!$A$2:$A$1000)","v":"2034-05-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2649,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2649,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33349.51,12.149985813157516,null,2647,{"$f":"WORKDAY(J2648,1,feriados!$A$2:$A$1000)","v":"2034-05-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2649,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2649,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33349.51,12.149985813157516,null,2647,{"$f":"WORKDAY(R2648,1,feriados!$A$2:$A$1000)","v":"2034-05-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2649,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2649,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33349.51,12.149985813157516,null,2647,{"$f":"WORKDAY(Z2648,1,feriados!$A$2:$A$1000)","v":"2034-05-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2649,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2649,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33349.51,12.149985813157516,null,2647,{"$f":"WORKDAY(AH2648,1,feriados!$A$2:$A$1000)","v":"2034-05-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2649,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2649,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33349.51,12.149985813157516]
[2648,{"$f":"WORKDAY(B2649,1,feriados!$A$2:$A$1000)","v":"2034-05-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2650,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2650,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33364.69,12.149986325089523,null,2648,{"$f":"WORKDAY(J2649,1,feriados!$A$2:$A$1000)","v":"2034-05-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2650,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2650,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33364.69,12.149986325089523,null,2648,{"$f":"WORKDAY(R2649,1,feriados!$A$2:$A$1000)","v":"2034-05-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2650,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2650,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33364.69,12.149986325089523,null,2648,{"$f":"WORKDAY(Z2649,1,feriados!$A$2:$A$1000)","v":"2034-05-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2650,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2650,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33364.69,12.149986325089523,null,2648,{"$f":"WORKDAY(AH2649,1,feriados!$A$2:$A$1000)","v":"2034-05-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2650,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2650,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33364.69,12.149986325089523]
[2649,{"$f":"WORKDAY(B2650,1,feriados!$A$2:$A$1000)","v":"2034-05-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2651,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2651,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33379.879999999997,12.14998782438068,null,2649,{"$f":"WORKDAY(J2650,1,feriados!$A$2:$A$1000)","v":"2034-05-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2651,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2651,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33379.879999999997,12.14998782438068,null,2649,{"$f":"WORKDAY(R2650,1,feriados!$A$2:$A$1000)","v":"2034-05-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2651,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2651,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33379.879999999997,12.14998782438068,null,2649,{"$f":"WORKDAY(Z2650,1,feriados!$A$2:$A$1000)","v":"2034-05-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2651,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2651,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33379.879999999997,12.14998782438068,null,2649,{"$f":"WORKDAY(AH2650,1,feriados!$A$2:$A$1000)","v":"2034-05-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2651,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2651,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33379.879999999997,12.14998782438068]
[2650,{"$f":"WORKDAY(B2651,1,feriados!$A$2:$A$1000)","v":"2034-05-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2652,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2652,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33395.07,12.149987114027351,null,2650,{"$f":"WORKDAY(J2651,1,feriados!$A$2:$A$1000)","v":"2034-05-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2652,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2652,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33395.07,12.149987114027351,null,2650,{"$f":"WORKDAY(R2651,1,feriados!$A$2:$A$1000)","v":"2034-05-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2652,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2652,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33395.07,12.149987114027351,null,2650,{"$f":"WORKDAY(Z2651,1,feriados!$A$2:$A$1000)","v":"2034-05-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2652,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2652,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33395.07,12.149987114027351,null,2650,{"$f":"WORKDAY(AH2651,1,feriados!$A$2:$A$1000)","v":"2034-05-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2652,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2652,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33395.07,12.149987114027351]
[2651,{"$f":"WORKDAY(B2652,1,feriados!$A$2:$A$1000)","v":"2034-05-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2653,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2653,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33410.269999999997,12.14998738941544,null,2651,{"$f":"WORKDAY(J2652,1,feriados!$A$2:$A$1000)","v":"2034-05-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2653,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2653,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33410.269999999997,12.14998738941544,null,2651,{"$f":"WORKDAY(R2652,1,feriados!$A$2:$A$1000)","v":"2034-05-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2653,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2653,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33410.269999999997,12.14998738941544,null,2651,{"$f":"WORKDAY(Z2652,1,feriados!$A$2:$A$1000)","v":"2034-05-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2653,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2653,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33410.269999999997,12.14998738941544,null,2651,{"$f":"WORKDAY(AH2652,1,feriados!$A$2:$A$1000)","v":"2034-05-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2653,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2653,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33410.269999999997,12.14998738941544]
[2652,{"$f":"WORKDAY(B2653,1,feriados!$A$2:$A$1000)","v":"2034-05-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2654,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2654,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33425.480000000003,12.149988647082788,null,2652,{"$f":"WORKDAY(J2653,1,feriados!$A$2:$A$1000)","v":"2034-05-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2654,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2654,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33425.480000000003,12.149988647082788,null,2652,{"$f":"WORKDAY(R2653,1,feriados!$A$2:$A$1000)","v":"2034-05-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2654,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2654,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33425.480000000003,12.149988647082788,null,2652,{"$f":"WORKDAY(Z2653,1,feriados!$A$2:$A$1000)","v":"2034-05-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2654,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2654,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33425.480000000003,12.149988647082788,null,2652,{"$f":"WORKDAY(AH2653,1,feriados!$A$2:$A$1000)","v":"2034-05-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2654,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2654,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33425.480000000003,12.149988647082788]
[2653,{"$f":"WORKDAY(B2654,1,feriados!$A$2:$A$1000)","v":"2034-05-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2655,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2655,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33440.69,12.149987698004283,null,2653,{"$f":"WORKDAY(J2654,1,feriados!$A$2:$A$1000)","v":"2034-05-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2655,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2655,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33440.69,12.149987698004283,null,2653,{"$f":"WORKDAY(R2654,1,feriados!$A$2:$A$1000)","v":"2034-05-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2655,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2655,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33440.69,12.149987698004283,null,2653,{"$f":"WORKDAY(Z2654,1,feriados!$A$2:$A$1000)","v":"2034-05-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2655,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2655,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33440.69,12.149987698004283,null,2653,{"$f":"WORKDAY(AH2654,1,feriados!$A$2:$A$1000)","v":"2034-05-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2655,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2655,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33440.69,12.149987698004283]
[2654,{"$f":"WORKDAY(B2655,1,feriados!$A$2:$A$1000)","v":"2034-05-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2656,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2656,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33455.910000000003,12.149987729602231,null,2654,{"$f":"WORKDAY(J2655,1,feriados!$A$2:$A$1000)","v":"2034-05-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2656,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2656,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33455.910000000003,12.149987729602231,null,2654,{"$f":"WORKDAY(R2655,1,feriados!$A$2:$A$1000)","v":"2034-05-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2656,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2656,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33455.910000000003,12.149987729602231,null,2654,{"$f":"WORKDAY(Z2655,1,feriados!$A$2:$A$1000)","v":"2034-05-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2656,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2656,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33455.910000000003,12.149987729602231,null,2654,{"$f":"WORKDAY(AH2655,1,feriados!$A$2:$A$1000)","v":"2034-05-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2656,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2656,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33455.910000000003,12.149987729602231]
[2655,{"$f":"WORKDAY(B2656,1,feriados!$A$2:$A$1000)","v":"2034-05-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2657,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2657,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33471.14,12.149988738430007,null,2655,{"$f":"WORKDAY(J2656,1,feriados!$A$2:$A$1000)","v":"2034-05-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2657,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2657,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33471.14,12.149988738430007,null,2655,{"$f":"WORKDAY(R2656,1,feriados!$A$2:$A$1000)","v":"2034-05-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2657,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2657,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33471.14,12.149988738430007,null,2655,{"$f":"WORKDAY(Z2656,1,feriados!$A$2:$A$1000)","v":"2034-05-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2657,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2657,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33471.14,12.149988738430007,null,2655,{"$f":"WORKDAY(AH2656,1,feriados!$A$2:$A$1000)","v":"2034-05-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2657,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2657,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33471.14,12.149988738430007]
[2656,{"$f":"WORKDAY(B2657,1,feriados!$A$2:$A$1000)","v":"2034-06-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2658,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2658,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33486.370000000003,12.149987543416717,null,2656,{"$f":"WORKDAY(J2657,1,feriados!$A$2:$A$1000)","v":"2034-06-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2658,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2658,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33486.370000000003,12.149987543416717,null,2656,{"$f":"WORKDAY(R2657,1,feriados!$A$2:$A$1000)","v":"2034-06-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2658,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2658,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33486.370000000003,12.149987543416717,null,2656,{"$f":"WORKDAY(Z2657,1,feriados!$A$2:$A$1000)","v":"2034-06-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2658,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2658,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33486.370000000003,12.149987543416717,null,2656,{"$f":"WORKDAY(AH2657,1,feriados!$A$2:$A$1000)","v":"2034-06-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2658,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2658,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33486.370000000003,12.149987543416717]
[2657,{"$f":"WORKDAY(B2658,1,feriados!$A$2:$A$1000)","v":"2034-06-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2659,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2659,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33501.61,12.149987324045242,null,2657,{"$f":"WORKDAY(J2658,1,feriados!$A$2:$A$1000)","v":"2034-06-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2659,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2659,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33501.61,12.149987324045242,null,2657,{"$f":"WORKDAY(R2658,1,feriados!$A$2:$A$1000)","v":"2034-06-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2659,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2659,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33501.61,12.149987324045242,null,2657,{"$f":"WORKDAY(Z2658,1,feriados!$A$2:$A$1000)","v":"2034-06-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2659,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2659,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33501.61,12.149987324045242,null,2657,{"$f":"WORKDAY(AH2658,1,feriados!$A$2:$A$1000)","v":"2034-06-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2659,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2659,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33501.61,12.149987324045242]
[2658,{"$f":"WORKDAY(B2659,1,feriados!$A$2:$A$1000)","v":"2034-06-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2660,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2660,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33516.86,12.149988076884345,null,2658,{"$f":"WORKDAY(J2659,1,feriados!$A$2:$A$1000)","v":"2034-06-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2660,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2660,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33516.86,12.149988076884345,null,2658,{"$f":"WORKDAY(R2659,1,feriados!$A$2:$A$1000)","v":"2034-06-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2660,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2660,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33516.86,12.149988076884345,null,2658,{"$f":"WORKDAY(Z2659,1,feriados!$A$2:$A$1000)","v":"2034-06-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2660,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2660,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33516.86,12.149988076884345,null,2658,{"$f":"WORKDAY(AH2659,1,feriados!$A$2:$A$1000)","v":"2034-06-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2660,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2660,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33516.86,12.149988076884345]
[2659,{"$f":"WORKDAY(B2660,1,feriados!$A$2:$A$1000)","v":"2034-06-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2661,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2661,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33532.11,12.149986628793275,null,2659,{"$f":"WORKDAY(J2660,1,feriados!$A$2:$A$1000)","v":"2034-06-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2661,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2661,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33532.11,12.149986628793275,null,2659,{"$f":"WORKDAY(R2660,1,feriados!$A$2:$A$1000)","v":"2034-06-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2661,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2661,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33532.11,12.149986628793275,null,2659,{"$f":"WORKDAY(Z2660,1,feriados!$A$2:$A$1000)","v":"2034-06-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2661,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2661,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33532.11,12.149986628793275,null,2659,{"$f":"WORKDAY(AH2660,1,feriados!$A$2:$A$1000)","v":"2034-06-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2661,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2661,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33532.11,12.149986628793275]
[2660,{"$f":"WORKDAY(B2661,1,feriados!$A$2:$A$1000)","v":"2034-06-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2662,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2662,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33547.370000000003,12.149986151339466,null,2660,{"$f":"WORKDAY(J2661,1,feriados!$A$2:$A$1000)","v":"2034-06-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2662,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2662,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33547.370000000003,12.149986151339466,null,2660,{"$f":"WORKDAY(R2661,1,feriados!$A$2:$A$1000)","v":"2034-06-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2662,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2662,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33547.370000000003,12.149986151339466,null,2660,{"$f":"WORKDAY(Z2661,1,feriados!$A$2:$A$1000)","v":"2034-06-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2662,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2662,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33547.370000000003,12.149986151339466,null,2660,{"$f":"WORKDAY(AH2661,1,feriados!$A$2:$A$1000)","v":"2034-06-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2662,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2662,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33547.370000000003,12.149986151339466]
[2661,{"$f":"WORKDAY(B2662,1,feriados!$A$2:$A$1000)","v":"2034-06-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2663,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2663,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33562.639999999999,12.149986641107024,null,2661,{"$f":"WORKDAY(J2662,1,feriados!$A$2:$A$1000)","v":"2034-06-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2663,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2663,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33562.639999999999,12.149986641107024,null,2661,{"$f":"WORKDAY(R2662,1,feriados!$A$2:$A$1000)","v":"2034-06-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2663,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2663,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33562.639999999999,12.149986641107024,null,2661,{"$f":"WORKDAY(Z2662,1,feriados!$A$2:$A$1000)","v":"2034-06-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2663,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2663,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33562.639999999999,12.149986641107024,null,2661,{"$f":"WORKDAY(AH2662,1,feriados!$A$2:$A$1000)","v":"2034-06-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2663,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2663,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33562.639999999999,12.149986641107024]
[2662,{"$f":"WORKDAY(B2663,1,feriados!$A$2:$A$1000)","v":"2034-06-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2664,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2664,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33577.919999999998,12.149988094687437,null,2662,{"$f":"WORKDAY(J2663,1,feriados!$A$2:$A$1000)","v":"2034-06-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2664,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2664,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33577.919999999998,12.149988094687437,null,2662,{"$f":"WORKDAY(R2663,1,feriados!$A$2:$A$1000)","v":"2034-06-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2664,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2664,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33577.919999999998,12.149988094687437,null,2662,{"$f":"WORKDAY(Z2663,1,feriados!$A$2:$A$1000)","v":"2034-06-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2664,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2664,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33577.919999999998,12.149988094687437,null,2662,{"$f":"WORKDAY(AH2663,1,feriados!$A$2:$A$1000)","v":"2034-06-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2664,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2664,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33577.919999999998,12.149988094687437]
[2663,{"$f":"WORKDAY(B2664,1,feriados!$A$2:$A$1000)","v":"2034-06-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2665,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2665,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33593.199999999997,12.149987349479385,null,2663,{"$f":"WORKDAY(J2664,1,feriados!$A$2:$A$1000)","v":"2034-06-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2665,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2665,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33593.199999999997,12.149987349479385,null,2663,{"$f":"WORKDAY(R2664,1,feriados!$A$2:$A$1000)","v":"2034-06-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2665,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2665,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33593.199999999997,12.149987349479385,null,2663,{"$f":"WORKDAY(Z2664,1,feriados!$A$2:$A$1000)","v":"2034-06-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2665,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2665,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33593.199999999997,12.149987349479385,null,2663,{"$f":"WORKDAY(AH2664,1,feriados!$A$2:$A$1000)","v":"2034-06-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2665,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2665,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33593.199999999997,12.149987349479385]
[2664,{"$f":"WORKDAY(B2665,1,feriados!$A$2:$A$1000)","v":"2034-06-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2666,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2666,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33608.49,12.149987566535646,null,2664,{"$f":"WORKDAY(J2665,1,feriados!$A$2:$A$1000)","v":"2034-06-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2666,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2666,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33608.49,12.149987566535646,null,2664,{"$f":"WORKDAY(R2665,1,feriados!$A$2:$A$1000)","v":"2034-06-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2666,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2666,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33608.49,12.149987566535646,null,2664,{"$f":"WORKDAY(Z2665,1,feriados!$A$2:$A$1000)","v":"2034-06-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2666,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2666,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33608.49,12.149987566535646,null,2664,{"$f":"WORKDAY(AH2665,1,feriados!$A$2:$A$1000)","v":"2034-06-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2666,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2666,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33608.49,12.149987566535646]
[2665,{"$f":"WORKDAY(B2666,1,feriados!$A$2:$A$1000)","v":"2034-06-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2667,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2667,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33623.79,12.149988742462959,null,2665,{"$f":"WORKDAY(J2666,1,feriados!$A$2:$A$1000)","v":"2034-06-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2667,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2667,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33623.79,12.149988742462959,null,2665,{"$f":"WORKDAY(R2666,1,feriados!$A$2:$A$1000)","v":"2034-06-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2667,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2667,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33623.79,12.149988742462959,null,2665,{"$f":"WORKDAY(Z2666,1,feriados!$A$2:$A$1000)","v":"2034-06-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2667,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2667,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33623.79,12.149988742462959,null,2665,{"$f":"WORKDAY(AH2666,1,feriados!$A$2:$A$1000)","v":"2034-06-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2667,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2667,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33623.79,12.149988742462959]
[2666,{"$f":"WORKDAY(B2667,1,feriados!$A$2:$A$1000)","v":"2034-06-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2668,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2668,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33639.089999999997,12.149987722534995,null,2666,{"$f":"WORKDAY(J2667,1,feriados!$A$2:$A$1000)","v":"2034-06-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2668,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2668,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33639.089999999997,12.149987722534995,null,2666,{"$f":"WORKDAY(R2667,1,feriados!$A$2:$A$1000)","v":"2034-06-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2668,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2668,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33639.089999999997,12.149987722534995,null,2666,{"$f":"WORKDAY(Z2667,1,feriados!$A$2:$A$1000)","v":"2034-06-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2668,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2668,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33639.089999999997,12.149987722534995,null,2666,{"$f":"WORKDAY(AH2667,1,feriados!$A$2:$A$1000)","v":"2034-06-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2668,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2668,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33639.089999999997,12.149987722534995]
[2667,{"$f":"WORKDAY(B2668,1,feriados!$A$2:$A$1000)","v":"2034-06-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2669,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2669,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33654.400000000001,12.14998765994395,null,2667,{"$f":"WORKDAY(J2668,1,feriados!$A$2:$A$1000)","v":"2034-06-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2669,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2669,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33654.400000000001,12.14998765994395,null,2667,{"$f":"WORKDAY(R2668,1,feriados!$A$2:$A$1000)","v":"2034-06-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2669,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2669,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33654.400000000001,12.14998765994395,null,2667,{"$f":"WORKDAY(Z2668,1,feriados!$A$2:$A$1000)","v":"2034-06-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2669,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2669,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33654.400000000001,12.14998765994395,null,2667,{"$f":"WORKDAY(AH2668,1,feriados!$A$2:$A$1000)","v":"2034-06-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2669,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2669,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33654.400000000001,12.14998765994395]
[2668,{"$f":"WORKDAY(B2669,1,feriados!$A$2:$A$1000)","v":"2034-06-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2670,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2670,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33669.72,12.149988551311708,null,2668,{"$f":"WORKDAY(J2669,1,feriados!$A$2:$A$1000)","v":"2034-06-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2670,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2670,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33669.72,12.149988551311708,null,2668,{"$f":"WORKDAY(R2669,1,feriados!$A$2:$A$1000)","v":"2034-06-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2670,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2670,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33669.72,12.149988551311708,null,2668,{"$f":"WORKDAY(Z2669,1,feriados!$A$2:$A$1000)","v":"2034-06-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2670,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2670,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33669.72,12.149988551311708,null,2668,{"$f":"WORKDAY(AH2669,1,feriados!$A$2:$A$1000)","v":"2034-06-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2670,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2670,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33669.72,12.149988551311708]
[2669,{"$f":"WORKDAY(B2670,1,feriados!$A$2:$A$1000)","v":"2034-06-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2671,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2671,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33685.040000000001,12.149987249763129,null,2669,{"$f":"WORKDAY(J2670,1,feriados!$A$2:$A$1000)","v":"2034-06-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2671,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2671,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33685.040000000001,12.149987249763129,null,2669,{"$f":"WORKDAY(R2670,1,feriados!$A$2:$A$1000)","v":"2034-06-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2671,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2671,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33685.040000000001,12.149987249763129,null,2669,{"$f":"WORKDAY(Z2670,1,feriados!$A$2:$A$1000)","v":"2034-06-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2671,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2671,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33685.040000000001,12.149987249763129,null,2669,{"$f":"WORKDAY(AH2670,1,feriados!$A$2:$A$1000)","v":"2034-06-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2671,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2671,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33685.040000000001,12.149987249763129]
[2670,{"$f":"WORKDAY(B2671,1,feriados!$A$2:$A$1000)","v":"2034-06-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2672,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2672,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33700.370000000003,12.149986900653541,null,2670,{"$f":"WORKDAY(J2671,1,feriados!$A$2:$A$1000)","v":"2034-06-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2672,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2672,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33700.370000000003,12.149986900653541,null,2670,{"$f":"WORKDAY(R2671,1,feriados!$A$2:$A$1000)","v":"2034-06-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2672,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2672,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33700.370000000003,12.149986900653541,null,2670,{"$f":"WORKDAY(Z2671,1,feriados!$A$2:$A$1000)","v":"2034-06-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2672,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2672,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33700.370000000003,12.149986900653541,null,2670,{"$f":"WORKDAY(AH2671,1,feriados!$A$2:$A$1000)","v":"2034-06-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2672,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2672,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33700.370000000003,12.149986900653541]
[2671,{"$f":"WORKDAY(B2672,1,feriados!$A$2:$A$1000)","v":"2034-06-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2673,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2673,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33715.71,12.14998750061984,null,2671,{"$f":"WORKDAY(J2672,1,feriados!$A$2:$A$1000)","v":"2034-06-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2673,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2673,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33715.71,12.14998750061984,null,2671,{"$f":"WORKDAY(R2672,1,feriados!$A$2:$A$1000)","v":"2034-06-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2673,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2673,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33715.71,12.14998750061984,null,2671,{"$f":"WORKDAY(Z2672,1,feriados!$A$2:$A$1000)","v":"2034-06-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2673,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2673,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33715.71,12.14998750061984,null,2671,{"$f":"WORKDAY(AH2672,1,feriados!$A$2:$A$1000)","v":"2034-06-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2673,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2673,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33715.71,12.14998750061984]
[2672,{"$f":"WORKDAY(B2673,1,feriados!$A$2:$A$1000)","v":"2034-06-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2674,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2674,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33731.06,12.149989046306287,null,2672,{"$f":"WORKDAY(J2673,1,feriados!$A$2:$A$1000)","v":"2034-06-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2674,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2674,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33731.06,12.149989046306287,null,2672,{"$f":"WORKDAY(R2673,1,feriados!$A$2:$A$1000)","v":"2034-06-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2674,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2674,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33731.06,12.149989046306287,null,2672,{"$f":"WORKDAY(Z2673,1,feriados!$A$2:$A$1000)","v":"2034-06-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2674,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2674,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33731.06,12.149989046306287,null,2672,{"$f":"WORKDAY(AH2673,1,feriados!$A$2:$A$1000)","v":"2034-06-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2674,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2674,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33731.06,12.149989046306287]
[2673,{"$f":"WORKDAY(B2674,1,feriados!$A$2:$A$1000)","v":"2034-06-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2675,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2675,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33746.410000000003,12.149988401272239,null,2673,{"$f":"WORKDAY(J2674,1,feriados!$A$2:$A$1000)","v":"2034-06-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2675,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2675,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33746.410000000003,12.149988401272239,null,2673,{"$f":"WORKDAY(R2674,1,feriados!$A$2:$A$1000)","v":"2034-06-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2675,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2675,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33746.410000000003,12.149988401272239,null,2673,{"$f":"WORKDAY(Z2674,1,feriados!$A$2:$A$1000)","v":"2034-06-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2675,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2675,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33746.410000000003,12.149988401272239,null,2673,{"$f":"WORKDAY(AH2674,1,feriados!$A$2:$A$1000)","v":"2034-06-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2675,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2675,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33746.410000000003,12.149988401272239]
[2674,{"$f":"WORKDAY(B2675,1,feriados!$A$2:$A$1000)","v":"2034-06-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2676,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2676,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33761.769999999997,12.149988700462732,null,2674,{"$f":"WORKDAY(J2675,1,feriados!$A$2:$A$1000)","v":"2034-06-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2676,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2676,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33761.769999999997,12.149988700462732,null,2674,{"$f":"WORKDAY(R2675,1,feriados!$A$2:$A$1000)","v":"2034-06-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2676,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2676,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33761.769999999997,12.149988700462732,null,2674,{"$f":"WORKDAY(Z2675,1,feriados!$A$2:$A$1000)","v":"2034-06-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2676,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2676,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33761.769999999997,12.149988700462732,null,2674,{"$f":"WORKDAY(AH2675,1,feriados!$A$2:$A$1000)","v":"2034-06-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2676,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2676,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33761.769999999997,12.149988700462732]
[2675,{"$f":"WORKDAY(B2676,1,feriados!$A$2:$A$1000)","v":"2034-06-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2677,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2677,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33777.14,12.149989940536955,null,2675,{"$f":"WORKDAY(J2676,1,feriados!$A$2:$A$1000)","v":"2034-06-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2677,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2677,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33777.14,12.149989940536955,null,2675,{"$f":"WORKDAY(R2676,1,feriados!$A$2:$A$1000)","v":"2034-06-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2677,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2677,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33777.14,12.149989940536955,null,2675,{"$f":"WORKDAY(Z2676,1,feriados!$A$2:$A$1000)","v":"2034-06-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2677,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2677,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33777.14,12.149989940536955,null,2675,{"$f":"WORKDAY(AH2676,1,feriados!$A$2:$A$1000)","v":"2034-06-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2677,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2677,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33777.14,12.149989940536955]
[2676,{"$f":"WORKDAY(B2677,1,feriados!$A$2:$A$1000)","v":"2034-06-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2678,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2678,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33792.51,12.149988992850936,null,2676,{"$f":"WORKDAY(J2677,1,feriados!$A$2:$A$1000)","v":"2034-06-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2678,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2678,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33792.51,12.149988992850936,null,2676,{"$f":"WORKDAY(R2677,1,feriados!$A$2:$A$1000)","v":"2034-06-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2678,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2678,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33792.51,12.149988992850936,null,2676,{"$f":"WORKDAY(Z2677,1,feriados!$A$2:$A$1000)","v":"2034-06-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2678,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2678,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33792.51,12.149988992850936,null,2676,{"$f":"WORKDAY(AH2677,1,feriados!$A$2:$A$1000)","v":"2034-06-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2678,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2678,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33792.51,12.149988992850936]
[2677,{"$f":"WORKDAY(B2678,1,feriados!$A$2:$A$1000)","v":"2034-07-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2679,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2679,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33807.89,12.149988984567116,null,2677,{"$f":"WORKDAY(J2678,1,feriados!$A$2:$A$1000)","v":"2034-07-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2679,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2679,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33807.89,12.149988984567116,null,2677,{"$f":"WORKDAY(R2678,1,feriados!$A$2:$A$1000)","v":"2034-07-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2679,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2679,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33807.89,12.149988984567116,null,2677,{"$f":"WORKDAY(Z2678,1,feriados!$A$2:$A$1000)","v":"2034-07-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2679,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2679,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33807.89,12.149988984567116,null,2677,{"$f":"WORKDAY(AH2678,1,feriados!$A$2:$A$1000)","v":"2034-07-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2679,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2679,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33807.89,12.149988984567116]
[2678,{"$f":"WORKDAY(B2679,1,feriados!$A$2:$A$1000)","v":"2034-07-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2680,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2680,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33823.279999999999,12.149989912359516,null,2678,{"$f":"WORKDAY(J2679,1,feriados!$A$2:$A$1000)","v":"2034-07-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2680,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2680,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33823.279999999999,12.149989912359516,null,2678,{"$f":"WORKDAY(R2679,1,feriados!$A$2:$A$1000)","v":"2034-07-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2680,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2680,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33823.279999999999,12.149989912359516,null,2678,{"$f":"WORKDAY(Z2679,1,feriados!$A$2:$A$1000)","v":"2034-07-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2680,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2680,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33823.279999999999,12.149989912359516,null,2678,{"$f":"WORKDAY(AH2679,1,feriados!$A$2:$A$1000)","v":"2034-07-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2680,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2680,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33823.279999999999,12.149989912359516]
[2679,{"$f":"WORKDAY(B2680,1,feriados!$A$2:$A$1000)","v":"2034-07-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2681,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2681,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33838.67,12.149988655357301,null,2679,{"$f":"WORKDAY(J2680,1,feriados!$A$2:$A$1000)","v":"2034-07-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2681,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2681,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33838.67,12.149988655357301,null,2679,{"$f":"WORKDAY(R2680,1,feriados!$A$2:$A$1000)","v":"2034-07-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2681,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2681,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33838.67,12.149988655357301,null,2679,{"$f":"WORKDAY(Z2680,1,feriados!$A$2:$A$1000)","v":"2034-07-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2681,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2681,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33838.67,12.149988655357301,null,2679,{"$f":"WORKDAY(AH2680,1,feriados!$A$2:$A$1000)","v":"2034-07-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2681,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2681,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33838.67,12.149988655357301]
[2680,{"$f":"WORKDAY(B2681,1,feriados!$A$2:$A$1000)","v":"2034-07-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2682,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2682,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33854.07,12.149988332963769,null,2680,{"$f":"WORKDAY(J2681,1,feriados!$A$2:$A$1000)","v":"2034-07-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2682,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2682,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33854.07,12.149988332963769,null,2680,{"$f":"WORKDAY(R2681,1,feriados!$A$2:$A$1000)","v":"2034-07-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2682,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2682,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33854.07,12.149988332963769,null,2680,{"$f":"WORKDAY(Z2681,1,feriados!$A$2:$A$1000)","v":"2034-07-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2682,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2682,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33854.07,12.149988332963769,null,2680,{"$f":"WORKDAY(AH2681,1,feriados!$A$2:$A$1000)","v":"2034-07-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2682,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2682,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33854.07,12.149988332963769]
[2681,{"$f":"WORKDAY(B2682,1,feriados!$A$2:$A$1000)","v":"2034-07-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2683,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2683,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33869.480000000003,12.149988941867672,null,2681,{"$f":"WORKDAY(J2682,1,feriados!$A$2:$A$1000)","v":"2034-07-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2683,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2683,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33869.480000000003,12.149988941867672,null,2681,{"$f":"WORKDAY(R2682,1,feriados!$A$2:$A$1000)","v":"2034-07-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2683,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2683,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33869.480000000003,12.149988941867672,null,2681,{"$f":"WORKDAY(Z2682,1,feriados!$A$2:$A$1000)","v":"2034-07-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2683,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2683,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33869.480000000003,12.149988941867672,null,2681,{"$f":"WORKDAY(AH2682,1,feriados!$A$2:$A$1000)","v":"2034-07-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2683,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2683,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33869.480000000003,12.149988941867672]
[2682,{"$f":"WORKDAY(B2683,1,feriados!$A$2:$A$1000)","v":"2034-07-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2684,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2684,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33884.9,12.149990478765037,null,2682,{"$f":"WORKDAY(J2683,1,feriados!$A$2:$A$1000)","v":"2034-07-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2684,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2684,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33884.9,12.149990478765037,null,2682,{"$f":"WORKDAY(R2683,1,feriados!$A$2:$A$1000)","v":"2034-07-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2684,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2684,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33884.9,12.149990478765037,null,2682,{"$f":"WORKDAY(Z2683,1,feriados!$A$2:$A$1000)","v":"2034-07-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2684,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2684,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33884.9,12.149990478765037,null,2682,{"$f":"WORKDAY(AH2683,1,feriados!$A$2:$A$1000)","v":"2034-07-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2684,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2684,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33884.9,12.149990478765037]
[2683,{"$f":"WORKDAY(B2684,1,feriados!$A$2:$A$1000)","v":"2034-07-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2685,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2685,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33900.32,12.149989833115882,null,2683,{"$f":"WORKDAY(J2684,1,feriados!$A$2:$A$1000)","v":"2034-07-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2685,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2685,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33900.32,12.149989833115882,null,2683,{"$f":"WORKDAY(R2684,1,feriados!$A$2:$A$1000)","v":"2034-07-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2685,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2685,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33900.32,12.149989833115882,null,2683,{"$f":"WORKDAY(Z2684,1,feriados!$A$2:$A$1000)","v":"2034-07-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2685,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2685,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33900.32,12.149989833115882,null,2683,{"$f":"WORKDAY(AH2684,1,feriados!$A$2:$A$1000)","v":"2034-07-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2685,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2685,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33900.32,12.149989833115882]
[2684,{"$f":"WORKDAY(B2685,1,feriados!$A$2:$A$1000)","v":"2034-07-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2686,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2686,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33915.75,12.149990114016296,null,2684,{"$f":"WORKDAY(J2685,1,feriados!$A$2:$A$1000)","v":"2034-07-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2686,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2686,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33915.75,12.149990114016296,null,2684,{"$f":"WORKDAY(R2685,1,feriados!$A$2:$A$1000)","v":"2034-07-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2686,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2686,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33915.75,12.149990114016296,null,2684,{"$f":"WORKDAY(Z2685,1,feriados!$A$2:$A$1000)","v":"2034-07-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2686,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2686,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33915.75,12.149990114016296,null,2684,{"$f":"WORKDAY(AH2685,1,feriados!$A$2:$A$1000)","v":"2034-07-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2686,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2686,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33915.75,12.149990114016296]
[2685,{"$f":"WORKDAY(B2686,1,feriados!$A$2:$A$1000)","v":"2034-07-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2687,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2687,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33931.19,12.149991318176955,null,2685,{"$f":"WORKDAY(J2686,1,feriados!$A$2:$A$1000)","v":"2034-07-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2687,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2687,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33931.19,12.149991318176955,null,2685,{"$f":"WORKDAY(R2686,1,feriados!$A$2:$A$1000)","v":"2034-07-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2687,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2687,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33931.19,12.149991318176955,null,2685,{"$f":"WORKDAY(Z2686,1,feriados!$A$2:$A$1000)","v":"2034-07-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2687,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2687,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33931.19,12.149991318176955,null,2685,{"$f":"WORKDAY(AH2686,1,feriados!$A$2:$A$1000)","v":"2034-07-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2687,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2687,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33931.19,12.149991318176955]
[2686,{"$f":"WORKDAY(B2687,1,feriados!$A$2:$A$1000)","v":"2034-07-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2688,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2688,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33946.629999999997,12.149990342777128,null,2686,{"$f":"WORKDAY(J2687,1,feriados!$A$2:$A$1000)","v":"2034-07-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2688,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2688,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33946.629999999997,12.149990342777128,null,2686,{"$f":"WORKDAY(R2687,1,feriados!$A$2:$A$1000)","v":"2034-07-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2688,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2688,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33946.629999999997,12.149990342777128,null,2686,{"$f":"WORKDAY(Z2687,1,feriados!$A$2:$A$1000)","v":"2034-07-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2688,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2688,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33946.629999999997,12.149990342777128,null,2686,{"$f":"WORKDAY(AH2687,1,feriados!$A$2:$A$1000)","v":"2034-07-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2688,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2688,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33946.629999999997,12.149990342777128]
[2687,{"$f":"WORKDAY(B2688,1,feriados!$A$2:$A$1000)","v":"2034-07-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2689,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2689,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33962.080000000002,12.149990289207357,null,2687,{"$f":"WORKDAY(J2688,1,feriados!$A$2:$A$1000)","v":"2034-07-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2689,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2689,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33962.080000000002,12.149990289207357,null,2687,{"$f":"WORKDAY(R2688,1,feriados!$A$2:$A$1000)","v":"2034-07-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2689,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2689,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33962.080000000002,12.149990289207357,null,2687,{"$f":"WORKDAY(Z2688,1,feriados!$A$2:$A$1000)","v":"2034-07-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2689,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2689,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33962.080000000002,12.149990289207357,null,2687,{"$f":"WORKDAY(AH2688,1,feriados!$A$2:$A$1000)","v":"2034-07-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2689,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2689,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33962.080000000002,12.149990289207357]
[2688,{"$f":"WORKDAY(B2689,1,feriados!$A$2:$A$1000)","v":"2034-07-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2690,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2690,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33977.54,12.149991154192929,null,2688,{"$f":"WORKDAY(J2689,1,feriados!$A$2:$A$1000)","v":"2034-07-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2690,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2690,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33977.54,12.149991154192929,null,2688,{"$f":"WORKDAY(R2689,1,feriados!$A$2:$A$1000)","v":"2034-07-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2690,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2690,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33977.54,12.149991154192929,null,2688,{"$f":"WORKDAY(Z2689,1,feriados!$A$2:$A$1000)","v":"2034-07-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2690,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2690,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33977.54,12.149991154192929,null,2688,{"$f":"WORKDAY(AH2689,1,feriados!$A$2:$A$1000)","v":"2034-07-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2690,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2690,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33977.54,12.149991154192929]
[2689,{"$f":"WORKDAY(B2690,1,feriados!$A$2:$A$1000)","v":"2034-07-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2691,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2691,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,33993,12.149989842609067,null,2689,{"$f":"WORKDAY(J2690,1,feriados!$A$2:$A$1000)","v":"2034-07-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2691,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2691,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,33993,12.149989842609067,null,2689,{"$f":"WORKDAY(R2690,1,feriados!$A$2:$A$1000)","v":"2034-07-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2691,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2691,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,33993,12.149989842609067,null,2689,{"$f":"WORKDAY(Z2690,1,feriados!$A$2:$A$1000)","v":"2034-07-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2691,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2691,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,33993,12.149989842609067,null,2689,{"$f":"WORKDAY(AH2690,1,feriados!$A$2:$A$1000)","v":"2034-07-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2691,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2691,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,33993,12.149989842609067]
[{"$f":"+A2691+1","v":2690},{"$f":"WORKDAY(B2691,1,feriados!$A$2:$A$1000)","v":"2034-07-20"},{"$f":"+C2691","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(B2692,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2692,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34008.47,12.149989448163945,null,{"$f":"+I2691+1","v":2690},{"$f":"WORKDAY(J2691,1,feriados!$A$2:$A$1000)","v":"2034-07-20"},{"$f":"+K2691","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(J2692,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2692,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34008.47,12.149989448163945,null,{"$f":"+Q2691+1","v":2690},{"$f":"WORKDAY(R2691,1,feriados!$A$2:$A$1000)","v":"2034-07-20"},{"$f":"+S2691","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(R2692,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2692,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34008.47,12.149989448163945,null,{"$f":"+Y2691+1","v":2690},{"$f":"WORKDAY(Z2691,1,feriados!$A$2:$A$1000)","v":"2034-07-20"},{"$f":"+AA2691","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(Z2692,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2692,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34008.47,12.149989448163945,null,{"$f":"+AG2691+1","v":2690},{"$f":"WORKDAY(AH2691,1,feriados!$A$2:$A$1000)","v":"2034-07-20"},{"$f":"+AI2691","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(AH2692,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2692,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34008.47,12.149989448163945]
[2691,{"$f":"WORKDAY(B2692,1,feriados!$A$2:$A$1000)","v":"2034-07-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2693,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2693,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34023.949999999997,12.149989967597353,null,2691,{"$f":"WORKDAY(J2692,1,feriados!$A$2:$A$1000)","v":"2034-07-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2693,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2693,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34023.949999999997,12.149989967597353,null,2691,{"$f":"WORKDAY(R2692,1,feriados!$A$2:$A$1000)","v":"2034-07-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2693,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2693,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34023.949999999997,12.149989967597353,null,2691,{"$f":"WORKDAY(Z2692,1,feriados!$A$2:$A$1000)","v":"2034-07-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2693,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2693,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34023.949999999997,12.149989967597353,null,2691,{"$f":"WORKDAY(AH2692,1,feriados!$A$2:$A$1000)","v":"2034-07-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2693,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2693,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34023.949999999997,12.149989967597353]
[2692,{"$f":"WORKDAY(B2693,1,feriados!$A$2:$A$1000)","v":"2034-07-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2694,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2694,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34039.440000000002,12.149991397656201,null,2692,{"$f":"WORKDAY(J2693,1,feriados!$A$2:$A$1000)","v":"2034-07-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2694,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2694,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34039.440000000002,12.149991397656201,null,2692,{"$f":"WORKDAY(R2693,1,feriados!$A$2:$A$1000)","v":"2034-07-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2694,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2694,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34039.440000000002,12.149991397656201,null,2692,{"$f":"WORKDAY(Z2693,1,feriados!$A$2:$A$1000)","v":"2034-07-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2694,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2694,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34039.440000000002,12.149991397656201,null,2692,{"$f":"WORKDAY(AH2693,1,feriados!$A$2:$A$1000)","v":"2034-07-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2694,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2694,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34039.440000000002,12.149991397656201]
[2693,{"$f":"WORKDAY(B2694,1,feriados!$A$2:$A$1000)","v":"2034-07-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2695,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2695,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34054.93,12.149990653443975,null,2693,{"$f":"WORKDAY(J2694,1,feriados!$A$2:$A$1000)","v":"2034-07-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2695,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2695,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34054.93,12.149990653443975,null,2693,{"$f":"WORKDAY(R2694,1,feriados!$A$2:$A$1000)","v":"2034-07-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2695,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2695,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34054.93,12.149990653443975,null,2693,{"$f":"WORKDAY(Z2694,1,feriados!$A$2:$A$1000)","v":"2034-07-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2695,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2695,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34054.93,12.149990653443975,null,2693,{"$f":"WORKDAY(AH2694,1,feriados!$A$2:$A$1000)","v":"2034-07-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2695,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2695,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34054.93,12.149990653443975]
[2694,{"$f":"WORKDAY(B2695,1,feriados!$A$2:$A$1000)","v":"2034-07-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2696,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2696,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34070.43,12.14999081846373,null,2694,{"$f":"WORKDAY(J2695,1,feriados!$A$2:$A$1000)","v":"2034-07-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2696,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2696,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34070.43,12.14999081846373,null,2694,{"$f":"WORKDAY(R2695,1,feriados!$A$2:$A$1000)","v":"2034-07-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2696,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2696,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34070.43,12.14999081846373,null,2694,{"$f":"WORKDAY(Z2695,1,feriados!$A$2:$A$1000)","v":"2034-07-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2696,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2696,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34070.43,12.14999081846373,null,2694,{"$f":"WORKDAY(AH2695,1,feriados!$A$2:$A$1000)","v":"2034-07-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2696,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2696,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34070.43,12.14999081846373]
[2695,{"$f":"WORKDAY(B2696,1,feriados!$A$2:$A$1000)","v":"2034-07-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2697,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2697,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34085.94,12.149991889476741,null,2695,{"$f":"WORKDAY(J2696,1,feriados!$A$2:$A$1000)","v":"2034-07-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2697,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2697,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34085.94,12.149991889476741,null,2695,{"$f":"WORKDAY(R2696,1,feriados!$A$2:$A$1000)","v":"2034-07-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2697,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2697,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34085.94,12.149991889476741,null,2695,{"$f":"WORKDAY(Z2696,1,feriados!$A$2:$A$1000)","v":"2034-07-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2697,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2697,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34085.94,12.149991889476741,null,2695,{"$f":"WORKDAY(AH2696,1,feriados!$A$2:$A$1000)","v":"2034-07-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2697,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2697,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34085.94,12.149991889476741]
[2696,{"$f":"WORKDAY(B2697,1,feriados!$A$2:$A$1000)","v":"2034-07-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2698,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2698,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34101.449999999997,12.149990789229248,null,2696,{"$f":"WORKDAY(J2697,1,feriados!$A$2:$A$1000)","v":"2034-07-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2698,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2698,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34101.449999999997,12.149990789229248,null,2696,{"$f":"WORKDAY(R2697,1,feriados!$A$2:$A$1000)","v":"2034-07-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2698,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2698,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34101.449999999997,12.149990789229248,null,2696,{"$f":"WORKDAY(Z2697,1,feriados!$A$2:$A$1000)","v":"2034-07-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2698,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2698,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34101.449999999997,12.149990789229248,null,2696,{"$f":"WORKDAY(AH2697,1,feriados!$A$2:$A$1000)","v":"2034-07-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2698,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2698,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34101.449999999997,12.149990789229248]
[2697,{"$f":"WORKDAY(B2698,1,feriados!$A$2:$A$1000)","v":"2034-07-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2699,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2699,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34116.97,12.149990593594918,null,2697,{"$f":"WORKDAY(J2698,1,feriados!$A$2:$A$1000)","v":"2034-07-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2699,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2699,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34116.97,12.149990593594918,null,2697,{"$f":"WORKDAY(R2698,1,feriados!$A$2:$A$1000)","v":"2034-07-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2699,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2699,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34116.97,12.149990593594918,null,2697,{"$f":"WORKDAY(Z2698,1,feriados!$A$2:$A$1000)","v":"2034-07-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2699,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2699,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34116.97,12.149990593594918,null,2697,{"$f":"WORKDAY(AH2698,1,feriados!$A$2:$A$1000)","v":"2034-07-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2699,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2699,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34116.97,12.149990593594918]
[2698,{"$f":"WORKDAY(B2699,1,feriados!$A$2:$A$1000)","v":"2034-08-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2700,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2700,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34132.5,12.149991299349416,null,2698,{"$f":"WORKDAY(J2699,1,feriados!$A$2:$A$1000)","v":"2034-08-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2700,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2700,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34132.5,12.149991299349416,null,2698,{"$f":"WORKDAY(R2699,1,feriados!$A$2:$A$1000)","v":"2034-08-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2700,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2700,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34132.5,12.149991299349416,null,2698,{"$f":"WORKDAY(Z2699,1,feriados!$A$2:$A$1000)","v":"2034-08-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2700,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2700,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34132.5,12.149991299349416,null,2698,{"$f":"WORKDAY(AH2699,1,feriados!$A$2:$A$1000)","v":"2034-08-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2700,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2700,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34132.5,12.149991299349416]
[2699,{"$f":"WORKDAY(B2700,1,feriados!$A$2:$A$1000)","v":"2034-08-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2701,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2701,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34148.03,12.149989836858555,null,2699,{"$f":"WORKDAY(J2700,1,feriados!$A$2:$A$1000)","v":"2034-08-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2701,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2701,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34148.03,12.149989836858555,null,2699,{"$f":"WORKDAY(R2700,1,feriados!$A$2:$A$1000)","v":"2034-08-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2701,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2701,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34148.03,12.149989836858555,null,2699,{"$f":"WORKDAY(Z2700,1,feriados!$A$2:$A$1000)","v":"2034-08-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2701,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2701,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34148.03,12.149989836858555,null,2699,{"$f":"WORKDAY(AH2700,1,feriados!$A$2:$A$1000)","v":"2034-08-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2701,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2701,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34148.03,12.149989836858555]
[2700,{"$f":"WORKDAY(B2701,1,feriados!$A$2:$A$1000)","v":"2034-08-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2702,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2702,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34163.57,12.149989274389705,null,2700,{"$f":"WORKDAY(J2701,1,feriados!$A$2:$A$1000)","v":"2034-08-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2702,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2702,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34163.57,12.149989274389705,null,2700,{"$f":"WORKDAY(R2701,1,feriados!$A$2:$A$1000)","v":"2034-08-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2702,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2702,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34163.57,12.149989274389705,null,2700,{"$f":"WORKDAY(Z2701,1,feriados!$A$2:$A$1000)","v":"2034-08-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2702,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2702,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34163.57,12.149989274389705,null,2700,{"$f":"WORKDAY(AH2701,1,feriados!$A$2:$A$1000)","v":"2034-08-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2702,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2702,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34163.57,12.149989274389705]
[2701,{"$f":"WORKDAY(B2702,1,feriados!$A$2:$A$1000)","v":"2034-08-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2703,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2703,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34179.120000000003,12.149989608732703,null,2701,{"$f":"WORKDAY(J2702,1,feriados!$A$2:$A$1000)","v":"2034-08-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2703,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2703,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34179.120000000003,12.149989608732703,null,2701,{"$f":"WORKDAY(R2702,1,feriados!$A$2:$A$1000)","v":"2034-08-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2703,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2703,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34179.120000000003,12.149989608732703,null,2701,{"$f":"WORKDAY(Z2702,1,feriados!$A$2:$A$1000)","v":"2034-08-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2703,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2703,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34179.120000000003,12.149989608732703,null,2701,{"$f":"WORKDAY(AH2702,1,feriados!$A$2:$A$1000)","v":"2034-08-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2703,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2703,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34179.120000000003,12.149989608732703]
[2702,{"$f":"WORKDAY(B2703,1,feriados!$A$2:$A$1000)","v":"2034-08-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2704,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2704,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},{"$f":"+E2703+D2704","v":12.15},{"$f":"+ROUND(((1+E2703/100)^(1/252))*F2703,2)","v":34194.68},{"$f":"+((F2704/$F$2)^(252/A2704)-1)*100","v":12.14999083668442},null,2702,{"$f":"WORKDAY(J2703,1,feriados!$A$2:$A$1000)","v":"2034-08-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2704,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2704,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},{"$f":"+M2703+L2704","v":12.15},{"$f":"+ROUND(((1+M2703/100)^(1/252))*N2703,2)","v":34194.68},{"$f":"+((N2704/$N$2)^(252/I2704)-1)*100","v":12.14999083668442},null,2702,{"$f":"WORKDAY(R2703,1,feriados!$A$2:$A$1000)","v":"2034-08-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2704,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2704,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},{"$f":"+U2703+T2704","v":12.15},{"$f":"+ROUND(((1+U2703/100)^(1/252))*V2703,2)","v":34194.68},{"$f":"+((V2704/$V$2)^(252/Q2704)-1)*100","v":12.14999083668442},null,2702,{"$f":"WORKDAY(Z2703,1,feriados!$A$2:$A$1000)","v":"2034-08-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2704,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2704,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},{"$f":"+AC2703+AB2704","v":12.15},{"$f":"+ROUND(((1+AC2703/100)^(1/252))*AD2703,2)","v":34194.68},{"$f":"+((AD2704/$AD$2)^(252/Y2704)-1)*100","v":12.14999083668442},null,2702,{"$f":"WORKDAY(AH2703,1,feriados!$A$2:$A$1000)","v":"2034-08-07"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2704,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2704,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},{"$f":"+AK2703+AJ2704","v":12.15},{"$f":"+ROUND(((1+AK2703/100)^(1/252))*AL2703,2)","v":34194.68},{"$f":"+((AL2704/$F$2)^(252/AG2704)-1)*100","v":12.14999083668442}]
[2703,{"$f":"WORKDAY(B2704,1,feriados!$A$2:$A$1000)","v":"2034-08-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2705,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2705,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34210.239999999998,12.149989898737656,null,2703,{"$f":"WORKDAY(J2704,1,feriados!$A$2:$A$1000)","v":"2034-08-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2705,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2705,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34210.239999999998,12.149989898737656,null,2703,{"$f":"WORKDAY(R2704,1,feriados!$A$2:$A$1000)","v":"2034-08-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2705,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2705,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34210.239999999998,12.149989898737656,null,2703,{"$f":"WORKDAY(Z2704,1,feriados!$A$2:$A$1000)","v":"2034-08-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2705,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2705,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34210.239999999998,12.149989898737656,null,2703,{"$f":"WORKDAY(AH2704,1,feriados!$A$2:$A$1000)","v":"2034-08-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2705,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2705,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34210.239999999998,12.149989898737656]
[2704,{"$f":"WORKDAY(B2705,1,feriados!$A$2:$A$1000)","v":"2034-08-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2706,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2706,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34225.81,12.149989853055398,null,2704,{"$f":"WORKDAY(J2705,1,feriados!$A$2:$A$1000)","v":"2034-08-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2706,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2706,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34225.81,12.149989853055398,null,2704,{"$f":"WORKDAY(R2705,1,feriados!$A$2:$A$1000)","v":"2034-08-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2706,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2706,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34225.81,12.149989853055398,null,2704,{"$f":"WORKDAY(Z2705,1,feriados!$A$2:$A$1000)","v":"2034-08-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2706,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2706,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34225.81,12.149989853055398,null,2704,{"$f":"WORKDAY(AH2705,1,feriados!$A$2:$A$1000)","v":"2034-08-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2706,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2706,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34225.81,12.149989853055398]
[2705,{"$f":"WORKDAY(B2706,1,feriados!$A$2:$A$1000)","v":"2034-08-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2707,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2707,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34241.39,12.149990696448686,null,2705,{"$f":"WORKDAY(J2706,1,feriados!$A$2:$A$1000)","v":"2034-08-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2707,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2707,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34241.39,12.149990696448686,null,2705,{"$f":"WORKDAY(R2706,1,feriados!$A$2:$A$1000)","v":"2034-08-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2707,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2707,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34241.39,12.149990696448686,null,2705,{"$f":"WORKDAY(Z2706,1,feriados!$A$2:$A$1000)","v":"2034-08-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2707,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2707,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34241.39,12.149990696448686,null,2705,{"$f":"WORKDAY(AH2706,1,feriados!$A$2:$A$1000)","v":"2034-08-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2707,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2707,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34241.39,12.149990696448686]
[2706,{"$f":"WORKDAY(B2707,1,feriados!$A$2:$A$1000)","v":"2034-08-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2708,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2708,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34256.97,12.149989376977267,null,2706,{"$f":"WORKDAY(J2707,1,feriados!$A$2:$A$1000)","v":"2034-08-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2708,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2708,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34256.97,12.149989376977267,null,2706,{"$f":"WORKDAY(R2707,1,feriados!$A$2:$A$1000)","v":"2034-08-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2708,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2708,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34256.97,12.149989376977267,null,2706,{"$f":"WORKDAY(Z2707,1,feriados!$A$2:$A$1000)","v":"2034-08-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2708,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2708,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34256.97,12.149989376977267,null,2706,{"$f":"WORKDAY(AH2707,1,feriados!$A$2:$A$1000)","v":"2034-08-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2708,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2708,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34256.97,12.149989376977267]
[2707,{"$f":"WORKDAY(B2708,1,feriados!$A$2:$A$1000)","v":"2034-08-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2709,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2709,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34272.559999999998,12.149988945250211,null,2707,{"$f":"WORKDAY(J2708,1,feriados!$A$2:$A$1000)","v":"2034-08-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2709,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2709,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34272.559999999998,12.149988945250211,null,2707,{"$f":"WORKDAY(R2708,1,feriados!$A$2:$A$1000)","v":"2034-08-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2709,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2709,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34272.559999999998,12.149988945250211,null,2707,{"$f":"WORKDAY(Z2708,1,feriados!$A$2:$A$1000)","v":"2034-08-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2709,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2709,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34272.559999999998,12.149988945250211,null,2707,{"$f":"WORKDAY(AH2708,1,feriados!$A$2:$A$1000)","v":"2034-08-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2709,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2709,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34272.559999999998,12.149988945250211]
[2708,{"$f":"WORKDAY(B2709,1,feriados!$A$2:$A$1000)","v":"2034-08-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2710,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2710,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34288.160000000003,12.14998939809262,null,2708,{"$f":"WORKDAY(J2709,1,feriados!$A$2:$A$1000)","v":"2034-08-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2710,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2710,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34288.160000000003,12.14998939809262,null,2708,{"$f":"WORKDAY(R2709,1,feriados!$A$2:$A$1000)","v":"2034-08-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2710,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2710,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34288.160000000003,12.14998939809262,null,2708,{"$f":"WORKDAY(Z2709,1,feriados!$A$2:$A$1000)","v":"2034-08-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2710,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2710,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34288.160000000003,12.14998939809262,null,2708,{"$f":"WORKDAY(AH2709,1,feriados!$A$2:$A$1000)","v":"2034-08-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2710,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2710,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34288.160000000003,12.14998939809262]
[2709,{"$f":"WORKDAY(B2710,1,feriados!$A$2:$A$1000)","v":"2034-08-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2711,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2711,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34303.769999999997,12.149990732336446,null,2709,{"$f":"WORKDAY(J2710,1,feriados!$A$2:$A$1000)","v":"2034-08-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2711,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2711,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34303.769999999997,12.149990732336446,null,2709,{"$f":"WORKDAY(R2710,1,feriados!$A$2:$A$1000)","v":"2034-08-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2711,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2711,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34303.769999999997,12.149990732336446,null,2709,{"$f":"WORKDAY(Z2710,1,feriados!$A$2:$A$1000)","v":"2034-08-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2711,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2711,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34303.769999999997,12.149990732336446,null,2709,{"$f":"WORKDAY(AH2710,1,feriados!$A$2:$A$1000)","v":"2034-08-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2711,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2711,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34303.769999999997,12.149990732336446]
[2710,{"$f":"WORKDAY(B2711,1,feriados!$A$2:$A$1000)","v":"2034-08-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2712,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2712,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34319.379999999997,12.149989906098435,null,2710,{"$f":"WORKDAY(J2711,1,feriados!$A$2:$A$1000)","v":"2034-08-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2712,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2712,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34319.379999999997,12.149989906098435,null,2710,{"$f":"WORKDAY(R2711,1,feriados!$A$2:$A$1000)","v":"2034-08-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2712,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2712,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34319.379999999997,12.149989906098435,null,2710,{"$f":"WORKDAY(Z2711,1,feriados!$A$2:$A$1000)","v":"2034-08-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2712,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2712,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34319.379999999997,12.149989906098435,null,2710,{"$f":"WORKDAY(AH2711,1,feriados!$A$2:$A$1000)","v":"2034-08-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2712,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2712,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34319.379999999997,12.149989906098435]
[2711,{"$f":"WORKDAY(B2712,1,feriados!$A$2:$A$1000)","v":"2034-08-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2713,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2713,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34335,12.149989959952933,null,2711,{"$f":"WORKDAY(J2712,1,feriados!$A$2:$A$1000)","v":"2034-08-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2713,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2713,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34335,12.149989959952933,null,2711,{"$f":"WORKDAY(R2712,1,feriados!$A$2:$A$1000)","v":"2034-08-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2713,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2713,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34335,12.149989959952933,null,2711,{"$f":"WORKDAY(Z2712,1,feriados!$A$2:$A$1000)","v":"2034-08-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2713,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2713,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34335,12.149989959952933,null,2711,{"$f":"WORKDAY(AH2712,1,feriados!$A$2:$A$1000)","v":"2034-08-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2713,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2713,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34335,12.149989959952933]
[2712,{"$f":"WORKDAY(B2713,1,feriados!$A$2:$A$1000)","v":"2034-08-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2714,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2714,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34350.629999999997,12.149990890745933,null,2712,{"$f":"WORKDAY(J2713,1,feriados!$A$2:$A$1000)","v":"2034-08-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2714,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2714,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34350.629999999997,12.149990890745933,null,2712,{"$f":"WORKDAY(R2713,1,feriados!$A$2:$A$1000)","v":"2034-08-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2714,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2714,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34350.629999999997,12.149990890745933,null,2712,{"$f":"WORKDAY(Z2713,1,feriados!$A$2:$A$1000)","v":"2034-08-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2714,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2714,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34350.629999999997,12.149990890745933,null,2712,{"$f":"WORKDAY(AH2713,1,feriados!$A$2:$A$1000)","v":"2034-08-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2714,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2714,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34350.629999999997,12.149990890745933]
[2713,{"$f":"WORKDAY(B2714,1,feriados!$A$2:$A$1000)","v":"2034-08-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2715,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2715,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34366.26,12.149989664108872,null,2713,{"$f":"WORKDAY(J2714,1,feriados!$A$2:$A$1000)","v":"2034-08-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2715,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2715,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34366.26,12.149989664108872,null,2713,{"$f":"WORKDAY(R2714,1,feriados!$A$2:$A$1000)","v":"2034-08-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2715,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2715,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34366.26,12.149989664108872,null,2713,{"$f":"WORKDAY(Z2714,1,feriados!$A$2:$A$1000)","v":"2034-08-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2715,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2715,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34366.26,12.149989664108872,null,2713,{"$f":"WORKDAY(AH2714,1,feriados!$A$2:$A$1000)","v":"2034-08-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2715,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2715,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34366.26,12.149989664108872]
[2714,{"$f":"WORKDAY(B2715,1,feriados!$A$2:$A$1000)","v":"2034-08-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2716,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2716,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34381.9,12.149989313114173,null,2714,{"$f":"WORKDAY(J2715,1,feriados!$A$2:$A$1000)","v":"2034-08-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2716,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2716,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34381.9,12.149989313114173,null,2714,{"$f":"WORKDAY(R2715,1,feriados!$A$2:$A$1000)","v":"2034-08-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2716,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2716,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34381.9,12.149989313114173,null,2714,{"$f":"WORKDAY(Z2715,1,feriados!$A$2:$A$1000)","v":"2034-08-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2716,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2716,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34381.9,12.149989313114173,null,2714,{"$f":"WORKDAY(AH2715,1,feriados!$A$2:$A$1000)","v":"2034-08-23"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2716,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2716,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34381.9,12.149989313114173]
[2715,{"$f":"WORKDAY(B2716,1,feriados!$A$2:$A$1000)","v":"2034-08-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2717,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2717,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34397.550000000003,12.149989834621655,null,2715,{"$f":"WORKDAY(J2716,1,feriados!$A$2:$A$1000)","v":"2034-08-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2717,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2717,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34397.550000000003,12.149989834621655,null,2715,{"$f":"WORKDAY(R2716,1,feriados!$A$2:$A$1000)","v":"2034-08-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2717,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2717,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34397.550000000003,12.149989834621655,null,2715,{"$f":"WORKDAY(Z2716,1,feriados!$A$2:$A$1000)","v":"2034-08-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2717,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2717,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34397.550000000003,12.149989834621655,null,2715,{"$f":"WORKDAY(AH2716,1,feriados!$A$2:$A$1000)","v":"2034-08-24"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2717,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2717,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34397.550000000003,12.149989834621655]
[2716,{"$f":"WORKDAY(B2717,1,feriados!$A$2:$A$1000)","v":"2034-08-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2718,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2718,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34413.21,12.14999122549807,null,2716,{"$f":"WORKDAY(J2717,1,feriados!$A$2:$A$1000)","v":"2034-08-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2718,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2718,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34413.21,12.14999122549807,null,2716,{"$f":"WORKDAY(R2717,1,feriados!$A$2:$A$1000)","v":"2034-08-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2718,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2718,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34413.21,12.14999122549807,null,2716,{"$f":"WORKDAY(Z2717,1,feriados!$A$2:$A$1000)","v":"2034-08-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2718,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2718,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34413.21,12.14999122549807,null,2716,{"$f":"WORKDAY(AH2717,1,feriados!$A$2:$A$1000)","v":"2034-08-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2718,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2718,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34413.21,12.14999122549807]
[2717,{"$f":"WORKDAY(B2718,1,feriados!$A$2:$A$1000)","v":"2034-08-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2719,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2719,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34428.870000000003,12.149990461362359,null,2717,{"$f":"WORKDAY(J2718,1,feriados!$A$2:$A$1000)","v":"2034-08-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2719,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2719,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34428.870000000003,12.149990461362359,null,2717,{"$f":"WORKDAY(R2718,1,feriados!$A$2:$A$1000)","v":"2034-08-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2719,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2719,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34428.870000000003,12.149990461362359,null,2717,{"$f":"WORKDAY(Z2718,1,feriados!$A$2:$A$1000)","v":"2034-08-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2719,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2719,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34428.870000000003,12.149990461362359,null,2717,{"$f":"WORKDAY(AH2718,1,feriados!$A$2:$A$1000)","v":"2034-08-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2719,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2719,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34428.870000000003,12.149990461362359]
[2718,{"$f":"WORKDAY(B2719,1,feriados!$A$2:$A$1000)","v":"2034-08-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2720,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2720,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34444.54,12.14999056532131,null,2718,{"$f":"WORKDAY(J2719,1,feriados!$A$2:$A$1000)","v":"2034-08-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2720,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2720,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34444.54,12.14999056532131,null,2718,{"$f":"WORKDAY(R2719,1,feriados!$A$2:$A$1000)","v":"2034-08-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2720,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2720,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34444.54,12.14999056532131,null,2718,{"$f":"WORKDAY(Z2719,1,feriados!$A$2:$A$1000)","v":"2034-08-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2720,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2720,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34444.54,12.14999056532131,null,2718,{"$f":"WORKDAY(AH2719,1,feriados!$A$2:$A$1000)","v":"2034-08-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2720,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2720,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34444.54,12.14999056532131]
[2719,{"$f":"WORKDAY(B2720,1,feriados!$A$2:$A$1000)","v":"2034-08-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2721,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2721,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34460.22,12.149991534255422,null,2719,{"$f":"WORKDAY(J2720,1,feriados!$A$2:$A$1000)","v":"2034-08-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2721,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2721,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34460.22,12.149991534255422,null,2719,{"$f":"WORKDAY(R2720,1,feriados!$A$2:$A$1000)","v":"2034-08-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2721,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2721,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34460.22,12.149991534255422,null,2719,{"$f":"WORKDAY(Z2720,1,feriados!$A$2:$A$1000)","v":"2034-08-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2721,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2721,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34460.22,12.149991534255422,null,2719,{"$f":"WORKDAY(AH2720,1,feriados!$A$2:$A$1000)","v":"2034-08-30"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2721,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2721,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34460.22,12.149991534255422]
[2720,{"$f":"WORKDAY(B2721,1,feriados!$A$2:$A$1000)","v":"2034-08-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2722,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2722,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34475.9,12.149990351246554,null,2720,{"$f":"WORKDAY(J2721,1,feriados!$A$2:$A$1000)","v":"2034-08-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2722,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2722,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34475.9,12.149990351246554,null,2720,{"$f":"WORKDAY(R2721,1,feriados!$A$2:$A$1000)","v":"2034-08-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2722,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2722,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34475.9,12.149990351246554,null,2720,{"$f":"WORKDAY(Z2721,1,feriados!$A$2:$A$1000)","v":"2034-08-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2722,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2722,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34475.9,12.149990351246554,null,2720,{"$f":"WORKDAY(AH2721,1,feriados!$A$2:$A$1000)","v":"2034-08-31"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2722,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2722,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34475.9,12.149990351246554]
[2721,{"$f":"WORKDAY(B2722,1,feriados!$A$2:$A$1000)","v":"2034-09-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2723,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2723,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34491.589999999997,12.149990031951162,null,2721,{"$f":"WORKDAY(J2722,1,feriados!$A$2:$A$1000)","v":"2034-09-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2723,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2723,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34491.589999999997,12.149990031951162,null,2721,{"$f":"WORKDAY(R2722,1,feriados!$A$2:$A$1000)","v":"2034-09-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2723,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2723,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34491.589999999997,12.149990031951162,null,2721,{"$f":"WORKDAY(Z2722,1,feriados!$A$2:$A$1000)","v":"2034-09-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2723,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2723,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34491.589999999997,12.149990031951162,null,2721,{"$f":"WORKDAY(AH2722,1,feriados!$A$2:$A$1000)","v":"2034-09-01"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2723,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2723,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34491.589999999997,12.149990031951162]
[2722,{"$f":"WORKDAY(B2723,1,feriados!$A$2:$A$1000)","v":"2034-09-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2724,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2724,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34507.29,12.149990573263402,null,2722,{"$f":"WORKDAY(J2723,1,feriados!$A$2:$A$1000)","v":"2034-09-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2724,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2724,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34507.29,12.149990573263402,null,2722,{"$f":"WORKDAY(R2723,1,feriados!$A$2:$A$1000)","v":"2034-09-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2724,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2724,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34507.29,12.149990573263402,null,2722,{"$f":"WORKDAY(Z2723,1,feriados!$A$2:$A$1000)","v":"2034-09-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2724,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2724,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34507.29,12.149990573263402,null,2722,{"$f":"WORKDAY(AH2723,1,feriados!$A$2:$A$1000)","v":"2034-09-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2724,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2724,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34507.29,12.149990573263402]
[2723,{"$f":"WORKDAY(B2724,1,feriados!$A$2:$A$1000)","v":"2034-09-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2725,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2725,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34523,12.149991972084306,null,2723,{"$f":"WORKDAY(J2724,1,feriados!$A$2:$A$1000)","v":"2034-09-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2725,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2725,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34523,12.149991972084306,null,2723,{"$f":"WORKDAY(R2724,1,feriados!$A$2:$A$1000)","v":"2034-09-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2725,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2725,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34523,12.149991972084306,null,2723,{"$f":"WORKDAY(Z2724,1,feriados!$A$2:$A$1000)","v":"2034-09-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2725,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2725,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34523,12.149991972084306,null,2723,{"$f":"WORKDAY(AH2724,1,feriados!$A$2:$A$1000)","v":"2034-09-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2725,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2725,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34523,12.149991972084306]
[2724,{"$f":"WORKDAY(B2725,1,feriados!$A$2:$A$1000)","v":"2034-09-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2726,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2726,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34538.71,12.149991221414357,null,2724,{"$f":"WORKDAY(J2725,1,feriados!$A$2:$A$1000)","v":"2034-09-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2726,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2726,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34538.71,12.149991221414357,null,2724,{"$f":"WORKDAY(R2725,1,feriados!$A$2:$A$1000)","v":"2034-09-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2726,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2726,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34538.71,12.149991221414357,null,2724,{"$f":"WORKDAY(Z2725,1,feriados!$A$2:$A$1000)","v":"2034-09-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2726,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2726,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34538.71,12.149991221414357,null,2724,{"$f":"WORKDAY(AH2725,1,feriados!$A$2:$A$1000)","v":"2034-09-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2726,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2726,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34538.71,12.149991221414357]
[2725,{"$f":"WORKDAY(B2726,1,feriados!$A$2:$A$1000)","v":"2034-09-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2727,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2727,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34554.43,12.149991327012909,null,2725,{"$f":"WORKDAY(J2726,1,feriados!$A$2:$A$1000)","v":"2034-09-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2727,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2727,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34554.43,12.149991327012909,null,2725,{"$f":"WORKDAY(R2726,1,feriados!$A$2:$A$1000)","v":"2034-09-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2727,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2727,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34554.43,12.149991327012909,null,2725,{"$f":"WORKDAY(Z2726,1,feriados!$A$2:$A$1000)","v":"2034-09-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2727,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2727,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34554.43,12.149991327012909,null,2725,{"$f":"WORKDAY(AH2726,1,feriados!$A$2:$A$1000)","v":"2034-09-08"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2727,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2727,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34554.43,12.149991327012909]
[2726,{"$f":"WORKDAY(B2727,1,feriados!$A$2:$A$1000)","v":"2034-09-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2728,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2728,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34570.160000000003,12.149992285794497,null,2726,{"$f":"WORKDAY(J2727,1,feriados!$A$2:$A$1000)","v":"2034-09-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2728,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2728,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34570.160000000003,12.149992285794497,null,2726,{"$f":"WORKDAY(R2727,1,feriados!$A$2:$A$1000)","v":"2034-09-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2728,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2728,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34570.160000000003,12.149992285794497,null,2726,{"$f":"WORKDAY(Z2727,1,feriados!$A$2:$A$1000)","v":"2034-09-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2728,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2728,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34570.160000000003,12.149992285794497,null,2726,{"$f":"WORKDAY(AH2727,1,feriados!$A$2:$A$1000)","v":"2034-09-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2728,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2728,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34570.160000000003,12.149992285794497]
[2727,{"$f":"WORKDAY(B2728,1,feriados!$A$2:$A$1000)","v":"2034-09-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2729,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2729,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34585.89,12.149991098171164,null,2727,{"$f":"WORKDAY(J2728,1,feriados!$A$2:$A$1000)","v":"2034-09-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2729,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2729,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34585.89,12.149991098171164,null,2727,{"$f":"WORKDAY(R2728,1,feriados!$A$2:$A$1000)","v":"2034-09-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2729,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2729,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34585.89,12.149991098171164,null,2727,{"$f":"WORKDAY(Z2728,1,feriados!$A$2:$A$1000)","v":"2034-09-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2729,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2729,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34585.89,12.149991098171164,null,2727,{"$f":"WORKDAY(AH2728,1,feriados!$A$2:$A$1000)","v":"2034-09-12"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2729,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2729,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34585.89,12.149991098171164]
[2728,{"$f":"WORKDAY(B2729,1,feriados!$A$2:$A$1000)","v":"2034-09-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2730,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2730,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34601.629999999997,12.149990762503048,null,2728,{"$f":"WORKDAY(J2729,1,feriados!$A$2:$A$1000)","v":"2034-09-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2730,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2730,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34601.629999999997,12.149990762503048,null,2728,{"$f":"WORKDAY(R2729,1,feriados!$A$2:$A$1000)","v":"2034-09-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2730,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2730,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34601.629999999997,12.149990762503048,null,2728,{"$f":"WORKDAY(Z2729,1,feriados!$A$2:$A$1000)","v":"2034-09-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2730,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2730,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34601.629999999997,12.149990762503048,null,2728,{"$f":"WORKDAY(AH2729,1,feriados!$A$2:$A$1000)","v":"2034-09-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2730,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2730,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34601.629999999997,12.149990762503048]
[2729,{"$f":"WORKDAY(B2730,1,feriados!$A$2:$A$1000)","v":"2034-09-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2731,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2731,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34617.379999999997,12.149991275718296,null,2729,{"$f":"WORKDAY(J2730,1,feriados!$A$2:$A$1000)","v":"2034-09-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2731,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2731,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34617.379999999997,12.149991275718296,null,2729,{"$f":"WORKDAY(R2730,1,feriados!$A$2:$A$1000)","v":"2034-09-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2731,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2731,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34617.379999999997,12.149991275718296,null,2729,{"$f":"WORKDAY(Z2730,1,feriados!$A$2:$A$1000)","v":"2034-09-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2731,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2731,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34617.379999999997,12.149991275718296,null,2729,{"$f":"WORKDAY(AH2730,1,feriados!$A$2:$A$1000)","v":"2034-09-14"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2731,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2731,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34617.379999999997,12.149991275718296]
[2730,{"$f":"WORKDAY(B2731,1,feriados!$A$2:$A$1000)","v":"2034-09-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2732,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2732,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34633.14,12.149992634751715,null,2730,{"$f":"WORKDAY(J2731,1,feriados!$A$2:$A$1000)","v":"2034-09-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2732,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2732,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34633.14,12.149992634751715,null,2730,{"$f":"WORKDAY(R2731,1,feriados!$A$2:$A$1000)","v":"2034-09-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2732,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2732,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34633.14,12.149992634751715,null,2730,{"$f":"WORKDAY(Z2731,1,feriados!$A$2:$A$1000)","v":"2034-09-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2732,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2732,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34633.14,12.149992634751715,null,2730,{"$f":"WORKDAY(AH2731,1,feriados!$A$2:$A$1000)","v":"2034-09-15"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2732,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2732,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34633.14,12.149992634751715]
[2731,{"$f":"WORKDAY(B2732,1,feriados!$A$2:$A$1000)","v":"2034-09-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2733,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2733,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34648.9,12.149991849865627,null,2731,{"$f":"WORKDAY(J2732,1,feriados!$A$2:$A$1000)","v":"2034-09-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2733,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2733,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34648.9,12.149991849865627,null,2731,{"$f":"WORKDAY(R2732,1,feriados!$A$2:$A$1000)","v":"2034-09-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2733,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2733,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34648.9,12.149991849865627,null,2731,{"$f":"WORKDAY(Z2732,1,feriados!$A$2:$A$1000)","v":"2034-09-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2733,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2733,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34648.9,12.149991849865627,null,2731,{"$f":"WORKDAY(AH2732,1,feriados!$A$2:$A$1000)","v":"2034-09-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2733,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2733,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34648.9,12.149991849865627]
[2732,{"$f":"WORKDAY(B2733,1,feriados!$A$2:$A$1000)","v":"2034-09-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2734,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2734,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34664.67,12.149991909591051,null,2732,{"$f":"WORKDAY(J2733,1,feriados!$A$2:$A$1000)","v":"2034-09-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2734,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2734,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34664.67,12.149991909591051,null,2732,{"$f":"WORKDAY(R2733,1,feriados!$A$2:$A$1000)","v":"2034-09-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2734,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2734,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34664.67,12.149991909591051,null,2732,{"$f":"WORKDAY(Z2733,1,feriados!$A$2:$A$1000)","v":"2034-09-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2734,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2734,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34664.67,12.149991909591051,null,2732,{"$f":"WORKDAY(AH2733,1,feriados!$A$2:$A$1000)","v":"2034-09-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2734,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2734,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34664.67,12.149991909591051]
[2733,{"$f":"WORKDAY(B2734,1,feriados!$A$2:$A$1000)","v":"2034-09-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2735,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2735,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34680.449999999997,12.149992810876299,null,2733,{"$f":"WORKDAY(J2734,1,feriados!$A$2:$A$1000)","v":"2034-09-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2735,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2735,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34680.449999999997,12.149992810876299,null,2733,{"$f":"WORKDAY(R2734,1,feriados!$A$2:$A$1000)","v":"2034-09-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2735,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2735,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34680.449999999997,12.149992810876299,null,2733,{"$f":"WORKDAY(Z2734,1,feriados!$A$2:$A$1000)","v":"2034-09-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2735,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2735,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34680.449999999997,12.149992810876299,null,2733,{"$f":"WORKDAY(AH2734,1,feriados!$A$2:$A$1000)","v":"2034-09-20"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2735,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2735,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34680.449999999997,12.149992810876299]
[2734,{"$f":"WORKDAY(B2735,1,feriados!$A$2:$A$1000)","v":"2034-09-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2736,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2736,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34696.230000000003,12.149991571344042,null,2734,{"$f":"WORKDAY(J2735,1,feriados!$A$2:$A$1000)","v":"2034-09-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2736,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2736,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34696.230000000003,12.149991571344042,null,2734,{"$f":"WORKDAY(R2735,1,feriados!$A$2:$A$1000)","v":"2034-09-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2736,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2736,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34696.230000000003,12.149991571344042,null,2734,{"$f":"WORKDAY(Z2735,1,feriados!$A$2:$A$1000)","v":"2034-09-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2736,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2736,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34696.230000000003,12.149991571344042,null,2734,{"$f":"WORKDAY(AH2735,1,feriados!$A$2:$A$1000)","v":"2034-09-21"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2736,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2736,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34696.230000000003,12.149991571344042]
[2735,{"$f":"WORKDAY(B2736,1,feriados!$A$2:$A$1000)","v":"2034-09-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2737,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2737,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34712.019999999997,12.149991172177032,null,2735,{"$f":"WORKDAY(J2736,1,feriados!$A$2:$A$1000)","v":"2034-09-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2737,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2737,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34712.019999999997,12.149991172177032,null,2735,{"$f":"WORKDAY(R2736,1,feriados!$A$2:$A$1000)","v":"2034-09-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2737,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2737,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34712.019999999997,12.149991172177032,null,2735,{"$f":"WORKDAY(Z2736,1,feriados!$A$2:$A$1000)","v":"2034-09-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2737,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2737,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34712.019999999997,12.149991172177032,null,2735,{"$f":"WORKDAY(AH2736,1,feriados!$A$2:$A$1000)","v":"2034-09-22"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2737,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2737,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34712.019999999997,12.149991172177032]
[2736,{"$f":"WORKDAY(B2737,1,feriados!$A$2:$A$1000)","v":"2034-09-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2738,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2738,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34727.82,12.149991610336897,null,2736,{"$f":"WORKDAY(J2737,1,feriados!$A$2:$A$1000)","v":"2034-09-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2738,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2738,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34727.82,12.149991610336897,null,2736,{"$f":"WORKDAY(R2737,1,feriados!$A$2:$A$1000)","v":"2034-09-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2738,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2738,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34727.82,12.149991610336897,null,2736,{"$f":"WORKDAY(Z2737,1,feriados!$A$2:$A$1000)","v":"2034-09-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2738,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2738,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34727.82,12.149991610336897,null,2736,{"$f":"WORKDAY(AH2737,1,feriados!$A$2:$A$1000)","v":"2034-09-25"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2738,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2738,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34727.82,12.149991610336897]
[2737,{"$f":"WORKDAY(B2738,1,feriados!$A$2:$A$1000)","v":"2034-09-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2739,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2739,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34743.629999999997,12.149992882791881,null,2737,{"$f":"WORKDAY(J2738,1,feriados!$A$2:$A$1000)","v":"2034-09-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2739,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2739,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34743.629999999997,12.149992882791881,null,2737,{"$f":"WORKDAY(R2738,1,feriados!$A$2:$A$1000)","v":"2034-09-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2739,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2739,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34743.629999999997,12.149992882791881,null,2737,{"$f":"WORKDAY(Z2738,1,feriados!$A$2:$A$1000)","v":"2034-09-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2739,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2739,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34743.629999999997,12.149992882791881,null,2737,{"$f":"WORKDAY(AH2738,1,feriados!$A$2:$A$1000)","v":"2034-09-26"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2739,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2739,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34743.629999999997,12.149992882791881]
[2738,{"$f":"WORKDAY(B2739,1,feriados!$A$2:$A$1000)","v":"2034-09-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2740,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2740,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34759.440000000002,12.14999201694722,null,2738,{"$f":"WORKDAY(J2739,1,feriados!$A$2:$A$1000)","v":"2034-09-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2740,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2740,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34759.440000000002,12.14999201694722,null,2738,{"$f":"WORKDAY(R2739,1,feriados!$A$2:$A$1000)","v":"2034-09-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2740,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2740,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34759.440000000002,12.14999201694722,null,2738,{"$f":"WORKDAY(Z2739,1,feriados!$A$2:$A$1000)","v":"2034-09-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2740,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2740,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34759.440000000002,12.14999201694722,null,2738,{"$f":"WORKDAY(AH2739,1,feriados!$A$2:$A$1000)","v":"2034-09-27"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2740,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2740,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34759.440000000002,12.14999201694722]
[2739,{"$f":"WORKDAY(B2740,1,feriados!$A$2:$A$1000)","v":"2034-09-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2741,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2741,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34775.26,12.149991984223995,null,2739,{"$f":"WORKDAY(J2740,1,feriados!$A$2:$A$1000)","v":"2034-09-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2741,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2741,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34775.26,12.149991984223995,null,2739,{"$f":"WORKDAY(R2740,1,feriados!$A$2:$A$1000)","v":"2034-09-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2741,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2741,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34775.26,12.149991984223995,null,2739,{"$f":"WORKDAY(Z2740,1,feriados!$A$2:$A$1000)","v":"2034-09-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2741,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2741,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34775.26,12.149991984223995,null,2739,{"$f":"WORKDAY(AH2740,1,feriados!$A$2:$A$1000)","v":"2034-09-28"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2741,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2741,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34775.26,12.149991984223995]
[2740,{"$f":"WORKDAY(B2741,1,feriados!$A$2:$A$1000)","v":"2034-09-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2742,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2742,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34791.089999999997,12.149992781603714,null,2740,{"$f":"WORKDAY(J2741,1,feriados!$A$2:$A$1000)","v":"2034-09-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2742,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2742,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34791.089999999997,12.149992781603714,null,2740,{"$f":"WORKDAY(R2741,1,feriados!$A$2:$A$1000)","v":"2034-09-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2742,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2742,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34791.089999999997,12.149992781603714,null,2740,{"$f":"WORKDAY(Z2741,1,feriados!$A$2:$A$1000)","v":"2034-09-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2742,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2742,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34791.089999999997,12.149992781603714,null,2740,{"$f":"WORKDAY(AH2741,1,feriados!$A$2:$A$1000)","v":"2034-09-29"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2742,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2742,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34791.089999999997,12.149992781603714]
[2741,{"$f":"WORKDAY(B2742,1,feriados!$A$2:$A$1000)","v":"2034-10-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2743,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2743,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34806.92,12.149991443801378,null,2741,{"$f":"WORKDAY(J2742,1,feriados!$A$2:$A$1000)","v":"2034-10-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2743,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2743,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34806.92,12.149991443801378,null,2741,{"$f":"WORKDAY(R2742,1,feriados!$A$2:$A$1000)","v":"2034-10-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2743,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2743,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34806.92,12.149991443801378,null,2741,{"$f":"WORKDAY(Z2742,1,feriados!$A$2:$A$1000)","v":"2034-10-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2743,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2743,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34806.92,12.149991443801378,null,2741,{"$f":"WORKDAY(AH2742,1,feriados!$A$2:$A$1000)","v":"2034-10-02"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2743,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2743,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34806.92,12.149991443801378]
[2742,{"$f":"WORKDAY(B2743,1,feriados!$A$2:$A$1000)","v":"2034-10-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2744,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2744,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34822.76,12.149990934940158,null,2742,{"$f":"WORKDAY(J2743,1,feriados!$A$2:$A$1000)","v":"2034-10-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2744,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2744,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34822.76,12.149990934940158,null,2742,{"$f":"WORKDAY(R2743,1,feriados!$A$2:$A$1000)","v":"2034-10-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2744,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2744,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34822.76,12.149990934940158,null,2742,{"$f":"WORKDAY(Z2743,1,feriados!$A$2:$A$1000)","v":"2034-10-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2744,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2744,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34822.76,12.149990934940158,null,2742,{"$f":"WORKDAY(AH2743,1,feriados!$A$2:$A$1000)","v":"2034-10-03"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2744,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2744,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34822.76,12.149990934940158]
[2743,{"$f":"WORKDAY(B2744,1,feriados!$A$2:$A$1000)","v":"2034-10-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2745,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2745,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34838.61,12.149991252014768,null,2743,{"$f":"WORKDAY(J2744,1,feriados!$A$2:$A$1000)","v":"2034-10-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2745,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2745,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34838.61,12.149991252014768,null,2743,{"$f":"WORKDAY(R2744,1,feriados!$A$2:$A$1000)","v":"2034-10-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2745,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2745,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34838.61,12.149991252014768,null,2743,{"$f":"WORKDAY(Z2744,1,feriados!$A$2:$A$1000)","v":"2034-10-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2745,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2745,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34838.61,12.149991252014768,null,2743,{"$f":"WORKDAY(AH2744,1,feriados!$A$2:$A$1000)","v":"2034-10-04"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2745,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2745,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34838.61,12.149991252014768]
[2744,{"$f":"WORKDAY(B2745,1,feriados!$A$2:$A$1000)","v":"2034-10-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2746,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2746,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34854.47,12.149992392026521,null,2744,{"$f":"WORKDAY(J2745,1,feriados!$A$2:$A$1000)","v":"2034-10-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2746,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2746,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34854.47,12.149992392026521,null,2744,{"$f":"WORKDAY(R2745,1,feriados!$A$2:$A$1000)","v":"2034-10-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2746,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2746,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34854.47,12.149992392026521,null,2744,{"$f":"WORKDAY(Z2745,1,feriados!$A$2:$A$1000)","v":"2034-10-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2746,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2746,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34854.47,12.149992392026521,null,2744,{"$f":"WORKDAY(AH2745,1,feriados!$A$2:$A$1000)","v":"2034-10-05"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2746,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2746,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34854.47,12.149992392026521]
[2745,{"$f":"WORKDAY(B2746,1,feriados!$A$2:$A$1000)","v":"2034-10-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2747,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2747,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34870.33,12.149991399405558,null,2745,{"$f":"WORKDAY(J2746,1,feriados!$A$2:$A$1000)","v":"2034-10-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2747,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2747,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34870.33,12.149991399405558,null,2745,{"$f":"WORKDAY(R2746,1,feriados!$A$2:$A$1000)","v":"2034-10-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2747,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2747,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34870.33,12.149991399405558,null,2745,{"$f":"WORKDAY(Z2746,1,feriados!$A$2:$A$1000)","v":"2034-10-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2747,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2747,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34870.33,12.149991399405558,null,2745,{"$f":"WORKDAY(AH2746,1,feriados!$A$2:$A$1000)","v":"2034-10-06"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2747,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2747,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34870.33,12.149991399405558]
[2746,{"$f":"WORKDAY(B2747,1,feriados!$A$2:$A$1000)","v":"2034-10-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2748,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2748,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34886.199999999997,12.149991228580404,null,2746,{"$f":"WORKDAY(J2747,1,feriados!$A$2:$A$1000)","v":"2034-10-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2748,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2748,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34886.199999999997,12.149991228580404,null,2746,{"$f":"WORKDAY(R2747,1,feriados!$A$2:$A$1000)","v":"2034-10-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2748,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2748,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34886.199999999997,12.149991228580404,null,2746,{"$f":"WORKDAY(Z2747,1,feriados!$A$2:$A$1000)","v":"2034-10-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2748,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2748,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34886.199999999997,12.149991228580404,null,2746,{"$f":"WORKDAY(AH2747,1,feriados!$A$2:$A$1000)","v":"2034-10-09"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2748,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2748,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34886.199999999997,12.149991228580404]
[2747,{"$f":"WORKDAY(B2748,1,feriados!$A$2:$A$1000)","v":"2034-10-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2749,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2749,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34902.080000000002,12.149991876565425,null,2747,{"$f":"WORKDAY(J2748,1,feriados!$A$2:$A$1000)","v":"2034-10-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2749,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2749,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34902.080000000002,12.149991876565425,null,2747,{"$f":"WORKDAY(R2748,1,feriados!$A$2:$A$1000)","v":"2034-10-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2749,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2749,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34902.080000000002,12.149991876565425,null,2747,{"$f":"WORKDAY(Z2748,1,feriados!$A$2:$A$1000)","v":"2034-10-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2749,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2749,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34902.080000000002,12.149991876565425,null,2747,{"$f":"WORKDAY(AH2748,1,feriados!$A$2:$A$1000)","v":"2034-10-10"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2749,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2749,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34902.080000000002,12.149991876565425]
[2748,{"$f":"WORKDAY(B2749,1,feriados!$A$2:$A$1000)","v":"2034-10-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2750,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2750,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34917.97,12.149993340381492,null,2748,{"$f":"WORKDAY(J2749,1,feriados!$A$2:$A$1000)","v":"2034-10-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2750,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2750,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34917.97,12.149993340381492,null,2748,{"$f":"WORKDAY(R2749,1,feriados!$A$2:$A$1000)","v":"2034-10-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2750,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2750,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34917.97,12.149993340381492,null,2748,{"$f":"WORKDAY(Z2749,1,feriados!$A$2:$A$1000)","v":"2034-10-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2750,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2750,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34917.97,12.149993340381492,null,2748,{"$f":"WORKDAY(AH2749,1,feriados!$A$2:$A$1000)","v":"2034-10-11"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2750,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2750,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34917.97,12.149993340381492]
[2749,{"$f":"WORKDAY(B2750,1,feriados!$A$2:$A$1000)","v":"2034-10-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2751,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2751,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34933.86,12.149992674136234,null,2749,{"$f":"WORKDAY(J2750,1,feriados!$A$2:$A$1000)","v":"2034-10-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2751,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2751,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34933.86,12.149992674136234,null,2749,{"$f":"WORKDAY(R2750,1,feriados!$A$2:$A$1000)","v":"2034-10-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2751,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2751,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34933.86,12.149992674136234,null,2749,{"$f":"WORKDAY(Z2750,1,feriados!$A$2:$A$1000)","v":"2034-10-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2751,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2751,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34933.86,12.149992674136234,null,2749,{"$f":"WORKDAY(AH2750,1,feriados!$A$2:$A$1000)","v":"2034-10-13"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2751,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2751,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34933.86,12.149992674136234]
[2750,{"$f":"WORKDAY(B2751,1,feriados!$A$2:$A$1000)","v":"2034-10-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2752,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2752,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34949.760000000002,12.14999282260103,null,2750,{"$f":"WORKDAY(J2751,1,feriados!$A$2:$A$1000)","v":"2034-10-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2752,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2752,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34949.760000000002,12.14999282260103,null,2750,{"$f":"WORKDAY(R2751,1,feriados!$A$2:$A$1000)","v":"2034-10-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2752,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2752,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34949.760000000002,12.14999282260103,null,2750,{"$f":"WORKDAY(Z2751,1,feriados!$A$2:$A$1000)","v":"2034-10-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2752,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2752,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34949.760000000002,12.14999282260103,null,2750,{"$f":"WORKDAY(AH2751,1,feriados!$A$2:$A$1000)","v":"2034-10-16"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2752,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2752,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34949.760000000002,12.14999282260103]
[2751,{"$f":"WORKDAY(B2752,1,feriados!$A$2:$A$1000)","v":"2034-10-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2753,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2753,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34965.67,12.149993782809787,null,2751,{"$f":"WORKDAY(J2752,1,feriados!$A$2:$A$1000)","v":"2034-10-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2753,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2753,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34965.67,12.149993782809787,null,2751,{"$f":"WORKDAY(R2752,1,feriados!$A$2:$A$1000)","v":"2034-10-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2753,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2753,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34965.67,12.149993782809787,null,2751,{"$f":"WORKDAY(Z2752,1,feriados!$A$2:$A$1000)","v":"2034-10-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2753,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2753,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34965.67,12.149993782809787,null,2751,{"$f":"WORKDAY(AH2752,1,feriados!$A$2:$A$1000)","v":"2034-10-17"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2753,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2753,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34965.67,12.149993782809787]
[2752,{"$f":"WORKDAY(B2753,1,feriados!$A$2:$A$1000)","v":"2034-10-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2754,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2754,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34981.58,12.14999261610139,null,2752,{"$f":"WORKDAY(J2753,1,feriados!$A$2:$A$1000)","v":"2034-10-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2754,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2754,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34981.58,12.14999261610139,null,2752,{"$f":"WORKDAY(R2753,1,feriados!$A$2:$A$1000)","v":"2034-10-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2754,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2754,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34981.58,12.14999261610139,null,2752,{"$f":"WORKDAY(Z2753,1,feriados!$A$2:$A$1000)","v":"2034-10-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2754,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2754,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34981.58,12.14999261610139,null,2752,{"$f":"WORKDAY(AH2753,1,feriados!$A$2:$A$1000)","v":"2034-10-18"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2754,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2754,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34981.58,12.14999261610139]
[2753,{"$f":"WORKDAY(B2754,1,feriados!$A$2:$A$1000)","v":"2034-10-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(B2755,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2755,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,34997.5,12.149992260027464,null,2753,{"$f":"WORKDAY(J2754,1,feriados!$A$2:$A$1000)","v":"2034-10-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(J2755,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2755,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,34997.5,12.149992260027464,null,2753,{"$f":"WORKDAY(R2754,1,feriados!$A$2:$A$1000)","v":"2034-10-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(R2755,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2755,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,34997.5,12.149992260027464,null,2753,{"$f":"WORKDAY(Z2754,1,feriados!$A$2:$A$1000)","v":"2034-10-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(Z2755,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2755,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,34997.5,12.149992260027464,null,2753,{"$f":"WORKDAY(AH2754,1,feriados!$A$2:$A$1000)","v":"2034-10-19"},12.15,{"$f":"IF(ISERROR(VLOOKUP(AH2755,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2755,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,34997.5,12.149992260027464]
[{"$f":"+A2755+1","v":2754},{"$f":"WORKDAY(B2755,1,feriados!$A$2:$A$1000)","v":"2034-10-20"},{"$f":"+C2755","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(B2756,'Cenários COPOM'!$A$1:$K$100,2,FALSE)),0,VLOOKUP(B2756,'Cenários COPOM'!$A$1:$K$100,2,FALSE)/100)","v":0},12.15,35013.43,12.149992711634795,null,{"$f":"+I2755+1","v":2754},{"$f":"WORKDAY(J2755,1,feriados!$A$2:$A$1000)","v":"2034-10-20"},{"$f":"+K2755","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(J2756,'Cenários COPOM'!$A$1:$K$100,4,FALSE)),0,VLOOKUP(J2756,'Cenários COPOM'!$A$1:$K$100,4,FALSE)/100)","v":0},12.15,35013.43,12.149992711634795,null,{"$f":"+Q2755+1","v":2754},{"$f":"WORKDAY(R2755,1,feriados!$A$2:$A$1000)","v":"2034-10-20"},{"$f":"+S2755","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(R2756,'Cenários COPOM'!$A$1:$K$100,6,FALSE)),0,VLOOKUP(R2756,'Cenários COPOM'!$A$1:$K$100,6,FALSE)/100)","v":0},12.15,35013.43,12.149992711634795,null,{"$f":"+Y2755+1","v":2754},{"$f":"WORKDAY(Z2755,1,feriados!$A$2:$A$1000)","v":"2034-10-20"},{"$f":"+AA2755","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(Z2756,'Cenários COPOM'!$A$1:$K$100,8,FALSE)),0,VLOOKUP(Z2756,'Cenários COPOM'!$A$1:$K$100,8,FALSE)/100)","v":0},12.15,35013.43,12.149992711634795,null,{"$f":"+AG2755+1","v":2754},{"$f":"WORKDAY(AH2755,1,feriados!$A$2:$A$1000)","v":"2034-10-20"},{"$f":"+AI2755","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(AH2756,'Cenários COPOM'!$A$1:$K$100,10,FALSE)),0,VLOOKUP(AH2756,'Cenários COPOM'!$A$1:$K$100,10,FALSE)/100)","v":0},12.15,35013.43,12.149992711634795]

{"sheet":"Resultados Cenários","index":2,"n_rows":55,"n_cols":31,"rows_kept":55,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,"Mercado (aba Projeções)",null,null,null,{"$f":"+'Cenários COPOM'!B1","v":"Cenário 1"},null,null,null,null,{"$f":"+'Cenários COPOM'!D1","v":"Cenário 2"},null,null,null,null,{"$f":"+'Cenários COPOM'!F1","v":"Cenário 3"},null,null,null,null,{"$f":"+'Cenários COPOM'!H1","v":"Cenário 4"},null,null,null,null,{"$f":"+'Cenários COPOM'!J1","v":"Cenário 5"}]
["Reuniões","d.u. reunião","d.u. DI","Expectativa COPOM","Trajetória","Mercado DI Fut","Expectativa COPOM","Trajetória","Projeção DI Fut","Dif ptb","%","Expectativa COPOM","Trajetória","Projeção DI Fut","Dif ptb","%","Expectativa COPOM","Trajetória","Projeção DI Fut","Dif ptb","%","Expectativa COPOM","Trajetória","Projeção DI Fut","Dif ptb","%","Expectativa COPOM","Trajetória","Projeção DI Fut","Dif ptb","%"]
["Base",{"$f":"+'Resumo estatístico Futuro DI'!B1","v":"2023-11-07"},null,null,{"$f":"+'Resumo estatístico Futuro DI'!B3","v":0.1215},{"$f":"+'Resumo estatístico Futuro DI'!B3","v":0.1215},null,{"$f":"+E3","v":0.1215},{"$f":"+F3","v":0.1215},null,null,null,{"$f":"+H3","v":0.1215},{"$f":"+I3","v":0.1215},null,null,null,{"$f":"+M3","v":0.1215},{"$f":"+N3","v":0.1215},null,null,null,{"$f":"+R3","v":0.1215},{"$f":"+S3","v":0.1215},null,null,null,{"$f":"+W3","v":0.1215},{"$f":"+X3","v":0.1215}]
["Reunião*","2021-01-21",{"$f":"NETWORKDAYS($B$3,B4-1,feriados!$A$2:$A$2000)","v":-703},{"$f":"IF(OR(A4=\"Reunião\",A4=\"Reunião*\"),VLOOKUP(C4,Projeções!D:G,4,FALSE),0)","v":{"$error":"#N/A"}},{"$f":"+E3+(D4/10000)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(B4,Projeções!C:J,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(OR(A4=\"Reunião\",A4=\"Reunião*\"),VLOOKUP(WORKDAY(B4,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$f":"+H3+(G4/10000)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(B4,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":{"$error":"#N/A"}},{"$f":"+F4-I4","v":{"$error":"#N/A"}},{"$f":"+F4/I4","v":{"$error":"#N/A"}},{"$f":"IF(OR(A4=\"Reunião\",A4=\"Reunião*\"),VLOOKUP(WORKDAY(B4,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$f":"+M3+(L4/10000)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(B4,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":{"$error":"#N/A"}},{"$f":"+$F4-N4","v":{"$error":"#N/A"}},{"$f":"+$F4/N4","v":{"$error":"#N/A"}},{"$f":"IF(OR(A4=\"Reunião\",A4=\"Reunião*\"),VLOOKUP(WORKDAY(B4,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$f":"+R3+(Q4/10000)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(B4,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":{"$error":"#N/A"}},{"$f":"+$F4-S4","v":{"$error":"#N/A"}},{"$f":"+$F4/S4","v":{"$error":"#N/A"}},{"$f":"IF(OR(A4=\"Reunião\",A4=\"Reunião*\"),VLOOKUP(WORKDAY(B4,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$f":"+W3+(V4/10000)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(B4,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":{"$error":"#N/A"}},{"$f":"+$F4-X4","v":{"$error":"#N/A"}},{"$f":"+$F4/X4","v":{"$error":"#N/A"}},{"$f":"IF(OR(A4=\"Reunião\",A4=\"Reunião*\"),VLOOKUP(WORKDAY(B4,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$f":"+AB3+(AA4/10000)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(B4,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":{"$error":"#N/A"}},{"$f":"+$F4-AC4","v":{"$error":"#N/A"}},{"$f":"+$F4/AC4","v":{"$error":"#N/A"}}]
["DI","2021-02-01",{"$f":"NETWORKDAYS($B$3,B5-1,feriados!$A$2:$A$2000)","v":-695},{"$f":"IF(OR(A5=\"Reunião\",A5=\"Reunião*\"),VLOOKUP(C5,Projeções!D:G,4,FALSE),0)","v":0},{"$f":"+E4+(D5/10000)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(B5,Projeções!C:J,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(OR(A5=\"Reunião\",A5=\"Reunião*\"),VLOOKUP(WORKDAY(B5,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":0},{"$f":"+H4+(G5/10000)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(B5,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":{"$error":"#N/A"}},{"$f":"+F5-I5","v":{"$error":"#N/A"}},{"$f":"+F5/I5","v":{"$error":"#N/A"}},{"$f":"IF(OR(A5=\"Reunião\",A5=\"Reunião*\"),VLOOKUP(WORKDAY(B5,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":0},{"$f":"+M4+(L5/10000)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(B5,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":{"$error":"#N/A"}},{"$f":"+$F5-N5","v":{"$error":"#N/A"}},{"$f":"+$F5/N5","v":{"$error":"#N/A"}},{"$f":"IF(OR(A5=\"Reunião\",A5=\"Reunião*\"),VLOOKUP(WORKDAY(B5,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":0},{"$f":"+R4+(Q5/10000)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(B5,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":{"$error":"#N/A"}},{"$f":"+$F5-S5","v":{"$error":"#N/A"}},{"$f":"+$F5/S5","v":{"$error":"#N/A"}},{"$f":"IF(OR(A5=\"Reunião\",A5=\"Reunião*\"),VLOOKUP(WORKDAY(B5,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":0},{"$f":"+W4+(V5/10000)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(B5,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":{"$error":"#N/A"}},{"$f":"+$F5-X5","v":{"$error":"#N/A"}},{"$f":"+$F5/X5","v":{"$error":"#N/A"}},{"$f":"IF(OR(A5=\"Reunião\",A5=\"Reunião*\"),VLOOKUP(WORKDAY(B5,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":0},{"$f":"+AB4+(AA5/10000)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(B5,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":{"$error":"#N/A"}},{"$f":"+$F5-AC5","v":{"$error":"#N/A"}},{"$f":"+$F5/AC5","v":{"$error":"#N/A"}}]
["DI","2021-03-01",{"$f":"NETWORKDAYS($B$3,B6-1,feriados!$A$2:$A$2000)","v":-677},{"$f":"IF(OR(A6=\"Reunião\",A6=\"Reunião*\"),VLOOKUP(C6,Projeções!D:G,4,FALSE),0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B6,Projeções!C:J,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(OR(A6=\"Reunião\",A6=\"Reunião*\"),VLOOKUP(WORKDAY(B6,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B6,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A6=\"Reunião\",A6=\"Reunião*\"),VLOOKUP(WORKDAY(B6,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B6,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A6=\"Reunião\",A6=\"Reunião*\"),VLOOKUP(WORKDAY(B6,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B6,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A6=\"Reunião\",A6=\"Reunião*\"),VLOOKUP(WORKDAY(B6,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B6,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A6=\"Reunião\",A6=\"Reunião*\"),VLOOKUP(WORKDAY(B6,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B6,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
["Reunião*","2021-03-18",{"$f":"NETWORKDAYS($B$3,B7-1,feriados!$A$2:$A$2000)","v":-665},{"$f":"IF(OR(A7=\"Reunião\",A7=\"Reunião*\"),VLOOKUP(C7,Projeções!D:G,4,FALSE),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B7,Projeções!C:J,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(OR(A7=\"Reunião\",A7=\"Reunião*\"),VLOOKUP(WORKDAY(B7,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B7,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A7=\"Reunião\",A7=\"Reunião*\"),VLOOKUP(WORKDAY(B7,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B7,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A7=\"Reunião\",A7=\"Reunião*\"),VLOOKUP(WORKDAY(B7,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B7,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A7=\"Reunião\",A7=\"Reunião*\"),VLOOKUP(WORKDAY(B7,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B7,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A7=\"Reunião\",A7=\"Reunião*\"),VLOOKUP(WORKDAY(B7,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B7,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
["DI","2021-04-01",{"$f":"NETWORKDAYS($B$3,B8-1,feriados!$A$2:$A$2000)","v":-655},{"$f":"IF(OR(A8=\"Reunião\",A8=\"Reunião*\"),VLOOKUP(C8,Projeções!D:G,4,FALSE),0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B8,Projeções!C:J,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(OR(A8=\"Reunião\",A8=\"Reunião*\"),VLOOKUP(WORKDAY(B8,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B8,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A8=\"Reunião\",A8=\"Reunião*\"),VLOOKUP(WORKDAY(B8,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B8,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A8=\"Reunião\",A8=\"Reunião*\"),VLOOKUP(WORKDAY(B8,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B8,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A8=\"Reunião\",A8=\"Reunião*\"),VLOOKUP(WORKDAY(B8,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B8,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A8=\"Reunião\",A8=\"Reunião*\"),VLOOKUP(WORKDAY(B8,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B8,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
["DI","2021-05-03",{"$f":"NETWORKDAYS($B$3,B9-1,feriados!$A$2:$A$2000)","v":-634},{"$f":"IF(OR(A9=\"Reunião\",A9=\"Reunião*\"),VLOOKUP(C9,Projeções!D:G,4,FALSE),0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B9,Projeções!C:J,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(OR(A9=\"Reunião\",A9=\"Reunião*\"),VLOOKUP(WORKDAY(B9,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B9,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A9=\"Reunião\",A9=\"Reunião*\"),VLOOKUP(WORKDAY(B9,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B9,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A9=\"Reunião\",A9=\"Reunião*\"),VLOOKUP(WORKDAY(B9,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B9,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A9=\"Reunião\",A9=\"Reunião*\"),VLOOKUP(WORKDAY(B9,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B9,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A9=\"Reunião\",A9=\"Reunião*\"),VLOOKUP(WORKDAY(B9,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B9,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
["Reunião*","2021-05-06",{"$f":"NETWORKDAYS($B$3,B10-1,feriados!$A$2:$A$2000)","v":-632},{"$f":"IF(OR(A10=\"Reunião\",A10=\"Reunião*\"),VLOOKUP(C10,Projeções!D:G,4,FALSE),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B10,Projeções!C:J,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(OR(A10=\"Reunião\",A10=\"Reunião*\"),VLOOKUP(WORKDAY(B10,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B10,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A10=\"Reunião\",A10=\"Reunião*\"),VLOOKUP(WORKDAY(B10,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B10,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A10=\"Reunião\",A10=\"Reunião*\"),VLOOKUP(WORKDAY(B10,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B10,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A10=\"Reunião\",A10=\"Reunião*\"),VLOOKUP(WORKDAY(B10,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B10,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A10=\"Reunião\",A10=\"Reunião*\"),VLOOKUP(WORKDAY(B10,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B10,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
["DI","2021-06-01",{"$f":"NETWORKDAYS($B$3,B11-1,feriados!$A$2:$A$2000)","v":-614},{"$f":"IF(OR(A11=\"Reunião\",A11=\"Reunião*\"),VLOOKUP(C11,Projeções!D:G,4,FALSE),0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B11,Projeções!C:J,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(OR(A11=\"Reunião\",A11=\"Reunião*\"),VLOOKUP(WORKDAY(B11,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B11,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A11=\"Reunião\",A11=\"Reunião*\"),VLOOKUP(WORKDAY(B11,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B11,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A11=\"Reunião\",A11=\"Reunião*\"),VLOOKUP(WORKDAY(B11,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B11,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A11=\"Reunião\",A11=\"Reunião*\"),VLOOKUP(WORKDAY(B11,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B11,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A11=\"Reunião\",A11=\"Reunião*\"),VLOOKUP(WORKDAY(B11,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B11,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
["Reunião*","2021-06-17",{"$f":"NETWORKDAYS($B$3,B12-1,feriados!$A$2:$A$2000)","v":-603},{"$f":"IF(OR(A12=\"Reunião\",A12=\"Reunião*\"),VLOOKUP(C12,Projeções!D:G,4,FALSE),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B12,Projeções!C:J,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(OR(A12=\"Reunião\",A12=\"Reunião*\"),VLOOKUP(WORKDAY(B12,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B12,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A12=\"Reunião\",A12=\"Reunião*\"),VLOOKUP(WORKDAY(B12,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B12,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A12=\"Reunião\",A12=\"Reunião*\"),VLOOKUP(WORKDAY(B12,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B12,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A12=\"Reunião\",A12=\"Reunião*\"),VLOOKUP(WORKDAY(B12,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B12,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A12=\"Reunião\",A12=\"Reunião*\"),VLOOKUP(WORKDAY(B12,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B12,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
["DI","2021-07-01",{"$f":"NETWORKDAYS($B$3,B13-1,feriados!$A$2:$A$2000)","v":-593},{"$f":"IF(OR(A13=\"Reunião\",A13=\"Reunião*\"),VLOOKUP(C13,Projeções!D:G,4,FALSE),0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B13,Projeções!C:J,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(OR(A13=\"Reunião\",A13=\"Reunião*\"),VLOOKUP(WORKDAY(B13,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B13,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A13=\"Reunião\",A13=\"Reunião*\"),VLOOKUP(WORKDAY(B13,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B13,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A13=\"Reunião\",A13=\"Reunião*\"),VLOOKUP(WORKDAY(B13,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B13,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A13=\"Reunião\",A13=\"Reunião*\"),VLOOKUP(WORKDAY(B13,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B13,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A13=\"Reunião\",A13=\"Reunião*\"),VLOOKUP(WORKDAY(B13,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B13,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
["DI","2021-08-02",{"$f":"NETWORKDAYS($B$3,B14-1,feriados!$A$2:$A$2000)","v":-570},{"$f":"IF(OR(A14=\"Reunião\",A14=\"Reunião*\"),VLOOKUP(C14,Projeções!D:G,4,FALSE),0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B14,Projeções!C:J,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(OR(A14=\"Reunião\",A14=\"Reunião*\"),VLOOKUP(WORKDAY(B14,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B14,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A14=\"Reunião\",A14=\"Reunião*\"),VLOOKUP(WORKDAY(B14,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B14,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A14=\"Reunião\",A14=\"Reunião*\"),VLOOKUP(WORKDAY(B14,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B14,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A14=\"Reunião\",A14=\"Reunião*\"),VLOOKUP(WORKDAY(B14,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B14,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A14=\"Reunião\",A14=\"Reunião*\"),VLOOKUP(WORKDAY(B14,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B14,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
["Reunião*","2021-08-05",{"$f":"NETWORKDAYS($B$3,B15-1,feriados!$A$2:$A$2000)","v":-568},{"$f":"IF(OR(A15=\"Reunião\",A15=\"Reunião*\"),VLOOKUP(C15,Projeções!D:G,4,FALSE),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B15,Projeções!C:J,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(OR(A15=\"Reunião\",A15=\"Reunião*\"),VLOOKUP(WORKDAY(B15,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B15,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A15=\"Reunião\",A15=\"Reunião*\"),VLOOKUP(WORKDAY(B15,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B15,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A15=\"Reunião\",A15=\"Reunião*\"),VLOOKUP(WORKDAY(B15,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B15,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A15=\"Reunião\",A15=\"Reunião*\"),VLOOKUP(WORKDAY(B15,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B15,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A15=\"Reunião\",A15=\"Reunião*\"),VLOOKUP(WORKDAY(B15,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B15,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
["DI","2021-09-01",{"$f":"NETWORKDAYS($B$3,B16-1,feriados!$A$2:$A$2000)","v":-549},{"$f":"IF(OR(A16=\"Reunião\",A16=\"Reunião*\"),VLOOKUP(C16,Projeções!D:G,4,FALSE),0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B16,Projeções!C:J,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(OR(A16=\"Reunião\",A16=\"Reunião*\"),VLOOKUP(WORKDAY(B16,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B16,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A16=\"Reunião\",A16=\"Reunião*\"),VLOOKUP(WORKDAY(B16,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B16,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A16=\"Reunião\",A16=\"Reunião*\"),VLOOKUP(WORKDAY(B16,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B16,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A16=\"Reunião\",A16=\"Reunião*\"),VLOOKUP(WORKDAY(B16,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B16,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A16=\"Reunião\",A16=\"Reunião*\"),VLOOKUP(WORKDAY(B16,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B16,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
["Reunião*","2021-09-23",{"$f":"NETWORKDAYS($B$3,B17-1,feriados!$A$2:$A$2000)","v":-534},{"$f":"IF(OR(A17=\"Reunião\",A17=\"Reunião*\"),VLOOKUP(C17,Projeções!D:G,4,FALSE),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B17,Projeções!C:J,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(OR(A17=\"Reunião\",A17=\"Reunião*\"),VLOOKUP(WORKDAY(B17,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B17,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A17=\"Reunião\",A17=\"Reunião*\"),VLOOKUP(WORKDAY(B17,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B17,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A17=\"Reunião\",A17=\"Reunião*\"),VLOOKUP(WORKDAY(B17,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B17,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A17=\"Reunião\",A17=\"Reunião*\"),VLOOKUP(WORKDAY(B17,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B17,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A17=\"Reunião\",A17=\"Reunião*\"),VLOOKUP(WORKDAY(B17,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B17,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
["DI","2021-10-01",{"$f":"NETWORKDAYS($B$3,B18-1,feriados!$A$2:$A$2000)","v":-528},{"$f":"IF(OR(A18=\"Reunião\",A18=\"Reunião*\"),VLOOKUP(C18,Projeções!D:G,4,FALSE),0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B18,Projeções!C:J,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(OR(A18=\"Reunião\",A18=\"Reunião*\"),VLOOKUP(WORKDAY(B18,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B18,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A18=\"Reunião\",A18=\"Reunião*\"),VLOOKUP(WORKDAY(B18,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B18,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A18=\"Reunião\",A18=\"Reunião*\"),VLOOKUP(WORKDAY(B18,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B18,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A18=\"Reunião\",A18=\"Reunião*\"),VLOOKUP(WORKDAY(B18,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B18,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A18=\"Reunião\",A18=\"Reunião*\"),VLOOKUP(WORKDAY(B18,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B18,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
["Reunião*","2021-10-28",{"$f":"NETWORKDAYS($B$3,B19-1,feriados!$A$2:$A$2000)","v":-510},{"$f":"IF(OR(A19=\"Reunião\",A19=\"Reunião*\"),VLOOKUP(C19,Projeções!D:G,4,FALSE),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B19,Projeções!C:J,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(OR(A19=\"Reunião\",A19=\"Reunião*\"),VLOOKUP(WORKDAY(B19,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B19,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A19=\"Reunião\",A19=\"Reunião*\"),VLOOKUP(WORKDAY(B19,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B19,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A19=\"Reunião\",A19=\"Reunião*\"),VLOOKUP(WORKDAY(B19,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B19,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A19=\"Reunião\",A19=\"Reunião*\"),VLOOKUP(WORKDAY(B19,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B19,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A19=\"Reunião\",A19=\"Reunião*\"),VLOOKUP(WORKDAY(B19,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B19,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
["DI","2021-11-01",{"$f":"NETWORKDAYS($B$3,B20-1,feriados!$A$2:$A$2000)","v":-507},{"$f":"IF(OR(A20=\"Reunião\",A20=\"Reunião*\"),VLOOKUP(C20,Projeções!D:G,4,FALSE),0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B20,Projeções!C:J,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(OR(A20=\"Reunião\",A20=\"Reunião*\"),VLOOKUP(WORKDAY(B20,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B20,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A20=\"Reunião\",A20=\"Reunião*\"),VLOOKUP(WORKDAY(B20,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B20,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A20=\"Reunião\",A20=\"Reunião*\"),VLOOKUP(WORKDAY(B20,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B20,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A20=\"Reunião\",A20=\"Reunião*\"),VLOOKUP(WORKDAY(B20,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B20,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A20=\"Reunião\",A20=\"Reunião*\"),VLOOKUP(WORKDAY(B20,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B20,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
["DI","2021-12-01",{"$f":"NETWORKDAYS($B$3,B21-1,feriados!$A$2:$A$2000)","v":-488},{"$f":"IF(OR(A21=\"Reunião\",A21=\"Reunião*\"),VLOOKUP(C21,Projeções!D:G,4,FALSE),0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B21,Projeções!C:J,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(OR(A21=\"Reunião\",A21=\"Reunião*\"),VLOOKUP(WORKDAY(B21,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B21,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A21=\"Reunião\",A21=\"Reunião*\"),VLOOKUP(WORKDAY(B21,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B21,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A21=\"Reunião\",A21=\"Reunião*\"),VLOOKUP(WORKDAY(B21,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B21,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A21=\"Reunião\",A21=\"Reunião*\"),VLOOKUP(WORKDAY(B21,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B21,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A21=\"Reunião\",A21=\"Reunião*\"),VLOOKUP(WORKDAY(B21,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B21,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
["Reunião*","2021-12-09",{"$f":"NETWORKDAYS($B$3,B22-1,feriados!$A$2:$A$2000)","v":-482},{"$f":"IF(OR(A22=\"Reunião\",A22=\"Reunião*\"),VLOOKUP(C22,Projeções!D:G,4,FALSE),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B22,Projeções!C:J,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(OR(A22=\"Reunião\",A22=\"Reunião*\"),VLOOKUP(WORKDAY(B22,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B22,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A22=\"Reunião\",A22=\"Reunião*\"),VLOOKUP(WORKDAY(B22,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B22,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A22=\"Reunião\",A22=\"Reunião*\"),VLOOKUP(WORKDAY(B22,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B22,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A22=\"Reunião\",A22=\"Reunião*\"),VLOOKUP(WORKDAY(B22,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B22,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A22=\"Reunião\",A22=\"Reunião*\"),VLOOKUP(WORKDAY(B22,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B22,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
["DI","2022-01-03",{"$f":"NETWORKDAYS($B$3,B23-1,feriados!$A$2:$A$2000)","v":-464},{"$f":"IF(OR(A23=\"Reunião\",A23=\"Reunião*\"),VLOOKUP(C23,Projeções!D:G,4,FALSE),0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B23,Projeções!C:J,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(OR(A23=\"Reunião\",A23=\"Reunião*\"),VLOOKUP(WORKDAY(B23,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B23,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A23=\"Reunião\",A23=\"Reunião*\"),VLOOKUP(WORKDAY(B23,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B23,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A23=\"Reunião\",A23=\"Reunião*\"),VLOOKUP(WORKDAY(B23,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B23,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A23=\"Reunião\",A23=\"Reunião*\"),VLOOKUP(WORKDAY(B23,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B23,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A23=\"Reunião\",A23=\"Reunião*\"),VLOOKUP(WORKDAY(B23,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B23,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
["Reunião*","2022-02-03",{"$f":"NETWORKDAYS($B$3,B24-1,feriados!$A$2:$A$2000)","v":-442},{"$f":"IF(OR(A24=\"Reunião\",A24=\"Reunião*\"),VLOOKUP(C24,Projeções!D:G,4,FALSE),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B24,Projeções!C:J,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(OR(A24=\"Reunião\",A24=\"Reunião*\"),VLOOKUP(WORKDAY(B24,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B24,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A24=\"Reunião\",A24=\"Reunião*\"),VLOOKUP(WORKDAY(B24,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B24,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A24=\"Reunião\",A24=\"Reunião*\"),VLOOKUP(WORKDAY(B24,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B24,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A24=\"Reunião\",A24=\"Reunião*\"),VLOOKUP(WORKDAY(B24,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B24,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A24=\"Reunião\",A24=\"Reunião*\"),VLOOKUP(WORKDAY(B24,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B24,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
["Reunião*","2022-03-17",{"$f":"NETWORKDAYS($B$3,B25-1,feriados!$A$2:$A$2000)","v":-414},{"$f":"IF(OR(A25=\"Reunião\",A25=\"Reunião*\"),VLOOKUP(C25,Projeções!D:G,4,FALSE),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B25,Projeções!C:J,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(OR(A25=\"Reunião\",A25=\"Reunião*\"),VLOOKUP(WORKDAY(B25,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B25,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A25=\"Reunião\",A25=\"Reunião*\"),VLOOKUP(WORKDAY(B25,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B25,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A25=\"Reunião\",A25=\"Reunião*\"),VLOOKUP(WORKDAY(B25,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B25,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A25=\"Reunião\",A25=\"Reunião*\"),VLOOKUP(WORKDAY(B25,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B25,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A25=\"Reunião\",A25=\"Reunião*\"),VLOOKUP(WORKDAY(B25,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B25,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
["DI","2022-04-01",{"$f":"NETWORKDAYS($B$3,B26-1,feriados!$A$2:$A$2000)","v":-403},{"$f":"IF(OR(A26=\"Reunião\",A26=\"Reunião*\"),VLOOKUP(C26,Projeções!D:G,4,FALSE),0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B26,Projeções!C:J,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(OR(A26=\"Reunião\",A26=\"Reunião*\"),VLOOKUP(WORKDAY(B26,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B26,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A26=\"Reunião\",A26=\"Reunião*\"),VLOOKUP(WORKDAY(B26,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B26,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A26=\"Reunião\",A26=\"Reunião*\"),VLOOKUP(WORKDAY(B26,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B26,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A26=\"Reunião\",A26=\"Reunião*\"),VLOOKUP(WORKDAY(B26,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B26,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A26=\"Reunião\",A26=\"Reunião*\"),VLOOKUP(WORKDAY(B26,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B26,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
["Reunião*","2022-05-05",{"$f":"NETWORKDAYS($B$3,B27-1,feriados!$A$2:$A$2000)","v":-381},{"$f":"IF(OR(A27=\"Reunião\",A27=\"Reunião*\"),VLOOKUP(C27,Projeções!D:G,4,FALSE),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B27,Projeções!C:J,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(OR(A27=\"Reunião\",A27=\"Reunião*\"),VLOOKUP(WORKDAY(B27,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B27,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A27=\"Reunião\",A27=\"Reunião*\"),VLOOKUP(WORKDAY(B27,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B27,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A27=\"Reunião\",A27=\"Reunião*\"),VLOOKUP(WORKDAY(B27,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B27,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A27=\"Reunião\",A27=\"Reunião*\"),VLOOKUP(WORKDAY(B27,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B27,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A27=\"Reunião\",A27=\"Reunião*\"),VLOOKUP(WORKDAY(B27,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B27,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
["Reunião*","2022-06-17",{"$f":"NETWORKDAYS($B$3,B28-1,feriados!$A$2:$A$2000)","v":-350},{"$f":"IF(OR(A28=\"Reunião\",A28=\"Reunião*\"),VLOOKUP(C28,Projeções!D:G,4,FALSE),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B28,Projeções!C:J,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(OR(A28=\"Reunião\",A28=\"Reunião*\"),VLOOKUP(WORKDAY(B28,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B28,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A28=\"Reunião\",A28=\"Reunião*\"),VLOOKUP(WORKDAY(B28,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B28,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A28=\"Reunião\",A28=\"Reunião*\"),VLOOKUP(WORKDAY(B28,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B28,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A28=\"Reunião\",A28=\"Reunião*\"),VLOOKUP(WORKDAY(B28,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B28,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A28=\"Reunião\",A28=\"Reunião*\"),VLOOKUP(WORKDAY(B28,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B28,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
["DI","2022-07-01",{"$f":"NETWORKDAYS($B$3,B29-1,feriados!$A$2:$A$2000)","v":-341},{"$f":"IF(OR(A29=\"Reunião\",A29=\"Reunião*\"),VLOOKUP(C29,Projeções!D:G,4,FALSE),0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B29,Projeções!C:J,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(OR(A29=\"Reunião\",A29=\"Reunião*\"),VLOOKUP(WORKDAY(B29,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B29,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A29=\"Reunião\",A29=\"Reunião*\"),VLOOKUP(WORKDAY(B29,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B29,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A29=\"Reunião\",A29=\"Reunião*\"),VLOOKUP(WORKDAY(B29,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B29,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A29=\"Reunião\",A29=\"Reunião*\"),VLOOKUP(WORKDAY(B29,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B29,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A29=\"Reunião\",A29=\"Reunião*\"),VLOOKUP(WORKDAY(B29,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B29,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
["Reunião*","2022-08-04",{"$f":"NETWORKDAYS($B$3,B30-1,feriados!$A$2:$A$2000)","v":-317},{"$f":"IF(OR(A30=\"Reunião\",A30=\"Reunião*\"),VLOOKUP(C30,Projeções!D:G,4,FALSE),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B30,Projeções!C:J,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(OR(A30=\"Reunião\",A30=\"Reunião*\"),VLOOKUP(WORKDAY(B30,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B30,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A30=\"Reunião\",A30=\"Reunião*\"),VLOOKUP(WORKDAY(B30,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B30,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A30=\"Reunião\",A30=\"Reunião*\"),VLOOKUP(WORKDAY(B30,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B30,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A30=\"Reunião\",A30=\"Reunião*\"),VLOOKUP(WORKDAY(B30,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B30,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A30=\"Reunião\",A30=\"Reunião*\"),VLOOKUP(WORKDAY(B30,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B30,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
["Reunião*","2022-09-22",{"$f":"NETWORKDAYS($B$3,B31-1,feriados!$A$2:$A$2000)","v":-283},{"$f":"IF(OR(A31=\"Reunião\",A31=\"Reunião*\"),VLOOKUP(C31,Projeções!D:G,4,FALSE),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B31,Projeções!C:J,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(OR(A31=\"Reunião\",A31=\"Reunião*\"),VLOOKUP(WORKDAY(B31,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B31,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A31=\"Reunião\",A31=\"Reunião*\"),VLOOKUP(WORKDAY(B31,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B31,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A31=\"Reunião\",A31=\"Reunião*\"),VLOOKUP(WORKDAY(B31,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B31,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A31=\"Reunião\",A31=\"Reunião*\"),VLOOKUP(WORKDAY(B31,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B31,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A31=\"Reunião\",A31=\"Reunião*\"),VLOOKUP(WORKDAY(B31,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B31,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
["DI","2022-10-03",{"$f":"NETWORKDAYS($B$3,B32-1,feriados!$A$2:$A$2000)","v":-275},{"$f":"IF(OR(A32=\"Reunião\",A32=\"Reunião*\"),VLOOKUP(C32,Projeções!D:G,4,FALSE),0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B32,Projeções!C:J,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(OR(A32=\"Reunião\",A32=\"Reunião*\"),VLOOKUP(WORKDAY(B32,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B32,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A32=\"Reunião\",A32=\"Reunião*\"),VLOOKUP(WORKDAY(B32,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B32,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A32=\"Reunião\",A32=\"Reunião*\"),VLOOKUP(WORKDAY(B32,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B32,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A32=\"Reunião\",A32=\"Reunião*\"),VLOOKUP(WORKDAY(B32,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B32,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A32=\"Reunião\",A32=\"Reunião*\"),VLOOKUP(WORKDAY(B32,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B32,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
["Reunião*","2022-10-27",{"$f":"NETWORKDAYS($B$3,B33-1,feriados!$A$2:$A$2000)","v":-259},{"$f":"IF(OR(A33=\"Reunião\",A33=\"Reunião*\"),VLOOKUP(C33,Projeções!D:G,4,FALSE),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B33,Projeções!C:J,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(OR(A33=\"Reunião\",A33=\"Reunião*\"),VLOOKUP(WORKDAY(B33,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B33,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A33=\"Reunião\",A33=\"Reunião*\"),VLOOKUP(WORKDAY(B33,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B33,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A33=\"Reunião\",A33=\"Reunião*\"),VLOOKUP(WORKDAY(B33,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B33,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A33=\"Reunião\",A33=\"Reunião*\"),VLOOKUP(WORKDAY(B33,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B33,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A33=\"Reunião\",A33=\"Reunião*\"),VLOOKUP(WORKDAY(B33,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B33,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
["Reunião*","2022-12-08",{"$f":"NETWORKDAYS($B$3,B34-1,feriados!$A$2:$A$2000)","v":-231},{"$f":"IF(OR(A34=\"Reunião\",A34=\"Reunião*\"),VLOOKUP(C34,Projeções!D:G,4,FALSE),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B34,Projeções!C:J,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(OR(A34=\"Reunião\",A34=\"Reunião*\"),VLOOKUP(WORKDAY(B34,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B34,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A34=\"Reunião\",A34=\"Reunião*\"),VLOOKUP(WORKDAY(B34,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B34,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A34=\"Reunião\",A34=\"Reunião*\"),VLOOKUP(WORKDAY(B34,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B34,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A34=\"Reunião\",A34=\"Reunião*\"),VLOOKUP(WORKDAY(B34,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B34,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A34=\"Reunião\",A34=\"Reunião*\"),VLOOKUP(WORKDAY(B34,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B34,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
["DI","2023-01-02",{"$f":"NETWORKDAYS($B$3,B35-1,feriados!$A$2:$A$2000)","v":-213},{"$f":"IF(OR(A35=\"Reunião\",A35=\"Reunião*\"),VLOOKUP(C35,Projeções!D:G,4,FALSE),0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B35,Projeções!C:J,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(OR(A35=\"Reunião\",A35=\"Reunião*\"),VLOOKUP(WORKDAY(B35,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B35,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A35=\"Reunião\",A35=\"Reunião*\"),VLOOKUP(WORKDAY(B35,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B35,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A35=\"Reunião\",A35=\"Reunião*\"),VLOOKUP(WORKDAY(B35,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B35,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A35=\"Reunião\",A35=\"Reunião*\"),VLOOKUP(WORKDAY(B35,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B35,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A35=\"Reunião\",A35=\"Reunião*\"),VLOOKUP(WORKDAY(B35,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B35,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
["DI","2023-04-03",{"$f":"NETWORKDAYS($B$3,B36-1,feriados!$A$2:$A$2000)","v":-150},{"$f":"IF(OR(A36=\"Reunião\",A36=\"Reunião*\"),VLOOKUP(C36,Projeções!D:G,4,FALSE),0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B36,Projeções!C:J,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(OR(A36=\"Reunião\",A36=\"Reunião*\"),VLOOKUP(WORKDAY(B36,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B36,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A36=\"Reunião\",A36=\"Reunião*\"),VLOOKUP(WORKDAY(B36,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B36,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A36=\"Reunião\",A36=\"Reunião*\"),VLOOKUP(WORKDAY(B36,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B36,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A36=\"Reunião\",A36=\"Reunião*\"),VLOOKUP(WORKDAY(B36,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B36,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A36=\"Reunião\",A36=\"Reunião*\"),VLOOKUP(WORKDAY(B36,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B36,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
["DI","2023-07-03",{"$f":"NETWORKDAYS($B$3,B37-1,feriados!$A$2:$A$2000)","v":-89},{"$f":"IF(OR(A37=\"Reunião\",A37=\"Reunião*\"),VLOOKUP(C37,Projeções!D:G,4,FALSE),0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B37,Projeções!C:J,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(OR(A37=\"Reunião\",A37=\"Reunião*\"),VLOOKUP(WORKDAY(B37,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B37,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A37=\"Reunião\",A37=\"Reunião*\"),VLOOKUP(WORKDAY(B37,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B37,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A37=\"Reunião\",A37=\"Reunião*\"),VLOOKUP(WORKDAY(B37,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B37,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A37=\"Reunião\",A37=\"Reunião*\"),VLOOKUP(WORKDAY(B37,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B37,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A37=\"Reunião\",A37=\"Reunião*\"),VLOOKUP(WORKDAY(B37,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B37,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
["DI","2023-10-02",{"$f":"NETWORKDAYS($B$3,B38-1,feriados!$A$2:$A$2000)","v":-25},{"$f":"IF(OR(A38=\"Reunião\",A38=\"Reunião*\"),VLOOKUP(C38,Projeções!D:G,4,FALSE),0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B38,Projeções!C:J,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(OR(A38=\"Reunião\",A38=\"Reunião*\"),VLOOKUP(WORKDAY(B38,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B38,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A38=\"Reunião\",A38=\"Reunião*\"),VLOOKUP(WORKDAY(B38,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B38,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A38=\"Reunião\",A38=\"Reunião*\"),VLOOKUP(WORKDAY(B38,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B38,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A38=\"Reunião\",A38=\"Reunião*\"),VLOOKUP(WORKDAY(B38,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B38,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A38=\"Reunião\",A38=\"Reunião*\"),VLOOKUP(WORKDAY(B38,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B38,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
["Reunião*","2023-12-04",{"$f":"NETWORKDAYS($B$3,B39-1,feriados!$A$2:$A$2000)","v":18},{"$f":"IF(OR(A39=\"Reunião\",A39=\"Reunião*\"),VLOOKUP(C39,Projeções!D:G,4,FALSE),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B39,Projeções!C:J,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(OR(A39=\"Reunião\",A39=\"Reunião*\"),VLOOKUP(WORKDAY(B39,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B39,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":0.12149783056537909},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A39=\"Reunião\",A39=\"Reunião*\"),VLOOKUP(WORKDAY(B39,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B39,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":0.12149783056537909},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A39=\"Reunião\",A39=\"Reunião*\"),VLOOKUP(WORKDAY(B39,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B39,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":0.12149783056537909},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A39=\"Reunião\",A39=\"Reunião*\"),VLOOKUP(WORKDAY(B39,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B39,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":0.12149783056537909},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A39=\"Reunião\",A39=\"Reunião*\"),VLOOKUP(WORKDAY(B39,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B39,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":0.12149783056537909},{"$error":"#N/A"},{"$error":"#N/A"}]
["DI","2024-01-02",{"$f":"NETWORKDAYS($B$3,B40-1,feriados!$A$2:$A$2000)","v":37},{"$f":"IF(OR(A40=\"Reunião\",A40=\"Reunião*\"),VLOOKUP(C40,Projeções!D:G,4,FALSE),0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B40,Projeções!C:J,7,FALSE)","v":0.12001117911938852},{"$f":"IF(OR(A40=\"Reunião\",A40=\"Reunião*\"),VLOOKUP(WORKDAY(B40,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B40,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":0.12150327760370437},-1.4920984843158486E-3,0.9877196853143132,{"$f":"IF(OR(A40=\"Reunião\",A40=\"Reunião*\"),VLOOKUP(WORKDAY(B40,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B40,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":0.12150327760370437},-1.4920984843158486E-3,0.9877196853143132,{"$f":"IF(OR(A40=\"Reunião\",A40=\"Reunião*\"),VLOOKUP(WORKDAY(B40,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B40,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":0.12150327760370437},-1.4920984843158486E-3,0.9877196853143132,{"$f":"IF(OR(A40=\"Reunião\",A40=\"Reunião*\"),VLOOKUP(WORKDAY(B40,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B40,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":0.12150327760370437},-1.4920984843158486E-3,0.9877196853143132,{"$f":"IF(OR(A40=\"Reunião\",A40=\"Reunião*\"),VLOOKUP(WORKDAY(B40,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B40,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":0.12150327760370437},-1.4920984843158486E-3,0.9877196853143132]
["DI","2024-04-01",{"$f":"NETWORKDAYS($B$3,B41-1,feriados!$A$2:$A$2000)","v":98},{"$f":"IF(OR(A41=\"Reunião\",A41=\"Reunião*\"),VLOOKUP(C41,Projeções!D:G,4,FALSE),0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B41,Projeções!C:J,7,FALSE)","v":0.11552154022825567},{"$f":"IF(OR(A41=\"Reunião\",A41=\"Reunião*\"),VLOOKUP(WORKDAY(B41,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B41,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":0.12150288706022705},-5.9813468319713792E-3,0.9507719777143524,{"$f":"IF(OR(A41=\"Reunião\",A41=\"Reunião*\"),VLOOKUP(WORKDAY(B41,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B41,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":0.12150288706022705},-5.9813468319713792E-3,0.9507719777143524,{"$f":"IF(OR(A41=\"Reunião\",A41=\"Reunião*\"),VLOOKUP(WORKDAY(B41,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B41,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":0.12150288706022705},-5.9813468319713792E-3,0.9507719777143524,{"$f":"IF(OR(A41=\"Reunião\",A41=\"Reunião*\"),VLOOKUP(WORKDAY(B41,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B41,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":0.12150288706022705},-5.9813468319713792E-3,0.9507719777143524,{"$f":"IF(OR(A41=\"Reunião\",A41=\"Reunião*\"),VLOOKUP(WORKDAY(B41,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B41,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":0.12150288706022705},-5.9813468319713792E-3,0.9507719777143524]
["DI","2024-07-01",{"$f":"NETWORKDAYS($B$3,B42-1,feriados!$A$2:$A$2000)","v":161},{"$f":"IF(OR(A42=\"Reunião\",A42=\"Reunião*\"),VLOOKUP(C42,Projeções!D:G,4,FALSE),0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B42,Projeções!C:J,7,FALSE)","v":0.11142037601946919},{"$f":"IF(OR(A42=\"Reunião\",A42=\"Reunião*\"),VLOOKUP(WORKDAY(B42,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B42,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":0.1215036757407313},-1.0083299721262109E-2,0.91701238946237151,{"$f":"IF(OR(A42=\"Reunião\",A42=\"Reunião*\"),VLOOKUP(WORKDAY(B42,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B42,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":0.1215036757407313},-1.0083299721262109E-2,0.91701238946237151,{"$f":"IF(OR(A42=\"Reunião\",A42=\"Reunião*\"),VLOOKUP(WORKDAY(B42,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B42,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":0.1215036757407313},-1.0083299721262109E-2,0.91701238946237151,{"$f":"IF(OR(A42=\"Reunião\",A42=\"Reunião*\"),VLOOKUP(WORKDAY(B42,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B42,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":0.1215036757407313},-1.0083299721262109E-2,0.91701238946237151,{"$f":"IF(OR(A42=\"Reunião\",A42=\"Reunião*\"),VLOOKUP(WORKDAY(B42,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B42,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":0.1215036757407313},-1.0083299721262109E-2,0.91701238946237151]
["DI","2024-10-01",{"$f":"NETWORKDAYS($B$3,B43-1,feriados!$A$2:$A$2000)","v":227},{"$f":"IF(OR(A43=\"Reunião\",A43=\"Reunião*\"),VLOOKUP(C43,Projeções!D:G,4,FALSE),0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B43,Projeções!C:J,7,FALSE)","v":0.10925778221911431},{"$f":"IF(OR(A43=\"Reunião\",A43=\"Reunião*\"),VLOOKUP(WORKDAY(B43,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B43,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":0.12150287365718837},-1.2245091438074063E-2,0.89921973802345856,{"$f":"IF(OR(A43=\"Reunião\",A43=\"Reunião*\"),VLOOKUP(WORKDAY(B43,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B43,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":0.12150287365718837},-1.2245091438074063E-2,0.89921973802345856,{"$f":"IF(OR(A43=\"Reunião\",A43=\"Reunião*\"),VLOOKUP(WORKDAY(B43,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B43,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":0.12150287365718837},-1.2245091438074063E-2,0.89921973802345856,{"$f":"IF(OR(A43=\"Reunião\",A43=\"Reunião*\"),VLOOKUP(WORKDAY(B43,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B43,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":0.12150287365718837},-1.2245091438074063E-2,0.89921973802345856,{"$f":"IF(OR(A43=\"Reunião\",A43=\"Reunião*\"),VLOOKUP(WORKDAY(B43,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B43,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":0.12150287365718837},-1.2245091438074063E-2,0.89921973802345856]
["Reunião*","2024-12-02",{"$f":"NETWORKDAYS($B$3,B44-1,feriados!$A$2:$A$2000)","v":270},{"$f":"IF(OR(A44=\"Reunião\",A44=\"Reunião*\"),VLOOKUP(C44,Projeções!D:G,4,FALSE),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B44,Projeções!C:J,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(OR(A44=\"Reunião\",A44=\"Reunião*\"),VLOOKUP(WORKDAY(B44,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B44,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":0.12150243257541661},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A44=\"Reunião\",A44=\"Reunião*\"),VLOOKUP(WORKDAY(B44,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B44,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":0.12150243257541661},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A44=\"Reunião\",A44=\"Reunião*\"),VLOOKUP(WORKDAY(B44,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B44,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":0.12150243257541661},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A44=\"Reunião\",A44=\"Reunião*\"),VLOOKUP(WORKDAY(B44,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B44,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":0.12150243257541661},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A44=\"Reunião\",A44=\"Reunião*\"),VLOOKUP(WORKDAY(B44,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B44,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":0.12150243257541661},{"$error":"#N/A"},{"$error":"#N/A"}]
["DI","2025-01-02",{"$f":"NETWORKDAYS($B$3,B45-1,feriados!$A$2:$A$2000)","v":291},{"$f":"IF(OR(A45=\"Reunião\",A45=\"Reunião*\"),VLOOKUP(C45,Projeções!D:G,4,FALSE),0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B45,Projeções!C:J,7,FALSE)","v":0.10809928768044319},{"$f":"IF(OR(A45=\"Reunião\",A45=\"Reunião*\"),VLOOKUP(WORKDAY(B45,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B45,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":0.1215026472634728},-1.3403359583029614E-2,0.88968668679320995,{"$f":"IF(OR(A45=\"Reunião\",A45=\"Reunião*\"),VLOOKUP(WORKDAY(B45,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B45,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":0.1215026472634728},-1.3403359583029614E-2,0.88968668679320995,{"$f":"IF(OR(A45=\"Reunião\",A45=\"Reunião*\"),VLOOKUP(WORKDAY(B45,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B45,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":0.1215026472634728},-1.3403359583029614E-2,0.88968668679320995,{"$f":"IF(OR(A45=\"Reunião\",A45=\"Reunião*\"),VLOOKUP(WORKDAY(B45,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B45,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":0.1215026472634728},-1.3403359583029614E-2,0.88968668679320995,{"$f":"IF(OR(A45=\"Reunião\",A45=\"Reunião*\"),VLOOKUP(WORKDAY(B45,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B45,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":0.1215026472634728},-1.3403359583029614E-2,0.88968668679320995]
["DI","2025-04-01",{"$f":"NETWORKDAYS($B$3,B46-1,feriados!$A$2:$A$2000)","v":352},{"$f":"IF(OR(A46=\"Reunião\",A46=\"Reunião*\"),VLOOKUP(C46,Projeções!D:G,4,FALSE),0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B46,Projeções!C:J,7,FALSE)","v":0.10738781101560146},{"$f":"IF(OR(A46=\"Reunião\",A46=\"Reunião*\"),VLOOKUP(WORKDAY(B46,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B46,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":0.12150256735810426},-1.4114756342502796E-2,0.88383162060351861,{"$f":"IF(OR(A46=\"Reunião\",A46=\"Reunião*\"),VLOOKUP(WORKDAY(B46,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B46,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":0.12150256735810426},-1.4114756342502796E-2,0.88383162060351861,{"$f":"IF(OR(A46=\"Reunião\",A46=\"Reunião*\"),VLOOKUP(WORKDAY(B46,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B46,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":0.12150256735810426},-1.4114756342502796E-2,0.88383162060351861,{"$f":"IF(OR(A46=\"Reunião\",A46=\"Reunião*\"),VLOOKUP(WORKDAY(B46,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B46,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":0.12150256735810426},-1.4114756342502796E-2,0.88383162060351861,{"$f":"IF(OR(A46=\"Reunião\",A46=\"Reunião*\"),VLOOKUP(WORKDAY(B46,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B46,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":0.12150256735810426},-1.4114756342502796E-2,0.88383162060351861]
["DI","2025-07-01",{"$f":"NETWORKDAYS($B$3,B47-1,feriados!$A$2:$A$2000)","v":413},{"$f":"IF(OR(A47=\"Reunião\",A47=\"Reunião*\"),VLOOKUP(C47,Projeções!D:G,4,FALSE),0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B47,Projeções!C:J,7,FALSE)","v":0.10688677856345041},{"$f":"IF(OR(A47=\"Reunião\",A47=\"Reunião*\"),VLOOKUP(WORKDAY(B47,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B47,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":0.12150230733064493},-1.4615528767194519E-2,0.87970986651783334,{"$f":"IF(OR(A47=\"Reunião\",A47=\"Reunião*\"),VLOOKUP(WORKDAY(B47,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B47,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":0.12150230733064493},-1.4615528767194519E-2,0.87970986651783334,{"$f":"IF(OR(A47=\"Reunião\",A47=\"Reunião*\"),VLOOKUP(WORKDAY(B47,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B47,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":0.12150230733064493},-1.4615528767194519E-2,0.87970986651783334,{"$f":"IF(OR(A47=\"Reunião\",A47=\"Reunião*\"),VLOOKUP(WORKDAY(B47,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B47,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":0.12150230733064493},-1.4615528767194519E-2,0.87970986651783334,{"$f":"IF(OR(A47=\"Reunião\",A47=\"Reunião*\"),VLOOKUP(WORKDAY(B47,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B47,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":0.12150230733064493},-1.4615528767194519E-2,0.87970986651783334]
["DI","2025-10-01",{"$f":"NETWORKDAYS($B$3,B48-1,feriados!$A$2:$A$2000)","v":479},{"$f":"IF(OR(A48=\"Reunião\",A48=\"Reunião*\"),VLOOKUP(C48,Projeções!D:G,4,FALSE),0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B48,Projeções!C:J,7,FALSE)","v":0.10648856990210342},{"$f":"IF(OR(A48=\"Reunião\",A48=\"Reunião*\"),VLOOKUP(WORKDAY(B48,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B48,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":0.12150171033231792},-1.5013140430214497E-2,0.87643679756315995,{"$f":"IF(OR(A48=\"Reunião\",A48=\"Reunião*\"),VLOOKUP(WORKDAY(B48,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B48,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":0.12150171033231792},-1.5013140430214497E-2,0.87643679756315995,{"$f":"IF(OR(A48=\"Reunião\",A48=\"Reunião*\"),VLOOKUP(WORKDAY(B48,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B48,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":0.12150171033231792},-1.5013140430214497E-2,0.87643679756315995,{"$f":"IF(OR(A48=\"Reunião\",A48=\"Reunião*\"),VLOOKUP(WORKDAY(B48,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B48,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":0.12150171033231792},-1.5013140430214497E-2,0.87643679756315995,{"$f":"IF(OR(A48=\"Reunião\",A48=\"Reunião*\"),VLOOKUP(WORKDAY(B48,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B48,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":0.12150171033231792},-1.5013140430214497E-2,0.87643679756315995]
["Reunião*","2025-12-02",{"$f":"NETWORKDAYS($B$3,B49-1,feriados!$A$2:$A$2000)","v":523},{"$f":"IF(OR(A49=\"Reunião\",A49=\"Reunião*\"),VLOOKUP(C49,Projeções!D:G,4,FALSE),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B49,Projeções!C:J,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(OR(A49=\"Reunião\",A49=\"Reunião*\"),VLOOKUP(WORKDAY(B49,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B49,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":0.12150152603856303},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A49=\"Reunião\",A49=\"Reunião*\"),VLOOKUP(WORKDAY(B49,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B49,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":0.12150152603856303},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A49=\"Reunião\",A49=\"Reunião*\"),VLOOKUP(WORKDAY(B49,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B49,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":0.12150152603856303},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A49=\"Reunião\",A49=\"Reunião*\"),VLOOKUP(WORKDAY(B49,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B49,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":0.12150152603856303},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A49=\"Reunião\",A49=\"Reunião*\"),VLOOKUP(WORKDAY(B49,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B49,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":0.12150152603856303},{"$error":"#N/A"},{"$error":"#N/A"}]
["DI","2026-01-02",{"$f":"NETWORKDAYS($B$3,B50-1,feriados!$A$2:$A$2000)","v":544},{"$f":"IF(OR(A50=\"Reunião\",A50=\"Reunião*\"),VLOOKUP(C50,Projeções!D:G,4,FALSE),0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B50,Projeções!C:J,7,FALSE)","v":0.10619092755524218},{"$f":"IF(OR(A50=\"Reunião\",A50=\"Reunião*\"),VLOOKUP(WORKDAY(B50,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B50,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":0.12150140277324661},-1.5310475218004438E-2,0.87398931313922534,{"$f":"IF(OR(A50=\"Reunião\",A50=\"Reunião*\"),VLOOKUP(WORKDAY(B50,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B50,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":0.12150140277324661},-1.5310475218004438E-2,0.87398931313922534,{"$f":"IF(OR(A50=\"Reunião\",A50=\"Reunião*\"),VLOOKUP(WORKDAY(B50,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B50,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":0.12150140277324661},-1.5310475218004438E-2,0.87398931313922534,{"$f":"IF(OR(A50=\"Reunião\",A50=\"Reunião*\"),VLOOKUP(WORKDAY(B50,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B50,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":0.12150140277324661},-1.5310475218004438E-2,0.87398931313922534,{"$f":"IF(OR(A50=\"Reunião\",A50=\"Reunião*\"),VLOOKUP(WORKDAY(B50,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B50,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":0.12150140277324661},-1.5310475218004438E-2,0.87398931313922534]
["DI","2026-07-01",{"$f":"NETWORKDAYS($B$3,B51-1,feriados!$A$2:$A$2000)","v":666},{"$f":"IF(OR(A51=\"Reunião\",A51=\"Reunião*\"),VLOOKUP(C51,Projeções!D:G,4,FALSE),0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B51,Projeções!C:J,7,FALSE)","v":0.10578926143847522},{"$f":"IF(OR(A51=\"Reunião\",A51=\"Reunião*\"),VLOOKUP(WORKDAY(B51,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B51,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":0.12150081512125667},-1.5711553682781446E-2,0.87068766849752022,{"$f":"IF(OR(A51=\"Reunião\",A51=\"Reunião*\"),VLOOKUP(WORKDAY(B51,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B51,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":0.12150081512125667},-1.5711553682781446E-2,0.87068766849752022,{"$f":"IF(OR(A51=\"Reunião\",A51=\"Reunião*\"),VLOOKUP(WORKDAY(B51,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B51,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":0.12150081512125667},-1.5711553682781446E-2,0.87068766849752022,{"$f":"IF(OR(A51=\"Reunião\",A51=\"Reunião*\"),VLOOKUP(WORKDAY(B51,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B51,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":0.12150081512125667},-1.5711553682781446E-2,0.87068766849752022,{"$f":"IF(OR(A51=\"Reunião\",A51=\"Reunião*\"),VLOOKUP(WORKDAY(B51,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B51,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":0.12150081512125667},-1.5711553682781446E-2,0.87068766849752022]
["Reunião*","2026-12-02",{"$f":"NETWORKDAYS($B$3,B52-1,feriados!$A$2:$A$2000)","v":773},{"$f":"IF(OR(A52=\"Reunião\",A52=\"Reunião*\"),VLOOKUP(C52,Projeções!D:G,4,FALSE),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(B52,Projeções!C:J,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(OR(A52=\"Reunião\",A52=\"Reunião*\"),VLOOKUP(WORKDAY(B52,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B52,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":0.12150072332619664},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A52=\"Reunião\",A52=\"Reunião*\"),VLOOKUP(WORKDAY(B52,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B52,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":0.12150072332619664},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A52=\"Reunião\",A52=\"Reunião*\"),VLOOKUP(WORKDAY(B52,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B52,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":0.12150072332619664},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A52=\"Reunião\",A52=\"Reunião*\"),VLOOKUP(WORKDAY(B52,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B52,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":0.12150072332619664},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(A52=\"Reunião\",A52=\"Reunião*\"),VLOOKUP(WORKDAY(B52,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B52,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":0.12150072332619664},{"$error":"#N/A"},{"$error":"#N/A"}]
["DI","2027-01-04",{"$f":"NETWORKDAYS($B$3,B53-1,feriados!$A$2:$A$2000)","v":794},{"$f":"IF(OR(A53=\"Reunião\",A53=\"Reunião*\"),VLOOKUP(C53,Projeções!D:G,4,FALSE),0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B53,Projeções!C:J,7,FALSE)","v":0.10550062033120633},{"$f":"IF(OR(A53=\"Reunião\",A53=\"Reunião*\"),VLOOKUP(WORKDAY(B53,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B53,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":0.12150077087846256},-1.6000150547256231E-2,0.86831235364538373,{"$f":"IF(OR(A53=\"Reunião\",A53=\"Reunião*\"),VLOOKUP(WORKDAY(B53,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B53,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":0.12150077087846256},-1.6000150547256231E-2,0.86831235364538373,{"$f":"IF(OR(A53=\"Reunião\",A53=\"Reunião*\"),VLOOKUP(WORKDAY(B53,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B53,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":0.12150077087846256},-1.6000150547256231E-2,0.86831235364538373,{"$f":"IF(OR(A53=\"Reunião\",A53=\"Reunião*\"),VLOOKUP(WORKDAY(B53,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B53,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":0.12150077087846256},-1.6000150547256231E-2,0.86831235364538373,{"$f":"IF(OR(A53=\"Reunião\",A53=\"Reunião*\"),VLOOKUP(WORKDAY(B53,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B53,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":0.12150077087846256},-1.6000150547256231E-2,0.86831235364538373]
["Reunião*","2027-12-02",{"$f":"NETWORKDAYS($B$3,B54-1,feriados!$A$2:$A$2000)","v":1023},{"$f":"IF(OR(A54=\"Reunião\",A54=\"Reunião*\"),VLOOKUP(C54,Projeções!D:G,4,FALSE),0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B54,Projeções!C:J,7,FALSE)","v":0.10521317474424907},{"$f":"IF(OR(A54=\"Reunião\",A54=\"Reunião*\"),VLOOKUP(WORKDAY(B54,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B54,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":0.12150010513244001},-1.6286930388190943E-2,0.86595130621131944,{"$f":"IF(OR(A54=\"Reunião\",A54=\"Reunião*\"),VLOOKUP(WORKDAY(B54,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B54,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":0.12150010513244001},-1.6286930388190943E-2,0.86595130621131944,{"$f":"IF(OR(A54=\"Reunião\",A54=\"Reunião*\"),VLOOKUP(WORKDAY(B54,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B54,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":0.12150010513244001},-1.6286930388190943E-2,0.86595130621131944,{"$f":"IF(OR(A54=\"Reunião\",A54=\"Reunião*\"),VLOOKUP(WORKDAY(B54,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B54,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":0.12150010513244001},-1.6286930388190943E-2,0.86595130621131944,{"$f":"IF(OR(A54=\"Reunião\",A54=\"Reunião*\"),VLOOKUP(WORKDAY(B54,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B54,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":0.12150010513244001},-1.6286930388190943E-2,0.86595130621131944]
["DI","2028-01-03",{"$f":"NETWORKDAYS($B$3,B55-1,feriados!$A$2:$A$2000)","v":1045},{"$f":"IF(OR(A55=\"Reunião\",A55=\"Reunião*\"),VLOOKUP(C55,Projeções!D:G,4,FALSE),0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B55,Projeções!C:J,7,FALSE)","v":0.10513999823136744},{"$f":"IF(OR(A55=\"Reunião\",A55=\"Reunião*\"),VLOOKUP(WORKDAY(B55,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!B:G,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B55,'Projeção DI Futuro'!B:G,6,FALSE)/100","v":0.12150043945143008},-1.6360441220062638E-2,0.86534664982341281,{"$f":"IF(OR(A55=\"Reunião\",A55=\"Reunião*\"),VLOOKUP(WORKDAY(B55,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!J:O,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B55,'Projeção DI Futuro'!J:O,6,FALSE)/100","v":0.12150043945143008},-1.6360441220062638E-2,0.86534664982341281,{"$f":"IF(OR(A55=\"Reunião\",A55=\"Reunião*\"),VLOOKUP(WORKDAY(B55,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!R:W,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B55,'Projeção DI Futuro'!R:W,6,FALSE)/100","v":0.12150043945143008},-1.6360441220062638E-2,0.86534664982341281,{"$f":"IF(OR(A55=\"Reunião\",A55=\"Reunião*\"),VLOOKUP(WORKDAY(B55,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!Z:AE,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B55,'Projeção DI Futuro'!Z:AE,6,FALSE)/100","v":0.12150043945143008},-1.6360441220062638E-2,0.86534664982341281,{"$f":"IF(OR(A55=\"Reunião\",A55=\"Reunião*\"),VLOOKUP(WORKDAY(B55,-1,feriados!$A$2:$A$2000),'Projeção DI Futuro'!AH:AM,3,FALSE)*100,0)","v":0},{"$error":"#N/A"},{"$f":"VLOOKUP(B55,'Projeção DI Futuro'!AH:AM,6,FALSE)/100","v":0.12150043945143008},-1.6360441220062638E-2,0.86534664982341281]

{"sheet":"Projeções COPOM (FRA)","index":3,"n_rows":26,"n_cols":14,"rows_kept":26,"cut":false,"hidden":false,"merged":[]}
["Reuniões","d.u. reunião","d.u. DI","Taxa","Preço","Termos % a.a.","Altas / Cortes (ptb)",null,null,"DI","Venc","Taxa","d.u.","Preço"]
["Base","2021-01-04",null,{"$f":"+'Resumo estatístico Futuro DI'!B3","v":0.1215},null,null,null,{"$f":"+D2","v":0.1215},null,"DI","2024-01-02",{"$f":"+VLOOKUP(K2,B:D,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP(K2,B:D,2,FALSE)","v":751},{"$f":"+VLOOKUP(K2,B:E,4,FALSE)","v":{"$error":"#N/A"}}]
["DI","2021-02-01",{"$f":"NETWORKDAYS($B$2,B3-1,feriados!$A$2:$A$2000)","v":20},{"$f":"IF(OR(A3=\"Reunião\",A3=\"Reunião*\"),\"\",VLOOKUP(C3,'Resumo estatístico Futuro DI'!$S$19:$T$96,2,FALSE)/100)","v":{"$error":"#N/A"}},{"$f":"IF(OR(A3=\"Reunião\",A3=\"Reunião*\"),\"\",ROUND((100000/((D3+1)^(C3/252))),2))","v":{"$error":"#N/A"}},null,null,null,null,"DI","2025-01-02",{"$f":"+VLOOKUP(K3,B:D,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP(K3,B:D,2,FALSE)","v":1005},{"$f":"+VLOOKUP(K3,B:E,4,FALSE)","v":{"$error":"#N/A"}}]
["DI","2021-03-01",{"$f":"NETWORKDAYS($B$2,B4-1,feriados!$A$2:$A$2000)","v":38},{"$f":"IF(OR(A4=\"Reunião\",A4=\"Reunião*\"),\"\",VLOOKUP(C4,'Resumo estatístico Futuro DI'!$S$19:$T$96,2,FALSE)/100)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
["DI","2021-04-01",{"$f":"NETWORKDAYS($B$2,B5-1,feriados!$A$2:$A$2000)","v":61},{"$f":"IF(OR(A5=\"Reunião\",A5=\"Reunião*\"),\"\",VLOOKUP(C5,'Resumo estatístico Futuro DI'!$S$19:$T$96,2,FALSE)/100)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,null,null,null,"CDI Atual",{"$f":"+D2","v":0.1215}]
["DI","2021-05-03",{"$f":"NETWORKDAYS($B$2,B6-1,feriados!$A$2:$A$2000)","v":81},{"$f":"IF(OR(A6=\"Reunião\",A6=\"Reunião*\"),\"\",VLOOKUP(C6,'Resumo estatístico Futuro DI'!$S$19:$T$96,2,FALSE)/100)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,null,null,null,"Termo",{"$f":"((N2/N3)^(252/+(M3-M2))-1)","v":{"$error":"#N/A"}},{"$f":"+(L6-L5)*10000","v":{"$error":"#N/A"}}]
["DI","2021-06-01",{"$f":"NETWORKDAYS($B$2,B7-1,feriados!$A$2:$A$2000)","v":102},{"$f":"IF(OR(A7=\"Reunião\",A7=\"Reunião*\"),\"\",VLOOKUP(C7,'Resumo estatístico Futuro DI'!$S$19:$T$96,2,FALSE)/100)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
["DI","2021-07-01",{"$f":"NETWORKDAYS($B$2,B8-1,feriados!$A$2:$A$2000)","v":123},{"$f":"IF(OR(A8=\"Reunião\",A8=\"Reunião*\"),\"\",VLOOKUP(C8,'Resumo estatístico Futuro DI'!$S$19:$T$96,2,FALSE)/100)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
["DI","2021-08-02",{"$f":"NETWORKDAYS($B$2,B9-1,feriados!$A$2:$A$2000)","v":145},{"$f":"IF(OR(A9=\"Reunião\",A9=\"Reunião*\"),\"\",VLOOKUP(C9,'Resumo estatístico Futuro DI'!$S$19:$T$96,2,FALSE)/100)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
["DI","2021-09-01",{"$f":"NETWORKDAYS($B$2,B10-1,feriados!$A$2:$A$2000)","v":167},{"$f":"IF(OR(A10=\"Reunião\",A10=\"Reunião*\"),\"\",VLOOKUP(C10,'Resumo estatístico Futuro DI'!$S$19:$T$96,2,FALSE)/100)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"((E4/E10)^(252/+(C10-C4))-1)","v":{"$error":"#N/A"}},{"$f":"+(F10-D4)*10000","v":{"$error":"#N/A"}},{"$f":"+(F10-$D$3)*10000","v":{"$error":"#N/A"}}]
["DI","2021-10-01",{"$f":"NETWORKDAYS($B$2,B11-1,feriados!$A$2:$A$2000)","v":188},{"$f":"IF(OR(A11=\"Reunião\",A11=\"Reunião*\"),\"\",VLOOKUP(C11,'Resumo estatístico Futuro DI'!$S$19:$T$96,2,FALSE)/100)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
["DI","2021-11-01",{"$f":"NETWORKDAYS($B$2,B12-1,feriados!$A$2:$A$2000)","v":208},{"$f":"IF(OR(A12=\"Reunião\",A12=\"Reunião*\"),\"\",VLOOKUP(C12,'Resumo estatístico Futuro DI'!$S$19:$T$96,2,FALSE)/100)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
["DI","2021-12-01",{"$f":"NETWORKDAYS($B$2,B13-1,feriados!$A$2:$A$2000)","v":228},{"$f":"IF(OR(A13=\"Reunião\",A13=\"Reunião*\"),\"\",VLOOKUP(C13,'Resumo estatístico Futuro DI'!$S$19:$T$96,2,FALSE)/100)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
["DI","2022-01-03",{"$f":"NETWORKDAYS($B$2,B14-1,feriados!$A$2:$A$2000)","v":251},{"$f":"IF(OR(A14=\"Reunião\",A14=\"Reunião*\"),\"\",VLOOKUP(C14,'Resumo estatístico Futuro DI'!$S$19:$T$96,2,FALSE)/100)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
["DI","2022-04-01",{"$f":"NETWORKDAYS($B$2,B15-1,feriados!$A$2:$A$2000)","v":313},{"$f":"IF(OR(A15=\"Reunião\",A15=\"Reunião*\"),\"\",VLOOKUP(C15,'Resumo estatístico Futuro DI'!$S$19:$T$96,2,FALSE)/100)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"((E10/E15)^(252/+(C15-C10))-1)","v":{"$error":"#N/A"}},{"$f":"+(F15-D10)*10000","v":{"$error":"#N/A"}},{"$f":"+(F15-$D$3)*10000","v":{"$error":"#N/A"}}]
["DI","2022-07-01",{"$f":"NETWORKDAYS($B$2,B16-1,feriados!$A$2:$A$2000)","v":375},{"$f":"IF(OR(A16=\"Reunião\",A16=\"Reunião*\"),\"\",VLOOKUP(C16,'Resumo estatístico Futuro DI'!$S$19:$T$96,2,FALSE)/100)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
["DI","2022-10-03",{"$f":"NETWORKDAYS($B$2,B17-1,feriados!$A$2:$A$2000)","v":440},{"$f":"IF(OR(A17=\"Reunião\",A17=\"Reunião*\"),\"\",VLOOKUP(C17,'Resumo estatístico Futuro DI'!$S$19:$T$96,2,FALSE)/100)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"((E10/E17)^(252/+(C17-C10))-1)","v":{"$error":"#N/A"}},{"$f":"+(F17-D10)*10000","v":{"$error":"#N/A"}},{"$f":"+(F17-$D$3)*10000","v":{"$error":"#N/A"}}]
["DI","2023-01-02",{"$f":"NETWORKDAYS($B$2,B18-1,feriados!$A$2:$A$2000)","v":502},{"$f":"IF(OR(A18=\"Reunião\",A18=\"Reunião*\"),\"\",VLOOKUP(C18,'Resumo estatístico Futuro DI'!$S$19:$T$96,2,FALSE)/100)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
["DI","2023-04-03",{"$f":"NETWORKDAYS($B$2,B19-1,feriados!$A$2:$A$2000)","v":565},{"$f":"IF(OR(A19=\"Reunião\",A19=\"Reunião*\"),\"\",VLOOKUP(C19,'Resumo estatístico Futuro DI'!$S$19:$T$96,2,FALSE)/100)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
["DI","2023-07-03",{"$f":"NETWORKDAYS($B$2,B20-1,feriados!$A$2:$A$2000)","v":626},{"$f":"IF(OR(A20=\"Reunião\",A20=\"Reunião*\"),\"\",VLOOKUP(C20,'Resumo estatístico Futuro DI'!$S$19:$T$96,2,FALSE)/100)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
["DI","2023-10-02",{"$f":"NETWORKDAYS($B$2,B21-1,feriados!$A$2:$A$2000)","v":690},{"$f":"IF(OR(A21=\"Reunião\",A21=\"Reunião*\"),\"\",VLOOKUP(C21,'Resumo estatístico Futuro DI'!$S$19:$T$96,2,FALSE)/100)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"((E17/E21)^(252/+(C21-C17))-1)","v":{"$error":"#N/A"}},{"$f":"+(F21-F17)*10000","v":{"$error":"#N/A"}},{"$f":"+(F21-$D$3)*10000","v":{"$error":"#N/A"}}]
["DI","2024-01-02",{"$f":"NETWORKDAYS($B$2,B22-1,feriados!$A$2:$A$2000)","v":751},{"$f":"IF(OR(A22=\"Reunião\",A22=\"Reunião*\"),\"\",VLOOKUP(C22,'Resumo estatístico Futuro DI'!$S$19:$T$96,2,FALSE)/100)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
["DI","2024-04-01",{"$f":"NETWORKDAYS($B$2,B23-1,feriados!$A$2:$A$2000)","v":812},{"$f":"IF(OR(A23=\"Reunião\",A23=\"Reunião*\"),\"\",VLOOKUP(C23,'Resumo estatístico Futuro DI'!$S$19:$T$96,2,FALSE)/100)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
["DI","2024-07-01",{"$f":"NETWORKDAYS($B$2,B24-1,feriados!$A$2:$A$2000)","v":875},{"$f":"IF(OR(A24=\"Reunião\",A24=\"Reunião*\"),\"\",VLOOKUP(C24,'Resumo estatístico Futuro DI'!$S$19:$T$96,2,FALSE)/100)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
["DI","2024-10-01",{"$f":"NETWORKDAYS($B$2,B25-1,feriados!$A$2:$A$2000)","v":941},{"$f":"IF(OR(A25=\"Reunião\",A25=\"Reunião*\"),\"\",VLOOKUP(C25,'Resumo estatístico Futuro DI'!$S$19:$T$96,2,FALSE)/100)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"((E21/E25)^(252/+(C25-C21))-1)","v":{"$error":"#N/A"}},{"$f":"+(F25-D21)*10000","v":{"$error":"#N/A"}},{"$f":"+(F25-$D$3)*10000","v":{"$error":"#N/A"}}]
["DI","2025-01-02",{"$f":"NETWORKDAYS($B$2,B26-1,feriados!$A$2:$A$2000)","v":1005},{"$f":"IF(OR(A26=\"Reunião\",A26=\"Reunião*\"),\"\",VLOOKUP(C26,'Resumo estatístico Futuro DI'!$S$19:$T$96,2,FALSE)/100)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]

{"sheet":"Resumo estatístico Futuro DI","index":4,"n_rows":96,"n_cols":21,"rows_kept":96,"cut":false,"hidden":false,"merged":[[1,6,1,15],[4,1,4,10]]}
["Data",{"$f":"DATEVALUE(+E1)","v":"2023-11-07"},"\u0085  Data Base ",null,{"$f":"RIGHT(A14,11)","v":" 07/11/2023"},null,"Atalho Resumo Estatístico",null,null,"Site da B3: Home / Market Data e Índices / Serviços de dados / Market Data / Histórico / Derivativos  / Resumo estatístico / Sistema pregão",null,null,null,null,null,null,null,null,"Código","Vencimento","Mês"]
[null,null,null,null,null,null,"http://www.b3.com.br/pt_br/market-data-e-indices/servicos-de-dados/market-data/historico/derivativos/resumo-estatistico/sistema-pregao/",null,null,null,null,null,null,null,null,null,null,null,"F","JAN","01"]
["CDI Over",0.1215,null,null,null,null,"Mercadoria: DI 1 DIA",null,null,null,null,null,null,null,null,null,null,null,"G","FEV","02"]
[null,"­ Preencha com a Média do CDI do dia da Data Base",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"H","MAR","03"]
[null,"http://www.b3.com.br/pt_br/market-data-e-indices/indices/indices-de-segmentos-e-setoriais/serie-historica-do-di.htm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"J","ABR","04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"K","MAI","05"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"M","JUN","06"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","JUL","07"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Q","AGO","08"]
["$  Cole em A11 (use  opção de colagem: Fazer correspondência com a Formatação de Destino (F))",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"U","SET","09"]
["DI DE 1 DIA (contrato = R$100.000,00; cotação = taxa de juro)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"V","OUT","10"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"X","NOV","11"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Z","DEZ","12"]
["Atualizado em: 07/11/2023"]
[]
["MERCADO FUTURO"]
["Dados","Volume",null,null,null,null,"Dados"]
["VENCTO","CONTR. ABERT.(1)","CONTR. FECH.(2)","NÚM. NEGOC.","CONTR. NEGOC.","VOL.","AJUSTE ANTER. (3)","AJUSTE ANTER. CORRIG. (4)","PREÇO ABERT.","PREÇO MÍN.","PREÇO MÁX.","PREÇO MÉD.","ÚLT. PREÇO","AJUSTE","VAR. PTOS.","ÚLT. OF. COMPRA","ÚLT. OF. VENDA","Vencimento","DU","Taxa de Ajuste"]
["Z23",1021191,1031265,585,14800,1468593560,99229.31,99229.31,12.154,12.15,12.154,12.151999999999999,12.151999999999999,99229.2,"0,11-",12.151999999999999,12.154,{"$f":"IF(OR(A19=\"\",LEN(A19)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A19,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A19,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":"2023-12-01"},{"$f":"IF(OR(R19=\"\",R19=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R19-1,feriados!$A$2:$A$2000))","v":17},{"$f":"IF(OR(R19=\"\",R19=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",+ROUND(((100000/N19)^(252/S19)-1)*100,2))","v":12.15}]
["F24",7254721,7262799,1396,118367,11641231489,98348.479999999996,98348.479999999996,12.01,12.006,12.012,12.009,12.007999999999999,98348.65,"0,17+",12.007999999999999,12.01,{"$f":"IF(OR(A20=\"\",LEN(A20)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A20,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A20,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":"2024-01-02"},{"$f":"IF(OR(R20=\"\",R20=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R20-1,feriados!$A$2:$A$2000))","v":37},{"$f":"IF(OR(R20=\"\",R20=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",+ROUND(((100000/N20)^(252/S20)-1)*100,2))","v":12.01}]
["G24",472802,517749,116,80119,7803972689,97404.24,97404.24,11.888,11.885999999999999,11.888,11.885999999999999,11.888,97404.58,"0,34+",11.884,11.888,{"$f":"IF(OR(A21=\"\",LEN(A21)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A21,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A21,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":"2024-02-01"},{"$f":"IF(OR(R21=\"\",R21=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R21-1,feriados!$A$2:$A$2000))","v":59},11.89]
["H24",269656,282835,63,14302,1381974829,96627.43,96627.43,11.715,11.71,11.72,11.718999999999999,11.715,96629.19,"1,76+",11.71,11.73,{"$f":"IF(OR(A22=\"\",LEN(A22)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A22,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A22,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":"2024-03-01"},{"$f":"IF(OR(R22=\"\",R22=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R22-1,feriados!$A$2:$A$2000))","v":78},11.72]
["J24",1565330,1584013,2724,164024,15717583166,95821.56,95821.56,11.605,11.585000000000001,11.605,11.59,11.585000000000001,95825.05,"3,49+",11.585000000000001,11.59,{"$f":"IF(OR(A23=\"\",LEN(A23)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A23,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A23,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":"2024-04-01"},{"$f":"IF(OR(R23=\"\",R23=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R23-1,feriados!$A$2:$A$2000))","v":98},11.59]
["K24",88078,97335,78,10664,1012735515,94963.38,94963.38,11.46,11.44,11.46,11.452,11.46,94969.600000000006,"6,22+",0,11.455,{"$f":"IF(OR(A24=\"\",LEN(A24)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A24,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A24,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":"2024-05-02"},{"$f":"IF(OR(R24=\"\",R24=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R24-1,feriados!$A$2:$A$2000))","v":120},11.45]
["M24",82751,83995,43,2028,190976983,94165.64,94165.64,11.35,11.31,11.35,11.332000000000001,11.33,94180.47,"14,83+",11.31,11.34,{"$f":"IF(OR(A25=\"\",LEN(A25)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A25,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A25,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":"2024-06-03"},{"$f":"IF(OR(R25=\"\",R25=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R25-1,feriados!$A$2:$A$2000))","v":141},11.31]
["N24",2133937,2137879,10118,313514,29290860991,93416.97,93416.97,11.25,11.205,11.26,11.227,11.225,93433.85,"16,88+",11.215,11.225,{"$f":"IF(OR(A26=\"\",LEN(A26)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A26,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A26,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":"2024-07-01"},{"$f":"IF(OR(R26=\"\",R26=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R26-1,feriados!$A$2:$A$2000))","v":161},11.22]
["Q24",79954,80007,1,53,4907112,92566.55,92566.55,11.125,11.125,11.125,11.125,11.125,92591.28,"24,73+",11.11,11.135,{"$f":"IF(OR(A27=\"\",LEN(A27)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A27,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A27,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":"2024-08-01"},{"$f":"IF(OR(R27=\"\",R27=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R27-1,feriados!$A$2:$A$2000))","v":184},11.12]
["U24",43401,44592,34,2576,236408205,91766.74,91766.74,11.074999999999999,11.025,11.08,11.073,11.04,91797.05,"30,31+",11.03,11.06,{"$f":"IF(OR(A28=\"\",LEN(A28)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A28,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A28,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":"2024-09-02"},{"$f":"IF(OR(R28=\"\",R28=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R28-1,feriados!$A$2:$A$2000))","v":206},11.04]
["V24",606027,601317,5126,92695,8439792462,91021.73,91021.73,11.015000000000001,10.945,11.025,10.971,10.975,91056.47,"34,74+",10.965,10.975,{"$f":"IF(OR(A29=\"\",LEN(A29)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A29,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A29,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":"2024-10-01"},{"$f":"IF(OR(R29=\"\",R29=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R29-1,feriados!$A$2:$A$2000))","v":227},10.96]
["X24",30178,50959,785,39471,3561878139,90212.14,90212.14,10.95,10.875,10.95,10.906000000000001,10.91,90256.7,"44,56+",10.895,10.914999999999999,{"$f":"IF(OR(A30=\"\",LEN(A30)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A30,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A30,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":"2024-11-01"},{"$f":"IF(OR(R30=\"\",R30=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R30-1,feriados!$A$2:$A$2000))","v":250},10.89]
["F25",4467109,4450327,30682,650351,57761752218,88775.45,88775.45,10.855,10.78,10.89,10.816000000000001,10.82,88830.61,"55,16+",10.815,10.82,{"$f":"IF(OR(A31=\"\",LEN(A31)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A31,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A31,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":"2025-01-02"},{"$f":"IF(OR(R31=\"\",R31=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R31-1,feriados!$A$2:$A$2000))","v":291},10.8]
["J25",1436826,1443383,2087,44693,3875550017,86646.63,86646.63,10.805,10.715,10.83,10.743,10.755000000000001,86728.86,"82,23+",10.74,10.755000000000001,{"$f":"IF(OR(A32=\"\",LEN(A32)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A32,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A32,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":"2025-04-01"},{"$f":"IF(OR(R32=\"\",R32=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R32-1,feriados!$A$2:$A$2000))","v":352},10.73]
["N25",1727983,1740717,11727,117945,9987570983,84599.25,84599.25,10.744999999999999,10.645,10.775,10.679,10.685,84702.8,"103,55+",10.67,10.685,{"$f":"IF(OR(A33=\"\",LEN(A33)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A33,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A33,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":"2025-07-01"},{"$f":"IF(OR(R33=\"\",R33=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R33-1,feriados!$A$2:$A$2000))","v":413},10.66]
["V25",406145,407453,2964,37634,3104563942,82370.31,82370.31,10.725,10.63,10.75,10.654,10.66,82507.75,"137,44+",10.645,10.664999999999999,{"$f":"IF(OR(A34=\"\",LEN(A34)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A34,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A34,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":"2025-10-01"},{"$f":"IF(OR(R34=\"\",R34=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R34-1,feriados!$A$2:$A$2000))","v":479},10.64]
["F26",3171895,3175279,35930,471546,37918292481,80270.95,80270.95,10.71,10.59,10.75,10.625,10.62,80439.28,"168,33+",10.615,10.62,{"$f":"IF(OR(A35=\"\",LEN(A35)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A35,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A35,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":"2026-01-02"},{"$f":"IF(OR(R35=\"\",R35=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R35-1,feriados!$A$2:$A$2000))","v":544},10.61]
["J26",93568,94677,469,4130,323796122,78207.850000000006,78207.850000000006,10.744999999999999,10.635,10.765000000000001,10.667,10.664999999999999,78433.31,"225,46+",10.64,10.675000000000001,{"$f":"IF(OR(A36=\"\",LEN(A36)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A36,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A36,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":"2026-04-01"},{"$f":"IF(OR(R36=\"\",R36=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R36-1,feriados!$A$2:$A$2000))","v":605},10.65]
["N26",1919162,1922472,6533,46825,3578842422,76220.19,76220.19,10.805,10.675000000000001,10.83,10.705,10.69,76467.990000000005,"247,80+",10.685,10.7,{"$f":"IF(OR(A37=\"\",LEN(A37)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A37,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A37,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":"2026-07-01"},{"$f":"IF(OR(R37=\"\",R37=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R37-1,feriados!$A$2:$A$2000))","v":666},10.69]
["V26",115722,116127,99,557,41406942,74076.789999999994,74076.789999999994,10.875,10.73,10.875,10.763,10.76,74388.27,"311,48+",10.71,10.89,{"$f":"IF(OR(A38=\"\",LEN(A38)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A38,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A38,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":"2026-10-01"},{"$f":"IF(OR(R38=\"\",R38=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R38-1,feriados!$A$2:$A$2000))","v":731},10.74]
["F27",1670076,1655084,20338,251052,18178927858,72150.490000000005,72150.490000000005,10.885,10.75,10.93,10.788,10.765000000000001,72472.100000000006,"321,61+",10.755000000000001,10.775,{"$f":"IF(OR(A39=\"\",LEN(A39)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A39,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A39,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":"2027-01-04"},{"$f":"IF(OR(R39=\"\",R39=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R39-1,feriados!$A$2:$A$2000))","v":794},10.76]
["J27",48799,48805,14,116,8185677,70226.8,70226.8,10.85,10.815,10.855,10.834,10.83,70589.64,"362,84+",0,0,{"$f":"IF(OR(A40=\"\",LEN(A40)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A40,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A40,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":"2027-04-01"},{"$f":"IF(OR(R40=\"\",R40=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R40-1,feriados!$A$2:$A$2000))","v":854},10.82]
["N27",480909,499582,2638,41938,2878603614,68307.039999999994,68307.039999999994,11.03,10.87,11.035,10.894,10.88,68679.460000000006,"372,42+",10.87,10.89,{"$f":"IF(OR(A41=\"\",LEN(A41)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A41,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A41,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":"2027-07-01"},{"$f":"IF(OR(R41=\"\",R41=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R41-1,feriados!$A$2:$A$2000))","v":917},10.88]
["V27",62064,62159,27,329,21948556,66343.789999999994,66343.789999999994,11.06,10.925000000000001,11.06,10.945,10.925000000000001,66766.509999999995,"422,72+",0,0,{"$f":"IF(OR(A42=\"\",LEN(A42)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A42,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A42,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":"2027-10-01"},{"$f":"IF(OR(R42=\"\",R42=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R42-1,feriados!$A$2:$A$2000))","v":982},10.92]
["F28",316391,319202,5520,31137,2018824218,64499.42,64499.42,11.14,10.97,11.15,11.013999999999999,10.98,64922.36,"422,94+",10.98,11,{"$f":"IF(OR(A43=\"\",LEN(A43)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A43,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A43,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":"2028-01-03"},{"$f":"IF(OR(R43=\"\",R43=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R43-1,feriados!$A$2:$A$2000))","v":1045},10.98]
["J28",17879,17944,3,65,4100577,62702.19,62702.19,11.045,11.045,11.05,11.045999999999999,11.05,63135.78,"433,59+",0,0,{"$f":"IF(OR(A44=\"\",LEN(A44)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A44,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A44,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":"2028-04-03"},{"$f":"IF(OR(R44=\"\",R44=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R44-1,feriados!$A$2:$A$2000))","v":1108},11.03]
["N28",26317,26168,25,239,14683432,60953.36,60953.36,11.07,11.07,11.08,11.071999999999999,11.074999999999999,61444.31,"490,95+",0,0,{"$f":"IF(OR(A45=\"\",LEN(A45)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A45,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A45,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":"2028-07-03"},{"$f":"IF(OR(R45=\"\",R45=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R45-1,feriados!$A$2:$A$2000))","v":1169},11.07]
["V28",14940,15774,59,838,50003665,59276.42,59276.42,11.12,11.11,11.135,11.129,11.135,59732.800000000003,"456,38+",0,11.125,{"$f":"IF(OR(A46=\"\",LEN(A46)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A46,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A46,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":"2028-10-02"},{"$f":"IF(OR(R46=\"\",R46=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R46-1,feriados!$A$2:$A$2000))","v":1233},11.11]
["F29",1000505,1007387,13993,134918,7832705540,57685.09,57685.09,11.29,11.12,11.31,11.17,11.13,58159.37,"474,28+",11.13,11.14,{"$f":"IF(OR(A47=\"\",LEN(A47)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A47,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A47,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":"2029-01-02"},{"$f":"IF(OR(R47=\"\",R47=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R47-1,feriados!$A$2:$A$2000))","v":1294},11.13]
["F30",81033,81329,257,1216,63218550,51537.73,51537.73,11.4,11.22,11.41,11.266999999999999,11.24,52075.26,"537,53+",11.22,11.24,{"$f":"IF(OR(A48=\"\",LEN(A48)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A48,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A48,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":"2030-01-02"},{"$f":"IF(OR(R48=\"\",R48=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R48-1,feriados!$A$2:$A$2000))","v":1544},11.24]
["F31",689882,676743,6720,49362,2291451194,45988.06,45988.06,11.47,11.32,11.5,11.362,11.32,46525.82,"537,76+",11.32,11.34,{"$f":"IF(OR(A49=\"\",LEN(A49)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A49,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A49,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":"2031-01-02"},{"$f":"IF(OR(R49=\"\",R49=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R49-1,feriados!$A$2:$A$2000))","v":1797},11.33]
["F32",53747,53785,66,198,8219781,41166.620000000003,41166.620000000003,11.51,11.34,11.52,11.412000000000001,11.34,41704.1,"537,48+",11.33,11.39,{"$f":"IF(OR(A50=\"\",LEN(A50)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A50,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A50,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":"2032-01-02"},{"$f":"IF(OR(R50=\"\",R50=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R50-1,feriados!$A$2:$A$2000))","v":2050},11.35]
["F33",351031,346722,4306,34176,1270552789,36745.53,36745.53,11.55,11.39,11.58,11.44,11.39,37284.6,"539,07+",11.38,11.4,{"$f":"IF(OR(A51=\"\",LEN(A51)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A51,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A51,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":"2033-01-03"},{"$f":"IF(OR(R51=\"\",R51=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R51-1,feriados!$A$2:$A$2000))","v":2302},11.4]
["F34",9432,9454,5,28,931971,32846.85,32846.85,11.47,11.47,11.47,11.47,11.47,33381.65,"534,80+",11.36,11.44,{"$f":"IF(OR(A52=\"\",LEN(A52)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A52,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A52,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":"2034-01-02"},{"$f":"IF(OR(R52=\"\",R52=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R52-1,feriados!$A$2:$A$2000))","v":2553},11.44]
["F35",4119,4119,0,0,0,29305.94,29305.94,0,0,0,0,0,29829.89,"523,95+",0,0,{"$f":"IF(OR(A53=\"\",LEN(A53)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A53,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A53,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":"2035-01-02"},{"$f":"IF(OR(R53=\"\",R53=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R53-1,feriados!$A$2:$A$2000))","v":2802},11.49]
["F36",21454,21454,0,0,0,26363.19,26363.19,0,0,0,0,0,26877.15,"513,96+",0,0,{"$f":"IF(OR(A54=\"\",LEN(A54)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A54,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A54,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":"2036-01-02"},{"$f":"IF(OR(R54=\"\",R54=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R54-1,feriados!$A$2:$A$2000))","v":3052},11.46]
["F37",2190,2190,0,0,0,23541.85,23541.85,0,0,0,0,0,24039.37,"497,52+",0,0,{"$f":"IF(OR(A55=\"\",LEN(A55)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A55,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A55,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":"2037-01-02"},{"$f":"IF(OR(R55=\"\",R55=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R55-1,feriados!$A$2:$A$2000))","v":3306},11.48]
["F38",3200,3200,0,0,0,21102.720000000001,21102.720000000001,0,0,0,0,0,21582.83,"480,11+",0,0,{"$f":"IF(OR(A56=\"\",LEN(A56)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A56,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A56,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":"2038-01-04"},{"$f":"IF(OR(R56=\"\",R56=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R56-1,feriados!$A$2:$A$2000))","v":3556},11.48]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A57=\"\",LEN(A57)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A57,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A57,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":""},{"$f":"IF(OR(R57=\"\",R57=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R57-1,feriados!$A$2:$A$2000))","v":""},""]
["TAXA DI OVER PARA 07/11/2023: 0,0455%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A58=\"\",LEN(A58)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A58,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A58,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":""},{"$f":"IF(OR(R58=\"\",R58=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R58-1,feriados!$A$2:$A$2000))","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A59=\"\",LEN(A59)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A59,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A59,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":""},{"$f":"IF(OR(R59=\"\",R59=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R59-1,feriados!$A$2:$A$2000))","v":""},""]
["A taxa e os preços são apenas prévias, não devendo ser considerados definitivos.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A60=\"\",LEN(A60)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A60,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A60,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":""},{"$f":"IF(OR(R60=\"\",R60=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R60-1,feriados!$A$2:$A$2000))","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A61=\"\",LEN(A61)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A61,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A61,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":""},{"$f":"IF(OR(R61=\"\",R61=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R61-1,feriados!$A$2:$A$2000))","v":""},""]
["(1) Contratos em aberto na abertura do dia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A62=\"\",LEN(A62)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A62,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A62,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":""},{"$f":"IF(OR(R62=\"\",R62=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R62-1,feriados!$A$2:$A$2000))","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A63=\"\",LEN(A63)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A63,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A63,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":""},{"$f":"IF(OR(R63=\"\",R63=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R63-1,feriados!$A$2:$A$2000))","v":""},""]
["(2) Contratos em aberto no fechamento do dia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A64=\"\",LEN(A64)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A64,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A64,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":""},{"$f":"IF(OR(R64=\"\",R64=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R64-1,feriados!$A$2:$A$2000))","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A65=\"\",LEN(A65)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A65,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A65,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":""},{"$f":"IF(OR(R65=\"\",R65=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R65-1,feriados!$A$2:$A$2000))","v":""},""]
["(3) Ajuste do dia anterior",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A66=\"\",LEN(A66)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A66,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A66,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":""},{"$f":"IF(OR(R66=\"\",R66=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R66-1,feriados!$A$2:$A$2000))","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A67=\"\",LEN(A67)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A67,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A67,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":""},{"$f":"IF(OR(R67=\"\",R67=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R67-1,feriados!$A$2:$A$2000))","v":""},""]
["(4) Ajuste do dia anterior corrigido",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A68=\"\",LEN(A68)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A68,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A68,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":""},{"$f":"IF(OR(R68=\"\",R68=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R68-1,feriados!$A$2:$A$2000))","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A69=\"\",LEN(A69)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A69,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A69,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":""},{"$f":"IF(OR(R69=\"\",R69=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R69-1,feriados!$A$2:$A$2000))","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A70=\"\",LEN(A70)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A70,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A70,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":""},{"$f":"IF(OR(R70=\"\",R70=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R70-1,feriados!$A$2:$A$2000))","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A71=\"\",LEN(A71)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A71,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A71,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":""},{"$f":"IF(OR(R71=\"\",R71=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R71-1,feriados!$A$2:$A$2000))","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A72=\"\",LEN(A72)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A72,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A72,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":""},{"$f":"IF(OR(R72=\"\",R72=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R72-1,feriados!$A$2:$A$2000))","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A73=\"\",LEN(A73)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A73,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A73,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":""},{"$f":"IF(OR(R73=\"\",R73=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R73-1,feriados!$A$2:$A$2000))","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A74=\"\",LEN(A74)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A74,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A74,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":""},{"$f":"IF(OR(R74=\"\",R74=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R74-1,feriados!$A$2:$A$2000))","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A75=\"\",LEN(A75)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A75,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A75,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":""},{"$f":"IF(OR(R75=\"\",R75=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R75-1,feriados!$A$2:$A$2000))","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A76=\"\",LEN(A76)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A76,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A76,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":""},{"$f":"IF(OR(R76=\"\",R76=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R76-1,feriados!$A$2:$A$2000))","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A77=\"\",LEN(A77)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A77,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A77,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":""},{"$f":"IF(OR(R77=\"\",R77=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R77-1,feriados!$A$2:$A$2000))","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A78=\"\",LEN(A78)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A78,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A78,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":""},{"$f":"IF(OR(R78=\"\",R78=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R78-1,feriados!$A$2:$A$2000))","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A79=\"\",LEN(A79)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A79,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A79,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":""},{"$f":"IF(OR(R79=\"\",R79=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R79-1,feriados!$A$2:$A$2000))","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A80=\"\",LEN(A80)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A80,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A80,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":""},{"$f":"IF(OR(R80=\"\",R80=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R80-1,feriados!$A$2:$A$2000))","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A81=\"\",LEN(A81)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A81,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A81,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":""},{"$f":"IF(OR(R81=\"\",R81=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R81-1,feriados!$A$2:$A$2000))","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A82=\"\",LEN(A82)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A82,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A82,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":""},{"$f":"IF(OR(R82=\"\",R82=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R82-1,feriados!$A$2:$A$2000))","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A83=\"\",LEN(A83)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A83,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A83,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":""},{"$f":"IF(OR(R83=\"\",R83=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R83-1,feriados!$A$2:$A$2000))","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A84=\"\",LEN(A84)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A84,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A84,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":""},{"$f":"IF(OR(R84=\"\",R84=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R84-1,feriados!$A$2:$A$2000))","v":""},{"$f":"IF(OR(R84=\"\",R84=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",+ROUND(((100000/N84)^(252/S84)-1)*100,2))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A85=\"\",LEN(A85)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A85,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A85,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":""},{"$f":"IF(OR(R85=\"\",R85=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R85-1,feriados!$A$2:$A$2000))","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A86=\"\",LEN(A86)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A86,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A86,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":""},{"$f":"IF(OR(R86=\"\",R86=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R86-1,feriados!$A$2:$A$2000))","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A87=\"\",LEN(A87)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A87,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A87,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":""},{"$f":"IF(OR(R87=\"\",R87=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R87-1,feriados!$A$2:$A$2000))","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A88=\"\",LEN(A88)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A88,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A88,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":""},{"$f":"IF(OR(R88=\"\",R88=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R88-1,feriados!$A$2:$A$2000))","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A89=\"\",LEN(A89)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A89,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A89,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":""},{"$f":"IF(OR(R89=\"\",R89=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R89-1,feriados!$A$2:$A$2000))","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A90=\"\",LEN(A90)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A90,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A90,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":""},{"$f":"IF(OR(R90=\"\",R90=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R90-1,feriados!$A$2:$A$2000))","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A91=\"\",LEN(A91)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A91,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A91,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":""},{"$f":"IF(OR(R91=\"\",R91=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R91-1,feriados!$A$2:$A$2000))","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A92=\"\",LEN(A92)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A92,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A92,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":""},{"$f":"IF(OR(R92=\"\",R92=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R92-1,feriados!$A$2:$A$2000))","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A93=\"\",LEN(A93)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A93,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A93,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":""},{"$f":"IF(OR(R93=\"\",R93=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R93-1,feriados!$A$2:$A$2000))","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A94=\"\",LEN(A94)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A94,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A94,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":""},{"$f":"IF(OR(R94=\"\",R94=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R94-1,feriados!$A$2:$A$2000))","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A95=\"\",LEN(A95)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A95,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A95,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":""},{"$f":"IF(OR(R95=\"\",R95=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R95-1,feriados!$A$2:$A$2000))","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A96=\"\",LEN(A96)<>3),\"\",WORKDAY(WORKDAY(DATEVALUE(\"01/\"&VLOOKUP(LEFT(A96,1),$S$1:$U$13,3,FALSE)&\"/\"&20&RIGHT(A96,2)),-1,feriados!$A$2:$A$2000),1,feriados!$A$2:$A$2000))","v":""},{"$f":"IF(OR(R96=\"\",R96=\"Cadastrar ativo na aba Banco de Códigos B3\"),\"\",NETWORKDAYS($B$1,R96-1,feriados!$A$2:$A$2000))","v":""},""]

{"sheet":"Curvas Selic | CDI","index":5,"n_rows":35,"n_cols":21,"rows_kept":35,"cut":false,"hidden":false,"merged":[[18,0,18,10]]}
["Títulos Públicos Federais",null,null,null,null,null,null,null,null,null,"2023-11-07",null,null,null,null,"Caminho →","https://www.anbima.com.br/pt_br/informar/taxas-de-titulos-publicos.htm"]
[]
["Papel POS-SELIC",null,"LFT - Rentabilidade (% a.a.)/252",null,null,null,null,null,null,null,null,null,null,null,"Base",{"$f":"+K1","v":"2023-11-07"}]
["Código SELIC","Data Base/Emissão","Data de Vencimento","Tx. Compra","Tx. Venda","Tx. Indicativas","PU","Intervalo Indicativo",null,null,null,null,null,null,"Até:",{"$f":"MAX(C4:C35)","v":"2029-09-01"}]
[null,null,null,null,null,null,null,"Mínimo (D0)","Máximo (D0)","Mínimo (D+1)","Máximo (D+1)",null,"DU",null,null,null,"Acertar as Ranges"]
[210100,"2000-07-01","2024-03-01",0,-9.1999999999999998E-3,-1E-4,14040.194498999999,-2.6700000000000002E-2,2.9600000000000001E-2,-2.5899999999999999E-2,3.0300000000000001E-2,null,{"$f":"IF(C6=\"\",\"\",NETWORKDAYS($P$3,C6-1,tbFeriados[]))","v":78},null,null,null,"se necessário"]
[210100,"2000-07-01","2024-09-01",2.0000000000000001E-4,-7.4999999999999997E-3,-2.0000000000000001E-4,14040.208538999999,-4.0399999999999998E-2,1.0800000000000001E-2,-0.04,1.18E-2,null,{"$f":"IF(C7=\"\",\"\",NETWORKDAYS($P$3,C7-1,tbFeriados[]))","v":206},null,"Vencimento","Dias Úteis","Spread (+ / -)","CDI Atual","% Atual","CDI Proj Mercado","% Mercado"]
[210100,"2000-07-01","2025-03-01",1.8E-3,-3.8999999999999998E-3,0,14040.194498999999,-2.4299999999999999E-2,1.3899999999999999E-2,-2.2599999999999999E-2,1.37E-2,null,{"$f":"IF(C8=\"\",\"\",NETWORKDAYS($P$3,C8-1,tbFeriados[]))","v":333},null,"2027-03-01",{"$f":"IF(O8=\"\",\"\",NETWORKDAYS($P$3,O8-1,tbFeriados[]))","v":832},{"$f":"IF(P8=\"\",\"\",c_spline($M$6:$M$17,$F$6:$F$17,P8))","v":0.1169},{"$f":"IF(P8=\"\",\"\",'Resumo estatístico Futuro DI'!$B$3*100)","v":12.15},{"$f":"IF(P8=\"\",\"\",(((1+Q8/100)*(1+R8/100)-1)*100)/R8*100)","v":101.07903991769538},{"$f":"IF(P8=\"\",\"\",VLOOKUP(P8,'Modelagem Cubic Spline'!F:G,2,FALSE)*100)","v":10.794658992059675},{"$f":"IF(P8=\"\",\"\",(((1+Q8/100)*(1+T8/100)-1)*100)/T8*100)","v":101.19984296360795}]
[210100,"2000-07-01","2025-09-01",7.1999999999999998E-3,0,4.7000000000000002E-3,14038.987042000001,-8.2000000000000007E-3,4.3900000000000002E-2,-7.7999999999999996E-3,4.4999999999999998E-2,null,{"$f":"IF(C9=\"\",\"\",NETWORKDAYS($P$3,C9-1,tbFeriados[]))","v":457},null,"2026-01-01",{"$f":"IF(O9=\"\",\"\",NETWORKDAYS($P$3,O9-1,tbFeriados[]))","v":544},{"$f":"IF(P9=\"\",\"\",c_spline($M$6:$M$17,$F$6:$F$17,P9))","v":2.2766131106464183E-2},{"$f":"IF(P9=\"\",\"\",'Resumo estatístico Futuro DI'!$B$3*100)","v":12.15},{"$f":"IF(P9=\"\",\"\",(((1+Q9/100)*(1+R9/100)-1)*100)/R9*100)","v":100.21014169576866},{"$f":"IF(P9=\"\",\"\",VLOOKUP(P9,'Modelagem Cubic Spline'!F:G,2,FALSE)*100)","v":10.61},{"$f":"IF(P9=\"\",\"\",(((1+Q9/100)*(1+T9/100)-1)*100)/T9*100)","v":100.23733852607776}]
[210100,"2000-07-01","2026-03-01",3.5999999999999997E-2,3.3599999999999998E-2,3.4099999999999998E-2,14029.116785,1.83E-2,7.4300000000000005E-2,2.0299999999999999E-2,7.3899999999999993E-2,null,{"$f":"IF(C10=\"\",\"\",NETWORKDAYS($P$3,C10-1,tbFeriados[]))","v":583},null,"2025-05-02",{"$f":"IF(O10=\"\",\"\",NETWORKDAYS($P$3,O10-1,tbFeriados[]))","v":372},{"$f":"IF(P10=\"\",\"\",c_spline($M$6:$M$17,$F$6:$F$17,P10))","v":-1.4794410276049077E-5},{"$f":"IF(P10=\"\",\"\",'Resumo estatístico Futuro DI'!$B$3*100)","v":12.15},99.999863440896107,{"$f":"IF(P10=\"\",\"\",VLOOKUP(P10,'Modelagem Cubic Spline'!F:G,2,FALSE)*100)","v":10.705290781830596},99.99984700840696]
[210100,"2000-07-01","2026-09-01",7.8899999999999998E-2,7.5899999999999995E-2,7.6899999999999996E-2,14009.811518,6.08E-2,9.2399999999999996E-2,6.1499999999999999E-2,9.3299999999999994E-2,null,{"$f":"IF(C11=\"\",\"\",NETWORKDAYS($P$3,C11-1,tbFeriados[]))","v":710},null,null,{"$f":"IF(O11=\"\",\"\",NETWORKDAYS($P$3,O11-1,tbFeriados[]))","v":""},{"$f":"IF(P11=\"\",\"\",c_spline($M$6:$M$17,$F$6:$F$17,P11))","v":""},{"$f":"IF(P11=\"\",\"\",'Resumo estatístico Futuro DI'!$B$3*100)","v":""},"",{"$f":"IF(P11=\"\",\"\",VLOOKUP(P11,'Modelagem Cubic Spline'!F:G,2,FALSE)*100)","v":""},""]
[210100,"2000-07-01","2027-03-01",0.11990000000000001,0.1152,0.1169,13986.13975,7.4399999999999994E-2,0.13300000000000001,7.5600000000000001E-2,0.13350000000000001,null,{"$f":"IF(C12=\"\",\"\",NETWORKDAYS($P$3,C12-1,tbFeriados[]))","v":832},null,null,{"$f":"IF(O12=\"\",\"\",NETWORKDAYS($P$3,O12-1,tbFeriados[]))","v":""},{"$f":"IF(P12=\"\",\"\",c_spline($M$6:$M$17,$F$6:$F$17,P12))","v":""},{"$f":"IF(P12=\"\",\"\",'Resumo estatístico Futuro DI'!$B$3*100)","v":""},"",{"$f":"IF(P12=\"\",\"\",VLOOKUP(P12,'Modelagem Cubic Spline'!F:G,2,FALSE)*100)","v":""},""]
[210100,"2000-07-01","2027-09-01",0.1376,0.1348,0.1356,13967.817295999999,0.1021,0.152,0.1042,0.1517,null,{"$f":"IF(C13=\"\",\"\",NETWORKDAYS($P$3,C13-1,tbFeriados[]))","v":961},null,null,{"$f":"IF(O13=\"\",\"\",NETWORKDAYS($P$3,O13-1,tbFeriados[]))","v":""},{"$f":"IF(P13=\"\",\"\",c_spline($M$6:$M$17,$F$6:$F$17,P13))","v":""},{"$f":"IF(P13=\"\",\"\",'Resumo estatístico Futuro DI'!$B$3*100)","v":""},"",{"$f":"IF(P13=\"\",\"\",VLOOKUP(P13,'Modelagem Cubic Spline'!F:G,2,FALSE)*100)","v":""},""]
[210100,"2000-07-01","2028-03-01",0.1459,0.1414,0.14330000000000001,13953.889423000001,0.127,0.16200000000000001,0.12759999999999999,0.1633,null,{"$f":"IF(C14=\"\",\"\",NETWORKDAYS($P$3,C14-1,tbFeriados[]))","v":1085},null,null,{"$f":"IF(O14=\"\",\"\",NETWORKDAYS($P$3,O14-1,tbFeriados[]))","v":""},{"$f":"IF(P14=\"\",\"\",c_spline($M$6:$M$17,$F$6:$F$17,P14))","v":""},{"$f":"IF(P14=\"\",\"\",'Resumo estatístico Futuro DI'!$B$3*100)","v":""},"",{"$f":"IF(P14=\"\",\"\",VLOOKUP(P14,'Modelagem Cubic Spline'!F:G,2,FALSE)*100)","v":""},""]
[210100,"2000-07-01","2028-09-01",0.16120000000000001,0.1547,0.1565,13934.907080000001,0.13900000000000001,0.17660000000000001,0.1404,0.1772,null,{"$f":"IF(C15=\"\",\"\",NETWORKDAYS($P$3,C15-1,tbFeriados[]))","v":1213},null,null,{"$f":"IF(O15=\"\",\"\",NETWORKDAYS($P$3,O15-1,tbFeriados[]))","v":""},{"$f":"IF(P15=\"\",\"\",c_spline($M$6:$M$17,$F$6:$F$17,P15))","v":""},{"$f":"IF(P15=\"\",\"\",'Resumo estatístico Futuro DI'!$B$3*100)","v":""},"",{"$f":"IF(P15=\"\",\"\",VLOOKUP(P15,'Modelagem Cubic Spline'!F:G,2,FALSE)*100)","v":""},""]
[210100,"2000-07-01","2029-03-01",0.16830000000000001,0.16300000000000001,0.1653,13917.960564999999,0.1462,0.18410000000000001,0.14710000000000001,0.18529999999999999,null,{"$f":"IF(C16=\"\",\"\",NETWORKDAYS($P$3,C16-1,tbFeriados[]))","v":1334},null,null,{"$f":"IF(O16=\"\",\"\",NETWORKDAYS($P$3,O16-1,tbFeriados[]))","v":""},{"$f":"IF(P16=\"\",\"\",c_spline($M$6:$M$17,$F$6:$F$17,P16))","v":""},{"$f":"IF(P16=\"\",\"\",'Resumo estatístico Futuro DI'!$B$3*100)","v":""},"",{"$f":"IF(P16=\"\",\"\",VLOOKUP(P16,'Modelagem Cubic Spline'!F:G,2,FALSE)*100)","v":""},""]
[210100,"2000-07-01","2029-09-01",0.17680000000000001,0.17549999999999999,0.17599999999999999,13897.588243,0.14779999999999999,0.1898,0.14879999999999999,0.19089999999999999,null,{"$f":"IF(C17=\"\",\"\",NETWORKDAYS($P$3,C17-1,tbFeriados[]))","v":1463},null,null,{"$f":"IF(O17=\"\",\"\",NETWORKDAYS($P$3,O17-1,tbFeriados[]))","v":""},{"$f":"IF(P17=\"\",\"\",c_spline($M$6:$M$17,$F$6:$F$17,P17))","v":""},{"$f":"IF(P17=\"\",\"\",'Resumo estatístico Futuro DI'!$B$3*100)","v":""},"",{"$f":"IF(P17=\"\",\"\",VLOOKUP(P17,'Modelagem Cubic Spline'!F:G,2,FALSE)*100)","v":""},""]
["Quando uma taxa for interpolada será apresentada em negrito.",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C18=\"\",\"\",NETWORKDAYS($P$3,C18-1,tbFeriados[]))","v":""},null,null,{"$f":"IF(O18=\"\",\"\",NETWORKDAYS($P$3,O18-1,tbFeriados[]))","v":""},{"$f":"IF(P18=\"\",\"\",c_spline($M$6:$M$17,$F$6:$F$17,P18))","v":""},{"$f":"IF(P18=\"\",\"\",'Resumo estatístico Futuro DI'!$B$3*100)","v":""},"",{"$f":"IF(P18=\"\",\"\",VLOOKUP(P18,'Modelagem Cubic Spline'!F:G,2,FALSE)*100)","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C19=\"\",\"\",NETWORKDAYS($P$3,C19-1,tbFeriados[]))","v":""},null,null,{"$f":"IF(O19=\"\",\"\",NETWORKDAYS($P$3,O19-1,tbFeriados[]))","v":""},{"$f":"IF(P19=\"\",\"\",c_spline($M$6:$M$17,$F$6:$F$17,P19))","v":""},{"$f":"IF(P19=\"\",\"\",'Resumo estatístico Futuro DI'!$B$3*100)","v":""},"",{"$f":"IF(P19=\"\",\"\",VLOOKUP(P19,'Modelagem Cubic Spline'!F:G,2,FALSE)*100)","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C20=\"\",\"\",NETWORKDAYS($P$3,C20-1,tbFeriados[]))","v":""},null,null,{"$f":"IF(O20=\"\",\"\",NETWORKDAYS($P$3,O20-1,tbFeriados[]))","v":""},{"$f":"IF(P20=\"\",\"\",c_spline($M$6:$M$18,$F$6:$F$18,P20))","v":""},{"$f":"IF(P20=\"\",\"\",'Resumo estatístico Futuro DI'!$B$3*100)","v":""},"",{"$f":"IF(P20=\"\",\"\",VLOOKUP(P20,'Modelagem Cubic Spline'!F:G,2,FALSE)*100)","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C21=\"\",\"\",NETWORKDAYS($P$3,C21-1,tbFeriados[]))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C22=\"\",\"\",NETWORKDAYS($P$3,C22-1,tbFeriados[]))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C23=\"\",\"\",NETWORKDAYS($P$3,C23-1,tbFeriados[]))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C24=\"\",\"\",NETWORKDAYS($P$3,C24-1,tbFeriados[]))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C25=\"\",\"\",NETWORKDAYS($P$3,C25-1,tbFeriados[]))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C26=\"\",\"\",NETWORKDAYS($P$3,C26-1,tbFeriados[]))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C27=\"\",\"\",NETWORKDAYS($P$3,C27-1,tbFeriados[]))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C28=\"\",\"\",NETWORKDAYS($P$3,C28-1,tbFeriados[]))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C29=\"\",\"\",NETWORKDAYS($P$3,C29-1,tbFeriados[]))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C30=\"\",\"\",NETWORKDAYS($P$3,C30-1,tbFeriados[]))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C31=\"\",\"\",NETWORKDAYS($P$3,C31-1,tbFeriados[]))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C32=\"\",\"\",NETWORKDAYS($P$3,C32-1,tbFeriados[]))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C33=\"\",\"\",NETWORKDAYS($P$3,C33-1,tbFeriados[]))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C34=\"\",\"\",NETWORKDAYS($P$3,C34-1,tbFeriados[]))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C35=\"\",\"\",NETWORKDAYS($P$3,C35-1,tbFeriados[]))","v":""}]

{"sheet":"Curvas TPF Anbima","index":6,"n_rows":123,"n_cols":13,"rows_kept":123,"cut":false,"hidden":false,"merged":[]}
["2023-11-07","Beta 1","Beta 2","Beta 3","Beta 4","Lambda 1","Lambda 2",null,null,"Caminho →","https://www.anbima.com.br/pt_br/informar/curvas-de-juros-fechamento.htm"]
["PREFIXADOS",0.120897629021157,2.9341738165613901E-3,3.0986864795526901E-2,-8.2993447235520101E-2,1.11429827222592,1.08307250096749]
["IPCA",6.2541714056521397E-2,2.9154174400392401E-2,-2.4658348900967499E-2,-1.80012439988236E-2,2.3484751944869098,0.24186559208824701]
[]
["ETTJ Inflação Implicita (IPCA)",null,null,null,null,null,null,null,null,null,null,"Acertar as Ranges se necessário"]
["Vertices","ETTJ IPCA","ETTJ PREF","Inflação Implícita",null,null,null,null,"Vencimento","Dias Úteis","Pré","IPCA+","Implícita"]
[252,6.4771999999999998,10.859400000000001,4.1155999999999997,null,null,null,null,"2025-11-08",{"$f":"IF(I7=\"\",\"\",NETWORKDAYS($A$1,I7-1,tbFeriados[]))","v":507},{"$f":"IF(J7=\"\",\"\",c_spline($A$7:$A$74,$C$7:$C$74,J7))","v":10.67423708402732},{"$f":"IF(J7=\"\",\"\",c_spline($A$7:$A$74,$B$7:$B$74,J7))","v":6.0517054224506435},{"$f":"IF(J7=\"\",\"\",c_spline($A$7:$A$74,$D$7:$D$74,J7))","v":4.3587436659264851}]
[378,6.1933999999999996,10.687900000000001,4.2323000000000004,null,null,null,null,null,{"$f":"IF(I8=\"\",\"\",NETWORKDAYS($A$1,I8-1,tbFeriados[]))","v":""},{"$f":"IF(J8=\"\",\"\",c_spline($A$7:$A$74,$C$7:$C$74,J8))","v":""},{"$f":"IF(J8=\"\",\"\",c_spline($A$7:$A$74,$B$7:$B$74,J8))","v":""},{"$f":"IF(J8=\"\",\"\",c_spline($A$7:$A$74,$D$7:$D$74,J8))","v":""}]
[504,6.0540000000000003,10.673299999999999,4.3555999999999999,null,null,null,null,null,{"$f":"IF(I9=\"\",\"\",NETWORKDAYS($A$1,I9-1,tbFeriados[]))","v":""},{"$f":"IF(J9=\"\",\"\",c_spline($A$7:$A$74,$C$7:$C$74,J9))","v":""},{"$f":"IF(J9=\"\",\"\",c_spline($A$7:$A$74,$B$7:$B$74,J9))","v":""},{"$f":"IF(J9=\"\",\"\",c_spline($A$7:$A$74,$D$7:$D$74,J9))","v":""}]
[630,5.9699,10.7339,4.4955999999999996,null,null,null,null,null,{"$f":"IF(I10=\"\",\"\",NETWORKDAYS($A$1,I10-1,tbFeriados[]))","v":""},{"$f":"IF(J10=\"\",\"\",c_spline($A$7:$A$74,$C$7:$C$74,J10))","v":""},{"$f":"IF(J10=\"\",\"\",c_spline($A$7:$A$74,$B$7:$B$74,J10))","v":""},{"$f":"IF(J10=\"\",\"\",c_spline($A$7:$A$74,$D$7:$D$74,J10))","v":""}]
[756,5.9112999999999998,10.826000000000001,4.6402999999999999,null,null,null,null,null,{"$f":"IF(I11=\"\",\"\",NETWORKDAYS($A$1,I11-1,tbFeriados[]))","v":""},{"$f":"IF(J11=\"\",\"\",c_spline($A$7:$A$74,$C$7:$C$74,J11))","v":""},{"$f":"IF(J11=\"\",\"\",c_spline($A$7:$A$74,$B$7:$B$74,J11))","v":""},{"$f":"IF(J11=\"\",\"\",c_spline($A$7:$A$74,$D$7:$D$74,J11))","v":""}]
[882,5.8670999999999998,10.926600000000001,4.7790999999999997,null,null,null,null,null,{"$f":"IF(I12=\"\",\"\",NETWORKDAYS($A$1,I12-1,tbFeriados[]))","v":""},{"$f":"IF(J12=\"\",\"\",c_spline($A$7:$A$74,$C$7:$C$74,J12))","v":""},{"$f":"IF(J12=\"\",\"\",c_spline($A$7:$A$74,$B$7:$B$74,J12))","v":""},{"$f":"IF(J12=\"\",\"\",c_spline($A$7:$A$74,$D$7:$D$74,J12))","v":""}]
[1008,5.8327999999999998,11.0245,4.9055,null,null,null,null,null,{"$f":"IF(I13=\"\",\"\",NETWORKDAYS($A$1,I13-1,tbFeriados[]))","v":""},{"$f":"IF(J13=\"\",\"\",c_spline($A$7:$A$74,$C$7:$C$74,J13))","v":""},{"$f":"IF(J13=\"\",\"\",c_spline($A$7:$A$74,$B$7:$B$74,J13))","v":""},{"$f":"IF(J13=\"\",\"\",c_spline($A$7:$A$74,$D$7:$D$74,J13))","v":""}]
[1134,5.806,11.114699999999999,5.0172999999999996,null,null,null,null,null,{"$f":"IF(I14=\"\",\"\",NETWORKDAYS($A$1,I14-1,tbFeriados[]))","v":""},{"$f":"IF(J14=\"\",\"\",c_spline($A$7:$A$74,$C$7:$C$74,J14))","v":""},{"$f":"IF(J14=\"\",\"\",c_spline($A$7:$A$74,$B$7:$B$74,J14))","v":""},{"$f":"IF(J14=\"\",\"\",c_spline($A$7:$A$74,$D$7:$D$74,J14))","v":""}]
[1260,5.7851999999999997,11.195600000000001,5.1144999999999996,null,null,null,null,null,{"$f":"IF(I15=\"\",\"\",NETWORKDAYS($A$1,I15-1,tbFeriados[]))","v":""},{"$f":"IF(J15=\"\",\"\",c_spline($A$7:$A$74,$C$7:$C$74,J15))","v":""},{"$f":"IF(J15=\"\",\"\",c_spline($A$7:$A$74,$B$7:$B$74,J15))","v":""},{"$f":"IF(J15=\"\",\"\",c_spline($A$7:$A$74,$D$7:$D$74,J15))","v":""}]
[1386,5.7694999999999999,11.267099999999999,5.1977000000000002,null,null,null,null,null,{"$f":"IF(I16=\"\",\"\",NETWORKDAYS($A$1,I16-1,tbFeriados[]))","v":""},{"$f":"IF(J16=\"\",\"\",c_spline($A$7:$A$74,$C$7:$C$74,J16))","v":""},{"$f":"IF(J16=\"\",\"\",c_spline($A$7:$A$74,$B$7:$B$74,J16))","v":""},{"$f":"IF(J16=\"\",\"\",c_spline($A$7:$A$74,$D$7:$D$74,J16))","v":""}]
[1512,5.758,11.3299,5.2685000000000004,null,null,null,null,null,{"$f":"IF(I17=\"\",\"\",NETWORKDAYS($A$1,I17-1,tbFeriados[]))","v":""},{"$f":"IF(J17=\"\",\"\",c_spline($A$7:$A$74,$C$7:$C$74,J17))","v":""},{"$f":"IF(J17=\"\",\"\",c_spline($A$7:$A$74,$B$7:$B$74,J17))","v":""},{"$f":"IF(J17=\"\",\"\",c_spline($A$7:$A$74,$D$7:$D$74,J17))","v":""}]
[1638,5.75,11.3849,5.3285,null,null,null,null,null,{"$f":"IF(I18=\"\",\"\",NETWORKDAYS($A$1,I18-1,tbFeriados[]))","v":""},{"$f":"IF(J18=\"\",\"\",c_spline($A$7:$A$74,$C$7:$C$74,J18))","v":""},{"$f":"IF(J18=\"\",\"\",c_spline($A$7:$A$74,$B$7:$B$74,J18))","v":""},{"$f":"IF(J18=\"\",\"\",c_spline($A$7:$A$74,$D$7:$D$74,J18))","v":""}]
[1764,5.7450000000000001,11.433299999999999,5.3792,null,null,null,null,null,{"$f":"IF(I19=\"\",\"\",NETWORKDAYS($A$1,I19-1,tbFeriados[]))","v":""},{"$f":"IF(J19=\"\",\"\",c_spline($A$7:$A$81,$C$7:$C$81,J19))","v":""},{"$f":"IF(J19=\"\",\"\",c_spline($A$7:$A$81,$B$7:$B$81,J19))","v":""},{"$f":"IF(J19=\"\",\"\",c_spline($A$7:$A$81,$D$7:$D$81,J19))","v":""}]
[1890,5.7424999999999997,11.4758,5.4218999999999999]
[2016,5.7420999999999998,11.513500000000001,5.4579000000000004]
[2142,5.7435,11.547000000000001,5.4882]
[2268,5.7464000000000004,11.5769,5.5136000000000003]
[2394,5.7504]
[2520,5.7556000000000003]
[2646,5.7614999999999998]
[2772,5.7680999999999996]
[2898,5.7751999999999999]
[3024,5.7827000000000002]
[3150,5.7904999999999998]
[3276,5.7986000000000004]
[3402,5.8068]
[3528,5.8151000000000002]
[3654,5.8234000000000004]
[3780,5.8316999999999997]
[3906,5.84]
[4032,5.8482000000000003]
[4158,5.8563000000000001]
[4284,5.8642000000000003]
[4410,5.8720999999999997]
[4536,5.8796999999999997]
[4662,5.8872999999999998]
[4788,5.8945999999999996]
[4914,5.9017999999999997]
[5040,5.9088000000000003]
[5166,5.9156000000000004]
[5292,5.9222000000000001]
[5418,5.9287000000000001]
[5544,5.9349999999999996]
[5670,5.9410999999999996]
[5796,5.9470000000000001]
[5922,5.9527999999999999]
[6048,5.9583000000000004]
[6174,5.9638]
[6300,5.9690000000000003]
[6426,5.9741]
[6552,5.9790999999999999]
[6678,5.9839000000000002]
[6804,5.9885999999999999]
[6930,5.9931000000000001]
[7056,5.9974999999999996]
[7182,6.0018000000000002]
[7308,6.0058999999999996]
[7434,6.01]
[7560,6.0138999999999996]
[7686,6.0176999999999996]
[7812,6.0213000000000001]
[7938,6.0248999999999997]
[8064,6.0284000000000004]
[8190,6.0317999999999996]
[8316,6.0350999999999999]
[8442,6.0382999999999996]
[8568,6.0414000000000003]
[8694,6.0444000000000004]
[8820,6.0473999999999997]
[8946,6.0502000000000002]
[9072,6.0529999999999999]
[]
["PREFIXADOS (CIRCULAR 3.361)"]
["Vertices","Taxa (%a.a.)"]
[21,12.1524]
[42,11.9472]
[63,11.7651]
[126,11.336]
[252,10.859400000000001]
[504,10.673299999999999]
[756,10.826000000000001]
[1008,11.0245]
[1260,11.195600000000001]
[2520]
[]
["Erro Título a Título"]
["Titulo","SELIC","Vencimento","Erro (%a.a.)"]
["LTN",100000,45292,-7.7200000000000005E-2]
["LTN",100000,45383,1.01E-2]
["LTN",100000,45474,3.7199999999999997E-2]
["LTN",100000,45566,7.4000000000000003E-3]
["LTN",100000,"2025-01-01",9.4999999999999998E-3]
["LTN",100000,"2025-04-01",-3.4200000000000001E-2]
["LTN",100000,"2025-07-01",-1.8499999999999999E-2]
["LTN",100000,"2025-10-01",-1.6799999999999999E-2]
["LTN",100000,"2026-01-01",1.44E-2]
["LTN",100000,"2026-07-01",-2.1700000000000001E-2]
["LTN",100000,"2027-07-01",-3.2500000000000001E-2]
["NTN-F",950199,"2025-01-01",-2.3E-3]
["NTN-F",950199,"2027-01-01",5.7500000000000002E-2]
["NTN-F",950199,"2029-01-01",-1.2200000000000001E-2]
["NTN-F",950199,"2031-01-01",-7.4000000000000003E-3]
["NTN-F",950199,"2033-01-01",8.6E-3]
["NTN-B",760199,"2024-08-15",-3.3000000000000002E-2]
["NTN-B",760199,"2025-05-15",4.8000000000000001E-2]
["NTN-B",760199,"2026-08-15",4.7000000000000002E-3]
["NTN-B",760199,"2027-05-15",-3.6299999999999999E-2]
["NTN-B",760199,"2028-08-15",-1.44E-2]
["NTN-B",760199,"2030-08-15",1.6899999999999998E-2]
["NTN-B",760199,"2032-08-15",1.03E-2]
["NTN-B",760199,"2033-05-15",-1.61E-2]
["NTN-B",760199,"2035-05-15",3.1E-2]
["NTN-B",760199,"2040-08-15",-2.5700000000000001E-2]
["NTN-B",760199,"2045-05-15",8.0000000000000002E-3]
["NTN-B",760199,"2050-08-15",-2.1999999999999999E-2]
["NTN-B",760199,"2055-05-15",5.8999999999999999E-3]
["NTN-B",760199,"2060-08-15",1.2699999999999999E-2]

{"sheet":"Sistemas de Expec. Selic","index":7,"n_rows":51,"n_cols":17,"rows_kept":51,"cut":false,"hidden":false,"merged":[]}
["Caminho →","https://www3.bcb.gov.br/expectativas2/#/consultas"]
[]
["Selic Meta Atual",{"$f":"+('Resumo estatístico Futuro DI'!B3*100)+0.1","v":12.25}]
["↓"]
["Selic - % a.a - Mediana - Período de 03/11/2023 a 03/11/2023 - Base: Expectativas informadas nos últimos 5 dias úteis"]
["Data","8R/2023","1R/2024","2R/2024","3R/2024","4R/2024","5R/2024","6R/2024","7R/2024","8R/2024","1R/2025","2R/2025","3R/2025","4R/2025","5R/2025","6R/2025","7R/2025"]
["2023-11-03",11.75,11.25,10.75,10.25,9.75,9.5,9.5,9.5,9.375,9.25,9,9,9,9,9,9.5]
[]
[]
[]
["Reunião","Data Copom","Focus","Pace ptb","CDI"]
[{"$f":"+B6","v":"8R/2023"},"2023-12-13",{"$f":"IF(A12=\"\",C11,HLOOKUP(A12,$B$6:$V$7,2,FALSE))","v":11.75},{"$f":"+(C12-B3)*100","v":-50},{"$f":"+C12-0.1","v":11.65}]
[{"$f":"+C6","v":"1R/2024"},"2024-01-31",11.25,{"$f":"IF(C13=0,C12,+(C13-C12)*100)","v":-50},11.15]
[{"$f":"+D6","v":"2R/2024"},"2024-03-20",10.75,-50,10.65]
[{"$f":"+E6","v":"3R/2024"},"2024-05-08",10.25,-50,10.15]
[{"$f":"+F6","v":"4R/2024"},"2024-06-19",9.75,-50,9.65]
[{"$f":"+G6","v":"5R/2024"},"2024-07-31",9.5,-25,9.4]
[{"$f":"+H6","v":"6R/2024"},"2024-09-18",9.5,0,9.4]
[{"$f":"+I6","v":"7R/2024"},"2024-11-06",9.5,0,9.4]
[{"$f":"+J6","v":"8R/2024"},"2024-12-11",9.375,-12.5,9.2750000000000004]
[{"$f":"+K6","v":"1R/2025"},"2025-01-29",9.25,-12.5,9.15]
[{"$f":"+L6","v":"2R/2025"},"2025-03-19",9,-25,8.9]
[{"$f":"+M6","v":"3R/2025"},"2025-05-07",9,0,8.9]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(A36=\"\",C35,HLOOKUP(A36,$B$6:$V$7,2,FALSE))","v":0},{"$f":"IF(C36=0,C35,+(C36-C35)*100)","v":0},{"$f":"+C36-0.1","v":-0.1}]
[null,null,0,0,-0.1]
[null,null,0,0,-0.1]
[null,null,0,0,-0.1]
[null,null,0,0,-0.1]
[null,null,0,0,-0.1]
[null,null,0,0,-0.1]
[]
[]
[]
[]
[]
[]
[null,{"$f":"IF(+Datas!E40=\"\",\"\",Datas!E40)","v":""}]
[null,{"$f":"IF(+Datas!E41=\"\",\"\",Datas!E41)","v":""}]
[null,{"$f":"IF(+Datas!E42=\"\",\"\",Datas!E42)","v":""}]

{"sheet":"Sistemas de Expec Inflação","index":8,"n_rows":5,"n_cols":26,"rows_kept":5,"cut":false,"hidden":false,"merged":[]}
["Caminho →","https://www3.bcb.gov.br/expectativas2/#/consultas"]
["↓"]
["IPCA - variação % - Mediana - Período de 03/11/2023 a 03/11/2023 - Base: Expectativas informadas nos últimos 5 dias úteis"]
["Data","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01"]
["2023-11-03",0.27250000000000002,0.3,0.49,0.41499999999999998,0.56999999999999995,0.35,0.35,0.23,0.21,0.2,0.16,0.24,0.33289999999999997,0.28999999999999998,0.47,0.39,0.44,0.33,0.32,0.25,0.20610000000000001,0.2,0.185,0.22,0.32]

{"sheet":"Datas","index":9,"n_rows":123,"n_cols":15,"rows_kept":123,"cut":false,"hidden":false,"merged":[]}
["DI","Vencimento",null,"Reuniões","Data 2º dia","Inicio Vigência",null,"Reuniões / DI","Vencimento","1º DI > Ult Reunião","1º DI > Ult Reunião","Hoje","Ult. Reunião","Reuniões / DI","Reuniões / DI"]
[{"$f":"IF(B2=\"\",\"\",\"DI\")","v":"DI"},"2023-12-01",null,"Reunião","2023-02-01",{"$f":"IF(E2=\"\",\"\",WORKDAY(E2,1,feriados!$A$2:$A$2000))","v":"2023-02-02"},null,"Reunião","2023-02-02",{"$f":"IF(H2=\"\",\"\",IF(AND(H2=\"di\",I2>M2),I2,\"\"))","v":""},{"$f":"IF(H2=\"\",\"\",MIN($J$2:$J$90))","v":"2033-01-03"},{"$f":"IF(H2=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},{"$f":"IF(H2=\"\",\"\",MAX($F$2:$F$40))","v":"2032-11-25"},{"$f":"IF(H2=\"\",\"\",IF(I2=K2,H2,IF(AND(I2>=L2,I2<=M2),H2,\"\")))","v":""},{"$f":"IF(H2=\"\",\"\",IF(AND(I2>=L2,I2<=M2),I2,\"\"))","v":""}]
[{"$f":"IF(B3=\"\",\"\",\"DI\")","v":"DI"},"2024-01-02",null,"Reunião","2023-03-22",{"$f":"IF(E3=\"\",\"\",WORKDAY(E3,1,feriados!$A$2:$A$2000))","v":"2023-03-23"},null,"Reunião","2023-03-23",{"$f":"IF(H3=\"\",\"\",IF(AND(H3=\"di\",I3>M3),I3,\"\"))","v":""},{"$f":"IF(H3=\"\",\"\",MIN($J$2:$J$90))","v":"2033-01-03"},{"$f":"IF(H3=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},{"$f":"IF(H3=\"\",\"\",MAX($F$2:$F$40))","v":"2032-11-25"},{"$f":"IF(H3=\"\",\"\",IF(I3=K3,H3,IF(AND(I3>=L3,I3<=M3),H3,\"\")))","v":""},{"$f":"IF(H3=\"\",\"\",IF(AND(I3>=L3,I3<=M3),I3,\"\"))","v":""}]
["DI","2024-02-01",null,"Reunião","2023-05-03",{"$f":"IF(E4=\"\",\"\",WORKDAY(E4,1,feriados!$A$2:$A$2000))","v":"2023-05-04"},null,"Reunião","2023-05-04","","2033-01-03",{"$f":"IF(H4=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","",""]
["DI","2024-03-01",null,"Reunião","2023-06-21",{"$f":"IF(E5=\"\",\"\",WORKDAY(E5,1,feriados!$A$2:$A$2000))","v":"2023-06-22"},null,"Reunião","2023-06-22","","2033-01-03",{"$f":"IF(H5=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","",{"$f":"IF(H5=\"\",\"\",IF(I5=K5,I5,IF(AND(I5>=L5,I5<=M5),I5,\"\")))","v":""}]
["DI","2024-04-01",null,"Reunião","2023-08-02",{"$f":"IF(E6=\"\",\"\",WORKDAY(E6,1,feriados!$A$2:$A$2000))","v":"2023-08-03"},null,"Reunião","2023-08-03","","2033-01-03",{"$f":"IF(H6=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","",{"$f":"IF(H6=\"\",\"\",IF(I6=K6,I6,IF(AND(I6>=L6,I6<=M6),I6,\"\")))","v":""}]
["DI","2024-05-02",null,"Reunião","2023-09-20",{"$f":"IF(E7=\"\",\"\",WORKDAY(E7,1,feriados!$A$2:$A$2000))","v":"2023-09-21"},null,"Reunião","2023-09-21","","2033-01-03",{"$f":"IF(H7=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","",""]
["DI","2024-06-03",null,"Reunião","2023-11-01",{"$f":"IF(E8=\"\",\"\",WORKDAY(E8,1,feriados!$A$2:$A$2000))","v":"2023-11-03"},null,"Reunião","2023-11-03","","2033-01-03",{"$f":"IF(H8=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","",""]
["DI","2024-07-01",null,"Reunião","2023-12-13",{"$f":"IF(E9=\"\",\"\",WORKDAY(E9,1,feriados!$A$2:$A$2000))","v":"2023-12-14"},null,"DI","2023-12-01","","2033-01-03",{"$f":"IF(H9=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","DI","2023-12-01"]
["DI","2024-08-01",null,"Reunião","2024-01-31",{"$f":"IF(E10=\"\",\"\",WORKDAY(E10,1,feriados!$A$2:$A$2000))","v":"2024-02-01"},null,"Reunião","2023-12-14","","2033-01-03",{"$f":"IF(H10=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","Reunião","2023-12-14"]
["DI","2024-09-02",null,"Reunião","2024-03-20",{"$f":"IF(E11=\"\",\"\",WORKDAY(E11,1,feriados!$A$2:$A$2000))","v":"2024-03-21"},null,"DI","2024-01-02","","2033-01-03",{"$f":"IF(H11=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","DI","2024-01-02"]
["DI","2024-10-01",null,"Reunião","2024-05-08",{"$f":"IF(E12=\"\",\"\",WORKDAY(E12,1,feriados!$A$2:$A$2000))","v":"2024-05-09"},null,"DI","2024-02-01","","2033-01-03",{"$f":"IF(H12=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","DI","2024-02-01"]
["DI","2024-11-01",null,"Reunião","2024-06-19",{"$f":"IF(E13=\"\",\"\",WORKDAY(E13,1,feriados!$A$2:$A$2000))","v":"2024-06-20"},null,"Reunião","2024-02-01","","2033-01-03",{"$f":"IF(H13=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","Reunião","2024-02-01"]
["DI","2025-01-02",null,"Reunião","2024-07-31",{"$f":"IF(E14=\"\",\"\",WORKDAY(E14,1,feriados!$A$2:$A$2000))","v":"2024-08-01"},null,"DI","2024-03-01","","2033-01-03",{"$f":"IF(H14=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","DI","2024-03-01"]
["DI","2025-04-01",null,"Reunião","2024-09-18",{"$f":"IF(E15=\"\",\"\",WORKDAY(E15,1,feriados!$A$2:$A$2000))","v":"2024-09-19"},null,"Reunião","2024-03-21","","2033-01-03",{"$f":"IF(H15=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","Reunião","2024-03-21"]
["DI","2025-07-01",null,"Reunião","2024-11-06",{"$f":"IF(E16=\"\",\"\",WORKDAY(E16,1,feriados!$A$2:$A$2000))","v":"2024-11-07"},null,"DI","2024-04-01","","2033-01-03",{"$f":"IF(H16=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","DI","2024-04-01"]
["DI","2025-10-01",null,"Reunião","2024-12-11",{"$f":"IF(E17=\"\",\"\",WORKDAY(E17,1,feriados!$A$2:$A$2000))","v":"2024-12-12"},null,"DI","2024-05-02","","2033-01-03",{"$f":"IF(H17=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","DI","2024-05-02"]
["DI","2026-01-02",null,"Reunião*","2025-01-29",{"$f":"IF(E18=\"\",\"\",WORKDAY(E18,1,feriados!$A$2:$A$2000))","v":"2025-01-30"},null,"Reunião","2024-05-09","","2033-01-03",{"$f":"IF(H18=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","Reunião","2024-05-09"]
["DI","2026-04-01",null,"Reunião*","2025-03-19",{"$f":"IF(E19=\"\",\"\",WORKDAY(E19,1,feriados!$A$2:$A$2000))","v":"2025-03-20"},null,"DI","2024-06-03","","2033-01-03",{"$f":"IF(H19=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","DI","2024-06-03"]
["DI","2026-07-01",null,"Reunião*","2025-05-07",{"$f":"IF(E20=\"\",\"\",WORKDAY(E20,1,feriados!$A$2:$A$2000))","v":"2025-05-08"},null,"Reunião","2024-06-20","","2033-01-03",{"$f":"IF(H20=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","Reunião","2024-06-20"]
["DI","2026-10-01",null,"Reunião*","2025-06-18",{"$f":"IF(E21=\"\",\"\",WORKDAY(E21,1,feriados!$A$2:$A$2000))","v":"2025-06-20"},null,"DI","2024-07-01","","2033-01-03",{"$f":"IF(H21=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","DI","2024-07-01"]
["DI","2027-01-04",null,"Reunião*","2025-07-30",{"$f":"IF(E22=\"\",\"\",WORKDAY(E22,1,feriados!$A$2:$A$2000))","v":"2025-07-31"},null,"DI","2024-08-01","","2033-01-03",{"$f":"IF(H22=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","DI","2024-08-01"]
["DI","2027-04-01",null,"Reunião*","2025-09-17",{"$f":"IF(E23=\"\",\"\",WORKDAY(E23,1,feriados!$A$2:$A$2000))","v":"2025-09-18"},null,"Reunião","2024-08-01","","2033-01-03",{"$f":"IF(H23=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","Reunião","2024-08-01"]
["DI","2027-07-01",null,"Reunião*","2025-11-05",{"$f":"IF(E24=\"\",\"\",WORKDAY(E24,1,feriados!$A$2:$A$2000))","v":"2025-11-06"},null,"DI","2024-09-02","","2033-01-03",{"$f":"IF(H24=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","DI","2024-09-02"]
["DI","2027-10-01",null,"Reunião*","2025-12-10",{"$f":"IF(E25=\"\",\"\",WORKDAY(E25,1,feriados!$A$2:$A$2000))","v":"2025-12-11"},null,"Reunião","2024-09-19","","2033-01-03",{"$f":"IF(H25=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","Reunião","2024-09-19"]
["DI","2028-01-03",null,"Reunião*","2026-12-02",{"$f":"IF(E26=\"\",\"\",WORKDAY(E26,1,feriados!$A$2:$A$2000))","v":"2026-12-03"},null,"DI","2024-10-01","","2033-01-03",{"$f":"IF(H26=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","DI","2024-10-01"]
["DI","2028-04-03",null,"Reunião*","2027-12-01",{"$f":"IF(E27=\"\",\"\",WORKDAY(E27,1,feriados!$A$2:$A$2000))","v":"2027-12-02"},null,"DI","2024-11-01","","2033-01-03",{"$f":"IF(H27=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","DI","2024-11-01"]
["DI","2028-07-03",null,"Reunião*","2028-11-29",{"$f":"IF(E28=\"\",\"\",WORKDAY(E28,1,feriados!$A$2:$A$2000))","v":"2028-11-30"},null,"Reunião","2024-11-07","","2033-01-03",{"$f":"IF(H28=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","Reunião","2024-11-07"]
["DI","2028-10-02",null,"Reunião*","2029-11-28",{"$f":"IF(E29=\"\",\"\",WORKDAY(E29,1,feriados!$A$2:$A$2000))","v":"2029-11-29"},null,"Reunião","2024-12-12","","2033-01-03",{"$f":"IF(H29=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","Reunião","2024-12-12"]
["DI","2029-01-02",null,"Reunião*","2030-11-27",{"$f":"IF(E30=\"\",\"\",WORKDAY(E30,1,feriados!$A$2:$A$2000))","v":"2030-11-28"},null,"DI","2025-01-02","","2033-01-03",{"$f":"IF(H30=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","DI","2025-01-02"]
["DI","2030-01-02",null,"Reunião*","2031-11-26",{"$f":"IF(E31=\"\",\"\",WORKDAY(E31,1,feriados!$A$2:$A$2000))","v":"2031-11-27"},null,"Reunião*","2025-01-30","","2033-01-03",{"$f":"IF(H31=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","Reunião*","2025-01-30"]
["DI","2031-01-02",null,"Reunião*","2032-11-24",{"$f":"IF(E32=\"\",\"\",WORKDAY(E32,1,feriados!$A$2:$A$2000))","v":"2032-11-25"},null,"Reunião*","2025-03-20","","2033-01-03",{"$f":"IF(H32=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","Reunião*","2025-03-20"]
["DI","2032-01-02",null,null,null,{"$f":"IF(E33=\"\",\"\",WORKDAY(E33,1,feriados!$A$2:$A$2000))","v":""},null,"DI","2025-04-01","","2033-01-03",{"$f":"IF(H33=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","DI","2025-04-01"]
["DI","2033-01-03",null,null,null,{"$f":"IF(E34=\"\",\"\",WORKDAY(E34,1,feriados!$A$2:$A$2000))","v":""},null,"Reunião*","2025-05-08","","2033-01-03",{"$f":"IF(H34=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","Reunião*","2025-05-08"]
["DI","2034-01-02",null,null,null,{"$f":"IF(E35=\"\",\"\",WORKDAY(E35,1,feriados!$A$2:$A$2000))","v":""},null,"Reunião*","2025-06-20","","2033-01-03",{"$f":"IF(H35=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","Reunião*","2025-06-20"]
["DI","2035-01-02",null,null,null,{"$f":"IF(E36=\"\",\"\",WORKDAY(E36,1,feriados!$A$2:$A$2000))","v":""},null,"DI","2025-07-01","","2033-01-03",{"$f":"IF(H36=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","DI","2025-07-01"]
["DI","2036-01-02",null,null,null,{"$f":"IF(E37=\"\",\"\",WORKDAY(E37,1,feriados!$A$2:$A$2000))","v":""},null,"Reunião*","2025-07-31","","2033-01-03",{"$f":"IF(H37=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","Reunião*","2025-07-31"]
["DI","2037-01-02",null,null,null,{"$f":"IF(E38=\"\",\"\",WORKDAY(E38,1,feriados!$A$2:$A$2000))","v":""},null,"Reunião*","2025-09-18","","2033-01-03",{"$f":"IF(H38=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","Reunião*","2025-09-18"]
["DI","2038-01-04",null,null,null,{"$f":"IF(E39=\"\",\"\",WORKDAY(E39,1,feriados!$A$2:$A$2000))","v":""},null,"DI","2025-10-01","","2033-01-03",{"$f":"IF(H39=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","DI","2025-10-01"]
["","",null,null,null,{"$f":"IF(E40=\"\",\"\",WORKDAY(E40,1,feriados!$A$2:$A$2000))","v":""},null,"Reunião*","2025-11-06","","2033-01-03",{"$f":"IF(H40=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","Reunião*","2025-11-06"]
["","",null,null,null,null,null,"Reunião*","2025-12-11","","2033-01-03",{"$f":"IF(H41=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","Reunião*","2025-12-11"]
["","",null,null,null,null,null,"DI","2026-01-02","","2033-01-03",{"$f":"IF(H42=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","DI","2026-01-02"]
["","",null,null,null,null,null,"DI","2026-04-01","","2033-01-03",{"$f":"IF(H43=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","DI","2026-04-01"]
["","",null,null,null,null,null,"DI","2026-07-01","","2033-01-03",{"$f":"IF(H44=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","DI","2026-07-01"]
["","",null,null,null,null,null,"DI","2026-10-01","","2033-01-03",{"$f":"IF(H45=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","DI","2026-10-01"]
["","",null,null,null,null,null,"Reunião*","2026-12-03","","2033-01-03",{"$f":"IF(H46=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","Reunião*","2026-12-03"]
["","",null,null,null,null,null,"DI","2027-01-04","","2033-01-03",{"$f":"IF(H47=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","DI","2027-01-04"]
["","",null,null,null,null,null,"DI","2027-04-01","","2033-01-03",{"$f":"IF(H48=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","DI","2027-04-01"]
["","",null,null,null,null,null,"DI","2027-07-01","","2033-01-03",{"$f":"IF(H49=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","DI","2027-07-01"]
["","",null,null,null,null,null,"DI","2027-10-01","","2033-01-03",{"$f":"IF(H50=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","DI","2027-10-01"]
["","",null,null,null,null,null,"Reunião*","2027-12-02","","2033-01-03",{"$f":"IF(H51=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","Reunião*","2027-12-02"]
["","",null,null,null,null,null,"DI","2028-01-03","","2033-01-03",{"$f":"IF(H52=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","DI","2028-01-03"]
["","",null,"Reunião*","Projeção da data",null,null,"DI","2028-04-03","","2033-01-03",{"$f":"IF(H53=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","DI","2028-04-03"]
["","",null,null,null,null,null,"DI","2028-07-03","","2033-01-03",{"$f":"IF(H54=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","DI","2028-07-03"]
["","",null,null,null,null,null,"DI","2028-10-02","","2033-01-03",{"$f":"IF(H55=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","DI","2028-10-02"]
["","",null,null,null,null,null,"Reunião*","2028-11-30","","2033-01-03",{"$f":"IF(H56=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","Reunião*","2028-11-30"]
["","",null,null,null,null,null,"DI","2029-01-02","","2033-01-03",{"$f":"IF(H57=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","DI","2029-01-02"]
["","",null,null,null,null,null,"Reunião*","2029-11-29","","2033-01-03",{"$f":"IF(H58=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","Reunião*","2029-11-29"]
["","",null,null,null,null,null,"DI","2030-01-02","","2033-01-03",{"$f":"IF(H59=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","DI","2030-01-02"]
["","",null,null,null,null,null,"Reunião*","2030-11-28","","2033-01-03",{"$f":"IF(H60=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","Reunião*","2030-11-28"]
["","",null,null,null,null,null,"DI","2031-01-02","","2033-01-03",{"$f":"IF(H61=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","DI","2031-01-02"]
["","",null,null,null,null,null,"Reunião*","2031-11-27","","2033-01-03",{"$f":"IF(H62=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","Reunião*","2031-11-27"]
["","",null,null,null,null,null,"DI","2032-01-02","","2033-01-03",{"$f":"IF(H63=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","DI","2032-01-02"]
["","",null,null,null,null,null,"Reunião*","2032-11-25","","2033-01-03",{"$f":"IF(H64=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","Reunião*","2032-11-25"]
["","",null,null,null,null,null,"DI","2033-01-03","2033-01-03","2033-01-03",{"$f":"IF(H65=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","DI","2033-01-03"]
["","",null,null,null,null,null,"DI","2034-01-02","2034-01-02","2033-01-03",{"$f":"IF(H66=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","",""]
[{"$f":"IF(B67=\"\",\"\",\"DI\")","v":""},"",null,null,null,null,null,"DI","2035-01-02",{"$f":"IF(H67=\"\",\"\",IF(AND(H67=\"di\",I67>M67),I67,\"\"))","v":"2035-01-02"},{"$f":"IF(H67=\"\",\"\",MIN($J$2:$J$90))","v":"2033-01-03"},{"$f":"IF(H67=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},{"$f":"IF(H67=\"\",\"\",MAX($F$2:$F$40))","v":"2032-11-25"},{"$f":"IF(H67=\"\",\"\",IF(I67=K67,H67,IF(AND(I67>=L67,I67<=M67),H67,\"\")))","v":""},""]
["","",null,null,null,null,null,"DI","2036-01-02","2036-01-02","2033-01-03",{"$f":"IF(H68=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","",""]
["","",null,null,null,null,null,"DI","2037-01-02","2037-01-02","2033-01-03",{"$f":"IF(H69=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","",""]
["","",null,null,null,null,null,"DI","2038-01-04","2038-01-04","2033-01-03",{"$f":"IF(H70=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","",{"$f":"IF(H70=\"\",\"\",IF(I70=K70,I70,IF(AND(I70>=L70,I70<=M70),I70,\"\")))","v":""}]
["","",null,null,null,null,null,"DI","2038-01-04","2038-01-04","2033-01-03",{"$f":"IF(H71=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","",""]
["","",null,null,null,null,null,"DI","2038-01-04","2038-01-04","2033-01-03",{"$f":"IF(H72=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","",""]
["","",null,null,null,null,null,"DI","","","2033-01-03",{"$f":"IF(H73=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","",""]
["","",null,null,null,null,null,"DI","","","2033-01-03",{"$f":"IF(H74=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","",""]
["","",null,null,null,null,null,"DI","","","2033-01-03",{"$f":"IF(H75=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","",""]
["","",null,null,null,null,null,"DI","","","2033-01-03",{"$f":"IF(H76=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","",""]
["","",null,null,null,null,null,"DI","","","2033-01-03",{"$f":"IF(H77=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":"2023-11-07"},"2032-11-25","",""]
["","",null,null,null,null,null,"","","","",{"$f":"IF(H78=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":""},"","",""]
["","",null,null,null,null,null,"","","","",{"$f":"IF(H79=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":""},"","",""]
["",null,null,null,null,null,null,"",null,"","",{"$f":"IF(H80=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":""},"","",""]
["",null,null,null,null,null,null,"",null,"","",{"$f":"IF(H81=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":""},"","",""]
["",null,null,null,null,null,null,"",null,"","",{"$f":"IF(H82=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":""},"","",""]
[{"$f":"IF(B83=\"\",\"\",\"DI\")","v":""},null,null,null,null,null,null,"",null,"","",{"$f":"IF(H83=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":""},"","",""]
[{"$f":"IF(B84=\"\",\"\",\"DI\")","v":""},null,null,null,null,null,null,"",null,"","",{"$f":"IF(H84=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":""},"","",""]
["",null,null,null,null,null,null,"",null,"","",{"$f":"IF(H85=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":""},"","",""]
["",null,null,null,null,null,null,"",null,"","",{"$f":"IF(H86=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":""},"","",""]
["",null,null,null,null,null,null,"",null,"","",{"$f":"IF(H87=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":""},"","",""]
["",null,null,null,null,null,null,"",null,"","",{"$f":"IF(H88=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":""},"","",""]
["",null,null,null,null,null,null,"",null,"","",{"$f":"IF(H89=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":""},"","",""]
["",null,null,null,null,null,null,"",null,"","",{"$f":"IF(H90=\"\",\"\",+'Resumo estatístico Futuro DI'!$B$1)","v":""},""]
[null,null,null,null,null,null,null,"Reunião"]
[null,null,null,null,null,null,null,"Reunião"]
[null,null,null,null,null,null,null,"Reunião"]
[null,null,null,null,null,null,null,"Reunião"]
[null,null,null,null,null,null,null,"Reunião"]
[null,null,null,null,null,null,null,"Reunião"]
[null,null,null,null,null,null,null,"Reunião"]
[null,null,null,null,null,null,null,"Reunião"]
[null,null,null,null,null,null,null,"Reunião"]
[null,null,null,null,null,null,null,"Reunião"]
[null,null,null,null,null,null,null,"Reunião"]
[null,null,null,null,null,null,null,"Reunião"]
[null,null,null,null,null,null,null,"Reunião*"]
[null,null,null,null,null,null,null,"Reunião*"]
[null,null,null,null,null,null,null,"Reunião*"]
[null,null,null,null,null,null,null,"Reunião*"]
[null,null,null,null,null,null,null,"Reunião*"]
[null,null,null,null,null,null,null,"Reunião*"]
[null,null,null,null,null,null,null,"Reunião*"]
[null,null,null,null,null,null,null,"Reunião*"]
[null,null,null,null,null,null,null,"Reunião*"]
[null,null,null,null,null,null,null,"Reunião*"]
[null,null,null,null,null,null,null,"Reunião*"]
[null,null,null,null,null,null,null,"Reunião*"]
[null,null,null,null,null,null,null,"Reunião*"]
[null,null,null,null,null,null,null,"Reunião*"]
[null,null,null,null,null,null,null,"Reunião*"]
[null,null,null,null,null,null,null,"Reunião*"]
[null,null,null,null,null,null,null,"Reunião*"]
[null,null,null,null,null,null,null,"Reunião*"]
[null,null,null,null,null,null,null,"Reunião*"]
[null,null,null,null,null,null,null,"Reunião*"]
[null,null,null,null,null,null,null,"Reunião*"]

{"sheet":"Projeções","index":10,"n_rows":85,"n_cols":12,"rows_kept":85,"cut":false,"hidden":false,"merged":[[9,24,9,25],[16,24,16,25]]}
[null,null,null,"Atenção - processo de interpolação pode gerar discrepâncias consideráveis"]
[null,"Data"]
[null,{"$f":"'Modelagem Cubic Spline'!C2","v":"2023-11-07"}]
[null,null,null,null,null,null,{"$f":"SUM(G6:G67)","v":-175}]
[null,"Reuniões","d+1 / DI","d.u. reunião","venc DI ant.","d.u. DI","Expectativa COPOM",{"$f":"+'Modelagem Cubic Spline'!$C$5","v":0.1215},"Projeção","Mercado","Ganho/Perda Potencial","%CDI Potencial"]
[null,"DI","2023-12-01",{"$f":"IF(C6=\"\",\"\",NETWORKDAYS($B$3,C6,feriados!$A$2:$A$2000)-1)","v":17},{"$f":"IF(C6=\"\",\"\",C6)","v":"2023-12-01"},{"$f":"IF(C6=\"\",\"\",NETWORKDAYS($B$3,E6,feriados!$A$2:$A$2000)-1)","v":17},0,{"$f":"IF(D6<=0,$H$5,H5-(-G6/10000))","v":0.1215},{"$f":"+H5","v":0.1215},{"$f":"IF(C6=\"\",\"\",c_spline(du,taxa,Projeções!F6))","v":0.1215},{"$f":"IF(C6=\"\",\"\",J6-I6)","v":0},{"$f":"IF(C6=\"\",\"\",((J6)/(I6)))","v":1}]
[null,"Reunião","2023-12-14",{"$f":"IF(C7=\"\",\"\",NETWORKDAYS($B$3,C7,feriados!$A$2:$A$2000)-1)","v":26},{"$f":"IF(C7=\"\",\"\",IF(B7<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C7>=$C$5:$C$84,$C$5:$C$84))),C7))","v":"2023-12-01"},{"$f":"IF(C7=\"\",\"\",NETWORKDAYS($B$3,E7,feriados!$A$2:$A$2000)-1)","v":17},-50,{"$f":"IF(C7=\"\",\"\",IF(D7<=0,$H$5,H6-(-G7/10000)))","v":0.11649999999999999},{"$f":"IF(C7=\"\",\"\",((1+I6)^(F6/252)*(1+H5)^((D6-F6)/252)*(1+H6)^((F7-D6)/252))^(252/F7)-1)","v":0.12149999999999861},{"$f":"IF(C7=\"\",\"\",c_spline(du,taxa,Projeções!F7))","v":0.1215},{"$f":"IF(C7=\"\",\"\",J7-I7)","v":1.3877787807814457E-15},{"$f":"IF(C7=\"\",\"\",((J7)/(I7)))","v":1.0000000000000113}]
[null,"DI","2024-01-02",{"$f":"IF(C8=\"\",\"\",NETWORKDAYS($B$3,C8,feriados!$A$2:$A$2000)-1)","v":37},{"$f":"IF(C8=\"\",\"\",IF(B8<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C8>=$C$5:$C$84,$C$5:$C$84))),C8))","v":"2024-01-02"},{"$f":"IF(C8=\"\",\"\",NETWORKDAYS($B$3,E8,feriados!$A$2:$A$2000)-1)","v":37},0,0.11649999999999999,{"$f":"IF(C8=\"\",\"\",((1+I7)^(F7/252)*(1+H6)^((D7-F7)/252)*(1+H7)^((F8-D7)/252))^(252/F8)-1)","v":0.12001117911938852},{"$f":"IF(C8=\"\",\"\",c_spline(du,taxa,Projeções!F8))","v":0.1201},8.8820880611475972E-5,1.0007401050574056]
[null,"DI","2024-02-01",{"$f":"IF(C9=\"\",\"\",NETWORKDAYS($B$3,C9,feriados!$A$2:$A$2000)-1)","v":59},{"$f":"IF(C9=\"\",\"\",IF(B9<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C9>=$C$5:$C$84,$C$5:$C$84))),C9))","v":"2024-02-01"},{"$f":"IF(C9=\"\",\"\",NETWORKDAYS($B$3,E9,feriados!$A$2:$A$2000)-1)","v":59},0,0.11649999999999999,0.11870063670911346,{"$f":"IF(C9=\"\",\"\",c_spline(du,taxa,Projeções!F9))","v":0.11890000000000001},1.9936329088654503E-4,1.0016795469376891]
[null,"Reunião","2024-02-01",{"$f":"IF(C10=\"\",\"\",NETWORKDAYS($B$3,C10,feriados!$A$2:$A$2000)-1)","v":59},{"$f":"IF(C10=\"\",\"\",IF(B10<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C10>=$C$5:$C$84,$C$5:$C$84))),C10))","v":"2024-02-01"},{"$f":"IF(C10=\"\",\"\",NETWORKDAYS($B$3,E10,feriados!$A$2:$A$2000)-1)","v":59},-50,0.11149999999999999,0.11870063670911346,{"$f":"IF(C10=\"\",\"\",c_spline(du,taxa,Projeções!F10))","v":0.11890000000000001},1.9936329088654503E-4,1.0016795469376891]
[null,"DI","2024-03-01",{"$f":"IF(C11=\"\",\"\",NETWORKDAYS($B$3,C11,feriados!$A$2:$A$2000)-1)","v":78},{"$f":"IF(C11=\"\",\"\",IF(B11<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C11>=$C$5:$C$84,$C$5:$C$84))),C11))","v":"2024-03-01"},{"$f":"IF(C11=\"\",\"\",NETWORKDAYS($B$3,E11,feriados!$A$2:$A$2000)-1)","v":78},0,0.11149999999999999,0.11694234943020532,{"$f":"IF(C11=\"\",\"\",c_spline(du,taxa,Projeções!F11))","v":0.11720000000000001},2.5765056979469569E-4,1.0022032272401751]
[null,"Reunião","2024-03-21",{"$f":"IF(C12=\"\",\"\",NETWORKDAYS($B$3,C12,feriados!$A$2:$A$2000)-1)","v":92},{"$f":"IF(C12=\"\",\"\",IF(B12<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C12>=$C$5:$C$84,$C$5:$C$84))),C12))","v":"2024-03-01"},{"$f":"IF(C12=\"\",\"\",NETWORKDAYS($B$3,E12,feriados!$A$2:$A$2000)-1)","v":78},-50,0.10649999999999998,0.11694234943020532,{"$f":"IF(C12=\"\",\"\",c_spline(du,taxa,Projeções!F12))","v":0.11720000000000001},2.5765056979469569E-4,1.0022032272401751]
[null,"DI","2024-04-01",{"$f":"IF(C13=\"\",\"\",NETWORKDAYS($B$3,C13,feriados!$A$2:$A$2000)-1)","v":98},{"$f":"IF(C13=\"\",\"\",IF(B13<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C13>=$C$5:$C$84,$C$5:$C$84))),C13))","v":"2024-04-01"},{"$f":"IF(C13=\"\",\"\",NETWORKDAYS($B$3,E13,feriados!$A$2:$A$2000)-1)","v":98},0,0.10649999999999998,0.11552154022825567,{"$f":"IF(C13=\"\",\"\",c_spline(du,taxa,Projeções!F13))","v":0.1159},3.7845977174433276E-4,1.0032760970031784]
[null,"DI","2024-05-02",{"$f":"IF(C14=\"\",\"\",NETWORKDAYS($B$3,C14,feriados!$A$2:$A$2000)-1)","v":120},{"$f":"IF(C14=\"\",\"\",IF(B14<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C14>=$C$5:$C$84,$C$5:$C$84))),C14))","v":"2024-05-02"},{"$f":"IF(C14=\"\",\"\",NETWORKDAYS($B$3,E14,feriados!$A$2:$A$2000)-1)","v":120},0,0.10649999999999998,0.11386210243583772,{"$f":"IF(C14=\"\",\"\",c_spline(du,taxa,Projeções!F14))","v":0.11449999999999999},6.3789756416227084E-4,1.0056023694496747]
[null,"Reunião","2024-05-09",{"$f":"IF(C15=\"\",\"\",NETWORKDAYS($B$3,C15,feriados!$A$2:$A$2000)-1)","v":125},{"$f":"IF(C15=\"\",\"\",IF(B15<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C15>=$C$5:$C$84,$C$5:$C$84))),C15))","v":"2024-05-02"},{"$f":"IF(C15=\"\",\"\",NETWORKDAYS($B$3,E15,feriados!$A$2:$A$2000)-1)","v":120},-25,0.10399999999999998,0.11386210243583772,{"$f":"IF(C15=\"\",\"\",c_spline(du,taxa,Projeções!F15))","v":0.11449999999999999},6.3789756416227084E-4,1.0056023694496747]
[null,"DI","2024-06-03",{"$f":"IF(C16=\"\",\"\",NETWORKDAYS($B$3,C16,feriados!$A$2:$A$2000)-1)","v":141},{"$f":"IF(C16=\"\",\"\",IF(B16<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C16>=$C$5:$C$84,$C$5:$C$84))),C16))","v":"2024-06-03"},{"$f":"IF(C16=\"\",\"\",NETWORKDAYS($B$3,E16,feriados!$A$2:$A$2000)-1)","v":141},0,0.10399999999999998,0.11247694285159104,{"$f":"IF(C16=\"\",\"\",c_spline(du,taxa,Projeções!F16))","v":0.11310000000000001},6.2305714840896198E-4,1.0055394210814483]
[null,"Reunião","2024-06-20",{"$f":"IF(C17=\"\",\"\",NETWORKDAYS($B$3,C17,feriados!$A$2:$A$2000)-1)","v":154},{"$f":"IF(C17=\"\",\"\",IF(B17<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C17>=$C$5:$C$84,$C$5:$C$84))),C17))","v":"2024-06-03"},{"$f":"IF(C17=\"\",\"\",NETWORKDAYS($B$3,E17,feriados!$A$2:$A$2000)-1)","v":141},0,0.10399999999999998,0.11247694285159104,{"$f":"IF(C17=\"\",\"\",c_spline(du,taxa,Projeções!F17))","v":0.11310000000000001},6.2305714840896198E-4,1.0055394210814483]
[null,"DI","2024-07-01",{"$f":"IF(C18=\"\",\"\",NETWORKDAYS($B$3,C18,feriados!$A$2:$A$2000)-1)","v":161},{"$f":"IF(C18=\"\",\"\",IF(B18<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C18>=$C$5:$C$84,$C$5:$C$84))),C18))","v":"2024-07-01"},{"$f":"IF(C18=\"\",\"\",NETWORKDAYS($B$3,E18,feriados!$A$2:$A$2000)-1)","v":161},0,0.10399999999999998,0.11142037601946919,{"$f":"IF(C18=\"\",\"\",c_spline(du,taxa,Projeções!F18))","v":0.11220000000000001},7.7962398053081639E-4,1.0069971400957629]
[null,"DI","2024-08-01",{"$f":"IF(C19=\"\",\"\",NETWORKDAYS($B$3,C19,feriados!$A$2:$A$2000)-1)","v":184},{"$f":"IF(C19=\"\",\"\",IF(B19<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C19>=$C$5:$C$84,$C$5:$C$84))),C19))","v":"2024-08-01"},{"$f":"IF(C19=\"\",\"\",NETWORKDAYS($B$3,E19,feriados!$A$2:$A$2000)-1)","v":184},0,0.10399999999999998,0.1104901083292873,{"$f":"IF(C19=\"\",\"\",c_spline(du,taxa,Projeções!F19))","v":0.11119999999999999},7.0989167071269788E-4,1.0064249341542597]
[null,"Reunião","2024-08-01",{"$f":"IF(C20=\"\",\"\",NETWORKDAYS($B$3,C20,feriados!$A$2:$A$2000)-1)","v":184},{"$f":"IF(C20=\"\",\"\",IF(B20<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C20>=$C$5:$C$84,$C$5:$C$84))),C20))","v":"2024-08-01"},{"$f":"IF(C20=\"\",\"\",NETWORKDAYS($B$3,E20,feriados!$A$2:$A$2000)-1)","v":184},0,0.10399999999999998,0.1104901083292873,{"$f":"IF(C20=\"\",\"\",c_spline(du,taxa,Projeções!F20))","v":0.11119999999999999},7.0989167071269788E-4,1.0064249341542597]
[null,"DI","2024-09-02",{"$f":"IF(C21=\"\",\"\",NETWORKDAYS($B$3,C21,feriados!$A$2:$A$2000)-1)","v":206},{"$f":"IF(C21=\"\",\"\",IF(B21<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C21>=$C$5:$C$84,$C$5:$C$84))),C21))","v":"2024-09-02"},{"$f":"IF(C21=\"\",\"\",NETWORKDAYS($B$3,E21,feriados!$A$2:$A$2000)-1)","v":206},0,0.10399999999999998,0.10979517415213169,{"$f":"IF(C21=\"\",\"\",c_spline(du,taxa,Projeções!F21))","v":0.1104},6.0482584786830662E-4,1.0055086742430981]
[null,"Reunião","2024-09-19",{"$f":"IF(C22=\"\",\"\",NETWORKDAYS($B$3,C22,feriados!$A$2:$A$2000)-1)","v":219},{"$f":"IF(C22=\"\",\"\",IF(B22<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C22>=$C$5:$C$84,$C$5:$C$84))),C22))","v":"2024-09-02"},{"$f":"IF(C22=\"\",\"\",NETWORKDAYS($B$3,E22,feriados!$A$2:$A$2000)-1)","v":206},0,0.10399999999999998,0.10979517415213169,{"$f":"IF(C22=\"\",\"\",c_spline(du,taxa,Projeções!F22))","v":0.1104},6.0482584786830662E-4,1.0055086742430981]
[null,"DI","2024-10-01",{"$f":"IF(C23=\"\",\"\",NETWORKDAYS($B$3,C23,feriados!$A$2:$A$2000)-1)","v":227},{"$f":"IF(C23=\"\",\"\",IF(B23<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C23>=$C$5:$C$84,$C$5:$C$84))),C23))","v":"2024-10-01"},{"$f":"IF(C23=\"\",\"\",NETWORKDAYS($B$3,E23,feriados!$A$2:$A$2000)-1)","v":227},0,0.10399999999999998,0.10925778221911431,{"$f":"IF(C23=\"\",\"\",c_spline(du,taxa,Projeções!F23))","v":0.1096},3.4221778088569521E-4,1.0031322050835645]
[null,"DI","2024-11-01",{"$f":"IF(C24=\"\",\"\",NETWORKDAYS($B$3,C24,feriados!$A$2:$A$2000)-1)","v":250},{"$f":"IF(C24=\"\",\"\",IF(B24<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C24>=$C$5:$C$84,$C$5:$C$84))),C24))","v":"2024-11-01"},{"$f":"IF(C24=\"\",\"\",NETWORKDAYS($B$3,E24,feriados!$A$2:$A$2000)-1)","v":250},0,0.10399999999999998,0.10877302218849594,{"$f":"IF(C24=\"\",\"\",c_spline(du,taxa,Projeções!F24))","v":0.10890000000000001},1.2697781150407261E-4,1.0011673649306538]
[null,"Reunião","2024-11-07",{"$f":"IF(C25=\"\",\"\",NETWORKDAYS($B$3,C25,feriados!$A$2:$A$2000)-1)","v":254},{"$f":"IF(C25=\"\",\"\",IF(B25<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C25>=$C$5:$C$84,$C$5:$C$84))),C25))","v":"2024-11-01"},{"$f":"IF(C25=\"\",\"\",NETWORKDAYS($B$3,E25,feriados!$A$2:$A$2000)-1)","v":250},0,0.10399999999999998,0.10877302218849594,{"$f":"IF(C25=\"\",\"\",c_spline(du,taxa,Projeções!F25))","v":0.10890000000000001},1.2697781150407261E-4,1.0011673649306538]
[null,"Reunião","2024-12-12",{"$f":"IF(C26=\"\",\"\",NETWORKDAYS($B$3,C26,feriados!$A$2:$A$2000)-1)","v":278},{"$f":"IF(C26=\"\",\"\",IF(B26<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C26>=$C$5:$C$84,$C$5:$C$84))),C26))","v":"2024-11-01"},{"$f":"IF(C26=\"\",\"\",NETWORKDAYS($B$3,E26,feriados!$A$2:$A$2000)-1)","v":250},0,0.10399999999999998,0.10877302218849594,{"$f":"IF(C26=\"\",\"\",c_spline(du,taxa,Projeções!F26))","v":0.10890000000000001},1.2697781150407261E-4,1.0011673649306538]
[null,"DI","2025-01-02",{"$f":"IF(C27=\"\",\"\",NETWORKDAYS($B$3,C27,feriados!$A$2:$A$2000)-1)","v":291},{"$f":"IF(C27=\"\",\"\",IF(B27<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C27>=$C$5:$C$84,$C$5:$C$84))),C27))","v":"2025-01-02"},{"$f":"IF(C27=\"\",\"\",NETWORKDAYS($B$3,E27,feriados!$A$2:$A$2000)-1)","v":291},0,0.10399999999999998,0.10809928768044319,{"$f":"IF(C27=\"\",\"\",c_spline(du,taxa,Projeções!F27))","v":0.10800000000000001},-9.9287680443177484E-5,0.99908151401758827]
[null,"Reunião*","2025-01-30",{"$f":"IF(C28=\"\",\"\",NETWORKDAYS($B$3,C28,feriados!$A$2:$A$2000)-1)","v":311},{"$f":"IF(C28=\"\",\"\",IF(B28<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C28>=$C$5:$C$84,$C$5:$C$84))),C28))","v":"2025-01-02"},{"$f":"IF(C28=\"\",\"\",NETWORKDAYS($B$3,E28,feriados!$A$2:$A$2000)-1)","v":291},0,0.10399999999999998,0.10809928768044319,{"$f":"IF(C28=\"\",\"\",c_spline(du,taxa,Projeções!F28))","v":0.10800000000000001},-9.9287680443177484E-5,0.99908151401758827]
[null,"Reunião*","2025-03-20",{"$f":"IF(C29=\"\",\"\",NETWORKDAYS($B$3,C29,feriados!$A$2:$A$2000)-1)","v":344},{"$f":"IF(C29=\"\",\"\",IF(B29<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C29>=$C$5:$C$84,$C$5:$C$84))),C29))","v":"2025-01-02"},{"$f":"IF(C29=\"\",\"\",NETWORKDAYS($B$3,E29,feriados!$A$2:$A$2000)-1)","v":291},0,0.10399999999999998,0.10809928768044319,{"$f":"IF(C29=\"\",\"\",c_spline(du,taxa,Projeções!F29))","v":0.10800000000000001},-9.9287680443177484E-5,0.99908151401758827]
[null,"DI","2025-04-01",{"$f":"IF(C30=\"\",\"\",NETWORKDAYS($B$3,C30,feriados!$A$2:$A$2000)-1)","v":352},{"$f":"IF(C30=\"\",\"\",IF(B30<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C30>=$C$5:$C$84,$C$5:$C$84))),C30))","v":"2025-04-01"},{"$f":"IF(C30=\"\",\"\",NETWORKDAYS($B$3,E30,feriados!$A$2:$A$2000)-1)","v":352},0,0.10399999999999998,0.10738781101560146,{"$f":"IF(C30=\"\",\"\",c_spline(du,taxa,Projeções!F30))","v":0.10730000000000001},-8.7811015601457765E-5,0.99918229997640329]
[null,"Reunião*","2025-05-08",{"$f":"IF(C31=\"\",\"\",NETWORKDAYS($B$3,C31,feriados!$A$2:$A$2000)-1)","v":376},{"$f":"IF(C31=\"\",\"\",IF(B31<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C31>=$C$5:$C$84,$C$5:$C$84))),C31))","v":"2025-04-01"},{"$f":"IF(C31=\"\",\"\",NETWORKDAYS($B$3,E31,feriados!$A$2:$A$2000)-1)","v":352},0,0.10399999999999998,0.10738781101560146,{"$f":"IF(C31=\"\",\"\",c_spline(du,taxa,Projeções!F31))","v":0.10730000000000001},-8.7811015601457765E-5,0.99918229997640329]
[null,"Reunião*","2025-06-20",{"$f":"IF(C32=\"\",\"\",NETWORKDAYS($B$3,C32,feriados!$A$2:$A$2000)-1)","v":406},{"$f":"IF(C32=\"\",\"\",IF(B32<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C32>=$C$5:$C$84,$C$5:$C$84))),C32))","v":"2025-04-01"},{"$f":"IF(C32=\"\",\"\",NETWORKDAYS($B$3,E32,feriados!$A$2:$A$2000)-1)","v":352},0,0.10399999999999998,0.10738781101560146,{"$f":"IF(C32=\"\",\"\",c_spline(du,taxa,Projeções!F32))","v":0.10730000000000001},-8.7811015601457765E-5,0.99918229997640329]
[null,"DI","2025-07-01",{"$f":"IF(C33=\"\",\"\",NETWORKDAYS($B$3,C33,feriados!$A$2:$A$2000)-1)","v":413},{"$f":"IF(C33=\"\",\"\",IF(B33<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C33>=$C$5:$C$84,$C$5:$C$84))),C33))","v":"2025-07-01"},{"$f":"IF(C33=\"\",\"\",NETWORKDAYS($B$3,E33,feriados!$A$2:$A$2000)-1)","v":413},0,0.10399999999999998,0.10688677856345041,{"$f":"IF(C33=\"\",\"\",c_spline(du,taxa,Projeções!F33))","v":0.1066},-2.8677856345041275E-4,0.99731698749550979]
[null,"Reunião*","2025-07-31",{"$f":"IF(C34=\"\",\"\",NETWORKDAYS($B$3,C34,feriados!$A$2:$A$2000)-1)","v":435},{"$f":"IF(C34=\"\",\"\",IF(B34<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C34>=$C$5:$C$84,$C$5:$C$84))),C34))","v":"2025-07-01"},{"$f":"IF(C34=\"\",\"\",NETWORKDAYS($B$3,E34,feriados!$A$2:$A$2000)-1)","v":413},0,0.10399999999999998,0.10688677856345041,{"$f":"IF(C34=\"\",\"\",c_spline(du,taxa,Projeções!F34))","v":0.1066},-2.8677856345041275E-4,0.99731698749550979]
[null,"Reunião*","2025-09-18",{"$f":"IF(C35=\"\",\"\",NETWORKDAYS($B$3,C35,feriados!$A$2:$A$2000)-1)","v":470},{"$f":"IF(C35=\"\",\"\",IF(B35<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C35>=$C$5:$C$84,$C$5:$C$84))),C35))","v":"2025-07-01"},{"$f":"IF(C35=\"\",\"\",NETWORKDAYS($B$3,E35,feriados!$A$2:$A$2000)-1)","v":413},0,0.10399999999999998,{"$f":"IF(C35=\"\",\"\",((1+I34)^(F34/252)*(1+H33)^((D34-F34)/252)*(1+H34)^((F35-D34)/252))^(252/F35)-1)","v":0.10688677856345041},{"$f":"IF(C35=\"\",\"\",c_spline(du,taxa,Projeções!F35))","v":0.1066},-2.8677856345041275E-4,0.99731698749550979]
[null,"DI","2025-10-01",{"$f":"IF(C36=\"\",\"\",NETWORKDAYS($B$3,C36,feriados!$A$2:$A$2000)-1)","v":479},{"$f":"IF(C36=\"\",\"\",IF(B36<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C36>=$C$5:$C$84,$C$5:$C$84))),C36))","v":"2025-10-01"},{"$f":"IF(C36=\"\",\"\",NETWORKDAYS($B$3,E36,feriados!$A$2:$A$2000)-1)","v":479},0,0.10399999999999998,{"$f":"IF(C36=\"\",\"\",((1+I35)^(F35/252)*(1+H34)^((D35-F35)/252)*(1+H35)^((F36-D35)/252))^(252/F36)-1)","v":0.10648856990210342},{"$f":"IF(C36=\"\",\"\",c_spline(du,taxa,Projeções!F36))","v":0.10640000000000001},-8.856990210341642E-5,0.99916826846125517]
[null,"Reunião*","2025-11-06",{"$f":"IF(C37=\"\",\"\",NETWORKDAYS($B$3,C37,feriados!$A$2:$A$2000)-1)","v":505},{"$f":"IF(C37=\"\",\"\",IF(B37<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C37>=$C$5:$C$84,$C$5:$C$84))),C37))","v":"2025-10-01"},{"$f":"IF(C37=\"\",\"\",NETWORKDAYS($B$3,E37,feriados!$A$2:$A$2000)-1)","v":479},0,0.10399999999999998,0.10648856990210342,{"$f":"IF(C37=\"\",\"\",c_spline(du,taxa,Projeções!F37))","v":0.10640000000000001},-8.856990210341642E-5,0.99916826846125517]
[null,"Reunião*","2025-12-11",{"$f":"IF(C38=\"\",\"\",NETWORKDAYS($B$3,C38,feriados!$A$2:$A$2000)-1)","v":530},{"$f":"IF(C38=\"\",\"\",IF(B38<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C38>=$C$5:$C$84,$C$5:$C$84))),C38))","v":"2025-10-01"},{"$f":"IF(C38=\"\",\"\",NETWORKDAYS($B$3,E38,feriados!$A$2:$A$2000)-1)","v":479},0,0.10399999999999998,0.10648856990210342,{"$f":"IF(C38=\"\",\"\",c_spline(du,taxa,Projeções!F38))","v":0.10640000000000001},-8.856990210341642E-5,0.99916826846125517]
[null,"DI","2026-01-02",{"$f":"IF(C39=\"\",\"\",NETWORKDAYS($B$3,C39,feriados!$A$2:$A$2000)-1)","v":544},{"$f":"IF(C39=\"\",\"\",IF(B39<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C39>=$C$5:$C$84,$C$5:$C$84))),C39))","v":"2026-01-02"},{"$f":"IF(C39=\"\",\"\",NETWORKDAYS($B$3,E39,feriados!$A$2:$A$2000)-1)","v":544},0,{"$f":"IF(C39=\"\",\"\",IF(D39<=0,$H$5,H38-(-G39/10000)))","v":0.10399999999999998},0.10619092755524218,{"$f":"IF(C39=\"\",\"\",c_spline(du,taxa,Projeções!F39))","v":0.1061},-9.0927555242176217E-5,0.9991437351821334]
[null,"DI","2026-04-01",{"$f":"IF(C40=\"\",\"\",NETWORKDAYS($B$3,C40,feriados!$A$2:$A$2000)-1)","v":605},{"$f":"IF(C40=\"\",\"\",IF(B40<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C40>=$C$5:$C$84,$C$5:$C$84))),C40))","v":"2026-04-01"},{"$f":"IF(C40=\"\",\"\",NETWORKDAYS($B$3,E40,feriados!$A$2:$A$2000)-1)","v":605},0,0.10399999999999998,0.10596982716446246,{"$f":"IF(C40=\"\",\"\",c_spline(du,taxa,Projeções!F40))","v":0.1065},5.3017283553753736E-4,1.0050030546403999]
[null,"DI","2026-07-01",{"$f":"IF(C41=\"\",\"\",NETWORKDAYS($B$3,C41,feriados!$A$2:$A$2000)-1)","v":666},{"$f":"IF(C41=\"\",\"\",IF(B41<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C41>=$C$5:$C$84,$C$5:$C$84))),C41))","v":"2026-07-01"},{"$f":"IF(C41=\"\",\"\",NETWORKDAYS($B$3,E41,feriados!$A$2:$A$2000)-1)","v":666},0,0.10399999999999998,0.10578926143847522,{"$f":"IF(C41=\"\",\"\",c_spline(du,taxa,Projeções!F41))","v":0.1069},1.1107385615247711E-3,1.0104995398060392]
[null,"DI","2026-10-01",{"$f":"IF(C42=\"\",\"\",NETWORKDAYS($B$3,C42,feriados!$A$2:$A$2000)-1)","v":731},{"$f":"IF(C42=\"\",\"\",IF(B42<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C42>=$C$5:$C$84,$C$5:$C$84))),C42))","v":"2026-10-01"},{"$f":"IF(C42=\"\",\"\",NETWORKDAYS($B$3,E42,feriados!$A$2:$A$2000)-1)","v":731},0,0.10399999999999998,0.10563004419013144,{"$f":"IF(C42=\"\",\"\",c_spline(du,taxa,Projeções!F42))","v":0.1074},1.7699558098685508E-3,1.0167561778794931]
[null,"Reunião*","2026-12-03",{"$f":"IF(C43=\"\",\"\",NETWORKDAYS($B$3,C43,feriados!$A$2:$A$2000)-1)","v":774},{"$f":"IF(C43=\"\",\"\",IF(B43<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C43>=$C$5:$C$84,$C$5:$C$84))),C43))","v":"2026-10-01"},{"$f":"IF(C43=\"\",\"\",NETWORKDAYS($B$3,E43,feriados!$A$2:$A$2000)-1)","v":731},0,0.10399999999999998,0.10563004419013144,{"$f":"IF(C43=\"\",\"\",c_spline(du,taxa,Projeções!F43))","v":0.1074},1.7699558098685508E-3,1.0167561778794931]
[null,"DI","2027-01-04",{"$f":"IF(C44=\"\",\"\",NETWORKDAYS($B$3,C44,feriados!$A$2:$A$2000)-1)","v":794},{"$f":"IF(C44=\"\",\"\",IF(B44<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C44>=$C$5:$C$84,$C$5:$C$84))),C44))","v":"2027-01-04"},{"$f":"IF(C44=\"\",\"\",NETWORKDAYS($B$3,E44,feriados!$A$2:$A$2000)-1)","v":794},0,0.10399999999999998,0.10550062033120633,{"$f":"IF(C44=\"\",\"\",c_spline(du,taxa,Projeções!F44))","v":0.1076},2.0993796687936717E-3,1.0198992163477609]
[null,"DI","2027-04-01",{"$f":"IF(C45=\"\",\"\",NETWORKDAYS($B$3,C45,feriados!$A$2:$A$2000)-1)","v":854},{"$f":"IF(C45=\"\",\"\",IF(B45<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C45>=$C$5:$C$84,$C$5:$C$84))),C45))","v":"2027-04-01"},{"$f":"IF(C45=\"\",\"\",NETWORKDAYS($B$3,E45,feriados!$A$2:$A$2000)-1)","v":854},0,0.10399999999999998,0.10539512374456339,{"$f":"IF(C45=\"\",\"\",c_spline(du,taxa,Projeções!F45))","v":0.1082},2.8048762554366141E-3,1.0266129604082495]
[null,"DI","2027-07-01",{"$f":"IF(C46=\"\",\"\",NETWORKDAYS($B$3,C46,feriados!$A$2:$A$2000)-1)","v":917},{"$f":"IF(C46=\"\",\"\",IF(B46<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C46>=$C$5:$C$84,$C$5:$C$84))),C46))","v":"2027-07-01"},{"$f":"IF(C46=\"\",\"\",NETWORKDAYS($B$3,E46,feriados!$A$2:$A$2000)-1)","v":917},0,0.10399999999999998,0.10529921917283169,{"$f":"IF(C46=\"\",\"\",c_spline(du,taxa,Projeções!F46))","v":0.10880000000000001},3.500780827168315E-3,1.0332460283624929]
[null,"DI","2027-10-01",{"$f":"IF(C47=\"\",\"\",NETWORKDAYS($B$3,C47,feriados!$A$2:$A$2000)-1)","v":982},{"$f":"IF(C47=\"\",\"\",IF(B47<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C47>=$C$5:$C$84,$C$5:$C$84))),C47))","v":"2027-10-01"},{"$f":"IF(C47=\"\",\"\",NETWORKDAYS($B$3,E47,feriados!$A$2:$A$2000)-1)","v":982},0,0.10399999999999998,0.10521317474424907,{"$f":"IF(C47=\"\",\"\",c_spline(du,taxa,Projeções!F47))","v":0.10920000000000001},3.9868252557509337E-3,1.0378928329597701]
[null,"Reunião*","2027-12-02",{"$f":"IF(C48=\"\",\"\",NETWORKDAYS($B$3,C48,feriados!$A$2:$A$2000)-1)","v":1023},{"$f":"IF(C48=\"\",\"\",IF(B48<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C48>=$C$5:$C$84,$C$5:$C$84))),C48))","v":"2027-10-01"},{"$f":"IF(C48=\"\",\"\",NETWORKDAYS($B$3,E48,feriados!$A$2:$A$2000)-1)","v":982},0,0.10399999999999998,0.10521317474424907,{"$f":"IF(C48=\"\",\"\",c_spline(du,taxa,Projeções!F48))","v":0.10920000000000001},3.9868252557509337E-3,1.0378928329597701]
[null,"DI","2028-01-03",{"$f":"IF(C49=\"\",\"\",NETWORKDAYS($B$3,C49,feriados!$A$2:$A$2000)-1)","v":1045},{"$f":"IF(C49=\"\",\"\",IF(B49<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C49>=$C$5:$C$84,$C$5:$C$84))),C49))","v":"2028-01-03"},{"$f":"IF(C49=\"\",\"\",NETWORKDAYS($B$3,E49,feriados!$A$2:$A$2000)-1)","v":1045},0,0.10399999999999998,0.10513999823136744,{"$f":"IF(C49=\"\",\"\",c_spline(du,taxa,Projeções!F49))","v":0.10980000000000001},4.6600017686325712E-3,1.0443218741394491]
[null,"DI","2028-04-03",{"$f":"IF(C50=\"\",\"\",NETWORKDAYS($B$3,C50,feriados!$A$2:$A$2000)-1)","v":1108},{"$f":"IF(C50=\"\",\"\",IF(B50<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C50>=$C$5:$C$84,$C$5:$C$84))),C50))","v":"2028-04-03"},{"$f":"IF(C50=\"\",\"\",NETWORKDAYS($B$3,E50,feriados!$A$2:$A$2000)-1)","v":1108},0,{"$f":"IF(C50=\"\",\"\",IF(D50<=0,$H$5,H49-(-G50/10000)))","v":0.10399999999999998},{"$f":"IF(C50=\"\",\"\",((1+I49)^(F49/252)*(1+H48)^((D49-F49)/252)*(1+H49)^((F50-D49)/252))^(252/F50)-1)","v":0.10507514728521627},{"$f":"IF(C50=\"\",\"\",c_spline(du,taxa,Projeções!F50))","v":0.1103},{"$f":"IF(C50=\"\",\"\",J50-I50)","v":5.2248527147837204E-3},{"$f":"IF(C50=\"\",\"\",((J50)/(I50)))","v":1.0497249144995378}]
[null,"DI","2028-07-03",{"$f":"IF(C51=\"\",\"\",NETWORKDAYS($B$3,C51,feriados!$A$2:$A$2000)-1)","v":1169},{"$f":"IF(C51=\"\",\"\",IF(B51<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C51>=$C$5:$C$84,$C$5:$C$84))),C51))","v":"2028-07-03"},{"$f":"IF(C51=\"\",\"\",NETWORKDAYS($B$3,E51,feriados!$A$2:$A$2000)-1)","v":1169},0,{"$f":"IF(C51=\"\",\"\",IF(D51<=0,$H$5,H50-(-G51/10000)))","v":0.10399999999999998},{"$f":"IF(C51=\"\",\"\",((1+I49)^(F49/252)*(1+H48)^((D49-F49)/252)*(1+H49)^((F51-D49)/252))^(252/F51)-1)","v":0.10501901876285746},{"$f":"IF(C51=\"\",\"\",c_spline(du,taxa,Projeções!F51))","v":0.11070000000000001},5.6809812371425433E-3,1.0540947849643378]
[null,"DI","2028-10-02",{"$f":"IF(C52=\"\",\"\",NETWORKDAYS($B$3,C52,feriados!$A$2:$A$2000)-1)","v":1233},{"$f":"IF(C52=\"\",\"\",IF(B52<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C52>=$C$5:$C$84,$C$5:$C$84))),C52))","v":"2028-10-02"},{"$f":"IF(C52=\"\",\"\",NETWORKDAYS($B$3,E52,feriados!$A$2:$A$2000)-1)","v":1233},0,0.10399999999999998,{"$f":"IF(C52=\"\",\"\",((1+I51)^(F51/252)*(1+H49)^((D51-F51)/252)*(1+H51)^((F52-D51)/252))^(252/F52)-1)","v":0.10496610251968752},{"$f":"IF(C52=\"\",\"\",c_spline(du,taxa,Projeções!F52))","v":0.11109999999999999},6.1338974803124696E-3,1.0584369366211535]
[null,"Reunião*","2028-11-30",{"$f":"IF(C53=\"\",\"\",NETWORKDAYS($B$3,C53,feriados!$A$2:$A$2000)-1)","v":1273},{"$f":"IF(C53=\"\",\"\",IF(B53<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C53>=$C$5:$C$84,$C$5:$C$84))),C53))","v":"2028-10-02"},{"$f":"IF(C53=\"\",\"\",NETWORKDAYS($B$3,E53,feriados!$A$2:$A$2000)-1)","v":1233},0,0.10399999999999998,{"$f":"IF(C53=\"\",\"\",((1+I52)^(F52/252)*(1+H51)^((D52-F52)/252)*(1+H52)^((F53-D52)/252))^(252/F53)-1)","v":0.10496610251968752},{"$f":"IF(C53=\"\",\"\",c_spline(du,taxa,Projeções!F53))","v":0.11109999999999999},6.1338974803124696E-3,1.0584369366211535]
[null,"DI","2029-01-02",{"$f":"IF(C54=\"\",\"\",NETWORKDAYS($B$3,C54,feriados!$A$2:$A$2000)-1)","v":1294},{"$f":"IF(C54=\"\",\"\",IF(B54<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C54>=$C$5:$C$84,$C$5:$C$84))),C54))","v":"2029-01-02"},{"$f":"IF(C54=\"\",\"\",NETWORKDAYS($B$3,E54,feriados!$A$2:$A$2000)-1)","v":1294},0,0.10399999999999998,0.10492054083788926,{"$f":"IF(C54=\"\",\"\",c_spline(du,taxa,Projeções!F54))","v":0.11130000000000001},6.3794591621107455E-3,1.0608027666571747]
[null,"Reunião*","2029-11-29",{"$f":"IF(C55=\"\",\"\",NETWORKDAYS($B$3,C55,feriados!$A$2:$A$2000)-1)","v":1522},{"$f":"IF(C55=\"\",\"\",IF(B55<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C55>=$C$5:$C$84,$C$5:$C$84))),C55))","v":"2029-01-02"},{"$f":"IF(C55=\"\",\"\",NETWORKDAYS($B$3,E55,feriados!$A$2:$A$2000)-1)","v":1294},0,0.10399999999999998,0.10492054083788926,{"$f":"IF(C55=\"\",\"\",c_spline(du,taxa,Projeções!F55))","v":0.11130000000000001},6.3794591621107455E-3,1.0608027666571747]
[null,"DI","2030-01-02",{"$f":"IF(C56=\"\",\"\",NETWORKDAYS($B$3,C56,feriados!$A$2:$A$2000)-1)","v":1544},{"$f":"IF(C56=\"\",\"\",IF(B56<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C56>=$C$5:$C$84,$C$5:$C$84))),C56))","v":"2030-01-02"},{"$f":"IF(C56=\"\",\"\",NETWORKDAYS($B$3,E56,feriados!$A$2:$A$2000)-1)","v":1544},0,0.10399999999999998,0.1047714374737363,{"$f":"IF(C56=\"\",\"\",c_spline(du,taxa,Projeções!F56))","v":0.1124},7.6285625262637047E-3,1.0728114714296633]
[null,"Reunião*","2030-11-28",{"$f":"IF(C57=\"\",\"\",NETWORKDAYS($B$3,C57,feriados!$A$2:$A$2000)-1)","v":1774},{"$f":"IF(C57=\"\",\"\",IF(B57<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C57>=$C$5:$C$84,$C$5:$C$84))),C57))","v":"2030-01-02"},{"$f":"IF(C57=\"\",\"\",NETWORKDAYS($B$3,E57,feriados!$A$2:$A$2000)-1)","v":1544},0,0.10399999999999998,0.1047714374737363,{"$f":"IF(C57=\"\",\"\",c_spline(du,taxa,Projeções!F57))","v":0.1124},7.6285625262637047E-3,1.0728114714296633]
[null,"DI","2031-01-02",{"$f":"IF(C58=\"\",\"\",NETWORKDAYS($B$3,C58,feriados!$A$2:$A$2000)-1)","v":1797},{"$f":"IF(C58=\"\",\"\",IF(B58<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C58>=$C$5:$C$84,$C$5:$C$84))),C58))","v":"2031-01-02"},{"$f":"IF(C58=\"\",\"\",NETWORKDAYS($B$3,E58,feriados!$A$2:$A$2000)-1)","v":1797},0,0.10399999999999998,0.10466279403739298,{"$f":"IF(C58=\"\",\"\",c_spline(du,taxa,Projeções!F58))","v":0.1133},8.6372059626070169E-3,1.0825241294391701]
[null,"Reunião*","2031-11-27",{"$f":"IF(C59=\"\",\"\",NETWORKDAYS($B$3,C59,feriados!$A$2:$A$2000)-1)","v":2026},{"$f":"IF(C59=\"\",\"\",IF(B59<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C59>=$C$5:$C$84,$C$5:$C$84))),C59))","v":"2031-01-02"},{"$f":"IF(C59=\"\",\"\",NETWORKDAYS($B$3,E59,feriados!$A$2:$A$2000)-1)","v":1797},0,0.10399999999999998,{"$f":"IF(C59=\"\",\"\",((1+I58)^(F58/252)*(1+H57)^((D58-F58)/252)*(1+H58)^((F59-D58)/252))^(252/F59)-1)","v":0.10466279403739298},{"$f":"IF(C59=\"\",\"\",c_spline(du,taxa,Projeções!F59))","v":0.1133},8.6372059626070169E-3,1.0825241294391701]
[null,"DI","2032-01-02",{"$f":"IF(C60=\"\",\"\",NETWORKDAYS($B$3,C60,feriados!$A$2:$A$2000)-1)","v":2050},{"$f":"IF(C60=\"\",\"\",IF(B60<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C60>=$C$5:$C$84,$C$5:$C$84))),C60))","v":"2032-01-02"},{"$f":"IF(C60=\"\",\"\",NETWORKDAYS($B$3,E60,feriados!$A$2:$A$2000)-1)","v":2050},0,0.10399999999999998,0.10458097403478894,{"$f":"IF(C60=\"\",\"\",c_spline(du,taxa,Projeções!F60))","v":0.11349999999999999},8.9190259652110471E-3,1.085283447085166]
[null,"Reunião*","2032-11-25",{"$f":"IF(C61=\"\",\"\",NETWORKDAYS($B$3,C61,feriados!$A$2:$A$2000)-1)","v":2275},{"$f":"IF(C61=\"\",\"\",IF(B61<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C61>=$C$5:$C$84,$C$5:$C$84))),C61))","v":"2032-01-02"},{"$f":"IF(C61=\"\",\"\",NETWORKDAYS($B$3,E61,feriados!$A$2:$A$2000)-1)","v":2050},0,0.10399999999999998,0.10458097403478894,{"$f":"IF(C61=\"\",\"\",c_spline(du,taxa,Projeções!F61))","v":0.11349999999999999},8.9190259652110471E-3,1.085283447085166]
[null,"DI","2033-01-03",{"$f":"IF(C62=\"\",\"\",NETWORKDAYS($B$3,C62,feriados!$A$2:$A$2000)-1)","v":2302},{"$f":"IF(C62=\"\",\"\",IF(B62<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C62>=$C$5:$C$84,$C$5:$C$84))),C62))","v":"2033-01-03"},{"$f":"IF(C62=\"\",\"\",NETWORKDAYS($B$3,E62,feriados!$A$2:$A$2000)-1)","v":2302},0,0.10399999999999998,0.10451735989249133,{"$f":"IF(C62=\"\",\"\",c_spline(du,taxa,Projeções!F62))","v":0.114},9.4826401075086691E-3,1.0907278955119293]
[null,null,null,{"$f":"IF(C63=\"\",\"\",NETWORKDAYS($B$3,C63,feriados!$A$2:$A$2000)-1)","v":""},{"$f":"IF(C63=\"\",\"\",IF(B63<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C63>=$C$5:$C$84,$C$5:$C$84))),C63))","v":""},{"$f":"IF(C63=\"\",\"\",NETWORKDAYS($B$3,E63,feriados!$A$2:$A$2000)-1)","v":""},0,"","",{"$f":"IF(C63=\"\",\"\",c_spline(du,taxa,Projeções!F63))","v":""},"",""]
[null,null,null,{"$f":"IF(C64=\"\",\"\",NETWORKDAYS($B$3,C64,feriados!$A$2:$A$2000)-1)","v":""},{"$f":"IF(C64=\"\",\"\",IF(B64<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C64>=$C$5:$C$84,$C$5:$C$84))),C64))","v":""},{"$f":"IF(C64=\"\",\"\",NETWORKDAYS($B$3,E64,feriados!$A$2:$A$2000)-1)","v":""},0,"","",{"$f":"IF(C64=\"\",\"\",c_spline(du,taxa,Projeções!F64))","v":""},"",""]
[null,null,null,{"$f":"IF(C65=\"\",\"\",NETWORKDAYS($B$3,C65,feriados!$A$2:$A$2000)-1)","v":""},{"$f":"IF(C65=\"\",\"\",IF(B65<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C65>=$C$5:$C$84,$C$5:$C$84))),C65))","v":""},{"$f":"IF(C65=\"\",\"\",NETWORKDAYS($B$3,E65,feriados!$A$2:$A$2000)-1)","v":""},0,"","",{"$f":"IF(C65=\"\",\"\",c_spline(du,taxa,Projeções!F65))","v":""},"",""]
[null,null,null,{"$f":"IF(C66=\"\",\"\",NETWORKDAYS($B$3,C66,feriados!$A$2:$A$2000)-1)","v":""},{"$f":"IF(C66=\"\",\"\",IF(B66<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C66>=$C$5:$C$84,$C$5:$C$84))),C66))","v":""},{"$f":"IF(C66=\"\",\"\",NETWORKDAYS($B$3,E66,feriados!$A$2:$A$2000)-1)","v":""},0,"","",{"$f":"IF(C66=\"\",\"\",c_spline(du,taxa,Projeções!F66))","v":""},"",""]
[null,null,null,{"$f":"IF(C67=\"\",\"\",NETWORKDAYS($B$3,C67,feriados!$A$2:$A$2000)-1)","v":""},{"$f":"IF(C67=\"\",\"\",IF(B67<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C67>=$C$5:$C$84,$C$5:$C$84))),C67))","v":""},{"$f":"IF(C67=\"\",\"\",NETWORKDAYS($B$3,E67,feriados!$A$2:$A$2000)-1)","v":""},0,"",{"$f":"IF(C67=\"\",\"\",((1+I66)^(F66/252)*(1+H65)^((D66-F66)/252)*(1+H66)^((F67-D66)/252))^(252/F67)-1)","v":""},{"$f":"IF(C67=\"\",\"\",c_spline(du,taxa,Projeções!F67))","v":""},{"$f":"IF(C67=\"\",\"\",J67-I67)","v":""},""]
[null,null,null,{"$f":"IF(C68=\"\",\"\",NETWORKDAYS($B$3,C68,feriados!$A$2:$A$2000)-1)","v":""},{"$f":"IF(C68=\"\",\"\",IF(B68<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C68>=$C$5:$C$84,$C$5:$C$84))),C68))","v":""},{"$f":"IF(C68=\"\",\"\",NETWORKDAYS($B$3,E68,feriados!$A$2:$A$2000)-1)","v":""},0,"","",{"$f":"IF(C68=\"\",\"\",c_spline(du,taxa,Projeções!F68))","v":""},"",""]
[null,null,null,{"$f":"IF(C69=\"\",\"\",NETWORKDAYS($B$3,C69,feriados!$A$2:$A$2000)-1)","v":""},{"$f":"IF(C69=\"\",\"\",IF(B69<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C69>=$C$5:$C$84,$C$5:$C$84))),C69))","v":""},{"$f":"IF(C69=\"\",\"\",NETWORKDAYS($B$3,E69,feriados!$A$2:$A$2000)-1)","v":""},0,"","",{"$f":"IF(C69=\"\",\"\",c_spline(du,taxa,Projeções!F69))","v":""},"",""]
[null,null,null,{"$f":"IF(C70=\"\",\"\",NETWORKDAYS($B$3,C70,feriados!$A$2:$A$2000)-1)","v":""},{"$f":"IF(C70=\"\",\"\",IF(B70<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C70>=$C$5:$C$84,$C$5:$C$84))),C70))","v":""},{"$f":"IF(C70=\"\",\"\",NETWORKDAYS($B$3,E70,feriados!$A$2:$A$2000)-1)","v":""},0,"","",{"$f":"IF(C70=\"\",\"\",c_spline(du,taxa,Projeções!F70))","v":""},"",""]
[null,null,null,{"$f":"IF(C71=\"\",\"\",NETWORKDAYS($B$3,C71,feriados!$A$2:$A$2000)-1)","v":""},{"$f":"IF(C71=\"\",\"\",IF(B71<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C71>=$C$5:$C$84,$C$5:$C$84))),C71))","v":""},{"$f":"IF(C71=\"\",\"\",NETWORKDAYS($B$3,E71,feriados!$A$2:$A$2000)-1)","v":""},0,"","",{"$f":"IF(C71=\"\",\"\",c_spline(du,taxa,Projeções!F71))","v":""},"",""]
[null,null,null,{"$f":"IF(C72=\"\",\"\",NETWORKDAYS($B$3,C72,feriados!$A$2:$A$2000)-1)","v":""},{"$f":"IF(C72=\"\",\"\",IF(B72<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C72>=$C$5:$C$84,$C$5:$C$84))),C72))","v":""},{"$f":"IF(C72=\"\",\"\",NETWORKDAYS($B$3,E72,feriados!$A$2:$A$2000)-1)","v":""},0,{"$f":"IF(C72=\"\",\"\",IF(D72<=0,$H$5,H71-(-G72/10000)))","v":""},"",{"$f":"IF(C72=\"\",\"\",c_spline(du,taxa,Projeções!F72))","v":""},"",{"$f":"IF(C72=\"\",\"\",((J72)/(I72)))","v":""}]
[null,null,null,{"$f":"IF(C73=\"\",\"\",NETWORKDAYS($B$3,C73,feriados!$A$2:$A$2000)-1)","v":""},{"$f":"IF(C73=\"\",\"\",IF(B73<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C73>=$C$5:$C$84,$C$5:$C$84))),C73))","v":""},{"$f":"IF(C73=\"\",\"\",NETWORKDAYS($B$3,E73,feriados!$A$2:$A$2000)-1)","v":""},0,"","",{"$f":"IF(C73=\"\",\"\",c_spline(du,taxa,Projeções!F73))","v":""},"",""]
[null,null,null,{"$f":"IF(C74=\"\",\"\",NETWORKDAYS($B$3,C74,feriados!$A$2:$A$2000)-1)","v":""},{"$f":"IF(C74=\"\",\"\",IF(B74<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C74>=$C$5:$C$84,$C$5:$C$84))),C74))","v":""},{"$f":"IF(C74=\"\",\"\",NETWORKDAYS($B$3,E74,feriados!$A$2:$A$2000)-1)","v":""},0,"","",{"$f":"IF(C74=\"\",\"\",c_spline(du,taxa,Projeções!F74))","v":""},"",""]
[null,null,null,{"$f":"IF(C75=\"\",\"\",NETWORKDAYS($B$3,C75,feriados!$A$2:$A$2000)-1)","v":""},{"$f":"IF(C75=\"\",\"\",IF(B75<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C75>=$C$5:$C$84,$C$5:$C$84))),C75))","v":""},{"$f":"IF(C75=\"\",\"\",NETWORKDAYS($B$3,E75,feriados!$A$2:$A$2000)-1)","v":""},0,"","",{"$f":"IF(C75=\"\",\"\",c_spline(du,taxa,Projeções!F75))","v":""},"",""]
[null,null,null,{"$f":"IF(C76=\"\",\"\",NETWORKDAYS($B$3,C76,feriados!$A$2:$A$2000)-1)","v":""},{"$f":"IF(C76=\"\",\"\",IF(B76<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C76>=$C$5:$C$84,$C$5:$C$84))),C76))","v":""},{"$f":"IF(C76=\"\",\"\",NETWORKDAYS($B$3,E76,feriados!$A$2:$A$2000)-1)","v":""},0,"","",{"$f":"IF(C76=\"\",\"\",c_spline(du,taxa,Projeções!F76))","v":""},"",""]
[null,null,null,{"$f":"IF(C77=\"\",\"\",NETWORKDAYS($B$3,C77,feriados!$A$2:$A$2000)-1)","v":""},{"$f":"IF(C77=\"\",\"\",IF(B77<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C77>=$C$5:$C$84,$C$5:$C$84))),C77))","v":""},{"$f":"IF(C77=\"\",\"\",NETWORKDAYS($B$3,E77,feriados!$A$2:$A$2000)-1)","v":""},0,"","",{"$f":"IF(C77=\"\",\"\",c_spline(du,taxa,Projeções!F77))","v":""},"",""]
[null,null,null,{"$f":"IF(C78=\"\",\"\",NETWORKDAYS($B$3,C78,feriados!$A$2:$A$2000)-1)","v":""},{"$f":"IF(C78=\"\",\"\",IF(B78<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C78>=$C$5:$C$84,$C$5:$C$84))),C78))","v":""},{"$f":"IF(C78=\"\",\"\",NETWORKDAYS($B$3,E78,feriados!$A$2:$A$2000)-1)","v":""},0,"","",{"$f":"IF(C78=\"\",\"\",c_spline(du,taxa,Projeções!F78))","v":""},"",""]
[null,null,null,{"$f":"IF(C79=\"\",\"\",NETWORKDAYS($B$3,C79,feriados!$A$2:$A$2000)-1)","v":""},{"$f":"IF(C79=\"\",\"\",IF(B79<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C79>=$C$5:$C$84,$C$5:$C$84))),C79))","v":""},{"$f":"IF(C79=\"\",\"\",NETWORKDAYS($B$3,E79,feriados!$A$2:$A$2000)-1)","v":""},0,"","",{"$f":"IF(C79=\"\",\"\",c_spline(du,taxa,Projeções!F79))","v":""},"",""]
[null,null,null,{"$f":"IF(C80=\"\",\"\",NETWORKDAYS($B$3,C80,feriados!$A$2:$A$2000)-1)","v":""},{"$f":"IF(C80=\"\",\"\",IF(B80<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C80>=$C$5:$C$84,$C$5:$C$84))),C80))","v":""},{"$f":"IF(C80=\"\",\"\",NETWORKDAYS($B$3,E80,feriados!$A$2:$A$2000)-1)","v":""},0,"","",{"$f":"IF(C80=\"\",\"\",c_spline(du,taxa,Projeções!F80))","v":""},"",""]
[null,null,null,{"$f":"IF(C81=\"\",\"\",NETWORKDAYS($B$3,C81,feriados!$A$2:$A$2000)-1)","v":""},{"$f":"IF(C81=\"\",\"\",IF(B81<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C81>=$C$5:$C$84,$C$5:$C$84))),C81))","v":""},{"$f":"IF(C81=\"\",\"\",NETWORKDAYS($B$3,E81,feriados!$A$2:$A$2000)-1)","v":""},0,"","",{"$f":"IF(C81=\"\",\"\",c_spline(du,taxa,Projeções!F81))","v":""},"",""]
[null,null,null,{"$f":"IF(C82=\"\",\"\",NETWORKDAYS($B$3,C82,feriados!$A$2:$A$2000)-1)","v":""},{"$f":"IF(C82=\"\",\"\",IF(B82<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C82>=$C$5:$C$84,$C$5:$C$84))),C82))","v":""},{"$f":"IF(C82=\"\",\"\",NETWORKDAYS($B$3,E82,feriados!$A$2:$A$2000)-1)","v":""},0,"","",{"$f":"IF(C82=\"\",\"\",c_spline(du,taxa,Projeções!F82))","v":""},"",""]
[null,null,null,{"$f":"IF(C83=\"\",\"\",NETWORKDAYS($B$3,C83,feriados!$A$2:$A$2000)-1)","v":""},{"$f":"IF(C83=\"\",\"\",IF(B83<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C83>=$C$5:$C$84,$C$5:$C$84))),C83))","v":""},{"$f":"IF(C83=\"\",\"\",NETWORKDAYS($B$3,E83,feriados!$A$2:$A$2000)-1)","v":""},0,"","",{"$f":"IF(C83=\"\",\"\",c_spline(du,taxa,Projeções!F83))","v":""},"",""]
[null,null,null,{"$f":"IF(C84=\"\",\"\",NETWORKDAYS($B$3,C84,feriados!$A$2:$A$2000)-1)","v":""},{"$f":"IF(C84=\"\",\"\",IF(B84<>\"di\",MAX(IF(\"di\"=$B$5:$B$84,IF(C84>=$C$5:$C$84,$C$5:$C$84))),C84))","v":""},{"$f":"IF(C84=\"\",\"\",NETWORKDAYS($B$3,E84,feriados!$A$2:$A$2000)-1)","v":""},null,"",{"$f":"IF(C84=\"\",\"\",((1+I83)^(F83/252)*(1+H82)^((D83-F83)/252)*(1+H83)^((F84-D83)/252))^(252/F84)-1)","v":""},{"$f":"IF(C84=\"\",\"\",c_spline(du,taxa,Projeções!F84))","v":""},{"$f":"IF(C84=\"\",\"\",J84-I84)","v":""},""]
[null,null,null,null,null,null,0]

{"sheet":"Cenários Inflação","index":11,"n_rows":21386,"n_cols":37,"rows_kept":2250,"cut":true,"hidden":false,"merged":[[1,11,1,14],[1,15,1,18]],"bounds":{"rows_first":1000,"rows_last":250,"rows_between":1000,"halvings":1}}
[null,null,null,"Data Base →",{"$f":"'Curvas TPF Anbima'!A1","v":"2023-11-07"},"Até →",{"$f":"MAX(B4:B100)","v":"2027-12-31"}]
[null,null,null,null,null,null,null,null,null,{"$f":"MAX(IF(0<'Curvas TPF Anbima'!D5:D82,'Curvas TPF Anbima'!A5:A82))","v":2268},null,"IPCA % a.a",null,null,null,"IPCA Período %",null,null,null,null,{"$f":"+F3","v":"Focus"},null,null,null,null,null,{"$f":"+G3","v":"Duro"},null,null,null,null,null,{"$f":"+H3","v":"Brando"}]
["Fim Ant.","Fim de ano","DU","Ano","Implícitas","Focus","Duro","Brando",null,"Vencimento","DU",{"$f":"+E3","v":"Implícitas"},{"$f":"+F3","v":"Focus"},{"$f":"+G3","v":"Duro"},{"$f":"+H3","v":"Brando"},{"$f":"+L3","v":"Implícitas"},{"$f":"+M3","v":"Focus"},"Duro","Brando",null,"Data","DU","IPCA","Índice","IPCA a.a.",null,"Data","DU","IPCA","Índice","IPCA a.a.",null,"Data","DU","IPCA","Índice","IPCA a.a."]
[{"$f":"IF(B4=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D4-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":"2022-12-30"},{"$f":"IF(D4=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D4),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":"2023-12-29"},{"$f":"IF(B4=\"\",\"\",+NETWORKDAYS($E$1,B4-1,feriados!$A$2:$A$937))","v":36},2023,4.5599999999999996,4.6109,8,3.5,null,"2024-01-01",{"$f":"IF(J4=\"\",\"\",NETWORKDAYS($E$1,J4-1,feriados!$A$2:$A$937))","v":37},{"$f":"IF(J4=\"\",\"\",c_spline('Curvas TPF Anbima'!$A$7:$A$74,'Curvas TPF Anbima'!$D$7:$D$74,K4))","v":3.9142593562386518},{"$f":"IF(J4=\"\",\"\",VLOOKUP(K4,$V:$Y,4,FALSE))","v":4.6109000000000844},{"$f":"IF(J4=\"\",\"\",VLOOKUP(K4,$AB:$AE,4,FALSE))","v":7.9999999999991411},{"$f":"IF(J4=\"\",\"\",VLOOKUP(K4,$AH:$AK,4,FALSE))","v":3.4999999999971942},{"$f":"IF(J4=\"\",\"\",((1+L4/100)^($K4/252)-1)*100)","v":0.56534202981877169},{"$f":"IF(J4=\"\",\"\",((1+M4/100)^($K4/252)-1)*100)","v":0.66404825020094371},{"$f":"IF(J4=\"\",\"\",((1+N4/100)^($K4/252)-1)*100)","v":1.1363919698182956},{"$f":"IF(J4=\"\",\"\",((1+O4/100)^($K4/252)-1)*100)","v":0.50637809499791686},null,{"$f":"+E1","v":"2023-11-07"},1,{"$f":"IF(U4=\"\",\"\",(VLOOKUP(YEAR(U4),$D$3:$H$100,3,FALSE)))","v":4.6109},1000,{"$f":"+F4","v":4.6109},null,{"$f":"+U4","v":"2023-11-07"},1,{"$f":"IF(AA4=\"\",\"\",(VLOOKUP(YEAR(AA4),$D$3:$H$50,4,FALSE)))","v":8},1000,{"$f":"+G4","v":8},null,{"$f":"+AA4","v":"2023-11-07"},1,{"$f":"IF(AG4=\"\",\"\",(VLOOKUP(YEAR(AG4),$D$3:$H$50,5,FALSE)))","v":3.5},1000,{"$f":"+H4","v":3.5}]
[{"$f":"IF(B5=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D5-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":"2023-12-29"},{"$f":"IF(D5=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D5),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":"2024-12-31"},{"$f":"IF(B5=\"\",\"\",+NETWORKDAYS($E$1,B5-1,feriados!$A$2:$A$937))","v":290},2024,{"$f":"IF(D5=\"\",\"\",IF(VLOOKUP(C5,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E4,VLOOKUP(C5,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":4.5599999999999996},3.9315000000000002,7,4,null,"2025-01-01",{"$f":"IF(J5=\"\",\"\",NETWORKDAYS($E$1,J5-1,feriados!$A$2:$A$937))","v":291},{"$f":"IF(J5=\"\",\"\",c_spline('Curvas TPF Anbima'!$A$7:$A$74,'Curvas TPF Anbima'!$D$7:$D$74,K5))","v":4.1515318380679513},{"$f":"IF(J5=\"\",\"\",VLOOKUP(K5,$V:$Y,4,FALSE))","v":4.0155988499086304},{"$f":"IF(J5=\"\",\"\",VLOOKUP(K5,$AB:$AE,4,FALSE))","v":7.1236328069200106},{"$f":"IF(J5=\"\",\"\",VLOOKUP(K5,$AH:$AK,4,FALSE))","v":3.9377999579242928},{"$f":"IF(J5=\"\",\"\",((1+L5/100)^($K5/252)-1)*100)","v":4.8092548432545401},{"$f":"IF(J5=\"\",\"\",((1+M5/100)^($K5/252)-1)*100)","v":4.6513092896697472},{"$f":"IF(J5=\"\",\"\",((1+N5/100)^($K5/252)-1)*100)","v":8.2705634545064299},{"$f":"IF(J5=\"\",\"\",((1+O5/100)^($K5/252)-1)*100)","v":4.5609262567602782},null,{"$f":"IF(U4=\"\",\"\",IF(WORKDAY(U4,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-08"},{"$f":"IF(U5=\"\",\"\",+V4+1)","v":2},{"$f":"IF(U5=\"\",\"\",(VLOOKUP(YEAR(U5),$D$3:$H$100,3,FALSE)))","v":4.6109},{"$f":"IF(U5=\"\",\"\",(1+W5/100)^(1/252)*X4)","v":1000.1788952328383},{"$f":"IF(U5=\"\",\"\",((X5/$X$4)^(252/V4)-1)*100)","v":4.61090000000004},null,{"$f":"IF(AA4=\"\",\"\",IF(WORKDAY(AA4,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-08"},{"$f":"IF(AA5=\"\",\"\",+AB4+1)","v":2},{"$f":"IF(AA5=\"\",\"\",(VLOOKUP(YEAR(AA5),$D$3:$H$100,4,FALSE)))","v":8},{"$f":"IF(AA5=\"\",\"\",(1+AC5/100)^(1/252)*AD4)","v":1000.3054475965095},{"$f":"IF(AA5=\"\",\"\",((AD5/$X$4)^(252/AB4)-1)*100)","v":8.0000000000001403},null,{"$f":"IF(AG4=\"\",\"\",IF(WORKDAY(AG4,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-08"},{"$f":"IF(AG5=\"\",\"\",+AH4+1)","v":2},{"$f":"IF(AG5=\"\",\"\",(VLOOKUP(YEAR(AG5),$D$3:$H$100,5,FALSE)))","v":3.5},{"$f":"IF(AG5=\"\",\"\",(1+AI5/100)^(1/252)*AJ4)","v":1000.1365229164898},{"$f":"IF(AG5=\"\",\"\",((AJ5/$X$4)^(252/AH4)-1)*100)","v":3.4999999999980602}]
[{"$f":"IF(B6=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D6-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":"2024-12-31"},{"$f":"IF(D6=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D6),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":"2025-12-31"},{"$f":"IF(B6=\"\",\"\",+NETWORKDAYS($E$1,B6-1,feriados!$A$2:$A$937))","v":543},2025,{"$f":"IF(D6=\"\",\"\",IF(VLOOKUP(C6,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E5,VLOOKUP(C6,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":4.5599999999999996},3.5,7,3.5,null,"2026-01-01",{"$f":"IF(J6=\"\",\"\",NETWORKDAYS($E$1,J6-1,feriados!$A$2:$A$937))","v":544},{"$f":"IF(J6=\"\",\"\",c_spline('Curvas TPF Anbima'!$A$7:$A$74,'Curvas TPF Anbima'!$D$7:$D$74,K6))","v":4.3984944486239135},{"$f":"IF(J6=\"\",\"\",VLOOKUP(K6,$V:$Y,4,FALSE))","v":3.7750470691118698},7.0660108074585004,3.7335858811994083,{"$f":"IF(J6=\"\",\"\",((1+L6/100)^($K6/252)-1)*100)","v":9.7376890781645908},8.3278971711044036,15.880363705912458,8.234488555272268,null,{"$f":"IF(U5=\"\",\"\",IF(WORKDAY(U5,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-09"},{"$f":"IF(U6=\"\",\"\",+V5+1)","v":3},4.6109,{"$f":"IF(U6=\"\",\"\",(1+W6/100)^(1/252)*X5)","v":1000.357822469181},4.61090000000004,null,{"$f":"IF(AA5=\"\",\"\",IF(WORKDAY(AA5,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-09"},{"$f":"IF(AA6=\"\",\"\",+AB5+1)","v":3},{"$f":"IF(AA6=\"\",\"\",(VLOOKUP(YEAR(AA6),$D$3:$H$100,4,FALSE)))","v":8},{"$f":"IF(AA6=\"\",\"\",(1+AC6/100)^(1/252)*AD5)","v":1000.6109884912531},8.0000000000001403,null,{"$f":"IF(AG5=\"\",\"\",IF(WORKDAY(AG5,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-09"},{"$f":"IF(AG6=\"\",\"\",+AH5+1)","v":3},{"$f":"IF(AG6=\"\",\"\",(VLOOKUP(YEAR(AG6),$D$3:$H$100,5,FALSE)))","v":3.5},{"$f":"IF(AG6=\"\",\"\",(1+AI6/100)^(1/252)*AJ5)","v":1000.2730644714862},3.4999999999980602]
[{"$f":"IF(B7=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D7-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":"2025-12-31"},{"$f":"IF(D7=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D7),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":"2026-12-31"},{"$f":"IF(B7=\"\",\"\",+NETWORKDAYS($E$1,B7-1,feriados!$A$2:$A$937))","v":793},2026,{"$f":"IF(D7=\"\",\"\",IF(VLOOKUP(C7,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E6,VLOOKUP(C7,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":4.5599999999999996},3.5,6,3,null,null,{"$f":"IF(J7=\"\",\"\",NETWORKDAYS($E$1,J7-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(J7=\"\",\"\",c_spline('Curvas TPF Anbima'!$A$7:$A$74,'Curvas TPF Anbima'!$D$7:$D$74,K7))","v":""},"","","",{"$f":"IF(J7=\"\",\"\",((1+L7/100)^($K7/252)-1)*100)","v":""},"","","",null,{"$f":"IF(U6=\"\",\"\",IF(WORKDAY(U6,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-10"},4,4.6109,1000.5367817147533,4.6109000000001732,null,{"$f":"IF(AA6=\"\",\"\",IF(WORKDAY(AA6,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-10"},4,8,1000.9166227127287,7.9999999999999405,null,{"$f":"IF(AG6=\"\",\"\",IF(WORKDAY(AG6,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-10"},4,3.5,1000.4096246675341,3.4999999999958398]
[{"$f":"IF(B8=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D8-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":"2026-12-31"},{"$f":"IF(D8=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D8),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":"2027-12-31"},{"$f":"IF(B8=\"\",\"\",+NETWORKDAYS($E$1,B8-1,feriados!$A$2:$A$937))","v":1044},2027,{"$f":"IF(D8=\"\",\"\",IF(VLOOKUP(C8,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E7,VLOOKUP(C8,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":4.5599999999999996},3.5,6,3,null,null,{"$f":"IF(J8=\"\",\"\",NETWORKDAYS($E$1,J8-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(J8=\"\",\"\",c_spline('Curvas TPF Anbima'!$A$7:$A$74,'Curvas TPF Anbima'!$D$7:$D$74,K8))","v":""},"","","","","","","",null,{"$f":"IF(U7=\"\",\"\",IF(WORKDAY(U7,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-13"},5,4.6109,1000.7157729752814,4.61090000000004,null,{"$f":"IF(AA7=\"\",\"\",IF(WORKDAY(AA7,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-13"},5,8,1001.2223502894426,8.0000000000001403,null,{"$f":"IF(AG7=\"\",\"\",IF(WORKDAY(AG7,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-13"},5,3.5,1000.5462035071782,3.4999999999966169]
[{"$f":"IF(B9=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D9-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D9=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D9),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(B9=\"\",\"\",+NETWORKDAYS($E$1,B9-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D9=\"\",\"\",IF(VLOOKUP(C9,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E8,VLOOKUP(C9,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,{"$f":"IF(J9=\"\",\"\",NETWORKDAYS($E$1,J9-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(J9=\"\",\"\",c_spline('Curvas TPF Anbima'!$A$7:$A$74,'Curvas TPF Anbima'!$D$7:$D$74,K9))","v":""},"","","","","","","",null,{"$f":"IF(U8=\"\",\"\",IF(WORKDAY(U8,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-14"},6,4.6109,1000.8947962564928,4.6108999999997513,null,{"$f":"IF(AA8=\"\",\"\",IF(WORKDAY(AA8,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-14"},6,8,1001.52817124991,7.9999999999996296,null,{"$f":"IF(AG8=\"\",\"\",IF(WORKDAY(AG8,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-14"},6,3.5,1000.6828009929638,3.4999999999969944]
[{"$f":"IF(B10=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D10-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D10=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D10),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(B10=\"\",\"\",+NETWORKDAYS($E$1,B10-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D10=\"\",\"\",IF(VLOOKUP(C10,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E9,VLOOKUP(C10,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,{"$f":"IF(J10=\"\",\"\",NETWORKDAYS($E$1,J10-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(J10=\"\",\"\",c_spline('Curvas TPF Anbima'!$A$7:$A$74,'Curvas TPF Anbima'!$D$7:$D$74,K10))","v":""},"","","","","","","",null,{"$f":"IF(U9=\"\",\"\",IF(WORKDAY(U9,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-16"},7,4.6109,1001.0738515641158,4.6109000000001732,null,{"$f":"IF(AA9=\"\",\"\",IF(WORKDAY(AA9,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-16"},7,8,1001.8340856226547,7.9999999999988303,null,{"$f":"IF(AG9=\"\",\"\",IF(WORKDAY(AG9,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-16"},7,3.5,1000.8194171274366,3.4999999999977494]
[{"$f":"IF(B11=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D11-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D11=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D11),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(B11=\"\",\"\",+NETWORKDAYS($E$1,B11-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D11=\"\",\"\",IF(VLOOKUP(C11,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E10,VLOOKUP(C11,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,{"$f":"IF(J11=\"\",\"\",NETWORKDAYS($E$1,J11-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(J11=\"\",\"\",c_spline('Curvas TPF Anbima'!$A$7:$A$74,'Curvas TPF Anbima'!$D$7:$D$74,K11))","v":""},"","","","","","","",null,{"$f":"IF(U10=\"\",\"\",IF(WORKDAY(U10,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-17"},8,4.6109,1001.2529389038797,4.6109000000007283,null,{"$f":"IF(AA10=\"\",\"\",IF(WORKDAY(AA10,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-17"},8,8,1002.1400934362093,7.9999999999991189,null,{"$f":"IF(AG10=\"\",\"\",IF(WORKDAY(AG10,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-17"},8,3.5,1000.9560519131425,3.4999999999969278]
[{"$f":"IF(B12=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D12-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D12=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D12),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(B12=\"\",\"\",+NETWORKDAYS($E$1,B12-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D12=\"\",\"\",IF(VLOOKUP(C12,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E11,VLOOKUP(C12,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,{"$f":"IF(J12=\"\",\"\",NETWORKDAYS($E$1,J12-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(J12=\"\",\"\",c_spline('Curvas TPF Anbima'!$A$7:$A$74,'Curvas TPF Anbima'!$D$7:$D$74,K12))","v":""},"","","","","","","",null,{"$f":"IF(U11=\"\",\"\",IF(WORKDAY(U11,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-20"},9,4.6109,1001.432058281515,4.6109000000006173,null,{"$f":"IF(AA11=\"\",\"\",IF(WORKDAY(AA11,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-20"},9,8,1002.4461947191152,7.9999999999995408,null,{"$f":"IF(AG11=\"\",\"\",IF(WORKDAY(AG11,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-20"},9,3.5,1001.0927053526277,3.4999999999971498]
[{"$f":"IF(B13=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D13-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D13=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D13),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(B13=\"\",\"\",+NETWORKDAYS($E$1,B13-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D13=\"\",\"\",IF(VLOOKUP(C13,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E12,VLOOKUP(C13,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,{"$f":"IF(J13=\"\",\"\",NETWORKDAYS($E$1,J13-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(J13=\"\",\"\",c_spline('Curvas TPF Anbima'!$A$7:$A$74,'Curvas TPF Anbima'!$D$7:$D$74,K13))","v":""},"","","","","","","",null,{"$f":"IF(U12=\"\",\"\",IF(WORKDAY(U12,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-21"},10,4.6109,1001.6112097027529,4.610900000000262,null,{"$f":"IF(AA12=\"\",\"\",IF(WORKDAY(AA12,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-21"},10,8,1002.7523894999222,7.9999999999996518,null,{"$f":"IF(AG12=\"\",\"\",IF(WORKDAY(AG12,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-21"},10,3.5,1001.2293774484391,3.4999999999968834]
[{"$f":"IF(B14=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D14-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D14=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D14),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(B14=\"\",\"\",+NETWORKDAYS($E$1,B14-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D14=\"\",\"\",IF(VLOOKUP(C14,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E13,VLOOKUP(C14,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,{"$f":"IF(J14=\"\",\"\",NETWORKDAYS($E$1,J14-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(J14=\"\",\"\",c_spline('Curvas TPF Anbima'!$A$7:$A$74,'Curvas TPF Anbima'!$D$7:$D$74,K14))","v":""},"","","","","","","",null,{"$f":"IF(U13=\"\",\"\",IF(WORKDAY(U13,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-22"},11,4.6109,1001.7903931733262,4.6108999999999067,null,{"$f":"IF(AA13=\"\",\"\",IF(WORKDAY(AA13,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-22"},11,8,1003.058677807189,7.9999999999995852,null,{"$f":"IF(AG13=\"\",\"\",IF(WORKDAY(AG13,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-22"},11,3.5,1001.3660682031236,3.4999999999969278]
[{"$f":"IF(B15=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D15-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D15=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D15),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(B15=\"\",\"\",+NETWORKDAYS($E$1,B15-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D15=\"\",\"\",IF(VLOOKUP(C15,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E14,VLOOKUP(C15,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,{"$f":"IF(J15=\"\",\"\",NETWORKDAYS($E$1,J15-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(J15=\"\",\"\",c_spline('Curvas TPF Anbima'!$A$7:$A$74,'Curvas TPF Anbima'!$D$7:$D$74,K15))","v":""},"","","","","","","",null,{"$f":"IF(U14=\"\",\"\",IF(WORKDAY(U14,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-23"},12,4.6109,1001.969608698968,4.6108999999999289,null,{"$f":"IF(AA14=\"\",\"\",IF(WORKDAY(AA14,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-23"},12,8,1003.3650596694831,7.9999999999996296,null,{"$f":"IF(AG14=\"\",\"\",IF(WORKDAY(AG14,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-23"},12,3.5,1001.5027776192286,3.499999999997172]
[{"$f":"IF(B16=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D16-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D16=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D16),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(B16=\"\",\"\",+NETWORKDAYS($E$1,B16-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D16=\"\",\"\",IF(VLOOKUP(C16,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E15,VLOOKUP(C16,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,{"$f":"IF(J16=\"\",\"\",NETWORKDAYS($E$1,J16-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(J16=\"\",\"\",c_spline('Curvas TPF Anbima'!$A$7:$A$74,'Curvas TPF Anbima'!$D$7:$D$74,K16))","v":""},"","","","","","","",null,{"$f":"IF(U15=\"\",\"\",IF(WORKDAY(U15,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-24"},13,4.6109,1002.1488562854132,4.6109000000001732,null,{"$f":"IF(AA15=\"\",\"\",IF(WORKDAY(AA15,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-24"},13,8,1003.6715351153807,7.9999999999993188,null,{"$f":"IF(AG15=\"\",\"\",IF(WORKDAY(AG15,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-24"},13,3.5,1001.6395056993018,3.4999999999968168]
[{"$f":"IF(B17=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D17-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D17=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D17),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(B17=\"\",\"\",+NETWORKDAYS($E$1,B17-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D17=\"\",\"\",IF(VLOOKUP(C17,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E16,VLOOKUP(C17,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,{"$f":"IF(J17=\"\",\"\",NETWORKDAYS($E$1,J17-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(J17=\"\",\"\",c_spline('Curvas TPF Anbima'!$A$7:$A$74,'Curvas TPF Anbima'!$D$7:$D$74,K17))","v":""},"","","","","","","",null,{"$f":"IF(U16=\"\",\"\",IF(WORKDAY(U16,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-27"},14,4.6109,1002.3281359383971,4.6109000000002398,null,{"$f":"IF(AA16=\"\",\"\",IF(WORKDAY(AA16,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-27"},14,8,1003.9781041734666,7.999999999999341,null,{"$f":"IF(AG16=\"\",\"\",IF(WORKDAY(AG16,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-27"},14,3.5,1001.7762524458913,3.4999999999970388]
[{"$f":"IF(B18=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D18-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D18=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D18),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(B18=\"\",\"\",+NETWORKDAYS($E$1,B18-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D18=\"\",\"\",IF(VLOOKUP(C18,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E17,VLOOKUP(C18,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,{"$f":"IF(J18=\"\",\"\",NETWORKDAYS($E$1,J18-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(J18=\"\",\"\",c_spline('Curvas TPF Anbima'!$A$7:$A$74,'Curvas TPF Anbima'!$D$7:$D$74,K18))","v":""},"","","","","","","",null,{"$f":"IF(U17=\"\",\"\",IF(WORKDAY(U17,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-28"},15,4.6109,1002.5074476636562,4.6109000000003064,null,{"$f":"IF(AA17=\"\",\"\",IF(WORKDAY(AA17,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-28"},15,8,1004.2847668723344,7.9999999999995408,null,{"$f":"IF(AG17=\"\",\"\",IF(WORKDAY(AG17,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-28"},15,3.5,1001.9130178615454,3.4999999999969278]
[{"$f":"IF(B19=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D19-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D19=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D19),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(B19=\"\",\"\",+NETWORKDAYS($E$1,B19-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D19=\"\",\"\",IF(VLOOKUP(C19,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E18,VLOOKUP(C19,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,{"$f":"IF(J19=\"\",\"\",NETWORKDAYS($E$1,J19-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(J19=\"\",\"\",c_spline('Curvas TPF Anbima'!$A$7:$A$74,'Curvas TPF Anbima'!$D$7:$D$74,K19))","v":""},"","","","","","","",null,{"$f":"IF(U18=\"\",\"\",IF(WORKDAY(U18,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-29"},16,4.6109,1002.6867914669282,4.6109000000003286,null,{"$f":"IF(AA18=\"\",\"\",IF(WORKDAY(AA18,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-29"},16,8,1004.5915232405866,7.999999999999452,null,{"$f":"IF(AG18=\"\",\"\",IF(WORKDAY(AG18,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-29"},16,3.5,1002.049801948813,3.4999999999968612]
[{"$f":"IF(B20=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D20-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D20=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D20),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(B20=\"\",\"\",+NETWORKDAYS($E$1,B20-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D20=\"\",\"\",IF(VLOOKUP(C20,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E19,VLOOKUP(C20,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,{"$f":"IF(J20=\"\",\"\",NETWORKDAYS($E$1,J20-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(J20=\"\",\"\",c_spline('Curvas TPF Anbima'!$A$7:$A$74,'Curvas TPF Anbima'!$D$7:$D$74,K20))","v":""},"","","","","","","",null,{"$f":"IF(U19=\"\",\"\",IF(WORKDAY(U19,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-30"},17,4.6109,1002.8661673539516,4.6109000000004174,null,{"$f":"IF(AA19=\"\",\"\",IF(WORKDAY(AA19,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-30"},17,8,1004.8983733068342,7.9999999999993854,null,{"$f":"IF(AG19=\"\",\"\",IF(WORKDAY(AG19,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19,1,feriados!$A$2:$A$937),\"\"))","v":"2023-11-30"},17,3.5,1002.186604710243,3.4999999999969722]
[{"$f":"IF(B21=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D21-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D21=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D21),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(B21=\"\",\"\",+NETWORKDAYS($E$1,B21-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D21=\"\",\"\",IF(VLOOKUP(C21,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E20,VLOOKUP(C21,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,{"$f":"IF(J21=\"\",\"\",NETWORKDAYS($E$1,J21-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(J21=\"\",\"\",c_spline('Curvas TPF Anbima'!$A$7:$A$74,'Curvas TPF Anbima'!$D$7:$D$74,K21))","v":""},"","","","","","","",null,{"$f":"IF(U20=\"\",\"\",IF(WORKDAY(U20,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-01"},18,4.6109,1003.045575330466,4.6109000000004619,null,{"$f":"IF(AA20=\"\",\"\",IF(WORKDAY(AA20,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-01"},18,8,1005.2053170996969,7.9999999999991633,null,{"$f":"IF(AG20=\"\",\"\",IF(WORKDAY(AG20,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-01"},18,3.5,1002.3234261483851,3.4999999999970388]
[{"$f":"IF(B22=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D22-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D22=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D22),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(B22=\"\",\"\",+NETWORKDAYS($E$1,B22-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D22=\"\",\"\",IF(VLOOKUP(C22,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E21,VLOOKUP(C22,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,{"$f":"IF(J22=\"\",\"\",NETWORKDAYS($E$1,J22-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(J22=\"\",\"\",c_spline('Curvas TPF Anbima'!$A$7:$A$78,'Curvas TPF Anbima'!$D$7:$D$78,K22))","v":""},"","","","","","","",null,{"$f":"IF(U21=\"\",\"\",IF(WORKDAY(U21,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-04"},19,4.6109,1003.2250154022122,4.610900000000262,null,{"$f":"IF(AA21=\"\",\"\",IF(WORKDAY(AA21,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-04"},19,8,1005.5123546478035,7.999999999999341,null,{"$f":"IF(AG21=\"\",\"\",IF(WORKDAY(AG21,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-04"},19,3.5,1002.460266265789,3.4999999999968834]
[{"$f":"IF(B23=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D23-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D23=\"\",\"\",IF(F23=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D23),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B23=\"\",\"\",+NETWORKDAYS($E$1,B23-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D23=\"\",\"\",IF(VLOOKUP(C23,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E22,VLOOKUP(C23,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,{"$f":"IF(J23=\"\",\"\",NETWORKDAYS($E$1,J23-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(J23=\"\",\"\",c_spline('Curvas TPF Anbima'!$A$7:$A$78,'Curvas TPF Anbima'!$D$7:$D$78,K23))","v":""},"","","","","","","",null,{"$f":"IF(U22=\"\",\"\",IF(WORKDAY(U22,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U22,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-05"},20,4.6109,1003.4044875749317,4.6109000000001732,null,{"$f":"IF(AA22=\"\",\"\",IF(WORKDAY(AA22,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA22,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-05"},20,8,1005.8194859797911,7.9999999999991411,null,{"$f":"IF(AG22=\"\",\"\",IF(WORKDAY(AG22,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG22,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-05"},20,3.5,1002.5971250650047,3.499999999997172]
[{"$f":"IF(B24=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D24-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D24=\"\",\"\",IF(F24=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D24),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B24=\"\",\"\",+NETWORKDAYS($E$1,B24-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D24=\"\",\"\",IF(VLOOKUP(C24,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E23,VLOOKUP(C24,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,{"$f":"IF(J24=\"\",\"\",NETWORKDAYS($E$1,J24-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(J24=\"\",\"\",c_spline('Curvas TPF Anbima'!$A$7:$A$78,'Curvas TPF Anbima'!$D$7:$D$78,K24))","v":""},"","","","","","","",null,{"$f":"IF(U23=\"\",\"\",IF(WORKDAY(U23,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U23,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-06"},21,4.6109,1003.5839918543675,4.6109000000001288,null,{"$f":"IF(AA23=\"\",\"\",IF(WORKDAY(AA23,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA23,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-06"},21,8,1006.126711124306,7.9999999999991633,null,{"$f":"IF(AG23=\"\",\"\",IF(WORKDAY(AG23,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG23,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-06"},21,3.5,1002.7340025485828,3.4999999999968834]
[{"$f":"IF(B25=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D25-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D25=\"\",\"\",IF(F25=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D25),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B25=\"\",\"\",+NETWORKDAYS($E$1,B25-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D25=\"\",\"\",IF(VLOOKUP(C25,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E24,VLOOKUP(C25,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,{"$f":"IF(J25=\"\",\"\",NETWORKDAYS($E$1,J25-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(J25=\"\",\"\",c_spline('Curvas TPF Anbima'!$A$7:$A$78,'Curvas TPF Anbima'!$D$7:$D$78,K25))","v":""},"","","","","","","",null,{"$f":"IF(U24=\"\",\"\",IF(WORKDAY(U24,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U24,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-07"},22,4.6109,1003.763528246263,4.610900000000262,null,{"$f":"IF(AA24=\"\",\"\",IF(WORKDAY(AA24,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA24,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-07"},22,8,1006.4340301100028,7.9999999999991411,null,{"$f":"IF(AG24=\"\",\"\",IF(WORKDAY(AG24,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG24,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-07"},22,3.5,1002.8708987190743,3.4999999999969944]
[{"$f":"IF(B26=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D26-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D26=\"\",\"\",IF(F26=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D26),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B26=\"\",\"\",+NETWORKDAYS($E$1,B26-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D26=\"\",\"\",IF(VLOOKUP(C26,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E25,VLOOKUP(C26,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U25=\"\",\"\",IF(WORKDAY(U25,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U25,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-08"},23,4.6109,1003.9430967563633,4.6109000000000622,null,{"$f":"IF(AA25=\"\",\"\",IF(WORKDAY(AA25,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA25,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-08"},23,8,1006.7414429655452,7.9999999999992299,null,{"$f":"IF(AG25=\"\",\"\",IF(WORKDAY(AG25,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG25,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-08"},23,3.5,1003.0078135790301,3.499999999997061]
[{"$f":"IF(B27=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D27-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D27=\"\",\"\",IF(F27=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D27),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B27=\"\",\"\",+NETWORKDAYS($E$1,B27-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D27=\"\",\"\",IF(VLOOKUP(C27,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E26,VLOOKUP(C27,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U26=\"\",\"\",IF(WORKDAY(U26,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U26,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-11"},24,4.6109,1004.1226973904139,4.6109000000000622,null,{"$f":"IF(AA26=\"\",\"\",IF(WORKDAY(AA26,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA26,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-11"},24,8,1007.0489497196054,7.9999999999990745,null,{"$f":"IF(AG26=\"\",\"\",IF(WORKDAY(AG26,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG26,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-11"},24,3.5,1003.144747131002,3.499999999997061]
[{"$f":"IF(B28=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D28-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D28=\"\",\"\",IF(F28=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D28),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B28=\"\",\"\",+NETWORKDAYS($E$1,B28-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D28=\"\",\"\",IF(VLOOKUP(C28,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E27,VLOOKUP(C28,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U27=\"\",\"\",IF(WORKDAY(U27,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U27,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-12"},25,4.6109,1004.3023301541618,4.6109000000001732,null,{"$f":"IF(AA27=\"\",\"\",IF(WORKDAY(AA27,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA27,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-12"},25,8,1007.3565504008645,7.9999999999991411,null,{"$f":"IF(AG27=\"\",\"\",IF(WORKDAY(AG27,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG27,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-12"},25,3.5,1003.2816993775417,3.4999999999970832]
[{"$f":"IF(B29=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D29-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D29=\"\",\"\",IF(F29=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D29),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B29=\"\",\"\",+NETWORKDAYS($E$1,B29-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D29=\"\",\"\",IF(VLOOKUP(C29,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E28,VLOOKUP(C29,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U28=\"\",\"\",IF(WORKDAY(U28,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U28,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-13"},26,4.6109,1004.4819950533548,4.6109000000001288,null,{"$f":"IF(AA28=\"\",\"\",IF(WORKDAY(AA28,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA28,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-13"},26,8,1007.6642450380125,7.9999999999990301,null,{"$f":"IF(AG28=\"\",\"\",IF(WORKDAY(AG28,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG28,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-13"},26,3.5,1003.4186703212016,3.4999999999970388]
[{"$f":"IF(B30=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D30-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D30=\"\",\"\",IF(F30=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D30),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B30=\"\",\"\",+NETWORKDAYS($E$1,B30-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D30=\"\",\"\",IF(VLOOKUP(C30,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E29,VLOOKUP(C30,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U29=\"\",\"\",IF(WORKDAY(U29,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U29,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-14"},27,4.6109,1004.6616920937417,4.6109000000000622,null,{"$f":"IF(AA29=\"\",\"\",IF(WORKDAY(AA29,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA29,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-14"},27,8,1007.9720336597478,7.9999999999990079,null,{"$f":"IF(AG29=\"\",\"\",IF(WORKDAY(AG29,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG29,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-14"},27,3.5,1003.5556599645341,3.4999999999970166]
[{"$f":"IF(B31=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D31-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D31=\"\",\"\",IF(F31=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D31),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B31=\"\",\"\",+NETWORKDAYS($E$1,B31-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D31=\"\",\"\",IF(VLOOKUP(C31,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E30,VLOOKUP(C31,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U30=\"\",\"\",IF(WORKDAY(U30,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U30,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-15"},28,4.6109,1004.8414212810726,4.6109000000001066,null,{"$f":"IF(AA30=\"\",\"\",IF(WORKDAY(AA30,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA30,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-15"},28,8,1008.2799162947779,7.9999999999991855,null,{"$f":"IF(AG30=\"\",\"\",IF(WORKDAY(AG30,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG30,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-15"},28,3.5,1003.6926683100924,3.4999999999971054]
[{"$f":"IF(B32=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D32-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D32=\"\",\"\",IF(F32=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D32),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B32=\"\",\"\",+NETWORKDAYS($E$1,B32-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D32=\"\",\"\",IF(VLOOKUP(C32,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E31,VLOOKUP(C32,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U31=\"\",\"\",IF(WORKDAY(U31,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U31,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-18"},29,4.6109,1005.0211826210982,4.6109000000001066,null,{"$f":"IF(AA31=\"\",\"\",IF(WORKDAY(AA31,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA31,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-18"},29,8,1008.5878929718189,7.9999999999991189,null,{"$f":"IF(AG31=\"\",\"\",IF(WORKDAY(AG31,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG31,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-18"},29,3.5,1003.8296953604295,3.4999999999971276]
[{"$f":"IF(B33=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D33-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D33=\"\",\"\",IF(F33=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D33),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B33=\"\",\"\",+NETWORKDAYS($E$1,B33-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D33=\"\",\"\",IF(VLOOKUP(C33,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E32,VLOOKUP(C33,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U32=\"\",\"\",IF(WORKDAY(U32,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U32,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-19"},30,4.6109,1005.2009761195707,4.61090000000004,null,{"$f":"IF(AA32=\"\",\"\",IF(WORKDAY(AA32,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA32,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-19"},30,8,1008.8959637195956,7.9999999999990967,null,{"$f":"IF(AG32=\"\",\"\",IF(WORKDAY(AG32,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG32,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-19"},30,3.5,1003.9667411180991,3.49999999999695]
[{"$f":"IF(B34=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D34-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D34=\"\",\"\",IF(F34=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D34),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B34=\"\",\"\",+NETWORKDAYS($E$1,B34-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D34=\"\",\"\",IF(VLOOKUP(C34,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E33,VLOOKUP(C34,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U33=\"\",\"\",IF(WORKDAY(U33,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U33,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-20"},31,4.6109,1005.3808017822429,4.6109000000001954,null,{"$f":"IF(AA33=\"\",\"\",IF(WORKDAY(AA33,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA33,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-20"},31,8,1009.2041285668417,7.9999999999991633,null,{"$f":"IF(AG33=\"\",\"\",IF(WORKDAY(AG33,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG33,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-20"},31,3.5,1004.1038055856553,3.4999999999969944]
[{"$f":"IF(B35=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D35-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D35=\"\",\"\",IF(F35=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D35),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B35=\"\",\"\",+NETWORKDAYS($E$1,B35-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D35=\"\",\"\",IF(VLOOKUP(C35,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E34,VLOOKUP(C35,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U34=\"\",\"\",IF(WORKDAY(U34,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U34,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-21"},32,4.6109,1005.5606596148689,4.6109000000001732,null,{"$f":"IF(AA34=\"\",\"\",IF(WORKDAY(AA34,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA34,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-21"},32,8,1009.5123875422998,7.9999999999990079,null,{"$f":"IF(AG34=\"\",\"\",IF(WORKDAY(AG34,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG34,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-21"},32,3.5,1004.2408887656524,3.4999999999970832]
[{"$f":"IF(B36=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D36-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D36=\"\",\"\",IF(F36=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D36),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B36=\"\",\"\",+NETWORKDAYS($E$1,B36-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D36=\"\",\"\",IF(VLOOKUP(C36,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E35,VLOOKUP(C36,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U35=\"\",\"\",IF(WORKDAY(U35,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U35,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-22"},33,4.6109,1005.7405496232037,4.6109000000000844,null,{"$f":"IF(AA35=\"\",\"\",IF(WORKDAY(AA35,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA35,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-22"},33,8,1009.8207406747212,7.9999999999990301,null,{"$f":"IF(AG35=\"\",\"\",IF(WORKDAY(AG35,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG35,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-22"},33,3.5,1004.377990660645,3.4999999999970166]
[{"$f":"IF(B37=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D37-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D37=\"\",\"\",IF(F37=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D37),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B37=\"\",\"\",+NETWORKDAYS($E$1,B37-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D37=\"\",\"\",IF(VLOOKUP(C37,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E36,VLOOKUP(C37,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U36=\"\",\"\",IF(WORKDAY(U36,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U36,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-26"},34,4.6109,1005.9204718130035,4.6109000000000844,null,{"$f":"IF(AA36=\"\",\"\",IF(WORKDAY(AA36,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA36,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-26"},34,8,1010.1291879928656,7.9999999999990745,null,{"$f":"IF(AG36=\"\",\"\",IF(WORKDAY(AG36,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG36,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-26"},34,3.5,1004.5151112731882,3.4999999999969944]
[{"$f":"IF(B38=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D38-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D38=\"\",\"\",IF(F38=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D38),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B38=\"\",\"\",+NETWORKDAYS($E$1,B38-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D38=\"\",\"\",IF(VLOOKUP(C38,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E37,VLOOKUP(C38,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U37=\"\",\"\",IF(WORKDAY(U37,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U37,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-27"},35,4.6109,1006.1004261900252,4.6109000000000622,null,{"$f":"IF(AA37=\"\",\"\",IF(WORKDAY(AA37,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA37,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-27"},35,8,1010.437729525502,7.9999999999991189,null,{"$f":"IF(AG37=\"\",\"\",IF(WORKDAY(AG37,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG37,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-27"},35,3.5,1004.6522506058373,3.4999999999971054]
[{"$f":"IF(B39=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D39-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D39=\"\",\"\",IF(F39=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D39),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B39=\"\",\"\",+NETWORKDAYS($E$1,B39-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D39=\"\",\"\",IF(VLOOKUP(C39,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E38,VLOOKUP(C39,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U38=\"\",\"\",IF(WORKDAY(U38,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U38,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-28"},36,4.6109,1006.2804127600273,4.6109000000001288,null,{"$f":"IF(AA38=\"\",\"\",IF(WORKDAY(AA38,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA38,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-28"},36,8,1010.746365301408,7.9999999999990523,null,{"$f":"IF(AG38=\"\",\"\",IF(WORKDAY(AG38,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG38,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-28"},36,3.5,1004.7894086611481,3.499999999997061]
[{"$f":"IF(B40=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D40-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D40=\"\",\"\",IF(F40=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D40),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B40=\"\",\"\",+NETWORKDAYS($E$1,B40-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D40=\"\",\"\",IF(VLOOKUP(C40,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E39,VLOOKUP(C40,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U39=\"\",\"\",IF(WORKDAY(U39,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U39,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-29"},37,4.6109,1006.4604315287686,4.6109000000000844,null,{"$f":"IF(AA39=\"\",\"\",IF(WORKDAY(AA39,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA39,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-29"},37,8,1011.0550953493699,7.9999999999991411,null,{"$f":"IF(AG39=\"\",\"\",IF(WORKDAY(AG39,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG39,1,feriados!$A$2:$A$937),\"\"))","v":"2023-12-29"},37,3.5,1004.9265854416766,3.4999999999971942]
[{"$f":"IF(B41=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D41-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D41=\"\",\"\",IF(F41=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D41),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B41=\"\",\"\",+NETWORKDAYS($E$1,B41-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D41=\"\",\"\",IF(VLOOKUP(C41,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E40,VLOOKUP(C41,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U40=\"\",\"\",IF(WORKDAY(U40,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U40,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-02"},38,3.9315000000000002,1006.6144550925846,4.5924795734527457,null,{"$f":"IF(AA40=\"\",\"\",IF(WORKDAY(AA40,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA40,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-02"},38,7,1011.3265866400041,7.9728504831205749,null,{"$f":"IF(AG40=\"\",\"\",IF(WORKDAY(AG40,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG40,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-02"},38,4,1005.0830021268159,3.5134818549128477]
[{"$f":"IF(B42=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D42-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D42=\"\",\"\",IF(F42=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D42),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B42=\"\",\"\",+NETWORKDAYS($E$1,B42-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D42=\"\",\"\",IF(VLOOKUP(C42,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E41,VLOOKUP(C42,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U41=\"\",\"\",IF(WORKDAY(U41,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U41,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-03"},39,3.9315000000000002,1006.7685022273803,4.5750316350340992,null,{"$f":"IF(AA41=\"\",\"\",IF(WORKDAY(AA41,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA41,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-03"},39,7,1011.5981508322251,7.9471361838160171,null,{"$f":"IF(AG41=\"\",\"\",IF(WORKDAY(AG41,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG41,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-03"},39,4,1005.2394431581909,3.5262557584423426]
[{"$f":"IF(B43=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D43-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D43=\"\",\"\",IF(F43=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D43),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B43=\"\",\"\",+NETWORKDAYS($E$1,B43-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D43=\"\",\"\",IF(VLOOKUP(C43,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E42,VLOOKUP(C43,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U42=\"\",\"\",IF(WORKDAY(U42,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U42,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-04"},40,3.9315000000000002,1006.9225729367625,4.5584811532633829,null,{"$f":"IF(AA42=\"\",\"\",IF(WORKDAY(AA42,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA42,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-04"},40,7,1011.8697879456088,7.9227462275210048,null,{"$f":"IF(AG42=\"\",\"\",IF(WORKDAY(AG42,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG42,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-04"},40,4,1005.3959085395908,3.5383760471502601]
[{"$f":"IF(B44=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D44-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D44=\"\",\"\",IF(F44=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D44),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B44=\"\",\"\",+NETWORKDAYS($E$1,B44-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D44=\"\",\"\",IF(VLOOKUP(C44,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E43,VLOOKUP(C44,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U43=\"\",\"\",IF(WORKDAY(U43,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U43,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-05"},41,3.9315000000000002,1007.0766672243393,4.5427606217590011,null,{"$f":"IF(AA43=\"\",\"\",IF(WORKDAY(AA43,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA43,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-05"},41,7,1012.1414979997361,7.8995808733947959,null,{"$f":"IF(AG43=\"\",\"\",IF(WORKDAY(AG43,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG43,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-05"},41,4,1005.5523982748059,3.5498916357479038]
[{"$f":"IF(B45=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D45-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D45=\"\",\"\",IF(F45=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D45),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B45=\"\",\"\",+NETWORKDAYS($E$1,B45-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D45=\"\",\"\",IF(VLOOKUP(C45,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E44,VLOOKUP(C45,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U44=\"\",\"\",IF(WORKDAY(U44,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U44,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-08"},42,3.9315000000000002,1007.2307850937187,4.5278091389273634,null,{"$f":"IF(AA44=\"\",\"\",IF(WORKDAY(AA44,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA44,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-08"},42,7,1012.4132810141932,7.8775501510286228,null,{"$f":"IF(AG44=\"\",\"\",IF(WORKDAY(AG44,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG44,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-08"},42,4,1005.7089123676268,3.5608466768926705]
[{"$f":"IF(B46=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D46-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D46=\"\",\"\",IF(F46=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D46),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B46=\"\",\"\",+NETWORKDAYS($E$1,B46-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D46=\"\",\"\",IF(VLOOKUP(C46,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E45,VLOOKUP(C46,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U45=\"\",\"\",IF(WORKDAY(U45,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U45,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-09"},43,3.9315000000000002,1007.3849265485097,4.5135716194888653,null,{"$f":"IF(AA45=\"\",\"\",IF(WORKDAY(AA45,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA45,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-09"},43,7,1012.6851370085717,7.8565726926833168,null,{"$f":"IF(AG45=\"\",\"\",IF(WORKDAY(AG45,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG45,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-09"},43,4,1005.8654508218448,3.5712811269253963]
[{"$f":"IF(B47=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D47-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D47=\"\",\"\",IF(F47=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D47),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B47=\"\",\"\",+NETWORKDAYS($E$1,B47-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D47=\"\",\"\",IF(VLOOKUP(C47,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E46,VLOOKUP(C47,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U46=\"\",\"\",IF(WORKDAY(U46,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U46,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-10"},44,3.9315000000000002,1007.5390915923216,4.4999981163242886,null,{"$f":"IF(AA46=\"\",\"\",IF(WORKDAY(AA46,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA46,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-10"},44,7,1012.9570660024683,7.8365747291004428,null,{"$f":"IF(AG46=\"\",\"\",IF(WORKDAY(AG46,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG46,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-10"},44,4,1006.0220136412516,3.5812312328279416]
[{"$f":"IF(B48=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D48-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D48=\"\",\"\",IF(F48=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D48),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B48=\"\",\"\",+NETWORKDAYS($E$1,B48-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D48=\"\",\"\",IF(VLOOKUP(C48,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E47,VLOOKUP(C48,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U47=\"\",\"\",IF(WORKDAY(U47,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U47,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-11"},45,3.9315000000000002,1007.6932802287644,4.487043235040522,null,{"$f":"IF(AA47=\"\",\"\",IF(WORKDAY(AA47,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA47,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-11"},45,7,1013.2290680154852,7.8174892227666382,null,{"$f":"IF(AG47=\"\",\"\",IF(WORKDAY(AG47,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG47,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-11"},45,4,1006.1786008296399,3.5907299529080117]
[{"$f":"IF(B49=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D49-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D49=\"\",\"\",IF(F49=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D49),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B49=\"\",\"\",+NETWORKDAYS($E$1,B49-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D49=\"\",\"\",IF(VLOOKUP(C49,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E48,VLOOKUP(C49,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U48=\"\",\"\",IF(WORKDAY(U48,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U48,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-12"},46,3.9315000000000002,1007.8474924614486,4.4746656267981022,null,{"$f":"IF(AA48=\"\",\"\",IF(WORKDAY(AA48,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA48,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-12"},46,7,1013.5011430672295,7.7992551171698343,null,{"$f":"IF(AG48=\"\",\"\",IF(WORKDAY(AG48,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG48,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-12"},46,4,1006.3352123908026,3.5998073215017135]
[{"$f":"IF(B50=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D50-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D50=\"\",\"\",IF(F50=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D50),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B50=\"\",\"\",+NETWORKDAYS($E$1,B50-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D50=\"\",\"\",IF(VLOOKUP(C50,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E49,VLOOKUP(C50,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U49=\"\",\"\",IF(WORKDAY(U49,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U49,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-15"},47,3.9315000000000002,1008.0017282939853,4.4628275474584145,null,{"$f":"IF(AA49=\"\",\"\",IF(WORKDAY(AA49,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA49,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-15"},47,7,1013.7732911773138,7.7818166843343528,null,{"$f":"IF(AG49=\"\",\"\",IF(WORKDAY(AG49,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG49,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-15"},47,4,1006.4918483285333,3.6084907661957377]
[{"$f":"IF(B51=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D51-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D51=\"\",\"\",IF(F51=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D51),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B51=\"\",\"\",+NETWORKDAYS($E$1,B51-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D51=\"\",\"\",IF(VLOOKUP(C51,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E50,VLOOKUP(C51,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U50=\"\",\"\",IF(WORKDAY(U50,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U50,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-16"},48,3.9315000000000002,1008.1559877299859,4.4514944731512962,null,{"$f":"IF(AA50=\"\",\"\",IF(WORKDAY(AA50,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA50,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-16"},48,7,1014.045512365356,7.7651229559428492,null,{"$f":"IF(AG50=\"\",\"\",IF(WORKDAY(AG50,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG50,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-16"},48,4,1006.6485086466261,3.6168053846282522]
[{"$f":"IF(B52=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D52-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D52=\"\",\"\",IF(F52=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D52),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B52=\"\",\"\",+NETWORKDAYS($E$1,B52-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D52=\"\",\"\",IF(VLOOKUP(C52,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E51,VLOOKUP(C52,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U51=\"\",\"\",IF(WORKDAY(U51,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U51,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-17"},49,3.9315000000000002,1008.3102707730627,4.4406347640125743,null,{"$f":"IF(AA51=\"\",\"\",IF(WORKDAY(AA51,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA51,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-17"},49,7,1014.3178066509792,7.7491272258165322,null,{"$f":"IF(AG51=\"\",\"\",IF(WORKDAY(AG51,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG51,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-17"},49,4,1006.8051933488759,3.6247741867524663]
[{"$f":"IF(B53=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D53-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D53=\"\",\"\",IF(F53=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D53),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B53=\"\",\"\",+NETWORKDAYS($E$1,B53-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D53=\"\",\"\",IF(VLOOKUP(C53,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E52,VLOOKUP(C53,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U52=\"\",\"\",IF(WORKDAY(U52,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U52,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-18"},50,3.9315000000000002,1008.4645774268284,4.4302193691954983,null,{"$f":"IF(AA52=\"\",\"\",IF(WORKDAY(AA52,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA52,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-18"},50,7,1014.5901740538117,7.7337866135218425,null,{"$f":"IF(AG52=\"\",\"\",IF(WORKDAY(AG52,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG52,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-18"},50,4,1006.9619024390782,3.6324183074878835]
[{"$f":"IF(B54=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D54-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D54=\"\",\"\",IF(F54=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D54),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B54=\"\",\"\",+NETWORKDAYS($E$1,B54-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D54=\"\",\"\",IF(VLOOKUP(C54,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E53,VLOOKUP(C54,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U53=\"\",\"\",IF(WORKDAY(U53,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U53,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-19"},51,3.9315000000000002,1008.6189076948963,4.4202215673630585,null,{"$f":"IF(AA53=\"\",\"\",IF(WORKDAY(AA53,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA53,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-19"},51,7,1014.8626145934871,7.7190616805199452,null,{"$f":"IF(AG53=\"\",\"\",IF(WORKDAY(AG53,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG53,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-19"},51,4,1007.118635921029,3.6397571938974194]
[{"$f":"IF(B55=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D55-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D55=\"\",\"\",IF(F55=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D55),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B55=\"\",\"\",+NETWORKDAYS($E$1,B55-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D55=\"\",\"\",IF(VLOOKUP(C55,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E54,VLOOKUP(C55,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U54=\"\",\"\",IF(WORKDAY(U54,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U54,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-22"},52,3.9315000000000002,1008.7732615808801,4.4106167377807592,null,{"$f":"IF(AA54=\"\",\"\",IF(WORKDAY(AA54,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA54,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-22"},52,7,1015.1351282896444,7.7049160916217829,null,{"$f":"IF(AG54=\"\",\"\",IF(WORKDAY(AG54,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG54,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-22"},52,4,1007.2753937985245,3.6468087703820817]
[{"$f":"IF(B56=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D56-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D56=\"\",\"\",IF(F56=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D56),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B56=\"\",\"\",+NETWORKDAYS($E$1,B56-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D56=\"\",\"\",IF(VLOOKUP(C56,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E55,VLOOKUP(C56,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U55=\"\",\"\",IF(WORKDAY(U55,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U55,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-23"},53,3.9315000000000002,1008.9276390883942,4.4013821578814394,null,{"$f":"IF(AA55=\"\",\"\",IF(WORKDAY(AA55,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA55,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-23"},53,7,1015.4077151619277,7.6913163156319797,null,{"$f":"IF(AG55=\"\",\"\",IF(WORKDAY(AG55,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG55,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-23"},53,4,1007.4321760753622,3.6535895848453848]
[{"$f":"IF(B57=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D57-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D57=\"\",\"\",IF(F57=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D57),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B57=\"\",\"\",+NETWORKDAYS($E$1,B57-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D57=\"\",\"\",IF(VLOOKUP(C57,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E56,VLOOKUP(C57,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U56=\"\",\"\",IF(WORKDAY(U56,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U56,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-24"},54,3.9315000000000002,1009.0820402210537,4.3924968237973649,null,{"$f":"IF(AA56=\"\",\"\",IF(WORKDAY(AA56,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA56,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-24"},54,7,1015.6803752299866,7.6782313599877527,null,{"$f":"IF(AG56=\"\",\"\",IF(WORKDAY(AG56,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG56,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-24"},54,4,1007.5889827553399,3.6601149383394871]
[{"$f":"IF(B58=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D58-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D58=\"\",\"\",IF(F58=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D58),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B58=\"\",\"\",+NETWORKDAYS($E$1,B58-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D58=\"\",\"\",IF(VLOOKUP(C58,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E57,VLOOKUP(C58,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U57=\"\",\"\",IF(WORKDAY(U57,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U57,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-25"},55,3.9315000000000002,1009.2364649824739,4.3839412908768249,null,{"$f":"IF(AA57=\"\",\"\",IF(WORKDAY(AA57,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA57,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-25"},55,7,1015.9531085134756,7.6656325349746535,null,{"$f":"IF(AG57=\"\",\"\",IF(WORKDAY(AG57,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG57,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-25"},55,4,1007.7458138422558,3.6663990003277025]
[{"$f":"IF(B59=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D59-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D59=\"\",\"\",IF(F59=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D59),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B59=\"\",\"\",+NETWORKDAYS($E$1,B59-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D59=\"\",\"\",IF(VLOOKUP(C59,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E58,VLOOKUP(C59,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U58=\"\",\"\",IF(WORKDAY(U58,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U58,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-26"},56,3.9315000000000002,1009.3909133762708,4.3756975316352253,null,{"$f":"IF(AA58=\"\",\"\",IF(WORKDAY(AA58,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA58,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-26"},56,7,1016.2259150320549,7.6534932437408498,null,{"$f":"IF(AG58=\"\",\"\",IF(WORKDAY(AG58,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG58,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-26"},56,4,1007.9026693399088,3.6724549113945848]
[{"$f":"IF(B60=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D60-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D60=\"\",\"\",IF(F60=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D60),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B60=\"\",\"\",+NETWORKDAYS($E$1,B60-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D60=\"\",\"\",IF(VLOOKUP(C60,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E59,VLOOKUP(C60,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U59=\"\",\"\",IF(WORKDAY(U59,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U59,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-29"},57,3.9315000000000002,1009.545385406061,4.3677488089582273,null,{"$f":"IF(AA59=\"\",\"\",IF(WORKDAY(AA59,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA59,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-29"},57,7,1016.4987948053897,7.6417887948777796,null,{"$f":"IF(AG59=\"\",\"\",IF(WORKDAY(AG59,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG59,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-29"},57,4,1008.0595492520985,3.6782948749666255]
[{"$f":"IF(B61=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D61-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D61=\"\",\"\",IF(F61=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D61),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B61=\"\",\"\",+NETWORKDAYS($E$1,B61-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D61=\"\",\"\",IF(VLOOKUP(C61,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E60,VLOOKUP(C61,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U60=\"\",\"\",IF(WORKDAY(U60,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U60,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-30"},58,3.9315000000000002,1009.6998810754617,4.3600795626790756,null,{"$f":"IF(AA60=\"\",\"\",IF(WORKDAY(AA60,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA60,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-30"},58,7,1016.7717478531506,7.6304962347867322,null,{"$f":"IF(AG60=\"\",\"\",IF(WORKDAY(AG60,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG60,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-30"},58,4,1008.2164535826249,3.6839302393946838]
[{"$f":"IF(B62=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D62-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D62=\"\",\"\",IF(F62=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D62),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B62=\"\",\"\",+NETWORKDAYS($E$1,B62-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D62=\"\",\"\",IF(VLOOKUP(C62,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E61,VLOOKUP(C62,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U61=\"\",\"\",IF(WORKDAY(U61,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U61,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-31"},59,3.9315000000000002,1009.8544003880905,4.3526753079127012,null,{"$f":"IF(AA61=\"\",\"\",IF(WORKDAY(AA61,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA61,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-31"},59,7,1017.0447741950134,7.6195941974358972,null,{"$f":"IF(AG61=\"\",\"\",IF(WORKDAY(AG61,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG61,1,feriados!$A$2:$A$937),\"\"))","v":"2024-01-31"},59,4,1008.373382335289,3.6893715715563546]
[{"$f":"IF(B63=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D63-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D63=\"\",\"\",IF(F63=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D63),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B63=\"\",\"\",+NETWORKDAYS($E$1,B63-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D63=\"\",\"\",IF(VLOOKUP(C63,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E62,VLOOKUP(C63,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U62=\"\",\"\",IF(WORKDAY(U62,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U62,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-01"},60,3.9315000000000002,1010.0089433475657,4.3455225437493361,null,{"$f":"IF(AA62=\"\",\"\",IF(WORKDAY(AA62,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA62,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-01"},60,7,1017.3178738506592,7.6090627694410662,null,{"$f":"IF(AG62=\"\",\"\",IF(WORKDAY(AG62,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG62,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-01"},60,4,1008.5303355138918,3.6946287229853825]
[{"$f":"IF(B64=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D64-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D64=\"\",\"\",IF(F64=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D64),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B64=\"\",\"\",+NETWORKDAYS($E$1,B64-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D64=\"\",\"\",IF(VLOOKUP(C64,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E63,VLOOKUP(C64,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U63=\"\",\"\",IF(WORKDAY(U63,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U63,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-02"},61,3.9315000000000002,1010.1635099575061,4.3386086710969662,null,{"$f":"IF(AA63=\"\",\"\",IF(WORKDAY(AA63,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA63,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-02"},61,7,1017.5910468397745,7.598883368673981,null,{"$f":"IF(AG63=\"\",\"\",IF(WORKDAY(AG63,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG63,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-02"},61,4,1008.6873131222354,3.6997108893968012]
[{"$f":"IF(B65=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D65-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D65=\"\",\"\",IF(F65=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D65),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B65=\"\",\"\",+NETWORKDAYS($E$1,B65-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D65=\"\",\"\",IF(VLOOKUP(C65,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E64,VLOOKUP(C65,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U64=\"\",\"\",IF(WORKDAY(U64,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U64,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-05"},62,3.9315000000000002,1010.3181002215309,4.3319219186194191,null,{"$f":"IF(AA64=\"\",\"\",IF(WORKDAY(AA64,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA64,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-05"},62,7,1017.864293182051,7.5890386348446803,null,{"$f":"IF(AG64=\"\",\"\",IF(WORKDAY(AG64,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG64,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-05"},62,4,1008.8443151641222,3.7046266643667281]
[{"$f":"IF(B66=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D66-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D66=\"\",\"\",IF(F66=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D66),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B66=\"\",\"\",+NETWORKDAYS($E$1,B66-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D66=\"\",\"\",IF(VLOOKUP(C66,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E65,VLOOKUP(C66,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U65=\"\",\"\",IF(WORKDAY(U65,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U65,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-06"},63,3.9315000000000002,1010.4727141432602,4.3254512758566177,null,{"$f":"IF(AA65=\"\",\"\",IF(WORKDAY(AA65,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA65,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-06"},63,7,1018.1376128971857,7.5795123307012879,null,{"$f":"IF(AG65=\"\",\"\",IF(WORKDAY(AG65,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG65,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-06"},63,4,1009.0013416433553,3.7093840878232864]
[{"$f":"IF(B67=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D67-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D67=\"\",\"\",IF(F67=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D67),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B67=\"\",\"\",+NETWORKDAYS($E$1,B67-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D67=\"\",\"\",IF(VLOOKUP(C67,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E66,VLOOKUP(C67,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U66=\"\",\"\",IF(WORKDAY(U66,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U66,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-07"},64,3.9315000000000002,1010.6273517263144,4.3191864327248863,null,{"$f":"IF(AA66=\"\",\"\",IF(WORKDAY(AA66,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA66,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-07"},64,7,1018.4110060048808,7.570289252662854,null,{"$f":"IF(AG66=\"\",\"\",IF(WORKDAY(AG66,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG66,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-07"},64,4,1009.1583925637383,3.7139906899264385]
[{"$f":"IF(B68=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D68-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D68=\"\",\"\",IF(F68=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D68),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B68=\"\",\"\",+NETWORKDAYS($E$1,B68-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D68=\"\",\"\",IF(VLOOKUP(C68,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E67,VLOOKUP(C68,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U67=\"\",\"\",IF(WORKDAY(U67,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U67,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-08"},65,3.9315000000000002,1010.7820129743144,4.3131177246997998,null,{"$f":"IF(AA67=\"\",\"\",IF(WORKDAY(AA67,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA67,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-08"},65,7,1018.6844725248441,7.5613551498540987,null,{"$f":"IF(AG67=\"\",\"\",IF(WORKDAY(AG67,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG67,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-08"},65,4,1009.3154679290755,3.7184535308401045]
[{"$f":"IF(B69=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D69-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D69=\"\",\"\",IF(F69=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D69),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B69=\"\",\"\",+NETWORKDAYS($E$1,B69-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D69=\"\",\"\",IF(VLOOKUP(C69,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E68,VLOOKUP(C69,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U68=\"\",\"\",IF(WORKDAY(U68,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U68,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-09"},66,{"$f":"IF(U69=\"\",\"\",(VLOOKUP(YEAR(U69),$D$3:$H$100,3,FALSE)))","v":3.9315000000000002},1010.9366978908819,{"$f":"IF(U69=\"\",\"\",((X69/$X$4)^(252/V68)-1)*100)","v":4.3072360830689993},null,{"$f":"IF(AA68=\"\",\"\",IF(WORKDAY(AA68,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA68,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-09"},66,7,1018.9580124767882,{"$f":"IF(AA69=\"\",\"\",((AD69/$X$4)^(252/AB68)-1)*100)","v":7.5526966506312743},null,{"$f":"IF(AG68=\"\",\"\",IF(WORKDAY(AG68,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG68,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-09"},66,4,1009.4725677431717,{"$f":"IF(AG69=\"\",\"\",((AJ69/$X$4)^(252/AH68)-1)*100)","v":3.7227792368366153}]
[{"$f":"IF(B70=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D70-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D70=\"\",\"\",IF(F70=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D70),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B70=\"\",\"\",+NETWORKDAYS($E$1,B70-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D70=\"\",\"\",IF(VLOOKUP(C70,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E69,VLOOKUP(C70,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U69=\"\",\"\",IF(WORKDAY(U69,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U69,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-14"},{"$f":"IF(U70=\"\",\"\",+V69+1)","v":67},3.9315000000000002,{"$f":"IF(U70=\"\",\"\",(1+W70/100)^(1/252)*X69)","v":1011.0914064796389},4.3015329897143406,null,{"$f":"IF(AA69=\"\",\"\",IF(WORKDAY(AA69,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA69,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-14"},{"$f":"IF(AA70=\"\",\"\",+AB69+1)","v":67},{"$f":"IF(AA70=\"\",\"\",(VLOOKUP(YEAR(AA70),$D$3:$H$100,4,FALSE)))","v":7},{"$f":"IF(AA70=\"\",\"\",(1+AC70/100)^(1/252)*AD69)","v":1019.2316258804314},7.5443011958055806,null,{"$f":"IF(AG69=\"\",\"\",IF(WORKDAY(AG69,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG69,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-14"},{"$f":"IF(AG70=\"\",\"\",+AH69+1)","v":67},{"$f":"IF(AG70=\"\",\"\",(VLOOKUP(YEAR(AG70),$D$3:$H$100,5,FALSE)))","v":4},{"$f":"IF(AG70=\"\",\"\",(1+AI70/100)^(1/252)*AJ69)","v":1009.6296920098324},3.7269740331244527]
[{"$f":"IF(B71=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D71-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D71=\"\",\"\",IF(F71=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D71),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B71=\"\",\"\",+NETWORKDAYS($E$1,B71-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D71=\"\",\"\",IF(VLOOKUP(C71,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E70,VLOOKUP(C71,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U70=\"\",\"\",IF(WORKDAY(U70,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U70,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-15"},68,3.9315000000000002,1011.2461387442081,4.296000435951175,null,{"$f":"IF(AA70=\"\",\"\",IF(WORKDAY(AA70,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA70,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-15"},68,7,1019.505312755497,7.5361569778613413,null,{"$f":"IF(AG70=\"\",\"\",IF(WORKDAY(AG70,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG70,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-15"},68,4,1009.7868407328638,3.7310437737396285]
[{"$f":"IF(B72=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D72-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D72=\"\",\"\",IF(F72=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D72),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B72=\"\",\"\",+NETWORKDAYS($E$1,B72-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D72=\"\",\"\",IF(VLOOKUP(C72,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E71,VLOOKUP(C72,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U71=\"\",\"\",IF(WORKDAY(U71,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U71,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-16"},69,3.9315000000000002,1011.4008946882128,4.2906308850052977,null,{"$f":"IF(AA71=\"\",\"\",IF(WORKDAY(AA71,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA71,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-16"},69,7,1019.779073121714,7.52825288554968,null,{"$f":"IF(AG71=\"\",\"\",IF(WORKDAY(AG71,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG71,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-16"},69,4,1009.9440139160722,3.7349939688025691]
[{"$f":"IF(B73=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D73-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D73=\"\",\"\",IF(F73=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D73),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B73=\"\",\"\",+NETWORKDAYS($E$1,B73-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D73=\"\",\"\",IF(VLOOKUP(C73,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E72,VLOOKUP(C73,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U72=\"\",\"\",IF(WORKDAY(U72,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U72,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-19"},70,3.9315000000000002,1011.5556743152767,4.2854172377588595,null,{"$f":"IF(AA72=\"\",\"\",IF(WORKDAY(AA72,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA72,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-19"},70,7,1020.0529069988162,7.5205784533124431,null,{"$f":"IF(AG72=\"\",\"\",IF(WORKDAY(AG72,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG72,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-19"},70,4,1010.1012115632651,3.7388298094085615]
[{"$f":"IF(B74=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D74-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D74=\"\",\"\",IF(F74=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D74),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B74=\"\",\"\",+NETWORKDAYS($E$1,B74-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D74=\"\",\"\",IF(VLOOKUP(C74,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E73,VLOOKUP(C74,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U73=\"\",\"\",IF(WORKDAY(U73,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U73,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-20"},71,3.9315000000000002,1011.7104776290242,4.2803528014368375,null,{"$f":"IF(AA73=\"\",\"\",IF(WORKDAY(AA73,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA73,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-20"},71,7,1020.326814406543,7.5131238150515145,null,{"$f":"IF(AG73=\"\",\"\",IF(WORKDAY(AG73,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG73,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-20"},71,4,1010.2584336782502,3.7425561903867477]
[{"$f":"IF(B75=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D75-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D75=\"\",\"\",IF(F75=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D75),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B75=\"\",\"\",+NETWORKDAYS($E$1,B75-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D75=\"\",\"\",IF(VLOOKUP(C75,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E74,VLOOKUP(C75,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U74=\"\",\"\",IF(WORKDAY(U74,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U74,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-21"},72,3.9315000000000002,1011.8653046330802,4.2754312609438516,null,{"$f":"IF(AA74=\"\",\"\",IF(WORKDAY(AA74,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA74,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-21"},72,7,1020.6007953646392,7.5058796618141077,null,{"$f":"IF(AG74=\"\",\"\",IF(WORKDAY(AG74,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG74,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-21"},72,4,1010.4156802648359,3.7461777311385225]
[{"$f":"IF(B76=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D76-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D76=\"\",\"\",IF(F76=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D76),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B76=\"\",\"\",+NETWORKDAYS($E$1,B76-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D76=\"\",\"\",IF(VLOOKUP(C76,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E75,VLOOKUP(C76,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U75=\"\",\"\",IF(WORKDAY(U75,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U75,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-22"},73,3.9315000000000002,1012.0201553310701,4.2706466525942233,null,{"$f":"IF(AA75=\"\",\"\",IF(WORKDAY(AA75,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA75,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-22"},73,7,1020.8748498928546,7.4988372030119432,null,{"$f":"IF(AG75=\"\",\"\",IF(WORKDAY(AG75,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG75,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-22"},73,4,1010.5729513268313,3.7496987947412519]
[{"$f":"IF(B77=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D77-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D77=\"\",\"\",IF(F77=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D77),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B77=\"\",\"\",+NETWORKDAYS($E$1,B77-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D77=\"\",\"\",IF(VLOOKUP(C77,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E76,VLOOKUP(C77,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U76=\"\",\"\",IF(WORKDAY(U76,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U76,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-23"},74,3.9315000000000002,1012.1750297266199,4.265993340003682,null,{"$f":"IF(AA76=\"\",\"\",IF(WORKDAY(AA76,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA76,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-23"},74,7,1021.1489780109446,7.491988130836047,null,{"$f":"IF(AG76=\"\",\"\",IF(WORKDAY(AG76,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG76,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-23"},74,4,1010.7302468680459,3.7531235054838463]
[{"$f":"IF(B78=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D78-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D78=\"\",\"\",IF(F78=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D78),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B78=\"\",\"\",+NETWORKDAYS($E$1,B78-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D78=\"\",\"\",IF(VLOOKUP(C78,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E77,VLOOKUP(C78,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U77=\"\",\"\",IF(WORKDAY(U77,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U77,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-26"},75,3.9315000000000002,1012.3299278233561,4.2614659919399944,null,{"$f":"IF(AA77=\"\",\"\",IF(WORKDAY(AA77,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA77,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-26"},75,7,1021.4231797386695,7.4853245875624808,null,{"$f":"IF(AG77=\"\",\"\",IF(WORKDAY(AG77,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG77,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-26"},75,4,1010.8875668922899,3.7564557649824026]
[{"$f":"IF(B79=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D79-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D79=\"\",\"\",IF(F79=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D79),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B79=\"\",\"\",+NETWORKDAYS($E$1,B79-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D79=\"\",\"\",IF(VLOOKUP(C79,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E78,VLOOKUP(C79,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U78=\"\",\"\",IF(WORKDAY(U78,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U78,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-27"},76,3.9315000000000002,1012.4848496249059,4.2570595619472407,null,{"$f":"IF(AA78=\"\",\"\",IF(WORKDAY(AA78,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA78,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-27"},76,7,1021.6974550957954,7.4788391354802863,null,{"$f":"IF(AG78=\"\",\"\",IF(WORKDAY(AG78,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG78,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-27"},76,4,1011.044911403374,3.7596992670075879]
[{"$f":"IF(B80=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D80-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D80=\"\",\"\",IF(F80=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D80),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B80=\"\",\"\",+NETWORKDAYS($E$1,B80-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D80=\"\",\"\",IF(VLOOKUP(C80,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E79,VLOOKUP(C80,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U79=\"\",\"\",IF(WORKDAY(U79,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U79,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-28"},77,3.9315000000000002,1012.639795134897,4.2527692695819574,null,{"$f":"IF(AA79=\"\",\"\",IF(WORKDAY(AA79,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA79,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-28"},77,7,1021.9718041020933,7.4725247291979935,null,{"$f":"IF(AG79=\"\",\"\",IF(WORKDAY(AG79,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG79,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-28"},77,4,1011.2022804051098,3.7628575111432472]
[{"$f":"IF(B81=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D81-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D81=\"\",\"\",IF(F81=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D81),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B81=\"\",\"\",+NETWORKDAYS($E$1,B81-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D81=\"\",\"\",IF(VLOOKUP(C81,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E80,VLOOKUP(C81,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U80=\"\",\"\",IF(WORKDAY(U80,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U80,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-29"},78,3.9315000000000002,1012.7947643569574,4.2485905831133541,null,{"$f":"IF(AA80=\"\",\"\",IF(WORKDAY(AA80,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA80,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-29"},78,7,1022.2462267773398,7.4663746901131089,null,{"$f":"IF(AG80=\"\",\"\",IF(WORKDAY(AG80,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG80,1,feriados!$A$2:$A$937),\"\"))","v":"2024-02-29"},78,4,1011.3596739013091,3.7659338153816169]
[{"$f":"IF(B82=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D82-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D82=\"\",\"\",IF(F82=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D82),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B82=\"\",\"\",+NETWORKDAYS($E$1,B82-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D82=\"\",\"\",IF(VLOOKUP(C82,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E81,VLOOKUP(C82,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U81=\"\",\"\",IF(WORKDAY(U81,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U81,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-01"},79,3.9315000000000002,1012.9497572947162,4.2445192035559298,null,{"$f":"IF(AA81=\"\",\"\",IF(WORKDAY(AA81,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA81,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-01"},79,7,1022.5207231413166,7.4603826828497199,null,{"$f":"IF(AG81=\"\",\"\",IF(WORKDAY(AG81,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG81,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-01"},79,4,1011.5170918957845,3.7689313277507797]
[{"$f":"IF(B83=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D83-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D83=\"\",\"\",IF(F83=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D83),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B83=\"\",\"\",+NETWORKDAYS($E$1,B83-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D83=\"\",\"\",IF(VLOOKUP(C83,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E82,VLOOKUP(C83,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U82=\"\",\"\",IF(WORKDAY(U82,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U82,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-04"},80,3.9315000000000002,1013.1047739518024,4.2405510499173404,null,{"$f":"IF(AA82=\"\",\"\",IF(WORKDAY(AA82,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA82,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-04"},80,7,1022.7952932138109,7.454542693489441,null,{"$f":"IF(AG82=\"\",\"\",IF(WORKDAY(AG82,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG82,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-04"},80,4,1011.6745343923491,3.7718530370601799]
[{"$f":"IF(B84=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D84-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D84=\"\",\"\",IF(F84=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D84),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B84=\"\",\"\",+NETWORKDAYS($E$1,B84-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D84=\"\",\"\",IF(VLOOKUP(C84,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E83,VLOOKUP(C84,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U83=\"\",\"\",IF(WORKDAY(U83,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U83,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-05"},81,3.9315000000000002,1013.2598143318461,4.2366822455535802,null,{"$f":"IF(AA83=\"\",\"\",IF(WORKDAY(AA83,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA83,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-05"},81,7,1023.069937014615,7.4488490094379856,null,{"$f":"IF(AG83=\"\",\"\",IF(WORKDAY(AG83,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG83,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-05"},81,4,1011.8320013948166,3.7747017828410945]
[{"$f":"IF(B85=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D85-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D85=\"\",\"\",IF(F85=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D85),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B85=\"\",\"\",+NETWORKDAYS($E$1,B85-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D85=\"\",\"\",IF(VLOOKUP(C85,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E84,VLOOKUP(C85,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U84=\"\",\"\",IF(WORKDAY(U84,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U84,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-06"},82,3.9315000000000002,1013.4148784384777,4.2329091055368417,null,{"$f":"IF(AA84=\"\",\"\",IF(WORKDAY(AA84,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA84,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-06"},82,7,1023.3446545635267,7.4432962007870307,null,{"$f":"IF(AG84=\"\",\"\",IF(WORKDAY(AG84,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG84,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-06"},82,4,1011.9894929070016,3.7774802645512473]
[{"$f":"IF(B86=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D86-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D86=\"\",\"\",IF(F86=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D86),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B86=\"\",\"\",+NETWORKDAYS($E$1,B86-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D86=\"\",\"\",IF(VLOOKUP(C86,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E85,VLOOKUP(C86,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U85=\"\",\"\",IF(WORKDAY(U85,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U85,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-07"},83,3.9315000000000002,1013.5699662753281,4.2292281249486141,null,{"$f":"IF(AA85=\"\",\"\",IF(WORKDAY(AA85,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA85,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-07"},83,7,1023.619445880349,7.4378791030417224,null,{"$f":"IF(AG85=\"\",\"\",IF(WORKDAY(AG85,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG85,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-07"},83,4,1012.1470089327188,3.7801910501067182]
[{"$f":"IF(B87=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D87-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D87=\"\",\"\",IF(F87=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D87),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B87=\"\",\"\",+NETWORKDAYS($E$1,B87-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D87=\"\",\"\",IF(VLOOKUP(C87,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E86,VLOOKUP(C87,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U86=\"\",\"\",IF(WORKDAY(U86,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U86,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-08"},84,3.9315000000000002,1013.7250778460289,4.2256359680207023,null,{"$f":"IF(AA86=\"\",\"\",IF(WORKDAY(AA86,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA86,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-08"},84,7,1023.8943109848902,7.4325928011001574,null,{"$f":"IF(AG86=\"\",\"\",IF(WORKDAY(AG86,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG86,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-08"},84,4,1012.3045494757838,3.7828365837984324]
[{"$f":"IF(B88=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D88-1),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(D88=\"\",\"\",IF(F88=\"\",\"\",WORKDAY(WORKDAY(DATEVALUE(\"31/12/\"&D88),1,feriados!$A$2:$A$937),-1,feriados!$A$2:$A$937)))","v":""},{"$f":"IF(B88=\"\",\"\",+NETWORKDAYS($E$1,B88-1,feriados!$A$2:$A$937))","v":""},null,{"$f":"IF(D88=\"\",\"\",IF(VLOOKUP(C88,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)=0,E87,VLOOKUP(C88,'Curvas TPF Anbima'!$A$6:$D$150,4,TRUE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U87=\"\",\"\",IF(WORKDAY(U87,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U87,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-11"},85,3.9315000000000002,1013.8802131542122,4.2221294580524926,null,{"$f":"IF(AA87=\"\",\"\",IF(WORKDAY(AA87,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA87,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-11"},85,7,1024.1692498969642,7.4274326143786151,null,{"$f":"IF(AG87=\"\",\"\",IF(WORKDAY(AG87,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG87,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-11"},85,4,1012.4621145400126,3.7854191936423254]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U88=\"\",\"\",IF(WORKDAY(U88,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U88,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-12"},86,3.9315000000000002,1014.0353722035107,4.2187055680412699,null,{"$f":"IF(AA88=\"\",\"\",IF(WORKDAY(AA88,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA88,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-12"},86,7,1024.4442626363898,7.4223940829895696,null,{"$f":"IF(AG88=\"\",\"\",IF(WORKDAY(AG88,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG88,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-12"},86,4,1012.6197041292221,3.7879410982129658]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U89=\"\",\"\",IF(WORKDAY(U89,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U89,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-13"},87,3.9315000000000002,1014.1905549975577,4.2153614119669669,null,{"$f":"IF(AA89=\"\",\"\",IF(WORKDAY(AA89,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA89,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-13"},87,7,1024.7193492229915,7.4174729548852625,null,{"$f":"IF(AG89=\"\",\"\",IF(WORKDAY(AG89,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG89,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-13"},87,4,1012.7773182472296,3.7904044129992043]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U90=\"\",\"\",IF(WORKDAY(U90,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U90,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-14"},88,3.9315000000000002,1014.3457615399868,4.2120942366788539,null,{"$f":"IF(AA90=\"\",\"\",IF(WORKDAY(AA90,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA90,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-14"},88,7,1024.9945096765987,7.4126651738902316,null,{"$f":"IF(AG90=\"\",\"\",IF(WORKDAY(AG90,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG90,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-14"},88,4,1012.9349568978529,3.7928111563234168]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U91=\"\",\"\",IF(WORKDAY(U91,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U91,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-15"},89,3.9315000000000002,1014.5009918344325,4.2089014143358305,null,{"$f":"IF(AA91=\"\",\"\",IF(WORKDAY(AA91,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA91,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-15"},89,7,1025.2697440170466,7.4079668685511191,null,{"$f":"IF(AG91=\"\",\"\",IF(WORKDAY(AG91,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG91,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-15"},89,4,1013.0926200849105,3.795163254856293]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U92=\"\",\"\",IF(WORKDAY(U92,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U92,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-18"},90,3.9315000000000002,1014.6562458845295,4.2057804353577755,null,{"$f":"IF(AA92=\"\",\"\",IF(WORKDAY(AA92,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA92,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-18"},90,7,1025.5450522641754,7.403374341739144,null,{"$f":"IF(AG92=\"\",\"\",IF(WORKDAY(AG92,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG92,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-18"},90,4,1013.2503078122216,3.7974625487611213]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U93=\"\",\"\",IF(WORKDAY(U93,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U93,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-19"},91,3.9315000000000002,1014.8115236939135,4.2027289018464753,null,{"$f":"IF(AA93=\"\",\"\",IF(WORKDAY(AA93,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA93,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-19"},91,7,1025.8204344378307,7.3988840609478634,null,{"$f":"IF(AG93=\"\",\"\",IF(WORKDAY(AG93,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG93,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-19"},91,4,1013.4080200836058,3.7997107964950372]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U94=\"\",\"\",IF(WORKDAY(U94,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U94,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-20"},92,3.9315000000000002,1014.9668252662202,4.1997445214417173,null,{"$f":"IF(AA94=\"\",\"\",IF(WORKDAY(AA94,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA94,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-20"},92,7,1026.0958905578636,7.3944926492310659,null,{"$f":"IF(AG94=\"\",\"\",IF(WORKDAY(AG94,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG94,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-20"},92,4,1013.5657569028834,3.8019096792942131]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U95=\"\",\"\",IF(WORKDAY(U95,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U95,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-21"},93,3.9315000000000002,1015.1221506050864,4.1968251015779501,null,{"$f":"IF(AA95=\"\",\"\",IF(WORKDAY(AA95,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA95,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-21"},93,7,1026.3714206441302,7.3901968767332349,null,{"$f":"IF(AG95=\"\",\"\",IF(WORKDAY(AG95,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG95,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-21"},93,4,1013.7235182738752,3.804060805366305]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U96=\"\",\"\",IF(WORKDAY(U96,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U96,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-22"},94,3.9315000000000002,1015.277499714149,4.1939685441123142,null,{"$f":"IF(AA96=\"\",\"\",IF(WORKDAY(AA96,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA96,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-22"},94,7,1026.6470247164923,7.3859936527670644,null,{"$f":"IF(AG96=\"\",\"\",IF(WORKDAY(AG96,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG96,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-22"},94,4,1013.8813042004028,3.8061657138135585]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U97=\"\",\"\",IF(WORKDAY(U97,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U97,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-25"},95,3.9315000000000002,1015.4328725970458,4.1911728402961312,null,{"$f":"IF(AA97=\"\",\"\",IF(WORKDAY(AA97,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA97,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-25"},95,7,1026.9227027948166,7.3818800183980349,null,{"$f":"IF(AG97=\"\",\"\",IF(WORKDAY(AG97,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG97,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-25"},95,4,1014.0391146862883,3.8082258783048273]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U98=\"\",\"\",IF(WORKDAY(U98,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U98,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-26"},96,3.9315000000000002,1015.5882692574152,4.188436066063761,null,{"$f":"IF(AA98=\"\",\"\",IF(WORKDAY(AA98,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA98,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-26"},96,7,1027.1984548989756,7.3778531394975033,null,{"$f":"IF(AG98=\"\",\"\",IF(WORKDAY(AG98,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG98,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-26"},96,4,1014.1969497353541,3.8102427105165537]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U99=\"\",\"\",IF(WORKDAY(U99,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U99,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-27"},97,3.9315000000000002,1015.7436896988957,4.1857563776168005,null,{"$f":"IF(AA99=\"\",\"\",IF(WORKDAY(AA99,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA99,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-27"},97,7,1027.4742810488467,7.3739103002312234,null,{"$f":"IF(AG99=\"\",\"\",IF(WORKDAY(AG99,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG99,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-27"},97,4,1014.3548093514237,3.8122175633584776]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U100=\"\",\"\",IF(WORKDAY(U100,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U100,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-28"},98,3.9315000000000002,1015.8991339251266,4.1831320072817313,null,{"$f":"IF(AA100=\"\",\"\",IF(WORKDAY(AA100,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA100,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-28"},98,7,1027.7501812643131,7.3700488969513867,null,{"$f":"IF(AG100=\"\",\"\",IF(WORKDAY(AG100,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG100,1,feriados!$A$2:$A$937),\"\"))","v":"2024-03-28"},98,4,1014.5126935383209,3.8141517340001041]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U101=\"\",\"\",IF(WORKDAY(U101,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U101,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-01"},99,3.9315000000000002,1016.0546019397481,4.1805612596212072,null,{"$f":"IF(AA101=\"\",\"\",IF(WORKDAY(AA101,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA101,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-01"},99,7,1028.026155565263,7.3662664324627203,null,{"$f":"IF(AG101=\"\",\"\",IF(WORKDAY(AG101,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG101,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-01"},99,4,1014.6706022998702,3.8160464667122529]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U102=\"\",\"\",IF(WORKDAY(U102,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U102,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-02"},100,3.9315000000000002,1016.2100937464004,4.1780425077815098,null,{"$f":"IF(AA102=\"\",\"\",IF(WORKDAY(AA102,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA102,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-02"},100,7,1028.3022039715902,7.3625605106372394,null,{"$f":"IF(AG102=\"\",\"\",IF(WORKDAY(AG102,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG102,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-02"},100,4,1014.8285356398965,3.8179029555361232]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U103=\"\",\"\",IF(WORKDAY(U103,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U103,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-03"},101,3.9315000000000002,1016.3656093487247,4.175574190059228,null,{"$f":"IF(AA103=\"\",\"\",IF(WORKDAY(AA103,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA103,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-03"},101,7,1028.5783265031935,7.3589288313523182,null,{"$f":"IF(AG103=\"\",\"\",IF(WORKDAY(AG103,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG103,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-03"},101,4,1014.9864935622255,3.8197223467928199]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U104=\"\",\"\",IF(WORKDAY(U104,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U104,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-04"},102,3.9315000000000002,1016.5211487503624,4.1731548066725521,null,{"$f":"IF(AA104=\"\",\"\",IF(WORKDAY(AA104,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA104,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-04"},102,7,1028.8545231799771,7.3553691857302317,null,{"$f":"IF(AG104=\"\",\"\",IF(WORKDAY(AG104,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG104,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-04"},102,4,1015.1444760706835,3.8215057414436426]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U105=\"\",\"\",IF(WORKDAY(U105,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U105,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-05"},103,3.9315000000000002,1016.6767119549556,4.1707829167219268,null,{"$f":"IF(AA105=\"\",\"\",IF(WORKDAY(AA105,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA105,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-05"},103,7,1029.1307940218508,7.3518794516578501,null,{"$f":"IF(AG105=\"\",\"\",IF(WORKDAY(AG105,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG105,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-05"},103,4,1015.3024831690972,3.8232541973114653]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U106=\"\",\"\",IF(WORKDAY(U106,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U106,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-08"},104,3.9315000000000002,1016.8322989661472,4.168457135329029,null,{"$f":"IF(AA106=\"\",\"\",IF(WORKDAY(AA106,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA106,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-08"},104,7,1029.4071390487295,7.3484575895680804,null,{"$f":"IF(AG106=\"\",\"\",IF(WORKDAY(AG106,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG106,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-08"},104,4,1015.4605148612941,3.8249687311735947]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U107=\"\",\"\",IF(WORKDAY(U107,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U107,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-09"},105,3.9315000000000002,1016.9879097875802,4.166176130939947,null,{"$f":"IF(AA107=\"\",\"\",IF(WORKDAY(AA107,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA107,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-09"},105,7,1029.6835582805338,7.345101638464846,null,{"$f":"IF(AG107=\"\",\"\",IF(WORKDAY(AG107,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG107,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-09"},105,4,1015.6185711511022,3.826650320732905]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U108=\"\",\"\",IF(WORKDAY(U108,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U108,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-10"},106,3.9315000000000002,1017.1435444228986,4.1639386227832587,null,{"$f":"IF(AA108=\"\",\"\",IF(WORKDAY(AA108,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA108,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-10"},106,7,1029.9600517371894,7.3418097121758397,null,{"$f":"IF(AG108=\"\",\"\",IF(WORKDAY(AG108,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG108,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-10"},106,4,1015.7766520423501,3.8282999064773726]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U109=\"\",\"\",IF(WORKDAY(U109,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U109,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-11"},107,3.9315000000000002,1017.2992028757466,4.1617433784719715,null,{"$f":"IF(AA109=\"\",\"\",IF(WORKDAY(AA109,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA109,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-11"},107,7,1030.236619438627,7.3385799958170628,null,{"$f":"IF(AG109=\"\",\"\",IF(WORKDAY(AG109,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG109,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-11"},107,4,1015.9347575388671,3.829918393433851]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U110=\"\",\"\",IF(WORKDAY(U110,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U110,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-12"},108,3.9315000000000002,1017.4548851497692,4.1595892117401112,null,{"$f":"IF(AA110=\"\",\"\",IF(WORKDAY(AA110,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA110,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-12"},108,7,1030.5132614047834,7.3354107424570048,null,{"$f":"IF(AG110=\"\",\"\",IF(WORKDAY(AG110,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG110,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-12"},108,4,1016.0928876444829,3.8315066528238573]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U111=\"\",\"\",IF(WORKDAY(U111,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U111,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-15"},109,3.9315000000000002,1017.6105912486119,4.1574749803052091,null,{"$f":"IF(AA111=\"\",\"\",IF(WORKDAY(AA111,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA111,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-15"},109,7,1030.7899776556003,7.3323002699653861,null,{"$f":"IF(AG111=\"\",\"\",IF(WORKDAY(AG111,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG111,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-15"},109,4,1016.2510423630279,3.8330655236274103]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U112=\"\",\"\",IF(WORKDAY(U112,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U112,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-16"},110,3.9315000000000002,1017.7663211759206,4.155399583848407,null,{"$f":"IF(AA112=\"\",\"\",IF(WORKDAY(AA112,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA112,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-16"},110,7,1031.0667682110247,7.3292469580362507,null,{"$f":"IF(AG112=\"\",\"\",IF(WORKDAY(AG112,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG112,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-16"},110,4,1016.4092216983331,3.8345958140608483]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U113=\"\",\"\",IF(WORKDAY(U113,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U113,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-17"},111,3.9315000000000002,1017.9220749353419,4.1533619621051177,null,{"$f":"IF(AA113=\"\",\"\",IF(WORKDAY(AA113,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA113,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-17"},111,7,1031.3436330910092,7.3262492453733508,null,{"$f":"IF(AG113=\"\",\"\",IF(WORKDAY(AG113,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG113,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-17"},111,4,1016.5674256542302,3.8360983029738227]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U114=\"\",\"\",IF(WORKDAY(U114,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U114,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-18"},112,3.9315000000000002,1018.0778525305232,4.151361093058803,null,{"$f":"IF(AA114=\"\",\"\",IF(WORKDAY(AA114,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA114,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-18"},112,7,1031.6205723155115,7.3233056270282093,null,{"$f":"IF(AG114=\"\",\"\",IF(WORKDAY(AG114,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG114,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-18"},112,4,1016.7256542345514,3.8375737411715516]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U115=\"\",\"\",IF(WORKDAY(U115,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U115,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-19"},113,3.9315000000000002,1018.2336539651119,4.1493959912317191,null,{"$f":"IF(AA115=\"\",\"\",IF(WORKDAY(AA115,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA115,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-19"},113,7,1031.8975859044949,7.3204146518809354,null,{"$f":"IF(AG115=\"\",\"\",IF(WORKDAY(AG115,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG115,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-19"},113,4,1016.8839074431294,3.8390228526653081]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U116=\"\",\"\",IF(WORKDAY(U116,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U116,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-22"},114,3.9315000000000002,1018.3894792427564,4.1474657060663889,null,{"$f":"IF(AA116=\"\",\"\",IF(WORKDAY(AA116,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA116,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-22"},114,7,1032.1746738779279,7.3175749202545104,null,{"$f":"IF(AG116=\"\",\"\",IF(WORKDAY(AG116,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG116,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-22"},114,4,1017.0421852837975,3.8404463358574281]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U117=\"\",\"\",IF(WORKDAY(U117,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U117,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-23"},115,3.9315000000000002,1018.5453283671054,4.1455693203926947,null,{"$f":"IF(AA117=\"\",\"\",IF(WORKDAY(AA117,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA117,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-23"},115,7,1032.4518362557844,7.3147850816554838,null,{"$f":"IF(AG117=\"\",\"\",IF(WORKDAY(AG117,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG117,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-23"},115,4,1017.2004877603898,3.8418448646635905]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U118=\"\",\"\",IF(WORKDAY(U118,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U118,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-24"},116,3.9315000000000002,1018.7012013418084,4.1437059489745076,null,{"$f":"IF(AA118=\"\",\"\",IF(WORKDAY(AA118,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA118,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-24"},116,7,1032.7290730580437,7.3120438326325976,null,{"$f":"IF(AG118=\"\",\"\",IF(WORKDAY(AG118,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG118,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-24"},116,4,1017.3588148767409,3.8432190895766549]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U119=\"\",\"\",IF(WORKDAY(U119,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U119,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-25"},117,3.9315000000000002,1018.8570981705154,4.1418747371318787,null,{"$f":"IF(AA119=\"\",\"\",IF(WORKDAY(AA119,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA119,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-25"},117,7,1033.0063843046905,7.3093499147459218,null,{"$f":"IF(AG119=\"\",\"\",IF(WORKDAY(AG119,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG119,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-25"},117,4,1017.5171666366859,3.8445696386752992]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U120=\"\",\"\",IF(WORKDAY(U120,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U120,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-26"},118,3.9315000000000002,1019.0130188568768,4.1400748594339953,null,{"$f":"IF(AA120=\"\",\"\",IF(WORKDAY(AA120,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA120,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-26"},118,7,1033.2837700157147,7.3067021126404619,null,{"$f":"IF(AG120=\"\",\"\",IF(WORKDAY(AG120,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG120,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-26"},118,4,1017.6755430440606,3.8458971185815427]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U121=\"\",\"\",IF(WORKDAY(U121,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U121,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-29"},119,3.9315000000000002,1019.1689634045437,4.1383055184586404,null,{"$f":"IF(AA121=\"\",\"\",IF(WORKDAY(AA121,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA121,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-29"},119,7,1033.5612302111117,7.3040992522183101,null,{"$f":"IF(AG121=\"\",\"\",IF(WORKDAY(AG121,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG121,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-29"},119,4,1017.8339441027015,3.8472021153689751]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U122=\"\",\"\",IF(WORKDAY(U122,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U122,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-30"},120,3.9315000000000002,1019.3249318171676,4.1365659436138236,null,{"$f":"IF(AA122=\"\",\"\",IF(WORKDAY(AA122,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA122,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-30"},120,7,1033.8387649108824,7.3015401989024564,null,{"$f":"IF(AG122=\"\",\"\",IF(WORKDAY(AG122,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG122,1,feriados!$A$2:$A$937),\"\"))","v":"2024-04-30"},120,4,1017.9923698164454,3.848485195425666]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U123=\"\",\"\",IF(WORKDAY(U123,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U123,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-02"},121,3.9315000000000002,1019.4809240984007,4.1348553900193652,null,{"$f":"IF(AA123=\"\",\"\",IF(WORKDAY(AA123,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA123,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-02"},121,7,1034.1163741350329,7.299023855987774,null,{"$f":"IF(AG123=\"\",\"\",IF(WORKDAY(AG123,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG123,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-02"},121,4,1018.1508201891298,3.8497469062736211]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U124=\"\",\"\",IF(WORKDAY(U124,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U124,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-03"},122,3.9315000000000002,1019.6369402518958,4.133173137442947,null,{"$f":"IF(AA124=\"\",\"\",IF(WORKDAY(AA124,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA124,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-03"},122,7,1034.3940579035745,7.2965491630741175,null,{"$f":"IF(AG124=\"\",\"\",IF(WORKDAY(AG124,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG124,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-03"},122,4,1018.309295224593,3.8509877773480694]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U125=\"\",\"\",IF(WORKDAY(U125,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U125,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-06"},123,3.9315000000000002,1019.7929802813062,4.1315184892889878,null,{"$f":"IF(AA125=\"\",\"\",IF(WORKDAY(AA125,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA125,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-06"},123,7,1034.6718162365241,7.2941150945759592,null,{"$f":"IF(AG125=\"\",\"\",IF(WORKDAY(AG125,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG125,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-06"},123,4,1018.4677949266738,3.8522083207379598]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U126=\"\",\"\",IF(WORKDAY(U126,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U126,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-07"},124,3.9315000000000002,1019.9490441902857,4.1298907716372124,null,{"$f":"IF(AA126=\"\",\"\",IF(WORKDAY(AA126,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA126,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-07"},124,7,1034.9496491539041,7.2917206583058336,null,{"$f":"IF(AG126=\"\",\"\",IF(WORKDAY(AG126,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG126,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-07"},124,4,1018.6263192992114,3.8534090318907532]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U127=\"\",\"\",IF(WORKDAY(U127,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U127,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-08"},125,3.9315000000000002,1020.1051319824887,4.1282893323271619,null,{"$f":"IF(AA127=\"\",\"\",IF(WORKDAY(AA127,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA127,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-08"},125,7,1035.2275566757421,7.2893648941253275,null,{"$f":"IF(AG127=\"\",\"\",IF(WORKDAY(AG127,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG127,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-08"},125,4,1018.784868346046,3.8545903902828638]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U128=\"\",\"\",IF(WORKDAY(U128,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U128,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-09"},126,3.9315000000000002,1020.2612436615702,4.126713540087068,null,{"$f":"IF(AA128=\"\",\"\",IF(WORKDAY(AA128,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA128,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-09"},126,7,1035.505538822071,7.2870468726615956,null,{"$f":"IF(AG128=\"\",\"\",IF(WORKDAY(AG128,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG128,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-09"},126,4,1018.9434420710179,3.8557528600581481]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U129=\"\",\"\",IF(WORKDAY(U129,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U129,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-10"},127,3.9315000000000002,1020.4173792311857,4.1251627837041394,null,{"$f":"IF(AA129=\"\",\"\",IF(WORKDAY(AA129,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA129,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-10"},127,7,1035.783595612929,7.2847656940847827,null,{"$f":"IF(AG129=\"\",\"\",IF(WORKDAY(AG129,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG129,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-10"},127,4,1019.1020404779683,3.8568968906358414]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U130=\"\",\"\",IF(WORKDAY(U130,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U130,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-13"},128,3.9315000000000002,1020.5735386949913,4.1236364712342821,null,{"$f":"IF(AA130=\"\",\"\",IF(WORKDAY(AA130,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA130,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-13"},128,7,1036.0617270683601,7.2825204869436,null,{"$f":"IF(AG130=\"\",\"\",IF(WORKDAY(AG130,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG130,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-13"},128,4,1019.260663570739,3.8580229172900493]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U131=\"\",\"\",IF(WORKDAY(U131,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U131,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-14"},129,3.9315000000000002,1020.7297220566436,4.1221340292484809,null,{"$f":"IF(AA131=\"\",\"\",IF(WORKDAY(AA131,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA131,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-14"},129,7,1036.3399332084134,7.2803104070552127,null,{"$f":"IF(AG131=\"\",\"\",IF(WORKDAY(AG131,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG131,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-14"},129,4,1019.4193113531722,3.8591313617015732]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U132=\"\",\"\",IF(WORKDAY(U132,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U132,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-15"},130,{"$f":"IF(U133=\"\",\"\",(VLOOKUP(YEAR(U133),$D$3:$H$100,3,FALSE)))","v":3.9315000000000002},1020.8859293197999,{"$f":"IF(U133=\"\",\"\",((X133/$X$4)^(252/V132)-1)*100)","v":4.1206549021146399},null,{"$f":"IF(AA132=\"\",\"\",IF(WORKDAY(AA132,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA132,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-15"},130,7,1036.6182140531434,{"$f":"IF(AA133=\"\",\"\",((AD133/$X$4)^(252/AB132)-1)*100)","v":7.2781346364468646},null,{"$f":"IF(AG132=\"\",\"\",IF(WORKDAY(AG132,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG132,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-15"},130,4,1019.5779838291111,{"$f":"IF(AG133=\"\",\"\",((AJ133/$X$4)^(252/AH132)-1)*100)","v":3.8602226324848221}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U133=\"\",\"\",IF(WORKDAY(U133,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U133,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-16"},{"$f":"IF(U134=\"\",\"\",+V133+1)","v":131},3.9315000000000002,{"$f":"IF(U134=\"\",\"\",(1+W134/100)^(1/252)*X133)","v":1021.0421604881178},4.1191985513125307,null,{"$f":"IF(AA133=\"\",\"\",IF(WORKDAY(AA133,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA133,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-16"},{"$f":"IF(AA134=\"\",\"\",+AB133+1)","v":131},{"$f":"IF(AA134=\"\",\"\",(VLOOKUP(YEAR(AA134),$D$3:$H$100,4,FALSE)))","v":7},{"$f":"IF(AA134=\"\",\"\",(1+AC134/100)^(1/252)*AD133)","v":1036.8965696226101},7.27599238234653,null,{"$f":"IF(AG133=\"\",\"\",IF(WORKDAY(AG133,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG133,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-16"},{"$f":"IF(AG134=\"\",\"\",+AH133+1)","v":131},{"$f":"IF(AG134=\"\",\"\",(VLOOKUP(YEAR(AG134),$D$3:$H$100,5,FALSE)))","v":4},{"$f":"IF(AG134=\"\",\"\",(1+AI134/100)^(1/252)*AJ133)","v":1019.7366810023991},3.8612971256897888]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U134=\"\",\"\",IF(WORKDAY(U134,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U134,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-17"},132,3.9315000000000002,1021.1984155652558,4.1177644547798264,null,{"$f":"IF(AA134=\"\",\"\",IF(WORKDAY(AA134,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA134,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-17"},132,7,1037.1749999368785,7.2738828762199947,null,{"$f":"IF(AG134=\"\",\"\",IF(WORKDAY(AG134,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG134,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-17"},132,4,1019.8954028768803,3.8623552252812887]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U135=\"\",\"\",IF(WORKDAY(U135,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U135,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-20"},133,3.9315000000000002,1021.3546945548727,4.11635210628849,null,{"$f":"IF(AA135=\"\",\"\",IF(WORKDAY(AA135,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA135,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-20"},133,7,1037.4535050160196,7.2718053728514809,null,{"$f":"IF(AG135=\"\",\"\",IF(WORKDAY(AG135,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG135,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-20"},133,4,1020.0541494563995,3.8633973035965941]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U136=\"\",\"\",IF(WORKDAY(U136,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U136,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-21"},134,3.9315000000000002,1021.510997460628,4.1149610148488058,null,{"$f":"IF(AA136=\"\",\"\",IF(WORKDAY(AA136,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA136,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-21"},134,7,1037.7320848801094,7.2697591494657487,null,{"$f":"IF(AG136=\"\",\"\",IF(WORKDAY(AG136,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG136,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-21"},134,4,1020.2129207448021,3.8644237217820621]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U137=\"\",\"\",IF(WORKDAY(U137,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U137,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-22"},135,3.9315000000000002,1021.6673242861816,4.1135907041401021,null,{"$f":"IF(AA137=\"\",\"\",IF(WORKDAY(AA137,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA137,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-22"},135,7,1038.0107395492291,7.2677435048900785,null,{"$f":"IF(AG137=\"\",\"\",IF(WORKDAY(AG137,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG137,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-22"},135,4,1020.3717167459339,3.8654348302106234]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U138=\"\",\"\",IF(WORKDAY(U138,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U138,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-23"},136,3.9315000000000002,1021.8236750351941,4.1122407119673632,null,{"$f":"IF(AA138=\"\",\"\",IF(WORKDAY(AA138,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA138,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-23"},136,7,1038.2894690434659,7.2657577587528221,null,{"$f":"IF(AG138=\"\",\"\",IF(WORKDAY(AG138,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG138,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-23"},136,4,1020.5305374636415,3.866430968880441]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U139=\"\",\"\",IF(WORKDAY(U139,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U139,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-24"},137,3.9315000000000002,1021.9800497113267,4.1109105897411569,null,{"$f":"IF(AA139=\"\",\"\",IF(WORKDAY(AA139,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA139,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-24"},137,7,1038.5682733829119,7.2638012507180161,null,{"$f":"IF(AG139=\"\",\"\",IF(WORKDAY(AG139,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG139,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-24"},137,4,1020.689382901772,3.867412467796072]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U140=\"\",\"\",IF(WORKDAY(U140,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U140,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-27"},138,3.9315000000000002,1022.136448318241,4.1095999019808316,null,{"$f":"IF(AA140=\"\",\"\",IF(WORKDAY(AA140,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA140,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-27"},138,7,1038.8471525876648,7.2618733397529667,null,{"$f":"IF(AG140=\"\",\"\",IF(WORKDAY(AG140,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG140,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-27"},138,4,1020.8482530641732,3.8683796473330867]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U141=\"\",\"\",IF(WORKDAY(U141,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U141,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-28"},139,3.9315000000000002,1022.2928708595994,4.1083082258389858,null,{"$f":"IF(AA141=\"\",\"\",IF(WORKDAY(AA141,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA141,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-28"},139,7,1039.1261066778277,7.2599734034283436,null,{"$f":"IF(AG141=\"\",\"\",IF(WORKDAY(AG141,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG141,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-28"},139,4,1021.0071479546933,3.8693328185865905]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U142=\"\",\"\",IF(WORKDAY(U142,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U142,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-29"},140,3.9315000000000002,1022.4493173390645,4.1070351506468539,null,{"$f":"IF(AA142=\"\",\"\",IF(WORKDAY(AA142,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA142,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-29"},140,7,1039.4051356735088,7.2581008372478273,null,{"$f":"IF(AG142=\"\",\"\",IF(WORKDAY(AG142,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG142,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-29"},140,4,1021.1660675771814,3.8702722837048897]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U143=\"\",\"\",IF(WORKDAY(U143,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U143,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-31"},141,3.9315000000000002,1022.6057877602997,4.1057802774787877,null,{"$f":"IF(AA143=\"\",\"\",IF(WORKDAY(AA143,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA143,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-31"},141,7,1039.684239594822,7.2562550540071991,null,{"$f":"IF(AG143=\"\",\"\",IF(WORKDAY(AG143,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG143,1,feriados!$A$2:$A$937),\"\"))","v":"2024-05-31"},141,4,1021.3250119354868,3.8711983362088809]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U144=\"\",\"\",IF(WORKDAY(U144,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U144,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-03"},142,3.9315000000000002,1022.762282126969,4.1045432187357012,null,{"$f":"IF(AA144=\"\",\"\",IF(WORKDAY(AA144,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA144,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-03"},142,7,1039.9634184618867,7.2544354831802105,null,{"$f":"IF(AG144=\"\",\"\",IF(WORKDAY(AG144,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG144,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-03"},142,4,1021.4839810334598,3.8721112612976949]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U145=\"\",\"\",IF(WORKDAY(U145,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U145,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-04"},143,3.9315000000000002,1022.9188004427368,4.1033235977456561,null,{"$f":"IF(AA145=\"\",\"\",IF(WORKDAY(AA145,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA145,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-04"},143,7,1040.2426722948273,7.2526415703307423,null,{"$f":"IF(AG145=\"\",\"\",IF(WORKDAY(AG145,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG145,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-04"},143,4,1021.6429748749512,3.8730113361417073]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U146=\"\",\"\",IF(WORKDAY(U146,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U146,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-05"},144,3.9315000000000002,1023.0753427112683,4.1021210483817905,null,{"$f":"IF(AA146=\"\",\"\",IF(WORKDAY(AA146,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA146,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-05"},144,7,1040.522001113774,7.2508727765494996,null,{"$f":"IF(AG146=\"\",\"\",IF(WORKDAY(AG146,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG146,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-05"},144,4,1021.8019934638121,3.873898830162803]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U147=\"\",\"\",IF(WORKDAY(U147,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U147,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-06"},145,3.9315000000000002,1023.2319089362289,4.1009352146956335,null,{"$f":"IF(AA147=\"\",\"\",IF(WORKDAY(AA147,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA147,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-06"},145,7,1040.8014049388621,7.2491285779143322,null,{"$f":"IF(AG147=\"\",\"\",IF(WORKDAY(AG147,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG147,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-06"},145,4,1021.9610368038946,3.8747740053036051]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U148=\"\",\"\",IF(WORKDAY(U148,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U148,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-07"},146,3.9315000000000002,1023.388499121285,4.0997657505658536,null,{"$f":"IF(AA148=\"\",\"\",IF(WORKDAY(AA148,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA148,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-07"},146,7,1041.0808837902327,7.2474084649727599,null,{"$f":"IF(AG148=\"\",\"\",IF(WORKDAY(AG148,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG148,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-07"},146,4,1022.1201048990511,3.8756371162849801]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U149=\"\",\"\",IF(WORKDAY(U149,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U149,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-10"},147,3.9315000000000002,1023.5451132701032,4.0986123193616608,null,{"$f":"IF(AA149=\"\",\"\",IF(WORKDAY(AA149,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA149,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-10"},147,7,1041.3604376880321,7.2457119422458582,null,{"$f":"IF(AG149=\"\",\"\",IF(WORKDAY(AG149,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG149,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-10"},147,4,1022.2791977531348,3.8764884108532405]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U150=\"\",\"\",IF(WORKDAY(U150,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U150,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-11"},148,3.9315000000000002,1023.7017513863508,4.0974745936194656,null,{"$f":"IF(AA150=\"\",\"\",IF(WORKDAY(AA150,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA150,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-11"},148,7,1041.6400666524116,7.2440385277525499,null,{"$f":"IF(AG150=\"\",\"\",IF(WORKDAY(AG150,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG150,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-11"},148,4,1022.4383153699994,3.8773281300174212]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U151=\"\",\"\",IF(WORKDAY(U151,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U151,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-12"},149,3.9315000000000002,1023.8584134736957,4.0963522547330822,null,{"$f":"IF(AA151=\"\",\"\",IF(WORKDAY(AA151,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA151,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-12"},149,7,1041.9197707035287,7.2423877525529035,null,{"$f":"IF(AG151=\"\",\"\",IF(WORKDAY(AG151,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG151,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-12"},149,4,1022.5974577534993,3.8781565082764757]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U152=\"\",\"\",IF(WORKDAY(U152,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U152,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-13"},150,3.9315000000000002,1024.0150995358063,4.0952449926562773,null,{"$f":"IF(AA152=\"\",\"\",IF(WORKDAY(AA152,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA152,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-13"},150,7,1042.1995498615456,7.2407591603102395,null,{"$f":"IF(AG152=\"\",\"\",IF(WORKDAY(AG152,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG152,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-13"},150,4,1022.7566249074893,3.8789737738378127]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U153=\"\",\"\",IF(WORKDAY(U153,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U153,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-14"},151,3.9315000000000002,1024.1718095763515,4.0941525056171768,null,{"$f":"IF(AA153=\"\",\"\",IF(WORKDAY(AA153,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA153,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-14"},151,7,1042.4794041466303,7.239152306870289,null,{"$f":"IF(AG153=\"\",\"\",IF(WORKDAY(AG153,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG153,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-14"},151,4,1022.915816835825,3.8797801488268613]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U154=\"\",\"\",IF(WORKDAY(U154,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U154,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-17"},152,3.9315000000000002,1024.3285435990008,4.0930744998439961,null,{"$f":"IF(AA154=\"\",\"\",IF(WORKDAY(AA154,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA154,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-17"},152,7,1042.7593335789561,7.237566759857561,null,{"$f":"IF(AG154=\"\",\"\",IF(WORKDAY(AG154,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG154,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-17"},152,4,1023.0750335423626,3.8805758494882658]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U155=\"\",\"\",IF(WORKDAY(U155,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U155,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-18"},153,3.9315000000000002,1024.4853016074244,4.0920106893018282,null,{"$f":"IF(AA155=\"\",\"\",IF(WORKDAY(AA155,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA155,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-18"},153,7,1043.0393381787019,7.2360020982874973,null,{"$f":"IF(AG155=\"\",\"\",IF(WORKDAY(AG155,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG155,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-18"},153,4,1023.2342750309587,3.8813610863792869]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U156=\"\",\"\",IF(WORKDAY(U156,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U156,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-19"},154,3.9315000000000002,1024.642083605293,4.0909607954394911,null,{"$f":"IF(AA156=\"\",\"\",IF(WORKDAY(AA156,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA156,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-19"},154,7,1043.3194179660516,7.2344579121934816,null,{"$f":"IF(AG156=\"\",\"\",IF(WORKDAY(AG156,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG156,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-19"},154,4,1023.3935413054705,3.882136064555497]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U157=\"\",\"\",IF(WORKDAY(U157,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U157,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-20"},155,3.9315000000000002,1024.7988895962778,4.0899245469464773,null,{"$f":"IF(AA157=\"\",\"\",IF(WORKDAY(AA157,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA157,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-20"},155,7,1043.5995729611948,7.2329338022691259,null,{"$f":"IF(AG157=\"\",\"\",IF(WORKDAY(AG157,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG157,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-20"},155,4,1023.5528323697562,3.8829009837495043]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U158=\"\",\"\",IF(WORKDAY(U158,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U158,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-21"},156,3.9315000000000002,1024.9557195840505,4.0889016795189859,null,{"$f":"IF(AA158=\"\",\"\",IF(WORKDAY(AA158,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA158,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-21"},156,7,1043.8798031843266,7.2314293795237905,null,{"$f":"IF(AG158=\"\",\"\",IF(WORKDAY(AG158,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG158,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-21"},156,4,1023.7121482276741,3.8836560385421715]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U159=\"\",\"\",IF(WORKDAY(U159,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U159,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-24"},157,3.9315000000000002,1025.1125735722835,4.0878919356355237,null,{"$f":"IF(AA159=\"\",\"\",IF(WORKDAY(AA159,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA159,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-24"},157,7,1044.1601086556477,7.2299442649517376,null,{"$f":"IF(AG159=\"\",\"\",IF(WORKDAY(AG159,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG159,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-24"},157,4,1023.8714888830835,3.8844014185281495]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U160=\"\",\"\",IF(WORKDAY(U160,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U160,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-25"},158,3.9315000000000002,1025.2694515646497,4.0868950643403679,null,{"$f":"IF(AA160=\"\",\"\",IF(WORKDAY(AA160,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA160,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-25"},158,7,1044.4404893953636,7.2284780892135192,null,{"$f":"IF(AG160=\"\",\"\",IF(WORKDAY(AG160,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG160,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-25"},158,4,1024.0308543398442,3.885137308474107]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U161=\"\",\"\",IF(WORKDAY(U161,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U161,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-26"},159,3.9315000000000002,1025.4263535648226,4.085910821035954,null,{"$f":"IF(AA161=\"\",\"\",IF(WORKDAY(AA161,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA161,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-26"},159,7,1044.7209454236856,7.2270304923301332,null,{"$f":"IF(AG161=\"\",\"\",IF(WORKDAY(AG161,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG161,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-26"},159,4,1024.1902446018162,3.8858638884717189]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U162=\"\",\"\",IF(WORKDAY(U162,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U162,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-27"},160,3.9315000000000002,1025.5832795764763,4.0849389672825698,null,{"$f":"IF(AA162=\"\",\"\",IF(WORKDAY(AA162,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA162,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-27"},160,7,1045.0014767608307,7.2256011233881257,null,{"$f":"IF(AG162=\"\",\"\",IF(WORKDAY(AG162,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG162,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-27"},160,4,1024.3496596728605,3.8865813340845934]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U163=\"\",\"\",IF(WORKDAY(U163,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U163,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-28"},161,3.9315000000000002,1025.7402296032853,4.0839792706059086,null,{"$f":"IF(AA163=\"\",\"\",IF(WORKDAY(AA163,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA163,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-28"},161,7,1045.2820834270206,7.224189640256018,null,{"$f":"IF(AG163=\"\",\"\",IF(WORKDAY(AG163,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG163,1,feriados!$A$2:$A$937),\"\"))","v":"2024-06-28"},161,4,1024.5090995568389,3.8872898164895364]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U164=\"\",\"\",IF(WORKDAY(U164,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U164,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-01"},162,3.9315000000000002,1025.8972036489247,4.0830315043115961,null,{"$f":"IF(AA164=\"\",\"\",IF(WORKDAY(AA164,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA164,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-01"},162,7,1045.5627654424832,7.2227957093114581,null,{"$f":"IF(AG164=\"\",\"\",IF(WORKDAY(AG164,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG164,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-01"},162,4,1024.6685642576133,3.8879895026128208]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U165=\"\",\"\",IF(WORKDAY(U165,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U165,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-02"},163,3.9315000000000002,1026.0542017170703,4.082095447306755,null,{"$f":"IF(AA165=\"\",\"\",IF(WORKDAY(AA165,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA165,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-02"},163,7,1045.8435228274514,7.221419005177987,null,{"$f":"IF(AG165=\"\",\"\",IF(WORKDAY(AG165,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG165,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-02"},163,4,1024.8280537790465,3.8886805552613701]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U166=\"\",\"\",IF(WORKDAY(U166,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U166,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-03"},164,3.9315000000000002,1026.2112238113984,4.0811708839279204,null,{"$f":"IF(AA166=\"\",\"\",IF(WORKDAY(AA166,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA166,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-03"},164,7,1046.1243556021634,7.2200592104721517,null,{"$f":"IF(AG166=\"\",\"\",IF(WORKDAY(AG166,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG166,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-03"},164,4,1024.9875681250019,3.8893631332488354]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U167=\"\",\"\",IF(WORKDAY(U167,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U167,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-04"},165,3.9315000000000002,1026.3682699355857,4.0802576037754834,null,{"$f":"IF(AA167=\"\",\"\",IF(WORKDAY(AA167,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA167,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-04"},165,7,1046.4052637868633,7.2187160155595009,null,{"$f":"IF(AG167=\"\",\"\",IF(WORKDAY(AG167,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG167,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-04"},165,4,1025.1471072993434,3.8900373915175646]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U168=\"\",\"\",IF(WORKDAY(U168,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U168,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-05"},166,3.9315000000000002,1026.5253400933098,4.0793554015541744,null,{"$f":"IF(AA168=\"\",\"\",IF(WORKDAY(AA168,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA168,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-05"},166,7,1046.6862474018003,7.2173891183194394,null,{"$f":"IF(AG168=\"\",\"\",IF(WORKDAY(AG168,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG168,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-05"},166,4,1025.3066713059354,3.890703481255553]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U169=\"\",\"\",IF(WORKDAY(U169,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U169,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-08"},167,3.9315000000000002,1026.6824342882485,4.0784640769190084,null,{"$f":"IF(AA169=\"\",\"\",IF(WORKDAY(AA169,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA169,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-08"},167,7,1046.9673064672293,7.2160782239186982,null,{"$f":"IF(AG169=\"\",\"\",IF(WORKDAY(AG169,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG169,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-08"},167,4,1025.4662601486432,3.8913615500097976]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U170=\"\",\"\",IF(WORKDAY(U170,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U170,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-09"},168,3.9315000000000002,1026.8395525240803,4.0775834343269368,null,{"$f":"IF(AA170=\"\",\"\",IF(WORKDAY(AA170,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA170,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-09"},168,7,1047.2484410034103,7.2147830445929761,null,{"$f":"IF(AG170=\"\",\"\",IF(WORKDAY(AG170,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG170,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-09"},168,4,1025.6258738313325,3.8920117417948319]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U171=\"\",\"\",IF(WORKDAY(U171,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U171,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-10"},169,3.9315000000000002,1026.9966948044846,4.0767132828941621,null,{"$f":"IF(AA171=\"\",\"\",IF(WORKDAY(AA171,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA171,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-10"},169,7,1047.5296510306091,7.2135032994363524,null,{"$f":"IF(AG171=\"\",\"\",IF(WORKDAY(AG171,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG171,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-10"},169,4,1025.7855123578695,3.8926541971982642]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U172=\"\",\"\",IF(WORKDAY(U172,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U172,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-11"},170,3.9315000000000002,1027.1538611331407,4.0758534362578036,null,{"$f":"IF(AA172=\"\",\"\",IF(WORKDAY(AA172,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA172,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-11"},170,7,1047.8109365690966,7.2122387141981381,null,{"$f":"IF(AG172=\"\",\"\",IF(WORKDAY(AG172,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG172,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-11"},170,4,1025.9451757321212,3.8932890534818076]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U173=\"\",\"\",IF(WORKDAY(U173,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U173,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-12"},171,3.9315000000000002,1027.3110515137291,4.0750037124431371,null,{"$f":"IF(AA173=\"\",\"\",IF(WORKDAY(AA173,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA173,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-12"},171,7,1048.0922976391494,7.2109890210869221,null,{"$f":"IF(AG173=\"\",\"\",IF(WORKDAY(AG173,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG173,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-12"},171,4,1026.1048639579553,3.893916444679113]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U174=\"\",\"\",IF(WORKDAY(U174,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U174,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-15"},172,3.9315000000000002,1027.4682659499306,4.0741639337350311,null,{"$f":"IF(AA174=\"\",\"\",IF(WORKDAY(AA174,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA174,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-15"},172,7,1048.3737342610491,7.2097539585815662,null,{"$f":"IF(AG174=\"\",\"\",IF(WORKDAY(AG174,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG174,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-15"},172,4,1026.2645770392398,3.8945365016901379]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U175=\"\",\"\",IF(WORKDAY(U175,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U175,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-16"},173,3.9315000000000002,1027.6255044454263,4.0733339265540236,null,{"$f":"IF(AA175=\"\",\"\",IF(WORKDAY(AA175,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA175,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-16"},173,7,1048.6552464550834,7.2085332712487737,null,{"$f":"IF(AG175=\"\",\"\",IF(WORKDAY(AG175,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG175,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-16"},173,4,1026.4243149798435,3.8951493523722736]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U176=\"\",\"\",IF(WORKDAY(U176,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U176,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-17"},174,3.9315000000000002,1027.7827670038982,4.0725135213368402,null,{"$f":"IF(AA176=\"\",\"\",IF(WORKDAY(AA176,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA176,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-17"},174,7,1048.9368342415453,7.2073267095669191,null,{"$f":"IF(AG176=\"\",\"\",IF(WORKDAY(AG176,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG176,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-17"},174,4,1026.5840777836358,3.8957551216280306]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U177=\"\",\"\",IF(WORKDAY(U177,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U177,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-18"},175,3.9315000000000002,1027.9400536290289,4.0717025524208417,null,{"$f":"IF(AA177=\"\",\"\",IF(WORKDAY(AA177,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA177,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-18"},175,7,1049.2184976407327,7.2061340297559617,null,{"$f":"IF(AG177=\"\",\"\",IF(WORKDAY(AG177,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG177,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-18"},175,4,1026.7438654544865,3.8963539314900819]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U178=\"\",\"\",IF(WORKDAY(U178,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U178,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-19"},176,3.9315000000000002,1028.0973643245013,4.0709008579324468,null,{"$f":"IF(AA178=\"\",\"\",IF(WORKDAY(AA178,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA178,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-19"},176,7,1049.5002366729495,7.204954993613355,null,{"$f":"IF(AG178=\"\",\"\",IF(WORKDAY(AG178,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG178,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-19"},176,4,1026.9036779962662,3.8969459012031749]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U179=\"\",\"\",IF(WORKDAY(U179,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U179,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-22"},177,3.9315000000000002,1028.2546990939991,4.0701082796795296,null,{"$f":"IF(AA179=\"\",\"\",IF(WORKDAY(AA179,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA179,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-22"},177,7,1049.782051358505,7.2037893683553955,null,{"$f":"IF(AG179=\"\",\"\",IF(WORKDAY(AG179,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG179,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-22"},177,4,1027.0635154128461,3.8975311473033125]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U180=\"\",\"\",IF(WORKDAY(U180,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U180,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-23"},178,3.9315000000000002,1028.4120579412063,4.0693246630472135,null,{"$f":"IF(AA180=\"\",\"\",IF(WORKDAY(AA180,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA180,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-23"},178,7,1050.0639417177138,7.2026369264640122,null,{"$f":"IF(AG180=\"\",\"\",IF(WORKDAY(AG180,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG180,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-23"},178,4,1027.223377708098,3.8981097836942036]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U181=\"\",\"\",IF(WORKDAY(U181,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U181,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-24"},179,3.9315000000000002,1028.5694408698077,4.0685498568974854,null,{"$f":"IF(AA181=\"\",\"\",IF(WORKDAY(AA181,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA181,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-24"},179,7,1050.3459077708958,7.2014974455386627,null,{"$f":"IF(AG181=\"\",\"\",IF(WORKDAY(AG181,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG181,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-24"},179,4,1027.3832648858943,3.89868192172107]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U182=\"\",\"\",IF(WORKDAY(U182,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U182,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-25"},180,3.9315000000000002,1028.7268478834887,4.0677837134718953,null,{"$f":"IF(AA182=\"\",\"\",IF(WORKDAY(AA182,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA182,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-25"},180,7,1050.6279495383767,7.2003707081533141,null,{"$f":"IF(AG182=\"\",\"\",IF(WORKDAY(AG182,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG182,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-25"},180,4,1027.5431769501079,3.8992476702422785]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U183=\"\",\"\",IF(WORKDAY(U183,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U183,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-26"},181,3.9315000000000002,1028.8842789859352,4.0670260882976539,null,{"$f":"IF(AA183=\"\",\"\",IF(WORKDAY(AA183,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA183,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-26"},181,7,1050.9100670404875,7.199256501718132,null,{"$f":"IF(AG183=\"\",\"\",IF(WORKDAY(AG183,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG183,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-26"},181,4,1027.7031139046123,3.8998071356983077]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U184=\"\",\"\",IF(WORKDAY(U184,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U184,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-29"},182,3.9315000000000002,1029.0417341808334,4.0662768400968163,null,{"$f":"IF(AA184=\"\",\"\",IF(WORKDAY(AA184,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA184,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-29"},182,7,1051.1922602975649,7.1981546183457645,null,{"$f":"IF(AG184=\"\",\"\",IF(WORKDAY(AG184,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG184,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-29"},182,4,1027.8630757532817,3.9003604221783394]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U185=\"\",\"\",IF(WORKDAY(U185,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U185,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-30"},183,3.9315000000000002,1029.1992134718705,4.0655358306984857,null,{"$f":"IF(AA185=\"\",\"\",IF(WORKDAY(AA185,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA185,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-30"},183,7,1051.4745293299504,7.1970648547219129,null,{"$f":"IF(AG185=\"\",\"\",IF(WORKDAY(AG185,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG185,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-30"},183,4,1028.0230624999908,3.9009076314851621]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U186=\"\",\"\",IF(WORKDAY(U186,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U186,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-31"},184,3.9315000000000002,1029.3567168627339,4.0648029249537032,null,{"$f":"IF(AA186=\"\",\"\",IF(WORKDAY(AA186,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA186,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-31"},184,7,1051.7568741579917,7.1959870119805203,null,{"$f":"IF(AG186=\"\",\"\",IF(WORKDAY(AG186,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG186,1,feriados!$A$2:$A$937),\"\"))","v":"2024-07-31"},184,4,1028.1830741486151,3.9014488631972766]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U187=\"\",\"\",IF(WORKDAY(U187,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U187,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-01"},185,3.9315000000000002,1029.5142443571119,4.0640779906535363,null,{"$f":"IF(AA187=\"\",\"\",IF(WORKDAY(AA187,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA187,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-01"},185,7,1052.0392948020415,7.1949208955824684,null,{"$f":"IF(AG187=\"\",\"\",IF(WORKDAY(AG187,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG187,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-01"},185,4,1028.3431107030306,3.9019842147295369]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U188=\"\",\"\",IF(WORKDAY(U188,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U188,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-02"},186,3.9315000000000002,1029.6717959586929,4.0633608984493419,null,{"$f":"IF(AA188=\"\",\"\",IF(WORKDAY(AA188,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA188,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-02"},186,7,1052.3217912824582,7.1938663151988713,null,{"$f":"IF(AG188=\"\",\"\",IF(WORKDAY(AG188,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG188,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-02"},186,4,1028.5031721671139,3.9025137813915034]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U189=\"\",\"\",IF(WORKDAY(U189,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U189,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-05"},187,3.9315000000000002,1029.8293716711662,4.0626515217759618,null,{"$f":"IF(AA189=\"\",\"\",IF(WORKDAY(AA189,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA189,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-05"},187,7,1052.6043636196057,7.192823084597455,null,{"$f":"IF(AG189=\"\",\"\",IF(WORKDAY(AG189,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG189,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-05"},187,4,1028.6632585447421,3.9030376564440195]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U190=\"\",\"\",IF(WORKDAY(U190,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U190,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-06"},188,3.9315000000000002,1029.9869714982219,4.0619497367772928,null,{"$f":"IF(AA190=\"\",\"\",IF(WORKDAY(AA190,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA190,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-06"},188,7,1052.887011833853,7.1917910215331782,null,{"$f":"IF(AG190=\"\",\"\",IF(WORKDAY(AG190,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG190,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-06"},188,4,1028.823369839793,3.9035559311539236]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U191=\"\",\"\",IF(WORKDAY(U191,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U191,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-07"},189,3.9315000000000002,1030.1445954435501,4.0612554222339448,null,{"$f":"IF(AA191=\"\",\"\",IF(WORKDAY(AA191,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA191,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-07"},189,7,1053.169735945575,7.1907699476420284,null,{"$f":"IF(AG191=\"\",\"\",IF(WORKDAY(AG191,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG191,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-07"},189,4,1028.983506056145,3.9040686948471626]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U192=\"\",\"\",IF(WORKDAY(U192,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U192,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-08"},190,3.9315000000000002,1030.3022435108419,4.0605684594937408,null,{"$f":"IF(AA192=\"\",\"\",IF(WORKDAY(AA192,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA192,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-08"},190,7,1053.4525359751519,7.1897596883381931,null,{"$f":"IF(AG192=\"\",\"\",IF(WORKDAY(AG192,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG192,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-08"},190,4,1029.1436671976771,3.9045760349600167]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U193=\"\",\"\",IF(WORKDAY(U193,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U193,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-09"},191,3.9315000000000002,1030.4599157037885,4.0598887324038824,null,{"$f":"IF(AA193=\"\",\"\",IF(WORKDAY(AA193,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA193,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-09"},191,7,1053.7354119429694,7.1887600727145617,null,{"$f":"IF(AG193=\"\",\"\",IF(WORKDAY(AG193,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG193,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-09"},191,4,1029.303853268269,3.9050780370889271]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U194=\"\",\"\",IF(WORKDAY(U194,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U194,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-12"},192,3.9315000000000002,1030.6176120260823,4.0592161272457128,null,{"$f":"IF(AA194=\"\",\"\",IF(WORKDAY(AA194,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA194,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-12"},192,7,1054.0183638694186,7.1877709334464246,null,{"$f":"IF(AG194=\"\",\"\",IF(WORKDAY(AG194,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG194,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-12"},192,4,1029.4640642718007,3.9055747850384126]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U195=\"\",\"\",IF(WORKDAY(U195,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U195,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-13"},193,3.9315000000000002,1030.7753324814157,4.0585505326710347,null,{"$f":"IF(AA195=\"\",\"\",IF(WORKDAY(AA195,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA195,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-13"},193,7,1054.301391774896,7.1867921066979479,null,{"$f":"IF(AG195=\"\",\"\",IF(WORKDAY(AG195,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG195,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-13"},193,4,1029.6243002121532,3.906066360867988]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U196=\"\",\"\",IF(WORKDAY(U196,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U196,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-14"},194,{"$f":"IF(U197=\"\",\"\",(VLOOKUP(YEAR(U197),$D$3:$H$100,3,FALSE)))","v":3.9315000000000002},1030.9330770734821,{"$f":"IF(U197=\"\",\"\",((X197/$X$4)^(252/V196)-1)*100)","v":4.0578918396408703},null,{"$f":"IF(AA196=\"\",\"\",IF(WORKDAY(AA196,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA196,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-14"},194,7,1054.5844956798039,{"$f":"IF(AA197=\"\",\"\",((AD197/$X$4)^(252/AB196)-1)*100)","v":7.1858234320319347},null,{"$f":"IF(AG196=\"\",\"\",IF(WORKDAY(AG196,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG196,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-14"},194,4,1029.7845610932079,{"$f":"IF(AG197=\"\",\"\",((AJ197/$X$4)^(252/AH196)-1)*100)","v":3.9065528449371278}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U197=\"\",\"\",IF(WORKDAY(U197,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U197,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-15"},{"$f":"IF(U198=\"\",\"\",+V197+1)","v":195},3.9315000000000002,{"$f":"IF(U198=\"\",\"\",(1+W198/100)^(1/252)*X197)","v":1031.0908458059751},4.0572399413657756,null,{"$f":"IF(AA197=\"\",\"\",IF(WORKDAY(AA197,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA197,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-15"},{"$f":"IF(AA198=\"\",\"\",+AB197+1)","v":195},{"$f":"IF(AA198=\"\",\"\",(VLOOKUP(YEAR(AA198),$D$3:$H$100,4,FALSE)))","v":7},{"$f":"IF(AA198=\"\",\"\",(1+AC198/100)^(1/252)*AD197)","v":1054.8676756045497},7.18486475232194,null,{"$f":"IF(AG197=\"\",\"\",IF(WORKDAY(AG197,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG197,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-15"},{"$f":"IF(AG198=\"\",\"\",+AH197+1)","v":195},{"$f":"IF(AG198=\"\",\"\",(VLOOKUP(YEAR(AG198),$D$3:$H$100,5,FALSE)))","v":4},{"$f":"IF(AG198=\"\",\"\",(1+AI198/100)^(1/252)*AJ197)","v":1029.9448469188467},3.9070343159491427]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U198=\"\",\"\",IF(WORKDAY(U198,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U198,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-16"},196,3.9315000000000002,1031.2486386825892,4.05659473324822,null,{"$f":"IF(AA198=\"\",\"\",IF(WORKDAY(AA198,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA198,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-16"},196,7,1055.1509315695464,7.1839159136674047,null,{"$f":"IF(AG198=\"\",\"\",IF(WORKDAY(AG198,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG198,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-16"},196,4,1030.1051576929522,3.9075108509937451]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U199=\"\",\"\",IF(WORKDAY(U199,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U199,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-19"},197,3.9315000000000002,1031.4064557070192,4.0559561128265864,null,{"$f":"IF(AA199=\"\",\"\",IF(WORKDAY(AA199,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA199,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-19"},197,7,1055.4342635952128,7.1829767653112775,null,{"$f":"IF(AG199=\"\",\"\",IF(WORKDAY(AG199,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG199,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-19"},197,4,1030.2654934194077,3.9079825255879941]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U200=\"\",\"\",IF(WORKDAY(U200,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U200,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-20"},198,3.9315000000000002,1031.5642968829604,4.0553239797208374,null,{"$f":"IF(AA200=\"\",\"\",IF(WORKDAY(AA200,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA200,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-20"},198,7,1055.7176717019727,7.182047159560212,null,{"$f":"IF(AG200=\"\",\"\",IF(WORKDAY(AG200,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG200,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-20"},198,4,1030.425854102097,3.908449413716264]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U201=\"\",\"\",IF(WORKDAY(U201,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U201,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-21"},199,3.9315000000000002,1031.7221622141092,4.054698235580223,null,{"$f":"IF(AA201=\"\",\"\",IF(WORKDAY(AA201,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA201,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-21"},199,7,1056.0011559102556,7.181126951706962,null,{"$f":"IF(AG201=\"\",\"\",IF(WORKDAY(AG201,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG201,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-21"},199,4,1030.5862397449046,3.908911587869035]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U202=\"\",\"\",IF(WORKDAY(U202,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U202,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-22"},200,3.9315000000000002,1031.8800517041618,4.0540787840318115,null,{"$f":"IF(AA202=\"\",\"\",IF(WORKDAY(AA202,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA202,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-22"},200,7,1056.2847162404967,7.180215999955597,null,{"$f":"IF(AG202=\"\",\"\",IF(WORKDAY(AG202,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG202,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-22"},200,4,1030.7466503517155,3.9093691190802415]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U203=\"\",\"\",IF(WORKDAY(U203,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U203,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-23"},201,3.9315000000000002,1032.0379653568157,4.0534655306314615,null,{"$f":"IF(AA203=\"\",\"\",IF(WORKDAY(AA203,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA203,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-23"},201,7,1056.5683527131364,7.1793141653483605,null,{"$f":"IF(AG203=\"\",\"\",IF(WORKDAY(AG203,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG203,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-23"},201,4,1030.9070859264152,3.9098220769638203]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U204=\"\",\"\",IF(WORKDAY(U204,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U204,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-26"},202,3.9315000000000002,1032.1959031757683,4.0528583828155051,null,{"$f":"IF(AA204=\"\",\"\",IF(WORKDAY(AA204,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA204,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-26"},202,7,1056.8520653486205,7.1784213116950824,null,{"$f":"IF(AG204=\"\",\"\",IF(WORKDAY(AG204,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG204,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-26"},202,4,1031.0675464728902,3.9102705297489271]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U205=\"\",\"\",IF(WORKDAY(U205,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U205,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-27"},203,3.9315000000000002,1032.3538651647179,4.0522572498542742,null,{"$f":"IF(AA205=\"\",\"\",IF(WORKDAY(AA205,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA205,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-27"},203,7,1057.1358541674006,7.1775373055047886,null,{"$f":"IF(AG205=\"\",\"\",IF(WORKDAY(AG205,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG205,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-27"},203,4,1031.2280319950271,3.9107145443142199]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U206=\"\",\"\",IF(WORKDAY(U206,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U206,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-28"},204,3.9315000000000002,1032.5118513273637,4.0516620428069805,null,{"$f":"IF(AA206=\"\",\"\",IF(WORKDAY(AA206,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA206,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-28"},204,7,1057.4197191899336,7.1766620159189776,null,{"$f":"IF(AG206=\"\",\"\",IF(WORKDAY(AG206,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG206,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-28"},204,4,1031.3885424967136,3.9111541862211219]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U207=\"\",\"\",IF(WORKDAY(U207,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U207,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-29"},205,3.9315000000000002,1032.6698616674048,4.0510726744777736,null,{"$f":"IF(AA207=\"\",\"\",IF(WORKDAY(AA207,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA207,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-29"},205,7,1057.703660436682,7.1757953146470488,null,{"$f":"IF(AG207=\"\",\"\",IF(WORKDAY(AG207,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG207,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-29"},205,4,1031.5490779818376,3.9115895197461281]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U208=\"\",\"\",IF(WORKDAY(U208,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U208,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-30"},206,3.9315000000000002,1032.8278961885412,4.0504890593730414,null,{"$f":"IF(AA208=\"\",\"\",IF(WORKDAY(AA208,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA208,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-30"},206,7,1057.9876779281137,7.17493707590382,null,{"$f":"IF(AG208=\"\",\"\",IF(WORKDAY(AG208,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG208,1,feriados!$A$2:$A$937),\"\"))","v":"2024-08-30"},206,4,1031.7096384542879,3.9120206079119813]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U209=\"\",\"\",IF(WORKDAY(U209,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U209,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-02"},207,3.9315000000000002,1032.9859548944737,4.0499111136603316,null,{"$f":"IF(AA209=\"\",\"\",IF(WORKDAY(AA209,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA209,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-02"},207,7,1058.2717716847021,7.1740871763483538,null,{"$f":"IF(AG209=\"\",\"\",IF(WORKDAY(AG209,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG209,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-02"},207,4,1031.8702239179538,3.9124475125183134]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U210=\"\",\"\",IF(WORKDAY(U210,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U210,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-03"},208,3.9315000000000002,1033.1440377889032,4.0493387551279847,null,{"$f":"IF(AA210=\"\",\"\",IF(WORKDAY(AA210,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA210,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-03"},208,7,1058.5559417269262,7.1732454950251823,null,{"$f":"IF(AG210=\"\",\"\",IF(WORKDAY(AG210,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG210,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-03"},208,4,1032.0308343767251,3.9128702941709781]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U211=\"\",\"\",IF(WORKDAY(U211,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U211,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-04"},209,3.9315000000000002,1033.3021448755314,4.048771903146231,null,{"$f":"IF(AA211=\"\",\"\",IF(WORKDAY(AA211,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA211,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-04"},209,7,1058.8401880752704,7.1724119133066866,null,{"$f":"IF(AG211=\"\",\"\",IF(WORKDAY(AG211,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG211,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-04"},209,4,1032.1914698344922,3.9132890123108721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U212=\"\",\"\",IF(WORKDAY(U212,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U212,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-05"},210,3.9315000000000002,1033.4602761580607,4.0482104786293327,null,{"$f":"IF(AA212=\"\",\"\",IF(WORKDAY(AA212,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA212,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-05"},210,7,1059.1245107502245,7.1715863148374526,null,{"$f":"IF(AG212=\"\",\"\",IF(WORKDAY(AG212,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG212,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-05"},210,4,1032.3521302951463,3.9137037252416462]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U213=\"\",\"\",IF(WORKDAY(U213,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U213,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-06"},211,3.9315000000000002,1033.6184316401936,4.0476544039987905,null,{"$f":"IF(AA213=\"\",\"\",IF(WORKDAY(AA213,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA213,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-06"},211,7,1059.4089097722842,7.1707685854802028,null,{"$f":"IF(AG213=\"\",\"\",IF(WORKDAY(AG213,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG213,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-06"},211,4,1032.5128157625791,3.9141144901570613]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U214=\"\",\"\",IF(WORKDAY(U214,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U214,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-09"},212,3.9315000000000002,1033.7766113256339,4.0471036031475727,null,{"$f":"IF(AA214=\"\",\"\",IF(WORKDAY(AA214,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA214,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-09"},212,7,1059.6933851619503,7.1699586132630388,null,{"$f":"IF(AG214=\"\",\"\",IF(WORKDAY(AG214,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG214,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-09"},212,4,1032.6735262406828,3.9145213631668563]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U215=\"\",\"\",IF(WORKDAY(U215,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U215,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-10"},213,3.9315000000000002,1033.9348152180853,4.0465580014054758,null,{"$f":"IF(AA215=\"\",\"\",IF(WORKDAY(AA215,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA215,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-10"},213,7,1059.9779369397293,7.1691562883284377,null,{"$f":"IF(AG215=\"\",\"\",IF(WORKDAY(AG215,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG215,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-10"},213,4,1032.8342617333503,3.9149243993226612]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U216=\"\",\"\",IF(WORKDAY(U216,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U216,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-11"},214,3.9315000000000002,1034.0930433212523,4.0460175255052633,null,{"$f":"IF(AA216=\"\",\"\",IF(WORKDAY(AA216,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA216,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-11"},214,7,1060.2625651261328,7.1683615028835357,null,{"$f":"IF(AG216=\"\",\"\",IF(WORKDAY(AG216,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG216,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-11"},214,4,1032.9950222444752,3.9153236526426438]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U217=\"\",\"\",IF(WORKDAY(U217,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U217,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-12"},215,3.9315000000000002,1034.25129563884,4.0454821035500244,null,{"$f":"IF(AA217=\"\",\"\",IF(WORKDAY(AA217,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA217,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-12"},215,7,1060.5472697416787,7.1675741511519009,null,{"$f":"IF(AG217=\"\",\"\",IF(WORKDAY(AG217,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG217,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-12"},215,4,1033.1558077779516,3.9157191761357346]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U218=\"\",\"\",IF(WORKDAY(U218,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U218,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-13"},216,3.9315000000000002,1034.4095721745541,4.0449516649810446,null,{"$f":"IF(AA218=\"\",\"\",IF(WORKDAY(AA218,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA218,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-13"},216,7,1060.8320508068898,7.1667941293265258,null,{"$f":"IF(AG218=\"\",\"\",IF(WORKDAY(AG218,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG218,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-13"},216,4,1033.3166183376743,3.9161110218250306]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U219=\"\",\"\",IF(WORKDAY(U219,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U219,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-16"},217,3.9315000000000002,1034.5678729321007,4.0444261405471194,null,{"$f":"IF(AA219=\"\",\"\",IF(WORKDAY(AA219,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA219,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-16"},217,7,1061.1169083422944,7.1660213355242419,null,{"$f":"IF(AG219=\"\",\"\",IF(WORKDAY(AG219,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG219,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-16"},217,4,1033.4774539275386,3.9164992407706212]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U220=\"\",\"\",IF(WORKDAY(U220,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U220,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-17"},218,3.9315000000000002,1034.7261979151867,4.0439054622741777,null,{"$f":"IF(AA220=\"\",\"\",IF(WORKDAY(AA220,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA220,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-17"},218,7,1061.4018423684267,7.1652556697413994,null,{"$f":"IF(AG220=\"\",\"\",IF(WORKDAY(AG220,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG220,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-17"},218,4,1033.6383145514403,3.9168838830917485]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U221=\"\",\"\",IF(WORKDAY(U221,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U221,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-18"},219,3.9315000000000002,1034.8845471275197,4.0433895634360617,null,{"$f":"IF(AA221=\"\",\"\",IF(WORKDAY(AA221,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA221,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-18"},219,7,1061.6868529058263,7.1644970338106573,null,{"$f":"IF(AG221=\"\",\"\",IF(WORKDAY(AG221,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG221,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-18"},219,4,1033.799200213276,3.9172649979884344]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U222=\"\",\"\",IF(WORKDAY(U222,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U222,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-19"},220,3.9315000000000002,1035.0429205728071,4.0428783785259714,null,{"$f":"IF(AA222=\"\",\"\",IF(WORKDAY(AA222,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA222,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-19"},220,7,1061.9719399750379,7.1637453313590393,null,{"$f":"IF(AG222=\"\",\"\",IF(WORKDAY(AG222,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG222,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-19"},220,4,1033.960110916943,3.9176426337624637]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U223=\"\",\"\",IF(WORKDAY(U223,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U223,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-20"},221,3.9315000000000002,1035.2013182547578,4.0423718432288425,null,{"$f":"IF(AA223=\"\",\"\",IF(WORKDAY(AA223,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA223,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-20"},221,7,1062.2571035966123,7.1630004677672554,null,{"$f":"IF(AG223=\"\",\"\",IF(WORKDAY(AG223,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG223,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-20"},221,4,1034.1210466663388,3.9180168378376568]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U224=\"\",\"\",IF(WORKDAY(U224,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U224,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-23"},222,3.9315000000000002,1035.3597401770808,4.0418698943942788,null,{"$f":"IF(AA224=\"\",\"\",IF(WORKDAY(AA224,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA224,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-23"},222,7,1062.5423437911054,7.1622623501296667,null,{"$f":"IF(AG224=\"\",\"\",IF(WORKDAY(AG224,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG224,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-23"},222,4,1034.2820074653619,3.9183876567798759]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U225=\"\",\"\",IF(WORKDAY(U225,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U225,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-24"},223,3.9315000000000002,1035.5181863434855,4.0413724700102849,null,{"$f":"IF(AA225=\"\",\"\",IF(WORKDAY(AA225,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA225,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-24"},223,7,1062.8276605790788,7.1615308872160277,null,{"$f":"IF(AG225=\"\",\"\",IF(WORKDAY(AG225,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG225,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-24"},223,4,1034.4429933179113,3.9187551363163209]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U226=\"\",\"\",IF(WORKDAY(U226,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U226,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-25"},224,3.9315000000000002,1035.6766567576822,4.0408795091777971,null,{"$f":"IF(AA226=\"\",\"\",IF(WORKDAY(AA226,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA226,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-25"},224,7,1063.1130539810997,7.1608059894337384,null,{"$f":"IF(AG226=\"\",\"\",IF(WORKDAY(AG226,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG226,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-25"},224,4,1034.6040042278867,3.919119321354203]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U227=\"\",\"\",IF(WORKDAY(U227,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U227,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-26"},225,3.9315000000000002,1035.8351514233816,4.0403909520858594,null,{"$f":"IF(AA227=\"\",\"\",IF(WORKDAY(AA227,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA227,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-26"},225,7,1063.3985240177406,7.1600875687911847,null,{"$f":"IF(AG227=\"\",\"\",IF(WORKDAY(AG227,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG227,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-26"},225,4,1034.765040199188,3.9194802559992414]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U228=\"\",\"\",IF(WORKDAY(U228,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U228,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-27"},226,3.9315000000000002,1035.9936703442952,4.0399067399872646,null,{"$f":"IF(AA228=\"\",\"\",IF(WORKDAY(AA228,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA228,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-27"},226,7,1063.6840707095796,7.159375538862256,null,{"$f":"IF(AG228=\"\",\"\",IF(WORKDAY(AG228,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG228,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-27"},226,4,1034.9261012357163,3.9198379835732711]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U229=\"\",\"\",IF(WORKDAY(U229,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U229,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-30"},227,3.9315000000000002,1036.1522135241348,4.0394268151752621,null,{"$f":"IF(AA229=\"\",\"\",IF(WORKDAY(AA229,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA229,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-30"},227,7,1063.9696940772005,7.1586698147516392,null,{"$f":"IF(AG229=\"\",\"\",IF(WORKDAY(AG229,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG229,1,feriados!$A$2:$A$937),\"\"))","v":"2024-09-30"},227,4,1035.0871873413728,3.9201925466316734]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U230=\"\",\"\",IF(WORKDAY(U230,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U230,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-01"},228,3.9315000000000002,1036.3107809666128,4.0389511209603546,null,{"$f":"IF(AA230=\"\",\"\",IF(WORKDAY(AA230,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA230,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-01"},228,7,1064.2553941411925,7.1579703130610906,null,{"$f":"IF(AG230=\"\",\"\",IF(WORKDAY(AG230,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG230,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-01"},228,4,1035.2482985200595,3.9205439869802738]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U231=\"\",\"\",IF(WORKDAY(U231,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U231,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-02"},229,3.9315000000000002,1036.4693726754424,4.0384796016481816,null,{"$f":"IF(AA231=\"\",\"\",IF(WORKDAY(AA231,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA231,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-02"},229,7,1064.5411709221501,7.1572769518564838,null,{"$f":"IF(AG231=\"\",\"\",IF(WORKDAY(AG231,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG231,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-02"},229,4,1035.4094347756791,3.9208923456917288]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U232=\"\",\"\",IF(WORKDAY(U232,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U232,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-03"},230,3.9315000000000002,1036.6279886543371,4.0380122025176712,null,{"$f":"IF(AA232=\"\",\"\",IF(WORKDAY(AA232,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA232,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-03"},230,7,1064.8270244406735,7.156589650636036,null,{"$f":"IF(AG232=\"\",\"\",IF(WORKDAY(AG232,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG232,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-03"},230,4,1035.5705961121346,3.9212376631214907]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U233=\"\",\"\",IF(WORKDAY(U233,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U233,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-04"},231,3.9315000000000002,1036.7866289070109,4.0375488697999451,null,{"$f":"IF(AA233=\"\",\"\",IF(WORKDAY(AA233,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA233,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-04"},231,7,1065.1129547173689,7.1559083302989324,null,{"$f":"IF(AG233=\"\",\"\",IF(WORKDAY(AG233,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG233,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-04"},231,4,1035.73178253333,3.9215799789235284]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U234=\"\",\"\",IF(WORKDAY(U234,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U234,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-07"},232,3.9315000000000002,1036.9452934371789,4.0370895506576243,null,{"$f":"IF(AA234=\"\",\"\",IF(WORKDAY(AA234,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA234,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-07"},232,7,1065.3989617728473,7.1552329131150394,null,{"$f":"IF(AG234=\"\",\"\",IF(WORKDAY(AG234,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG234,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-07"},232,4,1035.8929940431699,3.92191933206536]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U235=\"\",\"\",IF(WORKDAY(U235,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U235,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-08"},233,3.9315000000000002,1037.1039822485561,4.0366341931648231,null,{"$f":"IF(AA235=\"\",\"\",IF(WORKDAY(AA235,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA235,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-08"},233,7,1065.6850456277257,7.1545633226954397,null,{"$f":"IF(AG235=\"\",\"\",IF(WORKDAY(AG235,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG235,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-08"},233,4,1036.0542306455591,3.9222557608429742]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U236=\"\",\"\",IF(WORKDAY(U236,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U236,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-09"},234,3.9315000000000002,1037.2626953448585,4.0361827462874755,null,{"$f":"IF(AA236=\"\",\"\",IF(WORKDAY(AA236,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA236,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-09"},234,7,1065.9712063026263,7.1538994839634995,null,{"$f":"IF(AG236=\"\",\"\",IF(WORKDAY(AG236,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG236,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-09"},234,4,1036.2154923444034,3.9225893028950409]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U237=\"\",\"\",IF(WORKDAY(U237,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U237,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-10"},235,3.9315000000000002,1037.4214327298025,4.0357351598643509,null,{"$f":"IF(AA237=\"\",\"\",IF(WORKDAY(AA237,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA237,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-10"},235,7,1066.2574438181773,7.153241323126891,null,{"$f":"IF(AG237=\"\",\"\",IF(WORKDAY(AG237,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG237,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-10"},235,4,1036.3767791436089,3.9229199952171667]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U238=\"\",\"\",IF(WORKDAY(U238,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U238,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-11"},236,3.9315000000000002,1037.5801944071052,4.035291384588513,null,{"$f":"IF(AA238=\"\",\"\",IF(WORKDAY(AA238,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA238,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-11"},236,7,1066.5437581950118,7.152588767650192,null,{"$f":"IF(AG238=\"\",\"\",IF(WORKDAY(AG238,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG238,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-11"},236,4,1036.5380910470826,3.9232478741754617]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U239=\"\",\"\",IF(WORKDAY(U239,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U239,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-14"},237,3.9315000000000002,1037.738980380484,4.0348513719890455,null,{"$f":"IF(AA239=\"\",\"\",IF(WORKDAY(AA239,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA239,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-14"},237,7,1066.8301494537691,7.1519417462282631,null,{"$f":"IF(AG239=\"\",\"\",IF(WORKDAY(AG239,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG239,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-14"},237,4,1036.6994280587321,3.9235729755198623]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U240=\"\",\"\",IF(WORKDAY(U240,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U240,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-15"},238,3.9315000000000002,1037.8977906536572,4.034415074413622,null,{"$f":"IF(AA240=\"\",\"\",IF(WORKDAY(AA240,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA240,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-15"},238,7,1067.1166176150937,7.1513001887603567,null,{"$f":"IF(AG240=\"\",\"\",IF(WORKDAY(AG240,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG240,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-15"},238,4,1036.8607901824653,3.9238953343971872]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U241=\"\",\"\",IF(WORKDAY(U241,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U241,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-16"},239,3.9315000000000002,1038.0566252303436,4.0339824450110973,null,{"$f":"IF(AA241=\"\",\"\",IF(WORKDAY(AA241,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA241,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-16"},239,7,1067.4031626996357,7.1506640263246268,null,{"$f":"IF(AG241=\"\",\"\",IF(WORKDAY(AG241,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG241,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-16"},239,4,1037.0221774221909,3.9242149853637054]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U242=\"\",\"\",IF(WORKDAY(U242,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U242,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-17"},240,3.9315000000000002,1038.2154841142622,4.0335534377148541,null,{"$f":"IF(AA242=\"\",\"\",IF(WORKDAY(AA242,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA242,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-17"},240,7,1067.6897847280507,7.150033191153593,null,{"$f":"IF(AG242=\"\",\"\",IF(WORKDAY(AG242,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG242,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-17"},240,4,1037.1835897818182,3.9245319623976593]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U243=\"\",\"\",IF(WORKDAY(U243,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U243,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-18"},241,3.9315000000000002,1038.3743673091328,4.033128007226483,null,{"$f":"IF(AA243=\"\",\"\",IF(WORKDAY(AA243,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA243,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-18"},241,7,1067.9764837209998,7.1494076166099596,null,{"$f":"IF(AG243=\"\",\"\",IF(WORKDAY(AG243,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG243,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-18"},241,4,1037.3450272652572,3.9248462989110555]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U244=\"\",\"\",IF(WORKDAY(U244,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U244,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-21"},242,3.9315000000000002,1038.5332748186763,4.0327061089997507,null,{"$f":"IF(AA244=\"\",\"\",IF(WORKDAY(AA244,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA244,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-21"},242,7,1068.2632596991498,7.1487872371632788,null,{"$f":"IF(AG244=\"\",\"\",IF(WORKDAY(AG244,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG244,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-21"},242,4,1037.5064898764183,3.9251580277616771]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U245=\"\",\"\",IF(WORKDAY(U245,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U245,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-22"},243,3.9315000000000002,1038.6922066466134,4.0322876992249901,null,{"$f":"IF(AA245=\"\",\"\",IF(WORKDAY(AA245,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA245,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-22"},243,7,1068.550112683173,7.1481719883669692,null,{"$f":"IF(AG245=\"\",\"\",IF(WORKDAY(AG245,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG245,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-22"},243,4,1037.6679776192127,3.925467181264275]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U246=\"\",\"\",IF(WORKDAY(U246,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U246,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-23"},244,3.9315000000000002,1038.8511627966657,4.0318727348142236,null,{"$f":"IF(AA246=\"\",\"\",IF(WORKDAY(AA246,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA246,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-23"},244,7,1068.837042693747,7.1475618068360225,null,{"$f":"IF(AG246=\"\",\"\",IF(WORKDAY(AG246,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG246,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-23"},244,4,1037.8294904975521,3.9257737912019142]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U247=\"\",\"\",IF(WORKDAY(U247,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U247,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-24"},245,3.9315000000000002,1039.0101432725553,4.0314611733859973,null,{"$f":"IF(AA247=\"\",\"\",IF(WORKDAY(AA247,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA247,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-24"},245,7,1069.1240497515555,7.146956630225243,null,{"$f":"IF(AG247=\"\",\"\",IF(WORKDAY(AG247,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG247,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-24"},245,4,1037.9910285153487,3.9260778888368542]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U248=\"\",\"\",IF(WORKDAY(U248,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U248,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-25"},246,3.9315000000000002,1039.1691480780048,4.031052973251148,null,{"$f":"IF(AA248=\"\",\"\",IF(WORKDAY(AA248,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA248,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-25"},246,7,1069.4111338772873,7.1463563972080424,null,{"$f":"IF(AG248=\"\",\"\",IF(WORKDAY(AG248,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG248,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-25"},246,4,1038.1525916765156,3.9263795049210737]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U249=\"\",\"\",IF(WORKDAY(U249,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U249,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-28"},247,3.9315000000000002,1039.3281772167377,4.0306480933988587,null,{"$f":"IF(AA249=\"\",\"\",IF(WORKDAY(AA249,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA249,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-28"},247,7,1069.6982950916367,7.1457610474556343,null,{"$f":"IF(AG249=\"\",\"\",IF(WORKDAY(AG249,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG249,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-28"},247,4,1038.3141799849664,3.9266786697067069]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U250=\"\",\"\",IF(WORKDAY(U250,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U250,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-29"},248,3.9315000000000002,1039.4872306924776,4.030246493482581,null,{"$f":"IF(AA250=\"\",\"\",IF(WORKDAY(AA250,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA250,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-29"},248,7,1069.9855334153042,7.1451705216169614,null,{"$f":"IF(AG250=\"\",\"\",IF(WORKDAY(AG250,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG250,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-29"},248,4,1038.4757934446152,3.9269754129561685]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U251=\"\",\"\",IF(WORKDAY(U251,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U251,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-30"},249,3.9315000000000002,1039.6463085089492,4.0298481338069347,null,{"$f":"IF(AA251=\"\",\"\",IF(WORKDAY(AA251,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA251,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-30"},249,7,1070.272848868995,7.1445847612988223,null,{"$f":"IF(AG251=\"\",\"\",IF(WORKDAY(AG251,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG251,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-30"},249,4,1038.6374320593768,3.9272697639519683]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U252=\"\",\"\",IF(WORKDAY(U252,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U252,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-31"},250,3.9315000000000002,1039.8054106698773,4.0294529753145181,null,{"$f":"IF(AA252=\"\",\"\",IF(WORKDAY(AA252,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA252,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-31"},250,7,1070.5602414734205,7.1440037090466868,null,{"$f":"IF(AG252=\"\",\"\",IF(WORKDAY(AG252,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG252,1,feriados!$A$2:$A$937),\"\"))","v":"2024-10-31"},250,4,1038.7990958331668,3.9275617515064365]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U253=\"\",\"\",IF(WORKDAY(U253,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U253,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-01"},251,3.9315000000000002,1039.9645371789875,4.0290609795730736,null,{"$f":"IF(AA253=\"\",\"\",IF(WORKDAY(AA253,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA253,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-01"},251,7,1070.8477112492974,7.1434273083259336,null,{"$f":"IF(AG253=\"\",\"\",IF(WORKDAY(AG253,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG253,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-01"},251,4,1038.960784769901,3.9278514039710055]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U254=\"\",\"\",IF(WORKDAY(U254,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U254,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-04"},252,3.9315000000000002,1040.1236880400058,4.0286721087631649,null,{"$f":"IF(AA254=\"\",\"\",IF(WORKDAY(AA254,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA254,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-04"},252,7,1071.1352582173479,7.1428555035035091,null,{"$f":"IF(AG254=\"\",\"\",IF(WORKDAY(AG254,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG254,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-04"},252,4,1039.1224988734959,3.9281387492454689]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U255=\"\",\"\",IF(WORKDAY(U255,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U255,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-05"},253,3.9315000000000002,1040.2828632566591,4.0282863256658974,null,{"$f":"IF(AA255=\"\",\"\",IF(WORKDAY(AA255,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA255,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-05"},253,7,1071.4228823982999,7.1422882398299858,null,{"$f":"IF(AG255=\"\",\"\",IF(WORKDAY(AG255,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG255,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-05"},253,4,1039.284238147869,3.9284238147869077]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U256=\"\",\"\",IF(WORKDAY(U256,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U256,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-06"},254,3.9315000000000002,1040.4420628326743,4.0279035936511054,null,{"$f":"IF(AA256=\"\",\"\",IF(WORKDAY(AA256,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA256,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-06"},254,7,1071.7105838128866,7.1417254634220884,null,{"$f":"IF(AG256=\"\",\"\",IF(WORKDAY(AG256,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG256,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-06"},254,4,1039.4460025969379,3.9287066276184612]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U257=\"\",\"\",IF(WORKDAY(U257,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U257,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-07"},255,3.9315000000000002,1040.6012867717795,4.0275238766657617,null,{"$f":"IF(AA257=\"\",\"\",IF(WORKDAY(AA257,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA257,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-07"},255,7,1071.9983624818474,7.1411671212457506,null,{"$f":"IF(AG257=\"\",\"\",IF(WORKDAY(AG257,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG257,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-07"},255,4,1039.6077922246211,3.9289872143378757]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U258=\"\",\"\",IF(WORKDAY(U258,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U258,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-08"},256,3.9315000000000002,1040.7605350777033,4.0271471392225866,null,{"$f":"IF(AA258=\"\",\"\",IF(WORKDAY(AA258,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA258,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-08"},256,7,1072.2862184259266,7.1406131610992185,null,{"$f":"IF(AG258=\"\",\"\",IF(WORKDAY(AG258,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG258,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-08"},256,4,1039.7696070348377,3.9292656011257421]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U259=\"\",\"\",IF(WORKDAY(U259,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U259,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-11"},257,3.9315000000000002,1040.9198077541744,4.0267733463891231,null,{"$f":"IF(AA259=\"\",\"\",IF(WORKDAY(AA259,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA259,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-11"},257,7,1072.5741516658743,7.1400635315970407,null,{"$f":"IF(AG259=\"\",\"\",IF(WORKDAY(AG259,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG259,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-11"},257,4,1039.9314470315071,3.9295418137538229]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U260=\"\",\"\",IF(WORKDAY(U260,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U260,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-12"},258,{"$f":"IF(U261=\"\",\"\",(VLOOKUP(YEAR(U261),$D$3:$H$100,3,FALSE)))","v":3.9315000000000002},1041.0791048049223,{"$f":"IF(U261=\"\",\"\",((X261/$X$4)^(252/V260)-1)*100)","v":4.0264024637767903},null,{"$f":"IF(AA260=\"\",\"\",IF(WORKDAY(AA260,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA260,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-12"},258,7,1072.8621622224464,{"$f":"IF(AA261=\"\",\"\",((AD261/$X$4)^(252/AB260)-1)*100)","v":7.1395181821540143},null,{"$f":"IF(AG260=\"\",\"\",IF(WORKDAY(AG260,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG260,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-12"},258,4,1040.09331221855,{"$f":"IF(AG261=\"\",\"\",((AJ261/$X$4)^(252/AH260)-1)*100)","v":3.929815877592846}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U261=\"\",\"\",IF(WORKDAY(U261,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U261,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-13"},{"$f":"IF(U262=\"\",\"\",+V261+1)","v":259},3.9315000000000002,{"$f":"IF(U262=\"\",\"\",(1+W262/100)^(1/252)*X261)","v":1041.2384262336773},4.0260344575304252,null,{"$f":"IF(AA261=\"\",\"\",IF(WORKDAY(AA261,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA261,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-13"},{"$f":"IF(AA262=\"\",\"\",+AB261+1)","v":259},{"$f":"IF(AA262=\"\",\"\",(VLOOKUP(YEAR(AA262),$D$3:$H$100,4,FALSE)))","v":7},{"$f":"IF(AA262=\"\",\"\",(1+AC262/100)^(1/252)*AD261)","v":1073.1502501164039},7.1389770629697313,null,{"$f":"IF(AG261=\"\",\"\",IF(WORKDAY(AG261,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG261,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-13"},{"$f":"IF(AG262=\"\",\"\",+AH261+1)","v":259},{"$f":"IF(AG262=\"\",\"\",(VLOOKUP(YEAR(AG262),$D$3:$H$100,5,FALSE)))","v":4},{"$f":"IF(AG262=\"\",\"\",(1+AI262/100)^(1/252)*AJ261)","v":1040.2552025998868},3.9300878176202758]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U262=\"\",\"\",IF(WORKDAY(U262,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U262,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-14"},260,3.9315000000000002,1041.3977720441699,4.0256692943179351,null,{"$f":"IF(AA262=\"\",\"\",IF(WORKDAY(AA262,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA262,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-14"},260,7,1073.4384153685139,7.1384401250133678,null,{"$f":"IF(AG262=\"\",\"\",IF(WORKDAY(AG262,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG262,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-14"},260,4,1040.4171181794395,3.9303576584280853]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U263=\"\",\"\",IF(WORKDAY(U263,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U263,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-18"},261,3.9315000000000002,1041.5571422401315,4.0253069413203502,null,{"$f":"IF(AA263=\"\",\"\",IF(WORKDAY(AA263,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA263,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-18"},261,7,1073.7266579995487,7.1379073200089405,null,{"$f":"IF(AG263=\"\",\"\",IF(WORKDAY(AG263,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG263,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-18"},261,4,1040.5790589611299,3.9306254242299055]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U264=\"\",\"\",IF(WORKDAY(U264,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U264,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-19"},262,3.9315000000000002,1041.7165368252938,4.0249473662217872,null,{"$f":"IF(AA264=\"\",\"\",IF(WORKDAY(AA264,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA264,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-19"},262,7,1074.0149780302863,7.1373786004207407,null,{"$f":"IF(AG264=\"\",\"\",IF(WORKDAY(AG264,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG264,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-19"},262,4,1040.7410249488807,3.930891138868442]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U265=\"\",\"\",IF(WORKDAY(U265,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U265,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-20"},263,3.9315000000000002,1041.8759558033894,4.0245905372000124,null,{"$f":"IF(AA265=\"\",\"\",IF(WORKDAY(AA265,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA265,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-20"},263,7,1074.3033754815103,7.1368539194393454,null,{"$f":"IF(AG265=\"\",\"\",IF(WORKDAY(AG265,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG265,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-20"},263,4,1040.9030161466153,3.9311548258225804]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U266=\"\",\"\",IF(WORKDAY(U266,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U266,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-21"},264,3.9315000000000002,1042.0353991781512,4.0242364229170269,null,{"$f":"IF(AA266=\"\",\"\",IF(WORKDAY(AA266,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA266,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-21"},264,7,1074.5918503740099,7.136333230967673,null,{"$f":"IF(AG266=\"\",\"\",IF(WORKDAY(AG266,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG266,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-21"},264,4,1041.0650325582576,3.9314165082140917]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U267=\"\",\"\",IF(WORKDAY(U267,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U267,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-22"},265,3.9315000000000002,1042.1948669533126,4.0238849925097631,null,{"$f":"IF(AA267=\"\",\"\",IF(WORKDAY(AA267,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA267,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-22"},265,7,1074.8804027285798,7.1358164896075049,null,{"$f":"IF(AG267=\"\",\"\",IF(WORKDAY(AG267,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG267,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-22"},265,4,1041.2270741877321,3.9316762088146717]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U268=\"\",\"\",IF(WORKDAY(U268,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U268,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-25"},266,3.9315000000000002,1042.3543591326079,4.0235362155813137,null,{"$f":"IF(AA268=\"\",\"\",IF(WORKDAY(AA268,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA268,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-25"},266,7,1075.1690325660204,7.1353036506463186,null,{"$f":"IF(AG268=\"\",\"\",IF(WORKDAY(AG268,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG268,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-25"},266,4,1041.389141038964,3.9319339500523132]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U269=\"\",\"\",IF(WORKDAY(U269,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U269,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-26"},267,3.9315000000000002,1042.5138757197717,4.023190062192028,null,{"$f":"IF(AA269=\"\",\"\",IF(WORKDAY(AA269,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA269,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-26"},267,7,1075.4577399071375,7.1347946700444531,null,{"$f":"IF(AG269=\"\",\"\",IF(WORKDAY(AG269,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG269,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-26"},267,4,1041.5512331158791,3.9321897540179229]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U270=\"\",\"\",IF(WORKDAY(U270,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U270,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-27"},268,3.9315000000000002,1042.6734167185391,4.0228465028510074,null,{"$f":"IF(AA270=\"\",\"\",IF(WORKDAY(AA270,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA270,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-27"},268,7,1075.7465247727425,7.1342895044222976,null,{"$f":"IF(AG270=\"\",\"\",IF(WORKDAY(AG270,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG270,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-27"},268,4,1041.7133504224037,3.9324436424714726]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U271=\"\",\"\",IF(WORKDAY(U271,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U271,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-28"},269,3.9315000000000002,1042.8329821326463,4.0225055085076677,null,{"$f":"IF(AA271=\"\",\"\",IF(WORKDAY(AA271,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA271,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-28"},269,7,1076.0353871836528,7.1337881110482559,null,{"$f":"IF(AG271=\"\",\"\",IF(WORKDAY(AG271,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG271,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-28"},269,4,1041.8754929624647,3.932695636848349]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U272=\"\",\"\",IF(WORKDAY(U272,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U272,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-29"},270,3.9315000000000002,1042.9925719658293,4.0221670505436347,null,{"$f":"IF(AA272=\"\",\"\",IF(WORKDAY(AA272,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA272,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-29"},270,7,1076.3243271606909,7.1332904478264236,null,{"$f":"IF(AG272=\"\",\"\",IF(WORKDAY(AG272,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG272,1,feriados!$A$2:$A$937),\"\"))","v":"2024-11-29"},270,4,1042.0376607399899,3.9329457582652827]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U273=\"\",\"\",IF(WORKDAY(U273,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U273,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-02"},271,3.9315000000000002,1043.1521862218253,4.0218311007646612,null,{"$f":"IF(AA273=\"\",\"\",IF(WORKDAY(AA273,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA273,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-02"},271,7,1076.613344724685,7.1327964732849747,null,{"$f":"IF(AG273=\"\",\"\",IF(WORKDAY(AG273,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG273,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-02"},271,4,1042.1998537589075,3.9331940275262323]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U274=\"\",\"\",IF(WORKDAY(U274,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U274,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-03"},272,3.9315000000000002,1043.3118249043719,4.0214976313928341,null,{"$f":"IF(AA274=\"\",\"\",IF(WORKDAY(AA274,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA274,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-03"},272,7,1076.9024398964691,7.132306146564571,null,{"$f":"IF(AG274=\"\",\"\",IF(WORKDAY(AG274,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG274,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-03"},272,4,1042.3620720231461,3.933440465128224]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U275=\"\",\"\",IF(WORKDAY(U275,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U275,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-04"},273,3.9315000000000002,1043.4714880172069,4.0211666150589576,null,{"$f":"IF(AA275=\"\",\"\",IF(WORKDAY(AA275,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA275,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-04"},273,7,1077.1916126968827,7.1318194274071489,null,{"$f":"IF(AG275=\"\",\"\",IF(WORKDAY(AG275,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG275,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-04"},273,4,1042.5243155366354,3.9336850912669474]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U276=\"\",\"\",IF(WORKDAY(U276,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U276,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-05"},274,3.9315000000000002,1043.6311755640693,4.0208380247949815,null,{"$f":"IF(AA276=\"\",\"\",IF(WORKDAY(AA276,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA276,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-05"},274,7,1077.4808631467706,7.1313362761448618,null,{"$f":"IF(AG276=\"\",\"\",IF(WORKDAY(AG276,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG276,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-05"},274,4,1042.6865843033052,3.9339279258421955]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U277=\"\",\"\",IF(WORKDAY(U277,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U277,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-06"},275,3.9315000000000002,1043.7908875486983,4.0205118340267187,null,{"$f":"IF(AA277=\"\",\"\",IF(WORKDAY(AA277,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA277,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-06"},275,7,1077.7701912669836,7.1308566536892659,null,{"$f":"IF(AG277=\"\",\"\",IF(WORKDAY(AG277,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG277,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-06"},275,4,1042.8488783270861,3.9341689884635045]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U278=\"\",\"\",IF(WORKDAY(U278,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U278,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-09"},276,3.9315000000000002,1043.9506239748337,4.020188016566717,null,{"$f":"IF(AA278=\"\",\"\",IF(WORKDAY(AA278,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA278,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-09"},276,7,1078.0595970783779,7.1303805215208405,null,{"$f":"IF(AG278=\"\",\"\",IF(WORKDAY(AG278,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG278,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-09"},276,4,1043.0111976119097,3.9344082984551276]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U279=\"\",\"\",IF(WORKDAY(U279,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U279,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-10"},277,3.9315000000000002,1044.1103848462158,4.0198665466071315,null,{"$f":"IF(AA279=\"\",\"\",IF(WORKDAY(AA279,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA279,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-10"},277,7,1078.3490806018156,7.1299078416787287,null,{"$f":"IF(AG279=\"\",\"\",IF(WORKDAY(AG279,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG279,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-10"},277,4,1043.1735421617077,3.934645874861431]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U280=\"\",\"\",IF(WORKDAY(U280,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U280,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-11"},278,3.9315000000000002,1044.2701701665856,4.0195473987130637,null,{"$f":"IF(AA280=\"\",\"\",IF(WORKDAY(AA280,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA280,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-11"},278,7,1078.6386418581637,7.1294385767504354,null,{"$f":"IF(AG280=\"\",\"\",IF(WORKDAY(AG280,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG280,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-11"},278,4,1043.3359119804127,3.9348817364518007]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U281=\"\",\"\",IF(WORKDAY(U281,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U281,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-12"},279,3.9315000000000002,1044.4299799396847,4.0192305478156554,null,{"$f":"IF(AA281=\"\",\"\",IF(WORKDAY(AA281,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA281,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-12"},279,7,1078.9282808682958,7.1289726898622785,null,{"$f":"IF(AG281=\"\",\"\",IF(WORKDAY(AG281,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG281,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-12"},279,4,1043.4983070719577,3.9351159017257054]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U282=\"\",\"\",IF(WORKDAY(U282,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U282,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-13"},280,3.9315000000000002,1044.5898141692553,4.0189159692056498,null,{"$f":"IF(AA282=\"\",\"\",IF(WORKDAY(AA282,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA282,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-13"},280,7,1079.2179976530902,7.1285101446693977,null,{"$f":"IF(AG282=\"\",\"\",IF(WORKDAY(AG282,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG282,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-13"},280,4,1043.6607274402763,3.9353483889173813]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U283=\"\",\"\",IF(WORKDAY(U283,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U283,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-16"},281,3.9315000000000002,1044.7496728590399,4.0186036385268853,null,{"$f":"IF(AA283=\"\",\"\",IF(WORKDAY(AA283,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA283,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-16"},281,7,1079.5077922334312,7.1280509053465169,null,{"$f":"IF(AG283=\"\",\"\",IF(WORKDAY(AG283,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG283,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-16"},281,4,1043.8231730893031,3.9355792160007619]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U284=\"\",\"\",IF(WORKDAY(U284,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U284,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-17"},282,3.9315000000000002,1044.9095560127821,4.0182935317701229,null,{"$f":"IF(AA284=\"\",\"\",IF(WORKDAY(AA284,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA284,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-17"},282,7,1079.7976646302088,7.1275949365785962,null,{"$f":"IF(AG284=\"\",\"\",IF(WORKDAY(AG284,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG284,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-17"},282,4,1043.9856440229728,3.9358084006939409]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U285=\"\",\"\",IF(WORKDAY(U285,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U285,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-18"},283,3.9315000000000002,1045.0694636342255,4.0179856252667623,null,{"$f":"IF(AA285=\"\",\"\",IF(WORKDAY(AA285,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA285,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-18"},283,7,1080.0876148643183,7.1271422035518839,null,{"$f":"IF(AG285=\"\",\"\",IF(WORKDAY(AG285,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG285,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-18"},283,4,1044.1481402452209,3.9360359604637241]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U286=\"\",\"\",IF(WORKDAY(U286,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U286,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-19"},284,3.9315000000000002,1045.2293957271145,4.0176798956828685,null,{"$f":"IF(AA286=\"\",\"\",IF(WORKDAY(AA286,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA286,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-19"},284,7,1080.377642956661,7.1266926719449009,null,{"$f":"IF(AG286=\"\",\"\",IF(WORKDAY(AG286,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG286,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-19"},284,4,1044.3106617599838,3.9362619125302256]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U287=\"\",\"\",IF(WORKDAY(U287,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U287,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-20"},285,3.9315000000000002,1045.3893522951939,4.0173763200133772,null,{"$f":"IF(AA287=\"\",\"\",IF(WORKDAY(AA287,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA287,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-20"},285,7,1080.6677489281435,7.1262463079199589,null,{"$f":"IF(AG287=\"\",\"\",IF(WORKDAY(AG287,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG287,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-20"},285,4,1044.4732085711983,3.9364862738710427]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U288=\"\",\"\",IF(WORKDAY(U288,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U288,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-23"},286,3.9315000000000002,1045.5493333422096,4.017074875576121,null,{"$f":"IF(AA288=\"\",\"\",IF(WORKDAY(AA288,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA288,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-23"},286,7,1080.957932799678,7.1258030781144566,null,{"$f":"IF(AG288=\"\",\"\",IF(WORKDAY(AG288,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG288,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-23"},286,4,1044.6357806828016,3.9367090612255407]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U289=\"\",\"\",IF(WORKDAY(U289,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U289,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-24"},287,3.9315000000000002,1045.7093388719077,4.0167755400063676,null,{"$f":"IF(AA289=\"\",\"\",IF(WORKDAY(AA289,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA289,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-24"},287,7,1081.2481945921825,7.1253629496327298,null,{"$f":"IF(AG289=\"\",\"\",IF(WORKDAY(AG289,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG289,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-24"},287,4,1044.7983780987317,3.93693029109905]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U290=\"\",\"\",IF(WORKDAY(U290,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U290,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-26"},288,3.9315000000000002,1045.8693688880348,4.0164782912512242,null,{"$f":"IF(AA290=\"\",\"\",IF(WORKDAY(AA290,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA290,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-26"},288,7,1081.5385343265807,7.1249258900378587,null,{"$f":"IF(AG290=\"\",\"\",IF(WORKDAY(AG290,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG290,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-26"},288,4,1044.9610008229274,3.9371499797669296]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U291=\"\",\"\",IF(WORKDAY(U291,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U291,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-27"},289,3.9315000000000002,1046.0294233943382,4.0161831075641308,null,{"$f":"IF(AA291=\"\",\"\",IF(WORKDAY(AA291,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA291,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-27"},289,7,1081.8289520238015,7.1244918673436741,null,{"$f":"IF(AG291=\"\",\"\",IF(WORKDAY(AG291,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG291,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-27"},289,4,1045.1236488593277,3.9373681432785856]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U292=\"\",\"\",IF(WORKDAY(U292,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U292,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-30"},290,3.9315000000000002,1046.1895023945658,4.015889967499775,null,{"$f":"IF(AA292=\"\",\"\",IF(WORKDAY(AA292,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA292,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-30"},290,7,1082.11944770478,7.124060850007008,null,{"$f":"IF(AG292=\"\",\"\",IF(WORKDAY(AG292,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG292,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-30"},290,4,1045.2863222118726,3.9375847974613798]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U293=\"\",\"\",IF(WORKDAY(U293,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U293,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-31"},291,3.9315000000000002,1046.3496058924659,4.0155988499086304,null,{"$f":"IF(AA293=\"\",\"\",IF(WORKDAY(AA293,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA293,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-31"},291,7,1082.4100213904564,7.1236328069200106,null,{"$f":"IF(AG293=\"\",\"\",IF(WORKDAY(AG293,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG293,1,feriados!$A$2:$A$937),\"\"))","v":"2024-12-31"},291,4,1045.4490208845025,3.9377999579242928]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U294=\"\",\"\",IF(WORKDAY(U294,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U294,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-02"},292,3.5,1046.4924565923302,4.0138226417604672,null,{"$f":"IF(AA294=\"\",\"\",IF(WORKDAY(AA294,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA294,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-02"},292,7,1082.7006731017768,7.1232077074026678,null,{"$f":"IF(AG294=\"\",\"\",IF(WORKDAY(AG294,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG294,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-02"},292,3.5,1045.5917486338751,3.9362923242147296]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U295=\"\",\"\",IF(WORKDAY(U295,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U295,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-03"},293,3.5,1046.6353267945888,4.0120586294418281,null,{"$f":"IF(AA295=\"\",\"\",IF(WORKDAY(AA295,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA295,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-03"},293,7,1082.9914028596929,7.122785521195496,null,{"$f":"IF(AG295=\"\",\"\",IF(WORKDAY(AG295,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG295,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-03"},293,3.5,1045.7344958688564,3.9347950384077679]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U296=\"\",\"\",IF(WORKDAY(U296,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U296,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-06"},294,3.5,1046.7782165019041,4.0103066877739124,null,{"$f":"IF(AA296=\"\",\"\",IF(WORKDAY(AA296,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA296,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-06"},294,7,1083.282210685162,7.1223662184523029,null,{"$f":"IF(AG296=\"\",\"\",IF(WORKDAY(AG296,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG296,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-06"},294,3.5,1045.8772625921063,3.9333079943309812]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U297=\"\",\"\",IF(WORKDAY(U297,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U297,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-07"},295,3.5,1046.9211257169391,4.0085666932851538,null,{"$f":"IF(AA297=\"\",\"\",IF(WORKDAY(AA297,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA297,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-07"},295,7,1083.573096599147,7.1219497697332823,null,{"$f":"IF(AG297=\"\",\"\",IF(WORKDAY(AG297,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG297,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-07"},295,3.5,1046.0200488062858,3.9318310872595408]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U298=\"\",\"\",IF(WORKDAY(U298,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U298,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-08"},296,3.5,1047.0640544423568,4.0068385241823101,null,{"$f":"IF(AA298=\"\",\"\",IF(WORKDAY(AA298,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA298,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-08"},296,7,1083.8640606226163,7.1215361459979531,null,{"$f":"IF(AG298=\"\",\"\",IF(WORKDAY(AG298,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG298,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-08"},296,3.5,1046.1628545140557,3.9303642138914796]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U299=\"\",\"\",IF(WORKDAY(U299,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U299,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-09"},297,3.5,1047.207002680821,4.0051220603219972,null,{"$f":"IF(AA299=\"\",\"\",IF(WORKDAY(AA299,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA299,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-09"},297,7,1084.1551027765443,7.1211253185985424,null,{"$f":"IF(AG299=\"\",\"\",IF(WORKDAY(AG299,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG299,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-09"},297,3.5,1046.3056797180773,3.9289072723238005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U300=\"\",\"\",IF(WORKDAY(U300,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U300,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-10"},298,3.5,1047.3499704349956,4.0034171831828669,null,{"$f":"IF(AA300=\"\",\"\",IF(WORKDAY(AA300,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA300,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-10"},298,7,1084.4462230819106,7.1207172592733237,null,{"$f":"IF(AG300=\"\",\"\",IF(WORKDAY(AG300,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG300,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-10"},298,3.5,1046.4485244210123,3.9274601620286509]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U301=\"\",\"\",IF(WORKDAY(U301,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U301,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-13"},299,3.5,1047.492957707545,4.0017237758382063,null,{"$f":"IF(AA301=\"\",\"\",IF(WORKDAY(AA301,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA301,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-13"},299,7,1084.7374215597008,7.1203119401401116,null,{"$f":"IF(AG301=\"\",\"\",IF(WORKDAY(AG301,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG301,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-13"},299,3.5,1046.5913886255228,3.926022783830363]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U302=\"\",\"\",IF(WORKDAY(U302,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U302,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-14"},300,3.5,1047.6359645011337,4.0000417229293816,null,{"$f":"IF(AA302=\"\",\"\",IF(WORKDAY(AA302,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA302,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-14"},300,7,1085.028698230906,7.1199093336899777,null,{"$f":"IF(AG302=\"\",\"\",IF(WORKDAY(AG302,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG302,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-14"},300,3.5,1046.7342723342711,3.9245950398827167]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U303=\"\",\"\",IF(WORKDAY(U303,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U303,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-15"},301,3.5,1047.778990818427,3.9983709106395482,null,{"$f":"IF(AA303=\"\",\"\",IF(WORKDAY(AA303,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA303,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-15"},301,7,1085.3200531165228,7.1195094127808778,null,{"$f":"IF(AG303=\"\",\"\",IF(WORKDAY(AG303,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG303,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-15"},301,3.5,1046.8771755499199,3.9231768336468242]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U304=\"\",\"\",IF(WORKDAY(U304,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U304,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-16"},302,3.5,1047.9220366620902,3.996711226668026,null,{"$f":"IF(AA304=\"\",\"\",IF(WORKDAY(AA304,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA304,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-16"},302,7,1085.6114862375534,7.11911215063179,null,{"$f":"IF(AG304=\"\",\"\",IF(WORKDAY(AG304,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG304,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-16"},302,3.5,1047.0200982751326,3.9217680698692359]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U305=\"\",\"\",IF(WORKDAY(U305,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U305,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-17"},303,3.5,1048.0651020347893,3.9950625602050094,null,{"$f":"IF(AA305=\"\",\"\",IF(WORKDAY(AA305,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA305,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-17"},303,7,1085.9029976150061,7.1187175208165643,null,{"$f":"IF(AG305=\"\",\"\",IF(WORKDAY(AG305,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG305,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-17"},303,3.5,1047.1630405125725,3.9203686545607574]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U306=\"\",\"\",IF(WORKDAY(U306,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U306,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-20"},304,3.5,1048.2081869391902,3.9934248019070751,null,{"$f":"IF(AA306=\"\",\"\",IF(WORKDAY(AA306,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA306,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-20"},304,7,1086.1945872698943,7.1183254972580379,null,{"$f":"IF(AG306=\"\",\"\",IF(WORKDAY(AG306,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG306,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-20"},304,3.5,1047.3060022649036,3.9189784949754447]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U307=\"\",\"\",IF(WORKDAY(U307,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U307,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-21"},305,3.5,1048.3512913779596,3.9917978438729351,null,{"$f":"IF(AA307=\"\",\"\",IF(WORKDAY(AA307,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA307,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-21"},305,7,1086.4862552232375,7.1179360542224623,null,{"$f":"IF(AG307=\"\",\"\",IF(WORKDAY(AG307,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG307,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-21"},305,3.5,1047.4489835347899,3.917597499590153]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U308=\"\",\"\",IF(WORKDAY(U308,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U308,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-22"},306,3.5,1048.4944153537642,3.9901815796197226,null,{"$f":"IF(AA308=\"\",\"\",IF(WORKDAY(AA308,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA308,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-22"},306,7,1086.7780014960604,7.1175491663136636,null,{"$f":"IF(AG308=\"\",\"\",IF(WORKDAY(AG308,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG308,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-22"},306,3.5,1047.5919843248964,3.9162255780844646]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U309=\"\",\"\",IF(WORKDAY(U309,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U309,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-23"},307,3.5,1048.6375588692715,3.9885759040597657,null,{"$f":"IF(AA309=\"\",\"\",IF(WORKDAY(AA309,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA309,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-23"},307,7,1087.0698261093937,7.117164808467713,null,{"$f":"IF(AG309=\"\",\"\",IF(WORKDAY(AG309,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG309,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-23"},307,3.5,1047.7350046378879,3.9148626413209264]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U310=\"\",\"\",IF(WORKDAY(U310,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U310,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-24"},308,3.5,1048.780721927149,3.9869807134778279,null,{"$f":"IF(AA310=\"\",\"\",IF(WORKDAY(AA310,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA310,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-24"},308,7,1087.3617290842735,7.1167829559473539,null,{"$f":"IF(AG310=\"\",\"\",IF(WORKDAY(AG310,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG310,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-24"},308,3.5,1047.8780444764295,3.9135086013258658]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U311=\"\",\"\",IF(WORKDAY(U311,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U311,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-27"},309,3.5,1048.9239045300649,3.9853959055087707,null,{"$f":"IF(AA311=\"\",\"\",IF(WORKDAY(AA311,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA311,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-27"},309,7,1087.6537104417416,7.1164035843368278,null,{"$f":"IF(AG311=\"\",\"\",IF(WORKDAY(AG311,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG311,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-27"},309,3.5,1048.0211038431871,3.9121633712703385]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U312=\"\",\"\",IF(WORKDAY(U312,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U312,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-28"},310,3.5,1049.0671066806872,3.9838213791156818,null,{"$f":"IF(AA312=\"\",\"\",IF(WORKDAY(AA312,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA312,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-28"},310,7,1087.9457702028458,7.1160266695365904,null,{"$f":"IF(AG312=\"\",\"\",IF(WORKDAY(AG312,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG312,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-28"},310,3.5,1048.1641827408266,3.9108268654516554]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U313=\"\",\"\",IF(WORKDAY(U313,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U313,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-29"},311,3.5,1049.2103283816848,3.982257034568315,null,{"$f":"IF(AA313=\"\",\"\",IF(WORKDAY(AA313,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA313,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-29"},311,7,1088.237908388639,7.1156521877581591,null,{"$f":"IF(AG313=\"\",\"\",IF(WORKDAY(AG313,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG313,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-29"},311,3.5,1048.3072811720147,3.9094989992751739]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U314=\"\",\"\",IF(WORKDAY(U314,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U314,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-30"},312,3.5,1049.3535696357267,3.9807027734221512,null,{"$f":"IF(AA314=\"\",\"\",IF(WORKDAY(AA314,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA314,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-30"},312,7,1088.5301250201801,7.1152801155192957,null,{"$f":"IF(AG314=\"\",\"\",IF(WORKDAY(AG314,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG314,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-30"},312,3.5,1048.4503991394176,3.908179689236313]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U315=\"\",\"\",IF(WORKDAY(U315,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U315,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-31"},313,3.5,1049.4968304454824,3.9791584984976813,null,{"$f":"IF(AA315=\"\",\"\",IF(WORKDAY(AA315,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA315,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-31"},313,7,1088.8224201185335,7.114910429638921,null,{"$f":"IF(AG315=\"\",\"\",IF(WORKDAY(AG315,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG315,1,feriados!$A$2:$A$937),\"\"))","v":"2025-01-31"},313,3.5,1048.5935366457031,3.906868852903278]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U316=\"\",\"\",IF(WORKDAY(U316,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U316,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-03"},314,3.5,1049.6401108136215,3.9776241138601121,null,{"$f":"IF(AA316=\"\",\"\",IF(WORKDAY(AA316,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA316,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-03"},314,7,1089.1147937047695,7.1145431072323184,null,{"$f":"IF(AG316=\"\",\"\",IF(WORKDAY(AG316,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG316,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-03"},314,3.5,1048.7366936935384,3.9055664088997633]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U317=\"\",\"\",IF(WORKDAY(U317,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U317,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-04"},315,3.5,1049.7834107428146,3.9760995247996478,null,{"$f":"IF(AA317=\"\",\"\",IF(WORKDAY(AA317,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA317,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-04"},315,7,1089.4072457999637,7.1141781257065162,null,{"$f":"IF(AG317=\"\",\"\",IF(WORKDAY(AG317,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG317,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-04"},315,3.5,1048.8798702855913,3.9042722768880322]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U318=\"\",\"\",IF(WORKDAY(U318,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U318,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-05"},316,3.5,1049.9267302357318,3.9745846378117955,null,{"$f":"IF(AA318=\"\",\"\",IF(WORKDAY(AA318,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA318,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-05"},316,7,1089.6997764251976,7.1138154627555572,null,{"$f":"IF(AG318=\"\",\"\",IF(WORKDAY(AG318,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG318,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-05"},316,3.5,1049.02306642453,3.9029863775525753]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U319=\"\",\"\",IF(WORKDAY(U319,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U319,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-06"},317,3.5,1050.0700692950443,3.9730793605784465,null,{"$f":"IF(AA319=\"\",\"\",IF(WORKDAY(AA319,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA319,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-06"},317,7,1089.9923856015582,7.1134550963559695,null,{"$f":"IF(AG319=\"\",\"\",IF(WORKDAY(AG319,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG319,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-06"},317,3.5,1049.1662821130235,3.9017086325837669]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U320=\"\",\"\",IF(WORKDAY(U320,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U320,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-07"},318,3.5,1050.2134279234231,3.9715836019489581,null,{"$f":"IF(AA320=\"\",\"\",IF(WORKDAY(AA320,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA320,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-07"},318,7,1090.2850733501384,7.1130970047623476,null,{"$f":"IF(AG320=\"\",\"\",IF(WORKDAY(AG320,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG320,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-07"},318,3.5,1049.3095173537404,3.9004389646621007]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U321=\"\",\"\",IF(WORKDAY(U321,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U321,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-10"},319,3.5,1050.3568061235399,3.9700972719219019,null,{"$f":"IF(AA321=\"\",\"\",IF(WORKDAY(AA321,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA321,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-10"},319,7,1090.5778396920366,7.1127411665030227,null,{"$f":"IF(AG321=\"\",\"\",IF(WORKDAY(AG321,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG321,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-10"},319,3.5,1049.45277214935,3.8991772974424022]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U322=\"\",\"\",IF(WORKDAY(U322,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U322,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-11"},320,3.5,1050.5002038980667,3.9686202816268779,null,{"$f":"IF(AA322=\"\",\"\",IF(WORKDAY(AA322,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA322,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-11"},320,7,1090.8706846483569,7.1123875603755771,null,{"$f":"IF(AG322=\"\",\"\",IF(WORKDAY(AG322,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG322,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-11"},320,3.5,1049.5960465025221,3.8979235555387071]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U323=\"\",\"\",IF(WORKDAY(U323,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U323,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-12"},321,3.5,1050.643621249676,3.9671525433068844,null,{"$f":"IF(AA323=\"\",\"\",IF(WORKDAY(AA323,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA323,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-12"},321,7,1091.163608240209,7.1120361654428477,null,{"$f":"IF(AG323=\"\",\"\",IF(WORKDAY(AG323,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG323,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-12"},321,3.5,1049.7393404159268,3.8966776645091628]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U324=\"\",\"\",IF(WORKDAY(U324,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U324,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-13"},322,{"$f":"IF(U325=\"\",\"\",(VLOOKUP(YEAR(U325),$D$3:$H$100,3,FALSE)))","v":3.5},1050.7870581810405,{"$f":"IF(U325=\"\",\"\",((X325/$X$4)^(252/V324)-1)*100)","v":3.9656939703009764},null,{"$f":"IF(AA324=\"\",\"\",IF(WORKDAY(AA324,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA324,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-13"},322,7,1091.4566104887083,{"$f":"IF(AA325=\"\",\"\",((AD325/$X$4)^(252/AB324)-1)*100)","v":7.1116869610286848},null,{"$f":"IF(AG324=\"\",\"\",IF(WORKDAY(AG324,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG324,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-13"},322,3.5,1049.8826538922344,{"$f":"IF(AG325=\"\",\"\",((AJ325/$X$4)^(252/AH324)-1)*100)","v":3.8954395508413064}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U325=\"\",\"\",IF(WORKDAY(U325,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U325,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-14"},{"$f":"IF(U326=\"\",\"\",+V325+1)","v":323},3.5,{"$f":"IF(U326=\"\",\"\",(1+W326/100)^(1/252)*X325)","v":1050.9305146948332},3.9642444770270124,null,{"$f":"IF(AA325=\"\",\"\",IF(WORKDAY(AA325,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA325,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-14"},{"$f":"IF(AA326=\"\",\"\",+AB325+1)","v":323},{"$f":"IF(AA326=\"\",\"\",(VLOOKUP(YEAR(AA326),$D$3:$H$100,4,FALSE)))","v":7},{"$f":"IF(AA326=\"\",\"\",(1+AC326/100)^(1/252)*AD325)","v":1091.749691414976},7.1113399267139332,null,{"$f":"IF(AG325=\"\",\"\",IF(WORKDAY(AG325,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG325,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-14"},{"$f":"IF(AG326=\"\",\"\",+AH325+1)","v":323},{"$f":"IF(AG326=\"\",\"\",(VLOOKUP(YEAR(AG326),$D$3:$H$100,5,FALSE)))","v":3.5},{"$f":"IF(AG326=\"\",\"\",(1+AI326/100)^(1/252)*AJ325)","v":1050.025986934116},3.8942091419376323]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U326=\"\",\"\",IF(WORKDAY(U326,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U326,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-17"},324,3.5,1051.0739907937275,3.9628039789652014,null,{"$f":"IF(AA326=\"\",\"\",IF(WORKDAY(AA326,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA326,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-17"},324,7,1092.0428510401389,7.1109950423324131,null,{"$f":"IF(AG326=\"\",\"\",IF(WORKDAY(AG326,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG326,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-17"},324,3.5,1050.1693395442423,3.892986366101292]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U327=\"\",\"\",IF(WORKDAY(U327,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U327,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-18"},325,3.5,1051.2174864803972,3.9613723926414046,null,{"$f":"IF(AA327=\"\",\"\",IF(WORKDAY(AA327,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA327,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-18"},325,7,1092.3360893853294,7.1106522879670564,null,{"$f":"IF(AG327=\"\",\"\",IF(WORKDAY(AG327,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG327,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-18"},325,3.5,1050.312711725285,3.8917711525223275]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U328=\"\",\"\",IF(WORKDAY(U328,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U328,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-19"},326,3.5,1051.3610017575165,3.9599496356112374,null,{"$f":"IF(AA328=\"\",\"\",IF(WORKDAY(AA328,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA328,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-19"},326,7,1092.6294064716856,7.1103116439460212,null,{"$f":"IF(AG328=\"\",\"\",IF(WORKDAY(AG328,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG328,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-19"},326,3.5,1050.456103479916,3.8905634312639492]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U329=\"\",\"\",IF(WORKDAY(U329,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U329,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-20"},327,3.5,1051.5045366277602,3.9585356264440152,null,{"$f":"IF(AA329=\"\",\"\",IF(WORKDAY(AA329,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA329,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-20"},327,7,1092.9228023203511,7.109973090839028,null,{"$f":"IF(AG329=\"\",\"\",IF(WORKDAY(AG329,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG329,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-20"},327,3.5,1050.5995148108077,3.8893631332490131]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U330=\"\",\"\",IF(WORKDAY(U330,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U330,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-21"},328,3.5,1051.6480910938028,3.9571302847074552,null,{"$f":"IF(AA330=\"\",\"\",IF(WORKDAY(AA330,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA330,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-21"},328,7,1093.2162769524757,7.1096366094535179,null,{"$f":"IF(AG330=\"\",\"\",IF(WORKDAY(AG330,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG330,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-21"},328,3.5,1050.7429457206324,3.8881701902470089]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U331=\"\",\"\",IF(WORKDAY(U331,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U331,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-24"},329,3.5,1051.7916651583198,3.9557335309522212,null,{"$f":"IF(AA331=\"\",\"\",IF(WORKDAY(AA331,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA331,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-24"},329,7,1093.5098303892146,7.1093021808311674,null,{"$f":"IF(AG331=\"\",\"\",IF(WORKDAY(AG331,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG331,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-24"},329,3.5,1050.8863962120633,3.8869845348610266]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U332=\"\",\"\",IF(WORKDAY(U332,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U332,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-25"},330,3.5,1051.9352588239869,3.9543452866970918,null,{"$f":"IF(AA332=\"\",\"\",IF(WORKDAY(AA332,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA332,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-25"},330,7,1093.8034626517283,7.108969786244268,null,{"$f":"IF(AG332=\"\",\"\",IF(WORKDAY(AG332,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG332,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-25"},330,3.5,1051.0298662877738,3.8858061005150546]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U333=\"\",\"\",IF(WORKDAY(U333,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U333,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-26"},331,3.5,1052.07887209348,3.952965474414194,null,{"$f":"IF(AA333=\"\",\"\",IF(WORKDAY(AA333,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA333,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-26"},331,7,1094.0971737611835,7.1086394071921744,null,{"$f":"IF(AG333=\"\",\"\",IF(WORKDAY(AG333,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG333,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-26"},331,3.5,1051.1733559504373,3.8846348214416571]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U334=\"\",\"\",IF(WORKDAY(U334,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U334,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-27"},332,3.5,1052.2225049694755,3.9515940175145703,null,{"$f":"IF(AA334=\"\",\"\",IF(WORKDAY(AA334,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA334,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-27"},332,7,1094.3909637387524,7.1083110253979509,null,{"$f":"IF(AG334=\"\",\"\",IF(WORKDAY(AG334,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG334,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-27"},332,3.5,1051.316865202728,3.883470632669539]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U335=\"\",\"\",IF(WORKDAY(U335,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U335,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-28"},333,3.5,1052.3661574546502,3.9502308403340347,null,{"$f":"IF(AA335=\"\",\"\",IF(WORKDAY(AA335,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA335,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-28"},333,7,1094.6848326056127,7.1079846228050192,null,{"$f":"IF(AG335=\"\",\"\",IF(WORKDAY(AG335,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG335,1,feriados!$A$2:$A$937),\"\"))","v":"2025-02-28"},333,3.5,1051.4603940473203,3.8823134700116668]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U336=\"\",\"\",IF(WORKDAY(U336,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U336,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-05"},334,3.5,1052.5098295516812,3.9488758681192504,null,{"$f":"IF(AA336=\"\",\"\",IF(WORKDAY(AA336,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA336,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-05"},334,7,1094.9787803829481,7.1076601815737606,null,{"$f":"IF(AG336=\"\",\"\",IF(WORKDAY(AG336,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG336,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-05"},334,3.5,1051.6039424868891,3.8811632700534782]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U337=\"\",\"\",IF(WORKDAY(U337,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U337,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-06"},335,3.5,1052.6535212632457,3.9475290270140295,null,{"$f":"IF(AA337=\"\",\"\",IF(WORKDAY(AA337,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA337,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-06"},335,7,1095.2728070919479,7.1073376840783187,null,{"$f":"IF(AG337=\"\",\"\",IF(WORKDAY(AG337,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG337,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-06"},335,3.5,1051.7475105241097,3.8800199701412241]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U338=\"\",\"\",IF(WORKDAY(U338,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U338,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-07"},336,3.5,1052.7972325920218,3.946190244045944,null,{"$f":"IF(AA338=\"\",\"\",IF(WORKDAY(AA338,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA338,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-07"},336,7,1095.5669127538072,7.1070171129034243,null,{"$f":"IF(AG338=\"\",\"\",IF(WORKDAY(AG338,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG338,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-07"},336,3.5,1051.8910981616573,3.8788835083706008]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U339=\"\",\"\",IF(WORKDAY(U339,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U339,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-10"},337,3.5,1052.9409635406878,3.9448594471132248,null,{"$f":"IF(AA339=\"\",\"\",IF(WORKDAY(AA339,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA339,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-10"},337,7,1095.8610973897264,7.1066984508411979,null,{"$f":"IF(AG339=\"\",\"\",IF(WORKDAY(AG339,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG339,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-10"},337,3.5,1052.0347054022079,3.8777538235756248]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U340=\"\",\"\",IF(WORKDAY(U340,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U340,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-11"},338,3.5,1053.084714111922,3.9435365649715948,null,{"$f":"IF(AA340=\"\",\"\",IF(WORKDAY(AA340,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA340,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-11"},338,7,1096.1553610209119,7.1063816808881075,null,{"$f":"IF(AG340=\"\",\"\",IF(WORKDAY(AG340,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG340,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-11"},338,3.5,1052.178332248438,3.8766308553176643]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U341=\"\",\"\",IF(WORKDAY(U341,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U341,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-12"},339,3.5,1053.2284843084035,3.9422215272218564,null,{"$f":"IF(AA341=\"\",\"\",IF(WORKDAY(AA341,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA341,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-12"},339,7,1096.4497036685757,7.1060667862420157,null,{"$f":"IF(AG341=\"\",\"\",IF(WORKDAY(AG341,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG341,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-12"},339,3.5,1052.3219787030239,3.8755145438745586]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U342=\"\",\"\",IF(WORKDAY(U342,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U342,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-13"},340,3.5,1053.3722741328113,3.940914264297124,null,{"$f":"IF(AA342=\"\",\"\",IF(WORKDAY(AA342,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA342,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-13"},340,7,1096.7441253539355,7.1057537502990487,null,{"$f":"IF(AG342=\"\",\"\",IF(WORKDAY(AG342,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG342,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-13"},340,3.5,1052.4656447686427,3.8744048302301826]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U343=\"\",\"\",IF(WORKDAY(U343,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U343,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-14"},341,3.5,1053.5160835878255,3.9396147074507226,null,{"$f":"IF(AA343=\"\",\"\",IF(WORKDAY(AA343,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA343,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-14"},341,7,1097.0386260982148,7.105442556650865,null,{"$f":"IF(AG343=\"\",\"\",IF(WORKDAY(AG343,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG343,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-14"},341,3.5,1052.6093304479718,3.8733016560639211]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U344=\"\",\"\",IF(WORKDAY(U344,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U344,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-17"},342,3.5,1053.6599126761259,3.9383227887441086,null,{"$f":"IF(AA344=\"\",\"\",IF(WORKDAY(AA344,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA344,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-17"},342,7,1097.3332059226425,7.1051331890815472,null,{"$f":"IF(AG344=\"\",\"\",IF(WORKDAY(AG344,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG344,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-17"},342,3.5,1052.753035743689,3.872204963740522]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U345=\"\",\"\",IF(WORKDAY(U345,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U345,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-18"},343,3.5,1053.8037614003929,3.9370384410349901,null,{"$f":"IF(AA345=\"\",\"\",IF(WORKDAY(AA345,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA345,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-18"},343,7,1097.6278648484538,7.1048256315651148,null,{"$f":"IF(AG345=\"\",\"\",IF(WORKDAY(AG345,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG345,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-18"},343,3.5,1052.8967606584722,3.8711146962999932]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U346=\"\",\"\",IF(WORKDAY(U346,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U346,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-19"},344,3.5,1053.9476297633071,3.9357615979656924,null,{"$f":"IF(AA346=\"\",\"\",IF(WORKDAY(AA346,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA346,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-19"},344,7,1097.922602896889,7.1045198682623933,null,{"$f":"IF(AG346=\"\",\"\",IF(WORKDAY(AG346,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG346,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-19"},344,3.5,1053.0405051949999,3.8700307974478321]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U347=\"\",\"\",IF(WORKDAY(U347,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U347,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-20"},345,3.5,1054.0915177675499,3.9344921939518329,null,{"$f":"IF(AA347=\"\",\"\",IF(WORKDAY(AA347,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA347,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-20"},345,7,1098.2174200891943,7.1042158835185942,null,{"$f":"IF(AG347=\"\",\"\",IF(WORKDAY(AG347,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG347,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-20"},345,3.5,1053.1842693559511,3.8689532115452563]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U348=\"\",\"\",IF(WORKDAY(U348,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U348,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-21"},346,3.5,1054.2354254158026,3.9332301641709311,null,{"$f":"IF(AA348=\"\",\"\",IF(WORKDAY(AA348,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA348,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-21"},346,7,1098.5123164466218,7.1039136618604948,null,{"$f":"IF(AG348=\"\",\"\",IF(WORKDAY(AG348,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG348,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-21"},346,3.5,1053.3280531440048,3.8678818835997442]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U349=\"\",\"\",IF(WORKDAY(U349,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U349,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-24"},347,3.5,1054.3793527107473,3.9319754445515276,null,{"$f":"IF(AA349=\"\",\"\",IF(WORKDAY(AA349,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA349,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-24"},347,7,1098.8072919904289,7.1036131879937958,null,{"$f":"IF(AG349=\"\",\"\",IF(WORKDAY(AG349,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG349,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-24"},347,3.5,1053.4718565618405,3.8668167592555758]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U350=\"\",\"\",IF(WORKDAY(U350,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U350,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-25"},348,3.5,1054.523299655066,3.9307279717622157,null,{"$f":"IF(AA350=\"\",\"\",IF(WORKDAY(AA350,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA350,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-25"},348,7,1099.102346741879,7.1033144468006348,null,{"$f":"IF(AG350=\"\",\"\",IF(WORKDAY(AG350,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG350,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-25"},348,3.5,1053.6156796121381,3.8657577847848179]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U351=\"\",\"\",IF(WORKDAY(U351,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U351,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-26"},349,3.5,1054.6672662514413,3.9294876832010495,null,{"$f":"IF(AA351=\"\",\"\",IF(WORKDAY(AA351,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA351,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-26"},349,7,1099.3974807222412,7.103017423336988,null,{"$f":"IF(AG351=\"\",\"\",IF(WORKDAY(AG351,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG351,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-26"},349,3.5,1053.7595222975781,3.8647049070781314]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U352=\"\",\"\",IF(WORKDAY(U352,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U352,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-27"},350,3.5,1054.8112525025563,3.928254516985108,null,{"$f":"IF(AA352=\"\",\"\",IF(WORKDAY(AA352,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA352,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-27"},350,7,1099.6926939527903,7.1027221028301835,null,{"$f":"IF(AG352=\"\",\"\",IF(WORKDAY(AG352,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG352,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-27"},350,3.5,1053.9033846208411,3.8636580736359116]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U353=\"\",\"\",IF(WORKDAY(U353,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U353,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-28"},351,3.5,1054.9552584110943,3.9270284119400811,null,{"$f":"IF(AA353=\"\",\"\",IF(WORKDAY(AA353,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA353,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-28"},351,7,1099.9879864548066,7.1024284706764584,null,{"$f":"IF(AG353=\"\",\"\",IF(WORKDAY(AG353,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG353,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-28"},351,3.5,1054.047266584608,3.862617232559673]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U354=\"\",\"\",IF(WORKDAY(U354,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U354,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-31"},352,3.5,1055.0992839797389,3.9258093075903,null,{"$f":"IF(AA354=\"\",\"\",IF(WORKDAY(AA354,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA354,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-31"},352,7,1100.2833582495764,7.1021365124385616,null,{"$f":"IF(AG354=\"\",\"\",IF(WORKDAY(AG354,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG354,1,feriados!$A$2:$A$937),\"\"))","v":"2025-03-31"},352,3.5,1054.1911681915603,3.8615823325433452]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U355=\"\",\"\",IF(WORKDAY(U355,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U355,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-01"},353,3.5,1055.2433292111741,3.9245971441487004,null,{"$f":"IF(AA355=\"\",\"\",IF(WORKDAY(AA355,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA355,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-01"},353,7,1100.5788093583917,7.1018462138433991,null,{"$f":"IF(AG355=\"\",\"\",IF(WORKDAY(AG355,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG355,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-01"},353,3.5,1054.3350894443797,3.8605533228649014]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U356=\"\",\"\",IF(WORKDAY(U356,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U356,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-02"},354,3.5,1055.3873941080844,3.9233918625070974,null,{"$f":"IF(AA356=\"\",\"\",IF(WORKDAY(AA356,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA356,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-02"},354,7,1100.8743398025501,7.101557560779681,null,{"$f":"IF(AG356=\"\",\"\",IF(WORKDAY(AG356,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG356,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-02"},354,3.5,1054.4790303457482,3.8595301533780768]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U357=\"\",\"\",IF(WORKDAY(U357,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U357,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-03"},355,3.5,1055.5314786731547,3.9221934042264595,null,{"$f":"IF(AA357=\"\",\"\",IF(WORKDAY(AA357,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA357,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-03"},355,7,1101.169949603355,7.1012705392955677,null,{"$f":"IF(AG357=\"\",\"\",IF(WORKDAY(AG357,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG357,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-03"},355,3.5,1054.6229908983485,3.8585127745041525]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U358=\"\",\"\",IF(WORKDAY(U358,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U358,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-04"},356,3.5,1055.6755829090698,3.9210017115276719,null,{"$f":"IF(AA358=\"\",\"\",IF(WORKDAY(AA358,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA358,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-04"},356,7,1101.4656387821153,7.1009851355966491,null,{"$f":"IF(AG358=\"\",\"\",IF(WORKDAY(AG358,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG358,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-04"},356,3.5,1054.7669711048632,3.8575011372241175]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U359=\"\",\"\",IF(WORKDAY(U359,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U359,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-07"},357,3.5,1055.8197068185157,3.9198167272820994,null,{"$f":"IF(AA359=\"\",\"\",IF(WORKDAY(AA359,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA359,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-07"},357,7,1101.761407360146,7.1007013360434135,null,{"$f":"IF(AG359=\"\",\"\",IF(WORKDAY(AG359,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG359,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-07"},357,3.5,1054.9109709679756,3.8564951930706082]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U360=\"\",\"\",IF(WORKDAY(U360,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U360,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-08"},358,3.5,1055.9638504041779,3.9186383950024384,null,{"$f":"IF(AA360=\"\",\"\",IF(WORKDAY(AA360,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA360,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-08"},358,7,1102.0572553587674,7.10041912714936,null,{"$f":"IF(AG360=\"\",\"\",IF(WORKDAY(AG360,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG360,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-08"},358,3.5,1055.0549904903692,3.8554948941202039]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U361=\"\",\"\",IF(WORKDAY(U361,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U361,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-09"},359,3.5,1056.1080136687428,3.9174666588338569,null,{"$f":"IF(AA361=\"\",\"\",IF(WORKDAY(AA361,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA361,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-09"},359,7,1102.3531827993058,7.1001384955787117,null,{"$f":"IF(AG361=\"\",\"\",IF(WORKDAY(AG361,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG361,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-09"},359,3.5,1055.1990296747281,3.8545001929859435]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U362=\"\",\"\",IF(WORKDAY(U362,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U362,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-10"},360,3.5,1056.2521966148972,3.9163014635451132,null,{"$f":"IF(AA362=\"\",\"\",IF(WORKDAY(AA362,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA362,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-10"},360,7,1102.6491897030933,7.0998594281443284,null,{"$f":"IF(AG362=\"\",\"\",IF(WORKDAY(AG362,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG362,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-10"},360,3.5,1055.3430885237365,3.8535110428097097]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U363=\"\",\"\",IF(WORKDAY(U363,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U363,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-11"},361,3.5,1056.3963992453278,3.9151427545198514,null,{"$f":"IF(AA363=\"\",\"\",IF(WORKDAY(AA363,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA363,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-11"},361,7,1102.9452760914673,7.099581911805708,null,{"$f":"IF(AG363=\"\",\"\",IF(WORKDAY(AG363,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG363,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-11"},361,3.5,1055.4871670400792,3.8525273972549234]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U364=\"\",\"\",IF(WORKDAY(U364,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U364,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-14"},362,3.5,1056.540621562722,3.913990477748075,null,{"$f":"IF(AA364=\"\",\"\",IF(WORKDAY(AA364,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA364,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-14"},362,7,1103.2414419857714,7.0993059336668551,null,{"$f":"IF(AG364=\"\",\"\",IF(WORKDAY(AG364,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG364,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-14"},362,3.5,1055.631265226441,3.8515492104992832]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U365=\"\",\"\",IF(WORKDAY(U365,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U365,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-15"},363,3.5,1056.6848635697677,3.9128445798177758,null,{"$f":"IF(AA365=\"\",\"\",IF(WORKDAY(AA365,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA365,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-15"},363,7,1103.5376874073547,7.0990314809743493,null,{"$f":"IF(AG365=\"\",\"\",IF(WORKDAY(AG365,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG365,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-15"},363,3.5,1055.7753830855074,3.8505764372276596]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U366=\"\",\"\",IF(WORKDAY(U366,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U366,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-16"},364,3.5,1056.8291252691529,3.9117050079066962,null,{"$f":"IF(AA366=\"\",\"\",IF(WORKDAY(AA366,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA366,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-16"},364,7,1103.8340123775722,7.098758541115413,null,{"$f":"IF(AG366=\"\",\"\",IF(WORKDAY(AG366,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG366,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-16"},364,3.5,1055.9195206199645,3.8496090326251897]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U367=\"\",\"\",IF(WORKDAY(U367,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U367,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-17"},365,3.5,1056.973406663566,3.9105717097742021,null,{"$f":"IF(AA367=\"\",\"\",IF(WORKDAY(AA367,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA367,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-17"},365,7,1104.1304169177845,7.0984871016159135,null,{"$f":"IF(AG367=\"\",\"\",IF(WORKDAY(AG367,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG367,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-17"},365,3.5,1056.0636778324981,3.8486469523701716]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U368=\"\",\"\",IF(WORKDAY(U368,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U368,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-22"},366,3.5,1057.1177077556958,3.9094446337532229,null,{"$f":"IF(AA368=\"\",\"\",IF(WORKDAY(AA368,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA368,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-22"},366,7,1104.4269010493579,7.0982171501384306,null,{"$f":"IF(AG368=\"\",\"\",IF(WORKDAY(AG368,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG368,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-22"},366,3.5,1056.2078547257947,3.8476901526275364]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U369=\"\",\"\",IF(WORKDAY(U369,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U369,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-23"},367,3.5,1057.2620285482317,3.9083237287425243,null,{"$f":"IF(AA369=\"\",\"\",IF(WORKDAY(AA369,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA369,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-23"},367,7,1104.7234647936643,7.0979486744805032,null,{"$f":"IF(AG369=\"\",\"\",IF(WORKDAY(AG369,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG369,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-23"},367,3.5,1056.3520513025414,3.8467385900420759]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U370=\"\",\"\",IF(WORKDAY(U370,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U370,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-24"},368,3.5,1057.4063690438629,3.90720894419887,null,{"$f":"IF(AA370=\"\",\"\",IF(WORKDAY(AA370,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA370,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-24"},368,7,1105.0201081720818,7.0976816625726968,null,{"$f":"IF(AG370=\"\",\"\",IF(WORKDAY(AG370,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG370,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-24"},368,3.5,1056.4962675654253,3.8457922217318474]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U371=\"\",\"\",IF(WORKDAY(U371,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U371,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-25"},369,3.5,1057.5507292452796,3.9061002301296055,null,{"$f":"IF(AA371=\"\",\"\",IF(WORKDAY(AA371,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA371,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-25"},369,7,1105.3168312059938,7.0974161024768501,null,{"$f":"IF(AG371=\"\",\"\",IF(WORKDAY(AG371,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG371,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-25"},369,3.5,1056.640503517134,3.8448510052818685]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U372=\"\",\"\",IF(WORKDAY(U372,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U372,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-28"},370,3.5,1057.6951091551721,3.9049975370848866,null,{"$f":"IF(AA372=\"\",\"\",IF(WORKDAY(AA372,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA372,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-28"},370,7,1105.6136339167897,7.0971519823842755,null,{"$f":"IF(AG372=\"\",\"\",IF(WORKDAY(AG372,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG372,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-28"},370,3.5,1056.7847591603554,3.8439148987376104]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U373=\"\",\"\",IF(WORKDAY(U373,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U373,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-29"},371,3.5,1057.839508776231,3.9039008161506406,null,{"$f":"IF(AA373=\"\",\"\",IF(WORKDAY(AA373,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA373,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-29"},371,7,1105.9105163258646,7.0968892906139613,null,{"$f":"IF(AG373=\"\",\"\",IF(WORKDAY(AG373,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG373,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-29"},371,3.5,1056.929034497778,3.8429838605989364]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U374=\"\",\"\",IF(WORKDAY(U374,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U374,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-30"},372,3.5,1057.9839281111472,3.902810018941083,null,{"$f":"IF(AA374=\"\",\"\",IF(WORKDAY(AA374,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA374,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-30"},372,7,1106.2074784546191,7.0966280156109285,null,{"$f":"IF(AG374=\"\",\"\",IF(WORKDAY(AG374,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG374,1,feriados!$A$2:$A$937),\"\"))","v":"2025-04-30"},372,3.5,1057.0733295320904,3.8420578498138847]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U375=\"\",\"\",IF(WORKDAY(U375,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U375,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-02"},373,3.5,1058.1283671626122,3.9017250975918349,null,{"$f":"IF(AA375=\"\",\"\",IF(WORKDAY(AA375,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA375,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-02"},373,7,1106.5045203244601,7.0963681459444761,null,{"$f":"IF(AG375=\"\",\"\",IF(WORKDAY(AG375,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG375,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-02"},373,3.5,1057.2176442659818,3.841136825772562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U376=\"\",\"\",IF(WORKDAY(U376,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U376,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-05"},374,3.5,1058.2728259333178,3.9006460047527058,null,{"$f":"IF(AA376=\"\",\"\",IF(WORKDAY(AA376,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA376,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-05"},374,7,1106.8016419567996,7.0961096703065829,null,{"$f":"IF(AG376=\"\",\"\",IF(WORKDAY(AG376,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG376,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-05"},374,3.5,1057.3619787021414,3.8402207483013706]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U377=\"\",\"\",IF(WORKDAY(U377,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U377,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-06"},375,3.5,1058.4173044259562,3.8995726935808994,null,{"$f":"IF(AA377=\"\",\"\",IF(WORKDAY(AA377,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA377,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-06"},375,7,1107.0988433730556,7.0958525775101755,null,{"$f":"IF(AG377=\"\",\"\",IF(WORKDAY(AG377,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG377,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-06"},375,3.5,1057.5063328432593,3.8393095776570352]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U378=\"\",\"\",IF(WORKDAY(U378,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U378,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-07"},376,3.5,1058.5618026432198,3.8985051177343077,null,{"$f":"IF(AA378=\"\",\"\",IF(WORKDAY(AA378,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA378,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-07"},376,7,1107.3961245946521,7.095596856487596,null,{"$f":"IF(AG378=\"\",\"\",IF(WORKDAY(AG378,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG378,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-07"},376,3.5,1057.6507066920256,3.8384032745208962]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U379=\"\",\"\",IF(WORKDAY(U379,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U379,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-08"},377,3.5,1058.7063205878014,3.8974432313646945,null,{"$f":"IF(AA379=\"\",\"\",IF(WORKDAY(AA379,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA379,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-08"},377,7,1107.6934856430187,7.0953424962889811,null,{"$f":"IF(AG379=\"\",\"\",IF(WORKDAY(AG379,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG379,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-08"},377,3.5,1057.7951002511306,3.8375017999932703]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U380=\"\",\"\",IF(WORKDAY(U380,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U380,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-09"},378,3.5,1058.8508582623942,3.8963869891112557,null,{"$f":"IF(AA380=\"\",\"\",IF(WORKDAY(AA380,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA380,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-09"},378,7,1107.9909265395904,7.0950894860806413,null,{"$f":"IF(AG380=\"\",\"\",IF(WORKDAY(AG380,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG380,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-09"},378,3.5,1057.9395135232655,3.8366051155878766]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U381=\"\",\"\",IF(WORKDAY(U381,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U381,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-12"},379,3.5,1058.995415669692,3.8953363460940471,null,{"$f":"IF(AA381=\"\",\"\",IF(WORKDAY(AA381,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA381,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-12"},379,7,1108.2884473058086,7.094837815143662,null,{"$f":"IF(AG381=\"\",\"\",IF(WORKDAY(AG381,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG381,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-12"},379,3.5,1058.0839465111214,3.8357131832263525]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U382=\"\",\"\",IF(WORKDAY(U382,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U382,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-13"},380,3.5,1059.1399928123885,3.8942912579077449,null,{"$f":"IF(AA382=\"\",\"\",IF(WORKDAY(AA382,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA382,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-13"},380,7,1108.5860479631199,7.0945874728722602,null,{"$f":"IF(AG382=\"\",\"\",IF(WORKDAY(AG382,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG382,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-13"},380,3.5,1058.2283992173902,3.8348259652328798]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U383=\"\",\"\",IF(WORKDAY(U383,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U383,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-14"},381,3.5,1059.2845896931783,3.8932516806153394,null,{"$f":"IF(AA383=\"\",\"\",IF(WORKDAY(AA383,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA383,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-14"},381,7,1108.8837285329769,7.0943384487723193,null,{"$f":"IF(AG383=\"\",\"\",IF(WORKDAY(AG383,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG383,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-14"},381,3.5,1058.3728716447638,3.8339434243288339]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U384=\"\",\"\",IF(WORKDAY(U384,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U384,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-15"},382,3.5,1059.4292063147559,3.8922175707419404,null,{"$f":"IF(AA384=\"\",\"\",IF(WORKDAY(AA384,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA384,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-15"},382,7,1109.181489036838,7.0940907324600344,null,{"$f":"IF(AG384=\"\",\"\",IF(WORKDAY(AG384,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG384,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-15"},382,3.5,1058.5173637959344,3.8330655236275879]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U385=\"\",\"\",IF(WORKDAY(U385,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U385,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-16"},383,3.5,1059.5738426798164,3.8911888852687371,null,{"$f":"IF(AA385=\"\",\"\",IF(WORKDAY(AA385,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA385,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-16"},383,7,1109.4793294961673,7.0938443136602469,null,{"$f":"IF(AG385=\"\",\"\",IF(WORKDAY(AG385,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG385,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-16"},383,3.5,1058.661875673595,3.8321922266294495]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U386=\"\",\"\",IF(WORKDAY(U386,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U386,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-19"},384,3.5,1059.7184987910553,3.8901655816271141,null,{"$f":"IF(AA386=\"\",\"\",IF(WORKDAY(AA386,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA386,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-19"},384,7,1109.7772499324346,7.0935991822052902,null,{"$f":"IF(AG386=\"\",\"\",IF(WORKDAY(AG386,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG386,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-19"},384,3.5,1058.8064072804384,3.8313234972164212]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U387=\"\",\"\",IF(WORKDAY(U387,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U387,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-20"},385,3.5,1059.8631746511685,3.8891476176926343,null,{"$f":"IF(AA387=\"\",\"\",IF(WORKDAY(AA387,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA387,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-20"},385,7,1110.0752503671156,7.0933553280333683,null,{"$f":"IF(AG387=\"\",\"\",IF(WORKDAY(AG387,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG387,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-20"},385,3.5,1058.9509586191584,3.8304592996474485]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U388=\"\",\"\",IF(WORKDAY(U388,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U388,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-21"},386,{"$f":"IF(U389=\"\",\"\",(VLOOKUP(YEAR(U389),$D$3:$H$100,3,FALSE)))","v":3.5},1060.0078702628521,{"$f":"IF(U389=\"\",\"\",((X389/$X$4)^(252/V388)-1)*100)","v":3.8881349517794206},null,{"$f":"IF(AA388=\"\",\"\",IF(WORKDAY(AA388,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA388,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-21"},386,7,1110.3733308216915,{"$f":"IF(AA389=\"\",\"\",((AD389/$X$4)^(252/AB388)-1)*100)","v":7.0931127411873129},null,{"$f":"IF(AG388=\"\",\"\",IF(WORKDAY(AG388,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG388,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-21"},386,3.5,1059.0955296924487,{"$f":"IF(AG389=\"\",\"\",((AJ389/$X$4)^(252/AH388)-1)*100)","v":3.8295995985533349}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U389=\"\",\"\",IF(WORKDAY(U389,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U389,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-22"},{"$f":"IF(U390=\"\",\"\",+V389+1)","v":387},3.5,{"$f":"IF(U390=\"\",\"\",(1+W390/100)^(1/252)*X389)","v":1060.1525856288024},3.88712754263425,null,{"$f":"IF(AA389=\"\",\"\",IF(WORKDAY(AA389,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA389,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-22"},{"$f":"IF(AA390=\"\",\"\",+AB389+1)","v":387},{"$f":"IF(AA390=\"\",\"\",(VLOOKUP(YEAR(AA390),$D$3:$H$100,4,FALSE)))","v":7},{"$f":"IF(AA390=\"\",\"\",(1+AC390/100)^(1/252)*AD389)","v":1110.6714913176497},7.0928714118131619,null,{"$f":"IF(AG389=\"\",\"\",IF(WORKDAY(AG389,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG389,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-22"},{"$f":"IF(AG390=\"\",\"\",+AH389+1)","v":387},{"$f":"IF(AG390=\"\",\"\",(VLOOKUP(YEAR(AG390),$D$3:$H$100,5,FALSE)))","v":3.5},{"$f":"IF(AG390=\"\",\"\",(1+AI390/100)^(1/252)*AJ389)","v":1059.2401205030037},3.8287443589320347]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U390=\"\",\"\",IF(WORKDAY(U390,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U390,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-23"},388,3.5,1060.2973207517166,3.886125349431202,null,{"$f":"IF(AA390=\"\",\"\",IF(WORKDAY(AA390,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA390,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-23"},388,7,1110.9697318764831,7.0926313301588495,null,{"$f":"IF(AG390=\"\",\"\",IF(WORKDAY(AG390,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG390,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-23"},388,3.5,1059.3847310535177,3.8278935461437902]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U391=\"\",\"\",IF(WORKDAY(U391,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U391,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-26"},389,3.5,1060.442075634292,3.8851283317659968,null,{"$f":"IF(AA391=\"\",\"\",IF(WORKDAY(AA391,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA391,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-26"},389,7,1111.2680525196904,7.0923924865729182,null,{"$f":"IF(AG391=\"\",\"\",IF(WORKDAY(AG391,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG391,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-26"},389,3.5,1059.5293613466858,3.8270471259065131]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U392=\"\",\"\",IF(WORKDAY(U392,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U392,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-27"},390,3.5,1060.5868502792262,3.8841364496505548,null,{"$f":"IF(AA392=\"\",\"\",IF(WORKDAY(AA392,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA392,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-27"},390,7,1111.5664532687761,7.0921548715031424,null,{"$f":"IF(AG392=\"\",\"\",IF(WORKDAY(AG392,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG392,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-27"},390,3.5,1059.6740113852036,3.8262050642912993]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U393=\"\",\"\",IF(WORKDAY(U393,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U393,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-28"},391,3.5,1060.7316446892171,3.8831496635076901,null,{"$f":"IF(AA393=\"\",\"\",IF(WORKDAY(AA393,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA393,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-28"},391,7,1111.8649341452501,7.0919184754953735,null,{"$f":"IF(AG393=\"\",\"\",IF(WORKDAY(AG393,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG393,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-28"},391,3.5,1059.8186811717662,3.8253673277176103]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U394=\"\",\"\",IF(WORKDAY(U394,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U394,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-29"},392,3.5,1060.876458866963,3.8821679341658699,null,{"$f":"IF(AA394=\"\",\"\",IF(WORKDAY(AA394,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA394,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-29"},392,7,1112.1634951706289,7.0916832891921411,null,{"$f":"IF(AG394=\"\",\"\",IF(WORKDAY(AG394,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG394,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-29"},392,3.5,1059.9633707090702,3.8245338829491216]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U395=\"\",\"\",IF(WORKDAY(U395,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U395,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-30"},393,3.5,1061.021292815163,3.8811912228540191,null,{"$f":"IF(AA395=\"\",\"\",IF(WORKDAY(AA395,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA395,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-30"},393,7,1112.4621363664342,7.0914493033315873,null,{"$f":"IF(AG395=\"\",\"\",IF(WORKDAY(AG395,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG395,1,feriados!$A$2:$A$937),\"\"))","v":"2025-05-30"},393,3.5,1060.1080799998117,3.8237046970891475]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U396=\"\",\"\",IF(WORKDAY(U396,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U396,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-02"},394,3.5,1061.166146536516,3.8802194911963461,null,{"$f":"IF(AA396=\"\",\"\",IF(WORKDAY(AA396,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA396,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-02"},394,7,1112.7608577541932,7.0912165087461121,null,{"$f":"IF(AG396=\"\",\"\",IF(WORKDAY(AG396,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG396,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-02"},394,3.5,1060.2528090466876,3.822879737576268]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U397=\"\",\"\",IF(WORKDAY(U397,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U397,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-03"},395,3.5,1061.3110200337214,3.8792527012074363,null,{"$f":"IF(AA397=\"\",\"\",IF(WORKDAY(AA397,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA397,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-03"},395,7,1113.0596593554396,7.090984896361241,null,{"$f":"IF(AG397=\"\",\"\",IF(WORKDAY(AG397,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG397,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-03"},395,3.5,1060.3975578523953,3.8220589721802423]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U398=\"\",\"\",IF(WORKDAY(U398,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U398,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-04"},396,3.5,1061.4559133094792,3.8782908152871665,null,{"$f":"IF(AA398=\"\",\"\",IF(WORKDAY(AA398,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA398,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-04"},396,7,1113.3585411917127,7.0907544571944481,null,{"$f":"IF(AG398=\"\",\"\",IF(WORKDAY(AG398,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG398,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-04"},396,3.5,1060.542326419632,3.8212423689977015]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U399=\"\",\"\",IF(WORKDAY(U399,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U399,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-05"},397,3.5,1061.6008263664896,3.8773337962159538,null,{"$f":"IF(AA399=\"\",\"\",IF(WORKDAY(AA399,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA399,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-05"},397,7,1113.6575032845572,7.090525182353935,null,{"$f":"IF(AG399=\"\",\"\",IF(WORKDAY(AG399,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG399,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-05"},397,3.5,1060.6871147510956,3.8204298964479966]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U400=\"\",\"\",IF(WORKDAY(U400,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U400,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-06"},398,3.5,1061.7457592074531,3.8763816071499146,null,{"$f":"IF(AA400=\"\",\"\",IF(WORKDAY(AA400,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA400,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-06"},398,7,1113.9565456555238,7.0902970630375428,null,{"$f":"IF(AG400=\"\",\"\",IF(WORKDAY(AG400,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG400,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-06"},398,3.5,1060.8319228494845,3.8196215232691788]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U401=\"\",\"\",IF(WORKDAY(U401,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U401,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-09"},399,3.5,1061.8907118350708,3.8754342116160911,null,{"$f":"IF(AA401=\"\",\"\",IF(WORKDAY(AA401,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA401,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-09"},399,7,1114.2556683261689,7.0900700905316638,null,{"$f":"IF(AG401=\"\",\"\",IF(WORKDAY(AG401,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG401,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-09"},399,3.5,1060.9767507174975,3.8188172185139813]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U402=\"\",\"\",IF(WORKDAY(U402,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U402,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-10"},400,3.5,1062.0356842520439,3.8744915735078544,null,{"$f":"IF(AA402=\"\",\"\",IF(WORKDAY(AA402,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA402,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-10"},400,7,1114.5548713180551,7.0898442562100206,null,{"$f":"IF(AG402=\"\",\"\",IF(WORKDAY(AG402,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG402,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-10"},400,3.5,1061.1215983578334,3.8180169515458662]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U403=\"\",\"\",IF(WORKDAY(U403,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U403,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-11"},401,3.5,1062.1806764610742,3.873553657080242,null,{"$f":"IF(AA403=\"\",\"\",IF(WORKDAY(AA403,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA403,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-11"},401,7,1114.8541546527504,7.0896195515326665,null,{"$f":"IF(AG403=\"\",\"\",IF(WORKDAY(AG403,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG403,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-11"},401,3.5,1061.2664657731914,3.8172206920350948]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U404=\"\",\"\",IF(WORKDAY(U404,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U404,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-12"},402,3.5,1062.3256884648638,3.8726204269455833,null,{"$f":"IF(AA404=\"\",\"\",IF(WORKDAY(AA404,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA404,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-12"},402,7,1115.1535183518283,7.0893959680448759,null,{"$f":"IF(AG404=\"\",\"\",IF(WORKDAY(AG404,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG404,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-12"},402,3.5,1061.4113529662716,3.816428409954975]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U405=\"\",\"\",IF(WORKDAY(U405,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U405,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-13"},403,3.5,1062.470720266115,3.8716918480688367,null,{"$f":"IF(AA405=\"\",\"\",IF(WORKDAY(AA405,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA405,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-13"},403,7,1115.4529624368688,7.0891734973760556,null,{"$f":"IF(AG405=\"\",\"\",IF(WORKDAY(AG405,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG405,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-13"},403,3.5,1061.556259939774,3.8156400755779973]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U406=\"\",\"\",IF(WORKDAY(U406,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U406,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-16"},404,3.5,1062.6157718675308,3.8707678857634154,null,{"$f":"IF(AA406=\"\",\"\",IF(WORKDAY(AA406,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA406,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-16"},404,7,1115.7524869294573,7.088952131238746,null,{"$f":"IF(AG406=\"\",\"\",IF(WORKDAY(AG406,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG406,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-16"},404,3.5,1061.701186696399,3.8148556594721938]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U407=\"\",\"\",IF(WORKDAY(U407,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U407,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-17"},405,3.5,1062.7608432718143,3.8698485056867238,null,{"$f":"IF(AA407=\"\",\"\",IF(WORKDAY(AA407,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA407,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-17"},405,7,1116.0520918511852,7.088731861427644,null,{"$f":"IF(AG407=\"\",\"\",IF(WORKDAY(AG407,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG407,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-17"},405,3.5,1061.8461332388474,3.8140751324974298]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U408=\"\",\"\",IF(WORKDAY(U408,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U408,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-18"},406,3.5,1062.905934481669,3.8689336738360058,null,{"$f":"IF(AA408=\"\",\"\",IF(WORKDAY(AA408,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA408,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-18"},406,7,1116.3517772236494,7.0885126798183817,null,{"$f":"IF(AG408=\"\",\"\",IF(WORKDAY(AG408,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG408,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-18"},406,3.5,1061.9910995698206,3.8132984658018287]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U409=\"\",\"\",IF(WORKDAY(U409,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U409,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-20"},407,3.5,1063.0510454997986,3.868023356544037,null,{"$f":"IF(AA409=\"\",\"\",IF(WORKDAY(AA409,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA409,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-20"},407,7,1116.6515430684528,7.0882945783668161,null,{"$f":"IF(AG409=\"\",\"\",IF(WORKDAY(AG409,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG409,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-20"},407,3.5,1062.1360856920201,3.8125256308181754]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U410=\"\",\"\",IF(WORKDAY(U410,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U410,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-23"},408,3.5,1063.1961763289078,3.8671175204751274,null,{"$f":"IF(AA410=\"\",\"\",IF(WORKDAY(AA410,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA410,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-23"},408,7,1116.951389407204,7.088077549107763,null,{"$f":"IF(AG410=\"\",\"\",IF(WORKDAY(AG410,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG410,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-23"},408,3.5,1062.2810916081478,3.8117565992604296]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U411=\"\",\"\",IF(WORKDAY(U411,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U411,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-24"},409,3.5,1063.3413269717009,3.8662161326209254,null,{"$f":"IF(AA411=\"\",\"\",IF(WORKDAY(AA411,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA411,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-24"},409,7,1117.2513162615176,7.0878615841542203,null,{"$f":"IF(AG411=\"\",\"\",IF(WORKDAY(AG411,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG411,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-24"},409,3.5,1062.4261173209061,3.8109913431203069]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U412=\"\",\"\",IF(WORKDAY(U412,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U412,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-25"},410,3.5,1063.4864974308832,3.865319160296532,null,{"$f":"IF(AA412=\"\",\"\",IF(WORKDAY(AA412,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA412,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-25"},410,7,1117.5513236530135,7.0876466756963685,null,{"$f":"IF(AG412=\"\",\"\",IF(WORKDAY(AG412,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG412,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-25"},410,3.5,1062.5711628329977,3.8102298346638364]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U413=\"\",\"\",IF(WORKDAY(U413,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U413,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-26"},411,3.5,1063.6316877091599,3.8644265711363701,null,{"$f":"IF(AA413=\"\",\"\",IF(WORKDAY(AA413,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA413,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-26"},411,7,1117.8514116033182,7.0874328160006161,null,{"$f":"IF(AG413=\"\",\"\",IF(WORKDAY(AG413,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG413,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-26"},411,3.5,1062.7162281471258,3.8094720464280307]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U414=\"\",\"\",IF(WORKDAY(U414,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U414,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-27"},412,3.5,1063.776897809237,3.8635383330905659,null,{"$f":"IF(AA414=\"\",\"\",IF(WORKDAY(AA414,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA414,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-27"},412,7,1118.1515801340634,7.0872199974086225,null,{"$f":"IF(AG414=\"\",\"\",IF(WORKDAY(AG414,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG414,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-27"},412,3.5,1062.8613132659934,3.8087179512175329]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U415=\"\",\"\",IF(WORKDAY(U415,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U415,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-30"},413,3.5,1063.9221277338204,3.8626544144208186,null,{"$f":"IF(AA415=\"\",\"\",IF(WORKDAY(AA415,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA415,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-30"},413,7,1118.4518292668865,7.0870082123364542,null,{"$f":"IF(AG415=\"\",\"\",IF(WORKDAY(AG415,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG415,1,feriados!$A$2:$A$937),\"\"))","v":"2025-06-30"},413,3.5,1063.0064181923046,3.8079675221015075]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U416=\"\",\"\",IF(WORKDAY(U416,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U416,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-01"},414,3.5,1064.0673774856166,3.8617747836968253,null,{"$f":"IF(AA416=\"\",\"\",IF(WORKDAY(AA416,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA416,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-01"},414,7,1118.7521590234314,7.0867974532736522,null,{"$f":"IF(AG416=\"\",\"\",IF(WORKDAY(AG416,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG416,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-01"},414,3.5,1063.1515429287635,3.8072207324102658]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U417=\"\",\"\",IF(WORKDAY(U417,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U417,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-02"},415,3.5,1064.2126470673327,3.8608994097924842,null,{"$f":"IF(AA417=\"\",\"\",IF(WORKDAY(AA417,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA417,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-02"},415,7,1119.0525694253472,7.0865877127823662,null,{"$f":"IF(AG417=\"\",\"\",IF(WORKDAY(AG417,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG417,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-02"},415,3.5,1063.2966874780748,3.8064775557322017]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U418=\"\",\"\",IF(WORKDAY(U418,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U418,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-03"},416,3.5,1064.3579364816756,3.8600282618821646,null,{"$f":"IF(AA418=\"\",\"\",IF(WORKDAY(AA418,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA418,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-03"},416,7,1119.3530604942891,7.0863789834964663,null,{"$f":"IF(AG418=\"\",\"\",IF(WORKDAY(AG418,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG418,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-03"},416,3.5,1063.4418518429432,3.8057379659106161]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U419=\"\",\"\",IF(WORKDAY(U419,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U419,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-04"},417,3.5,1064.503245731353,3.8591613094372423,null,{"$f":"IF(AA419=\"\",\"\",IF(WORKDAY(AA419,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA419,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-04"},417,7,1119.653632251918,7.0861712581206771,null,{"$f":"IF(AG419=\"\",\"\",IF(WORKDAY(AG419,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG419,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-04"},417,3.5,1063.587036026074,3.8050019370407639]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U420=\"\",\"\",IF(WORKDAY(U420,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U420,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-07"},418,3.5,1064.648574819073,3.8582985222223476,null,{"$f":"IF(AA420=\"\",\"\",IF(WORKDAY(AA420,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA420,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-07"},418,7,1119.9542847199007,7.0859645294297113,null,{"$f":"IF(AG420=\"\",\"\",IF(WORKDAY(AG420,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG420,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-07"},418,3.5,1063.732240030173,3.8042694434666791]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U421=\"\",\"\",IF(WORKDAY(U421,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U421,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-08"},419,3.5,1064.7939237475441,3.8574398702920121,null,{"$f":"IF(AA421=\"\",\"\",IF(WORKDAY(AA421,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA421,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-08"},419,7,1120.2550179199097,7.0857587902674712,null,{"$f":"IF(AG421=\"\",\"\",IF(WORKDAY(AG421,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG421,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-08"},419,3.5,1063.8774638579462,3.8035404597783096]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U422=\"\",\"\",IF(WORKDAY(U422,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U422,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-09"},420,3.5,1064.9392925194747,3.856585323987094,null,{"$f":"IF(AA422=\"\",\"\",IF(WORKDAY(AA422,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA422,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-09"},420,7,1120.5558318736234,7.085554033546182,null,{"$f":"IF(AG422=\"\",\"\",IF(WORKDAY(AG422,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG422,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-09"},420,3.5,1064.0227075120997,3.802814960808476]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U423=\"\",\"\",IF(WORKDAY(U423,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U423,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-10"},421,3.5,1065.0846811375741,3.8557348539314251,null,{"$f":"IF(AA423=\"\",\"\",IF(WORKDAY(AA423,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA423,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-10"},421,7,1120.856726602726,7.0853502522456147,null,{"$f":"IF(AG423=\"\",\"\",IF(WORKDAY(AG423,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG423,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-10"},421,3.5,1064.1679709953407,3.802092921630118]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U424=\"\",\"\",IF(WORKDAY(U424,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U424,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-11"},422,3.5,1065.2300896045515,3.8548884310283915,null,{"$f":"IF(AA424=\"\",\"\",IF(WORKDAY(AA424,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA424,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-11"},422,7,1121.1577021289074,7.0851474394122649,null,{"$f":"IF(AG424=\"\",\"\",IF(WORKDAY(AG424,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG424,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-11"},422,3.5,1064.3132543103761,3.8013743175533188]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U425=\"\",\"\",IF(WORKDAY(U425,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U425,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-14"},423,3.5,1065.3755179231171,3.8540460264576915,null,{"$f":"IF(AA425=\"\",\"\",IF(WORKDAY(AA425,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA425,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-14"},423,7,1121.4587584738638,7.0849455881585754,null,{"$f":"IF(AG425=\"\",\"\",IF(WORKDAY(AG425,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG425,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-14"},423,3.5,1064.4585574599134,3.8006591241224852]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U426=\"\",\"\",IF(WORKDAY(U426,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U426,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-15"},424,3.5,1065.5209660959808,3.8532076116720049,null,{"$f":"IF(AA426=\"\",\"\",IF(WORKDAY(AA426,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA426,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-15"},424,7,1121.7598956592965,7.0847446916620926,null,{"$f":"IF(AG426=\"\",\"\",IF(WORKDAY(AG426,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG426,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-15"},424,3.5,1064.6038804466605,3.7999473171136833]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U427=\"\",\"\",IF(WORKDAY(U427,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U427,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-16"},425,3.5,1065.6664341258534,3.8523731583937293,null,{"$f":"IF(AA427=\"\",\"\",IF(WORKDAY(AA427,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA427,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-16"},425,7,1122.0611137069134,7.0845447431648667,null,{"$f":"IF(AG427=\"\",\"\",IF(WORKDAY(AG427,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG427,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-16"},425,3.5,1064.7492232733255,3.7992388725318182]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U428=\"\",\"\",IF(WORKDAY(U428,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U428,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-17"},426,3.5,1065.8119220154456,3.85154263861196,null,{"$f":"IF(AA428=\"\",\"\",IF(WORKDAY(AA428,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA428,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-17"},426,7,1122.3624126384275,7.0843457359724527,null,{"$f":"IF(AG428=\"\",\"\",IF(WORKDAY(AG428,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG428,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-17"},426,3.5,1064.8945859426169,3.7985337666079255]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U429=\"\",\"\",IF(WORKDAY(U429,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U429,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-18"},427,3.5,1065.9574297674687,3.8507160245791594,null,{"$f":"IF(AA429=\"\",\"\",IF(WORKDAY(AA429,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA429,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-18"},427,7,1122.663792475558,7.0841476634533107,null,{"$f":"IF(AG429=\"\",\"\",IF(WORKDAY(AG429,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG429,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-18"},427,3.5,1065.039968457244,3.7978319757965728]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U430=\"\",\"\",IF(WORKDAY(U430,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U430,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-21"},428,3.5,1066.1029573846345,3.8498932888081816,null,{"$f":"IF(AA430=\"\",\"\",IF(WORKDAY(AA430,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA430,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-21"},428,7,1122.9652532400301,7.0839505190381402,null,{"$f":"IF(AG430=\"\",\"\",IF(WORKDAY(AG430,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG430,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-21"},428,3.5,1065.185370819916,3.7971334767731957]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U431=\"\",\"\",IF(WORKDAY(U431,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U431,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-22"},429,3.5,1066.2485048696551,3.8490744040692082,null,{"$f":"IF(AA431=\"\",\"\",IF(WORKDAY(AA431,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA431,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-22"},429,7,1123.2667949535744,7.083754296218947,null,{"$f":"IF(AG431=\"\",\"\",IF(WORKDAY(AG431,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG431,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-22"},429,3.5,1065.3307930333426,3.7964382464315438]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U432=\"\",\"\",IF(WORKDAY(U432,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U432,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-23"},430,3.5,1066.3940722252428,3.8482593433867507,null,{"$f":"IF(AA432=\"\",\"\",IF(WORKDAY(AA432,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA432,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-23"},430,7,1123.5684176379277,7.0835589885484884,null,{"$f":"IF(AG432=\"\",\"\",IF(WORKDAY(AG432,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG432,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-23"},430,3.5,1065.4762351002339,3.7957462618811055]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U433=\"\",\"\",IF(WORKDAY(U433,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U433,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-24"},431,3.5,1066.5396594541105,3.8474480800366972,null,{"$f":"IF(AA433=\"\",\"\",IF(WORKDAY(AA433,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA433,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-24"},431,7,1123.8701213148324,7.0833645896395625,null,{"$f":"IF(AG433=\"\",\"\",IF(WORKDAY(AG433,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG433,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-24"},431,3.5,1065.6216970233004,3.7950575004446208]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U434=\"\",\"\",IF(WORKDAY(U434,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U434,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-25"},432,3.5,1066.6852665589713,3.8466405875432708,null,{"$f":"IF(AA434=\"\",\"\",IF(WORKDAY(AA434,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA434,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-25"},432,7,1124.171906006037,7.0831710931641867,null,{"$f":"IF(AG434=\"\",\"\",IF(WORKDAY(AG434,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG434,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-25"},432,3.5,1065.7671788052528,3.7943719396555498]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U435=\"\",\"\",IF(WORKDAY(U435,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U435,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-28"},433,3.5,1066.8308935425387,3.8458368396763642,null,{"$f":"IF(AA435=\"\",\"\",IF(WORKDAY(AA435,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA435,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-28"},433,7,1124.4737717332957,7.0829784928530426,null,{"$f":"IF(AG435=\"\",\"\",IF(WORKDAY(AG435,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG435,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-28"},433,3.5,1065.9126804488023,3.7936895572557416]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U436=\"\",\"\",IF(WORKDAY(U436,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U436,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-29"},434,3.5,1066.9765404075265,3.8450368104484989,null,{"$f":"IF(AA436=\"\",\"\",IF(WORKDAY(AA436,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA436,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-29"},434,7,1124.7757185183684,7.0827867824947432,null,{"$f":"IF(AG436=\"\",\"\",IF(WORKDAY(AG436,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG436,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-29"},434,3.5,1066.0582019566607,3.7930103311928587]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U437=\"\",\"\",IF(WORKDAY(U437,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U437,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-30"},435,3.5,1067.1222071566492,3.8442404741121816,null,{"$f":"IF(AA437=\"\",\"\",IF(WORKDAY(AA437,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA437,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-30"},435,7,1125.0777463830209,7.082595955935167,null,{"$f":"IF(AG437=\"\",\"\",IF(WORKDAY(AG437,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG437,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-30"},435,3.5,1066.2037433315397,3.7923342396182003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U438=\"\",\"\",IF(WORKDAY(U438,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U438,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-31"},436,3.5,1067.2678937926212,3.8434478051569965,null,{"$f":"IF(AA438=\"\",\"\",IF(WORKDAY(AA438,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA438,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-31"},436,7,1125.3798553490251,7.0824060070768136,null,{"$f":"IF(AG438=\"\",\"\",IF(WORKDAY(AG438,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG438,1,feriados!$A$2:$A$937),\"\"))","v":"2025-07-31"},436,3.5,1066.3493045761518,3.7916612608841938]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U439=\"\",\"\",IF(WORKDAY(U439,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U439,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-01"},437,3.5,1067.4136003181577,3.8426587783070287,null,{"$f":"IF(AA439=\"\",\"\",IF(WORKDAY(AA439,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA439,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-01"},437,7,1125.6820454381584,7.0822169298781157,null,{"$f":"IF(AG439=\"\",\"\",IF(WORKDAY(AG439,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG439,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-01"},437,3.5,1066.4948856932094,3.7909913735421297]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U440=\"\",\"\",IF(WORKDAY(U440,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U440,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-04"},438,3.5,1067.5593267359741,3.8418733685180007,null,{"$f":"IF(AA440=\"\",\"\",IF(WORKDAY(AA440,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA440,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-04"},438,7,1125.9843166722044,7.0820287183528619,null,{"$f":"IF(AG440=\"\",\"\",IF(WORKDAY(AG440,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG440,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-04"},438,3.5,1066.6404866854257,3.7903245563399413]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U441=\"\",\"\",IF(WORKDAY(U441,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U441,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-05"},439,3.5,1067.7050730487861,3.8410915509748733,null,{"$f":"IF(AA441=\"\",\"\",IF(WORKDAY(AA441,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA441,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-05"},439,7,1126.286669072952,7.0818413665695079,null,{"$f":"IF(AG441=\"\",\"\",IF(WORKDAY(AG441,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG441,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-05"},439,3.5,1066.786107555514,3.7896607882198952]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U442=\"\",\"\",IF(WORKDAY(U442,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U442,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-06"},440,3.5,1067.8508392593096,3.8403133010889379,null,{"$f":"IF(AA442=\"\",\"\",IF(WORKDAY(AA442,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA442,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-06"},440,7,1126.5891026621966,7.0816548686505776,null,{"$f":"IF(AG442=\"\",\"\",IF(WORKDAY(AG442,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG442,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-06"},440,3.5,1066.9317483061884,3.7890000483164155]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U443=\"\",\"\",IF(WORKDAY(U443,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U443,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-07"},441,3.5,1067.9966253702614,3.8395385944954841,null,{"$f":"IF(AA443=\"\",\"\",IF(WORKDAY(AA443,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA443,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-07"},441,7,1126.8916174617391,7.0814692187720629,null,{"$f":"IF(AG443=\"\",\"\",IF(WORKDAY(AG443,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG443,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-07"},441,3.5,1067.0774089401627,3.7883423159538632]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U444=\"\",\"\",IF(WORKDAY(U444,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U444,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-08"},442,3.5,1068.1424313843581,3.8387674070510691,null,{"$f":"IF(AA444=\"\",\"\",IF(WORKDAY(AA444,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA444,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-08"},442,7,1127.1942134933863,7.0812844111627804,null,{"$f":"IF(AG444=\"\",\"\",IF(WORKDAY(AG444,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG444,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-08"},442,3.5,1067.2230894601516,3.7876875706444046]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U445=\"\",\"\",IF(WORKDAY(U445,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U445,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-11"},443,3.5,1068.2882573043173,3.8379997148312084,null,{"$f":"IF(AA445=\"\",\"\",IF(WORKDAY(AA445,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA445,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-11"},443,7,1127.496890778951,7.081100440103838,null,{"$f":"IF(AG445=\"\",\"\",IF(WORKDAY(AG445,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG445,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-11"},443,3.5,1067.36878986887,3.7870357920858577]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U446=\"\",\"\",IF(WORKDAY(U446,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U446,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-12"},444,3.5,1068.4341031328563,3.8372354941276887,null,{"$f":"IF(AA446=\"\",\"\",IF(WORKDAY(AA446,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA446,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-12"},444,7,1127.7996493402516,7.0809172999279468,null,{"$f":"IF(AG446=\"\",\"\",IF(WORKDAY(AG446,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG446,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-12"},444,3.5,1067.514510169033,3.7863869601595823]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U447=\"\",\"\",IF(WORKDAY(U447,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U447,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-13"},445,3.5,1068.5799688726931,3.8364747214463035,null,{"$f":"IF(AA447=\"\",\"\",IF(WORKDAY(AA447,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA447,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-13"},445,7,1128.1024891991124,7.0807349850188883,null,{"$f":"IF(AG447=\"\",\"\",IF(WORKDAY(AG447,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG447,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-13"},445,3.5,1067.6602503633565,3.7857410549285264]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U448=\"\",\"\",IF(WORKDAY(U448,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U448,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-14"},446,3.5,1068.7258545265463,3.8357173735043215,null,{"$f":"IF(AA448=\"\",\"\",IF(WORKDAY(AA448,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA448,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-14"},446,7,1128.4054103773638,7.0805534898110256,null,{"$f":"IF(AG448=\"\",\"\",IF(WORKDAY(AG448,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG448,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-14"},446,3.5,1067.8060104545564,3.7850980566349834]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U449=\"\",\"\",IF(WORKDAY(U449,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U449,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-15"},447,3.5,1068.8717600971343,3.8349634272281996,null,{"$f":"IF(AA449=\"\",\"\",IF(WORKDAY(AA449,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA449,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-15"},447,7,1128.7084128968418,7.0803728087885709,null,{"$f":"IF(AG449=\"\",\"\",IF(WORKDAY(AG449,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG449,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-15"},447,3.5,1067.9517904453489,3.7844579456987715]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U450=\"\",\"\",IF(WORKDAY(U450,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U450,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-18"},448,3.5,1069.0176855871764,3.8342128597511627,null,{"$f":"IF(AA450=\"\",\"\",IF(WORKDAY(AA450,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA450,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-18"},448,7,1129.0114967793884,7.0801929364851413,null,{"$f":"IF(AG450=\"\",\"\",IF(WORKDAY(AG450,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG450,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-18"},448,3.5,1068.097590338451,3.7838207027151238]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U451=\"\",\"\",IF(WORKDAY(U451,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U451,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-19"},449,3.5,1069.1636309993919,3.8334656484109608,null,{"$f":"IF(AA451=\"\",\"\",IF(WORKDAY(AA451,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA451,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-19"},449,7,1129.3146620468513,7.0800138674831814,null,{"$f":"IF(AG451=\"\",\"\",IF(WORKDAY(AG451,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG451,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-19"},449,3.5,1068.2434101365798,3.7831863084527573]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U452=\"\",\"\",IF(WORKDAY(U452,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U452,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-20"},450,{"$f":"IF(U453=\"\",\"\",(VLOOKUP(YEAR(U453),$D$3:$H$100,3,FALSE)))","v":3.5},1069.3095963365008,{"$f":"IF(U453=\"\",\"\",((X453/$X$4)^(252/V452)-1)*100)","v":3.8327217707475825},null,{"$f":"IF(AA452=\"\",\"\",IF(WORKDAY(AA452,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA452,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-20"},450,7,1129.6179087210844,{"$f":"IF(AA453=\"\",\"\",((AD453/$X$4)^(252/AB452)-1)*100)","v":7.0798355964134529},null,{"$f":"IF(AG452=\"\",\"\",IF(WORKDAY(AG452,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG452,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-20"},450,3.5,1068.3892498424527,{"$f":"IF(AG453=\"\",\"\",((AJ453/$X$4)^(252/AH452)-1)*100)","v":3.7825547438519846}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U453=\"\",\"\",IF(WORKDAY(U453,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U453,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-21"},{"$f":"IF(U454=\"\",\"\",+V453+1)","v":451},3.5,{"$f":"IF(U454=\"\",\"\",(1+W454/100)^(1/252)*X453)","v":1069.4555816012232},3.8319812045009005,null,{"$f":"IF(AA453=\"\",\"\",IF(WORKDAY(AA453,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA453,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-21"},{"$f":"IF(AA454=\"\",\"\",+AB453+1)","v":451},{"$f":"IF(AA454=\"\",\"\",(VLOOKUP(YEAR(AA454),$D$3:$H$100,4,FALSE)))","v":7},{"$f":"IF(AA454=\"\",\"\",(1+AC454/100)^(1/252)*AD453)","v":1129.9212368239473},7.0796581179543905,null,{"$f":"IF(AG453=\"\",\"\",IF(WORKDAY(AG453,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG453,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-21"},{"$f":"IF(AG454=\"\",\"\",+AH453+1)","v":451},{"$f":"IF(AG454=\"\",\"\",(VLOOKUP(YEAR(AG454),$D$3:$H$100,5,FALSE)))","v":3.5},{"$f":"IF(AG454=\"\",\"\",(1+AI454/100)^(1/252)*AJ453)","v":1068.5351094587875},3.7819259900227609]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U454=\"\",\"\",IF(WORKDAY(U454,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U454,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-22"},452,3.5,1069.6015867962797,3.8312439276085852,null,{"$f":"IF(AA454=\"\",\"\",IF(WORKDAY(AA454,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA454,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-22"},452,7,1130.2246463773054,7.0794814268317241,null,{"$f":"IF(AG454=\"\",\"\",IF(WORKDAY(AG454,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG454,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-22"},452,3.5,1068.6809889883025,3.7813000282427733]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U455=\"\",\"\",IF(WORKDAY(U455,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U455,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-25"},453,3.5,1069.7476119243913,3.830509918203906,null,{"$f":"IF(AA455=\"\",\"\",IF(WORKDAY(AA455,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA455,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-25"},453,7,1130.5281374030299,7.079305517817791,null,{"$f":"IF(AG455=\"\",\"\",IF(WORKDAY(AG455,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG455,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-25"},453,3.5,1068.8268884337165,3.7806768399556434]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U456=\"\",\"\",IF(WORKDAY(U456,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U456,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-26"},454,3.5,1069.8936569882792,3.8297791546134219,null,{"$f":"IF(AA456=\"\",\"\",IF(WORKDAY(AA456,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA456,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-26"},454,7,1130.8317099229978,7.0791303857311583,null,{"$f":"IF(AG456=\"\",\"\",IF(WORKDAY(AG456,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG456,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-26"},454,3.5,1068.9728077977481,3.7800564067690612]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U457=\"\",\"\",IF(WORKDAY(U457,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U457,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-27"},455,3.5,1070.0397219906652,3.8290516153550058,null,{"$f":"IF(AA457=\"\",\"\",IF(WORKDAY(AA457,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA457,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-27"},455,7,1131.1353639590925,7.0789560254360673,null,{"$f":"IF(AG457=\"\",\"\",IF(WORKDAY(AG457,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG457,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-27"},455,3.5,1069.1187470831169,3.7794387104530092]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U458=\"\",\"\",IF(WORKDAY(U458,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U458,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-28"},456,3.5,1070.1858069342713,3.8283272791356904,null,{"$f":"IF(AA458=\"\",\"\",IF(WORKDAY(AA458,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA458,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-28"},456,7,1131.4390995332028,7.0787824318419013,null,{"$f":"IF(AG458=\"\",\"\",IF(WORKDAY(AG458,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG458,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-28"},456,3.5,1069.2647062925425,3.7788237329378971]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U459=\"\",\"\",IF(WORKDAY(U459,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U459,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-29"},457,3.5,1070.3319118218201,3.8276061248495807,null,{"$f":"IF(AA459=\"\",\"\",IF(WORKDAY(AA459,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA459,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-29"},457,7,1131.7429166672237,7.078609599902741,null,{"$f":"IF(AG459=\"\",\"\",IF(WORKDAY(AG459,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG459,1,feriados!$A$2:$A$937),\"\"))","v":"2025-08-29"},457,3.5,1069.4106854287452,3.7782114563129188]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U460=\"\",\"\",IF(WORKDAY(U460,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U460,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-01"},458,3.5,1070.4780366560342,3.8268881315757675,null,{"$f":"IF(AA460=\"\",\"\",IF(WORKDAY(AA460,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA460,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-01"},458,7,1132.0468153830557,7.0784375246167874,null,{"$f":"IF(AG460=\"\",\"\",IF(WORKDAY(AG460,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG460,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-01"},458,3.5,1069.5566844944453,3.7776018628241426]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U461=\"\",\"\",IF(WORKDAY(U461,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U461,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-02"},459,3.5,1070.6241814396367,3.8261732785763725,null,{"$f":"IF(AA461=\"\",\"\",IF(WORKDAY(AA461,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA461,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-02"},459,7,1132.3507957026054,7.0782662010260289,null,{"$f":"IF(AG461=\"\",\"\",IF(WORKDAY(AG461,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG461,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-02"},459,3.5,1069.7027034923638,3.7769949348730236]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U462=\"\",\"\",IF(WORKDAY(U462,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U462,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-03"},460,3.5,1070.7703461753513,3.8254615452945284,null,{"$f":"IF(AA462=\"\",\"\",IF(WORKDAY(AA462,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA462,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-03"},460,7,1132.6548576477851,7.078095624215619,null,{"$f":"IF(AG462=\"\",\"\",IF(WORKDAY(AG462,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG462,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-03"},460,3.5,1069.8487424252216,3.7763906550144943]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U463=\"\",\"\",IF(WORKDAY(U463,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U463,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-04"},461,3.5,1070.9165308659019,3.8247529113524248,null,{"$f":"IF(AA463=\"\",\"\",IF(WORKDAY(AA463,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA463,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-04"},461,7,1132.9590012405133,7.0779257893134551,null,{"$f":"IF(AG463=\"\",\"\",IF(WORKDAY(AG463,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG463,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-04"},461,3.5,1069.9948012957404,3.77578900595541]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U464=\"\",\"\",IF(WORKDAY(U464,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U464,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-05"},462,3.5,1071.062735514013,3.8240473565492872,null,{"$f":"IF(AA464=\"\",\"\",IF(WORKDAY(AA464,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA464,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-05"},462,7,1133.2632265027144,7.0777566914898005,null,{"$f":"IF(AG464=\"\",\"\",IF(WORKDAY(AG464,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG464,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-05"},462,3.5,1070.1408801066423,3.7751899705529279]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U465=\"\",\"\",IF(WORKDAY(U465,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U465,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-08"},463,3.5,1071.2089601224088,3.8233448608595566,null,{"$f":"IF(AA465=\"\",\"\",IF(WORKDAY(AA465,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA465,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-08"},463,7,1133.5675334563182,7.0775883259566408,null,{"$f":"IF(AG465=\"\",\"\",IF(WORKDAY(AG465,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG465,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-08"},463,3.5,1070.2869788606495,3.7745935318127311]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U466=\"\",\"\",IF(WORKDAY(U466,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U466,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-09"},464,3.5,1071.3552046938148,3.8226454044309355,null,{"$f":"IF(AA466=\"\",\"\",IF(WORKDAY(AA466,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA466,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-09"},464,7,1133.8719221232609,7.0774206879674395,null,{"$f":"IF(AG466=\"\",\"\",IF(WORKDAY(AG466,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG466,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-09"},464,3.5,1070.4330975604846,3.7739996728875624]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U467=\"\",\"\",IF(WORKDAY(U467,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U467,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-10"},465,3.5,1071.5014692309562,3.8219489675825002,null,{"$f":"IF(AA467=\"\",\"\",IF(WORKDAY(AA467,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA467,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-10"},465,7,1134.1763925254843,7.0772537728165164,null,{"$f":"IF(AG467=\"\",\"\",IF(WORKDAY(AG467,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG467,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-10"},465,3.5,1070.5792362088707,3.7734083770756266]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U468=\"\",\"\",IF(WORKDAY(U468,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U468,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-11"},466,3.5,1071.6477537365588,3.8212555308029472,null,{"$f":"IF(AA468=\"\",\"\",IF(WORKDAY(AA468,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA468,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-11"},466,7,1134.4809446849363,7.0770875758387586,null,{"$f":"IF(AG468=\"\",\"\",IF(WORKDAY(AG468,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG468,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-11"},466,3.5,1070.7253948085313,3.7728196278189241]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U469=\"\",\"\",IF(WORKDAY(U469,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U469,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-12"},467,3.5,1071.7940582133488,3.8205650747486608,null,{"$f":"IF(AA469=\"\",\"\",IF(WORKDAY(AA469,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA469,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-12"},467,7,1134.7855786235702,7.0769220924090215,null,{"$f":"IF(AG469=\"\",\"\",IF(WORKDAY(AG469,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG469,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-12"},467,3.5,1070.8715733621902,3.7722334087018083]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U470=\"\",\"\",IF(WORKDAY(U470,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U470,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-15"},468,3.5,1071.9403826640525,3.8198775802419815,null,{"$f":"IF(AA470=\"\",\"\",IF(WORKDAY(AA470,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA470,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-15"},468,7,1135.0902943633462,7.0767573179418841,null,{"$f":"IF(AG470=\"\",\"\",IF(WORKDAY(AG470,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG470,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-15"},468,3.5,1071.0177718725718,3.7716497034494312]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U471=\"\",\"\",IF(WORKDAY(U471,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U471,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-16"},469,3.5,1072.0867270913971,3.819193028269452,null,{"$f":"IF(AA471=\"\",\"\",IF(WORKDAY(AA471,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA471,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-16"},469,7,1135.3950919262293,7.0765932478910942,null,{"$f":"IF(AG471=\"\",\"\",IF(WORKDAY(AG471,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG471,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-16"},469,3.5,1071.1639903424002,3.7710684959261886]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U472=\"\",\"\",IF(WORKDAY(U472,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U472,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-17"},470,3.5,1072.2330914981096,3.8185113999799514,null,{"$f":"IF(AA472=\"\",\"\",IF(WORKDAY(AA472,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA472,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-17"},470,7,1135.6999713341909,7.0764298777491463,null,{"$f":"IF(AG472=\"\",\"\",IF(WORKDAY(AG472,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG472,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-17"},470,3.5,1071.3102287744007,3.7704897701342999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U473=\"\",\"\",IF(WORKDAY(U473,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U473,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-18"},471,3.5,1072.3794758869178,3.817832676683075,null,{"$f":"IF(AA473=\"\",\"\",IF(WORKDAY(AA473,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA473,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-18"},471,7,1136.0049326092083,7.0762672030469487,null,{"$f":"IF(AG473=\"\",\"\",IF(WORKDAY(AG473,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG473,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-18"},471,3.5,1071.4564871712982,3.7699135102122971]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U474=\"\",\"\",IF(WORKDAY(U474,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U474,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-19"},472,3.5,1072.5258802605497,3.8171568398474243,null,{"$f":"IF(AA474=\"\",\"\",IF(WORKDAY(AA474,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA474,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-19"},472,7,1136.3099757732648,7.0761052193534013,null,{"$f":"IF(AG474=\"\",\"\",IF(WORKDAY(AG474,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG474,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-19"},472,3.5,1071.6027655358189,3.7693397004336271]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U475=\"\",\"\",IF(WORKDAY(U475,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U475,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-22"},473,3.5,1072.6723046217337,3.8164838710988525,null,{"$f":"IF(AA475=\"\",\"\",IF(WORKDAY(AA475,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA475,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-22"},473,7,1136.6151008483494,7.0759439222749299,null,{"$f":"IF(AG475=\"\",\"\",IF(WORKDAY(AG475,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG475,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-22"},473,3.5,1071.7490638706884,3.7687683252051185]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U476=\"\",\"\",IF(WORKDAY(U476,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U476,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-23"},474,3.5,1072.8187489731986,3.8158137522188218,null,{"$f":"IF(AA476=\"\",\"\",IF(WORKDAY(AA476,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA476,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-23"},474,7,1136.9203078564569,7.0757833074551302,null,{"$f":"IF(AG476=\"\",\"\",IF(WORKDAY(AG476,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG476,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-23"},474,3.5,1071.8953821786331,3.7681993690657167]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U477=\"\",\"\",IF(WORKDAY(U477,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U477,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-24"},475,3.5,1072.9652133176733,3.8151464651427602,null,{"$f":"IF(AA477=\"\",\"\",IF(WORKDAY(AA477,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA477,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-24"},475,7,1137.2255968195884,7.0756233705743909,null,{"$f":"IF(AG477=\"\",\"\",IF(WORKDAY(AG477,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG477,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-24"},475,3.5,1072.04172046238,3.7676328166849515]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U478=\"\",\"\",IF(WORKDAY(U478,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U478,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-25"},476,3.5,1073.1116976578876,3.8144819919585293,null,{"$f":"IF(AA478=\"\",\"\",IF(WORKDAY(AA478,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA478,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-25"},476,7,1137.5309677597506,7.0754641073494939,null,{"$f":"IF(AG478=\"\",\"\",IF(WORKDAY(AG478,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG478,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-25"},476,3.5,1072.1880787246562,3.7670686528616493]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U479=\"\",\"\",IF(WORKDAY(U479,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U479,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-26"},477,3.5,1073.2582019965712,3.8138203149046479,null,{"$f":"IF(AA479=\"\",\"\",IF(WORKDAY(AA479,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA479,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-26"},477,7,1137.8364206989563,7.0753055135331921,null,{"$f":"IF(AG479=\"\",\"\",IF(WORKDAY(AG479,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG479,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-26"},477,3.5,1072.3344569681892,3.766506862522534]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U480=\"\",\"\",IF(WORKDAY(U480,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U480,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-29"},478,3.5,1073.4047263364544,3.8131614163688266,null,{"$f":"IF(AA480=\"\",\"\",IF(WORKDAY(AA480,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA480,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-29"},478,7,1138.1419556592241,7.0751475849139212,null,{"$f":"IF(AG480=\"\",\"\",IF(WORKDAY(AG480,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG480,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-29"},478,3.5,1072.4808551957069,3.7659474307208507]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U481=\"\",\"\",IF(WORKDAY(U481,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U481,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-30"},479,3.5,1073.5512706802679,3.8125052788864355,null,{"$f":"IF(AA481=\"\",\"\",IF(WORKDAY(AA481,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA481,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-30"},479,7,1138.4475726625783,7.0749903173153106,null,{"$f":"IF(AG481=\"\",\"\",IF(WORKDAY(AG481,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG481,1,feriados!$A$2:$A$937),\"\"))","v":"2025-09-30"},479,3.5,1072.6272734099377,3.7653903426351443]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U482=\"\",\"\",IF(WORKDAY(U482,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U482,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-01"},480,3.5,1073.6978350307425,3.8118518851388394,null,{"$f":"IF(AA482=\"\",\"\",IF(WORKDAY(AA482,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA482,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-01"},480,7,1138.7532717310496,7.0748337065959399,null,{"$f":"IF(AG482=\"\",\"\",IF(WORKDAY(AG482,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG482,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-01"},480,3.5,1072.7737116136102,3.7648355835678826]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U483=\"\",\"\",IF(WORKDAY(U483,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U483,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-02"},481,3.5,1073.8444193906096,3.8112012179519539,null,{"$f":"IF(AA483=\"\",\"\",IF(WORKDAY(AA483,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA483,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-02"},481,7,1139.0590528866742,7.0746777486488721,null,{"$f":"IF(AG483=\"\",\"\",IF(WORKDAY(AG483,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG483,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-02"},481,3.5,1072.9201698094532,3.7642831389440801]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U484=\"\",\"\",IF(WORKDAY(U484,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U484,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-03"},482,3.5,1073.9910237626011,3.81055326029478,null,{"$f":"IF(AA484=\"\",\"\",IF(WORKDAY(AA484,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA484,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-03"},482,7,1139.3649161514943,7.0745224394013206,null,{"$f":"IF(AG484=\"\",\"\",IF(WORKDAY(AG484,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG484,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-03"},482,3.5,1073.0666480001964,3.7637329943102538]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U485=\"\",\"\",IF(WORKDAY(U485,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U485,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-06"},483,3.5,1074.137648149449,3.8099079952778059,null,{"$f":"IF(AA485=\"\",\"\",IF(WORKDAY(AA485,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA485,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-06"},483,7,1139.6708615475584,7.0743677748143607,null,{"$f":"IF(AG485=\"\",\"\",IF(WORKDAY(AG485,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG485,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-06"},483,3.5,1073.2131461885695,3.7631851353329138]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U486=\"\",\"\",IF(WORKDAY(U486,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U486,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-07"},484,3.5,1074.2842925538857,3.8092654061516074,null,{"$f":"IF(AA486=\"\",\"\",IF(WORKDAY(AA486,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA486,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-07"},484,7,1139.9768890969203,7.0742137508825076,null,{"$f":"IF(AG486=\"\",\"\",IF(WORKDAY(AG486,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG486,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-07"},484,3.5,1073.3596643773024,3.7626395477974306]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U487=\"\",\"\",IF(WORKDAY(U487,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U487,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-08"},485,3.5,1074.4309569786444,3.808625476305405,null,{"$f":"IF(AA487=\"\",\"\",IF(WORKDAY(AA487,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA487,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-08"},485,7,1140.2829988216401,7.0740603636333388,null,{"$f":"IF(AG487=\"\",\"\",IF(WORKDAY(AG487,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG487,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-08"},485,3.5,1073.5062025691257,3.7620962176068584]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U488=\"\",\"\",IF(WORKDAY(U488,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U488,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-09"},486,3.5,1074.5776414264581,3.8079881892656653,null,{"$f":"IF(AA488=\"\",\"\",IF(WORKDAY(AA488,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA488,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-09"},486,7,1140.5891907437838,7.0739076091273168,null,{"$f":"IF(AG488=\"\",\"\",IF(WORKDAY(AG488,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG488,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-09"},486,3.5,1073.6527607667704,3.7615551307805806]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U489=\"\",\"\",IF(WORKDAY(U489,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U489,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-10"},487,3.5,1074.7243459000604,3.8073535286945459,null,{"$f":"IF(AA489=\"\",\"\",IF(WORKDAY(AA489,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA489,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-10"},487,7,1140.8954648854233,7.0737554834572336,null,{"$f":"IF(AG489=\"\",\"\",IF(WORKDAY(AG489,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG489,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-10"},487,3.5,1073.7993389729677,3.7610162734532882]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U490=\"\",\"\",IF(WORKDAY(U490,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U490,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-13"},488,3.5,1074.8710704021853,3.8067214783886527,null,{"$f":"IF(AA490=\"\",\"\",IF(WORKDAY(AA490,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA490,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-13"},488,7,1141.2018212686364,7.0736039827480113,null,{"$f":"IF(AG490=\"\",\"\",IF(WORKDAY(AG490,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG490,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-13"},488,3.5,1073.9459371904491,3.7604796318736256]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U491=\"\",\"\",IF(WORKDAY(U491,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U491,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-14"},489,3.5,1075.017814935567,3.8060920222775962,null,{"$f":"IF(AA491=\"\",\"\",IF(WORKDAY(AA491,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA491,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-14"},489,7,1141.5082599155069,7.073453103156413,null,{"$f":"IF(AG491=\"\",\"\",IF(WORKDAY(AG491,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG491,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-14"},489,3.5,1074.0925554219466,3.7599451924031246]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U492=\"\",\"\",IF(WORKDAY(U492,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U492,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-15"},490,3.5,1075.1645795029406,3.8054651444226373,null,{"$f":"IF(AA492=\"\",\"\",IF(WORKDAY(AA492,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA492,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-15"},490,7,1141.8147808481242,7.0733028408705545,null,{"$f":"IF(AG492=\"\",\"\",IF(WORKDAY(AG492,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG492,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-15"},490,3.5,1074.2391936701929,3.7594129415149835]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U493=\"\",\"\",IF(WORKDAY(U493,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U493,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-16"},491,3.5,1075.3113641070408,3.8048408290153324,null,{"$f":"IF(AA493=\"\",\"\",IF(WORKDAY(AA493,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA493,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-16"},491,7,1142.1213840885841,7.0731531921097268,null,{"$f":"IF(AG493=\"\",\"\",IF(WORKDAY(AG493,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG493,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-16"},491,3.5,1074.3858519379205,3.7588828657930229]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U494=\"\",\"\",IF(WORKDAY(U494,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U494,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-17"},492,3.5,1075.4581687506034,3.8042190603762016,null,{"$f":"IF(AA494=\"\",\"\",IF(WORKDAY(AA494,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA494,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-17"},492,7,1142.4280696589881,7.0730041531240184,null,{"$f":"IF(AG494=\"\",\"\",IF(WORKDAY(AG494,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG494,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-17"},492,3.5,1074.5325302278625,3.7583549519304427]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U495=\"\",\"\",IF(WORKDAY(U495,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U495,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-20"},493,3.5,1075.6049934363639,3.8035998229534407,null,{"$f":"IF(AA495=\"\",\"\",IF(WORKDAY(AA495,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA495,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-20"},493,7,1142.7348375814436,7.072855720194049,null,{"$f":"IF(AG495=\"\",\"\",IF(WORKDAY(AG495,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG495,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-20"},493,3.5,1074.6792285427523,3.7578291867287783]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U496=\"\",\"\",IF(WORKDAY(U496,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U496,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-21"},494,3.5,1075.7518381670588,3.8029831013216109,null,{"$f":"IF(AA496=\"\",\"\",IF(WORKDAY(AA496,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA496,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-21"},494,7,1143.0416878780641,7.0727078896305917,null,{"$f":"IF(AG496=\"\",\"\",IF(WORKDAY(AG496,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG496,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-21"},494,3.5,1074.8259468853239,3.7573055570967906]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U497=\"\",\"\",IF(WORKDAY(U497,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U497,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-22"},495,3.5,1075.8987029454247,3.8023688801803734,null,{"$f":"IF(AA497=\"\",\"\",IF(WORKDAY(AA497,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA497,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-22"},495,7,1143.3486205709687,7.072560657774285,null,{"$f":"IF(AG497=\"\",\"\",IF(WORKDAY(AG497,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG497,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-22"},495,3.5,1074.9726852583117,3.7567840500493999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U498=\"\",\"\",IF(WORKDAY(U498,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U498,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-23"},496,3.5,1076.0455877741983,3.8017571443531573,null,{"$f":"IF(AA498=\"\",\"\",IF(WORKDAY(AA498,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA498,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-23"},496,7,1143.655635682283,7.0724140209953879,null,{"$f":"IF(AG498=\"\",\"\",IF(WORKDAY(AG498,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG498,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-23"},496,3.5,1075.11944366445,3.7562646527065091]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U499=\"\",\"\",IF(WORKDAY(U499,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U499,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-24"},497,3.5,1076.1924926561173,3.8011478787860264,null,{"$f":"IF(AA499=\"\",\"\",IF(WORKDAY(AA499,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA499,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-24"},497,7,1143.9627332341381,7.0722679756934692,null,{"$f":"IF(AG499=\"\",\"\",IF(WORKDAY(AG499,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG499,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-24"},497,3.5,1075.2662221064741,3.7557473522921159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U500=\"\",\"\",IF(WORKDAY(U500,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U500,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-27"},498,3.5,1076.3394175939193,3.8005410685463481,null,{"$f":"IF(AA500=\"\",\"\",IF(WORKDAY(AA500,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA500,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-27"},498,7,1144.2699132486712,7.0721225182969638,null,{"$f":"IF(AG500=\"\",\"\",IF(WORKDAY(AG500,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG500,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-27"},498,3.5,1075.413020587119,3.7552321361330909]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U501=\"\",\"\",IF(WORKDAY(U501,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U501,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-28"},499,3.5,1076.4863625903422,3.7999366988215932,null,{"$f":"IF(AA501=\"\",\"\",IF(WORKDAY(AA501,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA501,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-28"},499,7,1144.5771757480252,7.07197764526315,null,{"$f":"IF(AG501=\"\",\"\",IF(WORKDAY(AG501,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG501,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-28"},499,3.5,1075.5598391091207,3.7547189916582902]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U502=\"\",\"\",IF(WORKDAY(U502,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U502,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-29"},500,3.5,1076.6333276481246,3.7993347549181378,null,{"$f":"IF(AA502=\"\",\"\",IF(WORKDAY(AA502,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA502,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-29"},500,7,1144.8845207543493,7.0718333530776167,null,{"$f":"IF(AG502=\"\",\"\",IF(WORKDAY(AG502,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG502,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-29"},500,3.5,1075.7066776752151,3.7542079063973777]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U503=\"\",\"\",IF(WORKDAY(U503,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U503,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-30"},501,3.5,1076.7803127700051,3.7987352222600856,null,{"$f":"IF(AA503=\"\",\"\",IF(WORKDAY(AA503,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA503,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-30"},501,7,1145.1919482897986,7.0716896382541083,null,{"$f":"IF(AG503=\"\",\"\",IF(WORKDAY(AG503,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG503,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-30"},501,3.5,1075.8535362881389,3.7536988679799821]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U504=\"\",\"\",IF(WORKDAY(U504,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U504,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-31"},502,3.5,1076.9273179587233,3.7981380863881142,null,{"$f":"IF(AA504=\"\",\"\",IF(WORKDAY(AA504,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA504,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-31"},502,7,1145.4994583765338,7.0715464973342135,null,{"$f":"IF(AG504=\"\",\"\",IF(WORKDAY(AG504,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG504,1,feriados!$A$2:$A$937),\"\"))","v":"2025-10-31"},502,3.5,1076.0004149506287,3.7531918641345863]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U505=\"\",\"\",IF(WORKDAY(U505,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U505,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-03"},503,3.5,1077.0743432170186,3.7975433329582309,null,{"$f":"IF(AA505=\"\",\"\",IF(WORKDAY(AA505,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA505,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-03"},503,7,1145.807051036722,7.0714039268870987,null,{"$f":"IF(AG505=\"\",\"\",IF(WORKDAY(AG505,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG505,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-03"},503,3.5,1076.147313665422,3.7526868826875726]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U506=\"\",\"\",IF(WORKDAY(U506,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U506,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-04"},504,3.5,1077.221388547631,3.7969509477407071,null,{"$f":"IF(AA506=\"\",\"\",IF(WORKDAY(AA506,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA506,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-04"},504,7,1146.114726292536,7.0712619235091756,null,{"$f":"IF(AG506=\"\",\"\",IF(WORKDAY(AG506,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG506,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-04"},504,3.5,1076.2942324352562,3.7521839115622457]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U507=\"\",\"\",IF(WORKDAY(U507,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U507,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-05"},505,3.5,1077.3684539533008,3.7963609166188794,null,{"$f":"IF(AA507=\"\",\"\",IF(WORKDAY(AA507,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA507,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-05"},505,7,1146.4224841661546,7.071120483823945,null,{"$f":"IF(AG507=\"\",\"\",IF(WORKDAY(AG507,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG507,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-05"},505,3.5,1076.4411712628694,3.7516829387778783]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U508=\"\",\"\",IF(WORKDAY(U508,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U508,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-06"},506,3.5,1077.5155394367687,3.795773225588106,null,{"$f":"IF(AA508=\"\",\"\",IF(WORKDAY(AA508,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA508,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-06"},506,7,1146.7303246797626,7.070979604481642,null,{"$f":"IF(AG508=\"\",\"\",IF(WORKDAY(AG508,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG508,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-06"},506,3.5,1076.5881301509999,3.7511839524487778]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U509=\"\",\"\",IF(WORKDAY(U509,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U509,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-07"},507,3.5,1077.6626450007757,3.7951878607545453,null,{"$f":"IF(AA509=\"\",\"\",IF(WORKDAY(AA509,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA509,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-07"},507,7,1147.0382478555505,7.0708392821589028,null,{"$f":"IF(AG509=\"\",\"\",IF(WORKDAY(AG509,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG509,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-07"},507,3.5,1076.7351091023863,3.7506869407832877]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U510=\"\",\"\",IF(WORKDAY(U510,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U510,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-10"},508,3.5,1077.8097706480632,3.7946048083341788,null,{"$f":"IF(AA510=\"\",\"\",IF(WORKDAY(AA510,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA510,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-10"},508,7,1147.3462537157152,7.0706995135587425,null,{"$f":"IF(AG510=\"\",\"\",IF(WORKDAY(AG510,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG510,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-10"},508,3.5,1076.882108119768,3.7501918920829214]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U511=\"\",\"\",IF(WORKDAY(U511,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U511,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-11"},509,3.5,1077.9569163813733,3.7940240546517012,null,{"$f":"IF(AA511=\"\",\"\",IF(WORKDAY(AA511,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA511,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-11"},509,7,1147.6543422824593,7.0705602954100222,null,{"$f":"IF(AG511=\"\",\"\",IF(WORKDAY(AG511,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG511,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-11"},509,3.5,1077.0291272058842,3.7496987947413629]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U512=\"\",\"\",IF(WORKDAY(U512,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U512,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-12"},510,3.5,1078.1040822034481,3.7934455861393213,null,{"$f":"IF(AA512=\"\",\"\",IF(WORKDAY(AA512,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA512,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-12"},510,7,1147.9625135779913,7.0704216244673823,null,{"$f":"IF(AG512=\"\",\"\",IF(WORKDAY(AG512,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG512,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-12"},510,3.5,1077.1761663634747,3.7492076372437122]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U513=\"\",\"\",IF(WORKDAY(U513,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U513,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-13"},511,3.5,1078.2512681170301,3.79286938933594,null,{"$f":"IF(AA513=\"\",\"\",IF(WORKDAY(AA513,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA513,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-13"},511,7,1148.2707676245259,7.0702834975108875,null,{"$f":"IF(AG513=\"\",\"\",IF(WORKDAY(AG513,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG513,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-13"},511,3.5,1077.3232255952801,3.7487184081653968]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U514=\"\",\"\",IF(WORKDAY(U514,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U514,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-14"},512,3.5,1078.3984741248623,3.7922954508858631,null,{"$f":"IF(AA514=\"\",\"\",IF(WORKDAY(AA514,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA514,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-14"},512,7,1148.5791044442835,7.0701459113458709,null,{"$f":"IF(AG514=\"\",\"\",IF(WORKDAY(AG514,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG514,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-14"},512,3.5,1077.4703049040406,3.7482310961714171]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U515=\"\",\"\",IF(WORKDAY(U515,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U515,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-17"},513,3.5,1078.545700229688,3.7917237575379792,null,{"$f":"IF(AA515=\"\",\"\",IF(WORKDAY(AA515,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA515,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-17"},513,7,1148.8875240594907,7.070008862802557,null,{"$f":"IF(AG515=\"\",\"\",IF(WORKDAY(AG515,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG515,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-17"},513,3.5,1077.6174042924972,3.7477456900154582]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U516=\"\",\"\",IF(WORKDAY(U516,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U516,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-18"},514,{"$f":"IF(U517=\"\",\"\",(VLOOKUP(YEAR(U517),$D$3:$H$100,3,FALSE)))","v":3.5},1078.6929464342509,{"$f":"IF(U517=\"\",\"\",((X517/$X$4)^(252/V516)-1)*100)","v":3.7911542961445832},null,{"$f":"IF(AA516=\"\",\"\",IF(WORKDAY(AA516,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA516,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-18"},514,7,1149.19602649238,{"$f":"IF(AA517=\"\",\"\",((AD517/$X$4)^(252/AB516)-1)*100)","v":7.0698723487359727},null,{"$f":"IF(AG516=\"\",\"\",IF(WORKDAY(AG516,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG516,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-18"},514,3.5,1077.7645237633915,{"$f":"IF(AG517=\"\",\"\",((AJ517/$X$4)^(252/AH516)-1)*100)","v":3.747262178538957}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U517=\"\",\"\",IF(WORKDAY(U517,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U517,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-19"},{"$f":"IF(U518=\"\",\"\",+V517+1)","v":515},3.5,{"$f":"IF(U518=\"\",\"\",(1+W518/100)^(1/252)*X517)","v":1078.8402127412951},3.7905870536604658,null,{"$f":"IF(AA517=\"\",\"\",IF(WORKDAY(AA517,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA517,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-19"},{"$f":"IF(AA518=\"\",\"\",+AB517+1)","v":515},{"$f":"IF(AA518=\"\",\"\",(VLOOKUP(YEAR(AA518),$D$3:$H$100,4,FALSE)))","v":7},{"$f":"IF(AA518=\"\",\"\",(1+AC518/100)^(1/252)*AD517)","v":1149.5046117651898},7.0697363660255697,null,{"$f":"IF(AG517=\"\",\"\",IF(WORKDAY(AG517,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG517,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-19"},{"$f":"IF(AG518=\"\",\"\",+AH517+1)","v":515},{"$f":"IF(AG518=\"\",\"\",(VLOOKUP(YEAR(AG518),$D$3:$H$100,5,FALSE)))","v":3.5},{"$f":"IF(AG518=\"\",\"\",(1+AI518/100)^(1/252)*AJ517)","v":1077.9116633194649},3.7467805506703034]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U518=\"\",\"\",IF(WORKDAY(U518,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U518,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-20"},516,3.5,1078.9874991535651,3.7900220171418475,null,{"$f":"IF(AA518=\"\",\"\",IF(WORKDAY(AA518,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA518,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-20"},516,7,1149.8132799001644,7.0696009115750469,null,{"$f":"IF(AG518=\"\",\"\",IF(WORKDAY(AG518,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG518,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-20"},516,3.5,1078.0588229634595,3.7463007954240179]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U519=\"\",\"\",IF(WORKDAY(U519,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U519,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-21"},517,3.5,1079.1348056738057,3.7894591737454686,null,{"$f":"IF(AA519=\"\",\"\",IF(WORKDAY(AA519,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA519,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-21"},517,7,1150.1220309195542,7.0694659823121508,null,{"$f":"IF(AG519=\"\",\"\",IF(WORKDAY(AG519,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG519,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-21"},517,3.5,1078.206002698118,3.7458229018998201]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U520=\"\",\"\",IF(WORKDAY(U520,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U520,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-24"},518,3.5,1079.2821323047619,3.788898510727523,null,{"$f":"IF(AA520=\"\",\"\",IF(WORKDAY(AA520,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA520,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-24"},518,7,1150.4308648456156,7.0693315751883867,null,{"$f":"IF(AG520=\"\",\"\",IF(WORKDAY(AG520,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG520,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-24"},518,3.5,1078.3532025261832,3.7453468592819394]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U521=\"\",\"\",IF(WORKDAY(U521,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U521,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-25"},519,3.5,1079.4294790491795,3.7883400154428148,null,{"$f":"IF(AA521=\"\",\"\",IF(WORKDAY(AA521,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA521,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-25"},519,7,1150.7397817006108,7.0691976871787743,null,{"$f":"IF(AG521=\"\",\"\",IF(WORKDAY(AG521,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG521,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-25"},519,3.5,1078.5004224503982,3.7448726568381385]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U522=\"\",\"\",IF(WORKDAY(U522,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U522,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-26"},520,3.5,1079.5768459098044,3.7877836753436922,null,{"$f":"IF(AA522=\"\",\"\",IF(WORKDAY(AA522,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA522,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-26"},520,7,1151.0487815068084,7.0690643152817367,null,{"$f":"IF(AG522=\"\",\"\",IF(WORKDAY(AG522,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG522,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-26"},520,3.5,1078.6476624735067,3.7444002839190471]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U523=\"\",\"\",IF(WORKDAY(U523,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U523,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-27"},521,3.5,1079.7242328893828,3.7872294779791371,null,{"$f":"IF(AA523=\"\",\"\",IF(WORKDAY(AA523,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA523,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-27"},521,7,1151.3578642864823,7.0689314565186789,null,{"$f":"IF(AG523=\"\",\"\",IF(WORKDAY(AG523,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG523,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-27"},521,3.5,1078.7949225982525,3.743929729957296]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U524=\"\",\"\",IF(WORKDAY(U524,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U524,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-28"},522,3.5,1079.8716399906616,3.7866774109939438,null,{"$f":"IF(AA524=\"\",\"\",IF(WORKDAY(AA524,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA524,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-28"},522,7,1151.667030061913,7.0687991079339874,null,{"$f":"IF(AG524=\"\",\"\",IF(WORKDAY(AG524,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG524,1,feriados!$A$2:$A$937),\"\"))","v":"2025-11-28"},522,3.5,1078.94220282738,3.7434609844667621]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U525=\"\",\"\",IF(WORKDAY(U525,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U525,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-01"},523,3.5,1080.0190672163878,3.7861274621276308,null,{"$f":"IF(AA525=\"\",\"\",IF(WORKDAY(AA525,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA525,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-01"},523,7,1151.9762788553867,7.0686672665946526,null,{"$f":"IF(AG525=\"\",\"\",IF(WORKDAY(AG525,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG525,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-01"},523,3.5,1079.0895031636339,3.7429940370417247]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U526=\"\",\"\",IF(WORKDAY(U526,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U526,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-02"},524,3.5,1080.1665145693089,3.7855796192136637,null,{"$f":"IF(AA526=\"\",\"\",IF(WORKDAY(AA526,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA526,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-02"},524,7,1152.2856106891957,7.068535929590114,null,{"$f":"IF(AG526=\"\",\"\",IF(WORKDAY(AG526,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG526,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-02"},524,3.5,1079.2368236097593,3.7425288773561771]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U527=\"\",\"\",IF(WORKDAY(U527,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U527,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-03"},525,3.5,1080.3139820521726,3.7850338701784558,null,{"$f":"IF(AA527=\"\",\"\",IF(WORKDAY(AA527,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA527,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-03"},525,7,1152.595025585638,7.0684050940320597,null,{"$f":"IF(AG527=\"\",\"\",IF(WORKDAY(AG527,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG527,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-03"},525,3.5,1079.3841641685017,3.742065495163005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U528=\"\",\"\",IF(WORKDAY(U528,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U528,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-04"},526,3.5,1080.461469667727,3.7844902030406136,null,{"$f":"IF(AA528=\"\",\"\",IF(WORKDAY(AA528,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA528,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-04"},526,7,1152.9045235670183,7.068274757054116,null,{"$f":"IF(AG528=\"\",\"\",IF(WORKDAY(AG528,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG528,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-04"},526,3.5,1079.5315248426068,3.7416038802932983]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U529=\"\",\"\",IF(WORKDAY(U529,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U529,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-05"},527,3.5,1080.6089774187208,3.7839486059099148,null,{"$f":"IF(AA529=\"\",\"\",IF(WORKDAY(AA529,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA529,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-05"},527,7,1153.2141046556462,7.0681449158118248,null,{"$f":"IF(AG529=\"\",\"\",IF(WORKDAY(AG529,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG529,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-05"},527,3.5,1079.6789056348209,3.7411440226555293]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U530=\"\",\"\",IF(WORKDAY(U530,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U530,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-08"},528,3.5,1080.7565053079031,3.7834090669865317,null,{"$f":"IF(AA530=\"\",\"\",IF(WORKDAY(AA530,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA530,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-08"},528,7,1153.5237688738382,7.0680155674821998,null,{"$f":"IF(AG530=\"\",\"\",IF(WORKDAY(AG530,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG530,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-08"},528,3.5,1079.8263065478907,3.7406859122348868]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U531=\"\",\"\",IF(WORKDAY(U531,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U531,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-09"},529,3.5,1080.904053338023,3.7828715745601871,null,{"$f":"IF(AA531=\"\",\"\",IF(WORKDAY(AA531,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA531,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-09"},529,7,1153.8335162439164,7.0678867092637487,null,{"$f":"IF(AG531=\"\",\"\",IF(WORKDAY(AG531,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG531,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-09"},529,3.5,1079.973727584563,3.7402295390924545]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U532=\"\",\"\",IF(WORKDAY(U532,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U532,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-10"},530,3.5,1081.0516215118303,3.7823361170091774,null,{"$f":"IF(AA532=\"\",\"\",IF(WORKDAY(AA532,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA532,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-10"},530,7,1154.1433467882091,7.0677583383761622,null,{"$f":"IF(AG532=\"\",\"\",IF(WORKDAY(AG532,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG532,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-10"},530,3.5,1080.1211687475852,3.7397748933646335]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U533=\"\",\"\",IF(WORKDAY(U533,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U533,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-11"},531,3.5,1081.199209832075,3.7818026827997508,null,{"$f":"IF(AA533=\"\",\"\",IF(WORKDAY(AA533,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA533,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-11"},531,7,1154.4532605290503,7.0676304520600475,null,{"$f":"IF(AG533=\"\",\"\",IF(WORKDAY(AG533,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG533,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-11"},531,3.5,1080.2686300397049,3.7393219652623211]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U534=\"\",\"\",IF(WORKDAY(U534,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U534,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-12"},532,3.5,1081.3468183015077,3.781271260485064,null,{"$f":"IF(AA534=\"\",\"\",IF(WORKDAY(AA534,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA534,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-12"},532,7,1154.7632574887803,7.0675030475768619,null,{"$f":"IF(AG534=\"\",\"\",IF(WORKDAY(AG534,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG534,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-12"},532,3.5,1080.4161114636704,3.7388707450701997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U535=\"\",\"\",IF(WORKDAY(U535,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U535,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-15"},533,3.5,1081.4944469228792,3.7807418387044711,null,{"$f":"IF(AA535=\"\",\"\",IF(WORKDAY(AA535,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA535,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-15"},533,7,1155.0733376897451,7.0673761222086462,null,{"$f":"IF(AG535=\"\",\"\",IF(WORKDAY(AG535,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG535,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-15"},533,3.5,1080.5636130222299,3.73842122314616]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U536=\"\",\"\",IF(WORKDAY(U536,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U536,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-16"},534,3.5,1081.6420956989407,3.780214406182747,null,{"$f":"IF(AA536=\"\",\"\",IF(WORKDAY(AA536,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA536,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-16"},534,7,1155.3835011542972,7.0672496732578471,null,{"$f":"IF(AG536=\"\",\"\",IF(WORKDAY(AG536,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG536,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-16"},534,3.5,1080.7111347181324,3.7379733899204792]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U537=\"\",\"\",IF(WORKDAY(U537,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U537,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-17"},535,3.5,1081.7897646324436,3.7796889517291987,null,{"$f":"IF(AA537=\"\",\"\",IF(WORKDAY(AA537,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA537,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-17"},535,7,1155.6937479047942,7.0671236980471175,null,{"$f":"IF(AG537=\"\",\"\",IF(WORKDAY(AG537,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG537,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-17"},535,3.5,1080.858676554127,3.7375272358952216]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U538=\"\",\"\",IF(WORKDAY(U538,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U538,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-18"},536,3.5,1081.9374537261401,3.779165464236911,null,{"$f":"IF(AA538=\"\",\"\",IF(WORKDAY(AA538,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA538,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-18"},536,7,1156.0040779636008,7.0669981939191606,null,{"$f":"IF(AG538=\"\",\"\",IF(WORKDAY(AG538,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG538,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-18"},536,3.5,1081.0062385329634,3.7370827516435279]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U539=\"\",\"\",IF(WORKDAY(U539,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U539,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-19"},537,3.5,1082.0851629827823,3.7786439326819909,null,{"$f":"IF(AA539=\"\",\"\",IF(WORKDAY(AA539,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA539,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-19"},537,7,1156.3144913530871,7.0668731582365085,null,{"$f":"IF(AG539=\"\",\"\",IF(WORKDAY(AG539,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG539,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-19"},537,3.5,1081.1538206573916,3.7366399278090157]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U540=\"\",\"\",IF(WORKDAY(U540,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U540,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-22"},538,3.5,1082.232892405123,3.7781243461227243,null,{"$f":"IF(AA540=\"\",\"\",IF(WORKDAY(AA540,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA540,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-22"},538,7,1156.6249880956291,7.0667485883812553,null,{"$f":"IF(AG540=\"\",\"\",IF(WORKDAY(AG540,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG540,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-22"},538,3.5,1081.3014229301618,3.7361987551050246]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U541=\"\",\"\",IF(WORKDAY(U541,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U541,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-23"},539,3.5,1082.3806419959153,3.7776066936989539,null,{"$f":"IF(AA541=\"\",\"\",IF(WORKDAY(AA541,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA541,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-23"},539,7,1156.935568213609,7.066624481755146,null,{"$f":"IF(AG541=\"\",\"\",IF(WORKDAY(AG541,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG541,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-23"},539,3.5,1081.4490453540247,3.735759224314017]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U542=\"\",\"\",IF(WORKDAY(U542,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U542,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-24"},540,3.5,1082.5284117579126,3.7770909646311246,null,{"$f":"IF(AA542=\"\",\"\",IF(WORKDAY(AA542,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA542,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-24"},540,7,1157.2462317294151,7.0665008357790215,null,{"$f":"IF(AG542=\"\",\"\",IF(WORKDAY(AG542,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG542,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-24"},540,3.5,1081.5966879317316,3.735321326287]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U543=\"\",\"\",IF(WORKDAY(U543,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U543,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-26"},541,3.5,1082.676201693869,3.7765771482196842,null,{"$f":"IF(AA543=\"\",\"\",IF(WORKDAY(AA543,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA543,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-26"},541,7,1157.5569786654414,7.0663776478929519,null,{"$f":"IF(AG543=\"\",\"\",IF(WORKDAY(AG543,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG543,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-26"},541,3.5,1081.7443506660338,3.7348850519427712]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U544=\"\",\"\",IF(WORKDAY(U544,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U544,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-29"},542,3.5,1082.8240118065382,3.7760652338442613,null,{"$f":"IF(AA544=\"\",\"\",IF(WORKDAY(AA544,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA544,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-29"},542,7,1157.8678090440885,7.0662549155559473,null,{"$f":"IF(AG544=\"\",\"\",IF(WORKDAY(AG544,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG544,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-29"},542,3.5,1081.8920335596831,3.7344503922673189]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U545=\"\",\"\",IF(WORKDAY(U545,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U545,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-30"},543,3.5,1082.9718420986753,3.7755552109630219,null,{"$f":"IF(AA545=\"\",\"\",IF(WORKDAY(AA545,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA545,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-30"},543,7,1158.1787228877624,7.06613263624567,null,{"$f":"IF(AG545=\"\",\"\",IF(WORKDAY(AG545,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG545,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-30"},543,3.5,1082.0397366154318,3.7340173383133335]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U546=\"\",\"\",IF(WORKDAY(U546,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U546,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-31"},544,3.5,1083.1196925730351,3.7750470691118698,null,{"$f":"IF(AA546=\"\",\"\",IF(WORKDAY(AA546,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA546,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-31"},544,7,1158.4897202188754,7.0660108074585004,null,{"$f":"IF(AG546=\"\",\"\",IF(WORKDAY(AG546,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG546,1,feriados!$A$2:$A$937),\"\"))","v":"2025-12-31"},544,3.5,1082.1874598360323,3.7335858811994083]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U547=\"\",\"\",IF(WORKDAY(U547,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U547,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-02"},545,3.5,1083.2675632323726,3.7745407979036916,null,{"$f":"IF(AA547=\"\",\"\",IF(WORKDAY(AA547,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA547,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-02"},545,6,1158.757623933152,7.06404142629391,null,{"$f":"IF(AG547=\"\",\"\",IF(WORKDAY(AG547,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG547,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-02"},545,3,1082.3144044441362,3.7322325957779512]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U548=\"\",\"\",IF(WORKDAY(U548,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U548,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-05"},546,3.5,1083.4154540794439,3.7740363870278015,null,{"$f":"IF(AA548=\"\",\"\",IF(WORKDAY(AA548,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA548,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-05"},546,6,1159.0255896008484,7.062079308241942,null,{"$f":"IF(AG548=\"\",\"\",IF(WORKDAY(AG548,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG548,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-05"},546,3,1082.4413639433142,3.7308842940991349]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U549=\"\",\"\",IF(WORKDAY(U549,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U549,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-06"},547,3.5,1083.5633651170049,3.7735338262491203,null,{"$f":"IF(AA549=\"\",\"\",IF(WORKDAY(AA549,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA549,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-06"},547,6,1159.2936172362918,7.0601244131971885,null,{"$f":"IF(AG549=\"\",\"\",IF(WORKDAY(AG549,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG549,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-06"},547,3,1082.5683383353128,3.7295409486832298]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U550=\"\",\"\",IF(WORKDAY(U550,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U550,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-07"},548,3.5,1083.7112963478121,3.7730331054074639,null,{"$f":"IF(AA550=\"\",\"\",IF(WORKDAY(AA550,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA550,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-07"},548,6,1159.561706853812,7.0581767013489172,null,{"$f":"IF(AG550=\"\",\"\",IF(WORKDAY(AG550,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG550,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-07"},548,3,1082.6953276218792,3.7282025322521672]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U551=\"\",\"\",IF(WORKDAY(U551,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U551,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-08"},549,3.5,1083.8592477746224,3.7725342144169893,null,{"$f":"IF(AA551=\"\",\"\",IF(WORKDAY(AA551,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA551,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-08"},549,6,1159.829858467743,7.0562361331784063,null,{"$f":"IF(AG551=\"\",\"\",IF(WORKDAY(AG551,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG551,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-08"},549,3,1082.8223318047606,3.7268690177276964]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U552=\"\",\"\",IF(WORKDAY(U552,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U552,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-09"},550,3.5,1084.007219400193,3.7720371432653499,null,{"$f":"IF(AA552=\"\",\"\",IF(WORKDAY(AA552,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA552,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-09"},550,6,1160.0980720924213,7.0543026694563471,null,{"$f":"IF(AG552=\"\",\"\",IF(WORKDAY(AG552,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG552,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-09"},550,3,1082.9493508857042,3.7255403782295415]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U553=\"\",\"\",IF(WORKDAY(U553,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U553,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-12"},551,3.5,1084.1552112272816,3.7715418820131852,null,{"$f":"IF(AA553=\"\",\"\",IF(WORKDAY(AA553,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA553,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-12"},551,6,1160.3663477421869,7.0523762712400684,null,{"$f":"IF(AG553=\"\",\"\",IF(WORKDAY(AG553,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG553,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-12"},551,3,1083.0763848664578,3.7242165870735811]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U554=\"\",\"\",IF(WORKDAY(U554,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U554,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-13"},552,3.5,1084.3032232586459,3.7710484207933437,null,{"$f":"IF(AA554=\"\",\"\",IF(WORKDAY(AA554,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA554,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-13"},552,6,1160.6346854313836,7.0504568998710493,null,{"$f":"IF(AG554=\"\",\"\",IF(WORKDAY(AG554,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG554,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-13"},552,3,1083.2034337487692,3.7228976177701378]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U555=\"\",\"\",IF(WORKDAY(U555,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U555,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-14"},553,3.5,1084.4512554970445,3.770556749810261,null,{"$f":"IF(AA555=\"\",\"\",IF(WORKDAY(AA555,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA555,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-14"},553,6,1160.903085174358,7.0485445169722771,null,{"$f":"IF(AG555=\"\",\"\",IF(WORKDAY(AG555,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG555,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-14"},553,3,1083.330497534386,3.7215834440220918]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U556=\"\",\"\",IF(WORKDAY(U556,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U556,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-15"},554,3.5,1084.599307945236,3.7700668593393605,null,{"$f":"IF(AA556=\"\",\"\",IF(WORKDAY(AA556,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA556,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-15"},554,6,1161.1715469854603,7.0466390844456273,null,{"$f":"IF(AG556=\"\",\"\",IF(WORKDAY(AG556,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG556,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-15"},554,3,1083.457576225057,3.7202740397232592]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U557=\"\",\"\",IF(WORKDAY(U557,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U557,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-16"},555,3.5,1084.7473806059795,3.7695787397263425,null,{"$f":"IF(AA557=\"\",\"\",IF(WORKDAY(AA557,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA557,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-16"},555,6,1161.4400708790438,7.0447405644694649,null,{"$f":"IF(AG557=\"\",\"\",IF(WORKDAY(AG557,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG557,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-16"},555,3,1083.5846698225303,3.7189693789565492]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U558=\"\",\"\",IF(WORKDAY(U558,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U558,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-19"},556,3.5,1084.8954734820345,3.7690923813865407,null,{"$f":"IF(AA558=\"\",\"\",IF(WORKDAY(AA558,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA558,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-19"},556,6,1161.7086568694654,7.0428489194960475,null,{"$f":"IF(AG558=\"\",\"\",IF(WORKDAY(AG558,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG558,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-19"},556,3,1083.7117783285546,3.7176694359923657]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U559=\"\",\"\",IF(WORKDAY(U559,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U559,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-20"},557,3.5,1085.0435865761608,3.7686077748044111,null,{"$f":"IF(AA559=\"\",\"\",IF(WORKDAY(AA559,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA559,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-20"},557,6,1161.977304971085,7.0409641122490818,null,{"$f":"IF(AG559=\"\",\"\",IF(WORKDAY(AG559,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG559,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-20"},557,3,1083.8389017448787,3.7163741852868082]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U560=\"\",\"\",IF(WORKDAY(U560,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U560,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-21"},558,3.5,1085.1917198911187,3.7681249105327996,null,{"$f":"IF(AA560=\"\",\"\",IF(WORKDAY(AA560,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA560,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-21"},558,6,1162.2460151982659,7.0390861057212373,null,{"$f":"IF(AG560=\"\",\"\",IF(WORKDAY(AG560,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG560,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-21"},558,3,1083.9660400732516,3.7150836014800293]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U561=\"\",\"\",IF(WORKDAY(U561,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U561,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-22"},559,3.5,1085.3398734296688,3.7676437791923201,null,{"$f":"IF(AA561=\"\",\"\",IF(WORKDAY(AA561,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA561,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-22"},559,6,1162.5147875653749,7.0372148631717923,null,{"$f":"IF(AG561=\"\",\"\",IF(WORKDAY(AG561,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG561,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-22"},559,3,1084.0931933154227,3.713797659394702]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U562=\"\",\"\",IF(WORKDAY(U562,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U562,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-23"},560,3.5,1085.4880471945721,3.7671643714708436,null,{"$f":"IF(AA562=\"\",\"\",IF(WORKDAY(AA562,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA562,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-23"},560,6,1162.7836220867821,7.0353503481242141,null,{"$f":"IF(AG562=\"\",\"\",IF(WORKDAY(AG562,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG562,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-23"},560,3,1084.2203614731413,3.7125163340341771]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U563=\"\",\"\",IF(WORKDAY(U563,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U563,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-26"},561,3.5,1085.63624118859,3.7666866781228547,null,{"$f":"IF(AA563=\"\",\"\",IF(WORKDAY(AA563,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA563,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-26"},561,6,1163.0525187768608,7.0334925243637381,null,{"$f":"IF(AG563=\"\",\"\",IF(WORKDAY(AG563,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG563,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-26"},561,3,1084.347544548157,3.7112396005809734]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U564=\"\",\"\",IF(WORKDAY(U564,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U564,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-27"},562,3.5,1085.784455414484,3.7662106899687187,null,{"$f":"IF(AA564=\"\",\"\",IF(WORKDAY(AA564,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA564,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-27"},562,6,1163.3214776499876,7.031641355935081,null,{"$f":"IF(AG564=\"\",\"\",IF(WORKDAY(AG564,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG564,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-27"},562,3,1084.4747425422197,3.7099674343952449]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U565=\"\",\"\",IF(WORKDAY(U565,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U565,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-28"},563,3.5,1085.9326898750164,3.7657363978943925,null,{"$f":"IF(AA565=\"\",\"\",IF(WORKDAY(AA565,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA565,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-28"},563,6,1163.5904987205424,7.0297968071401096,null,{"$f":"IF(AG565=\"\",\"\",IF(WORKDAY(AG565,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG565,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-28"},563,3,1084.6019554570796,3.7086998110130498]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U566=\"\",\"\",IF(WORKDAY(U566,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U566,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-29"},564,3.5,1086.0809445729499,3.7652637928505817,null,{"$f":"IF(AA566=\"\",\"\",IF(WORKDAY(AA566,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA566,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-29"},564,6,1163.8595820029088,7.0279588425355088,null,{"$f":"IF(AG566=\"\",\"\",IF(WORKDAY(AG566,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG566,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-29"},564,3,1084.7291832944868,3.7074367061448399]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U567=\"\",\"\",IF(WORKDAY(U567,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U567,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-30"},565,3.5,1086.2292195110469,3.7647928658522289,null,{"$f":"IF(AA567=\"\",\"\",IF(WORKDAY(AA567,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA567,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-30"},565,6,1164.1287275114732,7.026127426930584,null,{"$f":"IF(AG567=\"\",\"\",IF(WORKDAY(AG567,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG567,1,feriados!$A$2:$A$937),\"\"))","v":"2026-01-30"},565,3,1084.8564260561918,3.7061780956740176]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U568=\"\",\"\",IF(WORKDAY(U568,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U568,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-02"},566,3.5,1086.3775146920711,3.7643236079780262,null,{"$f":"IF(AA568=\"\",\"\",IF(WORKDAY(AA568,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA568,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-02"},566,6,1164.3979352606257,7.0243025253849289,null,{"$f":"IF(AG568=\"\",\"\",IF(WORKDAY(AG568,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG568,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-02"},566,3,1084.9836837439454,3.7049239556551594]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U569=\"\",\"\",IF(WORKDAY(U569,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U569,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-03"},567,3.5,1086.525830118786,3.7638560103697483,null,{"$f":"IF(AA569=\"\",\"\",IF(WORKDAY(AA569,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA569,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-03"},567,6,1164.6672052647596,7.0224841032062724,null,{"$f":"IF(AG569=\"\",\"\",IF(WORKDAY(AG569,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG569,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-03"},567,3,1085.1109563594985,3.7036742623127727]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U570=\"\",\"\",IF(WORKDAY(U570,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U570,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-04"},568,3.5,1086.6741657939554,3.7633900642317641,null,{"$f":"IF(AA570=\"\",\"\",IF(WORKDAY(AA570,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA570,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-04"},568,6,1164.9365375382713,7.0206721259482352,null,{"$f":"IF(AG570=\"\",\"\",IF(WORKDAY(AG570,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG570,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-04"},568,3,1085.2382439046019,3.7024289920395637]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U571=\"\",\"\",IF(WORKDAY(U571,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U571,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-05"},569,3.5,1086.8225217203437,3.7629257608304822,null,{"$f":"IF(AA571=\"\",\"\",IF(WORKDAY(AA571,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA571,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-05"},569,6,1165.2059320955609,7.0188665594082433,null,{"$f":"IF(AG571=\"\",\"\",IF(WORKDAY(AG571,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG571,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-05"},569,3,1085.3655463810071,3.7011881213951492]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U572=\"\",\"\",IF(WORKDAY(U572,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U572,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-06"},570,3.5,1086.9708979007157,3.7624630914937063,null,{"$f":"IF(AA572=\"\",\"\",IF(WORKDAY(AA572,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA572,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-06"},570,6,1165.4753889510318,7.0170673696252184,null,{"$f":"IF(AG572=\"\",\"\",IF(WORKDAY(AG572,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG572,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-06"},570,3,1085.4928637904657,3.6999516271043698]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U573=\"\",\"\",IF(WORKDAY(U573,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U573,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-09"},571,3.5,1087.1192943378367,3.7620020476103022,null,{"$f":"IF(AA573=\"\",\"\",IF(WORKDAY(AA573,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA573,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-09"},571,6,1165.7449081190905,7.015274522877557,null,{"$f":"IF(AG573=\"\",\"\",IF(WORKDAY(AG573,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG573,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-09"},571,3,1085.620196134729,3.6987194860560457]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U574=\"\",\"\",IF(WORKDAY(U574,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U574,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-10"},572,3.5,1087.2677110344721,3.7615426206294211,null,{"$f":"IF(AA574=\"\",\"\",IF(WORKDAY(AA574,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA574,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-10"},572,6,1166.0144896141469,7.0134879856810439,null,{"$f":"IF(AG574=\"\",\"\",IF(WORKDAY(AG574,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG574,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-10"},572,3,1085.7475434155492,3.6974916753014231]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U575=\"\",\"\",IF(WORKDAY(U575,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U575,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-11"},573,3.5,1087.4161479933878,3.7610848020601217,null,{"$f":"IF(AA575=\"\",\"\",IF(WORKDAY(AA575,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA575,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-11"},573,6,1166.2841334506143,7.0117077247866977,null,{"$f":"IF(AG575=\"\",\"\",IF(WORKDAY(AG575,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG575,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-11"},573,3,1085.8749056346785,3.696268172052708]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U576=\"\",\"\",IF(WORKDAY(U576,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U576,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-12"},574,3.5,1087.5646052173499,3.7606285834708375,null,{"$f":"IF(AA576=\"\",\"\",IF(WORKDAY(AA576,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA576,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-12"},574,6,1166.5538396429095,7.0099337071787504,null,{"$f":"IF(AG576=\"\",\"\",IF(WORKDAY(AG576,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG576,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-12"},574,3,1086.002282793869,3.6950489536817788]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U577=\"\",\"\",IF(WORKDAY(U577,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U577,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-13"},575,3.5,1087.7130827091253,3.7601739564887771,null,{"$f":"IF(AA577=\"\",\"\",IF(WORKDAY(AA577,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA577,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-13"},575,6,1166.823608205452,7.0081659000726049,null,{"$f":"IF(AG577=\"\",\"\",IF(WORKDAY(AG577,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG577,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-13"},575,3,1086.1296748948735,3.6938339977187429]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U578=\"\",\"\",IF(WORKDAY(U578,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U578,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-18"},576,3.5,1087.8615804714809,3.7597209127995468,null,{"$f":"IF(AA578=\"\",\"\",IF(WORKDAY(AA578,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA578,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-18"},576,6,1167.0934391526655,7.0064042709127472,null,{"$f":"IF(AG578=\"\",\"\",IF(WORKDAY(AG578,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG578,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-18"},576,3,1086.2570819394443,3.6926232818504712]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U579=\"\",\"\",IF(WORKDAY(U579,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U579,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-19"},577,3.5,1088.010098507184,3.7592694441465069,null,{"$f":"IF(AA579=\"\",\"\",IF(WORKDAY(AA579,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA579,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-19"},577,6,1167.3633324989764,7.0046487873708818,null,{"$f":"IF(AG579=\"\",\"\",IF(WORKDAY(AG579,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG579,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-19"},577,3,1086.3845039293349,3.691416783919399]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U580=\"\",\"\",IF(WORKDAY(U580,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U580,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-20"},578,{"$f":"IF(U581=\"\",\"\",(VLOOKUP(YEAR(U581),$D$3:$H$100,3,FALSE)))","v":3.5},1088.1586368190026,{"$f":"IF(U581=\"\",\"\",((X581/$X$4)^(252/V580)-1)*100)","v":3.758819542330305},null,{"$f":"IF(AA580=\"\",\"\",IF(WORKDAY(AA580,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA580,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-20"},578,6,1167.6332882588149,{"$f":"IF(AA581=\"\",\"\",((AD581/$X$4)^(252/AB580)-1)*100)","v":7.0028994173438441},null,{"$f":"IF(AG580=\"\",\"\",IF(WORKDAY(AG580,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG580,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-20"},578,3,1086.5119408662979,{"$f":"IF(AG581=\"\",\"\",((AJ581/$X$4)^(252/AH580)-1)*100)","v":3.6902144819219496}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U581=\"\",\"\",IF(WORKDAY(U581,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U581,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-23"},{"$f":"IF(U582=\"\",\"\",+V581+1)","v":579},3.5,{"$f":"IF(U582=\"\",\"\",(1+W582/100)^(1/252)*X581)","v":1088.3071954097047},3.7583711992084767,null,{"$f":"IF(AA581=\"\",\"\",IF(WORKDAY(AA581,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA581,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-23"},{"$f":"IF(AA582=\"\",\"\",+AB581+1)","v":579},{"$f":"IF(AA582=\"\",\"\",(VLOOKUP(YEAR(AA582),$D$3:$H$100,4,FALSE)))","v":6},{"$f":"IF(AA582=\"\",\"\",(1+AC582/100)^(1/252)*AD581)","v":1167.9033064466141},7.0011561289516688,null,{"$f":"IF(AG581=\"\",\"\",IF(WORKDAY(AG581,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG581,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-23"},{"$f":"IF(AG582=\"\",\"\",+AH581+1)","v":579},{"$f":"IF(AG582=\"\",\"\",(VLOOKUP(YEAR(AG582),$D$3:$H$100,5,FALSE)))","v":3},{"$f":"IF(AG582=\"\",\"\",(1+AI582/100)^(1/252)*AJ581)","v":1086.6393927520869},3.6890163540074683]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U582=\"\",\"\",IF(WORKDAY(U582,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U582,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-24"},580,3.5,1088.4557742820589,3.7579244066948236,null,{"$f":"IF(AA582=\"\",\"\",IF(WORKDAY(AA582,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA582,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-24"},580,6,1168.1733870768107,6.999418890535658,null,{"$f":"IF(AG582=\"\",\"\",IF(WORKDAY(AG582,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG582,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-24"},580,3,1086.7668595884556,3.6878223784766462]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U583=\"\",\"\",IF(WORKDAY(U583,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U583,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-25"},581,3.5,1088.604373438834,3.7574791567589694,null,{"$f":"IF(AA583=\"\",\"\",IF(WORKDAY(AA583,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA583,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-25"},581,6,1168.4435301638446,6.9976876706565161,null,{"$f":"IF(AG583=\"\",\"\",IF(WORKDAY(AG583,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG583,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-25"},581,3,1086.8943413771576,3.6866325337804096]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U584=\"\",\"\",IF(WORKDAY(U584,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U584,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-26"},582,3.5,1088.7529928827994,3.7570354414259821,null,{"$f":"IF(AA584=\"\",\"\",IF(WORKDAY(AA584,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA584,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-26"},582,6,1168.7137357221591,6.9959624380923513,null,{"$f":"IF(AG584=\"\",\"\",IF(WORKDAY(AG584,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG584,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-26"},582,3,1087.0218381199468,3.6854467985184325]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U585=\"\",\"\",IF(WORKDAY(U585,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U585,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-27"},583,3.5,1088.9016326167248,3.7565932527757084,null,{"$f":"IF(AA585=\"\",\"\",IF(WORKDAY(AA585,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA585,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-27"},583,6,1168.9840037662009,6.9942431618368994,null,{"$f":"IF(AG585=\"\",\"\",IF(WORKDAY(AG585,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG585,1,feriados!$A$2:$A$937),\"\"))","v":"2026-02-27"},583,3,1087.1493498185773,3.6842651514380709]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U586=\"\",\"\",IF(WORKDAY(U586,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U586,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-02"},584,3.5,1089.0502926433801,3.7561525829424403,null,{"$f":"IF(AA586=\"\",\"\",IF(WORKDAY(AA586,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA586,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-02"},584,6,1169.2543343104198,6.9925298110975698,null,{"$f":"IF(AG586=\"\",\"\",IF(WORKDAY(AG586,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG586,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-02"},584,3,1087.2768764748037,3.6830875714328748]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U587=\"\",\"\",IF(WORKDAY(U587,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U587,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-03"},585,3.5,1089.1989729655359,3.7557134241144485,null,{"$f":"IF(AA587=\"\",\"\",IF(WORKDAY(AA587,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA587,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-03"},585,6,1169.5247273692694,6.990822355293691,null,{"$f":"IF(AG587=\"\",\"\",IF(WORKDAY(AG587,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG587,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-03"},585,3,1087.4044180903804,3.6819140375415005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U588=\"\",\"\",IF(WORKDAY(U588,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U588,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-04"},586,3.5,1089.3476735859629,3.7552757685334059,null,{"$f":"IF(AA588=\"\",\"\",IF(WORKDAY(AA588,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA588,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-04"},586,6,1169.7951829572062,6.989120764054646,null,{"$f":"IF(AG588=\"\",\"\",IF(WORKDAY(AG588,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG588,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-04"},586,3,1087.5319746670625,3.680744528946378]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U589=\"\",\"\",IF(WORKDAY(U589,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U589,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-05"},587,3.5,1089.4963945074321,3.7548396084940761,null,{"$f":"IF(AA589=\"\",\"\",IF(WORKDAY(AA589,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA589,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-05"},587,6,1170.0657010886903,6.9874250072181177,null,{"$f":"IF(AG589=\"\",\"\",IF(WORKDAY(AG589,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG589,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-05"},587,3,1087.6595462066048,3.6795790249725124]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U590=\"\",\"\",IF(WORKDAY(U590,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U590,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-06"},588,3.5,1089.6451357327153,3.754404936343736,null,{"$f":"IF(AA590=\"\",\"\",IF(WORKDAY(AA590,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA590,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-06"},588,6,1170.3362817781849,6.9857350548282238,null,{"$f":"IF(AG590=\"\",\"\",IF(WORKDAY(AG590,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG590,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-06"},588,3,1087.7871327107623,3.6784175050862178]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U591=\"\",\"\",IF(WORKDAY(U591,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U591,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-09"},589,3.5,1089.7938972645845,3.7539717444818654,null,{"$f":"IF(AA591=\"\",\"\",IF(WORKDAY(AA591,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA591,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-09"},589,6,1170.6069250401567,6.9840508771338072,null,{"$f":"IF(AG591=\"\",\"\",IF(WORKDAY(AG591,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG591,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-09"},589,3,1087.9147341812907,3.6772599488940294]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U592=\"\",\"\",IF(WORKDAY(U592,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U592,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-10"},590,3.5,1089.942679105812,3.7535400253595474,null,{"$f":"IF(AA592=\"\",\"\",IF(WORKDAY(AA592,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA592,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-10"},590,6,1170.877630889076,6.9823724445867485,null,{"$f":"IF(AG592=\"\",\"\",IF(WORKDAY(AG592,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG592,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-10"},590,3,1088.0423506199454,3.6761063361413271]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U593=\"\",\"\",IF(WORKDAY(U593,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U593,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-11"},591,3.5,1090.0914812591702,3.753109771479135,null,{"$f":"IF(AA593=\"\",\"\",IF(WORKDAY(AA593,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA593,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-11"},591,6,1171.1483993394161,6.9806997278400784,null,{"$f":"IF(AG593=\"\",\"\",IF(WORKDAY(AG593,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG593,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-11"},591,3,1088.1699820284823,3.6749566467113359]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U594=\"\",\"\",IF(WORKDAY(U594,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U594,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-12"},592,3.5,1090.2403037274323,3.7526809753937851,null,{"$f":"IF(AA594=\"\",\"\",IF(WORKDAY(AA594,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA594,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-12"},592,6,1171.4192304056535,6.9790326977464456,null,{"$f":"IF(AG594=\"\",\"\",IF(WORKDAY(AG594,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG594,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-12"},592,3,1088.2976284086574,3.6738108606238828]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U595=\"\",\"\",IF(WORKDAY(U595,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U595,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-13"},593,3.5,1090.389146513372,3.7522536297070364,null,{"$f":"IF(AA595=\"\",\"\",IF(WORKDAY(AA595,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA595,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-13"},593,6,1171.6901241022686,6.9773713253562963,null,{"$f":"IF(AG595=\"\",\"\",IF(WORKDAY(AG595,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG595,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-13"},593,3,1088.4252897622268,3.6726689580341532]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U596=\"\",\"\",IF(WORKDAY(U596,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U596,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-16"},594,3.5,1090.5380096197628,3.7518277270723877,null,{"$f":"IF(AA596=\"\",\"\",IF(WORKDAY(AA596,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA596,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-16"},594,6,1171.9610804437445,6.9757155819162531,null,{"$f":"IF(AG596=\"\",\"\",IF(WORKDAY(AG596,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG596,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-16"},594,3,1088.5529660909474,3.6715309192317136]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U597=\"\",\"\",IF(WORKDAY(U597,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U597,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-17"},595,3.5,1090.686893049379,3.7514032601928315,null,{"$f":"IF(AA597=\"\",\"\",IF(WORKDAY(AA597,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA597,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-17"},595,6,1172.2320994445683,6.9740654388674495,null,{"$f":"IF(AG597=\"\",\"\",IF(WORKDAY(AG597,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG597,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-17"},595,3,1088.6806573965753,3.6703967246392244]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U598=\"\",\"\",IF(WORKDAY(U598,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U598,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-18"},596,3.5,1090.8357968049954,3.7509802218205435,null,{"$f":"IF(AA598=\"\",\"\",IF(WORKDAY(AA598,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA598,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-18"},596,6,1172.5031811192302,6.9724208678439092,null,{"$f":"IF(AG598=\"\",\"\",IF(WORKDAY(AG598,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG598,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-18"},596,3,1088.8083636808676,3.6692663548114623]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U599=\"\",\"\",IF(WORKDAY(U599,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U599,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-19"},597,3.5,1090.9847208893866,3.7505586047563488,null,{"$f":"IF(AA599=\"\",\"\",IF(WORKDAY(AA599,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA599,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-19"},597,6,1172.7743254822235,6.9707818406708366,null,{"$f":"IF(AG599=\"\",\"\",IF(WORKDAY(AG599,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG599,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-19"},597,3,1088.9360849455813,3.6681397904340329]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U600=\"\",\"\",IF(WORKDAY(U600,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U600,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-20"},598,3.5,1091.1336653053283,3.7501384018493678,null,{"$f":"IF(AA600=\"\",\"\",IF(WORKDAY(AA600,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA600,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-20"},598,6,1173.045532548045,6.9691483293631062,null,{"$f":"IF(AG600=\"\",\"\",IF(WORKDAY(AG600,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG600,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-20"},598,3,1089.0638211924738,3.6670170123224599]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U601=\"\",\"\",IF(WORKDAY(U601,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U601,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-23"},599,3.5,1091.282630055596,3.7497196059966154,null,{"$f":"IF(AA601=\"\",\"\",IF(WORKDAY(AA601,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA601,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-23"},599,6,1173.3168023311948,6.9675203061236646,null,{"$f":"IF(AG601=\"\",\"\",IF(WORKDAY(AG601,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG601,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-23"},599,3,1089.1915724233024,3.6658980014209419]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U602=\"\",\"\",IF(WORKDAY(U602,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U602,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-24"},600,3.5,1091.4316151429657,3.7493022101426243,null,{"$f":"IF(AA602=\"\",\"\",IF(WORKDAY(AA602,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA602,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-24"},600,6,1173.5881348461767,6.9658977433418423,null,{"$f":"IF(AG602=\"\",\"\",IF(WORKDAY(AG602,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG602,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-24"},600,3,1089.3193386398248,3.6647827388013532]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U603=\"\",\"\",IF(WORKDAY(U603,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U603,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-25"},601,3.5,1091.5806205702143,3.7488862072789786,null,{"$f":"IF(AA603=\"\",\"\",IF(WORKDAY(AA603,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA603,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-25"},601,6,1173.8595301074974,6.9642806135919555,null,{"$f":"IF(AG603=\"\",\"\",IF(WORKDAY(AG603,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG603,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-25"},601,3,1089.4471198437989,3.6636712056621556]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U604=\"\",\"\",IF(WORKDAY(U604,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U604,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-26"},602,3.5,1091.7296463401183,3.7484715904440025,null,{"$f":"IF(AA604=\"\",\"\",IF(WORKDAY(AA604,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA604,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-26"},602,6,1174.1309881296672,6.962668889631618,null,{"$f":"IF(AG604=\"\",\"\",IF(WORKDAY(AG604,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG604,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-26"},602,3,1089.5749160369828,3.6625633833273774]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U605=\"\",\"\",IF(WORKDAY(U605,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U605,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-27"},603,3.5,1091.8786924554549,3.7480583527222722,null,{"$f":"IF(AA605=\"\",\"\",IF(WORKDAY(AA605,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA605,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-27"},603,6,1174.4025089271997,6.9610625444002983,null,{"$f":"IF(AG605=\"\",\"\",IF(WORKDAY(AG605,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG605,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-27"},603,3,1089.7027272211349,3.6614592532455248]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U606=\"\",\"\",IF(WORKDAY(U606,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U606,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-30"},604,3.5,1092.0277589190021,3.7476464872443715,null,{"$f":"IF(AA606=\"\",\"\",IF(WORKDAY(AA606,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA606,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-30"},604,6,1174.6740925146121,6.9594615510177649,null,{"$f":"IF(AG606=\"\",\"\",IF(WORKDAY(AG606,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG606,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-30"},604,3,1089.8305533980135,3.6603587969884943]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U607=\"\",\"\",IF(WORKDAY(U607,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U607,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-31"},605,3.5,1092.1768457335374,3.7472359871864036,null,{"$f":"IF(AA607=\"\",\"\",IF(WORKDAY(AA607,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA607,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-31"},605,6,1174.9457389064244,6.957865882782599,null,{"$f":"IF(AG607=\"\",\"\",IF(WORKDAY(AG607,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG607,1,feriados!$A$2:$A$937),\"\"))","v":"2026-03-31"},605,3,1089.9583945693773,3.6592619962507067]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U608=\"\",\"\",IF(WORKDAY(U608,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U608,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-01"},606,3.5,1092.3259529018396,3.7468268457695908,null,{"$f":"IF(AA608=\"\",\"\",IF(WORKDAY(AA608,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA608,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-01"},606,6,1175.2174481171603,6.9562755131707066,null,{"$f":"IF(AG608=\"\",\"\",IF(WORKDAY(AG608,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG608,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-01"},606,3,1090.0862507369854,3.65816883284793]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U609=\"\",\"\",IF(WORKDAY(U609,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U609,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-02"},607,3.5,1092.4750804266873,3.7464190562600086,null,{"$f":"IF(AA609=\"\",\"\",IF(WORKDAY(AA609,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA609,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-02"},607,6,1175.489220161347,6.9546904158338752,null,{"$f":"IF(AG609=\"\",\"\",IF(WORKDAY(AG609,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG609,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-02"},607,3,1090.2141219025968,3.6570792887163917]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U610=\"\",\"\",IF(WORKDAY(U610,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U610,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-06"},608,3.5,1092.6242283108595,3.7460126119681636,null,{"$f":"IF(AA610=\"\",\"\",IF(WORKDAY(AA610,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA610,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-06"},608,6,1175.7610550535148,6.953110564598286,null,{"$f":"IF(AG610=\"\",\"\",IF(WORKDAY(AG610,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG610,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-06"},608,3,1090.3420080679707,3.6559933459116456]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U611=\"\",\"\",IF(WORKDAY(U611,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U611,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-07"},609,3.5,1092.7733965571358,3.7456075062485494,null,{"$f":"IF(AA611=\"\",\"\",IF(WORKDAY(AA611,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA611,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-07"},609,6,1176.0329528081977,6.9515359334630489,null,{"$f":"IF(AG611=\"\",\"\",IF(WORKDAY(AG611,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG611,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-07"},609,3,1090.4699092348667,3.6549109866077734]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U612=\"\",\"\",IF(WORKDAY(U612,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U612,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-08"},610,3.5,1092.9225851682963,3.7452037324994913,null,{"$f":"IF(AA612=\"\",\"\",IF(WORKDAY(AA612,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA612,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-08"},610,6,1176.3049134399325,6.9499664965988917,null,{"$f":"IF(AG612=\"\",\"\",IF(WORKDAY(AG612,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG612,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-08"},610,3,1090.5978254050447,3.6538321930962736]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U613=\"\",\"\",IF(WORKDAY(U613,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U613,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-09"},611,3.5,1093.0717941471212,3.7448012841625244,null,{"$f":"IF(AA613=\"\",\"\",IF(WORKDAY(AA613,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA613,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-09"},611,6,1176.5769369632599,6.9484022283465841,null,{"$f":"IF(AG613=\"\",\"\",IF(WORKDAY(AG613,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG613,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-09"},611,3,1090.7257565802645,3.6527569477851296]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U614=\"\",\"\",IF(WORKDAY(U614,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U614,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-10"},612,3.5,1093.2210234963909,3.7444001547222383,null,{"$f":"IF(AA614=\"\",\"\",IF(WORKDAY(AA614,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA614,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-10"},612,6,1176.8490233927234,6.9468431032156497,null,{"$f":"IF(AG614=\"\",\"\",IF(WORKDAY(AG614,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG614,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-10"},612,3,1090.8537027622863,3.6516852331978322]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U615=\"\",\"\",IF(WORKDAY(U615,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U615,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-13"},613,3.5,1093.3702732188865,3.7440003377058551,null,{"$f":"IF(AA615=\"\",\"\",IF(WORKDAY(AA615,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA615,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-13"},613,6,1177.1211727428706,6.9452890958829672,null,{"$f":"IF(AG615=\"\",\"\",IF(WORKDAY(AG615,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG615,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-13"},613,3,1090.9816639528703,3.650617031972514]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U616=\"\",\"\",IF(WORKDAY(U616,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U616,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-14"},614,3.5,1093.5195433173897,3.7436018266828741,null,{"$f":"IF(AA616=\"\",\"\",IF(WORKDAY(AA616,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA616,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-14"},614,6,1177.3933850282517,6.9437401811913935,null,{"$f":"IF(AG616=\"\",\"\",IF(WORKDAY(AG616,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG616,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-14"},614,3,1091.1096401537773,3.649552326860861]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U617=\"\",\"\",IF(WORKDAY(U617,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U617,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-15"},615,3.5,1093.6688337946819,3.7432046152647169,null,{"$f":"IF(AA617=\"\",\"\",IF(WORKDAY(AA617,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA617,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-15"},615,6,1177.6656602634209,6.9421963341483428,null,{"$f":"IF(AG617=\"\",\"\",IF(WORKDAY(AG617,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG617,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-15"},615,3,1091.2376313667678,3.6484911007273801]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U618=\"\",\"\",IF(WORKDAY(U618,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U618,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-16"},616,3.5,1093.8181446535455,3.7428086971044383,null,{"$f":"IF(AA618=\"\",\"\",IF(WORKDAY(AA618,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA618,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-16"},616,6,1177.9379984629354,6.9406575299245876,null,{"$f":"IF(AG618=\"\",\"\",IF(WORKDAY(AG618,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG618,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-16"},616,3,1091.365637593603,3.6474333365483114]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U619=\"\",\"\",IF(WORKDAY(U619,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U619,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-17"},617,3.5,1093.9674758967631,3.742414065896349,null,{"$f":"IF(AA619=\"\",\"\",IF(WORKDAY(AA619,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA619,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-17"},617,6,1178.2103996413559,6.9391237438527487,null,{"$f":"IF(AG619=\"\",\"\",IF(WORKDAY(AG619,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG619,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-17"},617,3,1091.493658836044,3.6463790174108279]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U620=\"\",\"\",IF(WORKDAY(U620,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U620,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-20"},618,3.5,1094.1168275271175,3.742020715375638,null,{"$f":"IF(AA620=\"\",\"\",IF(WORKDAY(AA620,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA620,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-20"},618,6,1178.4828638132465,6.9375949514261182,null,{"$f":"IF(AG620=\"\",\"\",IF(WORKDAY(AG620,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG620,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-20"},618,3,1091.6216950958521,3.6453281265120374]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U621=\"\",\"\",IF(WORKDAY(U621,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U621,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-22"},619,3.5,1094.266199547392,3.741628639318173,null,{"$f":"IF(AA621=\"\",\"\",IF(WORKDAY(AA621,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA621,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-22"},619,6,1178.7553909931744,6.9360711282973053,null,{"$f":"IF(AG621=\"\",\"\",IF(WORKDAY(AG621,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG621,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-22"},619,3,1091.7497463747891,3.6442806471581823]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U622=\"\",\"\",IF(WORKDAY(U622,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U622,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-23"},620,3.5,1094.4155919603704,3.7412378315400341,null,{"$f":"IF(AA622=\"\",\"\",IF(WORKDAY(AA622,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA622,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-23"},620,6,1179.0279811957107,6.9345522502769263,null,{"$f":"IF(AG622=\"\",\"\",IF(WORKDAY(AG622,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG622,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-23"},620,3,1091.8778126746167,3.6432365627637298]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U623=\"\",\"\",IF(WORKDAY(U623,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U623,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-24"},621,3.5,1094.5650047688368,3.7408482858972469,null,{"$f":"IF(AA623=\"\",\"\",IF(WORKDAY(AA623,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA623,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-24"},621,6,1179.3006344354292,6.9330382933323387,null,{"$f":"IF(AG623=\"\",\"\",IF(WORKDAY(AG623,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG623,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-24"},621,3,1092.0058939970968,3.6421958568504165]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U624=\"\",\"\",IF(WORKDAY(U624,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U624,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-27"},622,3.5,1094.7144379755755,3.7404599962854723,null,{"$f":"IF(AA624=\"\",\"\",IF(WORKDAY(AA624,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA624,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-27"},622,6,1179.5733507269076,6.9315292335863754,null,{"$f":"IF(AG624=\"\",\"\",IF(WORKDAY(AG624,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG624,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-27"},622,3,1092.1339903439919,3.6411585130465385]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U625=\"\",\"\",IF(WORKDAY(U625,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U625,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-28"},623,3.5,1094.8638915833715,3.7400729566396729,null,{"$f":"IF(AA625=\"\",\"\",IF(WORKDAY(AA625,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA625,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-28"},623,6,1179.8461300847268,6.9300250473160796,null,{"$f":"IF(AG625=\"\",\"\",IF(WORKDAY(AG625,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG625,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-28"},623,3,1092.2621017170641,3.6401245150859296]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U626=\"\",\"\",IF(WORKDAY(U626,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U626,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-29"},624,3.5,1095.0133655950099,3.7396871609337801,null,{"$f":"IF(AA626=\"\",\"\",IF(WORKDAY(AA626,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA626,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-29"},624,6,1180.118972523471,6.9285257109515053,null,{"$f":"IF(AG626=\"\",\"\",IF(WORKDAY(AG626,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG626,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-29"},624,3,1092.390228118076,3.6390938468071621]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U627=\"\",\"\",IF(WORKDAY(U627,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U627,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-30"},625,3.5,1095.1628600132763,3.7393026031804277,null,{"$f":"IF(AA627=\"\",\"\",IF(WORKDAY(AA627,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA627,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-30"},625,6,1180.3918780577278,6.9270312010744295,null,{"$f":"IF(AG627=\"\",\"\",IF(WORKDAY(AG627,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG627,1,feriados!$A$2:$A$937),\"\"))","v":"2026-04-30"},625,3,1092.5183695487908,3.6380664921528361]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U628=\"\",\"\",IF(WORKDAY(U628,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U628,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-04"},626,3.5,1095.3123748409566,3.7389192774305968,null,{"$f":"IF(AA628=\"\",\"\",IF(WORKDAY(AA628,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA628,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-04"},626,6,1180.6648467020882,6.9255414944171312,null,{"$f":"IF(AG628=\"\",\"\",IF(WORKDAY(AG628,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG628,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-04"},626,3,1092.6465260109712,3.6370424351685582]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U629=\"\",\"\",IF(WORKDAY(U629,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U629,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-05"},627,3.5,1095.4619100808372,3.7385371777732823,null,{"$f":"IF(AA629=\"\",\"\",IF(WORKDAY(AA629,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA629,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-05"},627,6,1180.9378784711466,6.9240565678612809,null,{"$f":"IF(AG629=\"\",\"\",IF(WORKDAY(AG629,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG629,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-05"},627,3,1092.7746975063806,3.6360216600021644]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U630=\"\",\"\",IF(WORKDAY(U630,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U630,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-06"},628,3.5,1095.611465735705,3.7381562983353378,null,{"$f":"IF(AA630=\"\",\"\",IF(WORKDAY(AA630,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA630,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-06"},628,6,1181.2109733795007,6.922576398436564,null,{"$f":"IF(AG630=\"\",\"\",IF(WORKDAY(AG630,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG630,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-06"},628,3,1092.9028840367823,3.6350041509030095]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U631=\"\",\"\",IF(WORKDAY(U631,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U631,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-07"},629,3.5,1095.7610418083468,3.7377766332809426,null,{"$f":"IF(AA631=\"\",\"\",IF(WORKDAY(AA631,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA631,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-07"},629,6,1181.4841314417517,6.9211009633196818,null,{"$f":"IF(AG631=\"\",\"\",IF(WORKDAY(AG631,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG631,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-07"},629,3,1093.0310856039403,3.6339898922210345]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U632=\"\",\"\",IF(WORKDAY(U632,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U632,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-08"},630,3.5,1095.9106383015503,3.737398176811535,null,{"$f":"IF(AA632=\"\",\"\",IF(WORKDAY(AA632,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA632,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-08"},630,6,1181.7573526725041,6.9196302398331078,null,{"$f":"IF(AG632=\"\",\"\",IF(WORKDAY(AG632,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG632,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-08"},630,3,1093.1593022096181,3.6329788684059894]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U633=\"\",\"\",IF(WORKDAY(U633,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U633,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-11"},631,3.5,1096.0602552181035,3.7370209231653684,null,{"$f":"IF(AA633=\"\",\"\",IF(WORKDAY(AA633,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA633,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-11"},631,6,1182.0306370863657,6.9181642054438885,null,{"$f":"IF(AG633=\"\",\"\",IF(WORKDAY(AG633,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG633,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-11"},631,3,1093.28753385558,3.6319710640067226]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U634=\"\",\"\",IF(WORKDAY(U634,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U634,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-12"},632,3.5,1096.2098925607945,3.7366448666172447,null,{"$f":"IF(AA634=\"\",\"\",IF(WORKDAY(AA634,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA634,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-12"},632,6,1182.3039846979477,6.9167028377625117,null,{"$f":"IF(AG634=\"\",\"\",IF(WORKDAY(AG634,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG634,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-12"},632,3,1093.4157805435902,3.630966463670271]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U635=\"\",\"\",IF(WORKDAY(U635,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U635,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-13"},633,3.5,1096.3595503324118,3.7362700014782479,null,{"$f":"IF(AA635=\"\",\"\",IF(WORKDAY(AA635,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA635,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-13"},633,6,1182.5773955218649,6.9152461145417954,null,{"$f":"IF(AG635=\"\",\"\",IF(WORKDAY(AG635,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG635,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-13"},633,3,1093.5440422754132,3.6299650521411264]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U636=\"\",\"\",IF(WORKDAY(U636,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U636,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-14"},634,3.5,1096.5092285357446,3.7358963220954999,null,{"$f":"IF(AA636=\"\",\"\",IF(WORKDAY(AA636,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA636,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-14"},634,6,1182.8508695727351,6.9137940136757781,null,{"$f":"IF(AG636=\"\",\"\",IF(WORKDAY(AG636,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG636,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-14"},634,3,1093.6723190528137,3.6289668142605258]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U637=\"\",\"\",IF(WORKDAY(U637,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U637,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-15"},635,3.5,1096.6589271735822,3.7355238228517607,null,{"$f":"IF(AA637=\"\",\"\",IF(WORKDAY(AA637,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA637,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-15"},635,6,1183.1244068651799,6.9123465131984752,null,{"$f":"IF(AG637=\"\",\"\",IF(WORKDAY(AG637,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG637,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-15"},635,3,1093.8006108775564,3.6279717349656293]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U638=\"\",\"\",IF(WORKDAY(U638,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U638,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-18"},636,3.5,1096.8086462487145,3.7351524981652728,null,{"$f":"IF(AA638=\"\",\"\",IF(WORKDAY(AA638,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA638,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-18"},636,6,1183.398007413824,6.9109035912829464,null,{"$f":"IF(AG638=\"\",\"\",IF(WORKDAY(AG638,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG638,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-18"},636,3,1093.9289177514067,3.6269797992886987]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U639=\"\",\"\",IF(WORKDAY(U639,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U639,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-19"},637,3.5,1096.9583857639316,3.7347823424893623,null,{"$f":"IF(AA639=\"\",\"\",IF(WORKDAY(AA639,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA639,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-19"},637,6,1183.6716712332955,6.9094652262400746,null,{"$f":"IF(AG639=\"\",\"\",IF(WORKDAY(AG639,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG639,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-19"},637,3,1094.0572396761299,3.6259909923565203]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U640=\"\",\"\",IF(WORKDAY(U640,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U640,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-20"},638,3.5,1097.1081457220241,3.7344133503123045,null,{"$f":"IF(AA640=\"\",\"\",IF(WORKDAY(AA640,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA640,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-20"},638,6,1183.9453983382261,6.9080313965175222,null,{"$f":"IF(AG640=\"\",\"\",IF(WORKDAY(AG640,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG640,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-20"},638,3,1094.1855766534914,3.6250052993894943]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U641=\"\",\"\",IF(WORKDAY(U641,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U641,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-21"},639,3.5,1097.2579261257829,3.7340455161568809,null,{"$f":"IF(AA641=\"\",\"\",IF(WORKDAY(AA641,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA641,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-21"},639,6,1184.2191887432507,6.9066020806986428,null,{"$f":"IF(AG641=\"\",\"\",IF(WORKDAY(AG641,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG641,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-21"},639,3,1094.313928685257,3.6240227057009688]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U642=\"\",\"\",IF(WORKDAY(U642,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U642,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-22"},640,3.5,1097.4077269779991,3.7336788345802896,null,{"$f":"IF(AA642=\"\",\"\",IF(WORKDAY(AA642,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA642,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-22"},640,6,1184.4930424630074,6.9051772575014381,null,{"$f":"IF(AG642=\"\",\"\",IF(WORKDAY(AG642,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG642,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-22"},640,3,1094.4422957731927,3.6230431966965071]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U643=\"\",\"\",IF(WORKDAY(U643,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U643,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-25"},641,3.5,1097.5575482814645,3.7333133001736796,null,{"$f":"IF(AA643=\"\",\"\",IF(WORKDAY(AA643,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA643,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-25"},641,6,1184.7669595121381,6.9037569057774917,null,{"$f":"IF(AG643=\"\",\"\",IF(WORKDAY(AG643,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG643,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-25"},641,3,1094.5706779190643,3.6220667578731547]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U644=\"\",\"\",IF(WORKDAY(U644,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U644,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-26"},642,{"$f":"IF(U645=\"\",\"\",(VLOOKUP(YEAR(U645),$D$3:$H$100,3,FALSE)))","v":3.5},1097.7073900389712,{"$f":"IF(U645=\"\",\"\",((X645/$X$4)^(252/V644)-1)*100)","v":3.7329489075620836},null,{"$f":"IF(AA644=\"\",\"\",IF(WORKDAY(AA644,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA644,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-26"},642,6,1185.0409399052878,{"$f":"IF(AA645=\"\",\"\",((AD645/$X$4)^(252/AB644)-1)*100)","v":6.9023410045108591},null,{"$f":"IF(AG644=\"\",\"\",IF(WORKDAY(AG644,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG644,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-26"},642,3,1094.6990751246385,{"$f":"IF(AG645=\"\",\"\",((AJ645/$X$4)^(252/AH644)-1)*100)","v":3.6210933748187513}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U645=\"\",\"\",IF(WORKDAY(U645,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U645,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-27"},{"$f":"IF(U646=\"\",\"\",+V645+1)","v":643},3.5,{"$f":"IF(U646=\"\",\"\",(1+W646/100)^(1/252)*X645)","v":1097.8572522533118},3.7325856514040412,null,{"$f":"IF(AA645=\"\",\"\",IF(WORKDAY(AA645,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA645,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-27"},{"$f":"IF(AA646=\"\",\"\",+AB645+1)","v":643},{"$f":"IF(AA646=\"\",\"\",(VLOOKUP(YEAR(AA646),$D$3:$H$100,4,FALSE)))","v":6},{"$f":"IF(AA646=\"\",\"\",(1+AC646/100)^(1/252)*AD645)","v":1185.3149836571049},6.9009295328171572,null,{"$f":"IF(AG645=\"\",\"\",IF(WORKDAY(AG645,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG645,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-27"},{"$f":"IF(AG646=\"\",\"\",+AH645+1)","v":643},{"$f":"IF(AG646=\"\",\"\",(VLOOKUP(YEAR(AG646),$D$3:$H$100,5,FALSE)))","v":3},{"$f":"IF(AG646=\"\",\"\",(1+AI646/100)^(1/252)*AJ645)","v":1094.8274873916819},3.6201230332111978]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U646=\"\",\"\",IF(WORKDAY(U646,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U646,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-28"},644,3.5,1098.0071349272789,3.7322235263913095,null,{"$f":"IF(AA646=\"\",\"\",IF(WORKDAY(AA646,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA646,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-28"},644,6,1185.5890907822413,6.899522469942454,null,{"$f":"IF(AG646=\"\",\"\",IF(WORKDAY(AG646,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG646,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-28"},644,3,1094.9559147219609,3.6191557188177237]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U647=\"\",\"\",IF(WORKDAY(U647,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U647,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-29"},645,3.5,1098.1570380636658,3.7318625272487083,null,{"$f":"IF(AA647=\"\",\"\",IF(WORKDAY(AA647,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA647,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-29"},645,6,1185.8632612953525,6.8981197952622253,null,{"$f":"IF(AG647=\"\",\"\",IF(WORKDAY(AG647,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG647,1,feriados!$A$2:$A$937),\"\"))","v":"2026-05-29"},645,3,1095.0843571172427,3.6181914174942875]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U648=\"\",\"\",IF(WORKDAY(U648,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U648,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-01"},646,3.5,1098.306961665266,3.7315026487337422,null,{"$f":"IF(AA648=\"\",\"\",IF(WORKDAY(AA648,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA648,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-01"},646,6,1186.1374952110968,6.896721488280444,null,{"$f":"IF(AG648=\"\",\"\",IF(WORKDAY(AG648,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG648,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-01"},646,3,1095.2128145792944,3.6172301151847552]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U649=\"\",\"\",IF(WORKDAY(U649,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U649,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-02"},647,3.5,1098.4569057348735,3.731143885636512,null,{"$f":"IF(AA649=\"\",\"\",IF(WORKDAY(AA649,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA649,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-02"},647,6,1186.4117925441365,6.8953275286284921,null,{"$f":"IF(AG649=\"\",\"\",IF(WORKDAY(AG649,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG649,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-02"},647,3,1095.3412871098838,3.6162717979203229]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U650=\"\",\"\",IF(WORKDAY(U650,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U650,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-03"},648,3.5,1098.6068702752827,3.7307862327792485,null,{"$f":"IF(AA650=\"\",\"\",IF(WORKDAY(AA650,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA650,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-03"},648,6,1186.6861533091367,6.8939378960642062,null,{"$f":"IF(AG650=\"\",\"\",IF(WORKDAY(AG650,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG650,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-03"},648,3,1095.469774710778,3.6153164518188285]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U651=\"\",\"\",IF(WORKDAY(U651,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U651,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-05"},649,3.5,1098.7568552892885,3.7304296850163121,null,{"$f":"IF(AA651=\"\",\"\",IF(WORKDAY(AA651,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA651,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-05"},649,6,1186.9605775207663,6.8925525704709001,null,{"$f":"IF(AG651=\"\",\"\",IF(WORKDAY(AG651,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG651,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-05"},649,3,1095.598277383745,3.6143640630839746]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U652=\"\",\"\",IF(WORKDAY(U652,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U652,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-08"},650,3.5,1098.9068607796858,3.7300742372336604,null,{"$f":"IF(AA652=\"\",\"\",IF(WORKDAY(AA652,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA652,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-08"},650,6,1187.2350651936974,6.891171531856366,null,{"$f":"IF(AG652=\"\",\"\",IF(WORKDAY(AG652,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG652,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-08"},650,3,1095.7267951305528,3.6134146180048399]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U653=\"\",\"\",IF(WORKDAY(U653,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U653,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-09"},651,3.5,1099.05688674927,3.7297198843488921,null,{"$f":"IF(AA653=\"\",\"\",IF(WORKDAY(AA653,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA653,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-09"},651,6,1187.509616342606,6.8897947603520304,null,{"$f":"IF(AG653=\"\",\"\",IF(WORKDAY(AG653,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG653,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-09"},651,3,1095.8553279529694,3.6124681029550798]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U654=\"\",\"\",IF(WORKDAY(U654,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U654,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-10"},652,3.5,1099.2069332008373,3.7293666213107812,null,{"$f":"IF(AA654=\"\",\"\",IF(WORKDAY(AA654,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA654,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-10"},652,6,1187.7842309821708,6.8884222362118219,null,{"$f":"IF(AG654=\"\",\"\",IF(WORKDAY(AG654,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG654,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-10"},652,3,1095.9838758527635,3.6115245043923272]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U655=\"\",\"\",IF(WORKDAY(U655,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U655,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-11"},653,3.5,1099.3570001371836,3.7290144430991878,null,{"$f":"IF(AA655=\"\",\"\",IF(WORKDAY(AA655,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA655,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-11"},653,6,1188.058909127074,6.8870539398113051,null,{"$f":"IF(AG655=\"\",\"\",IF(WORKDAY(AG655,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG655,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-11"},653,3,1096.1124388317037,3.6105838088575481]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U656=\"\",\"\",IF(WORKDAY(U656,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U656,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-12"},654,3.5,1099.5070875611059,3.7286633447247031,null,{"$f":"IF(AA656=\"\",\"\",IF(WORKDAY(AA656,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA656,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-12"},654,6,1188.3336507920017,6.8856898516467924,null,{"$f":"IF(AG656=\"\",\"\",IF(WORKDAY(AG656,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG656,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-12"},654,3,1096.2410168915587,3.609646002974376]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U657=\"\",\"\",IF(WORKDAY(U657,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U657,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-15"},655,3.5,1099.6571954754008,3.7283133212284714,null,{"$f":"IF(AA657=\"\",\"\",IF(WORKDAY(AA657,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA657,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-15"},655,6,1188.6084559916428,6.8843299523343893,null,{"$f":"IF(AG657=\"\",\"\",IF(WORKDAY(AG657,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG657,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-15"},655,3,1096.3696100340978,3.6087110734485339]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U658=\"\",\"\",IF(WORKDAY(U658,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U658,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-16"},656,3.5,1099.8073238828661,3.7279643676820129,null,{"$f":"IF(AA658=\"\",\"\",IF(WORKDAY(AA658,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA658,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-16"},656,6,1188.8833247406901,6.8829742226090618,null,{"$f":"IF(AG658=\"\",\"\",IF(WORKDAY(AG658,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG658,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-16"},656,3,1096.49821826109,3.6077790070671467]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U659=\"\",\"\",IF(WORKDAY(U659,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U659,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-17"},657,3.5,1099.9574727862994,3.7276164791868682,null,{"$f":"IF(AA659=\"\",\"\",IF(WORKDAY(AA659,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA659,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-17"},657,6,1189.1582570538394,6.8816226433236816,null,{"$f":"IF(AG659=\"\",\"\",IF(WORKDAY(AG659,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG659,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-17"},657,3,1096.6268415743048,3.6068497906981412]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U660=\"\",\"\",IF(WORKDAY(U660,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U660,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-18"},658,3.5,1100.1076421884989,3.727269650874443,null,{"$f":"IF(AA660=\"\",\"\",IF(WORKDAY(AA660,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA660,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-18"},658,6,1189.4332529457902,6.8802751954482044,null,{"$f":"IF(AG660=\"\",\"\",IF(WORKDAY(AG660,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG660,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-18"},658,3,1096.7554799755119,3.6059234112896243]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U661=\"\",\"\",IF(WORKDAY(U661,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U661,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-19"},659,3.5,1100.2578320922632,3.72692387790583,null,{"$f":"IF(AA661=\"\",\"\",IF(WORKDAY(AA661,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA661,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-19"},659,6,1189.7083124312451,6.8789318600687821,null,{"$f":"IF(AG661=\"\",\"\",IF(WORKDAY(AG661,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG661,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-19"},659,3,1096.8841334664812,3.6049998558692842]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U662=\"\",\"\",IF(WORKDAY(U662,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U662,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-22"},660,3.5,1100.4080425003913,3.7265791554714767,null,{"$f":"IF(AA662=\"\",\"\",IF(WORKDAY(AA662,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA662,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-22"},660,6,1189.9834355249104,6.8775926183868075,null,{"$f":"IF(AG662=\"\",\"\",IF(WORKDAY(AG662,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG662,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-22"},660,3,1097.0128020489828,3.604079111543812]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U663=\"\",\"\",IF(WORKDAY(U663,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U663,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-23"},661,3.5,1100.5582734156822,3.7262354787909624,null,{"$f":"IF(AA663=\"\",\"\",IF(WORKDAY(AA663,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA663,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-23"},661,6,1190.2586222414957,6.8762574517180708,null,{"$f":"IF(AG663=\"\",\"\",IF(WORKDAY(AG663,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG663,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-23"},661,3,1097.1414857247871,3.6031611654982143]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U664=\"\",\"\",IF(WORKDAY(U664,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U664,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-24"},662,3.5,1100.7085248409358,3.7258928431129323,null,{"$f":"IF(AA664=\"\",\"\",IF(WORKDAY(AA664,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA664,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-24"},662,6,1190.5338725957138,6.8749263414918715,null,{"$f":"IF(AG664=\"\",\"\",IF(WORKDAY(AG664,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG664,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-24"},662,3,1097.2701844956646,3.602246004995302]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U665=\"\",\"\",IF(WORKDAY(U665,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U665,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-25"},663,3.5,1100.8587967789522,3.7255512437146976,null,{"$f":"IF(AA665=\"\",\"\",IF(WORKDAY(AA665,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA665,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-25"},663,6,1190.809186602281,6.8735992692502412,null,{"$f":"IF(AG665=\"\",\"\",IF(WORKDAY(AG665,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG665,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-25"},663,3,1097.3988983633858,3.6013336173750687]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U666=\"\",\"\",IF(WORKDAY(U666,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U666,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-26"},664,3.5,1101.009089232532,3.725210675902102,null,{"$f":"IF(AA666=\"\",\"\",IF(WORKDAY(AA666,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA666,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-26"},664,6,1191.0845642759173,6.8722762166469664,null,{"$f":"IF(AG666=\"\",\"\",IF(WORKDAY(AG666,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG666,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-26"},664,3,1097.5276273297216,3.6004239900540691]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U667=\"\",\"\",IF(WORKDAY(U667,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U667,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-29"},665,3.5,1101.1594022044758,3.7248711350093444,null,{"$f":"IF(AA667=\"\",\"\",IF(WORKDAY(AA667,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA667,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-29"},665,6,1191.3600056313458,6.8709571654468338,null,{"$f":"IF(AG667=\"\",\"\",IF(WORKDAY(AG667,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG667,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-29"},665,3,1097.6563713964433,3.5995171105249746]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U668=\"\",\"\",IF(WORKDAY(U668,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U668,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-30"},666,3.5,1101.309735697585,3.7245326163986681,null,{"$f":"IF(AA668=\"\",\"\",IF(WORKDAY(AA668,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA668,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-30"},666,6,1191.635510683293,6.8696420975247419,null,{"$f":"IF(AG668=\"\",\"\",IF(WORKDAY(AG668,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG668,1,feriados!$A$2:$A$937),\"\"))","v":"2026-06-30"},666,3,1097.7851305653221,3.5986129663557964]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U669=\"\",\"\",IF(WORKDAY(U669,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U669,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-01"},667,3.5,1101.4600897146611,3.7241951154602493,null,{"$f":"IF(AA669=\"\",\"\",IF(WORKDAY(AA669,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA669,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-01"},667,6,1191.9110794464889,6.868330994864924,null,{"$f":"IF(AG669=\"\",\"\",IF(WORKDAY(AG669,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG669,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-01"},667,3,1097.9139048381296,3.5977115451895081]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U670=\"\",\"\",IF(WORKDAY(U670,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U670,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-02"},668,3.5,1101.610464258506,3.7238586276118424,null,{"$f":"IF(AA670=\"\",\"\",IF(WORKDAY(AA670,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA670,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-02"},668,6,1192.1867119356668,6.8670238395600824,null,{"$f":"IF(AG670=\"\",\"\",IF(WORKDAY(AG670,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG670,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-02"},668,3,1098.0426942166375,3.5968128347433792]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U671=\"\",\"\",IF(WORKDAY(U671,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U671,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-03"},669,3.5,1101.7608593319223,3.7235231482987796,null,{"$f":"IF(AA671=\"\",\"\",IF(WORKDAY(AA671,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA671,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-03"},669,6,1192.4624081655638,6.8657206138105442,null,{"$f":"IF(AG671=\"\",\"\",IF(WORKDAY(AG671,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG671,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-03"},669,3,1098.171498702618,3.5959168228084204]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U672=\"\",\"\",IF(WORKDAY(U672,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U672,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-06"},670,3.5,1101.9112749377127,3.7231886729936159,null,{"$f":"IF(AA672=\"\",\"\",IF(WORKDAY(AA672,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA672,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-06"},670,6,1192.7381681509198,6.8644212999235288,null,{"$f":"IF(AG672=\"\",\"\",IF(WORKDAY(AG672,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG672,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-06"},670,3,1098.300318297843,3.5950234972488726]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U673=\"\",\"\",IF(WORKDAY(U673,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U673,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-07"},671,3.5,1102.0617110786802,3.7228551971959511,null,{"$f":"IF(AA673=\"\",\"\",IF(WORKDAY(AA673,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA673,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-07"},671,6,1193.0139919064786,6.8631258803123263,null,{"$f":"IF(AG673=\"\",\"\",IF(WORKDAY(AG673,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG673,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-07"},671,3,1098.4291530040848,3.5941328460016297]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U674=\"\",\"\",IF(WORKDAY(U674,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U674,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-08"},672,3.5,1102.2121677576283,3.7225227164322527,null,{"$f":"IF(AA674=\"\",\"\",IF(WORKDAY(AA674,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA674,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-08"},672,6,1193.2898794469872,6.8618343374954538,null,{"$f":"IF(AG674=\"\",\"\",IF(WORKDAY(AG674,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG674,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-08"},672,3,1098.5580028231161,3.5932448570756836]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U675=\"\",\"\",IF(WORKDAY(U675,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U675,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-09"},673,3.5,1102.3626449773612,3.7221912262556334,null,{"$f":"IF(AA675=\"\",\"\",IF(WORKDAY(AA675,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA675,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-09"},673,6,1193.5658307871961,6.8605466540959226,null,{"$f":"IF(AG675=\"\",\"\",IF(WORKDAY(AG675,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG675,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-09"},673,3,1098.6868677567097,3.5923595185516577]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U676=\"\",\"\",IF(WORKDAY(U676,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U676,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-10"},674,3.5,1102.513142740683,3.7218607222456734,null,{"$f":"IF(AA676=\"\",\"\",IF(WORKDAY(AA676,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA676,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-10"},674,6,1193.841845941859,6.8592628128404609,null,{"$f":"IF(AG676=\"\",\"\",IF(WORKDAY(AG676,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG676,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-10"},674,3,1098.8157478066387,3.5914768185811852]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U677=\"\",\"\",IF(WORKDAY(U677,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U677,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-13"},675,3.5,1102.6636610503983,3.7215312000082434,null,{"$f":"IF(AA677=\"\",\"\",IF(WORKDAY(AA677,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA677,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-13"},675,6,1194.1179249257332,6.8579827965586482,null,{"$f":"IF(AG677=\"\",\"\",IF(WORKDAY(AG677,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG677,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-13"},675,3,1098.9446429746761,3.5905967453864207]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U678=\"\",\"\",IF(WORKDAY(U678,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U678,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-14"},676,3.5,1102.8141999093123,3.7212026551752375,null,{"$f":"IF(AA678=\"\",\"\",IF(WORKDAY(AA678,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA678,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-14"},676,6,1194.3940677535793,6.8567065881823153,null,{"$f":"IF(AG678=\"\",\"\",IF(WORKDAY(AG678,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG678,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-14"},676,3,1099.0735532625954,3.5897192872594852]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U679=\"\",\"\",IF(WORKDAY(U679,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U679,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-15"},677,3.5,1102.9647593202303,3.720875083404418,null,{"$f":"IF(AA679=\"\",\"\",IF(WORKDAY(AA679,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA679,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-15"},677,6,1194.6702744401614,6.855434170744612,null,{"$f":"IF(AG679=\"\",\"\",IF(WORKDAY(AG679,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG679,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-15"},677,3,1099.2024786721704,3.5888444325620217]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U680=\"\",\"\",IF(WORKDAY(U680,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U680,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-16"},678,3.5,1103.1153392859583,3.7205484803793043,null,{"$f":"IF(AA680=\"\",\"\",IF(WORKDAY(AA680,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA680,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-16"},678,6,1194.9465450002469,6.8541655273794078,null,{"$f":"IF(AG680=\"\",\"\",IF(WORKDAY(AG680,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG680,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-16"},678,3,1099.3314192051746,3.5879721697245959]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U681=\"\",\"\",IF(WORKDAY(U681,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U681,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-17"},679,3.5,1103.2659398093022,3.7202228418087957,null,{"$f":"IF(AA681=\"\",\"\",IF(WORKDAY(AA681,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA681,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-17"},679,6,1195.222879448607,6.8529006413204252,null,{"$f":"IF(AG681=\"\",\"\",IF(WORKDAY(AG681,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG681,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-17"},679,3,1099.4603748633822,3.587102487246252]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U682=\"\",\"\",IF(WORKDAY(U682,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U682,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-20"},680,3.5,1103.4165608930689,3.7198981634271933,null,{"$f":"IF(AA682=\"\",\"\",IF(WORKDAY(AA682,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA682,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-20"},680,6,1195.499277800016,6.8516394959005966,null,{"$f":"IF(AG682=\"\",\"\",IF(WORKDAY(AG682,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG682,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-20"},680,3,1099.5893456485676,3.58623537369398]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U683=\"\",\"\",IF(WORKDAY(U683,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U683,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-21"},681,3.5,1103.5672025400652,3.7195744409938891,null,{"$f":"IF(AA683=\"\",\"\",IF(WORKDAY(AA683,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA683,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-21"},681,6,1195.7757400692515,6.8503820745511979,null,{"$f":"IF(AG683=\"\",\"\",IF(WORKDAY(AG683,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG683,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-21"},681,3,1099.718331562505,3.5853708177021826]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U684=\"\",\"\",IF(WORKDAY(U684,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U684,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-22"},682,3.5,1103.7178647530984,3.7192516702931888,null,{"$f":"IF(AA684=\"\",\"\",IF(WORKDAY(AA684,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA684,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-22"},682,6,1196.0522662710946,6.8491283608013376,null,{"$f":"IF(AG684=\"\",\"\",IF(WORKDAY(AG684,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG684,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-22"},682,3,1099.8473326069691,3.5845088079722309]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U685=\"\",\"\",IF(WORKDAY(U685,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U685,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-23"},683,3.5,1103.8685475349764,3.7189298471341559,null,{"$f":"IF(AA685=\"\",\"\",IF(WORKDAY(AA685,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA685,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-23"},683,6,1196.3288564203299,6.8478783382770025,null,{"$f":"IF(AG685=\"\",\"\",IF(WORKDAY(AG685,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG685,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-23"},683,3,1099.9763487837347,3.5836493332719099]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U686=\"\",\"\",IF(WORKDAY(U686,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U686,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-24"},684,3.5,1104.0192508885073,3.7186089673504563,null,{"$f":"IF(AA686=\"\",\"\",IF(WORKDAY(AA686,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA686,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-24"},684,6,1196.6055105317455,6.8466319907005024,null,{"$f":"IF(AG686=\"\",\"\",IF(WORKDAY(AG686,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG686,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-24"},684,3,1100.1053800945772,3.5827923824350849]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U687=\"\",\"\",IF(WORKDAY(U687,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U687,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-27"},685,3.5,1104.1699748164995,3.7182890268001145,null,{"$f":"IF(AA687=\"\",\"\",IF(WORKDAY(AA687,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA687,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-27"},685,6,1196.8822286201328,6.8453893018897372,null,{"$f":"IF(AG687=\"\",\"\",IF(WORKDAY(AG687,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG687,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-27"},685,3,1100.2344265412714,3.5819379443609245]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U688=\"\",\"\",IF(WORKDAY(U688,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U688,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-28"},686,3.5,1104.3207193217618,3.7179700213653355,null,{"$f":"IF(AA688=\"\",\"\",IF(WORKDAY(AA688,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA688,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-28"},686,6,1197.1590107002864,6.8441502557574196,null,{"$f":"IF(AG688=\"\",\"\",IF(WORKDAY(AG688,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG688,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-28"},686,3,1100.3634881255932,3.5810860080137896]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U689=\"\",\"\",IF(WORKDAY(U689,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U689,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-29"},687,3.5,1104.4714844071036,3.7176519469524605,null,{"$f":"IF(AA689=\"\",\"\",IF(WORKDAY(AA689,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA689,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-29"},687,6,1197.4358567870049,6.8429148363104764,null,{"$f":"IF(AG689=\"\",\"\",IF(WORKDAY(AG689,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG689,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-29"},687,3,1100.4925648493181,3.5802365624224564]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U690=\"\",\"\",IF(WORKDAY(U690,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U690,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-30"},688,3.5,1104.6222700753347,3.7173347994915895,null,{"$f":"IF(AA690=\"\",\"\",IF(WORKDAY(AA690,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA690,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-30"},688,6,1197.71276689509,6.8416830276493146,null,{"$f":"IF(AG690=\"\",\"\",IF(WORKDAY(AG690,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG690,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-30"},688,3,1100.6216567142221,3.5793895966797606]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U691=\"\",\"\",IF(WORKDAY(U691,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U691,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-31"},689,3.5,1104.773076329265,3.7170185749365592,null,{"$f":"IF(AA691=\"\",\"\",IF(WORKDAY(AA691,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA691,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-31"},689,6,1197.9897410393467,6.840454813967134,null,{"$f":"IF(AG691=\"\",\"\",IF(WORKDAY(AG691,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG691,1,feriados!$A$2:$A$937),\"\"))","v":"2026-07-31"},689,3,1100.7507637220813,3.5785450999421764]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U692=\"\",\"\",IF(WORKDAY(U692,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U692,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-03"},690,3.5,1104.923903171705,3.7167032692647428,null,{"$f":"IF(AA692=\"\",\"\",IF(WORKDAY(AA692,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA692,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-03"},690,6,1198.2667792345833,6.8392301795492605,null,{"$f":"IF(AG692=\"\",\"\",IF(WORKDAY(AG692,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG692,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-03"},690,3,1100.879885874672,3.5777030614292826]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U693=\"\",\"\",IF(WORKDAY(U693,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U693,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-04"},691,3.5,1105.0747506054652,3.7163888784767396,null,{"$f":"IF(AA693=\"\",\"\",IF(WORKDAY(AA693,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA693,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-04"},691,6,1198.5438814956119,6.8380091087725026,null,{"$f":"IF(AG693=\"\",\"\",IF(WORKDAY(AG693,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG693,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-04"},691,3,1101.0090231737709,3.5768634704233193]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U694=\"\",\"\",IF(WORKDAY(U694,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U694,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-05"},692,3.5,1105.225618633357,3.7160753985965078,null,{"$f":"IF(AA694=\"\",\"\",IF(WORKDAY(AA694,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA694,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-05"},692,6,1198.821047837248,6.836791586104396,null,{"$f":"IF(AG694=\"\",\"\",IF(WORKDAY(AG694,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG694,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-05"},692,3,1101.1381756211545,3.5760263162687433]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U695=\"\",\"\",IF(WORKDAY(U695,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U695,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-06"},693,3.5,1105.3765072581921,3.7157628256708319,null,{"$f":"IF(AA695=\"\",\"\",IF(WORKDAY(AA695,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA695,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-06"},693,6,1199.0982782743104,6.8355775961027154,null,{"$f":"IF(AG695=\"\",\"\",IF(WORKDAY(AG695,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG695,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-06"},693,3,1101.2673432185998,3.5751915883718066]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U696=\"\",\"\",IF(WORKDAY(U696,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U696,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-07"},694,3.5,1105.5274164827822,3.715451155769478,null,{"$f":"IF(AA696=\"\",\"\",IF(WORKDAY(AA696,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA696,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-07"},694,6,1199.3755728216211,6.8343671234146308,null,{"$f":"IF(AG696=\"\",\"\",IF(WORKDAY(AG696,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG696,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-07"},694,3,1101.3965259678839,3.5743592762000453]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U697=\"\",\"\",IF(WORKDAY(U697,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U697,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-10"},695,3.5,1105.6783463099398,3.7151403849848164,null,{"$f":"IF(AA697=\"\",\"\",IF(WORKDAY(AA697,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA697,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-10"},695,6,1199.652931494006,6.8331601527761743,null,{"$f":"IF(AG697=\"\",\"\",IF(WORKDAY(AG697,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG697,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-10"},695,3,1101.5257238707843,3.5735293692818582]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U698=\"\",\"\",IF(WORKDAY(U698,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U698,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-11"},696,3.5,1105.8292967424777,3.7148305094317546,null,{"$f":"IF(AA698=\"\",\"\",IF(WORKDAY(AA698,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA698,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-11"},696,6,1199.930354306294,6.8319566690115519,null,{"$f":"IF(AG698=\"\",\"\",IF(WORKDAY(AG698,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG698,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-11"},696,3,1101.6549369290785,3.5727018572061064]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U699=\"\",\"\",IF(WORKDAY(U699,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U699,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-12"},697,3.5,1105.9802677832088,3.7145215252475161,null,{"$f":"IF(AA699=\"\",\"\",IF(WORKDAY(AA699,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA699,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-12"},697,6,1200.2078412733179,6.8307566570325884,null,{"$f":"IF(AG699=\"\",\"\",IF(WORKDAY(AG699,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG699,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-12"},697,3,1101.7841651445444,3.571876729621648]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U700=\"\",\"\",IF(WORKDAY(U700,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U700,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-13"},698,3.5,1106.1312594349467,3.7142134285915507,null,{"$f":"IF(AA700=\"\",\"\",IF(WORKDAY(AA700,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA700,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-13"},698,6,1200.4853924099134,6.8295601018379726,null,{"$f":"IF(AG700=\"\",\"\",IF(WORKDAY(AG700,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG700,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-13"},698,3,1101.9134085189598,3.5710539762368931]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U701=\"\",\"\",IF(WORKDAY(U701,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U701,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-14"},699,3.5,1106.2822717005054,3.7139062156453573,null,{"$f":"IF(AA701=\"\",\"\",IF(WORKDAY(AA701,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA701,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-14"},699,6,1200.76300773092,6.8283669885126796,null,{"$f":"IF(AG701=\"\",\"\",IF(WORKDAY(AG701,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG701,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-14"},699,3,1102.042667054103,3.5702335868194268]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U702=\"\",\"\",IF(WORKDAY(U702,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U702,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-17"},700,3.5,1106.4333045826988,3.7135998826122396,null,{"$f":"IF(AA702=\"\",\"\",IF(WORKDAY(AA702,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA702,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-17"},700,6,1201.0406872511803,6.8271773022274607,null,{"$f":"IF(AG702=\"\",\"\",IF(WORKDAY(AG702,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG702,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-17"},700,3,1102.1719407517526,3.5694155511954984]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U703=\"\",\"\",IF(WORKDAY(U703,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U703,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-18"},701,3.5,1106.5843580843418,3.7132944257172618,null,{"$f":"IF(AA703=\"\",\"\",IF(WORKDAY(AA703,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA703,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-18"},701,6,1201.3184309855408,6.825991028238021,null,{"$f":"IF(AG703=\"\",\"\",IF(WORKDAY(AG703,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG703,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-18"},701,3,1102.3012296136869,3.5685998592496881]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U704=\"\",\"\",IF(WORKDAY(U704,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U704,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-19"},702,3.5,1106.7354322082494,3.7129898412071149,null,{"$f":"IF(AA704=\"\",\"\",IF(WORKDAY(AA704,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA704,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-19"},702,6,1201.5962389488511,6.8248081518846204,null,{"$f":"IF(AG704=\"\",\"\",IF(WORKDAY(AG704,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG704,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-19"},702,3,1102.4305336416849,3.5677865009244636]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U705=\"\",\"\",IF(WORKDAY(U705,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U705,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-20"},703,3.5,1106.886526957237,3.7126861253497623,null,{"$f":"IF(AA705=\"\",\"\",IF(WORKDAY(AA705,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA705,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-20"},703,6,1201.8741111559643,6.8236286585912742,null,{"$f":"IF(AG705=\"\",\"\",IF(WORKDAY(AG705,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG705,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-20"},703,3,1102.5598528375256,3.5669754662197128]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U706=\"\",\"\",IF(WORKDAY(U706,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U706,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-21"},704,3.5,1107.0376423341206,3.7123832744345275,null,{"$f":"IF(AA706=\"\",\"\",IF(WORKDAY(AA706,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA706,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-21"},704,6,1202.152047621737,6.822452533865353,null,{"$f":"IF(AG706=\"\",\"\",IF(WORKDAY(AG706,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG706,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-21"},704,3,1102.6891872029883,3.5661667451924117]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U707=\"\",\"\",IF(WORKDAY(U707,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U707,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-24"},705,3.5,1107.188778341716,3.7120812847717843,null,{"$f":"IF(AA707=\"\",\"\",IF(WORKDAY(AA707,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA707,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-24"},705,6,1202.4300483610291,6.8212797632968281,null,{"$f":"IF(AG707=\"\",\"\",IF(WORKDAY(AG707,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG707,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-24"},705,3,1102.8185367398523,3.5653603279562018]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U708=\"\",\"\",IF(WORKDAY(U708,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U708,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-25"},706,{"$f":"IF(U709=\"\",\"\",(VLOOKUP(YEAR(U709),$D$3:$H$100,3,FALSE)))","v":3.5},1107.3399349828401,{"$f":"IF(U709=\"\",\"\",((X709/$X$4)^(252/V708)-1)*100)","v":3.7117801526929117},null,{"$f":"IF(AA708=\"\",\"\",IF(WORKDAY(AA708,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA708,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-25"},706,6,1202.7081133887039,{"$f":"IF(AA709=\"\",\"\",((AD709/$X$4)^(252/AB708)-1)*100)","v":6.8201103325577606},null,{"$f":"IF(AG708=\"\",\"\",IF(WORKDAY(AG708,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG708,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-25"},706,3,1102.9479014498975,{"$f":"IF(AG709=\"\",\"\",((AJ709/$X$4)^(252/AH708)-1)*100)","v":3.5645562046809243}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U709=\"\",\"\",IF(WORKDAY(U709,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U709,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-26"},{"$f":"IF(U710=\"\",\"\",+V709+1)","v":707},3.5,{"$f":"IF(U710=\"\",\"\",(1+W710/100)^(1/252)*X709)","v":1107.4911122603096},3.7114798745500499,null,{"$f":"IF(AA709=\"\",\"\",IF(WORKDAY(AA709,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA709,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-26"},{"$f":"IF(AA710=\"\",\"\",+AB709+1)","v":707},{"$f":"IF(AA710=\"\",\"\",(VLOOKUP(YEAR(AA710),$D$3:$H$100,4,FALSE)))","v":6},{"$f":"IF(AA710=\"\",\"\",(1+AC710/100)^(1/252)*AD709)","v":1202.9862427196283},6.8189442274016576,null,{"$f":"IF(AG709=\"\",\"\",IF(WORKDAY(AG709,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG709,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-26"},{"$f":"IF(AG710=\"\",\"\",+AH709+1)","v":707},{"$f":"IF(AG710=\"\",\"\",(VLOOKUP(YEAR(AG710),$D$3:$H$100,5,FALSE)))","v":3},{"$f":"IF(AG710=\"\",\"\",(1+AI710/100)^(1/252)*AJ709)","v":1103.0772813349035},3.5637543655923087]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U710=\"\",\"\",IF(WORKDAY(U710,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U710,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-27"},708,3.5,1107.6423101769419,3.7111804467160336,null,{"$f":"IF(AA710=\"\",\"\",IF(WORKDAY(AA710,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA710,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-27"},708,6,1203.2644363686727,6.8177814336630504,null,{"$f":"IF(AG710=\"\",\"\",IF(WORKDAY(AG710,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG710,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-27"},708,3,1103.2066763966504,3.5629548009714851]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U711=\"\",\"\",IF(WORKDAY(U711,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U711,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-28"},709,3.5,1107.7935287355547,3.7108818655841702,null,{"$f":"IF(AA711=\"\",\"\",IF(WORKDAY(AA711,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA711,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-28"},709,6,1203.5426943507109,6.816621937256695,null,{"$f":"IF(AG711=\"\",\"\",IF(WORKDAY(AG711,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG711,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-28"},709,3,1103.3360866369187,3.5621575011546946]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U712=\"\",\"\",IF(WORKDAY(U712,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U712,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-31"},710,3.5,1107.9447679389662,3.710584127568195,null,{"$f":"IF(AA712=\"\",\"\",IF(WORKDAY(AA712,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA712,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-31"},710,6,1203.82101668062,6.8154657241771499,null,{"$f":"IF(AG712=\"\",\"\",IF(WORKDAY(AG712,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG712,1,feriados!$A$2:$A$937),\"\"))","v":"2026-08-31"},710,3,1103.4655120574887,3.5613624565328461]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U713=\"\",\"\",IF(WORKDAY(U713,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U713,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-01"},711,3.5,1108.0960277899949,3.7102872291019828,null,{"$f":"IF(AA713=\"\",\"\",IF(WORKDAY(AA713,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA713,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-01"},711,6,1204.0994033732804,6.8143127804981996,null,{"$f":"IF(AG713=\"\",\"\",IF(WORKDAY(AG713,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG713,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-01"},711,3,1103.5949526601412,3.5605696575510493]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U714=\"\",\"\",IF(WORKDAY(U714,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U714,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-02"},712,3.5,1108.2473082914596,3.7099911666395702,null,{"$f":"IF(AA714=\"\",\"\",IF(WORKDAY(AA714,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA714,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-02"},712,6,1204.3778544435766,6.8131630923722986,null,{"$f":"IF(AG714=\"\",\"\",IF(WORKDAY(AG714,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG714,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-02"},712,3,1103.7244084466572,3.5597790947084595]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U715=\"\",\"\",IF(WORKDAY(U715,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U715,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-03"},713,3.5,1108.3986094461795,3.7096959366549109,null,{"$f":"IF(AA715=\"\",\"\",IF(WORKDAY(AA715,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA715,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-03"},713,6,1204.6563699063956,6.8120166460298837,null,{"$f":"IF(AG715=\"\",\"\",IF(WORKDAY(AG715,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG715,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-03"},713,3,1103.8538794188178,3.5589907585575897]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U716=\"\",\"\",IF(WORKDAY(U716,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U716,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-04"},714,3.5,1108.5499312569743,3.7094015356417431,null,{"$f":"IF(AA716=\"\",\"\",IF(WORKDAY(AA716,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA716,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-04"},714,6,1204.9349497766286,6.8108734277790406,null,{"$f":"IF(AG716=\"\",\"\",IF(WORKDAY(AG716,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG716,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-04"},714,3,1103.9833655784041,3.5582046397042211]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U717=\"\",\"\",IF(WORKDAY(U717,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U717,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-08"},715,3.5,1108.7012737266641,3.709107960113478,null,{"$f":"IF(AA717=\"\",\"\",IF(WORKDAY(AA717,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA717,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-08"},715,6,1205.2135940691699,6.8097334240048379,null,{"$f":"IF(AG717=\"\",\"\",IF(WORKDAY(AG717,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG717,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-08"},715,3,1104.112866927198,3.5574207288068482]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U718=\"\",\"\",IF(WORKDAY(U718,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U718,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-09"},716,3.5,1108.8526368580692,3.7088152066030444,null,{"$f":"IF(AA718=\"\",\"\",IF(WORKDAY(AA718,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA718,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-09"},716,6,1205.4923027989173,6.8085966211687277,null,{"$f":"IF(AG718=\"\",\"\",IF(WORKDAY(AG718,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG718,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-09"},716,3,1104.242383466981,3.5566390165763684]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U719=\"\",\"\",IF(WORKDAY(U719,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U719,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-10"},717,3.5,1109.0040206540104,3.7085232716628003,null,{"$f":"IF(AA719=\"\",\"\",IF(WORKDAY(AA719,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA719,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-10"},717,6,1205.7710759807721,6.8074630058081897,null,{"$f":"IF(AG719=\"\",\"\",IF(WORKDAY(AG719,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG719,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-10"},717,3,1104.3719151995351,3.555859493775726]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U720=\"\",\"\",IF(WORKDAY(U720,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U720,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-11"},718,3.5,1109.1554251173091,3.708232151864288,null,{"$f":"IF(AA720=\"\",\"\",IF(WORKDAY(AA720,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA720,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-11"},718,6,1206.0499136296391,6.8063325645359996,null,{"$f":"IF(AG720=\"\",\"\",IF(WORKDAY(AG720,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG720,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-11"},718,3,1104.5014621266425,3.5550821512195352]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U721=\"\",\"\",IF(WORKDAY(U721,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U721,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-14"},719,3.5,1109.3068502507865,3.707941843798257,null,{"$f":"IF(AA721=\"\",\"\",IF(WORKDAY(AA721,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA721,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-14"},719,6,1206.3288157604266,6.8052052840398503,null,{"$f":"IF(AG721=\"\",\"\",IF(WORKDAY(AG721,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG721,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-14"},719,3,1104.6310242500856,3.5543069797737248]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U722=\"\",\"\",IF(WORKDAY(U722,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U722,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-15"},720,3.5,1109.4582960572648,3.7076523440743303,null,{"$f":"IF(AA722=\"\",\"\",IF(WORKDAY(AA722,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA722,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-15"},720,6,1206.6077823880457,6.8040811510817534,null,{"$f":"IF(AG722=\"\",\"\",IF(WORKDAY(AG722,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG722,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-15"},720,3,1104.7606015716469,3.5535339703551383]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U723=\"\",\"\",IF(WORKDAY(U723,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U723,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-16"},721,3.5,1109.6097625395662,3.7073636493210715,null,{"$f":"IF(AA723=\"\",\"\",IF(WORKDAY(AA723,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA723,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-16"},721,6,1206.886813527412,6.8029601524975281,null,{"$f":"IF(AG723=\"\",\"\",IF(WORKDAY(AG723,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG723,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-16"},721,3,1104.8901940931094,3.5527631139312454]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U724=\"\",\"\",IF(WORKDAY(U724,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U724,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-17"},722,3.5,1109.7612497005136,3.7070757561857626,null,{"$f":"IF(AA724=\"\",\"\",IF(WORKDAY(AA724,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA724,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-17"},722,6,1207.1659091934437,6.8018422751963348,null,{"$f":"IF(AG724=\"\",\"\",IF(WORKDAY(AG724,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG724,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-17"},722,3,1105.0198018162557,3.5519944015197868]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U725=\"\",\"\",IF(WORKDAY(U725,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U725,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-18"},723,3.5,1109.9127575429302,3.7067886613342482,null,{"$f":"IF(AA725=\"\",\"\",IF(WORKDAY(AA725,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA725,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-18"},723,6,1207.4450694010629,6.800727506160098,null,{"$f":"IF(AG725=\"\",\"\",IF(WORKDAY(AG725,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG725,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-18"},723,3,1105.1494247428693,3.5512278241883299]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U726=\"\",\"\",IF(WORKDAY(U726,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U726,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-21"},724,3.5,1110.0642860696391,3.706502361450803,null,{"$f":"IF(AA726=\"\",\"\",IF(WORKDAY(AA726,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA726,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-21"},724,6,1207.724294165195,6.7996158324430844,null,{"$f":"IF(AG726=\"\",\"\",IF(WORKDAY(AG726,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG726,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-21"},724,3,1105.2790628747337,3.5504633730540691]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U727=\"\",\"\",IF(WORKDAY(U727,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U727,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-22"},725,3.5,1110.2158352834645,3.7062168532381534,null,{"$f":"IF(AA727=\"\",\"\",IF(WORKDAY(AA727,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA727,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-22"},725,6,1208.0035835007686,6.7985072411712588,null,{"$f":"IF(AG727=\"\",\"\",IF(WORKDAY(AG727,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG727,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-22"},725,3,1105.4087162136323,3.5497010392833594]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U728=\"\",\"\",IF(WORKDAY(U728,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U728,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-23"},726,3.5,1110.3674051872306,3.7059321334171225,null,{"$f":"IF(AA728=\"\",\"\",IF(WORKDAY(AA728,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA728,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-23"},726,6,1208.2829374227163,6.7974017195419956,null,{"$f":"IF(AG728=\"\",\"\",IF(WORKDAY(AG728,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG728,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-23"},726,3,1105.5383847613491,3.5489408140914058]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U729=\"\",\"\",IF(WORKDAY(U729,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U729,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-24"},727,3.5,1110.518995783762,3.7056481987266743,null,{"$f":"IF(AA729=\"\",\"\",IF(WORKDAY(AA729,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA729,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-24"},727,6,1208.5623559459736,6.7962992548233903,null,{"$f":"IF(AG729=\"\",\"\",IF(WORKDAY(AG729,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG729,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-24"},727,3,1105.6680685196682,3.5481826887420187]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U730=\"\",\"\",IF(WORKDAY(U730,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U730,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-25"},728,3.5,1110.6706070758837,3.7053650459237142,null,{"$f":"IF(AA730=\"\",\"\",IF(WORKDAY(AA730,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA730,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-25"},728,6,1208.8418390854802,6.7951998343538822,null,{"$f":"IF(AG730=\"\",\"\",IF(WORKDAY(AG730,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG730,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-25"},728,3,1105.7977674903736,3.5474266545471034]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U731=\"\",\"\",IF(WORKDAY(U731,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U731,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-28"},729,3.5,1110.8222390664212,3.7050826717829999,null,{"$f":"IF(AA731=\"\",\"\",IF(WORKDAY(AA731,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA731,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-28"},729,6,1209.1213868561783,6.7941034455417215,null,{"$f":"IF(AG731=\"\",\"\",IF(WORKDAY(AG731,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG731,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-28"},729,3,1105.9274816752502,3.5466727028665046]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U732=\"\",\"\",IF(WORKDAY(U732,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U732,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-29"},730,3.5,1110.9738917582004,3.704801073096986,null,{"$f":"IF(AA732=\"\",\"\",IF(WORKDAY(AA732,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA732,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-29"},730,6,1209.4009992730143,6.7930100758645251,null,{"$f":"IF(AG732=\"\",\"\",IF(WORKDAY(AG732,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG732,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-29"},730,3,1106.0572110760822,3.5459208251075625]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U733=\"\",\"\",IF(WORKDAY(U733,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U733,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-30"},731,3.5,1111.1255651540473,3.7045202466757354,null,{"$f":"IF(AA733=\"\",\"\",IF(WORKDAY(AA733,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA733,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-30"},731,6,1209.6806763509376,6.7919197128687436,null,{"$f":"IF(AG733=\"\",\"\",IF(WORKDAY(AG733,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG733,1,feriados!$A$2:$A$937),\"\"))","v":"2026-09-30"},731,3,1106.1869556946549,3.5451710127248459]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U734=\"\",\"\",IF(WORKDAY(U734,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U734,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-01"},732,3.5,1111.2772592567885,3.7042401893467636,null,{"$f":"IF(AA734=\"\",\"\",IF(WORKDAY(AA734,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA734,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-01"},732,6,1209.9604181049012,6.7908323441693064,null,{"$f":"IF(AG734=\"\",\"\",IF(WORKDAY(AG734,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG734,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-01"},732,3,1106.3167155327531,3.5444232572197754]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U735=\"\",\"\",IF(WORKDAY(U735,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U735,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-02"},733,3.5,1111.4289740692511,3.7039608979549499,null,{"$f":"IF(AA735=\"\",\"\",IF(WORKDAY(AA735,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA735,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-02"},733,6,1210.240224549862,6.7897479574489772,null,{"$f":"IF(AG735=\"\",\"\",IF(WORKDAY(AG735,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG735,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-02"},733,3,1106.4464905921623,3.5436775501403783]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U736=\"\",\"\",IF(WORKDAY(U736,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U736,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-05"},734,3.5,1111.5807095942623,3.7036823693624266,null,{"$f":"IF(AA736=\"\",\"\",IF(WORKDAY(AA736,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA736,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-05"},734,6,1210.5200957007796,6.7886665404580437,null,{"$f":"IF(AG736=\"\",\"\",IF(WORKDAY(AG736,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG736,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-05"},734,3,1106.5762808746679,3.5429338830808899]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U737=\"\",\"\",IF(WORKDAY(U737,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U737,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-06"},735,3.5,1111.7324658346499,3.7034046004484233,null,{"$f":"IF(AA737=\"\",\"\",IF(WORKDAY(AA737,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA737,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-06"},735,6,1210.8000315726174,6.7875880810137845,null,{"$f":"IF(AG737=\"\",\"\",IF(WORKDAY(AG737,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG737,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-06"},735,3,1106.7060863820557,3.542192247681486]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U738=\"\",\"\",IF(WORKDAY(U738,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U738,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-07"},736,3.5,1111.884242793242,3.7031275881091341,null,{"$f":"IF(AA738=\"\",\"\",IF(WORKDAY(AA738,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA738,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-07"},736,6,1211.0800321803424,6.7865125669999804,null,{"$f":"IF(AG738=\"\",\"\",IF(WORKDAY(AG738,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG738,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-07"},736,3,1106.8359071161115,3.5414526356279508]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U739=\"\",\"\",IF(WORKDAY(U739,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U739,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-08"},737,3.5,1112.0360404728672,3.7028513292577392,null,{"$f":"IF(AA739=\"\",\"\",IF(WORKDAY(AA739,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA739,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-08"},737,6,1211.3600975389249,6.7854399863665593,null,{"$f":"IF(AG739=\"\",\"\",IF(WORKDAY(AG739,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG739,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-08"},737,3,1106.9657430786215,3.5407150386513875]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U740=\"\",\"\",IF(WORKDAY(U740,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U740,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-09"},738,3.5,1112.1878588763543,3.7025758208240722,null,{"$f":"IF(AA740=\"\",\"\",IF(WORKDAY(AA740,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA740,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-09"},738,6,1211.6402276633389,6.7843703271290856,null,{"$f":"IF(AG740=\"\",\"\",IF(WORKDAY(AG740,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG740,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-09"},738,3,1107.0955942713722,3.5399794485278857]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U741=\"\",\"\",IF(WORKDAY(U741,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U741,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-13"},739,3.5,1112.3396980065327,3.7023010597547312,null,{"$f":"IF(AA741=\"\",\"\",IF(WORKDAY(AA741,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA741,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-13"},739,6,1211.9204225685614,6.7833035773682715,null,{"$f":"IF(AG741=\"\",\"\",IF(WORKDAY(AG741,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG741,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-13"},739,3,1107.2254606961501,3.5392458570782326]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U742=\"\",\"\",IF(WORKDAY(U742,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U742,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-14"},740,3.5,1112.4915578662319,3.7020270430127455,null,{"$f":"IF(AA742=\"\",\"\",IF(WORKDAY(AA742,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA742,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-14"},740,6,1212.2006822695732,6.782239725229644,null,{"$f":"IF(AG742=\"\",\"\",IF(WORKDAY(AG742,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG742,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-14"},740,3,1107.3553423547419,3.5385142561675798]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U743=\"\",\"\",IF(WORKDAY(U743,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U743,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-15"},741,3.5,1112.6434384582822,3.7017537675776868,null,{"$f":"IF(AA743=\"\",\"\",IF(WORKDAY(AA743,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA743,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-15"},741,6,1212.4810067813585,6.7811787589230121,null,{"$f":"IF(AG743=\"\",\"\",IF(WORKDAY(AG743,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG743,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-15"},741,3,1107.4852392489345,3.5377846377051769]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U744=\"\",\"\",IF(WORKDAY(U744,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U744,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-16"},742,3.5,1112.7953397855138,3.7014812304453359,null,{"$f":"IF(AA744=\"\",\"\",IF(WORKDAY(AA744,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA744,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-16"},742,6,1212.7613961189049,6.7801206667220226,null,{"$f":"IF(AG744=\"\",\"\",IF(WORKDAY(AG744,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG744,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-16"},742,3,1107.6151513805153,3.5370569936440832]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U745=\"\",\"\",IF(WORKDAY(U745,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U745,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-19"},743,3.5,1112.9472618507575,3.7012094286277941,null,{"$f":"IF(AA745=\"\",\"\",IF(WORKDAY(AA745,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA745,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-19"},743,6,1213.0418502972036,6.779065436963827,null,{"$f":"IF(AG745=\"\",\"\",IF(WORKDAY(AG745,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG745,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-19"},743,3,1107.7450787512714,3.5363313159808341]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U746=\"\",\"\",IF(WORKDAY(U746,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U746,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-20"},744,3.5,1113.0992046568447,3.7009383591532163,null,{"$f":"IF(AA746=\"\",\"\",IF(WORKDAY(AA746,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA746,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-20"},744,6,1213.3223693312491,6.7780130580486153,null,{"$f":"IF(AG746=\"\",\"\",IF(WORKDAY(AG746,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG746,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-20"},744,3,1107.8750213629908,3.5356075967551526]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U747=\"\",\"\",IF(WORKDAY(U747,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U747,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-21"},745,3.5,1113.251168206607,3.7006680190657004,null,{"$f":"IF(AA747=\"\",\"\",IF(WORKDAY(AA747,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA747,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-21"},745,6,1213.6029532360396,6.7769635184390609,null,{"$f":"IF(AG747=\"\",\"\",IF(WORKDAY(AG747,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG747,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-21"},745,3,1108.0049792174611,3.5348858280496609]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U748=\"\",\"\",IF(WORKDAY(U748,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U748,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-22"},746,3.5,1113.4031525028763,3.7003984054253314,null,{"$f":"IF(AA748=\"\",\"\",IF(WORKDAY(AA748,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA748,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-22"},746,6,1213.8836020265767,6.7759168066601205,null,{"$f":"IF(AG748=\"\",\"\",IF(WORKDAY(AG748,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG748,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-22"},746,3,1108.1349523164704,3.5341660019896581]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U749=\"\",\"\",IF(WORKDAY(U749,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U749,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-23"},747,3.5,1113.5551575484849,3.7001295153078706,null,{"$f":"IF(AA749=\"\",\"\",IF(WORKDAY(AA749,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA749,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-23"},747,6,1214.1643157178651,6.7748729112984352,null,{"$f":"IF(AG749=\"\",\"\",IF(WORKDAY(AG749,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG749,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-23"},747,3,1108.2649406618068,3.5334481107426985]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U750=\"\",\"\",IF(WORKDAY(U750,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U750,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-26"},748,3.5,1113.7071833462658,3.6998613458048224,null,{"$f":"IF(AA750=\"\",\"\",IF(WORKDAY(AA750,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA750,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-26"},748,6,1214.4450943249135,6.773831821002041,null,{"$f":"IF(AG750=\"\",\"\",IF(WORKDAY(AG750,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG750,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-26"},748,3,1108.3949442552589,3.5327321465184358]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U751=\"\",\"\",IF(WORKDAY(U751,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U751,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-27"},749,3.5,1113.8592298990518,3.6995938940232564,null,{"$f":"IF(AA751=\"\",\"\",IF(WORKDAY(AA751,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA751,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-27"},749,6,1214.7259378627336,6.7727935244798365,null,{"$f":"IF(AG751=\"\",\"\",IF(WORKDAY(AG751,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG751,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-27"},749,3,1108.5249630986154,3.5320181015682905]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U752=\"\",\"\",IF(WORKDAY(U752,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U752,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-28"},750,3.5,1114.0112972096767,3.6993271570856745,null,{"$f":"IF(AA752=\"\",\"\",IF(WORKDAY(AA752,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA752,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-28"},750,6,1215.006846346341,6.7717580105012498,null,{"$f":"IF(AG752=\"\",\"\",IF(WORKDAY(AG752,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG752,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-28"},750,3,1108.6549971936652,3.5313059681851611]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U753=\"\",\"\",IF(WORKDAY(U753,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U753,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-29"},751,3.5,1114.1633852809744,3.6990611321299438,null,{"$f":"IF(AA753=\"\",\"\",IF(WORKDAY(AA753,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA753,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-29"},751,6,1215.2878197907546,6.7707252678958607,null,{"$f":"IF(AG753=\"\",\"\",IF(WORKDAY(AG753,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG753,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-29"},751,3,1108.7850465421971,3.530595738703135]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U754=\"\",\"\",IF(WORKDAY(U754,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U754,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-30"},752,3.5,1114.3154941157791,3.6987958163092083,null,{"$f":"IF(AA754=\"\",\"\",IF(WORKDAY(AA754,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA754,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-30"},752,6,1215.5688582109967,6.7696952855529346,null,{"$f":"IF(AG754=\"\",\"\",IF(WORKDAY(AG754,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG754,1,feriados!$A$2:$A$937),\"\"))","v":"2026-10-30"},752,3,1108.9151111460005,3.5298874054972451]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U755=\"\",\"\",IF(WORKDAY(U755,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U755,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-03"},753,3.5,1114.4676237169256,3.6985312067917775,null,{"$f":"IF(AA755=\"\",\"\",IF(WORKDAY(AA755,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA755,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-03"},753,6,1215.8499616220931,6.7686680524210452,null,{"$f":"IF(AG755=\"\",\"\",IF(WORKDAY(AG755,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG755,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-03"},753,3,1109.045191006865,3.5291809609832248]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U756=\"\",\"\",IF(WORKDAY(U756,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U756,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-04"},754,3.5,1114.619774087249,3.6982673007609934,null,{"$f":"IF(AA756=\"\",\"\",IF(WORKDAY(AA756,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA756,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-04"},754,6,1216.1311300390732,6.7676435575076965,null,{"$f":"IF(AG756=\"\",\"\",IF(WORKDAY(AG756,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG756,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-04"},754,3,1109.1752861265804,3.5284763976171307]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U757=\"\",\"\",IF(WORKDAY(U757,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U757,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-05"},755,3.5,1114.7719452295846,3.6980040954151416,null,{"$f":"IF(AA757=\"\",\"\",IF(WORKDAY(AA757,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA757,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-05"},755,6,1216.4123634769696,6.7666217898789238,null,{"$f":"IF(AG757=\"\",\"\",IF(WORKDAY(AG757,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG757,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-05"},755,3,1109.3053965069364,3.5277737078952098]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U758=\"\",\"\",IF(WORKDAY(U758,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U758,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-06"},756,3.5,1114.9241371467683,3.6977415879674291,null,{"$f":"IF(AA758=\"\",\"\",IF(WORKDAY(AA758,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA758,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-06"},756,6,1216.6936619508188,6.7656027386588713,null,{"$f":"IF(AG758=\"\",\"\",IF(WORKDAY(AG758,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG758,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-06"},756,3,1109.4355221497233,3.5270728843535215]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U759=\"\",\"\",IF(WORKDAY(U759,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U759,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-09"},757,3.5,1115.0763498416366,3.69747977564574,null,{"$f":"IF(AA759=\"\",\"\",IF(WORKDAY(AA759,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA759,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-09"},757,6,1216.9750254756602,6.7645863930294592,null,{"$f":"IF(AG759=\"\",\"\",IF(WORKDAY(AG759,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG759,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-09"},757,3,1109.5656630567314,3.5263739195677157]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U760=\"\",\"\",IF(WORKDAY(U760,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U760,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-10"},758,3.5,1115.2285833170258,3.69721865569268,null,{"$f":"IF(AA760=\"\",\"\",IF(WORKDAY(AA760,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA760,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-10"},758,6,1217.2564540665373,6.7635727422299619,null,{"$f":"IF(AG760=\"\",\"\",IF(WORKDAY(AG760,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG760,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-10"},758,3,1109.6958192297511,3.525676806152811]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U761=\"\",\"\",IF(WORKDAY(U761,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U761,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-11"},759,3.5,1115.3808375757731,3.6969582253653988,null,{"$f":"IF(AA761=\"\",\"\",IF(WORKDAY(AA761,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA761,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-11"},759,6,1217.5379477384968,6.7625617755566303,null,{"$f":"IF(AG761=\"\",\"\",IF(WORKDAY(AG761,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG761,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-11"},759,3,1109.8259906705734,3.5249815367628612]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U762=\"\",\"\",IF(WORKDAY(U762,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U762,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-12"},760,3.5,1115.5331126207157,3.6966984819355009,null,{"$f":"IF(AA762=\"\",\"\",IF(WORKDAY(AA762,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA762,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-12"},760,6,1217.8195065065886,6.7615534823623591,null,{"$f":"IF(AG762=\"\",\"\",IF(WORKDAY(AG762,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG762,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-12"},760,3,1109.9561773809892,3.5242881040907559]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U763=\"\",\"\",IF(WORKDAY(U763,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U763,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-13"},761,3.5,1115.6854084546915,3.6964394226890018,null,{"$f":"IF(AA763=\"\",\"\",IF(WORKDAY(AA763,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA763,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-13"},761,6,1218.1011303858666,6.7605478520562423,null,{"$f":"IF(AG763=\"\",\"\",IF(WORKDAY(AG763,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG763,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-13"},761,3,1110.0863793627896,3.5235965008679093]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U764=\"\",\"\",IF(WORKDAY(U764,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U764,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-16"},762,3.5,1115.8377250805388,3.6961810449261723,null,{"$f":"IF(AA764=\"\",\"\",IF(WORKDAY(AA764,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA764,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-16"},762,6,1218.3828193913876,6.7595448741032849,null,{"$f":"IF(AG764=\"\",\"\",IF(WORKDAY(AG764,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG764,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-16"},762,3,1110.2165966177658,3.5229067198640607]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U765=\"\",\"\",IF(WORKDAY(U765,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U765,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-17"},763,3.5,1115.9900625010962,3.6959233459614493,null,{"$f":"IF(AA765=\"\",\"\",IF(WORKDAY(AA765,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA765,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-17"},763,6,1218.6645735382124,6.7585445380239584,null,{"$f":"IF(AG765=\"\",\"\",IF(WORKDAY(AG765,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG765,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-17"},763,3,1110.3468291477097,3.5222187538869631]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U766=\"\",\"\",IF(WORKDAY(U766,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U766,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-18"},764,3.5,1116.1424207192024,3.6956663231233922,null,{"$f":"IF(AA766=\"\",\"\",IF(WORKDAY(AA766,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA766,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-18"},764,6,1218.9463928414052,6.7575468333938682,null,{"$f":"IF(AG766=\"\",\"\",IF(WORKDAY(AG766,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG766,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-18"},764,3,1110.4770769544132,3.521532595782273]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U767=\"\",\"\",IF(WORKDAY(U767,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U767,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-19"},765,3.5,1116.2947997376971,3.6954099737545709,null,{"$f":"IF(AA767=\"\",\"\",IF(WORKDAY(AA767,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA767,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-19"},765,6,1219.2282773160337,6.756551749843398,null,{"$f":"IF(AG767=\"\",\"\",IF(WORKDAY(AG767,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG767,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-19"},765,3,1110.6073400396679,3.5208482384330608]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U768=\"\",\"\",IF(WORKDAY(U768,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U768,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-20"},766,3.5,1116.4471995594197,3.6951542952114114,null,{"$f":"IF(AA768=\"\",\"\",IF(WORKDAY(AA768,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA768,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-20"},766,6,1219.5102269771685,6.7555592770573547,null,{"$f":"IF(AG768=\"\",\"\",IF(WORKDAY(AG768,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG768,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-20"},766,3,1110.7376184052664,3.520165674759812]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U769=\"\",\"\",IF(WORKDAY(U769,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U769,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-23"},767,3.5,1116.5996201872103,3.6948992848641948,null,{"$f":"IF(AA769=\"\",\"\",IF(WORKDAY(AA769,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA769,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-23"},767,6,1219.7922418398846,6.7545694047745686,null,{"$f":"IF(AG769=\"\",\"\",IF(WORKDAY(AG769,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG769,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-23"},767,3,1110.867912053001,3.5194848977200044]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U770=\"\",\"\",IF(WORKDAY(U770,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U770,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-24"},768,3.5,1116.7520616239096,3.694644940096925,null,{"$f":"IF(AA770=\"\",\"\",IF(WORKDAY(AA770,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA770,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-24"},768,6,1220.0743219192598,6.7535821227876269,null,{"$f":"IF(AG770=\"\",\"\",IF(WORKDAY(AG770,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG770,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-24"},768,3,1110.9982209846644,3.5188059003079752]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U771=\"\",\"\",IF(WORKDAY(U771,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U771,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-25"},769,3.5,1116.9045238723586,3.6943912583072613,null,{"$f":"IF(AA771=\"\",\"\",IF(WORKDAY(AA771,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA771,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-25"},769,6,1220.3564672303755,6.75259742094243,null,{"$f":"IF(AG771=\"\",\"\",IF(WORKDAY(AG771,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG771,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-25"},769,3,1111.1285452020493,3.5181286755546104]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U772=\"\",\"\",IF(WORKDAY(U772,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U772,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-26"},770,{"$f":"IF(U773=\"\",\"\",(VLOOKUP(YEAR(U773),$D$3:$H$100,3,FALSE)))","v":3.5},1117.0570069353982,{"$f":"IF(U773=\"\",\"\",((X773/$X$4)^(252/V772)-1)*100)","v":3.6941382369063858},null,{"$f":"IF(AA772=\"\",\"\",IF(WORKDAY(AA772,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA772,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-26"},770,6,1220.638677788317,{"$f":"IF(AA773=\"\",\"\",((AD773/$X$4)^(252/AB772)-1)*100)","v":6.7516152891378578},null,{"$f":"IF(AG772=\"\",\"\",IF(WORKDAY(AG772,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG772,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-26"},770,3,1111.2588847069489,{"$f":"IF(AG773=\"\",\"\",((AJ773/$X$4)^(252/AH772)-1)*100)","v":3.5174532165271666}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U773=\"\",\"\",IF(WORKDAY(U773,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U773,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-27"},{"$f":"IF(U774=\"\",\"\",+V773+1)","v":771},3.5,{"$f":"IF(U774=\"\",\"\",(1+W774/100)^(1/252)*X773)","v":1117.2095108158705},3.6938858733189361,null,{"$f":"IF(AA773=\"\",\"\",IF(WORKDAY(AA773,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA773,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-27"},{"$f":"IF(AA774=\"\",\"\",+AB773+1)","v":771},{"$f":"IF(AA774=\"\",\"\",(VLOOKUP(YEAR(AA774),$D$3:$H$100,4,FALSE)))","v":6},{"$f":"IF(AA774=\"\",\"\",(1+AC774/100)^(1/252)*AD773)","v":1220.9209536081726},6.750635717325526,null,{"$f":"IF(AG773=\"\",\"\",IF(WORKDAY(AG773,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG773,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-27"},{"$f":"IF(AG774=\"\",\"\",+AH773+1)","v":771},{"$f":"IF(AG774=\"\",\"\",(VLOOKUP(YEAR(AG774),$D$3:$H$100,5,FALSE)))","v":3},{"$f":"IF(AG774=\"\",\"\",(1+AI774/100)^(1/252)*AJ773)","v":1111.3892395011567},3.516779516329005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U774=\"\",\"\",IF(WORKDAY(U774,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U774,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-30"},772,3.5,1117.3620355166172,3.6936341649829174,null,{"$f":"IF(AA774=\"\",\"\",IF(WORKDAY(AA774,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA774,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-30"},772,6,1221.2032947050343,6.749658695509253,null,{"$f":"IF(AG774=\"\",\"\",IF(WORKDAY(AG774,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG774,1,feriados!$A$2:$A$937),\"\"))","v":"2026-11-30"},772,3,1111.5196095864658,3.5161075680993026]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U775=\"\",\"\",IF(WORKDAY(U775,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U775,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-01"},773,3.5,1117.5145810404808,3.6933831093496794,null,{"$f":"IF(AA775=\"\",\"\",IF(WORKDAY(AA775,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA775,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-01"},773,6,1221.4857010939977,6.7486842137449488,null,{"$f":"IF(AG775=\"\",\"\",IF(WORKDAY(AG775,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG775,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-01"},773,3,1111.64999496467,3.5154373650129633]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U776=\"\",\"\",IF(WORKDAY(U776,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U776,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-02"},774,3.5,1117.6671473903043,3.6931327038837169,null,{"$f":"IF(AA776=\"\",\"\",IF(WORKDAY(AA776,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA776,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-02"},774,6,1221.7681727901618,6.7477122621401042,null,{"$f":"IF(AG776=\"\",\"\",IF(WORKDAY(AG776,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG776,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-02"},774,3,1111.7803956375633,3.5147689002802185]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U777=\"\",\"\",IF(WORKDAY(U777,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U777,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-03"},775,3.5,1117.8197345689309,3.6928829460626478,null,{"$f":"IF(AA777=\"\",\"\",IF(WORKDAY(AA777,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA777,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-03"},775,6,1222.0507098086289,6.7467428308535027,null,{"$f":"IF(AG777=\"\",\"\",IF(WORKDAY(AG777,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG777,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-03"},775,3,1111.9108116069399,3.5141021671464934]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U778=\"\",\"\",IF(WORKDAY(U778,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U778,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-04"},776,3.5,1117.9723425792042,3.692633833377168,null,{"$f":"IF(AA778=\"\",\"\",IF(WORKDAY(AA778,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA778,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-04"},776,6,1222.3333121645048,6.7457759100949088,null,{"$f":"IF(AG778=\"\",\"\",IF(WORKDAY(AG778,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG778,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-04"},776,3,1112.041242874594,3.5134371588921853]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U779=\"\",\"\",IF(WORKDAY(U779,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U779,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-07"},777,3.5,1118.124971423968,3.6923853633308079,null,{"$f":"IF(AA779=\"\",\"\",IF(WORKDAY(AA779,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA779,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-07"},777,6,1222.6159798728993,6.7448114901247358,null,{"$f":"IF(AG779=\"\",\"\",IF(WORKDAY(AG779,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG779,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-07"},777,3,1112.1716894423203,3.5127738688324195]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U780=\"\",\"\",IF(WORKDAY(U780,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U780,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-08"},778,3.5,1118.2776211060668,3.6921375334401096,null,{"$f":"IF(AA780=\"\",\"\",IF(WORKDAY(AA780,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA780,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-08"},778,6,1222.8987129489251,6.7438495612537119,null,{"$f":"IF(AG780=\"\",\"\",IF(WORKDAY(AG780,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG780,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-08"},778,3,1112.3021513119133,3.5121122903167823]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U781=\"\",\"\",IF(WORKDAY(U781,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U781,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-09"},779,3.5,1118.4302916283455,3.6918903412342718,null,{"$f":"IF(AA781=\"\",\"\",IF(WORKDAY(AA781,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA781,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-09"},779,6,1223.1815114076987,6.7428901138425701,null,{"$f":"IF(AG781=\"\",\"\",IF(WORKDAY(AG781,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG781,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-09"},779,3,1112.4326284851684,3.5114524167291661]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U782=\"\",\"\",IF(WORKDAY(U782,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U782,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-10"},780,3.5,1118.582982993649,3.6916437842552607,null,{"$f":"IF(AA782=\"\",\"\",IF(WORKDAY(AA782,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA782,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-10"},780,6,1223.4643752643401,6.7419331383016923,null,{"$f":"IF(AG782=\"\",\"\",IF(WORKDAY(AG782,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG782,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-10"},780,3,1112.5631209638802,3.5107942414874804]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U783=\"\",\"\",IF(WORKDAY(U783,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U783,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-11"},781,3.5,1118.7356952048231,3.6913978600576325,null,{"$f":"IF(AA783=\"\",\"\",IF(WORKDAY(AA783,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA783,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-11"},781,6,1223.7473045339727,6.7409786250907766,null,{"$f":"IF(AG783=\"\",\"\",IF(WORKDAY(AG783,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG783,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-11"},781,3,1112.6936287498445,3.5101377580435633]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U784=\"\",\"\",IF(WORKDAY(U784,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U784,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-14"},782,3.5,1118.8884282647136,3.6911525662084888,null,{"$f":"IF(AA784=\"\",\"\",IF(WORKDAY(AA784,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA784,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-14"},782,6,1224.0302992317233,6.7400265647186153,null,{"$f":"IF(AG784=\"\",\"\",IF(WORKDAY(AG784,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG784,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-14"},782,3,1112.8241518448567,3.5094829598827593]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U785=\"\",\"\",IF(WORKDAY(U785,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U785,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-15"},783,3.5,1119.041182176167,3.6909079002874101,null,{"$f":"IF(AA785=\"\",\"\",IF(WORKDAY(AA785,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA785,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-15"},783,6,1224.3133593727225,6.7390769477426726,null,{"$f":"IF(AG785=\"\",\"\",IF(WORKDAY(AG785,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG785,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-15"},783,3,1112.9546902507127,3.5088298405238971]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U786=\"\",\"\",IF(WORKDAY(U786,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U786,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-16"},784,3.5,1119.1939569420299,3.6906638598863006,null,{"$f":"IF(AA786=\"\",\"\",IF(WORKDAY(AA786,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA786,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-16"},784,6,1224.596484972104,6.7381297647688632,null,{"$f":"IF(AG786=\"\",\"\",IF(WORKDAY(AG786,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG786,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-16"},784,3,1113.0852439692085,3.508178393518957]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U787=\"\",\"\",IF(WORKDAY(U787,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U787,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-17"},785,3.5,1119.3467525651495,3.69042044260941,null,{"$f":"IF(AA787=\"\",\"\",IF(WORKDAY(AA787,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA787,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-17"},785,6,1224.8796760450055,6.7371850064511074,null,{"$f":"IF(AG787=\"\",\"\",IF(WORKDAY(AG787,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG787,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-17"},785,3,1113.2158130021403,3.507528612452937]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U788=\"\",\"\",IF(WORKDAY(U788,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U788,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-18"},786,3.5,1119.4995690483731,3.6901776460731561,null,{"$f":"IF(AA788=\"\",\"\",IF(WORKDAY(AA788,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA788,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-18"},786,6,1225.1629326065677,6.7362426634912431,null,{"$f":"IF(AG788=\"\",\"\",IF(WORKDAY(AG788,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG788,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-18"},786,3,1113.3463973513046,3.5068804909435425]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U789=\"\",\"\",IF(WORKDAY(U789,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U789,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-21"},787,3.5,1119.6524063945487,3.6899354679061469,null,{"$f":"IF(AA789=\"\",\"\",IF(WORKDAY(AA789,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA789,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-21"},787,6,1225.4462546719351,6.7353027266384702,null,{"$f":"IF(AG789=\"\",\"\",IF(WORKDAY(AG789,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG789,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-21"},787,3,1113.4769970184982,3.5062340226410749]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U790=\"\",\"\",IF(WORKDAY(U790,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U790,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-22"},788,3.5,1119.8052646065246,3.6896939057490474,null,{"$f":"IF(AA790=\"\",\"\",IF(WORKDAY(AA790,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA790,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-22"},788,6,1225.7296422562556,6.7343651866892174,null,{"$f":"IF(AG790=\"\",\"\",IF(WORKDAY(AG790,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG790,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-22"},788,3,1113.6076120055177,3.5055892012282097]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U791=\"\",\"\",IF(WORKDAY(U791,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U791,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-23"},789,3.5,1119.9581436871492,3.6894529572544688,null,{"$f":"IF(AA791=\"\",\"\",IF(WORKDAY(AA791,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA791,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-23"},789,6,1226.0130953746807,6.7334300344868092,null,{"$f":"IF(AG791=\"\",\"\",IF(WORKDAY(AG791,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG791,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-23"},789,3,1113.7382423141603,3.5049460204197525]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U792=\"\",\"\",IF(WORKDAY(U792,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U792,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-24"},790,3.5,1120.1110436392719,3.6892126200869901,null,{"$f":"IF(AA792=\"\",\"\",IF(WORKDAY(AA792,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA792,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-24"},790,6,1226.296614042365,6.7324972609211553,null,{"$f":"IF(AG792=\"\",\"\",IF(WORKDAY(AG792,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG792,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-24"},790,3,1113.8688879462231,3.5043044739623941]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U793=\"\",\"\",IF(WORKDAY(U793,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U793,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-28"},791,3.5,1120.263964465742,3.6889728919229814,null,{"$f":"IF(AA793=\"\",\"\",IF(WORKDAY(AA793,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA793,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-28"},791,6,1226.5801982744674,6.7315668569283948,null,{"$f":"IF(AG793=\"\",\"\",IF(WORKDAY(AG793,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG793,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-28"},791,3,1113.9995489035039,3.5036645556346668]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U794=\"\",\"\",IF(WORKDAY(U794,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U794,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-29"},792,3.5,1120.4169061694092,3.6887337704506029,null,{"$f":"IF(AA794=\"\",\"\",IF(WORKDAY(AA794,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA794,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-29"},792,6,1226.8638480861496,6.7306388134906969,null,{"$f":"IF(AG794=\"\",\"\",IF(WORKDAY(AG794,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG794,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-29"},792,3,1114.1302251878001,3.5030262592465222]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U795=\"\",\"\",IF(WORKDAY(U795,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U795,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-30"},793,3.5,1120.569868753124,3.6884952533696946,null,{"$f":"IF(AA795=\"\",\"\",IF(WORKDAY(AA795,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA795,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-30"},793,6,1227.1475634925771,6.7297131216359496,null,{"$f":"IF(AG795=\"\",\"\",IF(WORKDAY(AG795,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG795,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-30"},793,3,1114.2609168009099,3.5023895786393977]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U796=\"\",\"\",IF(WORKDAY(U796,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U796,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-31"},794,3.5,1120.7228522197368,3.6882573383917094,null,{"$f":"IF(AA796=\"\",\"\",IF(WORKDAY(AA796,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA796,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-31"},794,6,1227.4313445089188,6.7287897724374268,null,{"$f":"IF(AG796=\"\",\"\",IF(WORKDAY(AG796,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG796,1,feriados!$A$2:$A$937),\"\"))","v":"2026-12-31"},794,3,1114.3916237446313,3.501754507685706]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U797=\"\",\"\",IF(WORKDAY(U797,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U797,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-04"},795,3.5,1120.8758565720987,3.6880200232396021,null,{"$f":"IF(AA797=\"\",\"\",IF(WORKDAY(AA797,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA797,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-04"},795,6,1227.7151911503472,6.727868757013522,null,{"$f":"IF(AG797=\"\",\"\",IF(WORKDAY(AG797,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG797,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-04"},795,3,1114.5223460207626,3.5011210402889459]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U798=\"\",\"\",IF(WORKDAY(U798,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U798,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-05"},796,3.5,1121.0288818130609,3.6877833056478515,null,{"$f":"IF(AA798=\"\",\"\",IF(WORKDAY(AA798,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA798,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-05"},796,6,1227.9991034320383,6.7269500665274817,null,{"$f":"IF(AG798=\"\",\"\",IF(WORKDAY(AG798,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG798,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-05"},796,3,1114.6530836311024,3.5004891703832808]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U799=\"\",\"\",IF(WORKDAY(U799,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U799,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-06"},797,3.5,1121.1819279454753,3.6875471833623052,null,{"$f":"IF(AA799=\"\",\"\",IF(WORKDAY(AA799,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA799,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-06"},797,6,1228.2830813691714,6.7260336921870945,null,{"$f":"IF(AG799=\"\",\"\",IF(WORKDAY(AG799,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG799,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-06"},797,3,1114.7838365774494,3.4998588919334717]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U800=\"\",\"\",IF(WORKDAY(U800,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U800,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-07"},798,3.5,1121.3349949721942,3.6873116541401574,null,{"$f":"IF(AA800=\"\",\"\",IF(WORKDAY(AA800,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA800,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-07"},798,6,1228.5671249769298,6.7251196252444689,null,{"$f":"IF(AG800=\"\",\"\",IF(WORKDAY(AG800,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG800,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-07"},798,3,1114.9146048616026,3.4992301989345886]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U801=\"\",\"\",IF(WORKDAY(U801,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U801,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-08"},799,3.5,1121.48808289607,3.687076715749793,null,{"$f":"IF(AA801=\"\",\"\",IF(WORKDAY(AA801,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA801,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-08"},799,6,1228.8512342704996,6.7242078569956343,null,{"$f":"IF(AG801=\"\",\"\",IF(WORKDAY(AG801,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG801,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-08"},799,3,1115.0453884853612,3.4986030854119443]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U802=\"\",\"\",IF(WORKDAY(U802,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U802,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-11"},800,3.5,1121.6411917199555,3.6868423659708549,null,{"$f":"IF(AA802=\"\",\"\",IF(WORKDAY(AA802,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA802,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-11"},800,6,1229.1354092650711,6.7232983787804068,null,{"$f":"IF(AG802=\"\",\"\",IF(WORKDAY(AG802,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG802,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-11"},800,3,1115.1761874505246,3.4979775454207607]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U803=\"\",\"\",IF(WORKDAY(U803,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U803,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-12"},801,3.5,1121.7943214467041,3.6866086025940215,null,{"$f":"IF(AA803=\"\",\"\",IF(WORKDAY(AA803,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA803,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-12"},801,6,1229.4196499758377,6.722391181982057,null,{"$f":"IF(AG803=\"\",\"\",IF(WORKDAY(AG803,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG803,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-12"},801,3,1115.3070017588923,3.4973535730461469]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U804=\"\",\"\",IF(WORKDAY(U804,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U804,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-13"},802,3.5,1121.9474720791698,3.6863754234211177,null,{"$f":"IF(AA804=\"\",\"\",IF(WORKDAY(AA804,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA804,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-13"},802,6,1229.7039564179966,6.7214862580269541,null,{"$f":"IF(AG804=\"\",\"\",IF(WORKDAY(AG804,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG804,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-13"},802,3,1115.4378314122641,3.496731162402722]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U805=\"\",\"\",IF(WORKDAY(U805,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U805,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-14"},803,3.5,1122.1006436202063,3.6861428262648266,null,{"$f":"IF(AA805=\"\",\"\",IF(WORKDAY(AA805,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA805,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-14"},803,6,1229.9883286067482,6.7205835983844775,null,{"$f":"IF(AG805=\"\",\"\",IF(WORKDAY(AG805,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG805,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-14"},803,3,1115.5686764124403,3.4961103076345923]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U806=\"\",\"\",IF(WORKDAY(U806,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U806,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-15"},804,3.5,1122.2538360726683,3.6859108089488002,null,{"$f":"IF(AA806=\"\",\"\",IF(WORKDAY(AA806,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA806,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-15"},804,6,1230.2727665572966,6.7196831945665503,null,{"$f":"IF(AG806=\"\",\"\",IF(WORKDAY(AG806,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG806,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-15"},804,3,1115.6995367612208,3.4954910029151076]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U807=\"\",\"\",IF(WORKDAY(U807,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U807,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-18"},805,3.5,1122.4070494394107,3.6856793693075263,null,{"$f":"IF(AA807=\"\",\"\",IF(WORKDAY(AA807,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA807,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-18"},805,6,1230.5572702848494,6.7187850381275283,null,{"$f":"IF(AG807=\"\",\"\",IF(WORKDAY(AG807,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG807,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-18"},805,3,1115.8304124604063,3.4948732424466167]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U808=\"\",\"\",IF(WORKDAY(U808,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U808,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-19"},806,3.5,1122.5602837232889,3.6854485051862396,null,{"$f":"IF(AA808=\"\",\"\",IF(WORKDAY(AA808,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA808,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-19"},806,6,1230.8418398046178,6.7178891206638225,null,{"$f":"IF(AG808=\"\",\"\",IF(WORKDAY(AG808,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG808,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-19"},806,3,1115.9613035117973,3.4942570204604007]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U809=\"\",\"\",IF(WORKDAY(U809,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U809,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-20"},807,3.5,1122.7135389271584,3.6852182144409218,null,{"$f":"IF(AA809=\"\",\"\",IF(WORKDAY(AA809,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA809,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-20"},807,6,1231.1264751318165,6.7169954338137661,null,{"$f":"IF(AG809=\"\",\"\",IF(WORKDAY(AG809,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG809,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-20"},807,3,1116.0922099171946,3.4936423312164289]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U810=\"\",\"\",IF(WORKDAY(U810,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U810,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-21"},808,3.5,1122.8668150538754,3.6849884949381462,null,{"$f":"IF(AA810=\"\",\"\",IF(WORKDAY(AA810,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA810,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-21"},808,6,1231.4111762816633,6.7161039692571922,null,{"$f":"IF(AG810=\"\",\"\",IF(WORKDAY(AG810,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG810,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-21"},808,3,1116.2231316783996,3.493029169003159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U811=\"\",\"\",IF(WORKDAY(U811,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U811,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-22"},809,3.5,1123.0201121062962,3.6847593445550553,null,{"$f":"IF(AA811=\"\",\"\",IF(WORKDAY(AA811,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA811,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-22"},809,6,1231.69594326938,6.7152147187153233,null,{"$f":"IF(AG811=\"\",\"\",IF(WORKDAY(AG811,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG811,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-22"},809,3,1116.3540687972134,3.4924175281374259]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U812=\"\",\"\",IF(WORKDAY(U812,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U812,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-25"},810,3.5,1123.1734300872777,3.6845307611793165,null,{"$f":"IF(AA812=\"\",\"\",IF(WORKDAY(AA812,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA812,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-25"},810,6,1231.9807761101918,6.7143276739503932,null,{"$f":"IF(AG812=\"\",\"\",IF(WORKDAY(AG812,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG812,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-25"},810,3,1116.4850212754375,3.4918074029642421]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U813=\"\",\"\",IF(WORKDAY(U813,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U813,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-26"},811,3.5,1123.3267689996771,3.6843027427090558,null,{"$f":"IF(AA813=\"\",\"\",IF(WORKDAY(AA813,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA813,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-26"},811,6,1232.2656748193274,6.7134428267655366,null,{"$f":"IF(AG813=\"\",\"\",IF(WORKDAY(AG813,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG813,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-26"},811,3,1116.6159891148736,3.4911987878565309]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U814=\"\",\"\",IF(WORKDAY(U814,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U814,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-27"},812,3.5,1123.480128846352,3.684075287052746,null,{"$f":"IF(AA814=\"\",\"\",IF(WORKDAY(AA814,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA814,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-27"},812,6,1232.5506394120191,6.7125601690043668,null,{"$f":"IF(AG814=\"\",\"\",IF(WORKDAY(AG814,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG814,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-27"},812,3,1116.7469723173238,3.4905916772151491]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U815=\"\",\"\",IF(WORKDAY(U815,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U815,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-28"},813,3.5,1123.6335096301605,3.6838483921291854,null,{"$f":"IF(AA815=\"\",\"\",IF(WORKDAY(AA815,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA815,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-28"},813,6,1232.8356699035025,6.7116796925508648,null,{"$f":"IF(AG815=\"\",\"\",IF(WORKDAY(AG815,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG815,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-28"},813,3,1116.87797088459,3.4899860654685311]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U816=\"\",\"\",IF(WORKDAY(U816,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U816,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-29"},814,3.5,1123.7869113539609,3.683622055867386,null,{"$f":"IF(AA816=\"\",\"\",IF(WORKDAY(AA816,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA816,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-29"},814,6,1233.120766309017,6.7108013893290464,null,{"$f":"IF(AG816=\"\",\"\",IF(WORKDAY(AG816,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG816,1,feriados!$A$2:$A$937),\"\"))","v":"2027-01-29"},814,3,1117.0089848184746,3.4893819470725562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U817=\"\",\"\",IF(WORKDAY(U817,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U817,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-01"},815,3.5,1123.940334020612,3.6833962762066186,null,{"$f":"IF(AA817=\"\",\"\",IF(WORKDAY(AA817,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA817,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-01"},815,6,1233.4059286438053,6.7099252513027841,null,{"$f":"IF(AG817=\"\",\"\",IF(WORKDAY(AG817,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG817,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-01"},815,3,1117.1400141207803,3.4887793165105263]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U818=\"\",\"\",IF(WORKDAY(U818,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U818,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-02"},816,3.5,1124.0937776329731,3.6831710510962123,null,{"$f":"IF(AA818=\"\",\"\",IF(WORKDAY(AA818,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA818,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-02"},816,6,1233.6911569231136,6.7090512704754302,null,{"$f":"IF(AG818=\"\",\"\",IF(WORKDAY(AG818,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG818,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-02"},816,3,1117.2710587933097,3.4881781682927659]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U819=\"\",\"\",IF(WORKDAY(U819,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U819,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-03"},817,3.5,1124.2472421939035,3.6829463784955774,null,{"$f":"IF(AA819=\"\",\"\",IF(WORKDAY(AA819,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA819,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-03"},817,6,1233.9764511621918,6.7081794388897942,null,{"$f":"IF(AG819=\"\",\"\",IF(WORKDAY(AG819,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG819,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-03"},817,3,1117.4021188378661,3.4875784969566448]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U820=\"\",\"\",IF(WORKDAY(U820,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U820,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-04"},818,3.5,1124.4007277062635,3.6827222563741158,null,{"$f":"IF(AA820=\"\",\"\",IF(WORKDAY(AA820,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA820,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-04"},818,6,1234.2618113762933,6.7073097486276989,null,{"$f":"IF(AG820=\"\",\"\",IF(WORKDAY(AG820,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG820,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-04"},818,3,1117.5331942562523,3.4869802970663111]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U821=\"\",\"\",IF(WORKDAY(U821,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U821,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-05"},819,3.5,1124.5542341729133,3.6824986827111994,null,{"$f":"IF(AA821=\"\",\"\",IF(WORKDAY(AA821,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA821,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-05"},819,6,1234.5472375806751,6.7064421918098027,null,{"$f":"IF(AG821=\"\",\"\",IF(WORKDAY(AG821,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG821,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-05"},819,3,1117.6642850502717,3.4863835632125584]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U822=\"\",\"\",IF(WORKDAY(U822,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U822,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-10"},820,3.5,1124.7077615967135,3.682275655496059,null,{"$f":"IF(AA822=\"\",\"\",IF(WORKDAY(AA822,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA822,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-10"},820,6,1234.8327297905976,6.705576760595422,null,{"$f":"IF(AG822=\"\",\"\",IF(WORKDAY(AG822,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG822,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-10"},820,3,1117.7953912217283,3.4857882900126702]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U823=\"\",\"\",IF(WORKDAY(U823,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U823,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-11"},821,3.5,1124.8613099805254,3.6820531727277173,null,{"$f":"IF(AA823=\"\",\"\",IF(WORKDAY(AA823,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA823,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-11"},821,6,1235.1182880213246,6.7047134471821757,null,{"$f":"IF(AG823=\"\",\"\",IF(WORKDAY(AG823,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG823,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-11"},821,3,1117.9265127724257,3.4851944721102424]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U824=\"\",\"\",IF(WORKDAY(U824,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U824,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-12"},822,3.5,1125.0148793272106,3.6818312324149893,null,{"$f":"IF(AA824=\"\",\"\",IF(WORKDAY(AA824,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA824,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-12"},822,6,1235.4039122881236,6.7038522438059411,null,{"$f":"IF(AG824=\"\",\"\",IF(WORKDAY(AG824,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG824,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-12"},822,3,1118.0576497041679,3.4846021041750275]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U825=\"\",\"\",IF(WORKDAY(U825,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U825,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-15"},823,3.5,1125.1684696396308,3.6816098325763713,null,{"$f":"IF(AA825=\"\",\"\",IF(WORKDAY(AA825,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA825,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-15"},823,6,1235.6896026062657,6.7029931427403655,null,{"$f":"IF(AG825=\"\",\"\",IF(WORKDAY(AG825,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG825,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-15"},823,3,1118.1888020187594,3.4840111809027796]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U826=\"\",\"\",IF(WORKDAY(U826,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U826,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-16"},824,3.5,1125.3220809206484,3.6813889712399961,null,{"$f":"IF(AA826=\"\",\"\",IF(WORKDAY(AA826,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA826,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-16"},824,6,1235.9753589910256,6.7021361362968879,null,{"$f":"IF(AG826=\"\",\"\",IF(WORKDAY(AG826,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG826,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-16"},824,3,1118.3199697180044,3.4834216970150989]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U827=\"\",\"\",IF(WORKDAY(U827,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U827,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-17"},825,3.5,1125.475713173126,3.6811686464435889,null,{"$f":"IF(AA827=\"\",\"\",IF(WORKDAY(AA827,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA827,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-17"},825,6,1236.261181457681,6.7012812168242952,null,{"$f":"IF(AG827=\"\",\"\",IF(WORKDAY(AG827,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG827,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-17"},825,3,1118.4511528037076,3.4828336472592758]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U828=\"\",\"\",IF(WORKDAY(U828,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U828,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-18"},826,3.5,1125.6293663999268,3.6809488562344006,null,{"$f":"IF(AA828=\"\",\"\",IF(WORKDAY(AA828,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA828,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-18"},826,6,1236.5470700215137,6.7004283767086781,null,{"$f":"IF(AG828=\"\",\"\",IF(WORKDAY(AG828,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG828,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-18"},826,3,1118.582351277674,3.4822470264080918]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U829=\"\",\"\",IF(WORKDAY(U829,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U829,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-19"},827,3.5,1125.7830406039143,3.6807295986691191,null,{"$f":"IF(AA829=\"\",\"\",IF(WORKDAY(AA829,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA829,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-19"},827,6,1236.8330246978089,6.6995776083730529,null,{"$f":"IF(AG829=\"\",\"\",IF(WORKDAY(AG829,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG829,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-19"},827,3,1118.7135651417086,3.4816618292597079]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U830=\"\",\"\",IF(WORKDAY(U830,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U830,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-22"},828,3.5,1125.9367357879523,3.6805108718138912,null,{"$f":"IF(AA830=\"\",\"\",IF(WORKDAY(AA830,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA830,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-22"},828,6,1237.1190455018552,6.6987289042772291,null,{"$f":"IF(AG830=\"\",\"\",IF(WORKDAY(AG830,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG830,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-22"},828,3,1118.8447943976166,3.4810780506375538]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U831=\"\",\"\",IF(WORKDAY(U831,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U831,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-23"},829,3.5,1126.0904519549051,3.6802926737441455,null,{"$f":"IF(AA831=\"\",\"\",IF(WORKDAY(AA831,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA831,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-23"},829,6,1237.4051324489449,6.6978822569175867,null,{"$f":"IF(AG831=\"\",\"\",IF(WORKDAY(AG831,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG831,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-23"},829,3,1118.9760390472038,3.4804956853900837]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U832=\"\",\"\",IF(WORKDAY(U832,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U832,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-24"},830,3.5,1126.2441891076373,3.6800750025446582,null,{"$f":"IF(AA832=\"\",\"\",IF(WORKDAY(AA832,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA832,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-24"},830,6,1237.6912855543737,6.6970376588268099,null,{"$f":"IF(AG832=\"\",\"\",IF(WORKDAY(AG832,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG832,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-24"},830,3,1119.1072990922758,3.4799147283906651]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U833=\"\",\"\",IF(WORKDAY(U833,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U833,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-25"},831,3.5,1126.3979472490139,3.6798578563094209,null,{"$f":"IF(AA833=\"\",\"\",IF(WORKDAY(AA833,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA833,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-25"},831,6,1237.9775048334409,6.6961951025736433,null,{"$f":"IF(AG833=\"\",\"\",IF(WORKDAY(AG833,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG833,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-25"},831,3,1119.2385745346385,3.4793351745374457]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U834=\"\",\"\",IF(WORKDAY(U834,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U834,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-26"},832,3.5,1126.5517263819004,3.6796412331416173,null,{"$f":"IF(AA834=\"\",\"\",IF(WORKDAY(AA834,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA834,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-26"},832,6,1238.2637903014493,6.6953545807628023,null,{"$f":"IF(AG834=\"\",\"\",IF(WORKDAY(AG834,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG834,1,feriados!$A$2:$A$937),\"\"))","v":"2027-02-26"},832,3,1119.3698653760982,3.4787570187531758]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U835=\"\",\"\",IF(WORKDAY(U835,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U835,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-01"},833,3.5,1126.7055265091626,3.6794251311535575,null,{"$f":"IF(AA835=\"\",\"\",IF(WORKDAY(AA835,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA835,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-01"},833,6,1238.5501419737052,6.6945160860346187,null,{"$f":"IF(AG835=\"\",\"\",IF(WORKDAY(AG835,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG835,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-01"},833,3,1119.5011716184613,3.4781802559850972]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U836=\"\",\"\",IF(WORKDAY(U836,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U836,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-02"},834,{"$f":"IF(U837=\"\",\"\",(VLOOKUP(YEAR(U837),$D$3:$H$100,3,FALSE)))","v":3.5},1126.8593476336669,{"$f":"IF(U837=\"\",\"\",((X837/$X$4)^(252/V836)-1)*100)","v":3.679209548466611},null,{"$f":"IF(AA836=\"\",\"\",IF(WORKDAY(AA836,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA836,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-02"},834,6,1238.8365598655184,{"$f":"IF(AA837=\"\",\"\",((AD837/$X$4)^(252/AB836)-1)*100)","v":6.6936796110648844},null,{"$f":"IF(AG836=\"\",\"\",IF(WORKDAY(AG836,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG836,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-02"},834,3,1119.6324932635341,{"$f":"IF(AG837=\"\",\"\",((AJ837/$X$4)^(252/AH836)-1)*100)","v":3.4776048812046989}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U837=\"\",\"\",IF(WORKDAY(U837,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U837,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-03"},{"$f":"IF(U838=\"\",\"\",+V837+1)","v":835},3.5,{"$f":"IF(U838=\"\",\"\",(1+W838/100)^(1/252)*X837)","v":1127.0131897582796},3.6789944832111843,null,{"$f":"IF(AA837=\"\",\"\",IF(WORKDAY(AA837,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA837,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-03"},{"$f":"IF(AA838=\"\",\"\",+AB837+1)","v":835},{"$f":"IF(AA838=\"\",\"\",(VLOOKUP(YEAR(AA838),$D$3:$H$100,4,FALSE)))","v":6},{"$f":"IF(AA838=\"\",\"\",(1+AC838/100)^(1/252)*AD837)","v":1239.1230439922026},6.6928451485646523,null,{"$f":"IF(AG837=\"\",\"\",IF(WORKDAY(AG837,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG837,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-03"},{"$f":"IF(AG838=\"\",\"\",+AH837+1)","v":835},{"$f":"IF(AG838=\"\",\"\",(VLOOKUP(YEAR(AG838),$D$3:$H$100,5,FALSE)))","v":3},{"$f":"IF(AG838=\"\",\"\",(1+AI838/100)^(1/252)*AJ837)","v":1119.7638303131237},3.4770308894077395]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U838=\"\",\"\",IF(WORKDAY(U838,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U838,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-04"},836,3.5,1127.1670528858679,3.6787799335266325,null,{"$f":"IF(AA838=\"\",\"\",IF(WORKDAY(AA838,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA838,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-04"},836,6,1239.4095943690747,6.6920126912799693,null,{"$f":"IF(AG838=\"\",\"\",IF(WORKDAY(AG838,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG838,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-04"},836,3,1119.8951827690369,3.4764582756139362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U839=\"\",\"\",IF(WORKDAY(U839,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U839,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-05"},837,3.5,1127.320937019299,3.6785658975612145,null,{"$f":"IF(AA839=\"\",\"\",IF(WORKDAY(AA839,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA839,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-05"},837,6,1239.6962110114553,6.6911822319917658,null,{"$f":"IF(AG839=\"\",\"\",IF(WORKDAY(AG839,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG839,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-05"},837,3,1120.0265506330809,3.475887034866898]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U840=\"\",\"\",IF(WORKDAY(U840,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U840,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-08"},838,3.5,1127.4748421614408,3.6783523734720935,null,{"$f":"IF(AA840=\"\",\"\",IF(WORKDAY(AA840,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA840,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-08"},838,6,1239.9828939346683,6.6903537635154997,null,{"$f":"IF(AG840=\"\",\"\",IF(WORKDAY(AG840,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG840,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-08"},838,3,1120.1579339070634,3.4753171622340373]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U841=\"\",\"\",IF(WORKDAY(U841,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U841,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-09"},839,3.5,1127.6287683151616,3.6781393594251588,null,{"$f":"IF(AA841=\"\",\"\",IF(WORKDAY(AA841,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA841,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-09"},839,6,1240.2696431540414,6.6895272787011129,null,{"$f":"IF(AG841=\"\",\"\",IF(WORKDAY(AG841,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG841,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-09"},839,3,1120.2893325927919,3.474748652806281]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U842=\"\",\"\",IF(WORKDAY(U842,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U842,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-10"},840,3.5,1127.7827154833296,3.677926853595137,null,{"$f":"IF(AA842=\"\",\"\",IF(WORKDAY(AA842,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA842,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-10"},840,6,1240.5564586849057,6.6887027704326973,null,{"$f":"IF(AG842=\"\",\"\",IF(WORKDAY(AG842,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG842,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-10"},840,3,1120.4207466920741,3.4741815016980704]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U843=\"\",\"\",IF(WORKDAY(U843,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U843,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-11"},841,3.5,1127.9366836688141,3.6777148541653704,null,{"$f":"IF(AA843=\"\",\"\",IF(WORKDAY(AA843,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA843,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-11"},841,6,1240.843340542596,6.6878802316283625,null,{"$f":"IF(AG843=\"\",\"\",IF(WORKDAY(AG843,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG843,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-11"},841,3,1120.5521762067183,3.4736157040471394]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U844=\"\",\"\",IF(WORKDAY(U844,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U844,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-12"},842,3.5,1128.0906728744844,3.677503359327905,null,{"$f":"IF(AA844=\"\",\"\",IF(WORKDAY(AA844,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA844,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-12"},842,6,1241.1302887424504,6.6870596552399908,null,{"$f":"IF(AG844=\"\",\"\",IF(WORKDAY(AG844,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG844,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-12"},842,3,1120.6836211385325,3.4730512550143811]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U845=\"\",\"\",IF(WORKDAY(U845,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U845,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-15"},843,3.5,1128.2446831032103,3.6772923672834024,null,{"$f":"IF(AA845=\"\",\"\",IF(WORKDAY(AA845,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA845,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-15"},843,6,1241.4173032998108,6.686241034253082,null,{"$f":"IF(AG845=\"\",\"\",IF(WORKDAY(AG845,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG845,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-15"},843,3,1120.8150814893256,3.4724881497838034]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U846=\"\",\"\",IF(WORKDAY(U846,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U846,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-16"},844,3.5,1128.3987143578615,3.677081876240984,null,{"$f":"IF(AA846=\"\",\"\",IF(WORKDAY(AA846,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA846,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-16"},844,6,1241.7043842300225,6.6854243616864872,null,{"$f":"IF(AG846=\"\",\"\",IF(WORKDAY(AG846,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG846,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-16"},844,3,1120.946557260906,3.4719263835622183]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U847=\"\",\"\",IF(WORKDAY(U847,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U847,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-17"},845,3.5,1128.5527666413091,3.6768718844183201,null,{"$f":"IF(AA847=\"\",\"\",IF(WORKDAY(AA847,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA847,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-17"},845,6,1241.9915315484345,6.6846096305922753,null,{"$f":"IF(AG847=\"\",\"\",IF(WORKDAY(AG847,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG847,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-17"},845,3,1121.0780484550826,3.4713659515793083]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U848=\"\",\"\",IF(WORKDAY(U848,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U848,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-18"},846,3.5,1128.7068399564237,3.6766623900415629,null,{"$f":"IF(AA848=\"\",\"\",IF(WORKDAY(AA848,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA848,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-18"},846,6,1242.2787452703992,6.6837968340555332,null,{"$f":"IF(AG848=\"\",\"\",IF(WORKDAY(AG848,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG848,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-18"},846,3,1121.2095550736647,3.4708068490872934]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U849=\"\",\"\",IF(WORKDAY(U849,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U849,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-19"},847,3.5,1128.8609343060766,3.6764533913451913,null,{"$f":"IF(AA849=\"\",\"\",IF(WORKDAY(AA849,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA849,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-19"},847,6,1242.5660254112724,6.6829859651941215,null,{"$f":"IF(AG849=\"\",\"\",IF(WORKDAY(AG849,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG849,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-19"},847,3,1121.3410771184615,3.4702490713609757]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U850=\"\",\"\",IF(WORKDAY(U850,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U850,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-22"},848,3.5,1129.0150496931394,3.6762448865720554,null,{"$f":"IF(AA850=\"\",\"\",IF(WORKDAY(AA850,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA850,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-22"},848,6,1242.853371986414,6.6821770171584749,null,{"$f":"IF(AG850=\"\",\"\",IF(WORKDAY(AG850,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG850,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-22"},848,3,1121.4726145912825,3.4696926136974504]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U851=\"\",\"\",IF(WORKDAY(U851,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U851,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-23"},849,3.5,1129.1691861204845,3.6760368739733096,null,{"$f":"IF(AA851=\"\",\"\",IF(WORKDAY(AA851,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA851,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-23"},849,6,1243.1407850111868,6.6813699831314688,null,{"$f":"IF(AG851=\"\",\"\",IF(WORKDAY(AG851,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG851,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-23"},849,3,1121.6041674939377,3.4691374714161061]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U852=\"\",\"\",IF(WORKDAY(U852,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U852,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-24"},850,3.5,1129.323343590984,3.675829351808324,null,{"$f":"IF(AA852=\"\",\"\",IF(WORKDAY(AA852,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA852,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-24"},850,6,1243.4282645009575,6.6805648563282416,null,{"$f":"IF(AG852=\"\",\"\",IF(WORKDAY(AG852,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG852,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-24"},850,3,1121.735735828237,3.4685836398583803]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U853=\"\",\"\",IF(WORKDAY(U853,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U853,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-25"},851,3.5,1129.477522107511,3.675622318344729,null,{"$f":"IF(AA853=\"\",\"\",IF(WORKDAY(AA853,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA853,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-25"},851,6,1243.7158104710963,6.6797616299959062,null,{"$f":"IF(AG853=\"\",\"\",IF(WORKDAY(AG853,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG853,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-25"},851,3,1121.8673195959905,3.4680311143877596]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U854=\"\",\"\",IF(WORKDAY(U854,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U854,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-29"},852,3.5,1129.6317216729387,3.6754157718582148,null,{"$f":"IF(AA854=\"\",\"\",IF(WORKDAY(AA854,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA854,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-29"},852,6,1244.0034229369771,6.6789602974134166,null,{"$f":"IF(AG854=\"\",\"\",IF(WORKDAY(AG854,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG854,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-29"},852,3,1121.9989187990086,3.467479890389491]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U855=\"\",\"\",IF(WORKDAY(U855,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U855,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-30"},853,3.5,1129.7859422901408,3.6752097106326653,null,{"$f":"IF(AA855=\"\",\"\",IF(WORKDAY(AA855,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA855,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-30"},853,6,1244.2911019139772,6.6781608518914348,null,{"$f":"IF(AG855=\"\",\"\",IF(WORKDAY(AG855,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG855,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-30"},853,3,1122.130533439102,3.4669299632705597]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U856=\"\",\"\",IF(WORKDAY(U856,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U856,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-31"},854,3.5,1129.9401839619916,3.6750041329599581,null,{"$f":"IF(AA856=\"\",\"\",IF(WORKDAY(AA856,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA856,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-31"},854,6,1244.5788474174772,6.6773632867720201,null,{"$f":"IF(AG856=\"\",\"\",IF(WORKDAY(AG856,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG856,1,feriados!$A$2:$A$937),\"\"))","v":"2027-03-31"},854,3,1122.2621635180815,3.4663813284595557]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U857=\"\",\"\",IF(WORKDAY(U857,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U857,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-01"},855,3.5,1130.0944466913652,3.6747990371400086,null,{"$f":"IF(AA857=\"\",\"\",IF(WORKDAY(AA857,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA857,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-01"},855,6,1244.8666594628617,6.6765675954285841,null,{"$f":"IF(AG857=\"\",\"\",IF(WORKDAY(AG857,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG857,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-01"},855,3,1122.393809037758,3.4658339814065409]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U858=\"\",\"\",IF(WORKDAY(U858,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U858,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-02"},856,3.5,1130.2487304811364,3.6745944214806592,null,{"$f":"IF(AA858=\"\",\"\",IF(WORKDAY(AA858,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA858,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-02"},856,6,1245.1545380655186,6.6757737712655807,null,{"$f":"IF(AG858=\"\",\"\",IF(WORKDAY(AG858,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG858,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-02"},856,3,1122.525469999943,3.465287917582871]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U859=\"\",\"\",IF(WORKDAY(U859,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U859,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-05"},857,3.5,1130.4030353341805,3.6743902842977016,null,{"$f":"IF(AA859=\"\",\"\",IF(WORKDAY(AA859,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA859,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-05"},857,6,1245.4424832408397,6.6749818077184164,null,{"$f":"IF(AG859=\"\",\"\",IF(WORKDAY(AG859,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG859,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-05"},857,3,1122.6571464064477,3.4647431324811295]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U860=\"\",\"\",IF(WORKDAY(U860,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U860,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-06"},858,3.5,1130.5573612533733,3.674186623914788,null,{"$f":"IF(AA860=\"\",\"\",IF(WORKDAY(AA860,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA860,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-06"},858,6,1245.7304950042198,6.674191698253229,null,{"$f":"IF(AG860=\"\",\"\",IF(WORKDAY(AG860,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG860,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-06"},858,3,1122.7888382590841,3.464199621614994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U861=\"\",\"\",IF(WORKDAY(U861,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U861,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-07"},859,3.5,1130.7117082415907,3.6739834386633863,null,{"$f":"IF(AA861=\"\",\"\",IF(WORKDAY(AA861,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA861,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-07"},859,6,1246.0185733710578,6.6734034363666872,null,{"$f":"IF(AG861=\"\",\"\",IF(WORKDAY(AG861,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG861,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-07"},859,3,1122.9205455596637,3.4636573805191029]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U862=\"\",\"\",IF(WORKDAY(U862,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U862,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-08"},860,3.5,1130.866076301709,3.6737807268827138,null,{"$f":"IF(AA862=\"\",\"\",IF(WORKDAY(AA862,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA862,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-08"},860,6,1246.3067183567557,6.6726170155858799,null,{"$f":"IF(AG862=\"\",\"\",IF(WORKDAY(AG862,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG862,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-08"},860,3,1123.0522683099989,3.4631164047489227]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U863=\"\",\"\",IF(WORKDAY(U863,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U863,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-09"},861,3.5,1131.020465436605,3.6735784869197818,null,{"$f":"IF(AA863=\"\",\"\",IF(WORKDAY(AA863,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA863,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-09"},861,6,1246.5949299767194,6.6718324294680942,null,{"$f":"IF(AG863=\"\",\"\",IF(WORKDAY(AG863,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG863,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-09"},861,3,1123.1840065119018,3.4625766898806587]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U864=\"\",\"\",IF(WORKDAY(U864,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U864,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-12"},862,3.5,1131.1748756491561,3.6733767171292397,null,{"$f":"IF(AA864=\"\",\"\",IF(WORKDAY(AA864,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA864,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-12"},862,6,1246.8832082463582,6.6710496716005929,null,{"$f":"IF(AG864=\"\",\"\",IF(WORKDAY(AG864,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG864,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-12"},862,3,1123.3157601671851,3.4620382315110776]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U865=\"\",\"\",IF(WORKDAY(U865,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U865,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-13"},863,3.5,1131.3293069422398,3.6731754158733532,null,{"$f":"IF(AA865=\"\",\"\",IF(WORKDAY(AA865,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA865,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-13"},863,6,1247.1715531810851,6.6702687356005264,null,{"$f":"IF(AG865=\"\",\"\",IF(WORKDAY(AG865,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG865,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-13"},863,3,1123.4475292776615,3.4615010252574407]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U866=\"\",\"\",IF(WORKDAY(U866,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U866,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-14"},864,3.5,1131.483759318734,3.6729745815220705,null,{"$f":"IF(AA866=\"\",\"\",IF(WORKDAY(AA866,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA866,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-14"},864,6,1247.4599647963164,6.6694896151147542,null,{"$f":"IF(AG866=\"\",\"\",IF(WORKDAY(AG866,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG866,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-14"},864,3,1123.5793138451438,3.4609650667573932]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U867=\"\",\"\",IF(WORKDAY(U867,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U867,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-15"},865,3.5,1131.638232781517,3.6727742124528229,null,{"$f":"IF(AA867=\"\",\"\",IF(WORKDAY(AA867,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA867,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-15"},865,6,1247.7484431074722,6.6687123038195795,null,{"$f":"IF(AG867=\"\",\"\",IF(WORKDAY(AG867,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG867,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-15"},865,3,1123.7111138714454,3.4604303516688084]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U868=\"\",\"\",IF(WORKDAY(U868,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U868,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-16"},866,3.5,1131.7927273334676,3.672574307050569,null,{"$f":"IF(AA868=\"\",\"\",IF(WORKDAY(AA868,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA868,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-16"},866,6,1248.0369881299762,6.6679367954206592,null,{"$f":"IF(AG868=\"\",\"\",IF(WORKDAY(AG868,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG868,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-16"},866,3,1123.8429293583795,3.4598968756696769]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U869=\"\",\"\",IF(WORKDAY(U869,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U869,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-19"},867,3.5,1131.9472429774651,3.672374863707728,null,{"$f":"IF(AA869=\"\",\"\",IF(WORKDAY(AA869,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA869,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-19"},867,6,1248.3255998792556,6.6671630836528273,null,{"$f":"IF(AG869=\"\",\"\",IF(WORKDAY(AG869,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG869,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-19"},867,3,1123.9747603077599,3.4593646344579732]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U870=\"\",\"\",IF(WORKDAY(U870,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U870,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-20"},868,3.5,1132.101779716389,3.67217588082418,null,{"$f":"IF(AA870=\"\",\"\",IF(WORKDAY(AA870,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA870,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-20"},868,6,1248.614278370741,6.6663911622799388,null,{"$f":"IF(AG870=\"\",\"\",IF(WORKDAY(AG870,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG870,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-20"},868,3,1124.1066067214001,3.4588336237516115]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U871=\"\",\"\",IF(WORKDAY(U871,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U871,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-22"},869,3.5,1132.2563375531192,3.6719773568071323,null,{"$f":"IF(AA871=\"\",\"\",IF(WORKDAY(AA871,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA871,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-22"},869,6,1248.9030236198669,6.6656210250946035,null,{"$f":"IF(AG871=\"\",\"\",IF(WORKDAY(AG871,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG871,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-22"},869,3,1124.2384686011144,3.4583038392882459]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U872=\"\",\"\",IF(WORKDAY(U872,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U872,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-23"},870,3.5,1132.410916490536,3.6717792900711421,null,{"$f":"IF(AA872=\"\",\"\",IF(WORKDAY(AA872,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA872,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-23"},870,6,1249.1918356420708,6.6648526659181417,null,{"$f":"IF(AG872=\"\",\"\",IF(WORKDAY(AG872,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG872,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-23"},870,3,1124.3703459487169,3.4577752768252035]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U873=\"\",\"\",IF(WORKDAY(U873,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U873,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-26"},871,3.5,1132.5655165315202,3.671581679038094,null,{"$f":"IF(AA873=\"\",\"\",IF(WORKDAY(AA873,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA873,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-26"},871,6,1249.4807144527945,6.6640860786003842,null,{"$f":"IF(AG873=\"\",\"\",IF(WORKDAY(AG873,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG873,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-26"},871,3,1124.5022387660219,3.4572479321393956]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U874=\"\",\"\",IF(WORKDAY(U874,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U874,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-27"},872,3.5,1132.7201376789528,3.6713845221371111,null,{"$f":"IF(AA874=\"\",\"\",IF(WORKDAY(AA874,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA874,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-27"},872,6,1249.7696600674828,6.66332125701945,null,{"$f":"IF(AG874=\"\",\"\",IF(WORKDAY(AG874,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG874,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-27"},872,3,1124.6341470548443,3.4567218010270961]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U875=\"\",\"\",IF(WORKDAY(U875,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U875,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-28"},873,3.5,1132.8747799357154,3.6711878178044888,null,{"$f":"IF(AA875=\"\",\"\",IF(WORKDAY(AA875,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA875,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-28"},873,6,1250.0586725015846,6.6625581950816581,null,{"$f":"IF(AG875=\"\",\"\",IF(WORKDAY(AG875,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG875,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-28"},873,3,1124.766070816999,3.4561968793039854]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U876=\"\",\"\",IF(WORKDAY(U876,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U876,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-29"},874,3.5,1133.0294433046899,3.670991564483761,null,{"$f":"IF(AA876=\"\",\"\",IF(WORKDAY(AA876,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA876,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-29"},874,6,1250.3477517705517,6.6617968867213273,null,{"$f":"IF(AG876=\"\",\"\",IF(WORKDAY(AG876,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG876,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-29"},874,3,1124.8980100543008,3.4556731628048842]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U877=\"\",\"\",IF(WORKDAY(U877,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U877,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-30"},875,3.5,1133.1841277887588,3.6707957606255448,null,{"$f":"IF(AA877=\"\",\"\",IF(WORKDAY(AA877,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA877,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-30"},875,6,1250.6368978898399,6.6610373259006428,null,{"$f":"IF(AG877=\"\",\"\",IF(WORKDAY(AG877,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG877,1,feriados!$A$2:$A$937),\"\"))","v":"2027-04-30"},875,3,1125.0299647685652,3.4551506473837978]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U878=\"\",\"\",IF(WORKDAY(U878,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U878,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-03"},876,3.5,1133.3388333908044,3.6706004046875407,null,{"$f":"IF(AA878=\"\",\"\",IF(WORKDAY(AA878,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA878,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-03"},876,6,1250.9261108749088,6.6602795066094123,null,{"$f":"IF(AG878=\"\",\"\",IF(WORKDAY(AG878,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG878,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-03"},876,3,1125.1619349616076,3.4546293289136498]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U879=\"\",\"\",IF(WORKDAY(U879,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U879,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-04"},877,3.5,1133.4935601137101,3.67040549513451,null,{"$f":"IF(AA879=\"\",\"\",IF(WORKDAY(AA879,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA879,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-04"},877,6,1251.215390741221,6.6595234228650435,null,{"$f":"IF(AG879=\"\",\"\",IF(WORKDAY(AG879,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG879,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-04"},877,3,1125.2939206352437,3.4541092032862819]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U880=\"\",\"\",IF(WORKDAY(U880,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U880,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-05"},878,3.5,1133.6483079603593,3.6702110304382751,null,{"$f":"IF(AA880=\"\",\"\",IF(WORKDAY(AA880,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA880,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-05"},878,6,1251.5047375042429,6.6587690687123002,null,{"$f":"IF(AG880=\"\",\"\",IF(WORKDAY(AG880,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG880,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-05"},878,3,1125.4259217912895,3.453590266412343]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U881=\"\",\"\",IF(WORKDAY(U881,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U881,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-06"},879,3.5,1133.8030769336358,3.6700170090775197,null,{"$f":"IF(AA881=\"\",\"\",IF(WORKDAY(AA881,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA881,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-06"},879,6,1251.7941511794447,6.6580164382231244,null,{"$f":"IF(AG881=\"\",\"\",IF(WORKDAY(AG881,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG881,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-06"},879,3,1125.5579384315613,3.4530725142211116]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U882=\"\",\"\",IF(WORKDAY(U882,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U882,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-07"},880,3.5,1133.957867036424,3.6698234295379661,null,{"$f":"IF(AA882=\"\",\"\",IF(WORKDAY(AA882,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA882,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-07"},880,6,1252.0836317823,6.6572655254965474,null,{"$f":"IF(AG882=\"\",\"\",IF(WORKDAY(AG882,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG882,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-07"},880,3,1125.6899705578751,3.4525559426604513]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U883=\"\",\"\",IF(WORKDAY(U883,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U883,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-10"},881,3.5,1134.1126782716083,3.6696302903121092,null,{"$f":"IF(AA883=\"\",\"\",IF(WORKDAY(AA883,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA883,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-10"},881,6,1252.3731793282859,6.6565163246585124,null,{"$f":"IF(AG883=\"\",\"\",IF(WORKDAY(AG883,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG883,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-10"},881,3,1125.8220181720478,3.4520405476966554]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U884=\"\",\"\",IF(WORKDAY(U884,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U884,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-11"},882,3.5,1134.2675106420741,3.6694375898994158,null,{"$f":"IF(AA884=\"\",\"\",IF(WORKDAY(AA884,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA884,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-11"},882,6,1252.6627938328834,6.6557688298616746,null,{"$f":"IF(AG884=\"\",\"\",IF(WORKDAY(AG884,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG884,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-11"},882,3,1125.954081275896,3.4515263253144246]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U885=\"\",\"\",IF(WORKDAY(U885,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U885,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-12"},883,3.5,1134.4223641507065,3.669245326806081,null,{"$f":"IF(AA885=\"\",\"\",IF(WORKDAY(AA885,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA885,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-12"},883,6,1252.9524753115766,6.6550230352853568,null,{"$f":"IF(AG885=\"\",\"\",IF(WORKDAY(AG885,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG885,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-12"},883,3,1126.0861598712368,3.4510132715166675]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U886=\"\",\"\",IF(WORKDAY(U886,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U886,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-13"},884,3.5,1134.5772388003916,3.6690534995450941,null,{"$f":"IF(AA886=\"\",\"\",IF(WORKDAY(AA886,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA886,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-13"},884,6,1253.2422237798535,6.6542789351352605,null,{"$f":"IF(AG886=\"\",\"\",IF(WORKDAY(AG886,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG886,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-13"},884,3,1126.2182539598873,3.4505013823244335]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U887=\"\",\"\",IF(WORKDAY(U887,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U887,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-14"},885,3.5,1134.7321345940156,3.6688621066361948,null,{"$f":"IF(AA887=\"\",\"\",IF(WORKDAY(AA887,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA887,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-14"},885,6,1253.5320392532055,6.6535365236434219,null,{"$f":"IF(AG887=\"\",\"\",IF(WORKDAY(AG887,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG887,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-14"},885,3,1126.350363543665,3.4499906537768688]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U888=\"\",\"\",IF(WORKDAY(U888,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U888,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-17"},886,3.5,1134.8870515344652,3.6686711466057842,null,{"$f":"IF(AA888=\"\",\"\",IF(WORKDAY(AA888,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA888,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-17"},886,6,1253.821921747128,6.6527957950680339,null,{"$f":"IF(AG888=\"\",\"\",IF(WORKDAY(AG888,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG888,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-17"},886,3,1126.4824886243875,3.449481081930994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U889=\"\",\"\",IF(WORKDAY(U889,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U889,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-18"},887,3.5,1135.0419896246271,3.6684806179869467,null,{"$f":"IF(AA889=\"\",\"\",IF(WORKDAY(AA889,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA889,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-18"},887,6,1254.1118712771195,6.6520567436932687,null,{"$f":"IF(AG889=\"\",\"\",IF(WORKDAY(AG889,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG889,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-18"},887,3,1126.6146292038727,3.4489726628617046]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U890=\"\",\"\",IF(WORKDAY(U890,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U890,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-19"},888,3.5,1135.196948867389,3.6682905193193838,null,{"$f":"IF(AA890=\"\",\"\",IF(WORKDAY(AA890,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA890,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-19"},888,6,1254.4018878586821,6.6513193638291668,null,{"$f":"IF(AG890=\"\",\"\",IF(WORKDAY(AG890,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG890,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-19"},888,3,1126.7467852839386,3.4484653926616371]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U891=\"\",\"\",IF(WORKDAY(U891,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U891,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-20"},889,3.5,1135.3519292656388,3.6681008491494138,null,{"$f":"IF(AA891=\"\",\"\",IF(WORKDAY(AA891,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA891,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-20"},889,6,1254.691971507322,6.6505836498114812,null,{"$f":"IF(AG891=\"\",\"\",IF(WORKDAY(AG891,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG891,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-20"},889,3,1126.8789568664035,3.4479592674410808]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U892=\"\",\"\",IF(WORKDAY(U892,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U892,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-21"},890,3.5,1135.5069308222644,3.6679116060297945,null,{"$f":"IF(AA892=\"\",\"\",IF(WORKDAY(AA892,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA892,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-21"},890,6,1254.9821222385485,6.6498495960015003,null,{"$f":"IF(AG892=\"\",\"\",IF(WORKDAY(AG892,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG892,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-21"},890,3,1127.0111439530858,3.4474542833278221]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U893=\"\",\"\",IF(WORKDAY(U893,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U893,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-24"},891,3.5,1135.6619535401546,3.6677227885199448,null,{"$f":"IF(AA893=\"\",\"\",IF(WORKDAY(AA893,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA893,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-24"},891,6,1255.2723400678744,6.6491171967859586,null,{"$f":"IF(AG893=\"\",\"\",IF(WORKDAY(AG893,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG893,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-24"},891,3,1127.1433465458044,3.4469504364671222]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U894=\"\",\"\",IF(WORKDAY(U894,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U894,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-25"},892,3.5,1135.8169974221985,3.6675343951856121,null,{"$f":"IF(AA894=\"\",\"\",IF(WORKDAY(AA894,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA894,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-25"},892,6,1255.5626250108166,6.6483864465768816,null,{"$f":"IF(AG894=\"\",\"\",IF(WORKDAY(AG894,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG894,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-25"},892,3,1127.2755646463781,3.4464477230215396]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U895=\"\",\"\",IF(WORKDAY(U895,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U895,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-26"},893,3.5,1135.9720624712852,3.6673464245990939,null,{"$f":"IF(AA895=\"\",\"\",IF(WORKDAY(AA895,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA895,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-26"},893,6,1255.8529770828952,6.6476573398113858,null,{"$f":"IF(AG895=\"\",\"\",IF(WORKDAY(AG895,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG895,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-26"},893,3,1127.4077982566259,3.4459461391709523]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U896=\"\",\"\",IF(WORKDAY(U896,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U896,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-28"},894,3.5,1136.1271486903047,3.6671588753389939,null,{"$f":"IF(AA896=\"\",\"\",IF(WORKDAY(AA896,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA896,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-28"},894,6,1256.1433962996339,6.6469298709516345,null,{"$f":"IF(AG896=\"\",\"\",IF(WORKDAY(AG896,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG896,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-28"},894,3,1127.5400473783673,3.4454456811123357]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U897=\"\",\"\",IF(WORKDAY(U897,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U897,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-31"},895,3.5,1136.2822560821471,3.666971745990355,null,{"$f":"IF(AA897=\"\",\"\",IF(WORKDAY(AA897,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA897,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-31"},895,6,1256.4338826765602,6.6462040344845708,null,{"$f":"IF(AG897=\"\",\"\",IF(WORKDAY(AG897,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG897,1,feriados!$A$2:$A$937),\"\"))","v":"2027-05-31"},895,3,1127.6723120134218,3.4449463450597184]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U898=\"\",\"\",IF(WORKDAY(U898,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U898,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-01"},896,3.5,1136.4373846497031,3.6667850351445264,null,{"$f":"IF(AA898=\"\",\"\",IF(WORKDAY(AA898,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA898,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-01"},896,6,1256.7244362292049,6.6454798249219404,null,{"$f":"IF(AG898=\"\",\"\",IF(WORKDAY(AG898,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG898,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-01"},896,3,1127.8045921636092,3.444448127244093]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U899=\"\",\"\",IF(WORKDAY(U899,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U899,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-02"},897,3.5,1136.5925343958636,3.6665987413991186,null,{"$f":"IF(AA899=\"\",\"\",IF(WORKDAY(AA899,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA899,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-02"},897,6,1257.0150569731027,6.6447572367999808,null,{"$f":"IF(AG899=\"\",\"\",IF(WORKDAY(AG899,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG899,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-02"},897,3,1127.9368878307496,3.4439510239133497]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U900=\"\",\"\",IF(WORKDAY(U900,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U900,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-03"},898,{"$f":"IF(U901=\"\",\"\",(VLOOKUP(YEAR(U901),$D$3:$H$100,3,FALSE)))","v":3.5},1136.7477053235198,{"$f":"IF(U901=\"\",\"\",((X901/$X$4)^(252/V900)-1)*100)","v":3.6664128633580484},null,{"$f":"IF(AA900=\"\",\"\",IF(WORKDAY(AA900,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA900,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-03"},898,6,1257.3057449237917,{"$f":"IF(AA901=\"\",\"\",((AD901/$X$4)^(252/AB900)-1)*100)","v":6.6440362646794204},null,{"$f":"IF(AG900=\"\",\"\",IF(WORKDAY(AG900,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG900,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-03"},898,3,1128.0691990166631,{"$f":"IF(AG901=\"\",\"\",((AJ901/$X$4)^(252/AH900)-1)*100)","v":3.4434550313320544}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U901=\"\",\"\",IF(WORKDAY(U901,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U901,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-04"},{"$f":"IF(U902=\"\",\"\",+V901+1)","v":899},3.5,{"$f":"IF(U902=\"\",\"\",(1+W902/100)^(1/252)*X901)","v":1136.9028974355635},3.6662273996314054,null,{"$f":"IF(AA901=\"\",\"\",IF(WORKDAY(AA901,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA901,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-04"},{"$f":"IF(AA902=\"\",\"\",+AB901+1)","v":899},{"$f":"IF(AA902=\"\",\"\",(VLOOKUP(YEAR(AA902),$D$3:$H$100,4,FALSE)))","v":6},{"$f":"IF(AA902=\"\",\"\",(1+AC902/100)^(1/252)*AD901)","v":1257.5965000968135},6.6433169031452799,null,{"$f":"IF(AG901=\"\",\"\",IF(WORKDAY(AG901,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG901,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-04"},{"$f":"IF(AG902=\"\",\"\",+AH901+1)","v":899},{"$f":"IF(AG902=\"\",\"\",(VLOOKUP(YEAR(AG902),$D$3:$H$100,5,FALSE)))","v":3},{"$f":"IF(AG902=\"\",\"\",(1+AI902/100)^(1/252)*AJ901)","v":1128.2015257231701},3.4429601457815595]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U902=\"\",\"\",IF(WORKDAY(U902,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U902,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-07"},900,3.5,1137.0581107348871,3.6660423488355409,null,{"$f":"IF(AA902=\"\",\"\",IF(WORKDAY(AA902,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA902,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-07"},900,6,1257.8873225077136,6.642599146806738,null,{"$f":"IF(AG902=\"\",\"\",IF(WORKDAY(AG902,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG902,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-07"},900,3,1128.3338679520912,3.4424663635597375]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U903=\"\",\"\",IF(WORKDAY(U903,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U903,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-08"},901,3.5,1137.2133452243829,3.6658577095928901,null,{"$f":"IF(AA903=\"\",\"\",IF(WORKDAY(AA903,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA903,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-08"},901,6,1258.178212172041,6.6418829902970211,null,{"$f":"IF(AG903=\"\",\"\",IF(WORKDAY(AG903,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG903,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-08"},901,3,1128.4662257052471,3.4419736809809365]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U904=\"\",\"\",IF(WORKDAY(U904,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U904,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-09"},902,3.5,1137.368600906944,3.665673480532039,null,{"$f":"IF(AA904=\"\",\"\",IF(WORKDAY(AA904,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA904,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-09"},902,6,1258.4691691053481,6.6411684282732031,null,{"$f":"IF(AG904=\"\",\"\",IF(WORKDAY(AG904,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG904,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-09"},902,3,1128.5985989844592,3.4414820943759361]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U905=\"\",\"\",IF(WORKDAY(U905,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U905,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-10"},903,3.5,1137.5238777854638,3.6654896602876574,null,{"$f":"IF(AA905=\"\",\"\",IF(WORKDAY(AA905,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA905,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-10"},903,6,1258.7601933231911,6.6404554554161832,null,{"$f":"IF(AG905=\"\",\"\",IF(WORKDAY(AG905,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG905,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-10"},903,3,1128.7309877915484,3.4409916000917917]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U906=\"\",\"\",IF(WORKDAY(U906,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U906,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-11"},904,3.5,1137.6791758628358,3.665306247500455,null,{"$f":"IF(AA906=\"\",\"\",IF(WORKDAY(AA906,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA906,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-11"},904,6,1259.0512848411297,6.6397440664304641,null,{"$f":"IF(AG906=\"\",\"\",IF(WORKDAY(AG906,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG906,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-11"},904,3,1128.8633921283363,3.4405021944918124]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U907=\"\",\"\",IF(WORKDAY(U907,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U907,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-14"},905,3.5,1137.8344951419542,3.665123240817203,null,{"$f":"IF(AA907=\"\",\"\",IF(WORKDAY(AA907,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA907,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-14"},905,6,1259.3424436747273,6.6390342560440629,null,{"$f":"IF(AG907=\"\",\"\",IF(WORKDAY(AG907,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG907,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-14"},905,3,1128.9958119966448,3.4400138739554276]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U908=\"\",\"\",IF(WORKDAY(U908,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U908,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-15"},906,3.5,1137.9898356257138,3.6649406388906236,null,{"$f":"IF(AA908=\"\",\"\",IF(WORKDAY(AA908,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA908,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-15"},906,6,1259.6336698395505,6.6383260190083559,null,{"$f":"IF(AG908=\"\",\"\",IF(WORKDAY(AG908,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG908,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-15"},906,3,1129.1282473982956,3.439526634878054]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U909=\"\",\"\",IF(WORKDAY(U909,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U909,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-16"},907,3.5,1138.1451973170092,3.6647584403793676,null,{"$f":"IF(AA909=\"\",\"\",IF(WORKDAY(AA909,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA909,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-16"},907,6,1259.9249633511702,6.6376193500979674,null,{"$f":"IF(AG909=\"\",\"\",IF(WORKDAY(AG909,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG909,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-16"},907,3,1129.2606983351109,3.4390404736711178]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U910=\"\",\"\",IF(WORKDAY(U910,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U910,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-17"},908,3.5,1138.3005802187358,3.6645766439480587,null,{"$f":"IF(AA910=\"\",\"\",IF(WORKDAY(AA910,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA910,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-17"},908,6,1260.2163242251602,6.6369142441106366,null,{"$f":"IF(AG910=\"\",\"\",IF(WORKDAY(AG910,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG910,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-17"},908,3,1129.3931648089128,3.4385553867618768]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U911=\"\",\"\",IF(WORKDAY(U911,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U911,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-18"},909,3.5,1138.4559843337893,3.6643952482671827,null,{"$f":"IF(AA911=\"\",\"\",IF(WORKDAY(AA911,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA911,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-18"},909,6,1260.5077524770984,6.6362106958670841,null,{"$f":"IF(AG911=\"\",\"\",IF(WORKDAY(AG911,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG911,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-18"},909,3,1129.5256468215241,3.4380713705933319]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U912=\"\",\"\",IF(WORKDAY(U912,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U912,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-21"},910,3.5,1138.6114096650658,3.6642142520130871,null,{"$f":"IF(AA912=\"\",\"\",IF(WORKDAY(AA912,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA912,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-21"},910,6,1260.7992481225663,6.6355087002108792,null,{"$f":"IF(AG912=\"\",\"\",IF(WORKDAY(AG912,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG912,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-21"},910,3,1129.6581443747675,3.437588421624227]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U913=\"\",\"\",IF(WORKDAY(U913,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U913,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-22"},911,3.5,1138.7668562154618,3.6640336538679152,null,{"$f":"IF(AA913=\"\",\"\",IF(WORKDAY(AA913,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA913,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-22"},911,6,1261.0908111771485,6.6348082520083507,null,{"$f":"IF(AG913=\"\",\"\",IF(WORKDAY(AG913,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG913,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-22"},911,3,1129.7906574704659,3.4371065363288711]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U914=\"\",\"\",IF(WORKDAY(U914,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U914,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-23"},912,3.5,1138.9223239878743,3.6638534525196498,null,{"$f":"IF(AA914=\"\",\"\",IF(WORKDAY(AA914,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA914,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-23"},912,6,1261.3824416564337,6.6341093461484091,null,{"$f":"IF(AG914=\"\",\"\",IF(WORKDAY(AG914,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG914,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-23"},912,3,1129.9231861104427,3.4366257111970944]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U915=\"\",\"\",IF(WORKDAY(U915,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U915,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-24"},913,3.5,1139.0778129852004,3.6636736466620023,null,{"$f":"IF(AA915=\"\",\"\",IF(WORKDAY(AA915,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA915,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-24"},913,6,1261.6741395760139,6.6334119775424805,null,{"$f":"IF(AG915=\"\",\"\",IF(WORKDAY(AG915,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG915,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-24"},913,3,1130.055730296521,3.436145942734159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U916=\"\",\"\",IF(WORKDAY(U916,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U916,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-25"},914,3.5,1139.2333232103379,3.6634942349943911,null,{"$f":"IF(AA916=\"\",\"\",IF(WORKDAY(AA916,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA916,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-25"},914,6,1261.9659049514851,6.6327161411243063,null,{"$f":"IF(AG916=\"\",\"\",IF(WORKDAY(AG916,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG916,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-25"},914,3,1130.1882900305247,3.4356672274606703]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U917=\"\",\"\",IF(WORKDAY(U917,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U917,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-28"},915,3.5,1139.3888546661849,3.6633152162220073,null,{"$f":"IF(AA917=\"\",\"\",IF(WORKDAY(AA917,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA917,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-28"},915,6,1262.2577377984464,6.6320218318499213,null,{"$f":"IF(AG917=\"\",\"\",IF(WORKDAY(AG917,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG917,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-28"},915,3,1130.3208653142776,3.4351895619124662]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U918=\"\",\"\",IF(WORKDAY(U918,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U918,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-29"},916,3.5,1139.5444073556398,3.6631365890556156,null,{"$f":"IF(AA918=\"\",\"\",IF(WORKDAY(AA918,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA918,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-29"},916,6,1262.5496381325008,6.6313290446974094,null,{"$f":"IF(AG918=\"\",\"\",IF(WORKDAY(AG918,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG918,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-29"},916,3,1130.4534561496037,3.4347129426405942]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U919=\"\",\"\",IF(WORKDAY(U919,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U919,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-30"},917,3.5,1139.6999812816016,3.6629583522116427,null,{"$f":"IF(AA919=\"\",\"\",IF(WORKDAY(AA919,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA919,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-30"},917,6,1262.8416059692549,6.6306377746669032,null,{"$f":"IF(AG919=\"\",\"\",IF(WORKDAY(AG919,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG919,1,feriados!$A$2:$A$937),\"\"))","v":"2027-06-30"},917,3,1130.586062538327,3.4342373662111791]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U920=\"\",\"\",IF(WORKDAY(U920,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U920,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-01"},918,3.5,1139.8555764469695,3.6627805044121775,null,{"$f":"IF(AA920=\"\",\"\",IF(WORKDAY(AA920,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA920,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-01"},918,6,1263.1336413243189,6.629948016780407,null,{"$f":"IF(AG920=\"\",\"\",IF(WORKDAY(AG920,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG920,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-01"},918,3,1130.7186844822722,3.4337628292053779]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U921=\"\",\"\",IF(WORKDAY(U921,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U921,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-02"},919,3.5,1140.0111928546432,3.6626030443848157,null,{"$f":"IF(AA921=\"\",\"\",IF(WORKDAY(AA921,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA921,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-02"},919,6,1263.4257442133066,6.6292597660816188,null,{"$f":"IF(AG921=\"\",\"\",IF(WORKDAY(AG921,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG921,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-02"},919,3,1130.8513219832639,3.4332893282192245]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U922=\"\",\"\",IF(WORKDAY(U922,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U922,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-05"},920,3.5,1140.1668305075227,3.6624259708626816,null,{"$f":"IF(AA922=\"\",\"\",IF(WORKDAY(AA922,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA922,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-05"},920,6,1263.7179146518354,6.6285730176359747,null,{"$f":"IF(AG922=\"\",\"\",IF(WORKDAY(AG922,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG922,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-05"},920,3,1130.9839750431272,3.4328168598636521]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U923=\"\",\"\",IF(WORKDAY(U923,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U923,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-06"},921,3.5,1140.3224894085085,3.6622492825844954,null,{"$f":"IF(AA923=\"\",\"\",IF(WORKDAY(AA923,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA923,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-06"},921,6,1264.0101526555261,6.627887766530316,null,{"$f":"IF(AG923=\"\",\"\",IF(WORKDAY(AG923,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG923,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-06"},921,3,1131.116643663687,3.4323454207643156]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U924=\"\",\"\",IF(WORKDAY(U924,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U924,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-07"},922,3.5,1140.4781695605016,3.6620729782943728,null,{"$f":"IF(AA924=\"\",\"\",IF(WORKDAY(AA924,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA924,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-07"},922,6,1264.3024582400035,6.6272040078729777,null,{"$f":"IF(AG924=\"\",\"\",IF(WORKDAY(AG924,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG924,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-07"},922,3,1131.2493278467687,3.4318750075616133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U925=\"\",\"\",IF(WORKDAY(U925,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U925,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-08"},923,3.5,1140.6338709664028,3.6618970567419362,null,{"$f":"IF(AA925=\"\",\"\",IF(WORKDAY(AA925,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA925,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-08"},923,6,1264.5948314208958,6.6265217367935447,null,{"$f":"IF(AG925=\"\",\"\",IF(WORKDAY(AG925,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG925,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-08"},923,3,1131.3820275941978,3.43140561691051]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U926=\"\",\"\",IF(WORKDAY(U926,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U926,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-09"},924,3.5,1140.7895936291143,3.6617215166822259,null,{"$f":"IF(AA926=\"\",\"\",IF(WORKDAY(AA926,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA926,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-09"},924,6,1264.8872722138349,6.6258409484427405,null,{"$f":"IF(AG926=\"\",\"\",IF(WORKDAY(AG926,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG926,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-09"},924,3,1131.5147429078002,3.4309372454804921]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U927=\"\",\"\",IF(WORKDAY(U927,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U927,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-12"},925,3.5,1140.9453375515377,3.6615463568756335,null,{"$f":"IF(AA927=\"\",\"\",IF(WORKDAY(AA927,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA927,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-12"},925,6,1265.1797806344562,6.6251616379923828,null,{"$f":"IF(AG927=\"\",\"\",IF(WORKDAY(AG927,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG927,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-12"},925,3,1131.6474737894016,3.4304698899555008]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U928=\"\",\"\",IF(WORKDAY(U928,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U928,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-13"},926,3.5,1141.1011027365757,3.6613715760879684,null,{"$f":"IF(AA928=\"\",\"\",IF(WORKDAY(AA928,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA928,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-13"},926,6,1265.4723566983987,6.624483800635228,null,{"$f":"IF(AG928=\"\",\"\",IF(WORKDAY(AG928,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG928,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-13"},926,3,1131.7802202408284,3.4300035470338663]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U929=\"\",\"\",IF(WORKDAY(U929,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U929,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-14"},927,3.5,1141.256889187131,3.661197173090347,null,{"$f":"IF(AA929=\"\",\"\",IF(WORKDAY(AA929,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA929,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-14"},927,6,1265.7650004213053,6.6238074315848605,null,{"$f":"IF(AG929=\"\",\"\",IF(WORKDAY(AG929,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG929,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-14"},927,3,1131.912982263907,3.4295382134281738]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U930=\"\",\"\",IF(WORKDAY(U930,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U930,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-15"},928,3.5,1141.4126969061069,3.6610231466591925,null,{"$f":"IF(AA930=\"\",\"\",IF(WORKDAY(AA930,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA930,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-15"},928,6,1266.0577118188221,6.6231325260755147,null,{"$f":"IF(AG930=\"\",\"\",IF(WORKDAY(AG930,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG930,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-15"},928,3,1132.0457598604639,3.4290738858652636]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U931=\"\",\"\",IF(WORKDAY(U931,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U931,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-16"},929,3.5,1141.568525896407,3.6608494955762128,null,{"$f":"IF(AA931=\"\",\"\",IF(WORKDAY(AA931,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA931,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-16"},929,6,1266.3504909065991,6.6224590793621196,null,{"$f":"IF(AG931=\"\",\"\",IF(WORKDAY(AG931,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG931,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-16"},929,3,1132.1785530323261,3.4286105610860984]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U932=\"\",\"\",IF(WORKDAY(U932,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U932,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-19"},930,3.5,1141.7243761609354,3.6606762186283559,null,{"$f":"IF(AA932=\"\",\"\",IF(WORKDAY(AA932,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA932,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-19"},930,6,1266.64333770029,6.6217870867200546,null,{"$f":"IF(AG932=\"\",\"\",IF(WORKDAY(AG932,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG932,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-19"},930,3,1132.3113617813206,3.4281482358456739]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U933=\"\",\"\",IF(WORKDAY(U933,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U933,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-20"},931,3.5,1141.8802477025965,3.6605033146078103,null,{"$f":"IF(AA933=\"\",\"\",IF(WORKDAY(AA933,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA933,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-20"},931,6,1266.9362522155516,6.6211165434450603,null,{"$f":"IF(AG933=\"\",\"\",IF(WORKDAY(AG933,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG933,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-20"},931,3,1132.4441861092744,3.4276869069129967]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U934=\"\",\"\",IF(WORKDAY(U934,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U934,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-21"},932,3.5,1142.036140524295,3.660330782311938,null,{"$f":"IF(AA934=\"\",\"\",IF(WORKDAY(AA934,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA934,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-21"},932,6,1267.229234468045,6.6204474448531503,null,{"$f":"IF(AG934=\"\",\"\",IF(WORKDAY(AG934,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG934,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-21"},932,3,1132.5770260180152,3.4272265710709959]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U935=\"\",\"\",IF(WORKDAY(U935,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U935,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-22"},933,3.5,1142.1920546289361,3.6601586205432968,null,{"$f":"IF(AA935=\"\",\"\",IF(WORKDAY(AA935,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA935,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-22"},933,6,1267.5222844734344,6.6197797862805663,null,{"$f":"IF(AG935=\"\",\"\",IF(WORKDAY(AG935,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG935,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-22"},933,3,1132.7098815093707,3.4267672251164338]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U936=\"\",\"\",IF(WORKDAY(U936,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U936,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-23"},934,3.5,1142.3479900194257,3.6599868281095516,null,{"$f":"IF(AA936=\"\",\"\",IF(WORKDAY(AA936,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA936,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-23"},934,6,1267.815402247388,6.6191135630834896,null,{"$f":"IF(AG936=\"\",\"\",IF(WORKDAY(AG936,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG936,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-23"},934,3,1132.8427525851687,3.4263088658598173]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U937=\"\",\"\",IF(WORKDAY(U937,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U937,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-26"},935,3.5,1142.5039466986693,3.6598154038234743,null,{"$f":"IF(AA937=\"\",\"\",IF(WORKDAY(AA937,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA937,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-26"},935,6,1268.1085878055774,6.6184487706381745,null,{"$f":"IF(AG937=\"\",\"\",IF(WORKDAY(AG937,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG937,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-26"},935,3,1132.9756392472373,3.425851490125309]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U938=\"\",\"\",IF(WORKDAY(U938,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U938,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-27"},936,3.5,1142.6599246695737,3.6596443465029438,null,{"$f":"IF(AA938=\"\",\"\",IF(WORKDAY(AA938,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA938,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-27"},936,6,1268.401841163678,6.6177854043405926,null,{"$f":"IF(AG938=\"\",\"\",IF(WORKDAY(AG938,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG938,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-27"},936,3,1133.108541497405,3.4253950947507938]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U939=\"\",\"\",IF(WORKDAY(U939,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U939,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-28"},937,3.5,1142.8159239350457,3.6594736549708795,null,{"$f":"IF(AA939=\"\",\"\",IF(WORKDAY(AA939,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA939,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-28"},937,6,1268.6951623373684,6.6171234596065442,null,{"$f":"IF(AG939=\"\",\"\",IF(WORKDAY(AG939,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG939,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-28"},937,3,1133.2414593375001,3.4249396765875684]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U940=\"\",\"\",IF(WORKDAY(U940,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U940,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-29"},938,3.5,1142.9719444979924,3.659303328055219,null,{"$f":"IF(AA940=\"\",\"\",IF(WORKDAY(AA940,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA940,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-29"},938,6,1268.9885513423314,6.6164629318713697,null,{"$f":"IF(AG940=\"\",\"\",IF(WORKDAY(AG940,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG940,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-29"},938,3,1133.3743927693515,3.424485232500496]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U941=\"\",\"\",IF(WORKDAY(U941,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U941,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-30"},939,3.5,1143.1279863613213,3.6591333645889401,null,{"$f":"IF(AA941=\"\",\"\",IF(WORKDAY(AA941,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA941,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-30"},939,6,1269.2820081942532,6.6158038165900379,null,{"$f":"IF(AG941=\"\",\"\",IF(WORKDAY(AG941,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG941,1,feriados!$A$2:$A$937),\"\"))","v":"2027-07-30"},939,3,1133.5073417947883,3.4240317593677849]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U942=\"\",\"\",IF(WORKDAY(U942,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U942,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-02"},940,3.5,1143.2840495279404,3.6589637634099725,null,{"$f":"IF(AA942=\"\",\"\",IF(WORKDAY(AA942,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA942,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-02"},940,6,1269.5755329088233,6.6151461092368136,null,{"$f":"IF(AG942=\"\",\"\",IF(WORKDAY(AG942,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG942,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-02"},940,3,1133.6403064156395,3.4235792540809662]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U943=\"\",\"\",IF(WORKDAY(U943,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U943,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-03"},941,3.5,1143.4401340007582,3.6587945233611752,null,{"$f":"IF(AA943=\"\",\"\",IF(WORKDAY(AA943,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA943,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-03"},941,6,1269.8691255017352,6.614489805305368,null,{"$f":"IF(AG943=\"\",\"\",IF(WORKDAY(AG943,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG943,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-03"},941,3,1133.7732866337344,3.4231277135448712]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U944=\"\",\"\",IF(WORKDAY(U944,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U944,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-04"},942,3.5,1143.5962397826836,3.6586256432903586,null,{"$f":"IF(AA944=\"\",\"\",IF(WORKDAY(AA944,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA944,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-04"},942,6,1270.162785988686,6.6138349003085128,null,{"$f":"IF(AG944=\"\",\"\",IF(WORKDAY(AG944,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG944,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-04"},942,3,1133.9062824509028,3.4226771346774765]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U945=\"\",\"\",IF(WORKDAY(U945,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U945,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-05"},943,3.5,1143.7523668766255,3.6584571220502182,null,{"$f":"IF(AA945=\"\",\"\",IF(WORKDAY(AA945,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA945,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-05"},943,6,1270.4565143853765,6.6131813897782665,null,{"$f":"IF(AG945=\"\",\"\",IF(WORKDAY(AG945,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG945,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-05"},943,3,1134.0392938689745,3.4222275144098813]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U946=\"\",\"\",IF(WORKDAY(U946,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U946,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-06"},944,3.5,1143.9085152854936,3.6582889584983125,null,{"$f":"IF(AA946=\"\",\"\",IF(WORKDAY(AA946,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA946,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-06"},944,6,1270.7503107075108,6.6125292692655657,null,{"$f":"IF(AG946=\"\",\"\",IF(WORKDAY(AG946,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG946,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-06"},944,3,1134.1723208897795,3.4217788496862411]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U947=\"\",\"\",IF(WORKDAY(U947,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U947,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-09"},945,3.5,1144.064685012198,3.6581211514970624,null,{"$f":"IF(AA947=\"\",\"\",IF(WORKDAY(AA947,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA947,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-09"},945,6,1271.044174970797,6.6118785343402653,null,{"$f":"IF(AG947=\"\",\"\",IF(WORKDAY(AG947,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG947,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-09"},945,3,1134.3053635151482,3.4213311374636346]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U948=\"\",\"\",IF(WORKDAY(U948,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U948,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-10"},946,3.5,1144.2208760596488,3.6579536999137074,null,{"$f":"IF(AA948=\"\",\"\",IF(WORKDAY(AA948,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA948,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-10"},946,6,1271.3381071909464,6.6112291805910495,null,{"$f":"IF(AG948=\"\",\"\",IF(WORKDAY(AG948,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG948,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-10"},946,3,1134.4384217469108,3.420884374712152]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U949=\"\",\"\",IF(WORKDAY(U949,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U949,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-11"},947,3.5,1144.3770884307571,3.657786602620261,null,{"$f":"IF(AA949=\"\",\"\",IF(WORKDAY(AA949,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA949,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-11"},947,6,1271.6321073836743,6.6105812036252987,null,{"$f":"IF(AG949=\"\",\"\",IF(WORKDAY(AG949,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG949,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-11"},947,3,1134.5714955868982,3.4204385584146069]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U950=\"\",\"\",IF(WORKDAY(U950,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U950,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-12"},948,3.5,1144.5333221284338,3.6576198584935105,null,{"$f":"IF(AA950=\"\",\"\",IF(WORKDAY(AA950,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA950,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-12"},948,6,1271.9261755646999,6.6099345990690228,null,{"$f":"IF(AG950=\"\",\"\",IF(WORKDAY(AG950,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG950,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-12"},948,3,1134.7045850369414,3.4199936855666468]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U951=\"\",\"\",IF(WORKDAY(U951,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U951,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-13"},949,3.5,1144.6895771555905,3.6574534664149949,null,{"$f":"IF(AA951=\"\",\"\",IF(WORKDAY(AA951,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA951,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-13"},949,6,1272.2203117497452,6.609289362566706,null,{"$f":"IF(AG951=\"\",\"\",IF(WORKDAY(AG951,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG951,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-13"},949,3,1134.8376900988712,3.4195497531766206]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U952=\"\",\"\",IF(WORKDAY(U952,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U952,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-16"},950,3.5,1144.8458535151392,3.6572874252709608,null,{"$f":"IF(AA952=\"\",\"\",IF(WORKDAY(AA952,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA952,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-16"},950,6,1272.5145159545364,6.6086454897812397,null,{"$f":"IF(AG952=\"\",\"\",IF(WORKDAY(AG952,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG952,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-16"},950,3,1134.9708107745191,3.4191067582654888]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U953=\"\",\"\",IF(WORKDAY(U953,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U953,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-17"},951,3.5,1145.0021512099922,3.6571217339523621,null,{"$f":"IF(AA953=\"\",\"\",IF(WORKDAY(AA953,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA953,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-17"},951,6,1272.8087881948034,6.6080029763938564,null,{"$f":"IF(AG953=\"\",\"\",IF(WORKDAY(AG953,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG953,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-17"},951,3,1135.1039470657167,3.4186646978667801]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U954=\"\",\"\",IF(WORKDAY(U954,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U954,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-18"},952,3.5,1145.1584702430625,3.6569563913548153,null,{"$f":"IF(AA954=\"\",\"\",IF(WORKDAY(AA954,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA954,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-18"},952,6,1273.1031284862795,6.6073618181040183,null,{"$f":"IF(AG954=\"\",\"\",IF(WORKDAY(AG954,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG954,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-18"},952,3,1135.2370989742956,3.4182235690265461]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U955=\"\",\"\",IF(WORKDAY(U955,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U955,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-19"},953,3.5,1145.3148106172632,3.6567913963785781,null,{"$f":"IF(AA955=\"\",\"\",IF(WORKDAY(AA955,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA955,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-19"},953,6,1273.3975368447016,6.6067220106292623,null,{"$f":"IF(AG955=\"\",\"\",IF(WORKDAY(AG955,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG955,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-19"},953,3,1135.3702665020878,3.4177833688032733]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U956=\"\",\"\",IF(WORKDAY(U956,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U956,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-20"},954,3.5,1145.4711723355076,3.6566267479285042,null,{"$f":"IF(AA956=\"\",\"\",IF(WORKDAY(AA956,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA956,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-20"},954,6,1273.6920132858104,6.6060835497051773,null,{"$f":"IF(AG956=\"\",\"\",IF(WORKDAY(AG956,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG956,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-20"},954,3,1135.5034496509256,3.4173440942678157]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U957=\"\",\"\",IF(WORKDAY(U957,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U957,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-23"},955,3.5,1145.6275554007098,3.6564624449140881,null,{"$f":"IF(AA957=\"\",\"\",IF(WORKDAY(AA957,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA957,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-23"},955,6,1273.9865578253505,6.6054464310852712,null,{"$f":"IF(AG957=\"\",\"\",IF(WORKDAY(AG957,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG957,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-23"},955,3,1135.6366484226414,3.4169057425033067]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U958=\"\",\"\",IF(WORKDAY(U958,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U958,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-24"},956,3.5,1145.7839598157841,3.6562984862493764,null,{"$f":"IF(AA958=\"\",\"\",IF(WORKDAY(AA958,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA958,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-24"},956,6,1274.2811704790695,6.6048106505409265,null,{"$f":"IF(AG958=\"\",\"\",IF(WORKDAY(AG958,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG958,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-24"},956,3,1135.7698628190678,3.4164683106051807]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U959=\"\",\"\",IF(WORKDAY(U959,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U959,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-25"},957,3.5,1145.9403855836454,3.6561348708529451,null,{"$f":"IF(AA959=\"\",\"\",IF(WORKDAY(AA959,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA959,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-25"},957,6,1274.575851262719,6.6041762038612228,null,{"$f":"IF(AG959=\"\",\"\",IF(WORKDAY(AG959,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG959,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-25"},957,3,1135.9030928420377,3.4160317956809738]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U960=\"\",\"\",IF(WORKDAY(U960,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U960,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-26"},958,3.5,1146.0968327072087,3.6559715976479223,null,{"$f":"IF(AA960=\"\",\"\",IF(WORKDAY(AA960,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA960,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-26"},958,6,1274.8706001920543,6.6035430868528922,null,{"$f":"IF(AG960=\"\",\"\",IF(WORKDAY(AG960,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG960,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-26"},958,3,1136.0363384933842,3.4155961948503899]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U961=\"\",\"\",IF(WORKDAY(U961,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U961,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-27"},959,3.5,1146.2533011893895,3.6558086655619215,null,{"$f":"IF(AA961=\"\",\"\",IF(WORKDAY(AA961,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA961,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-27"},959,6,1275.1654172828344,6.6029112953402525,null,{"$f":"IF(AG961=\"\",\"\",IF(WORKDAY(AG961,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG961,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-27"},959,3,1136.1695997749403,3.41516150524519]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U962=\"\",\"\",IF(WORKDAY(U962,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U962,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-30"},960,3.5,1146.4097910331038,3.6556460735270191,null,{"$f":"IF(AA962=\"\",\"\",IF(WORKDAY(AA962,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA962,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-30"},960,6,1275.4603025508216,6.6022808251650966,null,{"$f":"IF(AG962=\"\",\"\",IF(WORKDAY(AG962,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG962,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-30"},960,3,1136.3028766885398,3.4147277240090812]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U963=\"\",\"\",IF(WORKDAY(U963,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U963,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-31"},961,3.5,1146.5663022412682,3.6554838204797546,null,{"$f":"IF(AA963=\"\",\"\",IF(WORKDAY(AA963,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA963,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-31"},961,6,1275.755256011782,6.601651672186537,null,{"$f":"IF(AG963=\"\",\"\",IF(WORKDAY(AG963,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG963,1,feriados!$A$2:$A$937),\"\"))","v":"2027-08-31"},961,3,1136.436169236016,3.4142948482977165]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U964=\"\",\"\",IF(WORKDAY(U964,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U964,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-01"},962,{"$f":"IF(U965=\"\",\"\",(VLOOKUP(YEAR(U965),$D$3:$H$100,3,FALSE)))","v":3.5},1146.7228348167991,{"$f":"IF(U965=\"\",\"\",((X965/$X$4)^(252/V964)-1)*100)","v":3.6553219053611086},null,{"$f":"IF(AA964=\"\",\"\",IF(WORKDAY(AA964,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA964,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-01"},962,6,1276.0502776814856,{"$f":"IF(AA965=\"\",\"\",((AD965/$X$4)^(252/AB964)-1)*100)","v":6.6010238322810055},null,{"$f":"IF(AG964=\"\",\"\",IF(WORKDAY(AG964,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG964,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-01"},962,3,1136.5694774192032,{"$f":"IF(AG965=\"\",\"\",((AJ965/$X$4)^(252/AH964)-1)*100)","v":3.4138628752786282}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U965=\"\",\"\",IF(WORKDAY(U965,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U965,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-02"},{"$f":"IF(U966=\"\",\"\",+V965+1)","v":963},3.5,{"$f":"IF(U966=\"\",\"\",(1+W966/100)^(1/252)*X965)","v":1146.8793887626139},3.6551603271164801,null,{"$f":"IF(AA965=\"\",\"\",IF(WORKDAY(AA965,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA965,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-02"},{"$f":"IF(AA966=\"\",\"\",+AB965+1)","v":963},{"$f":"IF(AA966=\"\",\"\",(VLOOKUP(YEAR(AA966),$D$3:$H$100,4,FALSE)))","v":6},{"$f":"IF(AA966=\"\",\"\",(1+AC966/100)^(1/252)*AD965)","v":1276.3453675757057},6.6003973013421646,null,{"$f":"IF(AG965=\"\",\"\",IF(WORKDAY(AG965,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG965,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-02"},{"$f":"IF(AG966=\"\",\"\",+AH965+1)","v":963},{"$f":"IF(AG966=\"\",\"\",(VLOOKUP(YEAR(AG966),$D$3:$H$100,5,FALSE)))","v":3},{"$f":"IF(AG966=\"\",\"\",(1+AI966/100)^(1/252)*AJ965)","v":1136.7028012399353},3.413431802131095]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U966=\"\",\"\",IF(WORKDAY(U966,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U966,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-03"},964,3.5,1147.0359640816298,3.6549990846955982,null,{"$f":"IF(AA966=\"\",\"\",IF(WORKDAY(AA966,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA966,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-03"},964,6,1276.6405257102194,6.5997720752807076,null,{"$f":"IF(AG966=\"\",\"\",IF(WORKDAY(AG966,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG966,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-03"},964,3,1136.8361407000468,3.4130016260462304]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U967=\"\",\"\",IF(WORKDAY(U967,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U967,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-06"},965,3.5,1147.1925607767648,3.6548381770526106,null,{"$f":"IF(AA967=\"\",\"\",IF(WORKDAY(AA967,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA967,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-06"},965,6,1276.9357521008076,6.5991481500243809,null,{"$f":"IF(AG967=\"\",\"\",IF(WORKDAY(AG967,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG967,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-06"},965,3,1136.9694958013722,3.4125723442267164]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U968=\"\",\"\",IF(WORKDAY(U968,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U968,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-08"},966,3.5,1147.3491788509375,3.6546776031459727,null,{"$f":"IF(AA968=\"\",\"\",IF(WORKDAY(AA968,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA968,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-08"},966,6,1277.2310467632547,6.5985255215178729,null,{"$f":"IF(AG968=\"\",\"\",IF(WORKDAY(AG968,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG968,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-08"},966,3,1137.1028665457461,3.4121439538869369]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U969=\"\",\"\",IF(WORKDAY(U969,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U969,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-09"},967,3.5,1147.5058183070664,3.6545173619384697,null,{"$f":"IF(AA969=\"\",\"\",IF(WORKDAY(AA969,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA969,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-09"},967,6,1277.5264097133486,6.5979041857226806,null,{"$f":"IF(AG969=\"\",\"\",IF(WORKDAY(AG969,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG969,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-09"},967,3,1137.2362529350037,3.4117164522527776]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U970=\"\",\"\",IF(WORKDAY(U970,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U970,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-10"},968,3.5,1147.6624791480708,3.65435745239715,null,{"$f":"IF(AA970=\"\",\"\",IF(WORKDAY(AA970,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA970,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-10"},968,6,1277.8218409668809,6.5972841386170655,null,{"$f":"IF(AG970=\"\",\"\",IF(WORKDAY(AG970,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG970,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-10"},968,3,1137.36965497098,3.4112898365616706]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U971=\"\",\"\",IF(WORKDAY(U971,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U971,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-13"},969,3.5,1147.8191613768699,3.6541978734933922,null,{"$f":"IF(AA971=\"\",\"\",IF(WORKDAY(AA971,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA971,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-13"},969,6,1278.1173405396471,6.596665376195987,null,{"$f":"IF(AG971=\"\",\"\",IF(WORKDAY(AG971,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG971,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-13"},969,3,1137.5030726555108,3.4108641040624832]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U972=\"\",\"\",IF(WORKDAY(U972,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U972,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-14"},970,3.5,1147.975864996384,3.6540386242027711,null,{"$f":"IF(AA972=\"\",\"\",IF(WORKDAY(AA972,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA972,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-14"},970,6,1278.4129084474462,6.5960478944709022,null,{"$f":"IF(AG972=\"\",\"\",IF(WORKDAY(AG972,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG972,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-14"},970,3,1137.6365059904313,3.4104392520153848]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U973=\"\",\"\",IF(WORKDAY(U973,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U973,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-15"},971,3.5,1148.1325900095333,3.6538797035051029,null,{"$f":"IF(AA973=\"\",\"\",IF(WORKDAY(AA973,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA973,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-15"},971,6,1278.7085447060808,6.595431689469855,null,{"$f":"IF(AG973=\"\",\"\",IF(WORKDAY(AG973,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG973,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-15"},971,3,1137.7699549775775,3.4100152776919579]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U974=\"\",\"\",IF(WORKDAY(U974,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U974,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-16"},972,3.5,1148.2893364192385,3.6537211103844225,null,{"$f":"IF(AA974=\"\",\"\",IF(WORKDAY(AA974,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA974,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-16"},972,6,1279.0042493313572,6.594816757237254,null,{"$f":"IF(AG974=\"\",\"\",IF(WORKDAY(AG974,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG974,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-16"},972,3,1137.9034196187856,3.4095921783749983]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U975=\"\",\"\",IF(WORKDAY(U975,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U975,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-17"},973,3.5,1148.4461042284206,3.6535628438289613,null,{"$f":"IF(AA975=\"\",\"\",IF(WORKDAY(AA975,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA975,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-17"},973,6,1279.3000223390854,6.5942030938338059,null,{"$f":"IF(AG975=\"\",\"\",IF(WORKDAY(AG975,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG975,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-17"},973,3,1138.0368999158918,3.4091699513585372]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U976=\"\",\"\",IF(WORKDAY(U976,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U976,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-20"},974,3.5,1148.6028934400013,3.6534049028310367,null,{"$f":"IF(AA976=\"\",\"\",IF(WORKDAY(AA976,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA976,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-20"},974,6,1279.595863745079,6.5935906953364931,null,{"$f":"IF(AG976=\"\",\"\",IF(WORKDAY(AG976,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG976,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-20"},974,3,1138.1703958707326,3.408748593947708]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U977=\"\",\"\",IF(WORKDAY(U977,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U977,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-21"},975,3.5,1148.7597040569024,3.653247286387229,null,{"$f":"IF(AA977=\"\",\"\",IF(WORKDAY(AA977,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA977,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-21"},975,6,1279.8917735651553,6.5929795578384409,null,{"$f":"IF(AG977=\"\",\"\",IF(WORKDAY(AG977,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG977,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-21"},975,3,1138.3039074851447,3.4083281034587909]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U978=\"\",\"\",IF(WORKDAY(U978,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U978,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-22"},976,3.5,1148.9165360820462,3.6530899934981154,null,{"$f":"IF(AA978=\"\",\"\",IF(WORKDAY(AA978,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA978,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-22"},976,6,1280.1877518151352,6.5923696774488727,null,{"$f":"IF(AG978=\"\",\"\",IF(WORKDAY(AG978,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG978,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-22"},976,3,1138.4374347609651,3.4079084772190571]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U979=\"\",\"\",IF(WORKDAY(U979,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U979,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-23"},977,3.5,1149.0733895183555,3.6529330231684476,null,{"$f":"IF(AA979=\"\",\"\",IF(WORKDAY(AA979,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA979,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-23"},977,6,1280.4837985108434,6.5917610502929325,null,{"$f":"IF(AG979=\"\",\"\",IF(WORKDAY(AG979,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG979,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-23"},977,3,1138.5709777000307,3.4074897125667247]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U980=\"\",\"\",IF(WORKDAY(U980,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U980,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-24"},978,3.5,1149.2302643687533,3.6527763744070629,null,{"$f":"IF(AA980=\"\",\"\",IF(WORKDAY(AA980,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA980,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-24"},978,6,1280.7799136681081,6.5911536725117958,null,{"$f":"IF(AG980=\"\",\"\",IF(WORKDAY(AG980,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG980,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-24"},978,3,1138.7045363041789,3.4070718068510031]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U981=\"\",\"\",IF(WORKDAY(U981,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U981,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-27"},979,3.5,1149.3871606361633,3.6526200462267955,null,{"$f":"IF(AA981=\"\",\"\",IF(WORKDAY(AA981,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA981,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-27"},979,6,1281.0760973027609,6.5905475402622926,null,{"$f":"IF(AG981=\"\",\"\",IF(WORKDAY(AG981,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG981,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-27"},979,3,1138.8381105752476,3.406654757431915]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U982=\"\",\"\",IF(WORKDAY(U982,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U982,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-28"},980,3.5,1149.5440783235092,3.652464037644565,null,{"$f":"IF(AA982=\"\",\"\",IF(WORKDAY(AA982,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA982,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-28"},980,6,1281.3723494306378,6.5899426497171731,null,{"$f":"IF(AG982=\"\",\"\",IF(WORKDAY(AG982,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG982,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-28"},980,3,1138.9717005150742,3.4062385616803192]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U983=\"\",\"\",IF(WORKDAY(U983,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U983,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-29"},981,3.5,1149.7010174337156,3.6523083476812879,null,{"$f":"IF(AA983=\"\",\"\",IF(WORKDAY(AA983,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA983,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-29"},981,6,1281.6686700675778,6.5893389970647531,null,{"$f":"IF(AG983=\"\",\"\",IF(WORKDAY(AG983,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG983,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-29"},981,3,1139.105306125497,3.4058232169778213]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U984=\"\",\"\",IF(WORKDAY(U984,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U984,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-30"},982,3.5,1149.857977969707,3.6521529753618776,null,{"$f":"IF(AA984=\"\",\"\",IF(WORKDAY(AA984,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA984,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-30"},982,6,1281.9650592294238,6.5887365785089358,null,{"$f":"IF(AG984=\"\",\"\",IF(WORKDAY(AG984,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG984,1,feriados!$A$2:$A$937),\"\"))","v":"2027-09-30"},982,3,1139.2389274083541,3.405408720716685]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U985=\"\",\"\",IF(WORKDAY(U985,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U985,1,feriados!$A$2:$A$937),\"\"))","v":"2027-10-01"},983,3.5,1150.0149599344086,3.6519979197152219,null,{"$f":"IF(AA985=\"\",\"\",IF(WORKDAY(AA985,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA985,1,feriados!$A$2:$A$937),\"\"))","v":"2027-10-01"},983,6,1282.2615169320225,6.5881353902691453,null,{"$f":"IF(AG985=\"\",\"\",IF(WORKDAY(AG985,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG985,1,feriados!$A$2:$A$937),\"\"))","v":"2027-10-01"},983,3,1139.3725643654839,3.4049950702998766]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U986=\"\",\"\",IF(WORKDAY(U986,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U986,1,feriados!$A$2:$A$937),\"\"))","v":"2027-10-04"},984,3.5,1150.1719633307457,3.6518431797741835,null,{"$f":"IF(AA986=\"\",\"\",IF(WORKDAY(AA986,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA986,1,feriados!$A$2:$A$937),\"\"))","v":"2027-10-04"},984,6,1282.558043191224,6.5875354285802601,null,{"$f":"IF(AG986=\"\",\"\",IF(WORKDAY(AG986,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG986,1,feriados!$A$2:$A$937),\"\"))","v":"2027-10-04"},984,3,1139.506216998725,3.4045822631409095]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U987=\"\",\"\",IF(WORKDAY(U987,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U987,1,feriados!$A$2:$A$937),\"\"))","v":"2027-10-05"},985,3.5,1150.3289881616445,3.6516887545755106,null,{"$f":"IF(AA987=\"\",\"\",IF(WORKDAY(AA987,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA987,1,feriados!$A$2:$A$937),\"\"))","v":"2027-10-05"},985,6,1282.8546380228822,6.5869366896924575,null,{"$f":"IF(AG987=\"\",\"\",IF(WORKDAY(AG987,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG987,1,feriados!$A$2:$A$937),\"\"))","v":"2027-10-05"},985,3,1139.6398853099163,3.4041702966638443]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U988=\"\",\"\",IF(WORKDAY(U988,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U988,1,feriados!$A$2:$A$937),\"\"))","v":"2027-10-06"},986,3.5,1150.4860344300312,3.6515346431599038,null,{"$f":"IF(AA988=\"\",\"\",IF(WORKDAY(AA988,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA988,1,feriados!$A$2:$A$937),\"\"))","v":"2027-10-06"},986,6,1283.1513014428549,6.5863391698712359,null,{"$f":"IF(AG988=\"\",\"\",IF(WORKDAY(AG988,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG988,1,feriados!$A$2:$A$937),\"\"))","v":"2027-10-06"},986,3,1139.773569300897,3.403759168303222]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U989=\"\",\"\",IF(WORKDAY(U989,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U989,1,feriados!$A$2:$A$937),\"\"))","v":"2027-10-07"},987,3.5,1150.6431021388323,3.651380844571972,null,{"$f":"IF(AA989=\"\",\"\",IF(WORKDAY(AA989,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA989,1,feriados!$A$2:$A$937),\"\"))","v":"2027-10-07"},987,6,1283.4480334670029,6.5857428653972372,null,{"$f":"IF(AG989=\"\",\"\",IF(WORKDAY(AG989,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG989,1,feriados!$A$2:$A$937),\"\"))","v":"2027-10-07"},987,3,1139.9072689735062,3.4033488755040198]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U990=\"\",\"\",IF(WORKDAY(U990,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U990,1,feriados!$A$2:$A$937),\"\"))","v":"2027-10-08"},988,3.5,1150.8001912909751,3.6512273578601429,null,{"$f":"IF(AA990=\"\",\"\",IF(WORKDAY(AA990,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA990,1,feriados!$A$2:$A$937),\"\"))","v":"2027-10-08"},988,6,1283.7448341111915,6.5851477725662244,null,{"$f":"IF(AG990=\"\",\"\",IF(WORKDAY(AG990,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG990,1,feriados!$A$2:$A$937),\"\"))","v":"2027-10-08"},988,3,1140.0409843295838,3.4029394157215842]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U991=\"\",\"\",IF(WORKDAY(U991,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U991,1,feriados!$A$2:$A$937),\"\"))","v":"2027-10-11"},989,3.5,1150.9573018893873,3.6510741820767745,null,{"$f":"IF(AA991=\"\",\"\",IF(WORKDAY(AA991,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA991,1,feriados!$A$2:$A$937),\"\"))","v":"2027-10-11"},989,6,1284.041703391289,6.5845538876890597,null,{"$f":"IF(AG991=\"\",\"\",IF(WORKDAY(AG991,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG991,1,feriados!$A$2:$A$937),\"\"))","v":"2027-10-11"},989,3,1140.1747153709691,3.4025307864215648]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U992=\"\",\"\",IF(WORKDAY(U992,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U992,1,feriados!$A$2:$A$937),\"\"))","v":"2027-10-13"},990,3.5,1151.1144339369964,3.6509213162779997,null,{"$f":"IF(AA992=\"\",\"\",IF(WORKDAY(AA992,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA992,1,feriados!$A$2:$A$937),\"\"))","v":"2027-10-13"},990,6,1284.3386413231678,6.5839612070914599,null,{"$f":"IF(AG992=\"\",\"\",IF(WORKDAY(AG992,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG992,1,feriados!$A$2:$A$937),\"\"))","v":"2027-10-13"},990,3,1140.3084620995023,3.402122985079914]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U993=\"\",\"\",IF(WORKDAY(U993,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U993,1,feriados!$A$2:$A$937),\"\"))","v":"2027-10-14"},991,3.5,1151.2715874367309,3.6507687595237703,null,{"$f":"IF(AA993=\"\",\"\",IF(WORKDAY(AA993,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA993,1,feriados!$A$2:$A$937),\"\"))","v":"2027-10-14"},991,6,1284.6356479227036,6.58336972711413,null,{"$f":"IF(AG993=\"\",\"\",IF(WORKDAY(AG993,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG993,1,feriados!$A$2:$A$937),\"\"))","v":"2027-10-14"},991,3,1140.4422245170235,3.4017160091827758]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U994=\"\",\"\",IF(WORKDAY(U994,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U994,1,feriados!$A$2:$A$937),\"\"))","v":"2027-10-15"},992,3.5,1151.4287623915195,3.6506165108778577,null,{"$f":"IF(AA994=\"\",\"\",IF(WORKDAY(AA994,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA994,1,feriados!$A$2:$A$937),\"\"))","v":"2027-10-15"},992,6,1284.932723205776,6.5827794441125187,null,{"$f":"IF(AG994=\"\",\"\",IF(WORKDAY(AG994,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG994,1,feriados!$A$2:$A$937),\"\"))","v":"2027-10-15"},992,3,1140.5760026253729,3.4013098562264865]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U995=\"\",\"\",IF(WORKDAY(U995,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U995,1,feriados!$A$2:$A$937),\"\"))","v":"2027-10-18"},993,3.5,1151.5859588042915,3.6504645694078297,null,{"$f":"IF(AA995=\"\",\"\",IF(WORKDAY(AA995,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA995,1,feriados!$A$2:$A$937),\"\"))","v":"2027-10-18"},993,6,1285.2298671882684,6.5821903544568627,null,{"$f":"IF(AG995=\"\",\"\",IF(WORKDAY(AG995,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG995,1,feriados!$A$2:$A$937),\"\"))","v":"2027-10-18"},993,3,1140.7097964263912,3.4009045237174851]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U996=\"\",\"\",IF(WORKDAY(U996,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U996,1,feriados!$A$2:$A$937),\"\"))","v":"2027-10-19"},994,3.5,1151.7431766779762,3.6503129341849849,null,{"$f":"IF(AA996=\"\",\"\",IF(WORKDAY(AA996,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA996,1,feriados!$A$2:$A$937),\"\"))","v":"2027-10-19"},994,6,1285.5270798860677,6.5816024545320095,null,{"$f":"IF(AG996=\"\",\"\",IF(WORKDAY(AG996,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG996,1,feriados!$A$2:$A$937),\"\"))","v":"2027-10-19"},994,3,1140.8436059219193,3.400500009172247]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U997=\"\",\"\",IF(WORKDAY(U997,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U997,1,feriados!$A$2:$A$937),\"\"))","v":"2027-10-20"},995,3.5,1151.9004160155034,3.6501616042843521,null,{"$f":"IF(AA997=\"\",\"\",IF(WORKDAY(AA997,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA997,1,feriados!$A$2:$A$937),\"\"))","v":"2027-10-20"},995,6,1285.8243613150644,6.581015740737417,null,{"$f":"IF(AG997=\"\",\"\",IF(WORKDAY(AG997,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG997,1,feriados!$A$2:$A$937),\"\"))","v":"2027-10-20"},995,3,1140.9774311137983,3.4000963101173065]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U998=\"\",\"\",IF(WORKDAY(U998,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U998,1,feriados!$A$2:$A$937),\"\"))","v":"2027-10-21"},996,3.5,1152.0576768198036,3.6500105787846904,null,{"$f":"IF(AA998=\"\",\"\",IF(WORKDAY(AA998,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA998,1,feriados!$A$2:$A$937),\"\"))","v":"2027-10-21"},996,6,1286.1217114911526,6.5804302094870648,null,{"$f":"IF(AG998=\"\",\"\",IF(WORKDAY(AG998,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG998,1,feriados!$A$2:$A$937),\"\"))","v":"2027-10-21"},996,3,1141.1112720038693,3.3996934240891452]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U999=\"\",\"\",IF(WORKDAY(U999,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U999,1,feriados!$A$2:$A$937),\"\"))","v":"2027-10-22"},997,3.5,1152.2149590938075,3.6498598567684892,null,{"$f":"IF(AA999=\"\",\"\",IF(WORKDAY(AA999,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA999,1,feriados!$A$2:$A$937),\"\"))","v":"2027-10-22"},997,6,1286.4191304302306,6.5798458572093654,null,{"$f":"IF(AG999=\"\",\"\",IF(WORKDAY(AG999,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG999,1,feriados!$A$2:$A$937),\"\"))","v":"2027-10-22"},997,3,1141.2451285939737,3.3992913486341481]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1005=\"\",\"\",IF(WORKDAY(U1005,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1005,1,feriados!$A$2:$A$937),\"\"))","v":"2027-11-01"},1003,3.5,1153.1591037657774,3.64896184690362,null,{"$f":"IF(AA1005=\"\",\"\",IF(WORKDAY(AA1005,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1005,1,feriados!$A$2:$A$937),\"\"))","v":"2027-11-01"},1003,6,1288.2050889782286,6.5763643037613839,null,{"$f":"IF(AG1005=\"\",\"\",IF(WORKDAY(AG1005,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1005,1,feriados!$A$2:$A$937),\"\"))","v":"2027-11-01"},1003,3,1142.0485979384518,3.3968957817748446]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1026=\"\",\"\",IF(WORKDAY(U1026,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1026,1,feriados!$A$2:$A$937),\"\"))","v":"2027-12-02"},1024,3.5,1156.4697067596674,3.645901824794473,null,{"$f":"IF(AA1026=\"\",\"\",IF(WORKDAY(AA1026,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1026,1,feriados!$A$2:$A$937),\"\"))","v":"2027-12-02"},1024,6,1294.475492387365,6.5645013305247302,null,{"$f":"IF(AG1026=\"\",\"\",IF(WORKDAY(AG1026,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1026,1,feriados!$A$2:$A$937),\"\"))","v":"2027-12-02"},1024,3,1144.8651978740484,3.3887330059240606]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1051=\"\",\"\",IF(WORKDAY(U1051,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1051,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA1051=\"\",\"\",IF(WORKDAY(AA1051,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1051,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG1051=\"\",\"\",IF(WORKDAY(AG1051,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1051,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1072=\"\",\"\",IF(WORKDAY(U1072,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1072,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA1072=\"\",\"\",IF(WORKDAY(AA1072,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1072,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG1072=\"\",\"\",IF(WORKDAY(AG1072,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1072,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1097=\"\",\"\",IF(WORKDAY(U1097,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1097,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA1097=\"\",\"\",IF(WORKDAY(AA1097,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1097,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG1097=\"\",\"\",IF(WORKDAY(AG1097,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1097,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1102=\"\",\"\",IF(WORKDAY(U1102,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1102,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA1102=\"\",\"\",IF(WORKDAY(AA1102,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1102,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG1102=\"\",\"\",IF(WORKDAY(AG1102,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1102,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1123=\"\",\"\",IF(WORKDAY(U1123,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1123,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA1123=\"\",\"\",IF(WORKDAY(AA1123,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1123,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG1123=\"\",\"\",IF(WORKDAY(AG1123,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1123,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1149=\"\",\"\",IF(WORKDAY(U1149,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1149,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA1149=\"\",\"\",IF(WORKDAY(AA1149,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1149,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG1149=\"\",\"\",IF(WORKDAY(AG1149,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1149,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1170=\"\",\"\",IF(WORKDAY(U1170,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1170,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA1170=\"\",\"\",IF(WORKDAY(AA1170,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1170,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG1170=\"\",\"\",IF(WORKDAY(AG1170,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1170,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1195=\"\",\"\",IF(WORKDAY(U1195,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1195,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA1195=\"\",\"\",IF(WORKDAY(AA1195,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1195,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG1195=\"\",\"\",IF(WORKDAY(AG1195,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1195,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1220=\"\",\"\",IF(WORKDAY(U1220,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1220,1,feriados!$A$2:$A$937),\"\"))","v":""},"",{"$f":"IF(U1221=\"\",\"\",(VLOOKUP(YEAR(U1221),$D$3:$H$100,3,FALSE)))","v":""},"",{"$f":"IF(U1221=\"\",\"\",((X1221/$X$4)^(252/V1220)-1)*100)","v":""},null,{"$f":"IF(AA1220=\"\",\"\",IF(WORKDAY(AA1220,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1220,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",{"$f":"IF(AA1221=\"\",\"\",((AD1221/$X$4)^(252/AB1220)-1)*100)","v":""},null,{"$f":"IF(AG1220=\"\",\"\",IF(WORKDAY(AG1220,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1220,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",{"$f":"IF(AG1221=\"\",\"\",((AJ1221/$X$4)^(252/AH1220)-1)*100)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1221=\"\",\"\",IF(WORKDAY(U1221,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1221,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(U1222=\"\",\"\",+V1221+1)","v":""},"",{"$f":"IF(U1222=\"\",\"\",(1+W1222/100)^(1/252)*X1221)","v":""},"",null,{"$f":"IF(AA1221=\"\",\"\",IF(WORKDAY(AA1221,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1221,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AA1222=\"\",\"\",+AB1221+1)","v":""},{"$f":"IF(AA1222=\"\",\"\",(VLOOKUP(YEAR(AA1222),$D$3:$H$100,4,FALSE)))","v":""},{"$f":"IF(AA1222=\"\",\"\",(1+AC1222/100)^(1/252)*AD1221)","v":""},"",null,{"$f":"IF(AG1221=\"\",\"\",IF(WORKDAY(AG1221,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1221,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AG1222=\"\",\"\",+AH1221+1)","v":""},{"$f":"IF(AG1222=\"\",\"\",(VLOOKUP(YEAR(AG1222),$D$3:$H$100,5,FALSE)))","v":""},{"$f":"IF(AG1222=\"\",\"\",(1+AI1222/100)^(1/252)*AJ1221)","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1246=\"\",\"\",IF(WORKDAY(U1246,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1246,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA1246=\"\",\"\",IF(WORKDAY(AA1246,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1246,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG1246=\"\",\"\",IF(WORKDAY(AG1246,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1246,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1271=\"\",\"\",IF(WORKDAY(U1271,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1271,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA1271=\"\",\"\",IF(WORKDAY(AA1271,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1271,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG1271=\"\",\"\",IF(WORKDAY(AG1271,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1271,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1281=\"\",\"\",IF(WORKDAY(U1281,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1281,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA1281=\"\",\"\",IF(WORKDAY(AA1281,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1281,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG1281=\"\",\"\",IF(WORKDAY(AG1281,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1281,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1318=\"\",\"\",IF(WORKDAY(U1318,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1318,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA1318=\"\",\"\",IF(WORKDAY(AA1318,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1318,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG1318=\"\",\"\",IF(WORKDAY(AG1318,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1318,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1339=\"\",\"\",IF(WORKDAY(U1339,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1339,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA1339=\"\",\"\",IF(WORKDAY(AA1339,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1339,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG1339=\"\",\"\",IF(WORKDAY(AG1339,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1339,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1344=\"\",\"\",IF(WORKDAY(U1344,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1344,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA1344=\"\",\"\",IF(WORKDAY(AA1344,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1344,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG1344=\"\",\"\",IF(WORKDAY(AG1344,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1344,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1369=\"\",\"\",IF(WORKDAY(U1369,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1369,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA1369=\"\",\"\",IF(WORKDAY(AA1369,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1369,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG1369=\"\",\"\",IF(WORKDAY(AG1369,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1369,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1390=\"\",\"\",IF(WORKDAY(U1390,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1390,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA1390=\"\",\"\",IF(WORKDAY(AA1390,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1390,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG1390=\"\",\"\",IF(WORKDAY(AG1390,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1390,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1415=\"\",\"\",IF(WORKDAY(U1415,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1415,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA1415=\"\",\"\",IF(WORKDAY(AA1415,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1415,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG1415=\"\",\"\",IF(WORKDAY(AG1415,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1415,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1436=\"\",\"\",IF(WORKDAY(U1436,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1436,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA1436=\"\",\"\",IF(WORKDAY(AA1436,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1436,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG1436=\"\",\"\",IF(WORKDAY(AG1436,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1436,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1448=\"\",\"\",IF(WORKDAY(U1448,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1448,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA1448=\"\",\"\",IF(WORKDAY(AA1448,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1448,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG1448=\"\",\"\",IF(WORKDAY(AG1448,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1448,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1467=\"\",\"\",IF(WORKDAY(U1467,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1467,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA1467=\"\",\"\",IF(WORKDAY(AA1467,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1467,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG1467=\"\",\"\",IF(WORKDAY(AG1467,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1467,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1488=\"\",\"\",IF(WORKDAY(U1488,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1488,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA1488=\"\",\"\",IF(WORKDAY(AA1488,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1488,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG1488=\"\",\"\",IF(WORKDAY(AG1488,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1488,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1513=\"\",\"\",IF(WORKDAY(U1513,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1513,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA1513=\"\",\"\",IF(WORKDAY(AA1513,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1513,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG1513=\"\",\"\",IF(WORKDAY(AG1513,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1513,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1538=\"\",\"\",IF(WORKDAY(U1538,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1538,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA1538=\"\",\"\",IF(WORKDAY(AA1538,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1538,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG1538=\"\",\"\",IF(WORKDAY(AG1538,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1538,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1559=\"\",\"\",IF(WORKDAY(U1559,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1559,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA1559=\"\",\"\",IF(WORKDAY(AA1559,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1559,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG1559=\"\",\"\",IF(WORKDAY(AG1559,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1559,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1564=\"\",\"\",IF(WORKDAY(U1564,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1564,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA1564=\"\",\"\",IF(WORKDAY(AA1564,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1564,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG1564=\"\",\"\",IF(WORKDAY(AG1564,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1564,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1601=\"\",\"\",IF(WORKDAY(U1601,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1601,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA1601=\"\",\"\",IF(WORKDAY(AA1601,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1601,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG1601=\"\",\"\",IF(WORKDAY(AG1601,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1601,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1611=\"\",\"\",IF(WORKDAY(U1611,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1611,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA1611=\"\",\"\",IF(WORKDAY(AA1611,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1611,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG1611=\"\",\"\",IF(WORKDAY(AG1611,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1611,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1636=\"\",\"\",IF(WORKDAY(U1636,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1636,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA1636=\"\",\"\",IF(WORKDAY(AA1636,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1636,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG1636=\"\",\"\",IF(WORKDAY(AG1636,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1636,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1657=\"\",\"\",IF(WORKDAY(U1657,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1657,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA1657=\"\",\"\",IF(WORKDAY(AA1657,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1657,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG1657=\"\",\"\",IF(WORKDAY(AG1657,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1657,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1682=\"\",\"\",IF(WORKDAY(U1682,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1682,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA1682=\"\",\"\",IF(WORKDAY(AA1682,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1682,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG1682=\"\",\"\",IF(WORKDAY(AG1682,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1682,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1687=\"\",\"\",IF(WORKDAY(U1687,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1687,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA1687=\"\",\"\",IF(WORKDAY(AA1687,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1687,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG1687=\"\",\"\",IF(WORKDAY(AG1687,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1687,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1708=\"\",\"\",IF(WORKDAY(U1708,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1708,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA1708=\"\",\"\",IF(WORKDAY(AA1708,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1708,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG1708=\"\",\"\",IF(WORKDAY(AG1708,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1708,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1729=\"\",\"\",IF(WORKDAY(U1729,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1729,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA1729=\"\",\"\",IF(WORKDAY(AA1729,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1729,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG1729=\"\",\"\",IF(WORKDAY(AG1729,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1729,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1755=\"\",\"\",IF(WORKDAY(U1755,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1755,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA1755=\"\",\"\",IF(WORKDAY(AA1755,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1755,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG1755=\"\",\"\",IF(WORKDAY(AG1755,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1755,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1780=\"\",\"\",IF(WORKDAY(U1780,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1780,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA1780=\"\",\"\",IF(WORKDAY(AA1780,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1780,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG1780=\"\",\"\",IF(WORKDAY(AG1780,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1780,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1785=\"\",\"\",IF(WORKDAY(U1785,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1785,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA1785=\"\",\"\",IF(WORKDAY(AA1785,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1785,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG1785=\"\",\"\",IF(WORKDAY(AG1785,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1785,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1806=\"\",\"\",IF(WORKDAY(U1806,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1806,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA1806=\"\",\"\",IF(WORKDAY(AA1806,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1806,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG1806=\"\",\"\",IF(WORKDAY(AG1806,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1806,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1831=\"\",\"\",IF(WORKDAY(U1831,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1831,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA1831=\"\",\"\",IF(WORKDAY(AA1831,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1831,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG1831=\"\",\"\",IF(WORKDAY(AG1831,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1831,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1852=\"\",\"\",IF(WORKDAY(U1852,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1852,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA1852=\"\",\"\",IF(WORKDAY(AA1852,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1852,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG1852=\"\",\"\",IF(WORKDAY(AG1852,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1852,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1877=\"\",\"\",IF(WORKDAY(U1877,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1877,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA1877=\"\",\"\",IF(WORKDAY(AA1877,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1877,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG1877=\"\",\"\",IF(WORKDAY(AG1877,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1877,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1896=\"\",\"\",IF(WORKDAY(U1896,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1896,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA1896=\"\",\"\",IF(WORKDAY(AA1896,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1896,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG1896=\"\",\"\",IF(WORKDAY(AG1896,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1896,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1924=\"\",\"\",IF(WORKDAY(U1924,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1924,1,feriados!$A$2:$A$937),\"\"))","v":""},"",{"$f":"IF(U1925=\"\",\"\",(VLOOKUP(YEAR(U1925),$D$3:$H$100,3,FALSE)))","v":""},"",{"$f":"IF(U1925=\"\",\"\",((X1925/$X$4)^(252/V1924)-1)*100)","v":""},null,{"$f":"IF(AA1924=\"\",\"\",IF(WORKDAY(AA1924,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1924,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",{"$f":"IF(AA1925=\"\",\"\",((AD1925/$X$4)^(252/AB1924)-1)*100)","v":""},null,{"$f":"IF(AG1924=\"\",\"\",IF(WORKDAY(AG1924,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1924,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",{"$f":"IF(AG1925=\"\",\"\",((AJ1925/$X$4)^(252/AH1924)-1)*100)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1929=\"\",\"\",IF(WORKDAY(U1929,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1929,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA1929=\"\",\"\",IF(WORKDAY(AA1929,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1929,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG1929=\"\",\"\",IF(WORKDAY(AG1929,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1929,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1954=\"\",\"\",IF(WORKDAY(U1954,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1954,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA1954=\"\",\"\",IF(WORKDAY(AA1954,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1954,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG1954=\"\",\"\",IF(WORKDAY(AG1954,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1954,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U1975=\"\",\"\",IF(WORKDAY(U1975,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U1975,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA1975=\"\",\"\",IF(WORKDAY(AA1975,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA1975,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG1975=\"\",\"\",IF(WORKDAY(AG1975,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG1975,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2000=\"\",\"\",IF(WORKDAY(U2000,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2000,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA2000=\"\",\"\",IF(WORKDAY(AA2000,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2000,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG2000=\"\",\"\",IF(WORKDAY(AG2000,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2000,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2021=\"\",\"\",IF(WORKDAY(U2021,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2021,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA2021=\"\",\"\",IF(WORKDAY(AA2021,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2021,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG2021=\"\",\"\",IF(WORKDAY(AG2021,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2021,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2028=\"\",\"\",IF(WORKDAY(U2028,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2028,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA2028=\"\",\"\",IF(WORKDAY(AA2028,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2028,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG2028=\"\",\"\",IF(WORKDAY(AG2028,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2028,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2052=\"\",\"\",IF(WORKDAY(U2052,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2052,1,feriados!$A$2:$A$937),\"\"))","v":""},"",{"$f":"IF(U2053=\"\",\"\",(VLOOKUP(YEAR(U2053),$D$3:$H$100,3,FALSE)))","v":""},"",{"$f":"IF(U2053=\"\",\"\",((X2053/$X$4)^(252/V2052)-1)*100)","v":""},null,{"$f":"IF(AA2052=\"\",\"\",IF(WORKDAY(AA2052,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2052,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",{"$f":"IF(AA2053=\"\",\"\",((AD2053/$X$4)^(252/AB2052)-1)*100)","v":""},null,{"$f":"IF(AG2052=\"\",\"\",IF(WORKDAY(AG2052,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2052,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",{"$f":"IF(AG2053=\"\",\"\",((AJ2053/$X$4)^(252/AH2052)-1)*100)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2073=\"\",\"\",IF(WORKDAY(U2073,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2073,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA2073=\"\",\"\",IF(WORKDAY(AA2073,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2073,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG2073=\"\",\"\",IF(WORKDAY(AG2073,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2073,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2098=\"\",\"\",IF(WORKDAY(U2098,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2098,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA2098=\"\",\"\",IF(WORKDAY(AA2098,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2098,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG2098=\"\",\"\",IF(WORKDAY(AG2098,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2098,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2119=\"\",\"\",IF(WORKDAY(U2119,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2119,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA2119=\"\",\"\",IF(WORKDAY(AA2119,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2119,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG2119=\"\",\"\",IF(WORKDAY(AG2119,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2119,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2144=\"\",\"\",IF(WORKDAY(U2144,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2144,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA2144=\"\",\"\",IF(WORKDAY(AA2144,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2144,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG2144=\"\",\"\",IF(WORKDAY(AG2144,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2144,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2149=\"\",\"\",IF(WORKDAY(U2149,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2149,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA2149=\"\",\"\",IF(WORKDAY(AA2149,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2149,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG2149=\"\",\"\",IF(WORKDAY(AG2149,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2149,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2181=\"\",\"\",IF(WORKDAY(U2181,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2181,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(U2182=\"\",\"\",+V2181+1)","v":""},"",{"$f":"IF(U2182=\"\",\"\",(1+W2182/100)^(1/252)*X2181)","v":""},"",null,{"$f":"IF(AA2181=\"\",\"\",IF(WORKDAY(AA2181,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2181,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AA2182=\"\",\"\",+AB2181+1)","v":""},{"$f":"IF(AA2182=\"\",\"\",(VLOOKUP(YEAR(AA2182),$D$3:$H$100,4,FALSE)))","v":""},{"$f":"IF(AA2182=\"\",\"\",(1+AC2182/100)^(1/252)*AD2181)","v":""},"",null,{"$f":"IF(AG2181=\"\",\"\",IF(WORKDAY(AG2181,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2181,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AG2182=\"\",\"\",+AH2181+1)","v":""},{"$f":"IF(AG2182=\"\",\"\",(VLOOKUP(YEAR(AG2182),$D$3:$H$100,5,FALSE)))","v":""},{"$f":"IF(AG2182=\"\",\"\",(1+AI2182/100)^(1/252)*AJ2181)","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2196=\"\",\"\",IF(WORKDAY(U2196,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2196,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA2196=\"\",\"\",IF(WORKDAY(AA2196,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2196,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG2196=\"\",\"\",IF(WORKDAY(AG2196,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2196,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2221=\"\",\"\",IF(WORKDAY(U2221,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2221,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA2221=\"\",\"\",IF(WORKDAY(AA2221,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2221,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG2221=\"\",\"\",IF(WORKDAY(AG2221,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2221,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2242=\"\",\"\",IF(WORKDAY(U2242,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2242,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA2242=\"\",\"\",IF(WORKDAY(AA2242,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2242,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG2242=\"\",\"\",IF(WORKDAY(AG2242,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2242,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2267=\"\",\"\",IF(WORKDAY(U2267,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2267,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA2267=\"\",\"\",IF(WORKDAY(AA2267,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2267,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG2267=\"\",\"\",IF(WORKDAY(AG2267,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2267,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2268=\"\",\"\",IF(WORKDAY(U2268,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2268,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA2268=\"\",\"\",IF(WORKDAY(AA2268,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2268,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG2268=\"\",\"\",IF(WORKDAY(AG2268,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2268,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2293=\"\",\"\",IF(WORKDAY(U2293,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2293,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA2293=\"\",\"\",IF(WORKDAY(AA2293,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2293,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG2293=\"\",\"\",IF(WORKDAY(AG2293,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2293,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2318=\"\",\"\",IF(WORKDAY(U2318,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2318,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA2318=\"\",\"\",IF(WORKDAY(AA2318,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2318,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG2318=\"\",\"\",IF(WORKDAY(AG2318,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2318,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2348=\"\",\"\",IF(WORKDAY(U2348,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2348,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA2348=\"\",\"\",IF(WORKDAY(AA2348,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2348,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG2348=\"\",\"\",IF(WORKDAY(AG2348,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2348,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2365=\"\",\"\",IF(WORKDAY(U2365,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2365,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA2365=\"\",\"\",IF(WORKDAY(AA2365,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2365,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG2365=\"\",\"\",IF(WORKDAY(AG2365,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2365,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2370=\"\",\"\",IF(WORKDAY(U2370,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2370,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA2370=\"\",\"\",IF(WORKDAY(AA2370,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2370,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG2370=\"\",\"\",IF(WORKDAY(AG2370,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2370,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2391=\"\",\"\",IF(WORKDAY(U2391,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2391,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA2391=\"\",\"\",IF(WORKDAY(AA2391,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2391,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG2391=\"\",\"\",IF(WORKDAY(AG2391,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2391,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2416=\"\",\"\",IF(WORKDAY(U2416,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2416,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA2416=\"\",\"\",IF(WORKDAY(AA2416,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2416,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG2416=\"\",\"\",IF(WORKDAY(AG2416,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2416,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2437=\"\",\"\",IF(WORKDAY(U2437,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2437,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(U2438=\"\",\"\",+V2437+1)","v":""},"",{"$f":"IF(U2438=\"\",\"\",(1+W2438/100)^(1/252)*X2437)","v":""},"",null,{"$f":"IF(AA2437=\"\",\"\",IF(WORKDAY(AA2437,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2437,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AA2438=\"\",\"\",+AB2437+1)","v":""},{"$f":"IF(AA2438=\"\",\"\",(VLOOKUP(YEAR(AA2438),$D$3:$H$100,4,FALSE)))","v":""},{"$f":"IF(AA2438=\"\",\"\",(1+AC2438/100)^(1/252)*AD2437)","v":""},"",null,{"$f":"IF(AG2437=\"\",\"\",IF(WORKDAY(AG2437,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2437,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AG2438=\"\",\"\",+AH2437+1)","v":""},{"$f":"IF(AG2438=\"\",\"\",(VLOOKUP(YEAR(AG2438),$D$3:$H$100,5,FALSE)))","v":""},{"$f":"IF(AG2438=\"\",\"\",(1+AI2438/100)^(1/252)*AJ2437)","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2462=\"\",\"\",IF(WORKDAY(U2462,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2462,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA2462=\"\",\"\",IF(WORKDAY(AA2462,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2462,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG2462=\"\",\"\",IF(WORKDAY(AG2462,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2462,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2476=\"\",\"\",IF(WORKDAY(U2476,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2476,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA2476=\"\",\"\",IF(WORKDAY(AA2476,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2476,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG2476=\"\",\"\",IF(WORKDAY(AG2476,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2476,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2509=\"\",\"\",IF(WORKDAY(U2509,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2509,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA2509=\"\",\"\",IF(WORKDAY(AA2509,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2509,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG2509=\"\",\"\",IF(WORKDAY(AG2509,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2509,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2514=\"\",\"\",IF(WORKDAY(U2514,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2514,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA2514=\"\",\"\",IF(WORKDAY(AA2514,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2514,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG2514=\"\",\"\",IF(WORKDAY(AG2514,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2514,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2535=\"\",\"\",IF(WORKDAY(U2535,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2535,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA2535=\"\",\"\",IF(WORKDAY(AA2535,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2535,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG2535=\"\",\"\",IF(WORKDAY(AG2535,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2535,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2560=\"\",\"\",IF(WORKDAY(U2560,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2560,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA2560=\"\",\"\",IF(WORKDAY(AA2560,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2560,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG2560=\"\",\"\",IF(WORKDAY(AG2560,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2560,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2585=\"\",\"\",IF(WORKDAY(U2585,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2585,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA2585=\"\",\"\",IF(WORKDAY(AA2585,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2585,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG2585=\"\",\"\",IF(WORKDAY(AG2585,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2585,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2606=\"\",\"\",IF(WORKDAY(U2606,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2606,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA2606=\"\",\"\",IF(WORKDAY(AA2606,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2606,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG2606=\"\",\"\",IF(WORKDAY(AG2606,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2606,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2629=\"\",\"\",IF(WORKDAY(U2629,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2629,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(U2630=\"\",\"\",+V2629+1)","v":""},"",{"$f":"IF(U2630=\"\",\"\",(1+W2630/100)^(1/252)*X2629)","v":""},"",null,{"$f":"IF(AA2629=\"\",\"\",IF(WORKDAY(AA2629,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2629,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AA2630=\"\",\"\",+AB2629+1)","v":""},{"$f":"IF(AA2630=\"\",\"\",(VLOOKUP(YEAR(AA2630),$D$3:$H$100,4,FALSE)))","v":""},{"$f":"IF(AA2630=\"\",\"\",(1+AC2630/100)^(1/252)*AD2629)","v":""},"",null,{"$f":"IF(AG2629=\"\",\"\",IF(WORKDAY(AG2629,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2629,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AG2630=\"\",\"\",+AH2629+1)","v":""},{"$f":"IF(AG2630=\"\",\"\",(VLOOKUP(YEAR(AG2630),$D$3:$H$100,5,FALSE)))","v":""},{"$f":"IF(AG2630=\"\",\"\",(1+AI2630/100)^(1/252)*AJ2629)","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2637=\"\",\"\",IF(WORKDAY(U2637,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2637,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA2637=\"\",\"\",IF(WORKDAY(AA2637,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2637,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG2637=\"\",\"\",IF(WORKDAY(AG2637,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2637,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2658=\"\",\"\",IF(WORKDAY(U2658,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2658,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA2658=\"\",\"\",IF(WORKDAY(AA2658,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2658,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG2658=\"\",\"\",IF(WORKDAY(AG2658,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2658,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2683=\"\",\"\",IF(WORKDAY(U2683,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2683,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA2683=\"\",\"\",IF(WORKDAY(AA2683,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2683,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG2683=\"\",\"\",IF(WORKDAY(AG2683,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2683,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2704=\"\",\"\",IF(WORKDAY(U2704,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2704,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA2704=\"\",\"\",IF(WORKDAY(AA2704,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2704,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG2704=\"\",\"\",IF(WORKDAY(AG2704,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2704,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2729=\"\",\"\",IF(WORKDAY(U2729,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2729,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA2729=\"\",\"\",IF(WORKDAY(AA2729,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2729,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG2729=\"\",\"\",IF(WORKDAY(AG2729,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2729,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2734=\"\",\"\",IF(WORKDAY(U2734,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2734,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA2734=\"\",\"\",IF(WORKDAY(AA2734,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2734,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG2734=\"\",\"\",IF(WORKDAY(AG2734,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2734,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2755=\"\",\"\",IF(WORKDAY(U2755,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2755,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA2755=\"\",\"\",IF(WORKDAY(AA2755,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2755,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG2755=\"\",\"\",IF(WORKDAY(AG2755,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2755,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2775=\"\",\"\",IF(WORKDAY(U2775,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2775,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA2775=\"\",\"\",IF(WORKDAY(AA2775,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2775,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG2775=\"\",\"\",IF(WORKDAY(AG2775,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2775,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2806=\"\",\"\",IF(WORKDAY(U2806,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2806,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA2806=\"\",\"\",IF(WORKDAY(AA2806,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2806,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG2806=\"\",\"\",IF(WORKDAY(AG2806,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2806,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2827=\"\",\"\",IF(WORKDAY(U2827,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2827,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA2827=\"\",\"\",IF(WORKDAY(AA2827,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2827,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG2827=\"\",\"\",IF(WORKDAY(AG2827,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2827,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2832=\"\",\"\",IF(WORKDAY(U2832,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2832,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA2832=\"\",\"\",IF(WORKDAY(AA2832,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2832,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG2832=\"\",\"\",IF(WORKDAY(AG2832,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2832,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2853=\"\",\"\",IF(WORKDAY(U2853,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2853,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA2853=\"\",\"\",IF(WORKDAY(AA2853,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2853,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG2853=\"\",\"\",IF(WORKDAY(AG2853,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2853,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2878=\"\",\"\",IF(WORKDAY(U2878,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2878,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA2878=\"\",\"\",IF(WORKDAY(AA2878,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2878,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG2878=\"\",\"\",IF(WORKDAY(AG2878,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2878,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2903=\"\",\"\",IF(WORKDAY(U2903,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2903,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA2903=\"\",\"\",IF(WORKDAY(AA2903,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2903,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG2903=\"\",\"\",IF(WORKDAY(AG2903,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2903,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2928=\"\",\"\",IF(WORKDAY(U2928,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2928,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA2928=\"\",\"\",IF(WORKDAY(AA2928,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2928,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG2928=\"\",\"\",IF(WORKDAY(AG2928,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2928,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2950=\"\",\"\",IF(WORKDAY(U2950,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2950,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA2950=\"\",\"\",IF(WORKDAY(AA2950,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2950,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG2950=\"\",\"\",IF(WORKDAY(AG2950,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2950,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2971=\"\",\"\",IF(WORKDAY(U2971,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2971,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA2971=\"\",\"\",IF(WORKDAY(AA2971,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2971,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG2971=\"\",\"\",IF(WORKDAY(AG2971,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2971,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U2976=\"\",\"\",IF(WORKDAY(U2976,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U2976,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA2976=\"\",\"\",IF(WORKDAY(AA2976,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA2976,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG2976=\"\",\"\",IF(WORKDAY(AG2976,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG2976,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3001=\"\",\"\",IF(WORKDAY(U3001,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3001,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3001=\"\",\"\",IF(WORKDAY(AA3001,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3001,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3001=\"\",\"\",IF(WORKDAY(AG3001,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3001,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3022=\"\",\"\",IF(WORKDAY(U3022,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3022,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3022=\"\",\"\",IF(WORKDAY(AA3022,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3022,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3022=\"\",\"\",IF(WORKDAY(AG3022,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3022,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3047=\"\",\"\",IF(WORKDAY(U3047,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3047,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3047=\"\",\"\",IF(WORKDAY(AA3047,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3047,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3047=\"\",\"\",IF(WORKDAY(AG3047,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3047,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3056=\"\",\"\",IF(WORKDAY(U3056,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3056,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3056=\"\",\"\",IF(WORKDAY(AA3056,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3056,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3056=\"\",\"\",IF(WORKDAY(AG3056,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3056,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3074=\"\",\"\",IF(WORKDAY(U3074,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3074,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3074=\"\",\"\",IF(WORKDAY(AA3074,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3074,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3074=\"\",\"\",IF(WORKDAY(AG3074,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3074,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3099=\"\",\"\",IF(WORKDAY(U3099,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3099,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3099=\"\",\"\",IF(WORKDAY(AA3099,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3099,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3099=\"\",\"\",IF(WORKDAY(AG3099,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3099,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3120=\"\",\"\",IF(WORKDAY(U3120,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3120,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3120=\"\",\"\",IF(WORKDAY(AA3120,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3120,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3120=\"\",\"\",IF(WORKDAY(AG3120,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3120,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3145=\"\",\"\",IF(WORKDAY(U3145,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3145,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3145=\"\",\"\",IF(WORKDAY(AA3145,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3145,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3145=\"\",\"\",IF(WORKDAY(AG3145,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3145,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3170=\"\",\"\",IF(WORKDAY(U3170,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3170,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3170=\"\",\"\",IF(WORKDAY(AA3170,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3170,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3170=\"\",\"\",IF(WORKDAY(AG3170,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3170,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3191=\"\",\"\",IF(WORKDAY(U3191,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3191,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3191=\"\",\"\",IF(WORKDAY(AA3191,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3191,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3191=\"\",\"\",IF(WORKDAY(AG3191,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3191,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3196=\"\",\"\",IF(WORKDAY(U3196,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3196,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3196=\"\",\"\",IF(WORKDAY(AA3196,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3196,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3196=\"\",\"\",IF(WORKDAY(AG3196,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3196,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3227=\"\",\"\",IF(WORKDAY(U3227,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3227,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3227=\"\",\"\",IF(WORKDAY(AA3227,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3227,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3227=\"\",\"\",IF(WORKDAY(AG3227,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3227,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3243=\"\",\"\",IF(WORKDAY(U3243,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3243,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3243=\"\",\"\",IF(WORKDAY(AA3243,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3243,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3243=\"\",\"\",IF(WORKDAY(AG3243,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3243,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3268=\"\",\"\",IF(WORKDAY(U3268,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3268,1,feriados!$A$2:$A$937),\"\"))","v":""},"",{"$f":"IF(U3269=\"\",\"\",(VLOOKUP(YEAR(U3269),$D$3:$H$100,3,FALSE)))","v":""},"",{"$f":"IF(U3269=\"\",\"\",((X3269/$X$4)^(252/V3268)-1)*100)","v":""},null,{"$f":"IF(AA3268=\"\",\"\",IF(WORKDAY(AA3268,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3268,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",{"$f":"IF(AA3269=\"\",\"\",((AD3269/$X$4)^(252/AB3268)-1)*100)","v":""},null,{"$f":"IF(AG3268=\"\",\"\",IF(WORKDAY(AG3268,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3268,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",{"$f":"IF(AG3269=\"\",\"\",((AJ3269/$X$4)^(252/AH3268)-1)*100)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3289=\"\",\"\",IF(WORKDAY(U3289,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3289,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3289=\"\",\"\",IF(WORKDAY(AA3289,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3289,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3289=\"\",\"\",IF(WORKDAY(AG3289,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3289,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3314=\"\",\"\",IF(WORKDAY(U3314,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3314,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3314=\"\",\"\",IF(WORKDAY(AA3314,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3314,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3314=\"\",\"\",IF(WORKDAY(AG3314,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3314,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3319=\"\",\"\",IF(WORKDAY(U3319,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3319,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3319=\"\",\"\",IF(WORKDAY(AA3319,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3319,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3319=\"\",\"\",IF(WORKDAY(AG3319,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3319,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3340=\"\",\"\",IF(WORKDAY(U3340,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3340,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3340=\"\",\"\",IF(WORKDAY(AA3340,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3340,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3340=\"\",\"\",IF(WORKDAY(AG3340,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3340,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3355=\"\",\"\",IF(WORKDAY(U3355,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3355,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3355=\"\",\"\",IF(WORKDAY(AA3355,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3355,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3355=\"\",\"\",IF(WORKDAY(AG3355,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3355,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3387=\"\",\"\",IF(WORKDAY(U3387,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3387,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3387=\"\",\"\",IF(WORKDAY(AA3387,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3387,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3387=\"\",\"\",IF(WORKDAY(AG3387,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3387,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3412=\"\",\"\",IF(WORKDAY(U3412,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3412,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3412=\"\",\"\",IF(WORKDAY(AA3412,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3412,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3412=\"\",\"\",IF(WORKDAY(AG3412,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3412,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3417=\"\",\"\",IF(WORKDAY(U3417,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3417,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3417=\"\",\"\",IF(WORKDAY(AA3417,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3417,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3417=\"\",\"\",IF(WORKDAY(AG3417,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3417,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3438=\"\",\"\",IF(WORKDAY(U3438,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3438,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3438=\"\",\"\",IF(WORKDAY(AA3438,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3438,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3438=\"\",\"\",IF(WORKDAY(AG3438,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3438,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3463=\"\",\"\",IF(WORKDAY(U3463,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3463,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3463=\"\",\"\",IF(WORKDAY(AA3463,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3463,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3463=\"\",\"\",IF(WORKDAY(AG3463,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3463,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3488=\"\",\"\",IF(WORKDAY(U3488,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3488,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3488=\"\",\"\",IF(WORKDAY(AA3488,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3488,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3488=\"\",\"\",IF(WORKDAY(AG3488,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3488,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3508=\"\",\"\",IF(WORKDAY(U3508,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3508,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3508=\"\",\"\",IF(WORKDAY(AA3508,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3508,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3508=\"\",\"\",IF(WORKDAY(AG3508,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3508,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3535=\"\",\"\",IF(WORKDAY(U3535,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3535,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3535=\"\",\"\",IF(WORKDAY(AA3535,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3535,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3535=\"\",\"\",IF(WORKDAY(AG3535,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3535,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3556=\"\",\"\",IF(WORKDAY(U3556,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3556,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3556=\"\",\"\",IF(WORKDAY(AA3556,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3556,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3556=\"\",\"\",IF(WORKDAY(AG3556,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3556,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3561=\"\",\"\",IF(WORKDAY(U3561,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3561,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3561=\"\",\"\",IF(WORKDAY(AA3561,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3561,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3561=\"\",\"\",IF(WORKDAY(AG3561,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3561,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3586=\"\",\"\",IF(WORKDAY(U3586,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3586,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3586=\"\",\"\",IF(WORKDAY(AA3586,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3586,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3586=\"\",\"\",IF(WORKDAY(AG3586,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3586,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3607=\"\",\"\",IF(WORKDAY(U3607,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3607,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3607=\"\",\"\",IF(WORKDAY(AA3607,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3607,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3607=\"\",\"\",IF(WORKDAY(AG3607,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3607,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3632=\"\",\"\",IF(WORKDAY(U3632,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3632,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3632=\"\",\"\",IF(WORKDAY(AA3632,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3632,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3632=\"\",\"\",IF(WORKDAY(AG3632,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3632,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3653=\"\",\"\",IF(WORKDAY(U3653,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3653,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(U3654=\"\",\"\",+V3653+1)","v":""},"",{"$f":"IF(U3654=\"\",\"\",(1+W3654/100)^(1/252)*X3653)","v":""},"",null,{"$f":"IF(AA3653=\"\",\"\",IF(WORKDAY(AA3653,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3653,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AA3654=\"\",\"\",+AB3653+1)","v":""},{"$f":"IF(AA3654=\"\",\"\",(VLOOKUP(YEAR(AA3654),$D$3:$H$100,4,FALSE)))","v":""},{"$f":"IF(AA3654=\"\",\"\",(1+AC3654/100)^(1/252)*AD3653)","v":""},"",null,{"$f":"IF(AG3653=\"\",\"\",IF(WORKDAY(AG3653,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3653,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AG3654=\"\",\"\",+AH3653+1)","v":""},{"$f":"IF(AG3654=\"\",\"\",(VLOOKUP(YEAR(AG3654),$D$3:$H$100,5,FALSE)))","v":""},{"$f":"IF(AG3654=\"\",\"\",(1+AI3654/100)^(1/252)*AJ3653)","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3675=\"\",\"\",IF(WORKDAY(U3675,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3675,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3675=\"\",\"\",IF(WORKDAY(AA3675,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3675,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3675=\"\",\"\",IF(WORKDAY(AG3675,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3675,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3684=\"\",\"\",IF(WORKDAY(U3684,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3684,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3684=\"\",\"\",IF(WORKDAY(AA3684,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3684,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3684=\"\",\"\",IF(WORKDAY(AG3684,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3684,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3705=\"\",\"\",IF(WORKDAY(U3705,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3705,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3705=\"\",\"\",IF(WORKDAY(AA3705,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3705,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3705=\"\",\"\",IF(WORKDAY(AG3705,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3705,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3730=\"\",\"\",IF(WORKDAY(U3730,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3730,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3730=\"\",\"\",IF(WORKDAY(AA3730,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3730,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3730=\"\",\"\",IF(WORKDAY(AG3730,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3730,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3755=\"\",\"\",IF(WORKDAY(U3755,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3755,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3755=\"\",\"\",IF(WORKDAY(AA3755,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3755,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3755=\"\",\"\",IF(WORKDAY(AG3755,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3755,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3776=\"\",\"\",IF(WORKDAY(U3776,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3776,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3776=\"\",\"\",IF(WORKDAY(AA3776,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3776,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3776=\"\",\"\",IF(WORKDAY(AG3776,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3776,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3781=\"\",\"\",IF(WORKDAY(U3781,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3781,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(U3782=\"\",\"\",+V3781+1)","v":""},"",{"$f":"IF(U3782=\"\",\"\",(1+W3782/100)^(1/252)*X3781)","v":""},"",null,{"$f":"IF(AA3781=\"\",\"\",IF(WORKDAY(AA3781,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3781,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AA3782=\"\",\"\",+AB3781+1)","v":""},{"$f":"IF(AA3782=\"\",\"\",(VLOOKUP(YEAR(AA3782),$D$3:$H$100,4,FALSE)))","v":""},{"$f":"IF(AA3782=\"\",\"\",(1+AC3782/100)^(1/252)*AD3781)","v":""},"",null,{"$f":"IF(AG3781=\"\",\"\",IF(WORKDAY(AG3781,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3781,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AG3782=\"\",\"\",+AH3781+1)","v":""},{"$f":"IF(AG3782=\"\",\"\",(VLOOKUP(YEAR(AG3782),$D$3:$H$100,5,FALSE)))","v":""},{"$f":"IF(AG3782=\"\",\"\",(1+AI3782/100)^(1/252)*AJ3781)","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3807=\"\",\"\",IF(WORKDAY(U3807,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3807,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3807=\"\",\"\",IF(WORKDAY(AA3807,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3807,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3807=\"\",\"\",IF(WORKDAY(AG3807,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3807,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3828=\"\",\"\",IF(WORKDAY(U3828,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3828,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3828=\"\",\"\",IF(WORKDAY(AA3828,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3828,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3828=\"\",\"\",IF(WORKDAY(AG3828,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3828,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3853=\"\",\"\",IF(WORKDAY(U3853,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3853,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3853=\"\",\"\",IF(WORKDAY(AA3853,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3853,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3853=\"\",\"\",IF(WORKDAY(AG3853,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3853,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3874=\"\",\"\",IF(WORKDAY(U3874,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3874,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3874=\"\",\"\",IF(WORKDAY(AA3874,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3874,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3874=\"\",\"\",IF(WORKDAY(AG3874,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3874,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3879=\"\",\"\",IF(WORKDAY(U3879,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3879,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3879=\"\",\"\",IF(WORKDAY(AA3879,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3879,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3879=\"\",\"\",IF(WORKDAY(AG3879,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3879,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3900=\"\",\"\",IF(WORKDAY(U3900,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3900,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3900=\"\",\"\",IF(WORKDAY(AA3900,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3900,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3900=\"\",\"\",IF(WORKDAY(AG3900,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3900,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3925=\"\",\"\",IF(WORKDAY(U3925,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3925,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3925=\"\",\"\",IF(WORKDAY(AA3925,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3925,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3925=\"\",\"\",IF(WORKDAY(AG3925,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3925,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3950=\"\",\"\",IF(WORKDAY(U3950,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3950,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3950=\"\",\"\",IF(WORKDAY(AA3950,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3950,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3950=\"\",\"\",IF(WORKDAY(AG3950,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3950,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3974=\"\",\"\",IF(WORKDAY(U3974,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3974,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3974=\"\",\"\",IF(WORKDAY(AA3974,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3974,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3974=\"\",\"\",IF(WORKDAY(AG3974,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3974,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U3997=\"\",\"\",IF(WORKDAY(U3997,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U3997,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA3997=\"\",\"\",IF(WORKDAY(AA3997,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA3997,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG3997=\"\",\"\",IF(WORKDAY(AG3997,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG3997,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4002=\"\",\"\",IF(WORKDAY(U4002,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4002,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4002=\"\",\"\",IF(WORKDAY(AA4002,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4002,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4002=\"\",\"\",IF(WORKDAY(AG4002,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4002,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4023=\"\",\"\",IF(WORKDAY(U4023,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4023,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4023=\"\",\"\",IF(WORKDAY(AA4023,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4023,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4023=\"\",\"\",IF(WORKDAY(AG4023,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4023,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4048=\"\",\"\",IF(WORKDAY(U4048,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4048,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4048=\"\",\"\",IF(WORKDAY(AA4048,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4048,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4048=\"\",\"\",IF(WORKDAY(AG4048,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4048,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4069=\"\",\"\",IF(WORKDAY(U4069,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4069,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4069=\"\",\"\",IF(WORKDAY(AA4069,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4069,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4069=\"\",\"\",IF(WORKDAY(AG4069,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4069,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4094=\"\",\"\",IF(WORKDAY(U4094,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4094,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4094=\"\",\"\",IF(WORKDAY(AA4094,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4094,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4094=\"\",\"\",IF(WORKDAY(AG4094,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4094,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4102=\"\",\"\",IF(WORKDAY(U4102,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4102,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4102=\"\",\"\",IF(WORKDAY(AA4102,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4102,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4102=\"\",\"\",IF(WORKDAY(AG4102,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4102,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4121=\"\",\"\",IF(WORKDAY(U4121,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4121,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4121=\"\",\"\",IF(WORKDAY(AA4121,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4121,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4121=\"\",\"\",IF(WORKDAY(AG4121,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4121,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4146=\"\",\"\",IF(WORKDAY(U4146,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4146,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4146=\"\",\"\",IF(WORKDAY(AA4146,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4146,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4146=\"\",\"\",IF(WORKDAY(AG4146,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4146,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4171=\"\",\"\",IF(WORKDAY(U4171,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4171,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4171=\"\",\"\",IF(WORKDAY(AA4171,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4171,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4171=\"\",\"\",IF(WORKDAY(AG4171,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4171,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4192=\"\",\"\",IF(WORKDAY(U4192,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4192,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4192=\"\",\"\",IF(WORKDAY(AA4192,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4192,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4192=\"\",\"\",IF(WORKDAY(AG4192,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4192,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4217=\"\",\"\",IF(WORKDAY(U4217,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4217,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4217=\"\",\"\",IF(WORKDAY(AA4217,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4217,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4217=\"\",\"\",IF(WORKDAY(AG4217,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4217,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4238=\"\",\"\",IF(WORKDAY(U4238,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4238,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4238=\"\",\"\",IF(WORKDAY(AA4238,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4238,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4238=\"\",\"\",IF(WORKDAY(AG4238,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4238,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4255=\"\",\"\",IF(WORKDAY(U4255,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4255,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4255=\"\",\"\",IF(WORKDAY(AA4255,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4255,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4255=\"\",\"\",IF(WORKDAY(AG4255,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4255,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4269=\"\",\"\",IF(WORKDAY(U4269,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4269,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4269=\"\",\"\",IF(WORKDAY(AA4269,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4269,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4269=\"\",\"\",IF(WORKDAY(AG4269,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4269,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4290=\"\",\"\",IF(WORKDAY(U4290,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4290,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4290=\"\",\"\",IF(WORKDAY(AA4290,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4290,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4290=\"\",\"\",IF(WORKDAY(AG4290,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4290,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4315=\"\",\"\",IF(WORKDAY(U4315,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4315,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4315=\"\",\"\",IF(WORKDAY(AA4315,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4315,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4315=\"\",\"\",IF(WORKDAY(AG4315,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4315,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4336=\"\",\"\",IF(WORKDAY(U4336,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4336,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4336=\"\",\"\",IF(WORKDAY(AA4336,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4336,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4336=\"\",\"\",IF(WORKDAY(AG4336,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4336,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4361=\"\",\"\",IF(WORKDAY(U4361,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4361,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4361=\"\",\"\",IF(WORKDAY(AA4361,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4361,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4361=\"\",\"\",IF(WORKDAY(AG4361,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4361,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4366=\"\",\"\",IF(WORKDAY(U4366,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4366,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4366=\"\",\"\",IF(WORKDAY(AA4366,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4366,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4366=\"\",\"\",IF(WORKDAY(AG4366,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4366,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4387=\"\",\"\",IF(WORKDAY(U4387,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4387,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4387=\"\",\"\",IF(WORKDAY(AA4387,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4387,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4387=\"\",\"\",IF(WORKDAY(AG4387,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4387,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4422=\"\",\"\",IF(WORKDAY(U4422,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4422,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4422=\"\",\"\",IF(WORKDAY(AA4422,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4422,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4422=\"\",\"\",IF(WORKDAY(AG4422,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4422,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4438=\"\",\"\",IF(WORKDAY(U4438,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4438,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4438=\"\",\"\",IF(WORKDAY(AA4438,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4438,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4438=\"\",\"\",IF(WORKDAY(AG4438,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4438,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4459=\"\",\"\",IF(WORKDAY(U4459,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4459,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4459=\"\",\"\",IF(WORKDAY(AA4459,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4459,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4459=\"\",\"\",IF(WORKDAY(AG4459,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4459,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4464=\"\",\"\",IF(WORKDAY(U4464,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4464,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4464=\"\",\"\",IF(WORKDAY(AA4464,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4464,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4464=\"\",\"\",IF(WORKDAY(AG4464,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4464,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4485=\"\",\"\",IF(WORKDAY(U4485,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4485,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(U4486=\"\",\"\",+V4485+1)","v":""},"",{"$f":"IF(U4486=\"\",\"\",(1+W4486/100)^(1/252)*X4485)","v":""},"",null,{"$f":"IF(AA4485=\"\",\"\",IF(WORKDAY(AA4485,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4485,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AA4486=\"\",\"\",+AB4485+1)","v":""},{"$f":"IF(AA4486=\"\",\"\",(VLOOKUP(YEAR(AA4486),$D$3:$H$100,4,FALSE)))","v":""},{"$f":"IF(AA4486=\"\",\"\",(1+AC4486/100)^(1/252)*AD4485)","v":""},"",null,{"$f":"IF(AG4485=\"\",\"\",IF(WORKDAY(AG4485,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4485,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AG4486=\"\",\"\",+AH4485+1)","v":""},{"$f":"IF(AG4486=\"\",\"\",(VLOOKUP(YEAR(AG4486),$D$3:$H$100,5,FALSE)))","v":""},{"$f":"IF(AG4486=\"\",\"\",(1+AI4486/100)^(1/252)*AJ4485)","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4510=\"\",\"\",IF(WORKDAY(U4510,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4510,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4510=\"\",\"\",IF(WORKDAY(AA4510,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4510,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4510=\"\",\"\",IF(WORKDAY(AG4510,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4510,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4535=\"\",\"\",IF(WORKDAY(U4535,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4535,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4535=\"\",\"\",IF(WORKDAY(AA4535,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4535,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4535=\"\",\"\",IF(WORKDAY(AG4535,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4535,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4554=\"\",\"\",IF(WORKDAY(U4554,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4554,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4554=\"\",\"\",IF(WORKDAY(AA4554,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4554,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4554=\"\",\"\",IF(WORKDAY(AG4554,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4554,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4582=\"\",\"\",IF(WORKDAY(U4582,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4582,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4582=\"\",\"\",IF(WORKDAY(AA4582,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4582,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4582=\"\",\"\",IF(WORKDAY(AG4582,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4582,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4587=\"\",\"\",IF(WORKDAY(U4587,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4587,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4587=\"\",\"\",IF(WORKDAY(AA4587,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4587,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4587=\"\",\"\",IF(WORKDAY(AG4587,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4587,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4608=\"\",\"\",IF(WORKDAY(U4608,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4608,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4608=\"\",\"\",IF(WORKDAY(AA4608,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4608,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4608=\"\",\"\",IF(WORKDAY(AG4608,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4608,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4633=\"\",\"\",IF(WORKDAY(U4633,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4633,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4633=\"\",\"\",IF(WORKDAY(AA4633,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4633,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4633=\"\",\"\",IF(WORKDAY(AG4633,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4633,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4654=\"\",\"\",IF(WORKDAY(U4654,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4654,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4654=\"\",\"\",IF(WORKDAY(AA4654,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4654,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4654=\"\",\"\",IF(WORKDAY(AG4654,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4654,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4679=\"\",\"\",IF(WORKDAY(U4679,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4679,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4679=\"\",\"\",IF(WORKDAY(AA4679,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4679,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4679=\"\",\"\",IF(WORKDAY(AG4679,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4679,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4703=\"\",\"\",IF(WORKDAY(U4703,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4703,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4703=\"\",\"\",IF(WORKDAY(AA4703,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4703,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4703=\"\",\"\",IF(WORKDAY(AG4703,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4703,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4706=\"\",\"\",IF(WORKDAY(U4706,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4706,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4706=\"\",\"\",IF(WORKDAY(AA4706,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4706,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4706=\"\",\"\",IF(WORKDAY(AG4706,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4706,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4731=\"\",\"\",IF(WORKDAY(U4731,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4731,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4731=\"\",\"\",IF(WORKDAY(AA4731,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4731,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4731=\"\",\"\",IF(WORKDAY(AG4731,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4731,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4752=\"\",\"\",IF(WORKDAY(U4752,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4752,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4752=\"\",\"\",IF(WORKDAY(AA4752,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4752,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4752=\"\",\"\",IF(WORKDAY(AG4752,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4752,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4777=\"\",\"\",IF(WORKDAY(U4777,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4777,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4777=\"\",\"\",IF(WORKDAY(AA4777,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4777,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4777=\"\",\"\",IF(WORKDAY(AG4777,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4777,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4802=\"\",\"\",IF(WORKDAY(U4802,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4802,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4802=\"\",\"\",IF(WORKDAY(AA4802,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4802,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4802=\"\",\"\",IF(WORKDAY(AG4802,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4802,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4823=\"\",\"\",IF(WORKDAY(U4823,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4823,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4823=\"\",\"\",IF(WORKDAY(AA4823,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4823,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4823=\"\",\"\",IF(WORKDAY(AG4823,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4823,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4828=\"\",\"\",IF(WORKDAY(U4828,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4828,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4828=\"\",\"\",IF(WORKDAY(AA4828,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4828,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4828=\"\",\"\",IF(WORKDAY(AG4828,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4828,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4849=\"\",\"\",IF(WORKDAY(U4849,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4849,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4849=\"\",\"\",IF(WORKDAY(AA4849,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4849,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4849=\"\",\"\",IF(WORKDAY(AG4849,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4849,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4875=\"\",\"\",IF(WORKDAY(U4875,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4875,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4875=\"\",\"\",IF(WORKDAY(AA4875,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4875,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4875=\"\",\"\",IF(WORKDAY(AG4875,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4875,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4900=\"\",\"\",IF(WORKDAY(U4900,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4900,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4900=\"\",\"\",IF(WORKDAY(AA4900,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4900,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4900=\"\",\"\",IF(WORKDAY(AG4900,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4900,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4921=\"\",\"\",IF(WORKDAY(U4921,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4921,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4921=\"\",\"\",IF(WORKDAY(AA4921,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4921,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4921=\"\",\"\",IF(WORKDAY(AG4921,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4921,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4926=\"\",\"\",IF(WORKDAY(U4926,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4926,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4926=\"\",\"\",IF(WORKDAY(AA4926,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4926,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4926=\"\",\"\",IF(WORKDAY(AG4926,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4926,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4951=\"\",\"\",IF(WORKDAY(U4951,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4951,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4951=\"\",\"\",IF(WORKDAY(AA4951,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4951,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4951=\"\",\"\",IF(WORKDAY(AG4951,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4951,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U4972=\"\",\"\",IF(WORKDAY(U4972,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U4972,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA4972=\"\",\"\",IF(WORKDAY(AA4972,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA4972,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG4972=\"\",\"\",IF(WORKDAY(AG4972,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG4972,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5002=\"\",\"\",IF(WORKDAY(U5002,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5002,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5002=\"\",\"\",IF(WORKDAY(AA5002,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5002,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5002=\"\",\"\",IF(WORKDAY(AG5002,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5002,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5019=\"\",\"\",IF(WORKDAY(U5019,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5019,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5019=\"\",\"\",IF(WORKDAY(AA5019,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5019,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5019=\"\",\"\",IF(WORKDAY(AG5019,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5019,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5044=\"\",\"\",IF(WORKDAY(U5044,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5044,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5044=\"\",\"\",IF(WORKDAY(AA5044,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5044,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5044=\"\",\"\",IF(WORKDAY(AG5044,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5044,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5049=\"\",\"\",IF(WORKDAY(U5049,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5049,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5049=\"\",\"\",IF(WORKDAY(AA5049,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5049,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5049=\"\",\"\",IF(WORKDAY(AG5049,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5049,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5070=\"\",\"\",IF(WORKDAY(U5070,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5070,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5070=\"\",\"\",IF(WORKDAY(AA5070,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5070,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5070=\"\",\"\",IF(WORKDAY(AG5070,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5070,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5095=\"\",\"\",IF(WORKDAY(U5095,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5095,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5095=\"\",\"\",IF(WORKDAY(AA5095,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5095,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5095=\"\",\"\",IF(WORKDAY(AG5095,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5095,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5120=\"\",\"\",IF(WORKDAY(U5120,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5120,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5120=\"\",\"\",IF(WORKDAY(AA5120,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5120,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5120=\"\",\"\",IF(WORKDAY(AG5120,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5120,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5134=\"\",\"\",IF(WORKDAY(U5134,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5134,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5134=\"\",\"\",IF(WORKDAY(AA5134,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5134,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5134=\"\",\"\",IF(WORKDAY(AG5134,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5134,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5167=\"\",\"\",IF(WORKDAY(U5167,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5167,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5167=\"\",\"\",IF(WORKDAY(AA5167,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5167,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5167=\"\",\"\",IF(WORKDAY(AG5167,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5167,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5168=\"\",\"\",IF(WORKDAY(U5168,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5168,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5168=\"\",\"\",IF(WORKDAY(AA5168,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5168,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5168=\"\",\"\",IF(WORKDAY(AG5168,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5168,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5193=\"\",\"\",IF(WORKDAY(U5193,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5193,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5193=\"\",\"\",IF(WORKDAY(AA5193,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5193,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5193=\"\",\"\",IF(WORKDAY(AG5193,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5193,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5218=\"\",\"\",IF(WORKDAY(U5218,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5218,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5218=\"\",\"\",IF(WORKDAY(AA5218,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5218,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5218=\"\",\"\",IF(WORKDAY(AG5218,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5218,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5239=\"\",\"\",IF(WORKDAY(U5239,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5239,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5239=\"\",\"\",IF(WORKDAY(AA5239,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5239,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5239=\"\",\"\",IF(WORKDAY(AG5239,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5239,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5264=\"\",\"\",IF(WORKDAY(U5264,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5264,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5264=\"\",\"\",IF(WORKDAY(AA5264,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5264,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5264=\"\",\"\",IF(WORKDAY(AG5264,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5264,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5269=\"\",\"\",IF(WORKDAY(U5269,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5269,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5269=\"\",\"\",IF(WORKDAY(AA5269,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5269,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5269=\"\",\"\",IF(WORKDAY(AG5269,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5269,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5301=\"\",\"\",IF(WORKDAY(U5301,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5301,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5301=\"\",\"\",IF(WORKDAY(AA5301,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5301,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5301=\"\",\"\",IF(WORKDAY(AG5301,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5301,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5316=\"\",\"\",IF(WORKDAY(U5316,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5316,1,feriados!$A$2:$A$937),\"\"))","v":""},"",{"$f":"IF(U5317=\"\",\"\",(VLOOKUP(YEAR(U5317),$D$3:$H$100,3,FALSE)))","v":""},"",{"$f":"IF(U5317=\"\",\"\",((X5317/$X$4)^(252/V5316)-1)*100)","v":""},null,{"$f":"IF(AA5316=\"\",\"\",IF(WORKDAY(AA5316,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5316,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",{"$f":"IF(AA5317=\"\",\"\",((AD5317/$X$4)^(252/AB5316)-1)*100)","v":""},null,{"$f":"IF(AG5316=\"\",\"\",IF(WORKDAY(AG5316,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5316,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",{"$f":"IF(AG5317=\"\",\"\",((AJ5317/$X$4)^(252/AH5316)-1)*100)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5337=\"\",\"\",IF(WORKDAY(U5337,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5337,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5337=\"\",\"\",IF(WORKDAY(AA5337,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5337,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5337=\"\",\"\",IF(WORKDAY(AG5337,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5337,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5362=\"\",\"\",IF(WORKDAY(U5362,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5362,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5362=\"\",\"\",IF(WORKDAY(AA5362,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5362,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5362=\"\",\"\",IF(WORKDAY(AG5362,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5362,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5387=\"\",\"\",IF(WORKDAY(U5387,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5387,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5387=\"\",\"\",IF(WORKDAY(AA5387,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5387,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5387=\"\",\"\",IF(WORKDAY(AG5387,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5387,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5408=\"\",\"\",IF(WORKDAY(U5408,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5408,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5408=\"\",\"\",IF(WORKDAY(AA5408,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5408,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5408=\"\",\"\",IF(WORKDAY(AG5408,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5408,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5413=\"\",\"\",IF(WORKDAY(U5413,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5413,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5413=\"\",\"\",IF(WORKDAY(AA5413,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5413,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5413=\"\",\"\",IF(WORKDAY(AG5413,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5413,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5433=\"\",\"\",IF(WORKDAY(U5433,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5433,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5433=\"\",\"\",IF(WORKDAY(AA5433,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5433,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5433=\"\",\"\",IF(WORKDAY(AG5433,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5433,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5460=\"\",\"\",IF(WORKDAY(U5460,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5460,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5460=\"\",\"\",IF(WORKDAY(AA5460,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5460,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5460=\"\",\"\",IF(WORKDAY(AG5460,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5460,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5485=\"\",\"\",IF(WORKDAY(U5485,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5485,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5485=\"\",\"\",IF(WORKDAY(AA5485,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5485,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5485=\"\",\"\",IF(WORKDAY(AG5485,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5485,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5506=\"\",\"\",IF(WORKDAY(U5506,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5506,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5506=\"\",\"\",IF(WORKDAY(AA5506,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5506,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5506=\"\",\"\",IF(WORKDAY(AG5506,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5506,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5511=\"\",\"\",IF(WORKDAY(U5511,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5511,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5511=\"\",\"\",IF(WORKDAY(AA5511,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5511,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5511=\"\",\"\",IF(WORKDAY(AG5511,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5511,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5536=\"\",\"\",IF(WORKDAY(U5536,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5536,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5536=\"\",\"\",IF(WORKDAY(AA5536,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5536,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5536=\"\",\"\",IF(WORKDAY(AG5536,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5536,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5557=\"\",\"\",IF(WORKDAY(U5557,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5557,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5557=\"\",\"\",IF(WORKDAY(AA5557,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5557,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5557=\"\",\"\",IF(WORKDAY(AG5557,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5557,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5582=\"\",\"\",IF(WORKDAY(U5582,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5582,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5582=\"\",\"\",IF(WORKDAY(AA5582,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5582,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5582=\"\",\"\",IF(WORKDAY(AG5582,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5582,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5604=\"\",\"\",IF(WORKDAY(U5604,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5604,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5604=\"\",\"\",IF(WORKDAY(AA5604,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5604,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5604=\"\",\"\",IF(WORKDAY(AG5604,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5604,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5629=\"\",\"\",IF(WORKDAY(U5629,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5629,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5629=\"\",\"\",IF(WORKDAY(AA5629,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5629,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5629=\"\",\"\",IF(WORKDAY(AG5629,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5629,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5634=\"\",\"\",IF(WORKDAY(U5634,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5634,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5634=\"\",\"\",IF(WORKDAY(AA5634,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5634,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5634=\"\",\"\",IF(WORKDAY(AG5634,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5634,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5655=\"\",\"\",IF(WORKDAY(U5655,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5655,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5655=\"\",\"\",IF(WORKDAY(AA5655,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5655,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5655=\"\",\"\",IF(WORKDAY(AG5655,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5655,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5680=\"\",\"\",IF(WORKDAY(U5680,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5680,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5680=\"\",\"\",IF(WORKDAY(AA5680,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5680,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5680=\"\",\"\",IF(WORKDAY(AG5680,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5680,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5705=\"\",\"\",IF(WORKDAY(U5705,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5705,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5705=\"\",\"\",IF(WORKDAY(AA5705,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5705,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5705=\"\",\"\",IF(WORKDAY(AG5705,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5705,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5726=\"\",\"\",IF(WORKDAY(U5726,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5726,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5726=\"\",\"\",IF(WORKDAY(AA5726,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5726,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5726=\"\",\"\",IF(WORKDAY(AG5726,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5726,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5749=\"\",\"\",IF(WORKDAY(U5749,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5749,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5749=\"\",\"\",IF(WORKDAY(AA5749,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5749,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5749=\"\",\"\",IF(WORKDAY(AG5749,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5749,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5753=\"\",\"\",IF(WORKDAY(U5753,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5753,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5753=\"\",\"\",IF(WORKDAY(AA5753,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5753,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5753=\"\",\"\",IF(WORKDAY(AG5753,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5753,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5778=\"\",\"\",IF(WORKDAY(U5778,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5778,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5778=\"\",\"\",IF(WORKDAY(AA5778,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5778,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5778=\"\",\"\",IF(WORKDAY(AG5778,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5778,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5803=\"\",\"\",IF(WORKDAY(U5803,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5803,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5803=\"\",\"\",IF(WORKDAY(AA5803,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5803,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5803=\"\",\"\",IF(WORKDAY(AG5803,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5803,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5824=\"\",\"\",IF(WORKDAY(U5824,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5824,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5824=\"\",\"\",IF(WORKDAY(AA5824,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5824,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5824=\"\",\"\",IF(WORKDAY(AG5824,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5824,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5849=\"\",\"\",IF(WORKDAY(U5849,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5849,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5849=\"\",\"\",IF(WORKDAY(AA5849,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5849,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5849=\"\",\"\",IF(WORKDAY(AG5849,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5849,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5870=\"\",\"\",IF(WORKDAY(U5870,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5870,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5870=\"\",\"\",IF(WORKDAY(AA5870,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5870,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5870=\"\",\"\",IF(WORKDAY(AG5870,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5870,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5881=\"\",\"\",IF(WORKDAY(U5881,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5881,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5881=\"\",\"\",IF(WORKDAY(AA5881,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5881,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5881=\"\",\"\",IF(WORKDAY(AG5881,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5881,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5901=\"\",\"\",IF(WORKDAY(U5901,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5901,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5901=\"\",\"\",IF(WORKDAY(AA5901,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5901,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5901=\"\",\"\",IF(WORKDAY(AG5901,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5901,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5922=\"\",\"\",IF(WORKDAY(U5922,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5922,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5922=\"\",\"\",IF(WORKDAY(AA5922,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5922,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5922=\"\",\"\",IF(WORKDAY(AG5922,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5922,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5947=\"\",\"\",IF(WORKDAY(U5947,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5947,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5947=\"\",\"\",IF(WORKDAY(AA5947,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5947,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5947=\"\",\"\",IF(WORKDAY(AG5947,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5947,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5972=\"\",\"\",IF(WORKDAY(U5972,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5972,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5972=\"\",\"\",IF(WORKDAY(AA5972,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5972,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5972=\"\",\"\",IF(WORKDAY(AG5972,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5972,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5973=\"\",\"\",IF(WORKDAY(U5973,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5973,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5973=\"\",\"\",IF(WORKDAY(AA5973,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5973,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5973=\"\",\"\",IF(WORKDAY(AG5973,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5973,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U5998=\"\",\"\",IF(WORKDAY(U5998,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U5998,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA5998=\"\",\"\",IF(WORKDAY(AA5998,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA5998,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG5998=\"\",\"\",IF(WORKDAY(AG5998,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG5998,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6013=\"\",\"\",IF(WORKDAY(U6013,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6013,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6013=\"\",\"\",IF(WORKDAY(AA6013,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6013,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6013=\"\",\"\",IF(WORKDAY(AG6013,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6013,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6045=\"\",\"\",IF(WORKDAY(U6045,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6045,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6045=\"\",\"\",IF(WORKDAY(AA6045,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6045,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6045=\"\",\"\",IF(WORKDAY(AG6045,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6045,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6070=\"\",\"\",IF(WORKDAY(U6070,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6070,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6070=\"\",\"\",IF(WORKDAY(AA6070,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6070,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6070=\"\",\"\",IF(WORKDAY(AG6070,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6070,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6091=\"\",\"\",IF(WORKDAY(U6091,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6091,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6091=\"\",\"\",IF(WORKDAY(AA6091,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6091,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6091=\"\",\"\",IF(WORKDAY(AG6091,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6091,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6096=\"\",\"\",IF(WORKDAY(U6096,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6096,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6096=\"\",\"\",IF(WORKDAY(AA6096,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6096,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6096=\"\",\"\",IF(WORKDAY(AG6096,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6096,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6117=\"\",\"\",IF(WORKDAY(U6117,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6117,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6117=\"\",\"\",IF(WORKDAY(AA6117,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6117,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6117=\"\",\"\",IF(WORKDAY(AG6117,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6117,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6142=\"\",\"\",IF(WORKDAY(U6142,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6142,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6142=\"\",\"\",IF(WORKDAY(AA6142,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6142,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6142=\"\",\"\",IF(WORKDAY(AG6142,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6142,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6167=\"\",\"\",IF(WORKDAY(U6167,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6167,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6167=\"\",\"\",IF(WORKDAY(AA6167,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6167,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6167=\"\",\"\",IF(WORKDAY(AG6167,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6167,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6180=\"\",\"\",IF(WORKDAY(U6180,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6180,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6180=\"\",\"\",IF(WORKDAY(AA6180,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6180,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6180=\"\",\"\",IF(WORKDAY(AG6180,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6180,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6214=\"\",\"\",IF(WORKDAY(U6214,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6214,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6214=\"\",\"\",IF(WORKDAY(AA6214,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6214,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6214=\"\",\"\",IF(WORKDAY(AG6214,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6214,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6219=\"\",\"\",IF(WORKDAY(U6219,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6219,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6219=\"\",\"\",IF(WORKDAY(AA6219,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6219,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6219=\"\",\"\",IF(WORKDAY(AG6219,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6219,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6240=\"\",\"\",IF(WORKDAY(U6240,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6240,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6240=\"\",\"\",IF(WORKDAY(AA6240,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6240,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6240=\"\",\"\",IF(WORKDAY(AG6240,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6240,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6265=\"\",\"\",IF(WORKDAY(U6265,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6265,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6265=\"\",\"\",IF(WORKDAY(AA6265,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6265,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6265=\"\",\"\",IF(WORKDAY(AG6265,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6265,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6286=\"\",\"\",IF(WORKDAY(U6286,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6286,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6286=\"\",\"\",IF(WORKDAY(AA6286,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6286,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6286=\"\",\"\",IF(WORKDAY(AG6286,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6286,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6311=\"\",\"\",IF(WORKDAY(U6311,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6311,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6311=\"\",\"\",IF(WORKDAY(AA6311,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6311,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6311=\"\",\"\",IF(WORKDAY(AG6311,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6311,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6329=\"\",\"\",IF(WORKDAY(U6329,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6329,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6329=\"\",\"\",IF(WORKDAY(AA6329,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6329,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6329=\"\",\"\",IF(WORKDAY(AG6329,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6329,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6338=\"\",\"\",IF(WORKDAY(U6338,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6338,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6338=\"\",\"\",IF(WORKDAY(AA6338,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6338,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6338=\"\",\"\",IF(WORKDAY(AG6338,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6338,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6363=\"\",\"\",IF(WORKDAY(U6363,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6363,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6363=\"\",\"\",IF(WORKDAY(AA6363,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6363,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6363=\"\",\"\",IF(WORKDAY(AG6363,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6363,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6388=\"\",\"\",IF(WORKDAY(U6388,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6388,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6388=\"\",\"\",IF(WORKDAY(AA6388,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6388,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6388=\"\",\"\",IF(WORKDAY(AG6388,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6388,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6409=\"\",\"\",IF(WORKDAY(U6409,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6409,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6409=\"\",\"\",IF(WORKDAY(AA6409,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6409,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6409=\"\",\"\",IF(WORKDAY(AG6409,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6409,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6434=\"\",\"\",IF(WORKDAY(U6434,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6434,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6434=\"\",\"\",IF(WORKDAY(AA6434,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6434,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6434=\"\",\"\",IF(WORKDAY(AG6434,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6434,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6455=\"\",\"\",IF(WORKDAY(U6455,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6455,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6455=\"\",\"\",IF(WORKDAY(AA6455,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6455,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6455=\"\",\"\",IF(WORKDAY(AG6455,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6455,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6460=\"\",\"\",IF(WORKDAY(U6460,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6460,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6460=\"\",\"\",IF(WORKDAY(AA6460,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6460,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6460=\"\",\"\",IF(WORKDAY(AG6460,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6460,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6496=\"\",\"\",IF(WORKDAY(U6496,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6496,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6496=\"\",\"\",IF(WORKDAY(AA6496,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6496,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6496=\"\",\"\",IF(WORKDAY(AG6496,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6496,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6507=\"\",\"\",IF(WORKDAY(U6507,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6507,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6507=\"\",\"\",IF(WORKDAY(AA6507,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6507,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6507=\"\",\"\",IF(WORKDAY(AG6507,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6507,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6532=\"\",\"\",IF(WORKDAY(U6532,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6532,1,feriados!$A$2:$A$937),\"\"))","v":""},"",{"$f":"IF(U6533=\"\",\"\",(VLOOKUP(YEAR(U6533),$D$3:$H$100,3,FALSE)))","v":""},"",{"$f":"IF(U6533=\"\",\"\",((X6533/$X$4)^(252/V6532)-1)*100)","v":""},null,{"$f":"IF(AA6532=\"\",\"\",IF(WORKDAY(AA6532,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6532,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",{"$f":"IF(AA6533=\"\",\"\",((AD6533/$X$4)^(252/AB6532)-1)*100)","v":""},null,{"$f":"IF(AG6532=\"\",\"\",IF(WORKDAY(AG6532,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6532,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",{"$f":"IF(AG6533=\"\",\"\",((AJ6533/$X$4)^(252/AH6532)-1)*100)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6553=\"\",\"\",IF(WORKDAY(U6553,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6553,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6553=\"\",\"\",IF(WORKDAY(AA6553,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6553,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6553=\"\",\"\",IF(WORKDAY(AG6553,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6553,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6558=\"\",\"\",IF(WORKDAY(U6558,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6558,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6558=\"\",\"\",IF(WORKDAY(AA6558,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6558,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6558=\"\",\"\",IF(WORKDAY(AG6558,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6558,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6583=\"\",\"\",IF(WORKDAY(U6583,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6583,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6583=\"\",\"\",IF(WORKDAY(AA6583,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6583,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6583=\"\",\"\",IF(WORKDAY(AG6583,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6583,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6604=\"\",\"\",IF(WORKDAY(U6604,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6604,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6604=\"\",\"\",IF(WORKDAY(AA6604,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6604,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6604=\"\",\"\",IF(WORKDAY(AG6604,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6604,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6628=\"\",\"\",IF(WORKDAY(U6628,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6628,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6628=\"\",\"\",IF(WORKDAY(AA6628,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6628,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6628=\"\",\"\",IF(WORKDAY(AG6628,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6628,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6655=\"\",\"\",IF(WORKDAY(U6655,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6655,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6655=\"\",\"\",IF(WORKDAY(AA6655,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6655,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6655=\"\",\"\",IF(WORKDAY(AG6655,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6655,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6676=\"\",\"\",IF(WORKDAY(U6676,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6676,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6676=\"\",\"\",IF(WORKDAY(AA6676,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6676,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6676=\"\",\"\",IF(WORKDAY(AG6676,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6676,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6681=\"\",\"\",IF(WORKDAY(U6681,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6681,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6681=\"\",\"\",IF(WORKDAY(AA6681,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6681,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6681=\"\",\"\",IF(WORKDAY(AG6681,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6681,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6702=\"\",\"\",IF(WORKDAY(U6702,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6702,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6702=\"\",\"\",IF(WORKDAY(AA6702,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6702,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6702=\"\",\"\",IF(WORKDAY(AG6702,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6702,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6727=\"\",\"\",IF(WORKDAY(U6727,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6727,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6727=\"\",\"\",IF(WORKDAY(AA6727,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6727,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6727=\"\",\"\",IF(WORKDAY(AG6727,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6727,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6752=\"\",\"\",IF(WORKDAY(U6752,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6752,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6752=\"\",\"\",IF(WORKDAY(AA6752,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6752,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6752=\"\",\"\",IF(WORKDAY(AG6752,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6752,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6760=\"\",\"\",IF(WORKDAY(U6760,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6760,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6760=\"\",\"\",IF(WORKDAY(AA6760,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6760,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6760=\"\",\"\",IF(WORKDAY(AG6760,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6760,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6779=\"\",\"\",IF(WORKDAY(U6779,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6779,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6779=\"\",\"\",IF(WORKDAY(AA6779,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6779,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6779=\"\",\"\",IF(WORKDAY(AG6779,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6779,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6800=\"\",\"\",IF(WORKDAY(U6800,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6800,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6800=\"\",\"\",IF(WORKDAY(AA6800,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6800,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6800=\"\",\"\",IF(WORKDAY(AG6800,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6800,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6825=\"\",\"\",IF(WORKDAY(U6825,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6825,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6825=\"\",\"\",IF(WORKDAY(AA6825,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6825,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6825=\"\",\"\",IF(WORKDAY(AG6825,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6825,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6850=\"\",\"\",IF(WORKDAY(U6850,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6850,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6850=\"\",\"\",IF(WORKDAY(AA6850,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6850,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6850=\"\",\"\",IF(WORKDAY(AG6850,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6850,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6871=\"\",\"\",IF(WORKDAY(U6871,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6871,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6871=\"\",\"\",IF(WORKDAY(AA6871,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6871,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6871=\"\",\"\",IF(WORKDAY(AG6871,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6871,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6896=\"\",\"\",IF(WORKDAY(U6896,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6896,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6896=\"\",\"\",IF(WORKDAY(AA6896,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6896,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6896=\"\",\"\",IF(WORKDAY(AG6896,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6896,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6901=\"\",\"\",IF(WORKDAY(U6901,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6901,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6901=\"\",\"\",IF(WORKDAY(AA6901,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6901,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6901=\"\",\"\",IF(WORKDAY(AG6901,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6901,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6927=\"\",\"\",IF(WORKDAY(U6927,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6927,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6927=\"\",\"\",IF(WORKDAY(AA6927,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6927,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6927=\"\",\"\",IF(WORKDAY(AG6927,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6927,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6948=\"\",\"\",IF(WORKDAY(U6948,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6948,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6948=\"\",\"\",IF(WORKDAY(AA6948,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6948,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6948=\"\",\"\",IF(WORKDAY(AG6948,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6948,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6969=\"\",\"\",IF(WORKDAY(U6969,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6969,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6969=\"\",\"\",IF(WORKDAY(AA6969,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6969,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6969=\"\",\"\",IF(WORKDAY(AG6969,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6969,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U6994=\"\",\"\",IF(WORKDAY(U6994,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U6994,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA6994=\"\",\"\",IF(WORKDAY(AA6994,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA6994,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG6994=\"\",\"\",IF(WORKDAY(AG6994,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG6994,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7019=\"\",\"\",IF(WORKDAY(U7019,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7019,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7019=\"\",\"\",IF(WORKDAY(AA7019,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7019,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7019=\"\",\"\",IF(WORKDAY(AG7019,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7019,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7020=\"\",\"\",IF(WORKDAY(U7020,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7020,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7020=\"\",\"\",IF(WORKDAY(AA7020,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7020,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7020=\"\",\"\",IF(WORKDAY(AG7020,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7020,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7045=\"\",\"\",IF(WORKDAY(U7045,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7045,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(U7046=\"\",\"\",+V7045+1)","v":""},"",{"$f":"IF(U7046=\"\",\"\",(1+W7046/100)^(1/252)*X7045)","v":""},"",null,{"$f":"IF(AA7045=\"\",\"\",IF(WORKDAY(AA7045,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7045,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AA7046=\"\",\"\",+AB7045+1)","v":""},{"$f":"IF(AA7046=\"\",\"\",(VLOOKUP(YEAR(AA7046),$D$3:$H$100,4,FALSE)))","v":""},{"$f":"IF(AA7046=\"\",\"\",(1+AC7046/100)^(1/252)*AD7045)","v":""},"",null,{"$f":"IF(AG7045=\"\",\"\",IF(WORKDAY(AG7045,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7045,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AG7046=\"\",\"\",+AH7045+1)","v":""},{"$f":"IF(AG7046=\"\",\"\",(VLOOKUP(YEAR(AG7046),$D$3:$H$100,5,FALSE)))","v":""},{"$f":"IF(AG7046=\"\",\"\",(1+AI7046/100)^(1/252)*AJ7045)","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7076=\"\",\"\",IF(WORKDAY(U7076,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7076,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7076=\"\",\"\",IF(WORKDAY(AA7076,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7076,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7076=\"\",\"\",IF(WORKDAY(AG7076,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7076,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7092=\"\",\"\",IF(WORKDAY(U7092,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7092,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7092=\"\",\"\",IF(WORKDAY(AA7092,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7092,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7092=\"\",\"\",IF(WORKDAY(AG7092,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7092,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7117=\"\",\"\",IF(WORKDAY(U7117,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7117,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7117=\"\",\"\",IF(WORKDAY(AA7117,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7117,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7117=\"\",\"\",IF(WORKDAY(AG7117,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7117,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7138=\"\",\"\",IF(WORKDAY(U7138,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7138,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7138=\"\",\"\",IF(WORKDAY(AA7138,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7138,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7138=\"\",\"\",IF(WORKDAY(AG7138,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7138,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7143=\"\",\"\",IF(WORKDAY(U7143,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7143,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7143=\"\",\"\",IF(WORKDAY(AA7143,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7143,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7143=\"\",\"\",IF(WORKDAY(AG7143,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7143,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7168=\"\",\"\",IF(WORKDAY(U7168,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7168,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7168=\"\",\"\",IF(WORKDAY(AA7168,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7168,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7168=\"\",\"\",IF(WORKDAY(AG7168,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7168,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7189=\"\",\"\",IF(WORKDAY(U7189,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7189,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7189=\"\",\"\",IF(WORKDAY(AA7189,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7189,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7189=\"\",\"\",IF(WORKDAY(AG7189,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7189,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7208=\"\",\"\",IF(WORKDAY(U7208,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7208,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7208=\"\",\"\",IF(WORKDAY(AA7208,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7208,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7208=\"\",\"\",IF(WORKDAY(AG7208,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7208,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7236=\"\",\"\",IF(WORKDAY(U7236,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7236,1,feriados!$A$2:$A$937),\"\"))","v":""},"",{"$f":"IF(U7237=\"\",\"\",(VLOOKUP(YEAR(U7237),$D$3:$H$100,3,FALSE)))","v":""},"",{"$f":"IF(U7237=\"\",\"\",((X7237/$X$4)^(252/V7236)-1)*100)","v":""},null,{"$f":"IF(AA7236=\"\",\"\",IF(WORKDAY(AA7236,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7236,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",{"$f":"IF(AA7237=\"\",\"\",((AD7237/$X$4)^(252/AB7236)-1)*100)","v":""},null,{"$f":"IF(AG7236=\"\",\"\",IF(WORKDAY(AG7236,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7236,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",{"$f":"IF(AG7237=\"\",\"\",((AJ7237/$X$4)^(252/AH7236)-1)*100)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7261=\"\",\"\",IF(WORKDAY(U7261,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7261,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7261=\"\",\"\",IF(WORKDAY(AA7261,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7261,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7261=\"\",\"\",IF(WORKDAY(AG7261,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7261,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7266=\"\",\"\",IF(WORKDAY(U7266,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7266,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7266=\"\",\"\",IF(WORKDAY(AA7266,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7266,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7266=\"\",\"\",IF(WORKDAY(AG7266,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7266,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7287=\"\",\"\",IF(WORKDAY(U7287,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7287,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7287=\"\",\"\",IF(WORKDAY(AA7287,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7287,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7287=\"\",\"\",IF(WORKDAY(AG7287,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7287,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7312=\"\",\"\",IF(WORKDAY(U7312,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7312,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7312=\"\",\"\",IF(WORKDAY(AA7312,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7312,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7312=\"\",\"\",IF(WORKDAY(AG7312,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7312,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7337=\"\",\"\",IF(WORKDAY(U7337,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7337,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7337=\"\",\"\",IF(WORKDAY(AA7337,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7337,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7337=\"\",\"\",IF(WORKDAY(AG7337,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7337,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7358=\"\",\"\",IF(WORKDAY(U7358,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7358,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7358=\"\",\"\",IF(WORKDAY(AA7358,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7358,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7358=\"\",\"\",IF(WORKDAY(AG7358,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7358,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7375=\"\",\"\",IF(WORKDAY(U7375,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7375,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7375=\"\",\"\",IF(WORKDAY(AA7375,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7375,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7375=\"\",\"\",IF(WORKDAY(AG7375,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7375,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7385=\"\",\"\",IF(WORKDAY(U7385,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7385,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7385=\"\",\"\",IF(WORKDAY(AA7385,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7385,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7385=\"\",\"\",IF(WORKDAY(AG7385,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7385,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7410=\"\",\"\",IF(WORKDAY(U7410,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7410,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7410=\"\",\"\",IF(WORKDAY(AA7410,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7410,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7410=\"\",\"\",IF(WORKDAY(AG7410,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7410,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7435=\"\",\"\",IF(WORKDAY(U7435,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7435,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7435=\"\",\"\",IF(WORKDAY(AA7435,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7435,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7435=\"\",\"\",IF(WORKDAY(AG7435,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7435,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7456=\"\",\"\",IF(WORKDAY(U7456,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7456,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7456=\"\",\"\",IF(WORKDAY(AA7456,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7456,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7456=\"\",\"\",IF(WORKDAY(AG7456,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7456,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7481=\"\",\"\",IF(WORKDAY(U7481,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7481,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7481=\"\",\"\",IF(WORKDAY(AA7481,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7481,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7481=\"\",\"\",IF(WORKDAY(AG7481,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7481,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7486=\"\",\"\",IF(WORKDAY(U7486,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7486,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7486=\"\",\"\",IF(WORKDAY(AA7486,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7486,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7486=\"\",\"\",IF(WORKDAY(AG7486,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7486,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7507=\"\",\"\",IF(WORKDAY(U7507,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7507,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7507=\"\",\"\",IF(WORKDAY(AA7507,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7507,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7507=\"\",\"\",IF(WORKDAY(AG7507,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7507,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7533=\"\",\"\",IF(WORKDAY(U7533,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7533,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7533=\"\",\"\",IF(WORKDAY(AA7533,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7533,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7533=\"\",\"\",IF(WORKDAY(AG7533,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7533,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7554=\"\",\"\",IF(WORKDAY(U7554,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7554,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7554=\"\",\"\",IF(WORKDAY(AA7554,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7554,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7554=\"\",\"\",IF(WORKDAY(AG7554,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7554,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7579=\"\",\"\",IF(WORKDAY(U7579,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7579,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7579=\"\",\"\",IF(WORKDAY(AA7579,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7579,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7579=\"\",\"\",IF(WORKDAY(AG7579,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7579,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7584=\"\",\"\",IF(WORKDAY(U7584,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7584,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7584=\"\",\"\",IF(WORKDAY(AA7584,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7584,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7584=\"\",\"\",IF(WORKDAY(AG7584,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7584,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7605=\"\",\"\",IF(WORKDAY(U7605,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7605,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7605=\"\",\"\",IF(WORKDAY(AA7605,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7605,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7605=\"\",\"\",IF(WORKDAY(AG7605,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7605,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7630=\"\",\"\",IF(WORKDAY(U7630,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7630,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7630=\"\",\"\",IF(WORKDAY(AA7630,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7630,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7630=\"\",\"\",IF(WORKDAY(AG7630,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7630,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7660=\"\",\"\",IF(WORKDAY(U7660,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7660,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7660=\"\",\"\",IF(WORKDAY(AA7660,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7660,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7660=\"\",\"\",IF(WORKDAY(AG7660,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7660,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7677=\"\",\"\",IF(WORKDAY(U7677,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7677,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7677=\"\",\"\",IF(WORKDAY(AA7677,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7677,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7677=\"\",\"\",IF(WORKDAY(AG7677,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7677,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7702=\"\",\"\",IF(WORKDAY(U7702,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7702,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7702=\"\",\"\",IF(WORKDAY(AA7702,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7702,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7702=\"\",\"\",IF(WORKDAY(AG7702,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7702,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7723=\"\",\"\",IF(WORKDAY(U7723,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7723,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7723=\"\",\"\",IF(WORKDAY(AA7723,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7723,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7723=\"\",\"\",IF(WORKDAY(AG7723,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7723,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7728=\"\",\"\",IF(WORKDAY(U7728,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7728,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7728=\"\",\"\",IF(WORKDAY(AA7728,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7728,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7728=\"\",\"\",IF(WORKDAY(AG7728,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7728,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7753=\"\",\"\",IF(WORKDAY(U7753,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7753,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7753=\"\",\"\",IF(WORKDAY(AA7753,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7753,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7753=\"\",\"\",IF(WORKDAY(AG7753,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7753,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7774=\"\",\"\",IF(WORKDAY(U7774,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7774,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7774=\"\",\"\",IF(WORKDAY(AA7774,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7774,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7774=\"\",\"\",IF(WORKDAY(AG7774,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7774,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7799=\"\",\"\",IF(WORKDAY(U7799,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7799,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7799=\"\",\"\",IF(WORKDAY(AA7799,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7799,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7799=\"\",\"\",IF(WORKDAY(AG7799,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7799,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7806=\"\",\"\",IF(WORKDAY(U7806,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7806,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7806=\"\",\"\",IF(WORKDAY(AA7806,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7806,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7806=\"\",\"\",IF(WORKDAY(AG7806,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7806,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7826=\"\",\"\",IF(WORKDAY(U7826,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7826,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7826=\"\",\"\",IF(WORKDAY(AA7826,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7826,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7826=\"\",\"\",IF(WORKDAY(AG7826,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7826,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7851=\"\",\"\",IF(WORKDAY(U7851,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7851,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7851=\"\",\"\",IF(WORKDAY(AA7851,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7851,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7851=\"\",\"\",IF(WORKDAY(AG7851,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7851,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7872=\"\",\"\",IF(WORKDAY(U7872,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7872,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7872=\"\",\"\",IF(WORKDAY(AA7872,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7872,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7872=\"\",\"\",IF(WORKDAY(AG7872,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7872,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7897=\"\",\"\",IF(WORKDAY(U7897,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7897,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7897=\"\",\"\",IF(WORKDAY(AA7897,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7897,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7897=\"\",\"\",IF(WORKDAY(AG7897,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7897,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7918=\"\",\"\",IF(WORKDAY(U7918,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7918,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7918=\"\",\"\",IF(WORKDAY(AA7918,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7918,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7918=\"\",\"\",IF(WORKDAY(AG7918,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7918,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7943=\"\",\"\",IF(WORKDAY(U7943,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7943,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7943=\"\",\"\",IF(WORKDAY(AA7943,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7943,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7943=\"\",\"\",IF(WORKDAY(AG7943,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7943,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7955=\"\",\"\",IF(WORKDAY(U7955,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7955,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7955=\"\",\"\",IF(WORKDAY(AA7955,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7955,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7955=\"\",\"\",IF(WORKDAY(AG7955,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7955,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7970=\"\",\"\",IF(WORKDAY(U7970,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7970,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7970=\"\",\"\",IF(WORKDAY(AA7970,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7970,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7970=\"\",\"\",IF(WORKDAY(AG7970,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7970,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U7995=\"\",\"\",IF(WORKDAY(U7995,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U7995,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA7995=\"\",\"\",IF(WORKDAY(AA7995,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA7995,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG7995=\"\",\"\",IF(WORKDAY(AG7995,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG7995,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8020=\"\",\"\",IF(WORKDAY(U8020,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8020,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8020=\"\",\"\",IF(WORKDAY(AA8020,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8020,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8020=\"\",\"\",IF(WORKDAY(AG8020,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8020,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8041=\"\",\"\",IF(WORKDAY(U8041,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8041,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8041=\"\",\"\",IF(WORKDAY(AA8041,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8041,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8041=\"\",\"\",IF(WORKDAY(AG8041,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8041,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8066=\"\",\"\",IF(WORKDAY(U8066,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8066,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8066=\"\",\"\",IF(WORKDAY(AA8066,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8066,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8066=\"\",\"\",IF(WORKDAY(AG8066,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8066,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8067=\"\",\"\",IF(WORKDAY(U8067,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8067,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8067=\"\",\"\",IF(WORKDAY(AA8067,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8067,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8067=\"\",\"\",IF(WORKDAY(AG8067,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8067,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8087=\"\",\"\",IF(WORKDAY(U8087,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8087,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8087=\"\",\"\",IF(WORKDAY(AA8087,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8087,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8087=\"\",\"\",IF(WORKDAY(AG8087,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8087,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8118=\"\",\"\",IF(WORKDAY(U8118,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8118,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8118=\"\",\"\",IF(WORKDAY(AA8118,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8118,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8118=\"\",\"\",IF(WORKDAY(AG8118,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8118,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8139=\"\",\"\",IF(WORKDAY(U8139,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8139,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8139=\"\",\"\",IF(WORKDAY(AA8139,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8139,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8139=\"\",\"\",IF(WORKDAY(AG8139,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8139,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8164=\"\",\"\",IF(WORKDAY(U8164,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8164,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8164=\"\",\"\",IF(WORKDAY(AA8164,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8164,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8164=\"\",\"\",IF(WORKDAY(AG8164,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8164,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8169=\"\",\"\",IF(WORKDAY(U8169,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8169,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8169=\"\",\"\",IF(WORKDAY(AA8169,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8169,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8169=\"\",\"\",IF(WORKDAY(AG8169,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8169,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8190=\"\",\"\",IF(WORKDAY(U8190,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8190,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8190=\"\",\"\",IF(WORKDAY(AA8190,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8190,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8190=\"\",\"\",IF(WORKDAY(AG8190,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8190,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8215=\"\",\"\",IF(WORKDAY(U8215,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8215,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8215=\"\",\"\",IF(WORKDAY(AA8215,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8215,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8215=\"\",\"\",IF(WORKDAY(AG8215,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8215,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8236=\"\",\"\",IF(WORKDAY(U8236,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8236,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8236=\"\",\"\",IF(WORKDAY(AA8236,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8236,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8236=\"\",\"\",IF(WORKDAY(AG8236,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8236,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8254=\"\",\"\",IF(WORKDAY(U8254,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8254,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8254=\"\",\"\",IF(WORKDAY(AA8254,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8254,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8254=\"\",\"\",IF(WORKDAY(AG8254,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8254,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8287=\"\",\"\",IF(WORKDAY(U8287,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8287,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8287=\"\",\"\",IF(WORKDAY(AA8287,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8287,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8287=\"\",\"\",IF(WORKDAY(AG8287,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8287,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8308=\"\",\"\",IF(WORKDAY(U8308,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8308,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8308=\"\",\"\",IF(WORKDAY(AA8308,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8308,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8308=\"\",\"\",IF(WORKDAY(AG8308,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8308,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8313=\"\",\"\",IF(WORKDAY(U8313,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8313,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8313=\"\",\"\",IF(WORKDAY(AA8313,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8313,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8313=\"\",\"\",IF(WORKDAY(AG8313,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8313,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8334=\"\",\"\",IF(WORKDAY(U8334,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8334,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8334=\"\",\"\",IF(WORKDAY(AA8334,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8334,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8334=\"\",\"\",IF(WORKDAY(AG8334,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8334,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8359=\"\",\"\",IF(WORKDAY(U8359,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8359,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8359=\"\",\"\",IF(WORKDAY(AA8359,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8359,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8359=\"\",\"\",IF(WORKDAY(AG8359,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8359,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8384=\"\",\"\",IF(WORKDAY(U8384,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8384,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8384=\"\",\"\",IF(WORKDAY(AA8384,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8384,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8384=\"\",\"\",IF(WORKDAY(AG8384,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8384,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8407=\"\",\"\",IF(WORKDAY(U8407,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8407,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8407=\"\",\"\",IF(WORKDAY(AA8407,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8407,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8407=\"\",\"\",IF(WORKDAY(AG8407,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8407,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8411=\"\",\"\",IF(WORKDAY(U8411,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8411,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8411=\"\",\"\",IF(WORKDAY(AA8411,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8411,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8411=\"\",\"\",IF(WORKDAY(AG8411,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8411,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8436=\"\",\"\",IF(WORKDAY(U8436,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8436,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8436=\"\",\"\",IF(WORKDAY(AA8436,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8436,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8436=\"\",\"\",IF(WORKDAY(AG8436,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8436,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8457=\"\",\"\",IF(WORKDAY(U8457,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8457,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8457=\"\",\"\",IF(WORKDAY(AA8457,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8457,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8457=\"\",\"\",IF(WORKDAY(AG8457,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8457,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8482=\"\",\"\",IF(WORKDAY(U8482,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8482,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8482=\"\",\"\",IF(WORKDAY(AA8482,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8482,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8482=\"\",\"\",IF(WORKDAY(AG8482,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8482,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8503=\"\",\"\",IF(WORKDAY(U8503,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8503,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8503=\"\",\"\",IF(WORKDAY(AA8503,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8503,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8503=\"\",\"\",IF(WORKDAY(AG8503,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8503,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8528=\"\",\"\",IF(WORKDAY(U8528,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8528,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8528=\"\",\"\",IF(WORKDAY(AA8528,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8528,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8528=\"\",\"\",IF(WORKDAY(AG8528,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8528,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8535=\"\",\"\",IF(WORKDAY(U8535,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8535,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8535=\"\",\"\",IF(WORKDAY(AA8535,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8535,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8535=\"\",\"\",IF(WORKDAY(AG8535,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8535,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8555=\"\",\"\",IF(WORKDAY(U8555,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8555,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8555=\"\",\"\",IF(WORKDAY(AA8555,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8555,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8555=\"\",\"\",IF(WORKDAY(AG8555,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8555,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8580=\"\",\"\",IF(WORKDAY(U8580,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8580,1,feriados!$A$2:$A$937),\"\"))","v":""},"",{"$f":"IF(U8581=\"\",\"\",(VLOOKUP(YEAR(U8581),$D$3:$H$100,3,FALSE)))","v":""},"",{"$f":"IF(U8581=\"\",\"\",((X8581/$X$4)^(252/V8580)-1)*100)","v":""},null,{"$f":"IF(AA8580=\"\",\"\",IF(WORKDAY(AA8580,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8580,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",{"$f":"IF(AA8581=\"\",\"\",((AD8581/$X$4)^(252/AB8580)-1)*100)","v":""},null,{"$f":"IF(AG8580=\"\",\"\",IF(WORKDAY(AG8580,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8580,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",{"$f":"IF(AG8581=\"\",\"\",((AJ8581/$X$4)^(252/AH8580)-1)*100)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8601=\"\",\"\",IF(WORKDAY(U8601,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8601,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8601=\"\",\"\",IF(WORKDAY(AA8601,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8601,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8601=\"\",\"\",IF(WORKDAY(AG8601,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8601,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8626=\"\",\"\",IF(WORKDAY(U8626,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8626,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8626=\"\",\"\",IF(WORKDAY(AA8626,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8626,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8626=\"\",\"\",IF(WORKDAY(AG8626,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8626,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8631=\"\",\"\",IF(WORKDAY(U8631,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8631,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8631=\"\",\"\",IF(WORKDAY(AA8631,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8631,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8631=\"\",\"\",IF(WORKDAY(AG8631,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8631,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8652=\"\",\"\",IF(WORKDAY(U8652,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8652,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8652=\"\",\"\",IF(WORKDAY(AA8652,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8652,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8652=\"\",\"\",IF(WORKDAY(AG8652,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8652,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8677=\"\",\"\",IF(WORKDAY(U8677,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8677,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8677=\"\",\"\",IF(WORKDAY(AA8677,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8677,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8677=\"\",\"\",IF(WORKDAY(AG8677,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8677,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8702=\"\",\"\",IF(WORKDAY(U8702,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8702,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8702=\"\",\"\",IF(WORKDAY(AA8702,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8702,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8702=\"\",\"\",IF(WORKDAY(AG8702,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8702,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8724=\"\",\"\",IF(WORKDAY(U8724,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8724,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8724=\"\",\"\",IF(WORKDAY(AA8724,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8724,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8724=\"\",\"\",IF(WORKDAY(AG8724,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8724,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8749=\"\",\"\",IF(WORKDAY(U8749,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8749,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8749=\"\",\"\",IF(WORKDAY(AA8749,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8749,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8749=\"\",\"\",IF(WORKDAY(AG8749,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8749,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8770=\"\",\"\",IF(WORKDAY(U8770,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8770,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8770=\"\",\"\",IF(WORKDAY(AA8770,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8770,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8770=\"\",\"\",IF(WORKDAY(AG8770,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8770,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8775=\"\",\"\",IF(WORKDAY(U8775,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8775,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8775=\"\",\"\",IF(WORKDAY(AA8775,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8775,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8775=\"\",\"\",IF(WORKDAY(AG8775,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8775,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8800=\"\",\"\",IF(WORKDAY(U8800,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8800,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8800=\"\",\"\",IF(WORKDAY(AA8800,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8800,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8800=\"\",\"\",IF(WORKDAY(AG8800,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8800,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8821=\"\",\"\",IF(WORKDAY(U8821,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8821,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8821=\"\",\"\",IF(WORKDAY(AA8821,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8821,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8821=\"\",\"\",IF(WORKDAY(AG8821,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8821,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8834=\"\",\"\",IF(WORKDAY(U8834,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8834,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8834=\"\",\"\",IF(WORKDAY(AA8834,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8834,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8834=\"\",\"\",IF(WORKDAY(AG8834,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8834,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8872=\"\",\"\",IF(WORKDAY(U8872,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8872,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8872=\"\",\"\",IF(WORKDAY(AA8872,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8872,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8872=\"\",\"\",IF(WORKDAY(AG8872,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8872,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8873=\"\",\"\",IF(WORKDAY(U8873,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8873,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8873=\"\",\"\",IF(WORKDAY(AA8873,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8873,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8873=\"\",\"\",IF(WORKDAY(AG8873,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8873,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8898=\"\",\"\",IF(WORKDAY(U8898,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8898,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8898=\"\",\"\",IF(WORKDAY(AA8898,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8898,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8898=\"\",\"\",IF(WORKDAY(AG8898,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8898,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8919=\"\",\"\",IF(WORKDAY(U8919,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8919,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8919=\"\",\"\",IF(WORKDAY(AA8919,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8919,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8919=\"\",\"\",IF(WORKDAY(AG8919,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8919,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8944=\"\",\"\",IF(WORKDAY(U8944,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8944,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8944=\"\",\"\",IF(WORKDAY(AA8944,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8944,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8944=\"\",\"\",IF(WORKDAY(AG8944,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8944,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8969=\"\",\"\",IF(WORKDAY(U8969,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8969,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8969=\"\",\"\",IF(WORKDAY(AA8969,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8969,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8969=\"\",\"\",IF(WORKDAY(AG8969,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8969,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U8990=\"\",\"\",IF(WORKDAY(U8990,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U8990,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA8990=\"\",\"\",IF(WORKDAY(AA8990,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA8990,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG8990=\"\",\"\",IF(WORKDAY(AG8990,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG8990,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9001=\"\",\"\",IF(WORKDAY(U9001,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9001,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9001=\"\",\"\",IF(WORKDAY(AA9001,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9001,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9001=\"\",\"\",IF(WORKDAY(AG9001,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9001,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9017=\"\",\"\",IF(WORKDAY(U9017,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9017,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9017=\"\",\"\",IF(WORKDAY(AA9017,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9017,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9017=\"\",\"\",IF(WORKDAY(AG9017,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9017,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9042=\"\",\"\",IF(WORKDAY(U9042,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9042,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9042=\"\",\"\",IF(WORKDAY(AA9042,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9042,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9042=\"\",\"\",IF(WORKDAY(AG9042,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9042,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9067=\"\",\"\",IF(WORKDAY(U9067,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9067,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9067=\"\",\"\",IF(WORKDAY(AA9067,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9067,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9067=\"\",\"\",IF(WORKDAY(AG9067,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9067,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9088=\"\",\"\",IF(WORKDAY(U9088,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9088,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9088=\"\",\"\",IF(WORKDAY(AA9088,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9088,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9088=\"\",\"\",IF(WORKDAY(AG9088,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9088,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9113=\"\",\"\",IF(WORKDAY(U9113,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9113,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9113=\"\",\"\",IF(WORKDAY(AA9113,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9113,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9113=\"\",\"\",IF(WORKDAY(AG9113,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9113,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9118=\"\",\"\",IF(WORKDAY(U9118,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9118,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9118=\"\",\"\",IF(WORKDAY(AA9118,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9118,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9118=\"\",\"\",IF(WORKDAY(AG9118,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9118,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9154=\"\",\"\",IF(WORKDAY(U9154,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9154,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9154=\"\",\"\",IF(WORKDAY(AA9154,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9154,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9154=\"\",\"\",IF(WORKDAY(AG9154,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9154,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9165=\"\",\"\",IF(WORKDAY(U9165,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9165,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9165=\"\",\"\",IF(WORKDAY(AA9165,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9165,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9165=\"\",\"\",IF(WORKDAY(AG9165,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9165,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9186=\"\",\"\",IF(WORKDAY(U9186,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9186,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9186=\"\",\"\",IF(WORKDAY(AA9186,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9186,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9186=\"\",\"\",IF(WORKDAY(AG9186,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9186,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9211=\"\",\"\",IF(WORKDAY(U9211,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9211,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9211=\"\",\"\",IF(WORKDAY(AA9211,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9211,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9211=\"\",\"\",IF(WORKDAY(AG9211,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9211,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9216=\"\",\"\",IF(WORKDAY(U9216,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9216,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9216=\"\",\"\",IF(WORKDAY(AA9216,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9216,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9216=\"\",\"\",IF(WORKDAY(AG9216,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9216,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9237=\"\",\"\",IF(WORKDAY(U9237,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9237,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9237=\"\",\"\",IF(WORKDAY(AA9237,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9237,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9237=\"\",\"\",IF(WORKDAY(AG9237,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9237,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9262=\"\",\"\",IF(WORKDAY(U9262,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9262,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9262=\"\",\"\",IF(WORKDAY(AA9262,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9262,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9262=\"\",\"\",IF(WORKDAY(AG9262,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9262,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9282=\"\",\"\",IF(WORKDAY(U9282,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9282,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9282=\"\",\"\",IF(WORKDAY(AA9282,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9282,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9282=\"\",\"\",IF(WORKDAY(AG9282,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9282,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9309=\"\",\"\",IF(WORKDAY(U9309,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9309,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9309=\"\",\"\",IF(WORKDAY(AA9309,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9309,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9309=\"\",\"\",IF(WORKDAY(AG9309,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9309,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9334=\"\",\"\",IF(WORKDAY(U9334,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9334,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9334=\"\",\"\",IF(WORKDAY(AA9334,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9334,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9334=\"\",\"\",IF(WORKDAY(AG9334,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9334,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9355=\"\",\"\",IF(WORKDAY(U9355,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9355,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9355=\"\",\"\",IF(WORKDAY(AA9355,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9355,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9355=\"\",\"\",IF(WORKDAY(AG9355,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9355,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9360=\"\",\"\",IF(WORKDAY(U9360,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9360,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9360=\"\",\"\",IF(WORKDAY(AA9360,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9360,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9360=\"\",\"\",IF(WORKDAY(AG9360,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9360,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9385=\"\",\"\",IF(WORKDAY(U9385,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9385,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9385=\"\",\"\",IF(WORKDAY(AA9385,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9385,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9385=\"\",\"\",IF(WORKDAY(AG9385,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9385,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9406=\"\",\"\",IF(WORKDAY(U9406,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9406,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9406=\"\",\"\",IF(WORKDAY(AA9406,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9406,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9406=\"\",\"\",IF(WORKDAY(AG9406,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9406,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9431=\"\",\"\",IF(WORKDAY(U9431,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9431,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9431=\"\",\"\",IF(WORKDAY(AA9431,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9431,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9431=\"\",\"\",IF(WORKDAY(AG9431,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9431,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9453=\"\",\"\",IF(WORKDAY(U9453,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9453,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9453=\"\",\"\",IF(WORKDAY(AA9453,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9453,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9453=\"\",\"\",IF(WORKDAY(AG9453,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9453,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9458=\"\",\"\",IF(WORKDAY(U9458,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9458,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9458=\"\",\"\",IF(WORKDAY(AA9458,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9458,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9458=\"\",\"\",IF(WORKDAY(AG9458,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9458,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9483=\"\",\"\",IF(WORKDAY(U9483,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9483,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9483=\"\",\"\",IF(WORKDAY(AA9483,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9483,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9483=\"\",\"\",IF(WORKDAY(AG9483,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9483,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9504=\"\",\"\",IF(WORKDAY(U9504,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9504,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9504=\"\",\"\",IF(WORKDAY(AA9504,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9504,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9504=\"\",\"\",IF(WORKDAY(AG9504,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9504,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9529=\"\",\"\",IF(WORKDAY(U9529,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9529,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9529=\"\",\"\",IF(WORKDAY(AA9529,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9529,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9529=\"\",\"\",IF(WORKDAY(AG9529,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9529,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9554=\"\",\"\",IF(WORKDAY(U9554,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9554,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9554=\"\",\"\",IF(WORKDAY(AA9554,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9554,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9554=\"\",\"\",IF(WORKDAY(AG9554,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9554,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9575=\"\",\"\",IF(WORKDAY(U9575,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9575,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9575=\"\",\"\",IF(WORKDAY(AA9575,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9575,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9575=\"\",\"\",IF(WORKDAY(AG9575,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9575,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9581=\"\",\"\",IF(WORKDAY(U9581,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9581,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9581=\"\",\"\",IF(WORKDAY(AA9581,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9581,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9581=\"\",\"\",IF(WORKDAY(AG9581,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9581,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9602=\"\",\"\",IF(WORKDAY(U9602,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9602,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9602=\"\",\"\",IF(WORKDAY(AA9602,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9602,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9602=\"\",\"\",IF(WORKDAY(AG9602,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9602,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9627=\"\",\"\",IF(WORKDAY(U9627,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9627,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9627=\"\",\"\",IF(WORKDAY(AA9627,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9627,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9627=\"\",\"\",IF(WORKDAY(AG9627,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9627,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9652=\"\",\"\",IF(WORKDAY(U9652,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9652,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9652=\"\",\"\",IF(WORKDAY(AA9652,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9652,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9652=\"\",\"\",IF(WORKDAY(AG9652,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9652,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9673=\"\",\"\",IF(WORKDAY(U9673,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9673,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9673=\"\",\"\",IF(WORKDAY(AA9673,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9673,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9673=\"\",\"\",IF(WORKDAY(AG9673,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9673,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9678=\"\",\"\",IF(WORKDAY(U9678,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9678,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9678=\"\",\"\",IF(WORKDAY(AA9678,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9678,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9678=\"\",\"\",IF(WORKDAY(AG9678,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9678,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9699=\"\",\"\",IF(WORKDAY(U9699,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9699,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9699=\"\",\"\",IF(WORKDAY(AA9699,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9699,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9699=\"\",\"\",IF(WORKDAY(AG9699,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9699,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9734=\"\",\"\",IF(WORKDAY(U9734,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9734,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9734=\"\",\"\",IF(WORKDAY(AA9734,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9734,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9734=\"\",\"\",IF(WORKDAY(AG9734,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9734,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9750=\"\",\"\",IF(WORKDAY(U9750,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9750,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9750=\"\",\"\",IF(WORKDAY(AA9750,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9750,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9750=\"\",\"\",IF(WORKDAY(AG9750,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9750,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9771=\"\",\"\",IF(WORKDAY(U9771,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9771,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9771=\"\",\"\",IF(WORKDAY(AA9771,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9771,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9771=\"\",\"\",IF(WORKDAY(AG9771,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9771,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9796=\"\",\"\",IF(WORKDAY(U9796,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9796,1,feriados!$A$2:$A$937),\"\"))","v":""},"",{"$f":"IF(U9797=\"\",\"\",(VLOOKUP(YEAR(U9797),$D$3:$H$100,3,FALSE)))","v":""},"",{"$f":"IF(U9797=\"\",\"\",((X9797/$X$4)^(252/V9796)-1)*100)","v":""},null,{"$f":"IF(AA9796=\"\",\"\",IF(WORKDAY(AA9796,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9796,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",{"$f":"IF(AA9797=\"\",\"\",((AD9797/$X$4)^(252/AB9796)-1)*100)","v":""},null,{"$f":"IF(AG9796=\"\",\"\",IF(WORKDAY(AG9796,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9796,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",{"$f":"IF(AG9797=\"\",\"\",((AJ9797/$X$4)^(252/AH9796)-1)*100)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9801=\"\",\"\",IF(WORKDAY(U9801,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9801,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9801=\"\",\"\",IF(WORKDAY(AA9801,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9801,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9801=\"\",\"\",IF(WORKDAY(AG9801,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9801,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9822=\"\",\"\",IF(WORKDAY(U9822,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9822,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9822=\"\",\"\",IF(WORKDAY(AA9822,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9822,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9822=\"\",\"\",IF(WORKDAY(AG9822,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9822,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9847=\"\",\"\",IF(WORKDAY(U9847,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9847,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9847=\"\",\"\",IF(WORKDAY(AA9847,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9847,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9847=\"\",\"\",IF(WORKDAY(AG9847,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9847,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9868=\"\",\"\",IF(WORKDAY(U9868,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9868,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9868=\"\",\"\",IF(WORKDAY(AA9868,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9868,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9868=\"\",\"\",IF(WORKDAY(AG9868,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9868,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9880=\"\",\"\",IF(WORKDAY(U9880,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9880,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9880=\"\",\"\",IF(WORKDAY(AA9880,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9880,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9880=\"\",\"\",IF(WORKDAY(AG9880,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9880,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9919=\"\",\"\",IF(WORKDAY(U9919,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9919,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9919=\"\",\"\",IF(WORKDAY(AA9919,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9919,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9919=\"\",\"\",IF(WORKDAY(AG9919,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9919,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9920=\"\",\"\",IF(WORKDAY(U9920,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9920,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9920=\"\",\"\",IF(WORKDAY(AA9920,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9920,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9920=\"\",\"\",IF(WORKDAY(AG9920,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9920,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9945=\"\",\"\",IF(WORKDAY(U9945,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9945,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9945=\"\",\"\",IF(WORKDAY(AA9945,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9945,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9945=\"\",\"\",IF(WORKDAY(AG9945,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9945,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9970=\"\",\"\",IF(WORKDAY(U9970,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9970,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9970=\"\",\"\",IF(WORKDAY(AA9970,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9970,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9970=\"\",\"\",IF(WORKDAY(AG9970,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9970,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U9991=\"\",\"\",IF(WORKDAY(U9991,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U9991,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA9991=\"\",\"\",IF(WORKDAY(AA9991,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA9991,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG9991=\"\",\"\",IF(WORKDAY(AG9991,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG9991,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10016=\"\",\"\",IF(WORKDAY(U10016,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10016,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10016=\"\",\"\",IF(WORKDAY(AA10016,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10016,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10016=\"\",\"\",IF(WORKDAY(AG10016,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10016,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10033=\"\",\"\",IF(WORKDAY(U10033,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10033,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10033=\"\",\"\",IF(WORKDAY(AA10033,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10033,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10033=\"\",\"\",IF(WORKDAY(AG10033,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10033,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10043=\"\",\"\",IF(WORKDAY(U10043,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10043,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10043=\"\",\"\",IF(WORKDAY(AA10043,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10043,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10043=\"\",\"\",IF(WORKDAY(AG10043,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10043,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10068=\"\",\"\",IF(WORKDAY(U10068,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10068,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10068=\"\",\"\",IF(WORKDAY(AA10068,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10068,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10068=\"\",\"\",IF(WORKDAY(AG10068,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10068,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10089=\"\",\"\",IF(WORKDAY(U10089,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10089,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10089=\"\",\"\",IF(WORKDAY(AA10089,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10089,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10089=\"\",\"\",IF(WORKDAY(AG10089,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10089,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10114=\"\",\"\",IF(WORKDAY(U10114,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10114,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10114=\"\",\"\",IF(WORKDAY(AA10114,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10114,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10114=\"\",\"\",IF(WORKDAY(AG10114,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10114,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10135=\"\",\"\",IF(WORKDAY(U10135,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10135,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10135=\"\",\"\",IF(WORKDAY(AA10135,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10135,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10135=\"\",\"\",IF(WORKDAY(AG10135,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10135,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10160=\"\",\"\",IF(WORKDAY(U10160,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10160,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10160=\"\",\"\",IF(WORKDAY(AA10160,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10160,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10160=\"\",\"\",IF(WORKDAY(AG10160,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10160,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10161=\"\",\"\",IF(WORKDAY(U10161,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10161,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10161=\"\",\"\",IF(WORKDAY(AA10161,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10161,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10161=\"\",\"\",IF(WORKDAY(AG10161,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10161,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10187=\"\",\"\",IF(WORKDAY(U10187,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10187,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10187=\"\",\"\",IF(WORKDAY(AA10187,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10187,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10187=\"\",\"\",IF(WORKDAY(AG10187,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10187,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10212=\"\",\"\",IF(WORKDAY(U10212,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10212,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10212=\"\",\"\",IF(WORKDAY(AA10212,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10212,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10212=\"\",\"\",IF(WORKDAY(AG10212,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10212,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10237=\"\",\"\",IF(WORKDAY(U10237,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10237,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10237=\"\",\"\",IF(WORKDAY(AA10237,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10237,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10237=\"\",\"\",IF(WORKDAY(AG10237,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10237,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10258=\"\",\"\",IF(WORKDAY(U10258,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10258,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10258=\"\",\"\",IF(WORKDAY(AA10258,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10258,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10258=\"\",\"\",IF(WORKDAY(AG10258,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10258,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10263=\"\",\"\",IF(WORKDAY(U10263,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10263,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10263=\"\",\"\",IF(WORKDAY(AA10263,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10263,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10263=\"\",\"\",IF(WORKDAY(AG10263,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10263,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10284=\"\",\"\",IF(WORKDAY(U10284,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10284,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10284=\"\",\"\",IF(WORKDAY(AA10284,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10284,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10284=\"\",\"\",IF(WORKDAY(AG10284,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10284,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10309=\"\",\"\",IF(WORKDAY(U10309,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10309,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(U10310=\"\",\"\",+V10309+1)","v":""},"",{"$f":"IF(U10310=\"\",\"\",(1+W10310/100)^(1/252)*X10309)","v":""},"",null,{"$f":"IF(AA10309=\"\",\"\",IF(WORKDAY(AA10309,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10309,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AA10310=\"\",\"\",+AB10309+1)","v":""},{"$f":"IF(AA10310=\"\",\"\",(VLOOKUP(YEAR(AA10310),$D$3:$H$100,4,FALSE)))","v":""},{"$f":"IF(AA10310=\"\",\"\",(1+AC10310/100)^(1/252)*AD10309)","v":""},"",null,{"$f":"IF(AG10309=\"\",\"\",IF(WORKDAY(AG10309,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10309,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AG10310=\"\",\"\",+AH10309+1)","v":""},{"$f":"IF(AG10310=\"\",\"\",(VLOOKUP(YEAR(AG10310),$D$3:$H$100,5,FALSE)))","v":""},{"$f":"IF(AG10310=\"\",\"\",(1+AI10310/100)^(1/252)*AJ10309)","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10328=\"\",\"\",IF(WORKDAY(U10328,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10328,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10328=\"\",\"\",IF(WORKDAY(AA10328,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10328,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10328=\"\",\"\",IF(WORKDAY(AG10328,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10328,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10356=\"\",\"\",IF(WORKDAY(U10356,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10356,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10356=\"\",\"\",IF(WORKDAY(AA10356,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10356,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10356=\"\",\"\",IF(WORKDAY(AG10356,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10356,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10381=\"\",\"\",IF(WORKDAY(U10381,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10381,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10381=\"\",\"\",IF(WORKDAY(AA10381,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10381,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10381=\"\",\"\",IF(WORKDAY(AG10381,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10381,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10386=\"\",\"\",IF(WORKDAY(U10386,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10386,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10386=\"\",\"\",IF(WORKDAY(AA10386,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10386,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10386=\"\",\"\",IF(WORKDAY(AG10386,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10386,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10407=\"\",\"\",IF(WORKDAY(U10407,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10407,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10407=\"\",\"\",IF(WORKDAY(AA10407,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10407,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10407=\"\",\"\",IF(WORKDAY(AG10407,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10407,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10432=\"\",\"\",IF(WORKDAY(U10432,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10432,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10432=\"\",\"\",IF(WORKDAY(AA10432,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10432,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10432=\"\",\"\",IF(WORKDAY(AG10432,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10432,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10453=\"\",\"\",IF(WORKDAY(U10453,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10453,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10453=\"\",\"\",IF(WORKDAY(AA10453,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10453,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10453=\"\",\"\",IF(WORKDAY(AG10453,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10453,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10481=\"\",\"\",IF(WORKDAY(U10481,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10481,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10481=\"\",\"\",IF(WORKDAY(AA10481,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10481,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10481=\"\",\"\",IF(WORKDAY(AG10481,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10481,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10484=\"\",\"\",IF(WORKDAY(U10484,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10484,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10484=\"\",\"\",IF(WORKDAY(AA10484,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10484,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10484=\"\",\"\",IF(WORKDAY(AG10484,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10484,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10505=\"\",\"\",IF(WORKDAY(U10505,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10505,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10505=\"\",\"\",IF(WORKDAY(AA10505,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10505,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10505=\"\",\"\",IF(WORKDAY(AG10505,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10505,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10530=\"\",\"\",IF(WORKDAY(U10530,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10530,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10530=\"\",\"\",IF(WORKDAY(AA10530,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10530,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10530=\"\",\"\",IF(WORKDAY(AG10530,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10530,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10551=\"\",\"\",IF(WORKDAY(U10551,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10551,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10551=\"\",\"\",IF(WORKDAY(AA10551,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10551,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10551=\"\",\"\",IF(WORKDAY(AG10551,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10551,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10576=\"\",\"\",IF(WORKDAY(U10576,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10576,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10576=\"\",\"\",IF(WORKDAY(AA10576,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10576,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10576=\"\",\"\",IF(WORKDAY(AG10576,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10576,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10601=\"\",\"\",IF(WORKDAY(U10601,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10601,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10601=\"\",\"\",IF(WORKDAY(AA10601,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10601,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10601=\"\",\"\",IF(WORKDAY(AG10601,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10601,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10613=\"\",\"\",IF(WORKDAY(U10613,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10613,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10613=\"\",\"\",IF(WORKDAY(AA10613,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10613,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10613=\"\",\"\",IF(WORKDAY(AG10613,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10613,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10628=\"\",\"\",IF(WORKDAY(U10628,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10628,1,feriados!$A$2:$A$937),\"\"))","v":""},"",{"$f":"IF(U10629=\"\",\"\",(VLOOKUP(YEAR(U10629),$D$3:$H$100,3,FALSE)))","v":""},"",{"$f":"IF(U10629=\"\",\"\",((X10629/$X$4)^(252/V10628)-1)*100)","v":""},null,{"$f":"IF(AA10628=\"\",\"\",IF(WORKDAY(AA10628,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10628,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",{"$f":"IF(AA10629=\"\",\"\",((AD10629/$X$4)^(252/AB10628)-1)*100)","v":""},null,{"$f":"IF(AG10628=\"\",\"\",IF(WORKDAY(AG10628,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10628,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",{"$f":"IF(AG10629=\"\",\"\",((AJ10629/$X$4)^(252/AH10628)-1)*100)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10653=\"\",\"\",IF(WORKDAY(U10653,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10653,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10653=\"\",\"\",IF(WORKDAY(AA10653,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10653,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10653=\"\",\"\",IF(WORKDAY(AG10653,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10653,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10674=\"\",\"\",IF(WORKDAY(U10674,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10674,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10674=\"\",\"\",IF(WORKDAY(AA10674,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10674,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10674=\"\",\"\",IF(WORKDAY(AG10674,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10674,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10699=\"\",\"\",IF(WORKDAY(U10699,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10699,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10699=\"\",\"\",IF(WORKDAY(AA10699,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10699,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10699=\"\",\"\",IF(WORKDAY(AG10699,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10699,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10720=\"\",\"\",IF(WORKDAY(U10720,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10720,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10720=\"\",\"\",IF(WORKDAY(AA10720,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10720,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10720=\"\",\"\",IF(WORKDAY(AG10720,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10720,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10725=\"\",\"\",IF(WORKDAY(U10725,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10725,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10725=\"\",\"\",IF(WORKDAY(AA10725,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10725,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10725=\"\",\"\",IF(WORKDAY(AG10725,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10725,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10750=\"\",\"\",IF(WORKDAY(U10750,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10750,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10750=\"\",\"\",IF(WORKDAY(AA10750,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10750,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10750=\"\",\"\",IF(WORKDAY(AG10750,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10750,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10780=\"\",\"\",IF(WORKDAY(U10780,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10780,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10780=\"\",\"\",IF(WORKDAY(AA10780,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10780,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10780=\"\",\"\",IF(WORKDAY(AG10780,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10780,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10797=\"\",\"\",IF(WORKDAY(U10797,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10797,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10797=\"\",\"\",IF(WORKDAY(AA10797,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10797,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10797=\"\",\"\",IF(WORKDAY(AG10797,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10797,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10818=\"\",\"\",IF(WORKDAY(U10818,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10818,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10818=\"\",\"\",IF(WORKDAY(AA10818,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10818,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10818=\"\",\"\",IF(WORKDAY(AG10818,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10818,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10843=\"\",\"\",IF(WORKDAY(U10843,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10843,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10843=\"\",\"\",IF(WORKDAY(AA10843,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10843,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10843=\"\",\"\",IF(WORKDAY(AG10843,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10843,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10848=\"\",\"\",IF(WORKDAY(U10848,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10848,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10848=\"\",\"\",IF(WORKDAY(AA10848,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10848,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10848=\"\",\"\",IF(WORKDAY(AG10848,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10848,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10869=\"\",\"\",IF(WORKDAY(U10869,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10869,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10869=\"\",\"\",IF(WORKDAY(AA10869,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10869,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10869=\"\",\"\",IF(WORKDAY(AG10869,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10869,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10894=\"\",\"\",IF(WORKDAY(U10894,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10894,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10894=\"\",\"\",IF(WORKDAY(AA10894,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10894,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10894=\"\",\"\",IF(WORKDAY(AG10894,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10894,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10908=\"\",\"\",IF(WORKDAY(U10908,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10908,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10908=\"\",\"\",IF(WORKDAY(AA10908,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10908,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10908=\"\",\"\",IF(WORKDAY(AG10908,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10908,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10941=\"\",\"\",IF(WORKDAY(U10941,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10941,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10941=\"\",\"\",IF(WORKDAY(AA10941,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10941,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10941=\"\",\"\",IF(WORKDAY(AG10941,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10941,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10966=\"\",\"\",IF(WORKDAY(U10966,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10966,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10966=\"\",\"\",IF(WORKDAY(AA10966,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10966,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10966=\"\",\"\",IF(WORKDAY(AG10966,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10966,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10967=\"\",\"\",IF(WORKDAY(U10967,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10967,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10967=\"\",\"\",IF(WORKDAY(AA10967,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10967,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10967=\"\",\"\",IF(WORKDAY(AG10967,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10967,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U10992=\"\",\"\",IF(WORKDAY(U10992,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U10992,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA10992=\"\",\"\",IF(WORKDAY(AA10992,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA10992,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG10992=\"\",\"\",IF(WORKDAY(AG10992,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG10992,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11017=\"\",\"\",IF(WORKDAY(U11017,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11017,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11017=\"\",\"\",IF(WORKDAY(AA11017,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11017,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11017=\"\",\"\",IF(WORKDAY(AG11017,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11017,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11038=\"\",\"\",IF(WORKDAY(U11038,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11038,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11038=\"\",\"\",IF(WORKDAY(AA11038,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11038,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11038=\"\",\"\",IF(WORKDAY(AG11038,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11038,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11061=\"\",\"\",IF(WORKDAY(U11061,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11061,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11061=\"\",\"\",IF(WORKDAY(AA11061,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11061,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11061=\"\",\"\",IF(WORKDAY(AG11061,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11061,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11069=\"\",\"\",IF(WORKDAY(U11069,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11069,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11069=\"\",\"\",IF(WORKDAY(AA11069,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11069,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11069=\"\",\"\",IF(WORKDAY(AG11069,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11069,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11090=\"\",\"\",IF(WORKDAY(U11090,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11090,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11090=\"\",\"\",IF(WORKDAY(AA11090,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11090,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11090=\"\",\"\",IF(WORKDAY(AG11090,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11090,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11115=\"\",\"\",IF(WORKDAY(U11115,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11115,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11115=\"\",\"\",IF(WORKDAY(AA11115,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11115,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11115=\"\",\"\",IF(WORKDAY(AG11115,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11115,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11136=\"\",\"\",IF(WORKDAY(U11136,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11136,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11136=\"\",\"\",IF(WORKDAY(AA11136,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11136,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11136=\"\",\"\",IF(WORKDAY(AG11136,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11136,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11161=\"\",\"\",IF(WORKDAY(U11161,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11161,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11161=\"\",\"\",IF(WORKDAY(AA11161,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11161,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11161=\"\",\"\",IF(WORKDAY(AG11161,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11161,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11186=\"\",\"\",IF(WORKDAY(U11186,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11186,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11186=\"\",\"\",IF(WORKDAY(AA11186,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11186,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11186=\"\",\"\",IF(WORKDAY(AG11186,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11186,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11207=\"\",\"\",IF(WORKDAY(U11207,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11207,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11207=\"\",\"\",IF(WORKDAY(AA11207,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11207,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11207=\"\",\"\",IF(WORKDAY(AG11207,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11207,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11228=\"\",\"\",IF(WORKDAY(U11228,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11228,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11228=\"\",\"\",IF(WORKDAY(AA11228,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11228,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11228=\"\",\"\",IF(WORKDAY(AG11228,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11228,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11234=\"\",\"\",IF(WORKDAY(U11234,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11234,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11234=\"\",\"\",IF(WORKDAY(AA11234,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11234,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11234=\"\",\"\",IF(WORKDAY(AG11234,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11234,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11259=\"\",\"\",IF(WORKDAY(U11259,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11259,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11259=\"\",\"\",IF(WORKDAY(AA11259,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11259,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11259=\"\",\"\",IF(WORKDAY(AG11259,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11259,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11284=\"\",\"\",IF(WORKDAY(U11284,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11284,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11284=\"\",\"\",IF(WORKDAY(AA11284,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11284,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11284=\"\",\"\",IF(WORKDAY(AG11284,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11284,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11305=\"\",\"\",IF(WORKDAY(U11305,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11305,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11305=\"\",\"\",IF(WORKDAY(AA11305,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11305,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11305=\"\",\"\",IF(WORKDAY(AG11305,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11305,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11310=\"\",\"\",IF(WORKDAY(U11310,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11310,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11310=\"\",\"\",IF(WORKDAY(AA11310,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11310,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11310=\"\",\"\",IF(WORKDAY(AG11310,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11310,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11335=\"\",\"\",IF(WORKDAY(U11335,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11335,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11335=\"\",\"\",IF(WORKDAY(AA11335,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11335,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11335=\"\",\"\",IF(WORKDAY(AG11335,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11335,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11360=\"\",\"\",IF(WORKDAY(U11360,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11360,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11360=\"\",\"\",IF(WORKDAY(AA11360,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11360,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11360=\"\",\"\",IF(WORKDAY(AG11360,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11360,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11382=\"\",\"\",IF(WORKDAY(U11382,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11382,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11382=\"\",\"\",IF(WORKDAY(AA11382,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11382,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11382=\"\",\"\",IF(WORKDAY(AG11382,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11382,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11403=\"\",\"\",IF(WORKDAY(U11403,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11403,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11403=\"\",\"\",IF(WORKDAY(AA11403,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11403,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11403=\"\",\"\",IF(WORKDAY(AG11403,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11403,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11428=\"\",\"\",IF(WORKDAY(U11428,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11428,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11428=\"\",\"\",IF(WORKDAY(AA11428,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11428,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11428=\"\",\"\",IF(WORKDAY(AG11428,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11428,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11433=\"\",\"\",IF(WORKDAY(U11433,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11433,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11433=\"\",\"\",IF(WORKDAY(AA11433,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11433,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11433=\"\",\"\",IF(WORKDAY(AG11433,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11433,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11454=\"\",\"\",IF(WORKDAY(U11454,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11454,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11454=\"\",\"\",IF(WORKDAY(AA11454,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11454,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11454=\"\",\"\",IF(WORKDAY(AG11454,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11454,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11479=\"\",\"\",IF(WORKDAY(U11479,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11479,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11479=\"\",\"\",IF(WORKDAY(AA11479,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11479,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11479=\"\",\"\",IF(WORKDAY(AG11479,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11479,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11500=\"\",\"\",IF(WORKDAY(U11500,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11500,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11500=\"\",\"\",IF(WORKDAY(AA11500,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11500,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11500=\"\",\"\",IF(WORKDAY(AG11500,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11500,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11527=\"\",\"\",IF(WORKDAY(U11527,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11527,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11527=\"\",\"\",IF(WORKDAY(AA11527,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11527,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11527=\"\",\"\",IF(WORKDAY(AG11527,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11527,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11531=\"\",\"\",IF(WORKDAY(U11531,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11531,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11531=\"\",\"\",IF(WORKDAY(AA11531,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11531,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11531=\"\",\"\",IF(WORKDAY(AG11531,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11531,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11552=\"\",\"\",IF(WORKDAY(U11552,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11552,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11552=\"\",\"\",IF(WORKDAY(AA11552,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11552,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11552=\"\",\"\",IF(WORKDAY(AG11552,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11552,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11577=\"\",\"\",IF(WORKDAY(U11577,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11577,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11577=\"\",\"\",IF(WORKDAY(AA11577,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11577,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11577=\"\",\"\",IF(WORKDAY(AG11577,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11577,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11602=\"\",\"\",IF(WORKDAY(U11602,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11602,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11602=\"\",\"\",IF(WORKDAY(AA11602,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11602,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11602=\"\",\"\",IF(WORKDAY(AG11602,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11602,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11623=\"\",\"\",IF(WORKDAY(U11623,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11623,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11623=\"\",\"\",IF(WORKDAY(AA11623,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11623,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11623=\"\",\"\",IF(WORKDAY(AG11623,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11623,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11648=\"\",\"\",IF(WORKDAY(U11648,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11648,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11648=\"\",\"\",IF(WORKDAY(AA11648,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11648,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11648=\"\",\"\",IF(WORKDAY(AG11648,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11648,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11659=\"\",\"\",IF(WORKDAY(U11659,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11659,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11659=\"\",\"\",IF(WORKDAY(AA11659,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11659,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11659=\"\",\"\",IF(WORKDAY(AG11659,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11659,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11675=\"\",\"\",IF(WORKDAY(U11675,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11675,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11675=\"\",\"\",IF(WORKDAY(AA11675,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11675,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11675=\"\",\"\",IF(WORKDAY(AG11675,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11675,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11700=\"\",\"\",IF(WORKDAY(U11700,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11700,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11700=\"\",\"\",IF(WORKDAY(AA11700,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11700,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11700=\"\",\"\",IF(WORKDAY(AG11700,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11700,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11721=\"\",\"\",IF(WORKDAY(U11721,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11721,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11721=\"\",\"\",IF(WORKDAY(AA11721,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11721,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11721=\"\",\"\",IF(WORKDAY(AG11721,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11721,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11746=\"\",\"\",IF(WORKDAY(U11746,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11746,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11746=\"\",\"\",IF(WORKDAY(AA11746,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11746,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11746=\"\",\"\",IF(WORKDAY(AG11746,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11746,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11771=\"\",\"\",IF(WORKDAY(U11771,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11771,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11771=\"\",\"\",IF(WORKDAY(AA11771,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11771,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11771=\"\",\"\",IF(WORKDAY(AG11771,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11771,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11772=\"\",\"\",IF(WORKDAY(U11772,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11772,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11772=\"\",\"\",IF(WORKDAY(AA11772,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11772,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11772=\"\",\"\",IF(WORKDAY(AG11772,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11772,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11808=\"\",\"\",IF(WORKDAY(U11808,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11808,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11808=\"\",\"\",IF(WORKDAY(AA11808,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11808,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11808=\"\",\"\",IF(WORKDAY(AG11808,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11808,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11819=\"\",\"\",IF(WORKDAY(U11819,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11819,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11819=\"\",\"\",IF(WORKDAY(AA11819,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11819,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11819=\"\",\"\",IF(WORKDAY(AG11819,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11819,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11844=\"\",\"\",IF(WORKDAY(U11844,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11844,1,feriados!$A$2:$A$937),\"\"))","v":""},"",{"$f":"IF(U11845=\"\",\"\",(VLOOKUP(YEAR(U11845),$D$3:$H$100,3,FALSE)))","v":""},"",{"$f":"IF(U11845=\"\",\"\",((X11845/$X$4)^(252/V11844)-1)*100)","v":""},null,{"$f":"IF(AA11844=\"\",\"\",IF(WORKDAY(AA11844,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11844,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",{"$f":"IF(AA11845=\"\",\"\",((AD11845/$X$4)^(252/AB11844)-1)*100)","v":""},null,{"$f":"IF(AG11844=\"\",\"\",IF(WORKDAY(AG11844,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11844,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",{"$f":"IF(AG11845=\"\",\"\",((AJ11845/$X$4)^(252/AH11844)-1)*100)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11869=\"\",\"\",IF(WORKDAY(U11869,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11869,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11869=\"\",\"\",IF(WORKDAY(AA11869,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11869,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11869=\"\",\"\",IF(WORKDAY(AG11869,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11869,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11890=\"\",\"\",IF(WORKDAY(U11890,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11890,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11890=\"\",\"\",IF(WORKDAY(AA11890,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11890,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11890=\"\",\"\",IF(WORKDAY(AG11890,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11890,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11895=\"\",\"\",IF(WORKDAY(U11895,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11895,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11895=\"\",\"\",IF(WORKDAY(AA11895,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11895,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11895=\"\",\"\",IF(WORKDAY(AG11895,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11895,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11916=\"\",\"\",IF(WORKDAY(U11916,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11916,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11916=\"\",\"\",IF(WORKDAY(AA11916,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11916,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11916=\"\",\"\",IF(WORKDAY(AG11916,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11916,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11941=\"\",\"\",IF(WORKDAY(U11941,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11941,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11941=\"\",\"\",IF(WORKDAY(AA11941,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11941,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11941=\"\",\"\",IF(WORKDAY(AG11941,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11941,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11954=\"\",\"\",IF(WORKDAY(U11954,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11954,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11954=\"\",\"\",IF(WORKDAY(AA11954,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11954,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11954=\"\",\"\",IF(WORKDAY(AG11954,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11954,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U11988=\"\",\"\",IF(WORKDAY(U11988,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U11988,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA11988=\"\",\"\",IF(WORKDAY(AA11988,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA11988,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG11988=\"\",\"\",IF(WORKDAY(AG11988,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG11988,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12013=\"\",\"\",IF(WORKDAY(U12013,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12013,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12013=\"\",\"\",IF(WORKDAY(AA12013,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12013,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12013=\"\",\"\",IF(WORKDAY(AG12013,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12013,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12018=\"\",\"\",IF(WORKDAY(U12018,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12018,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12018=\"\",\"\",IF(WORKDAY(AA12018,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12018,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12018=\"\",\"\",IF(WORKDAY(AG12018,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12018,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12039=\"\",\"\",IF(WORKDAY(U12039,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12039,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12039=\"\",\"\",IF(WORKDAY(AA12039,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12039,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12039=\"\",\"\",IF(WORKDAY(AG12039,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12039,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12064=\"\",\"\",IF(WORKDAY(U12064,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12064,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12064=\"\",\"\",IF(WORKDAY(AA12064,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12064,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12064=\"\",\"\",IF(WORKDAY(AG12064,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12064,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12085=\"\",\"\",IF(WORKDAY(U12085,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12085,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12085=\"\",\"\",IF(WORKDAY(AA12085,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12085,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12085=\"\",\"\",IF(WORKDAY(AG12085,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12085,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12107=\"\",\"\",IF(WORKDAY(U12107,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12107,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12107=\"\",\"\",IF(WORKDAY(AA12107,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12107,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12107=\"\",\"\",IF(WORKDAY(AG12107,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12107,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12116=\"\",\"\",IF(WORKDAY(U12116,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12116,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12116=\"\",\"\",IF(WORKDAY(AA12116,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12116,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12116=\"\",\"\",IF(WORKDAY(AG12116,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12116,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12137=\"\",\"\",IF(WORKDAY(U12137,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12137,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12137=\"\",\"\",IF(WORKDAY(AA12137,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12137,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12137=\"\",\"\",IF(WORKDAY(AG12137,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12137,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12162=\"\",\"\",IF(WORKDAY(U12162,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12162,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12162=\"\",\"\",IF(WORKDAY(AA12162,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12162,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12162=\"\",\"\",IF(WORKDAY(AG12162,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12162,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12187=\"\",\"\",IF(WORKDAY(U12187,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12187,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12187=\"\",\"\",IF(WORKDAY(AA12187,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12187,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12187=\"\",\"\",IF(WORKDAY(AG12187,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12187,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12208=\"\",\"\",IF(WORKDAY(U12208,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12208,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12208=\"\",\"\",IF(WORKDAY(AA12208,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12208,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12208=\"\",\"\",IF(WORKDAY(AG12208,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12208,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12233=\"\",\"\",IF(WORKDAY(U12233,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12233,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12233=\"\",\"\",IF(WORKDAY(AA12233,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12233,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12233=\"\",\"\",IF(WORKDAY(AG12233,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12233,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12239=\"\",\"\",IF(WORKDAY(U12239,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12239,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12239=\"\",\"\",IF(WORKDAY(AA12239,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12239,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12239=\"\",\"\",IF(WORKDAY(AG12239,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12239,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12260=\"\",\"\",IF(WORKDAY(U12260,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12260,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12260=\"\",\"\",IF(WORKDAY(AA12260,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12260,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12260=\"\",\"\",IF(WORKDAY(AG12260,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12260,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12285=\"\",\"\",IF(WORKDAY(U12285,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12285,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12285=\"\",\"\",IF(WORKDAY(AA12285,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12285,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12285=\"\",\"\",IF(WORKDAY(AG12285,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12285,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12306=\"\",\"\",IF(WORKDAY(U12306,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12306,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12306=\"\",\"\",IF(WORKDAY(AA12306,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12306,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12306=\"\",\"\",IF(WORKDAY(AG12306,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12306,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12331=\"\",\"\",IF(WORKDAY(U12331,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12331,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12331=\"\",\"\",IF(WORKDAY(AA12331,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12331,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12331=\"\",\"\",IF(WORKDAY(AG12331,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12331,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12352=\"\",\"\",IF(WORKDAY(U12352,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12352,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12352=\"\",\"\",IF(WORKDAY(AA12352,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12352,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12352=\"\",\"\",IF(WORKDAY(AG12352,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12352,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12357=\"\",\"\",IF(WORKDAY(U12357,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12357,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12357=\"\",\"\",IF(WORKDAY(AA12357,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12357,1,feriados!$A$2:$A$937),\"\"))","v":""},"",{"$f":"IF(AA12358=\"\",\"\",(VLOOKUP(YEAR(AA12358),$D$3:$H$100,4,FALSE)))","v":""},"","",null,{"$f":"IF(AG12357=\"\",\"\",IF(WORKDAY(AG12357,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12357,1,feriados!$A$2:$A$937),\"\"))","v":""},"",{"$f":"IF(AG12358=\"\",\"\",(VLOOKUP(YEAR(AG12358),$D$3:$H$100,5,FALSE)))","v":""},"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12382=\"\",\"\",IF(WORKDAY(U12382,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12382,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12382=\"\",\"\",IF(WORKDAY(AA12382,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12382,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12382=\"\",\"\",IF(WORKDAY(AG12382,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12382,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12406=\"\",\"\",IF(WORKDAY(U12406,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12406,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12406=\"\",\"\",IF(WORKDAY(AA12406,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12406,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12406=\"\",\"\",IF(WORKDAY(AG12406,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12406,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12429=\"\",\"\",IF(WORKDAY(U12429,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12429,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12429=\"\",\"\",IF(WORKDAY(AA12429,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12429,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12429=\"\",\"\",IF(WORKDAY(AG12429,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12429,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12454=\"\",\"\",IF(WORKDAY(U12454,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12454,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12454=\"\",\"\",IF(WORKDAY(AA12454,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12454,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12454=\"\",\"\",IF(WORKDAY(AG12454,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12454,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12475=\"\",\"\",IF(WORKDAY(U12475,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12475,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12475=\"\",\"\",IF(WORKDAY(AA12475,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12475,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12475=\"\",\"\",IF(WORKDAY(AG12475,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12475,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12480=\"\",\"\",IF(WORKDAY(U12480,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12480,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12480=\"\",\"\",IF(WORKDAY(AA12480,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12480,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12480=\"\",\"\",IF(WORKDAY(AG12480,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12480,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12501=\"\",\"\",IF(WORKDAY(U12501,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12501,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12501=\"\",\"\",IF(WORKDAY(AA12501,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12501,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12501=\"\",\"\",IF(WORKDAY(AG12501,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12501,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12526=\"\",\"\",IF(WORKDAY(U12526,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12526,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12526=\"\",\"\",IF(WORKDAY(AA12526,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12526,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12526=\"\",\"\",IF(WORKDAY(AG12526,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12526,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12555=\"\",\"\",IF(WORKDAY(U12555,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12555,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12555=\"\",\"\",IF(WORKDAY(AA12555,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12555,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12555=\"\",\"\",IF(WORKDAY(AG12555,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12555,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12573=\"\",\"\",IF(WORKDAY(U12573,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12573,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12573=\"\",\"\",IF(WORKDAY(AA12573,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12573,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12573=\"\",\"\",IF(WORKDAY(AG12573,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12573,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12578=\"\",\"\",IF(WORKDAY(U12578,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12578,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12578=\"\",\"\",IF(WORKDAY(AA12578,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12578,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12578=\"\",\"\",IF(WORKDAY(AG12578,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12578,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12599=\"\",\"\",IF(WORKDAY(U12599,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12599,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12599=\"\",\"\",IF(WORKDAY(AA12599,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12599,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12599=\"\",\"\",IF(WORKDAY(AG12599,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12599,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12624=\"\",\"\",IF(WORKDAY(U12624,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12624,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12624=\"\",\"\",IF(WORKDAY(AA12624,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12624,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12624=\"\",\"\",IF(WORKDAY(AG12624,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12624,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12649=\"\",\"\",IF(WORKDAY(U12649,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12649,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12649=\"\",\"\",IF(WORKDAY(AA12649,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12649,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12649=\"\",\"\",IF(WORKDAY(AG12649,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12649,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12670=\"\",\"\",IF(WORKDAY(U12670,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12670,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12670=\"\",\"\",IF(WORKDAY(AA12670,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12670,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12670=\"\",\"\",IF(WORKDAY(AG12670,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12670,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12687=\"\",\"\",IF(WORKDAY(U12687,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12687,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12687=\"\",\"\",IF(WORKDAY(AA12687,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12687,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12687=\"\",\"\",IF(WORKDAY(AG12687,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12687,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12701=\"\",\"\",IF(WORKDAY(U12701,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12701,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12701=\"\",\"\",IF(WORKDAY(AA12701,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12701,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12701=\"\",\"\",IF(WORKDAY(AG12701,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12701,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12722=\"\",\"\",IF(WORKDAY(U12722,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12722,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12722=\"\",\"\",IF(WORKDAY(AA12722,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12722,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12722=\"\",\"\",IF(WORKDAY(AG12722,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12722,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12747=\"\",\"\",IF(WORKDAY(U12747,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12747,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12747=\"\",\"\",IF(WORKDAY(AA12747,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12747,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12747=\"\",\"\",IF(WORKDAY(AG12747,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12747,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12768=\"\",\"\",IF(WORKDAY(U12768,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12768,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12768=\"\",\"\",IF(WORKDAY(AA12768,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12768,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12768=\"\",\"\",IF(WORKDAY(AG12768,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12768,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12793=\"\",\"\",IF(WORKDAY(U12793,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12793,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12793=\"\",\"\",IF(WORKDAY(AA12793,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12793,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12793=\"\",\"\",IF(WORKDAY(AG12793,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12793,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12818=\"\",\"\",IF(WORKDAY(U12818,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12818,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12818=\"\",\"\",IF(WORKDAY(AA12818,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12818,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12818=\"\",\"\",IF(WORKDAY(AG12818,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12818,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12819=\"\",\"\",IF(WORKDAY(U12819,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12819,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12819=\"\",\"\",IF(WORKDAY(AA12819,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12819,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12819=\"\",\"\",IF(WORKDAY(AG12819,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12819,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12854=\"\",\"\",IF(WORKDAY(U12854,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12854,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12854=\"\",\"\",IF(WORKDAY(AA12854,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12854,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12854=\"\",\"\",IF(WORKDAY(AG12854,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12854,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12870=\"\",\"\",IF(WORKDAY(U12870,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12870,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12870=\"\",\"\",IF(WORKDAY(AA12870,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12870,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12870=\"\",\"\",IF(WORKDAY(AG12870,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12870,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12891=\"\",\"\",IF(WORKDAY(U12891,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12891,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12891=\"\",\"\",IF(WORKDAY(AA12891,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12891,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12891=\"\",\"\",IF(WORKDAY(AG12891,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12891,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12916=\"\",\"\",IF(WORKDAY(U12916,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12916,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12916=\"\",\"\",IF(WORKDAY(AA12916,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12916,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12916=\"\",\"\",IF(WORKDAY(AG12916,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12916,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12937=\"\",\"\",IF(WORKDAY(U12937,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12937,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12937=\"\",\"\",IF(WORKDAY(AA12937,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12937,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12937=\"\",\"\",IF(WORKDAY(AG12937,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12937,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12942=\"\",\"\",IF(WORKDAY(U12942,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12942,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12942=\"\",\"\",IF(WORKDAY(AA12942,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12942,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12942=\"\",\"\",IF(WORKDAY(AG12942,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12942,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12967=\"\",\"\",IF(WORKDAY(U12967,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12967,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(U12968=\"\",\"\",+V12967+1)","v":""},"",{"$f":"IF(U12968=\"\",\"\",(1+W12968/100)^(1/252)*X12967)","v":""},{"$f":"IF(U12968=\"\",\"\",((X12968/$X$4)^(252/V12967)-1)*100)","v":""},null,{"$f":"IF(AA12967=\"\",\"\",IF(WORKDAY(AA12967,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12967,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AA12968=\"\",\"\",+AB12967+1)","v":""},"",{"$f":"IF(AA12968=\"\",\"\",(1+AC12968/100)^(1/252)*AD12967)","v":""},{"$f":"IF(AA12968=\"\",\"\",((AD12968/$X$4)^(252/AB12967)-1)*100)","v":""},null,{"$f":"IF(AG12967=\"\",\"\",IF(WORKDAY(AG12967,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12967,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AG12968=\"\",\"\",+AH12967+1)","v":""},"",{"$f":"IF(AG12968=\"\",\"\",(1+AI12968/100)^(1/252)*AJ12967)","v":""},{"$f":"IF(AG12968=\"\",\"\",((AJ12968/$X$4)^(252/AH12967)-1)*100)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U12986=\"\",\"\",IF(WORKDAY(U12986,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U12986,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA12986=\"\",\"\",IF(WORKDAY(AA12986,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA12986,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG12986=\"\",\"\",IF(WORKDAY(AG12986,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG12986,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13014=\"\",\"\",IF(WORKDAY(U13014,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13014,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13014=\"\",\"\",IF(WORKDAY(AA13014,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13014,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13014=\"\",\"\",IF(WORKDAY(AG13014,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13014,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13035=\"\",\"\",IF(WORKDAY(U13035,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13035,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13035=\"\",\"\",IF(WORKDAY(AA13035,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13035,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13035=\"\",\"\",IF(WORKDAY(AG13035,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13035,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13060=\"\",\"\",IF(WORKDAY(U13060,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13060,1,feriados!$A$2:$A$937),\"\"))","v":""},"",{"$f":"IF(U13061=\"\",\"\",(VLOOKUP(YEAR(U13061),$D$3:$H$100,3,FALSE)))","v":""},"","",null,{"$f":"IF(AA13060=\"\",\"\",IF(WORKDAY(AA13060,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13060,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13060=\"\",\"\",IF(WORKDAY(AG13060,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13060,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13065=\"\",\"\",IF(WORKDAY(U13065,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13065,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13065=\"\",\"\",IF(WORKDAY(AA13065,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13065,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13065=\"\",\"\",IF(WORKDAY(AG13065,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13065,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13086=\"\",\"\",IF(WORKDAY(U13086,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13086,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13086=\"\",\"\",IF(WORKDAY(AA13086,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13086,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13086=\"\",\"\",IF(WORKDAY(AG13086,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13086,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13111=\"\",\"\",IF(WORKDAY(U13111,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13111,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13111=\"\",\"\",IF(WORKDAY(AA13111,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13111,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13111=\"\",\"\",IF(WORKDAY(AG13111,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13111,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13135=\"\",\"\",IF(WORKDAY(U13135,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13135,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13135=\"\",\"\",IF(WORKDAY(AA13135,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13135,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13135=\"\",\"\",IF(WORKDAY(AG13135,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13135,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13158=\"\",\"\",IF(WORKDAY(U13158,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13158,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13158=\"\",\"\",IF(WORKDAY(AA13158,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13158,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13158=\"\",\"\",IF(WORKDAY(AG13158,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13158,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13163=\"\",\"\",IF(WORKDAY(U13163,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13163,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13163=\"\",\"\",IF(WORKDAY(AA13163,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13163,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13163=\"\",\"\",IF(WORKDAY(AG13163,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13163,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13184=\"\",\"\",IF(WORKDAY(U13184,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13184,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13184=\"\",\"\",IF(WORKDAY(AA13184,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13184,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13184=\"\",\"\",IF(WORKDAY(AG13184,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13184,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13209=\"\",\"\",IF(WORKDAY(U13209,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13209,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13209=\"\",\"\",IF(WORKDAY(AA13209,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13209,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13209=\"\",\"\",IF(WORKDAY(AG13209,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13209,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13234=\"\",\"\",IF(WORKDAY(U13234,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13234,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13234=\"\",\"\",IF(WORKDAY(AA13234,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13234,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13234=\"\",\"\",IF(WORKDAY(AG13234,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13234,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13255=\"\",\"\",IF(WORKDAY(U13255,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13255,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13255=\"\",\"\",IF(WORKDAY(AA13255,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13255,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13255=\"\",\"\",IF(WORKDAY(AG13255,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13255,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13280=\"\",\"\",IF(WORKDAY(U13280,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13280,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13280=\"\",\"\",IF(WORKDAY(AA13280,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13280,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13280=\"\",\"\",IF(WORKDAY(AG13280,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13280,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13302=\"\",\"\",IF(WORKDAY(U13302,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13302,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13302=\"\",\"\",IF(WORKDAY(AA13302,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13302,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13302=\"\",\"\",IF(WORKDAY(AG13302,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13302,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13307=\"\",\"\",IF(WORKDAY(U13307,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13307,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13307=\"\",\"\",IF(WORKDAY(AA13307,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13307,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13307=\"\",\"\",IF(WORKDAY(AG13307,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13307,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13332=\"\",\"\",IF(WORKDAY(U13332,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13332,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13332=\"\",\"\",IF(WORKDAY(AA13332,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13332,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13332=\"\",\"\",IF(WORKDAY(AG13332,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13332,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13353=\"\",\"\",IF(WORKDAY(U13353,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13353,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13353=\"\",\"\",IF(WORKDAY(AA13353,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13353,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13353=\"\",\"\",IF(WORKDAY(AG13353,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13353,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13378=\"\",\"\",IF(WORKDAY(U13378,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13378,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13378=\"\",\"\",IF(WORKDAY(AA13378,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13378,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13378=\"\",\"\",IF(WORKDAY(AG13378,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13378,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13383=\"\",\"\",IF(WORKDAY(U13383,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13383,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13383=\"\",\"\",IF(WORKDAY(AA13383,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13383,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13383=\"\",\"\",IF(WORKDAY(AG13383,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13383,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13404=\"\",\"\",IF(WORKDAY(U13404,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13404,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13404=\"\",\"\",IF(WORKDAY(AA13404,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13404,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13404=\"\",\"\",IF(WORKDAY(AG13404,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13404,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13434=\"\",\"\",IF(WORKDAY(U13434,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13434,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13434=\"\",\"\",IF(WORKDAY(AA13434,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13434,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13434=\"\",\"\",IF(WORKDAY(AG13434,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13434,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13451=\"\",\"\",IF(WORKDAY(U13451,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13451,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13451=\"\",\"\",IF(WORKDAY(AA13451,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13451,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13451=\"\",\"\",IF(WORKDAY(AG13451,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13451,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13476=\"\",\"\",IF(WORKDAY(U13476,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13476,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13476=\"\",\"\",IF(WORKDAY(AA13476,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13476,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13476=\"\",\"\",IF(WORKDAY(AG13476,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13476,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13501=\"\",\"\",IF(WORKDAY(U13501,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13501,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13501=\"\",\"\",IF(WORKDAY(AA13501,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13501,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13501=\"\",\"\",IF(WORKDAY(AG13501,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13501,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13522=\"\",\"\",IF(WORKDAY(U13522,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13522,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13522=\"\",\"\",IF(WORKDAY(AA13522,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13522,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13522=\"\",\"\",IF(WORKDAY(AG13522,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13522,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13527=\"\",\"\",IF(WORKDAY(U13527,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13527,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13527=\"\",\"\",IF(WORKDAY(AA13527,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13527,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13527=\"\",\"\",IF(WORKDAY(AG13527,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13527,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13552=\"\",\"\",IF(WORKDAY(U13552,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13552,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13552=\"\",\"\",IF(WORKDAY(AA13552,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13552,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13552=\"\",\"\",IF(WORKDAY(AG13552,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13552,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13566=\"\",\"\",IF(WORKDAY(U13566,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13566,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13566=\"\",\"\",IF(WORKDAY(AA13566,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13566,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13566=\"\",\"\",IF(WORKDAY(AG13566,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13566,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13599=\"\",\"\",IF(WORKDAY(U13599,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13599,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13599=\"\",\"\",IF(WORKDAY(AA13599,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13599,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13599=\"\",\"\",IF(WORKDAY(AG13599,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13599,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13620=\"\",\"\",IF(WORKDAY(U13620,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13620,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13620=\"\",\"\",IF(WORKDAY(AA13620,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13620,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13620=\"\",\"\",IF(WORKDAY(AG13620,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13620,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13625=\"\",\"\",IF(WORKDAY(U13625,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13625,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13625=\"\",\"\",IF(WORKDAY(AA13625,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13625,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13625=\"\",\"\",IF(WORKDAY(AG13625,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13625,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13650=\"\",\"\",IF(WORKDAY(U13650,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13650,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13650=\"\",\"\",IF(WORKDAY(AA13650,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13650,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13650=\"\",\"\",IF(WORKDAY(AG13650,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13650,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13671=\"\",\"\",IF(WORKDAY(U13671,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13671,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(U13672=\"\",\"\",+V13671+1)","v":""},"",{"$f":"IF(U13672=\"\",\"\",(1+W13672/100)^(1/252)*X13671)","v":""},{"$f":"IF(U13672=\"\",\"\",((X13672/$X$4)^(252/V13671)-1)*100)","v":""},null,{"$f":"IF(AA13671=\"\",\"\",IF(WORKDAY(AA13671,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13671,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AA13672=\"\",\"\",+AB13671+1)","v":""},"",{"$f":"IF(AA13672=\"\",\"\",(1+AC13672/100)^(1/252)*AD13671)","v":""},{"$f":"IF(AA13672=\"\",\"\",((AD13672/$X$4)^(252/AB13671)-1)*100)","v":""},null,{"$f":"IF(AG13671=\"\",\"\",IF(WORKDAY(AG13671,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13671,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AG13672=\"\",\"\",+AH13671+1)","v":""},"",{"$f":"IF(AG13672=\"\",\"\",(1+AI13672/100)^(1/252)*AJ13671)","v":""},{"$f":"IF(AG13672=\"\",\"\",((AJ13672/$X$4)^(252/AH13671)-1)*100)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13696=\"\",\"\",IF(WORKDAY(U13696,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13696,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13696=\"\",\"\",IF(WORKDAY(AA13696,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13696,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13696=\"\",\"\",IF(WORKDAY(AG13696,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13696,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13717=\"\",\"\",IF(WORKDAY(U13717,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13717,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13717=\"\",\"\",IF(WORKDAY(AA13717,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13717,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13717=\"\",\"\",IF(WORKDAY(AG13717,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13717,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13733=\"\",\"\",IF(WORKDAY(U13733,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13733,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13733=\"\",\"\",IF(WORKDAY(AA13733,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13733,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13733=\"\",\"\",IF(WORKDAY(AG13733,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13733,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13748=\"\",\"\",IF(WORKDAY(U13748,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13748,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13748=\"\",\"\",IF(WORKDAY(AA13748,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13748,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13748=\"\",\"\",IF(WORKDAY(AG13748,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13748,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13769=\"\",\"\",IF(WORKDAY(U13769,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13769,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13769=\"\",\"\",IF(WORKDAY(AA13769,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13769,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13769=\"\",\"\",IF(WORKDAY(AG13769,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13769,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13794=\"\",\"\",IF(WORKDAY(U13794,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13794,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13794=\"\",\"\",IF(WORKDAY(AA13794,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13794,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13794=\"\",\"\",IF(WORKDAY(AG13794,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13794,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13819=\"\",\"\",IF(WORKDAY(U13819,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13819,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13819=\"\",\"\",IF(WORKDAY(AA13819,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13819,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13819=\"\",\"\",IF(WORKDAY(AG13819,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13819,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13840=\"\",\"\",IF(WORKDAY(U13840,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13840,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13840=\"\",\"\",IF(WORKDAY(AA13840,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13840,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13840=\"\",\"\",IF(WORKDAY(AG13840,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13840,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13865=\"\",\"\",IF(WORKDAY(U13865,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13865,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13865=\"\",\"\",IF(WORKDAY(AA13865,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13865,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13865=\"\",\"\",IF(WORKDAY(AG13865,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13865,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13886=\"\",\"\",IF(WORKDAY(U13886,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13886,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13886=\"\",\"\",IF(WORKDAY(AA13886,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13886,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13886=\"\",\"\",IF(WORKDAY(AG13886,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13886,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13892=\"\",\"\",IF(WORKDAY(U13892,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13892,1,feriados!$A$2:$A$937),\"\"))","v":""},"",{"$f":"IF(U13893=\"\",\"\",(VLOOKUP(YEAR(U13893),$D$3:$H$100,3,FALSE)))","v":""},"","",null,{"$f":"IF(AA13892=\"\",\"\",IF(WORKDAY(AA13892,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13892,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13892=\"\",\"\",IF(WORKDAY(AG13892,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13892,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13917=\"\",\"\",IF(WORKDAY(U13917,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13917,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13917=\"\",\"\",IF(WORKDAY(AA13917,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13917,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13917=\"\",\"\",IF(WORKDAY(AG13917,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13917,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13938=\"\",\"\",IF(WORKDAY(U13938,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13938,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13938=\"\",\"\",IF(WORKDAY(AA13938,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13938,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13938=\"\",\"\",IF(WORKDAY(AG13938,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13938,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13963=\"\",\"\",IF(WORKDAY(U13963,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13963,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13963=\"\",\"\",IF(WORKDAY(AA13963,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13963,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13963=\"\",\"\",IF(WORKDAY(AG13963,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13963,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13968=\"\",\"\",IF(WORKDAY(U13968,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13968,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13968=\"\",\"\",IF(WORKDAY(AA13968,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13968,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13968=\"\",\"\",IF(WORKDAY(AG13968,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13968,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13989=\"\",\"\",IF(WORKDAY(U13989,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U13989,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA13989=\"\",\"\",IF(WORKDAY(AA13989,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA13989,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG13989=\"\",\"\",IF(WORKDAY(AG13989,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG13989,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14014=\"\",\"\",IF(WORKDAY(U14014,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14014,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14014=\"\",\"\",IF(WORKDAY(AA14014,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14014,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14014=\"\",\"\",IF(WORKDAY(AG14014,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14014,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14032=\"\",\"\",IF(WORKDAY(U14032,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14032,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14032=\"\",\"\",IF(WORKDAY(AA14032,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14032,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14032=\"\",\"\",IF(WORKDAY(AG14032,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14032,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14061=\"\",\"\",IF(WORKDAY(U14061,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14061,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14061=\"\",\"\",IF(WORKDAY(AA14061,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14061,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14061=\"\",\"\",IF(WORKDAY(AG14061,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14061,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14086=\"\",\"\",IF(WORKDAY(U14086,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14086,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14086=\"\",\"\",IF(WORKDAY(AA14086,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14086,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14086=\"\",\"\",IF(WORKDAY(AG14086,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14086,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14107=\"\",\"\",IF(WORKDAY(U14107,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14107,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14107=\"\",\"\",IF(WORKDAY(AA14107,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14107,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14107=\"\",\"\",IF(WORKDAY(AG14107,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14107,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14112=\"\",\"\",IF(WORKDAY(U14112,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14112,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14112=\"\",\"\",IF(WORKDAY(AA14112,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14112,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14112=\"\",\"\",IF(WORKDAY(AG14112,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14112,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14133=\"\",\"\",IF(WORKDAY(U14133,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14133,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14133=\"\",\"\",IF(WORKDAY(AA14133,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14133,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14133=\"\",\"\",IF(WORKDAY(AG14133,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14133,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14158=\"\",\"\",IF(WORKDAY(U14158,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14158,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14158=\"\",\"\",IF(WORKDAY(AA14158,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14158,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14158=\"\",\"\",IF(WORKDAY(AG14158,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14158,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14181=\"\",\"\",IF(WORKDAY(U14181,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14181,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14181=\"\",\"\",IF(WORKDAY(AA14181,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14181,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14181=\"\",\"\",IF(WORKDAY(AG14181,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14181,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14205=\"\",\"\",IF(WORKDAY(U14205,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14205,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14205=\"\",\"\",IF(WORKDAY(AA14205,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14205,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14205=\"\",\"\",IF(WORKDAY(AG14205,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14205,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14210=\"\",\"\",IF(WORKDAY(U14210,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14210,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14210=\"\",\"\",IF(WORKDAY(AA14210,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14210,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14210=\"\",\"\",IF(WORKDAY(AG14210,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14210,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14235=\"\",\"\",IF(WORKDAY(U14235,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14235,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14235=\"\",\"\",IF(WORKDAY(AA14235,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14235,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14235=\"\",\"\",IF(WORKDAY(AG14235,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14235,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14256=\"\",\"\",IF(WORKDAY(U14256,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14256,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14256=\"\",\"\",IF(WORKDAY(AA14256,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14256,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14256=\"\",\"\",IF(WORKDAY(AG14256,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14256,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14281=\"\",\"\",IF(WORKDAY(U14281,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14281,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14281=\"\",\"\",IF(WORKDAY(AA14281,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14281,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14281=\"\",\"\",IF(WORKDAY(AG14281,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14281,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14302=\"\",\"\",IF(WORKDAY(U14302,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14302,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14302=\"\",\"\",IF(WORKDAY(AA14302,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14302,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14302=\"\",\"\",IF(WORKDAY(AG14302,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14302,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14313=\"\",\"\",IF(WORKDAY(U14313,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14313,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14313=\"\",\"\",IF(WORKDAY(AA14313,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14313,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14313=\"\",\"\",IF(WORKDAY(AG14313,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14313,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14333=\"\",\"\",IF(WORKDAY(U14333,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14333,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14333=\"\",\"\",IF(WORKDAY(AA14333,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14333,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14333=\"\",\"\",IF(WORKDAY(AG14333,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14333,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14354=\"\",\"\",IF(WORKDAY(U14354,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14354,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14354=\"\",\"\",IF(WORKDAY(AA14354,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14354,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14354=\"\",\"\",IF(WORKDAY(AG14354,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14354,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14379=\"\",\"\",IF(WORKDAY(U14379,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14379,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14379=\"\",\"\",IF(WORKDAY(AA14379,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14379,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14379=\"\",\"\",IF(WORKDAY(AG14379,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14379,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14400=\"\",\"\",IF(WORKDAY(U14400,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14400,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14400=\"\",\"\",IF(WORKDAY(AA14400,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14400,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14400=\"\",\"\",IF(WORKDAY(AG14400,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14400,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14425=\"\",\"\",IF(WORKDAY(U14425,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14425,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14425=\"\",\"\",IF(WORKDAY(AA14425,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14425,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14425=\"\",\"\",IF(WORKDAY(AG14425,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14425,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14430=\"\",\"\",IF(WORKDAY(U14430,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14430,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14430=\"\",\"\",IF(WORKDAY(AA14430,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14430,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14430=\"\",\"\",IF(WORKDAY(AG14430,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14430,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14451=\"\",\"\",IF(WORKDAY(U14451,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14451,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14451=\"\",\"\",IF(WORKDAY(AA14451,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14451,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14451=\"\",\"\",IF(WORKDAY(AG14451,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14451,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14480=\"\",\"\",IF(WORKDAY(U14480,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14480,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14480=\"\",\"\",IF(WORKDAY(AA14480,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14480,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14480=\"\",\"\",IF(WORKDAY(AG14480,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14480,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14502=\"\",\"\",IF(WORKDAY(U14502,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14502,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14502=\"\",\"\",IF(WORKDAY(AA14502,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14502,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14502=\"\",\"\",IF(WORKDAY(AG14502,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14502,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14523=\"\",\"\",IF(WORKDAY(U14523,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14523,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14523=\"\",\"\",IF(WORKDAY(AA14523,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14523,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14523=\"\",\"\",IF(WORKDAY(AG14523,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14523,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14548=\"\",\"\",IF(WORKDAY(U14548,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14548,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14548=\"\",\"\",IF(WORKDAY(AA14548,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14548,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14548=\"\",\"\",IF(WORKDAY(AG14548,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14548,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14569=\"\",\"\",IF(WORKDAY(U14569,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14569,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14569=\"\",\"\",IF(WORKDAY(AA14569,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14569,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14569=\"\",\"\",IF(WORKDAY(AG14569,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14569,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14574=\"\",\"\",IF(WORKDAY(U14574,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14574,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14574=\"\",\"\",IF(WORKDAY(AA14574,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14574,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14574=\"\",\"\",IF(WORKDAY(AG14574,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14574,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14599=\"\",\"\",IF(WORKDAY(U14599,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14599,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14599=\"\",\"\",IF(WORKDAY(AA14599,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14599,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14599=\"\",\"\",IF(WORKDAY(AG14599,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14599,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14612=\"\",\"\",IF(WORKDAY(U14612,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14612,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14612=\"\",\"\",IF(WORKDAY(AA14612,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14612,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14612=\"\",\"\",IF(WORKDAY(AG14612,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14612,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14646=\"\",\"\",IF(WORKDAY(U14646,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14646,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14646=\"\",\"\",IF(WORKDAY(AA14646,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14646,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14646=\"\",\"\",IF(WORKDAY(AG14646,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14646,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14671=\"\",\"\",IF(WORKDAY(U14671,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14671,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14671=\"\",\"\",IF(WORKDAY(AA14671,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14671,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14671=\"\",\"\",IF(WORKDAY(AG14671,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14671,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14672=\"\",\"\",IF(WORKDAY(U14672,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14672,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14672=\"\",\"\",IF(WORKDAY(AA14672,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14672,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14672=\"\",\"\",IF(WORKDAY(AG14672,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14672,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14697=\"\",\"\",IF(WORKDAY(U14697,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14697,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14697=\"\",\"\",IF(WORKDAY(AA14697,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14697,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14697=\"\",\"\",IF(WORKDAY(AG14697,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14697,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14718=\"\",\"\",IF(WORKDAY(U14718,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14718,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14718=\"\",\"\",IF(WORKDAY(AA14718,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14718,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14718=\"\",\"\",IF(WORKDAY(AG14718,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14718,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14743=\"\",\"\",IF(WORKDAY(U14743,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14743,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14743=\"\",\"\",IF(WORKDAY(AA14743,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14743,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14743=\"\",\"\",IF(WORKDAY(AG14743,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14743,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14761=\"\",\"\",IF(WORKDAY(U14761,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14761,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14761=\"\",\"\",IF(WORKDAY(AA14761,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14761,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14761=\"\",\"\",IF(WORKDAY(AG14761,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14761,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14790=\"\",\"\",IF(WORKDAY(U14790,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14790,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14790=\"\",\"\",IF(WORKDAY(AA14790,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14790,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14790=\"\",\"\",IF(WORKDAY(AG14790,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14790,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14795=\"\",\"\",IF(WORKDAY(U14795,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14795,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14795=\"\",\"\",IF(WORKDAY(AA14795,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14795,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14795=\"\",\"\",IF(WORKDAY(AG14795,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14795,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14816=\"\",\"\",IF(WORKDAY(U14816,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14816,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14816=\"\",\"\",IF(WORKDAY(AA14816,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14816,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14816=\"\",\"\",IF(WORKDAY(AG14816,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14816,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14841=\"\",\"\",IF(WORKDAY(U14841,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14841,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14841=\"\",\"\",IF(WORKDAY(AA14841,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14841,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14841=\"\",\"\",IF(WORKDAY(AG14841,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14841,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14866=\"\",\"\",IF(WORKDAY(U14866,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14866,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14866=\"\",\"\",IF(WORKDAY(AA14866,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14866,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14866=\"\",\"\",IF(WORKDAY(AG14866,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14866,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14887=\"\",\"\",IF(WORKDAY(U14887,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14887,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(U14888=\"\",\"\",+V14887+1)","v":""},"",{"$f":"IF(U14888=\"\",\"\",(1+W14888/100)^(1/252)*X14887)","v":""},{"$f":"IF(U14888=\"\",\"\",((X14888/$X$4)^(252/V14887)-1)*100)","v":""},null,{"$f":"IF(AA14887=\"\",\"\",IF(WORKDAY(AA14887,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14887,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AA14888=\"\",\"\",+AB14887+1)","v":""},"",{"$f":"IF(AA14888=\"\",\"\",(1+AC14888/100)^(1/252)*AD14887)","v":""},{"$f":"IF(AA14888=\"\",\"\",((AD14888/$X$4)^(252/AB14887)-1)*100)","v":""},null,{"$f":"IF(AG14887=\"\",\"\",IF(WORKDAY(AG14887,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14887,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AG14888=\"\",\"\",+AH14887+1)","v":""},"",{"$f":"IF(AG14888=\"\",\"\",(1+AI14888/100)^(1/252)*AJ14887)","v":""},{"$f":"IF(AG14888=\"\",\"\",((AJ14888/$X$4)^(252/AH14887)-1)*100)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14912=\"\",\"\",IF(WORKDAY(U14912,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14912,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14912=\"\",\"\",IF(WORKDAY(AA14912,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14912,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14912=\"\",\"\",IF(WORKDAY(AG14912,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14912,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14928=\"\",\"\",IF(WORKDAY(U14928,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14928,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14928=\"\",\"\",IF(WORKDAY(AA14928,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14928,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14928=\"\",\"\",IF(WORKDAY(AG14928,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14928,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14939=\"\",\"\",IF(WORKDAY(U14939,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14939,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14939=\"\",\"\",IF(WORKDAY(AA14939,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14939,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14939=\"\",\"\",IF(WORKDAY(AG14939,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14939,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14964=\"\",\"\",IF(WORKDAY(U14964,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14964,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14964=\"\",\"\",IF(WORKDAY(AA14964,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14964,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14964=\"\",\"\",IF(WORKDAY(AG14964,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14964,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U14985=\"\",\"\",IF(WORKDAY(U14985,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U14985,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA14985=\"\",\"\",IF(WORKDAY(AA14985,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA14985,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG14985=\"\",\"\",IF(WORKDAY(AG14985,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG14985,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15010=\"\",\"\",IF(WORKDAY(U15010,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15010,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15010=\"\",\"\",IF(WORKDAY(AA15010,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15010,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15010=\"\",\"\",IF(WORKDAY(AG15010,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15010,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15015=\"\",\"\",IF(WORKDAY(U15015,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15015,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(U15016=\"\",\"\",+V15015+1)","v":""},"",{"$f":"IF(U15016=\"\",\"\",(1+W15016/100)^(1/252)*X15015)","v":""},{"$f":"IF(U15016=\"\",\"\",((X15016/$X$4)^(252/V15015)-1)*100)","v":""},null,{"$f":"IF(AA15015=\"\",\"\",IF(WORKDAY(AA15015,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15015,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AA15016=\"\",\"\",+AB15015+1)","v":""},"",{"$f":"IF(AA15016=\"\",\"\",(1+AC15016/100)^(1/252)*AD15015)","v":""},{"$f":"IF(AA15016=\"\",\"\",((AD15016/$X$4)^(252/AB15015)-1)*100)","v":""},null,{"$f":"IF(AG15015=\"\",\"\",IF(WORKDAY(AG15015,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15015,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AG15016=\"\",\"\",+AH15015+1)","v":""},"",{"$f":"IF(AG15016=\"\",\"\",(1+AI15016/100)^(1/252)*AJ15015)","v":""},{"$f":"IF(AG15016=\"\",\"\",((AJ15016/$X$4)^(252/AH15015)-1)*100)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15036=\"\",\"\",IF(WORKDAY(U15036,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15036,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15036=\"\",\"\",IF(WORKDAY(AA15036,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15036,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15036=\"\",\"\",IF(WORKDAY(AG15036,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15036,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15060=\"\",\"\",IF(WORKDAY(U15060,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15060,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15060=\"\",\"\",IF(WORKDAY(AA15060,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15060,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15060=\"\",\"\",IF(WORKDAY(AG15060,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15060,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15087=\"\",\"\",IF(WORKDAY(U15087,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15087,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15087=\"\",\"\",IF(WORKDAY(AA15087,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15087,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15087=\"\",\"\",IF(WORKDAY(AG15087,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15087,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15108=\"\",\"\",IF(WORKDAY(U15108,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15108,1,feriados!$A$2:$A$937),\"\"))","v":""},"",{"$f":"IF(U15109=\"\",\"\",(VLOOKUP(YEAR(U15109),$D$3:$H$100,3,FALSE)))","v":""},"","",null,{"$f":"IF(AA15108=\"\",\"\",IF(WORKDAY(AA15108,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15108,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15108=\"\",\"\",IF(WORKDAY(AG15108,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15108,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15133=\"\",\"\",IF(WORKDAY(U15133,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15133,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15133=\"\",\"\",IF(WORKDAY(AA15133,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15133,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15133=\"\",\"\",IF(WORKDAY(AG15133,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15133,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15154=\"\",\"\",IF(WORKDAY(U15154,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15154,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15154=\"\",\"\",IF(WORKDAY(AA15154,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15154,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15154=\"\",\"\",IF(WORKDAY(AG15154,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15154,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15159=\"\",\"\",IF(WORKDAY(U15159,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15159,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15159=\"\",\"\",IF(WORKDAY(AA15159,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15159,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15159=\"\",\"\",IF(WORKDAY(AG15159,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15159,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15184=\"\",\"\",IF(WORKDAY(U15184,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15184,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15184=\"\",\"\",IF(WORKDAY(AA15184,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15184,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15184=\"\",\"\",IF(WORKDAY(AG15184,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15184,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15213=\"\",\"\",IF(WORKDAY(U15213,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15213,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15213=\"\",\"\",IF(WORKDAY(AA15213,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15213,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15213=\"\",\"\",IF(WORKDAY(AG15213,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15213,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15231=\"\",\"\",IF(WORKDAY(U15231,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15231,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15231=\"\",\"\",IF(WORKDAY(AA15231,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15231,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15231=\"\",\"\",IF(WORKDAY(AG15231,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15231,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15252=\"\",\"\",IF(WORKDAY(U15252,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15252,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15252=\"\",\"\",IF(WORKDAY(AA15252,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15252,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15252=\"\",\"\",IF(WORKDAY(AG15252,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15252,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15257=\"\",\"\",IF(WORKDAY(U15257,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15257,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15257=\"\",\"\",IF(WORKDAY(AA15257,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15257,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15257=\"\",\"\",IF(WORKDAY(AG15257,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15257,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15282=\"\",\"\",IF(WORKDAY(U15282,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15282,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15282=\"\",\"\",IF(WORKDAY(AA15282,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15282,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15282=\"\",\"\",IF(WORKDAY(AG15282,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15282,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15303=\"\",\"\",IF(WORKDAY(U15303,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15303,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15303=\"\",\"\",IF(WORKDAY(AA15303,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15303,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15303=\"\",\"\",IF(WORKDAY(AG15303,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15303,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15328=\"\",\"\",IF(WORKDAY(U15328,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15328,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15328=\"\",\"\",IF(WORKDAY(AA15328,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15328,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15328=\"\",\"\",IF(WORKDAY(AG15328,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15328,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15353=\"\",\"\",IF(WORKDAY(U15353,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15353,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15353=\"\",\"\",IF(WORKDAY(AA15353,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15353,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15353=\"\",\"\",IF(WORKDAY(AG15353,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15353,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15359=\"\",\"\",IF(WORKDAY(U15359,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15359,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15359=\"\",\"\",IF(WORKDAY(AA15359,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15359,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15359=\"\",\"\",IF(WORKDAY(AG15359,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15359,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15380=\"\",\"\",IF(WORKDAY(U15380,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15380,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15380=\"\",\"\",IF(WORKDAY(AA15380,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15380,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15380=\"\",\"\",IF(WORKDAY(AG15380,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15380,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15401=\"\",\"\",IF(WORKDAY(U15401,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15401,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15401=\"\",\"\",IF(WORKDAY(AA15401,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15401,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15401=\"\",\"\",IF(WORKDAY(AG15401,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15401,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15426=\"\",\"\",IF(WORKDAY(U15426,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15426,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15426=\"\",\"\",IF(WORKDAY(AA15426,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15426,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15426=\"\",\"\",IF(WORKDAY(AG15426,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15426,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15451=\"\",\"\",IF(WORKDAY(U15451,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15451,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15451=\"\",\"\",IF(WORKDAY(AA15451,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15451,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15451=\"\",\"\",IF(WORKDAY(AG15451,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15451,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15472=\"\",\"\",IF(WORKDAY(U15472,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15472,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15472=\"\",\"\",IF(WORKDAY(AA15472,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15472,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15472=\"\",\"\",IF(WORKDAY(AG15472,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15472,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15477=\"\",\"\",IF(WORKDAY(U15477,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15477,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15477=\"\",\"\",IF(WORKDAY(AA15477,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15477,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15477=\"\",\"\",IF(WORKDAY(AG15477,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15477,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15512=\"\",\"\",IF(WORKDAY(U15512,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15512,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15512=\"\",\"\",IF(WORKDAY(AA15512,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15512,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15512=\"\",\"\",IF(WORKDAY(AG15512,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15512,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15524=\"\",\"\",IF(WORKDAY(U15524,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15524,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15524=\"\",\"\",IF(WORKDAY(AA15524,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15524,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15524=\"\",\"\",IF(WORKDAY(AG15524,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15524,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15549=\"\",\"\",IF(WORKDAY(U15549,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15549,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15549=\"\",\"\",IF(WORKDAY(AA15549,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15549,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15549=\"\",\"\",IF(WORKDAY(AG15549,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15549,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15570=\"\",\"\",IF(WORKDAY(U15570,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15570,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15570=\"\",\"\",IF(WORKDAY(AA15570,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15570,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15570=\"\",\"\",IF(WORKDAY(AG15570,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15570,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15595=\"\",\"\",IF(WORKDAY(U15595,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15595,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15595=\"\",\"\",IF(WORKDAY(AA15595,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15595,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15595=\"\",\"\",IF(WORKDAY(AG15595,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15595,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15600=\"\",\"\",IF(WORKDAY(U15600,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15600,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15600=\"\",\"\",IF(WORKDAY(AA15600,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15600,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15600=\"\",\"\",IF(WORKDAY(AG15600,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15600,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15621=\"\",\"\",IF(WORKDAY(U15621,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15621,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15621=\"\",\"\",IF(WORKDAY(AA15621,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15621,1,feriados!$A$2:$A$937),\"\"))","v":""},"",{"$f":"IF(AA15622=\"\",\"\",(VLOOKUP(YEAR(AA15622),$D$3:$H$100,4,FALSE)))","v":""},"","",null,{"$f":"IF(AG15621=\"\",\"\",IF(WORKDAY(AG15621,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15621,1,feriados!$A$2:$A$937),\"\"))","v":""},"",{"$f":"IF(AG15622=\"\",\"\",(VLOOKUP(YEAR(AG15622),$D$3:$H$100,5,FALSE)))","v":""},"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15640=\"\",\"\",IF(WORKDAY(U15640,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15640,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15640=\"\",\"\",IF(WORKDAY(AA15640,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15640,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15640=\"\",\"\",IF(WORKDAY(AG15640,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15640,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15668=\"\",\"\",IF(WORKDAY(U15668,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15668,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15668=\"\",\"\",IF(WORKDAY(AA15668,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15668,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15668=\"\",\"\",IF(WORKDAY(AG15668,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15668,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15693=\"\",\"\",IF(WORKDAY(U15693,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15693,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15693=\"\",\"\",IF(WORKDAY(AA15693,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15693,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15693=\"\",\"\",IF(WORKDAY(AG15693,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15693,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15718=\"\",\"\",IF(WORKDAY(U15718,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15718,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15718=\"\",\"\",IF(WORKDAY(AA15718,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15718,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15718=\"\",\"\",IF(WORKDAY(AG15718,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15718,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15719=\"\",\"\",IF(WORKDAY(U15719,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15719,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(U15720=\"\",\"\",+V15719+1)","v":""},"",{"$f":"IF(U15720=\"\",\"\",(1+W15720/100)^(1/252)*X15719)","v":""},{"$f":"IF(U15720=\"\",\"\",((X15720/$X$4)^(252/V15719)-1)*100)","v":""},null,{"$f":"IF(AA15719=\"\",\"\",IF(WORKDAY(AA15719,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15719,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AA15720=\"\",\"\",+AB15719+1)","v":""},"",{"$f":"IF(AA15720=\"\",\"\",(1+AC15720/100)^(1/252)*AD15719)","v":""},{"$f":"IF(AA15720=\"\",\"\",((AD15720/$X$4)^(252/AB15719)-1)*100)","v":""},null,{"$f":"IF(AG15719=\"\",\"\",IF(WORKDAY(AG15719,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15719,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AG15720=\"\",\"\",+AH15719+1)","v":""},"",{"$f":"IF(AG15720=\"\",\"\",(1+AI15720/100)^(1/252)*AJ15719)","v":""},{"$f":"IF(AG15720=\"\",\"\",((AJ15720/$X$4)^(252/AH15719)-1)*100)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15744=\"\",\"\",IF(WORKDAY(U15744,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15744,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15744=\"\",\"\",IF(WORKDAY(AA15744,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15744,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15744=\"\",\"\",IF(WORKDAY(AG15744,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15744,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15769=\"\",\"\",IF(WORKDAY(U15769,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15769,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15769=\"\",\"\",IF(WORKDAY(AA15769,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15769,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15769=\"\",\"\",IF(WORKDAY(AG15769,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15769,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15790=\"\",\"\",IF(WORKDAY(U15790,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15790,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15790=\"\",\"\",IF(WORKDAY(AA15790,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15790,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15790=\"\",\"\",IF(WORKDAY(AG15790,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15790,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15807=\"\",\"\",IF(WORKDAY(U15807,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15807,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15807=\"\",\"\",IF(WORKDAY(AA15807,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15807,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15807=\"\",\"\",IF(WORKDAY(AG15807,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15807,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15837=\"\",\"\",IF(WORKDAY(U15837,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15837,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15837=\"\",\"\",IF(WORKDAY(AA15837,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15837,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15837=\"\",\"\",IF(WORKDAY(AG15837,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15837,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15842=\"\",\"\",IF(WORKDAY(U15842,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15842,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15842=\"\",\"\",IF(WORKDAY(AA15842,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15842,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15842=\"\",\"\",IF(WORKDAY(AG15842,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15842,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15867=\"\",\"\",IF(WORKDAY(U15867,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15867,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15867=\"\",\"\",IF(WORKDAY(AA15867,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15867,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15867=\"\",\"\",IF(WORKDAY(AG15867,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15867,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15888=\"\",\"\",IF(WORKDAY(U15888,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15888,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15888=\"\",\"\",IF(WORKDAY(AA15888,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15888,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15888=\"\",\"\",IF(WORKDAY(AG15888,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15888,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15913=\"\",\"\",IF(WORKDAY(U15913,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15913,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15913=\"\",\"\",IF(WORKDAY(AA15913,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15913,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15913=\"\",\"\",IF(WORKDAY(AG15913,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15913,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15934=\"\",\"\",IF(WORKDAY(U15934,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15934,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15934=\"\",\"\",IF(WORKDAY(AA15934,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15934,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15934=\"\",\"\",IF(WORKDAY(AG15934,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15934,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15960=\"\",\"\",IF(WORKDAY(U15960,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15960,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15960=\"\",\"\",IF(WORKDAY(AA15960,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15960,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15960=\"\",\"\",IF(WORKDAY(AG15960,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15960,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15965=\"\",\"\",IF(WORKDAY(U15965,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15965,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15965=\"\",\"\",IF(WORKDAY(AA15965,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15965,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15965=\"\",\"\",IF(WORKDAY(AG15965,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15965,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U15986=\"\",\"\",IF(WORKDAY(U15986,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U15986,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA15986=\"\",\"\",IF(WORKDAY(AA15986,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA15986,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG15986=\"\",\"\",IF(WORKDAY(AG15986,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG15986,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16011=\"\",\"\",IF(WORKDAY(U16011,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16011,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA16011=\"\",\"\",IF(WORKDAY(AA16011,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16011,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16011=\"\",\"\",IF(WORKDAY(AG16011,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16011,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16036=\"\",\"\",IF(WORKDAY(U16036,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16036,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA16036=\"\",\"\",IF(WORKDAY(AA16036,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16036,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16036=\"\",\"\",IF(WORKDAY(AG16036,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16036,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16057=\"\",\"\",IF(WORKDAY(U16057,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16057,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA16057=\"\",\"\",IF(WORKDAY(AA16057,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16057,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16057=\"\",\"\",IF(WORKDAY(AG16057,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16057,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16062=\"\",\"\",IF(WORKDAY(U16062,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16062,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA16062=\"\",\"\",IF(WORKDAY(AA16062,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16062,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16062=\"\",\"\",IF(WORKDAY(AG16062,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16062,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16092=\"\",\"\",IF(WORKDAY(U16092,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16092,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA16092=\"\",\"\",IF(WORKDAY(AA16092,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16092,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16092=\"\",\"\",IF(WORKDAY(AG16092,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16092,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16109=\"\",\"\",IF(WORKDAY(U16109,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16109,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA16109=\"\",\"\",IF(WORKDAY(AA16109,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16109,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16109=\"\",\"\",IF(WORKDAY(AG16109,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16109,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16134=\"\",\"\",IF(WORKDAY(U16134,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16134,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA16134=\"\",\"\",IF(WORKDAY(AA16134,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16134,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16134=\"\",\"\",IF(WORKDAY(AG16134,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16134,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16155=\"\",\"\",IF(WORKDAY(U16155,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16155,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA16155=\"\",\"\",IF(WORKDAY(AA16155,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16155,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16155=\"\",\"\",IF(WORKDAY(AG16155,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16155,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16180=\"\",\"\",IF(WORKDAY(U16180,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16180,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA16180=\"\",\"\",IF(WORKDAY(AA16180,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16180,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16180=\"\",\"\",IF(WORKDAY(AG16180,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16180,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16201=\"\",\"\",IF(WORKDAY(U16201,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16201,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA16201=\"\",\"\",IF(WORKDAY(AA16201,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16201,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16201=\"\",\"\",IF(WORKDAY(AG16201,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16201,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16206=\"\",\"\",IF(WORKDAY(U16206,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16206,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA16206=\"\",\"\",IF(WORKDAY(AA16206,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16206,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16206=\"\",\"\",IF(WORKDAY(AG16206,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16206,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16231=\"\",\"\",IF(WORKDAY(U16231,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16231,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(U16232=\"\",\"\",+V16231+1)","v":""},"",{"$f":"IF(U16232=\"\",\"\",(1+W16232/100)^(1/252)*X16231)","v":""},{"$f":"IF(U16232=\"\",\"\",((X16232/$X$4)^(252/V16231)-1)*100)","v":""},null,{"$f":"IF(AA16231=\"\",\"\",IF(WORKDAY(AA16231,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16231,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AA16232=\"\",\"\",+AB16231+1)","v":""},"",{"$f":"IF(AA16232=\"\",\"\",(1+AC16232/100)^(1/252)*AD16231)","v":""},{"$f":"IF(AA16232=\"\",\"\",((AD16232/$X$4)^(252/AB16231)-1)*100)","v":""},null,{"$f":"IF(AG16231=\"\",\"\",IF(WORKDAY(AG16231,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16231,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AG16232=\"\",\"\",+AH16231+1)","v":""},"",{"$f":"IF(AG16232=\"\",\"\",(1+AI16232/100)^(1/252)*AJ16231)","v":""},{"$f":"IF(AG16232=\"\",\"\",((AJ16232/$X$4)^(252/AH16231)-1)*100)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16259=\"\",\"\",IF(WORKDAY(U16259,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16259,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA16259=\"\",\"\",IF(WORKDAY(AA16259,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16259,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16259=\"\",\"\",IF(WORKDAY(AG16259,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16259,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16278=\"\",\"\",IF(WORKDAY(U16278,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16278,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA16278=\"\",\"\",IF(WORKDAY(AA16278,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16278,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16278=\"\",\"\",IF(WORKDAY(AG16278,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16278,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16283=\"\",\"\",IF(WORKDAY(U16283,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16283,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA16283=\"\",\"\",IF(WORKDAY(AA16283,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16283,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16283=\"\",\"\",IF(WORKDAY(AG16283,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16283,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16304=\"\",\"\",IF(WORKDAY(U16304,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16304,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA16304=\"\",\"\",IF(WORKDAY(AA16304,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16304,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16304=\"\",\"\",IF(WORKDAY(AG16304,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16304,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16329=\"\",\"\",IF(WORKDAY(U16329,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16329,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA16329=\"\",\"\",IF(WORKDAY(AA16329,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16329,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16329=\"\",\"\",IF(WORKDAY(AG16329,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16329,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16350=\"\",\"\",IF(WORKDAY(U16350,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16350,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA16350=\"\",\"\",IF(WORKDAY(AA16350,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16350,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16350=\"\",\"\",IF(WORKDAY(AG16350,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16350,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16375=\"\",\"\",IF(WORKDAY(U16375,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16375,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA16375=\"\",\"\",IF(WORKDAY(AA16375,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16375,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16375=\"\",\"\",IF(WORKDAY(AG16375,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16375,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16387=\"\",\"\",IF(WORKDAY(U16387,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16387,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA16387=\"\",\"\",IF(WORKDAY(AA16387,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16387,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16387=\"\",\"\",IF(WORKDAY(AG16387,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16387,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16422=\"\",\"\",IF(WORKDAY(U16422,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16422,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA16422=\"\",\"\",IF(WORKDAY(AA16422,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16422,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16422=\"\",\"\",IF(WORKDAY(AG16422,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16422,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16427=\"\",\"\",IF(WORKDAY(U16427,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16427,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA16427=\"\",\"\",IF(WORKDAY(AA16427,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16427,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16427=\"\",\"\",IF(WORKDAY(AG16427,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16427,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16452=\"\",\"\",IF(WORKDAY(U16452,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16452,1,feriados!$A$2:$A$937),\"\"))","v":""},"",{"$f":"IF(U16453=\"\",\"\",(VLOOKUP(YEAR(U16453),$D$3:$H$100,3,FALSE)))","v":""},"","",null,{"$f":"IF(AA16452=\"\",\"\",IF(WORKDAY(AA16452,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16452,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16452=\"\",\"\",IF(WORKDAY(AG16452,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16452,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16473=\"\",\"\",IF(WORKDAY(U16473,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16473,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA16473=\"\",\"\",IF(WORKDAY(AA16473,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16473,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16473=\"\",\"\",IF(WORKDAY(AG16473,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16473,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16498=\"\",\"\",IF(WORKDAY(U16498,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16498,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA16498=\"\",\"\",IF(WORKDAY(AA16498,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16498,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16498=\"\",\"\",IF(WORKDAY(AG16498,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16498,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16519=\"\",\"\",IF(WORKDAY(U16519,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16519,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA16519=\"\",\"\",IF(WORKDAY(AA16519,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16519,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16519=\"\",\"\",IF(WORKDAY(AG16519,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16519,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16524=\"\",\"\",IF(WORKDAY(U16524,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16524,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA16524=\"\",\"\",IF(WORKDAY(AA16524,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16524,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16524=\"\",\"\",IF(WORKDAY(AG16524,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16524,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16554=\"\",\"\",IF(WORKDAY(U16554,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16554,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA16554=\"\",\"\",IF(WORKDAY(AA16554,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16554,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16554=\"\",\"\",IF(WORKDAY(AG16554,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16554,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16571=\"\",\"\",IF(WORKDAY(U16571,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16571,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA16571=\"\",\"\",IF(WORKDAY(AA16571,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16571,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16571=\"\",\"\",IF(WORKDAY(AG16571,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16571,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16596=\"\",\"\",IF(WORKDAY(U16596,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16596,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA16596=\"\",\"\",IF(WORKDAY(AA16596,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16596,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16596=\"\",\"\",IF(WORKDAY(AG16596,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16596,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16617=\"\",\"\",IF(WORKDAY(U16617,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16617,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA16617=\"\",\"\",IF(WORKDAY(AA16617,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16617,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16617=\"\",\"\",IF(WORKDAY(AG16617,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16617,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16642=\"\",\"\",IF(WORKDAY(U16642,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16642,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA16642=\"\",\"\",IF(WORKDAY(AA16642,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16642,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16642=\"\",\"\",IF(WORKDAY(AG16642,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16642,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16647=\"\",\"\",IF(WORKDAY(U16647,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16647,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA16647=\"\",\"\",IF(WORKDAY(AA16647,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16647,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16647=\"\",\"\",IF(WORKDAY(AG16647,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16647,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16668=\"\",\"\",IF(WORKDAY(U16668,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16668,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA16668=\"\",\"\",IF(WORKDAY(AA16668,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16668,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16668=\"\",\"\",IF(WORKDAY(AG16668,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16668,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16686=\"\",\"\",IF(WORKDAY(U16686,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16686,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA16686=\"\",\"\",IF(WORKDAY(AA16686,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16686,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16686=\"\",\"\",IF(WORKDAY(AG16686,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16686,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16719=\"\",\"\",IF(WORKDAY(U16719,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16719,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA16719=\"\",\"\",IF(WORKDAY(AA16719,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16719,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16719=\"\",\"\",IF(WORKDAY(AG16719,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16719,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16740=\"\",\"\",IF(WORKDAY(U16740,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16740,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA16740=\"\",\"\",IF(WORKDAY(AA16740,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16740,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16740=\"\",\"\",IF(WORKDAY(AG16740,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16740,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16765=\"\",\"\",IF(WORKDAY(U16765,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16765,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA16765=\"\",\"\",IF(WORKDAY(AA16765,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16765,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16765=\"\",\"\",IF(WORKDAY(AG16765,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16765,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16766=\"\",\"\",IF(WORKDAY(U16766,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16766,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA16766=\"\",\"\",IF(WORKDAY(AA16766,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16766,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16766=\"\",\"\",IF(WORKDAY(AG16766,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16766,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16791=\"\",\"\",IF(WORKDAY(U16791,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16791,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA16791=\"\",\"\",IF(WORKDAY(AA16791,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16791,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16791=\"\",\"\",IF(WORKDAY(AG16791,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16791,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16816=\"\",\"\",IF(WORKDAY(U16816,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16816,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA16816=\"\",\"\",IF(WORKDAY(AA16816,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16816,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16816=\"\",\"\",IF(WORKDAY(AG16816,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16816,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16839=\"\",\"\",IF(WORKDAY(U16839,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16839,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA16839=\"\",\"\",IF(WORKDAY(AA16839,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16839,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16839=\"\",\"\",IF(WORKDAY(AG16839,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16839,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16863=\"\",\"\",IF(WORKDAY(U16863,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16863,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA16863=\"\",\"\",IF(WORKDAY(AA16863,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16863,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16863=\"\",\"\",IF(WORKDAY(AG16863,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16863,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16868=\"\",\"\",IF(WORKDAY(U16868,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16868,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA16868=\"\",\"\",IF(WORKDAY(AA16868,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16868,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16868=\"\",\"\",IF(WORKDAY(AG16868,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16868,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16889=\"\",\"\",IF(WORKDAY(U16889,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16889,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA16889=\"\",\"\",IF(WORKDAY(AA16889,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16889,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16889=\"\",\"\",IF(WORKDAY(AG16889,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16889,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16914=\"\",\"\",IF(WORKDAY(U16914,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16914,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA16914=\"\",\"\",IF(WORKDAY(AA16914,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16914,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16914=\"\",\"\",IF(WORKDAY(AG16914,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16914,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16935=\"\",\"\",IF(WORKDAY(U16935,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16935,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(U16936=\"\",\"\",+V16935+1)","v":""},"",{"$f":"IF(U16936=\"\",\"\",(1+W16936/100)^(1/252)*X16935)","v":""},{"$f":"IF(U16936=\"\",\"\",((X16936/$X$4)^(252/V16935)-1)*100)","v":""},null,{"$f":"IF(AA16935=\"\",\"\",IF(WORKDAY(AA16935,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16935,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AA16936=\"\",\"\",+AB16935+1)","v":""},"",{"$f":"IF(AA16936=\"\",\"\",(1+AC16936/100)^(1/252)*AD16935)","v":""},{"$f":"IF(AA16936=\"\",\"\",((AD16936/$X$4)^(252/AB16935)-1)*100)","v":""},null,{"$f":"IF(AG16935=\"\",\"\",IF(WORKDAY(AG16935,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16935,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AG16936=\"\",\"\",+AH16935+1)","v":""},"",{"$f":"IF(AG16936=\"\",\"\",(1+AI16936/100)^(1/252)*AJ16935)","v":""},{"$f":"IF(AG16936=\"\",\"\",((AJ16936/$X$4)^(252/AH16935)-1)*100)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16960=\"\",\"\",IF(WORKDAY(U16960,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16960,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA16960=\"\",\"\",IF(WORKDAY(AA16960,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16960,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16960=\"\",\"\",IF(WORKDAY(AG16960,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16960,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U16985=\"\",\"\",IF(WORKDAY(U16985,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U16985,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA16985=\"\",\"\",IF(WORKDAY(AA16985,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA16985,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG16985=\"\",\"\",IF(WORKDAY(AG16985,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG16985,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17006=\"\",\"\",IF(WORKDAY(U17006,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17006,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17006=\"\",\"\",IF(WORKDAY(AA17006,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17006,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17006=\"\",\"\",IF(WORKDAY(AG17006,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17006,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17012=\"\",\"\",IF(WORKDAY(U17012,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17012,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17012=\"\",\"\",IF(WORKDAY(AA17012,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17012,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17012=\"\",\"\",IF(WORKDAY(AG17012,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17012,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17033=\"\",\"\",IF(WORKDAY(U17033,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17033,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17033=\"\",\"\",IF(WORKDAY(AA17033,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17033,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17033=\"\",\"\",IF(WORKDAY(AG17033,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17033,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17058=\"\",\"\",IF(WORKDAY(U17058,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17058,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17058=\"\",\"\",IF(WORKDAY(AA17058,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17058,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17058=\"\",\"\",IF(WORKDAY(AG17058,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17058,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17083=\"\",\"\",IF(WORKDAY(U17083,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17083,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17083=\"\",\"\",IF(WORKDAY(AA17083,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17083,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17083=\"\",\"\",IF(WORKDAY(AG17083,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17083,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17104=\"\",\"\",IF(WORKDAY(U17104,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17104,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17104=\"\",\"\",IF(WORKDAY(AA17104,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17104,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17104=\"\",\"\",IF(WORKDAY(AG17104,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17104,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17109=\"\",\"\",IF(WORKDAY(U17109,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17109,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17109=\"\",\"\",IF(WORKDAY(AA17109,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17109,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17109=\"\",\"\",IF(WORKDAY(AG17109,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17109,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17134=\"\",\"\",IF(WORKDAY(U17134,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17134,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17134=\"\",\"\",IF(WORKDAY(AA17134,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17134,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17134=\"\",\"\",IF(WORKDAY(AG17134,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17134,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17156=\"\",\"\",IF(WORKDAY(U17156,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17156,1,feriados!$A$2:$A$937),\"\"))","v":""},"",{"$f":"IF(U17157=\"\",\"\",(VLOOKUP(YEAR(U17157),$D$3:$H$100,3,FALSE)))","v":""},"","",null,{"$f":"IF(AA17156=\"\",\"\",IF(WORKDAY(AA17156,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17156,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17156=\"\",\"\",IF(WORKDAY(AG17156,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17156,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17181=\"\",\"\",IF(WORKDAY(U17181,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17181,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17181=\"\",\"\",IF(WORKDAY(AA17181,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17181,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17181=\"\",\"\",IF(WORKDAY(AG17181,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17181,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17202=\"\",\"\",IF(WORKDAY(U17202,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17202,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17202=\"\",\"\",IF(WORKDAY(AA17202,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17202,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17202=\"\",\"\",IF(WORKDAY(AG17202,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17202,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17227=\"\",\"\",IF(WORKDAY(U17227,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17227,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17227=\"\",\"\",IF(WORKDAY(AA17227,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17227,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17227=\"\",\"\",IF(WORKDAY(AG17227,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17227,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17232=\"\",\"\",IF(WORKDAY(U17232,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17232,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17232=\"\",\"\",IF(WORKDAY(AA17232,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17232,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17232=\"\",\"\",IF(WORKDAY(AG17232,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17232,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17253=\"\",\"\",IF(WORKDAY(U17253,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17253,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17253=\"\",\"\",IF(WORKDAY(AA17253,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17253,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17253=\"\",\"\",IF(WORKDAY(AG17253,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17253,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17287=\"\",\"\",IF(WORKDAY(U17287,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17287,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17287=\"\",\"\",IF(WORKDAY(AA17287,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17287,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17287=\"\",\"\",IF(WORKDAY(AG17287,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17287,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17300=\"\",\"\",IF(WORKDAY(U17300,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17300,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17300=\"\",\"\",IF(WORKDAY(AA17300,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17300,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17300=\"\",\"\",IF(WORKDAY(AG17300,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17300,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17325=\"\",\"\",IF(WORKDAY(U17325,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17325,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17325=\"\",\"\",IF(WORKDAY(AA17325,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17325,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17325=\"\",\"\",IF(WORKDAY(AG17325,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17325,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17330=\"\",\"\",IF(WORKDAY(U17330,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17330,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17330=\"\",\"\",IF(WORKDAY(AA17330,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17330,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17330=\"\",\"\",IF(WORKDAY(AG17330,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17330,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17351=\"\",\"\",IF(WORKDAY(U17351,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17351,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17351=\"\",\"\",IF(WORKDAY(AA17351,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17351,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17351=\"\",\"\",IF(WORKDAY(AG17351,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17351,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17376=\"\",\"\",IF(WORKDAY(U17376,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17376,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17376=\"\",\"\",IF(WORKDAY(AA17376,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17376,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17376=\"\",\"\",IF(WORKDAY(AG17376,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17376,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17401=\"\",\"\",IF(WORKDAY(U17401,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17401,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17401=\"\",\"\",IF(WORKDAY(AA17401,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17401,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17401=\"\",\"\",IF(WORKDAY(AG17401,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17401,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17422=\"\",\"\",IF(WORKDAY(U17422,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17422,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17422=\"\",\"\",IF(WORKDAY(AA17422,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17422,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17422=\"\",\"\",IF(WORKDAY(AG17422,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17422,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17433=\"\",\"\",IF(WORKDAY(U17433,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17433,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17433=\"\",\"\",IF(WORKDAY(AA17433,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17433,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17433=\"\",\"\",IF(WORKDAY(AG17433,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17433,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17469=\"\",\"\",IF(WORKDAY(U17469,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17469,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17469=\"\",\"\",IF(WORKDAY(AA17469,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17469,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17469=\"\",\"\",IF(WORKDAY(AG17469,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17469,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17474=\"\",\"\",IF(WORKDAY(U17474,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17474,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17474=\"\",\"\",IF(WORKDAY(AA17474,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17474,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17474=\"\",\"\",IF(WORKDAY(AG17474,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17474,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17499=\"\",\"\",IF(WORKDAY(U17499,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17499,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17499=\"\",\"\",IF(WORKDAY(AA17499,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17499,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17499=\"\",\"\",IF(WORKDAY(AG17499,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17499,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17520=\"\",\"\",IF(WORKDAY(U17520,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17520,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17520=\"\",\"\",IF(WORKDAY(AA17520,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17520,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17520=\"\",\"\",IF(WORKDAY(AG17520,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17520,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17545=\"\",\"\",IF(WORKDAY(U17545,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17545,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17545=\"\",\"\",IF(WORKDAY(AA17545,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17545,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17545=\"\",\"\",IF(WORKDAY(AG17545,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17545,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17570=\"\",\"\",IF(WORKDAY(U17570,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17570,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17570=\"\",\"\",IF(WORKDAY(AA17570,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17570,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17570=\"\",\"\",IF(WORKDAY(AG17570,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17570,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17586=\"\",\"\",IF(WORKDAY(U17586,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17586,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17586=\"\",\"\",IF(WORKDAY(AA17586,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17586,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17586=\"\",\"\",IF(WORKDAY(AG17586,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17586,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17597=\"\",\"\",IF(WORKDAY(U17597,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17597,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17597=\"\",\"\",IF(WORKDAY(AA17597,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17597,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17597=\"\",\"\",IF(WORKDAY(AG17597,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17597,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17618=\"\",\"\",IF(WORKDAY(U17618,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17618,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17618=\"\",\"\",IF(WORKDAY(AA17618,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17618,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17618=\"\",\"\",IF(WORKDAY(AG17618,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17618,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17643=\"\",\"\",IF(WORKDAY(U17643,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17643,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17643=\"\",\"\",IF(WORKDAY(AA17643,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17643,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17643=\"\",\"\",IF(WORKDAY(AG17643,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17643,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17668=\"\",\"\",IF(WORKDAY(U17668,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17668,1,feriados!$A$2:$A$937),\"\"))","v":""},"",{"$f":"IF(U17669=\"\",\"\",(VLOOKUP(YEAR(U17669),$D$3:$H$100,3,FALSE)))","v":""},"","",null,{"$f":"IF(AA17668=\"\",\"\",IF(WORKDAY(AA17668,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17668,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17668=\"\",\"\",IF(WORKDAY(AG17668,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17668,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17689=\"\",\"\",IF(WORKDAY(U17689,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17689,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17689=\"\",\"\",IF(WORKDAY(AA17689,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17689,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17689=\"\",\"\",IF(WORKDAY(AG17689,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17689,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17694=\"\",\"\",IF(WORKDAY(U17694,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17694,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17694=\"\",\"\",IF(WORKDAY(AA17694,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17694,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17694=\"\",\"\",IF(WORKDAY(AG17694,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17694,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17718=\"\",\"\",IF(WORKDAY(U17718,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17718,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17718=\"\",\"\",IF(WORKDAY(AA17718,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17718,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17718=\"\",\"\",IF(WORKDAY(AG17718,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17718,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17741=\"\",\"\",IF(WORKDAY(U17741,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17741,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17741=\"\",\"\",IF(WORKDAY(AA17741,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17741,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17741=\"\",\"\",IF(WORKDAY(AG17741,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17741,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17766=\"\",\"\",IF(WORKDAY(U17766,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17766,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17766=\"\",\"\",IF(WORKDAY(AA17766,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17766,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17766=\"\",\"\",IF(WORKDAY(AG17766,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17766,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17787=\"\",\"\",IF(WORKDAY(U17787,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17787,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17787=\"\",\"\",IF(WORKDAY(AA17787,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17787,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17787=\"\",\"\",IF(WORKDAY(AG17787,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17787,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17812=\"\",\"\",IF(WORKDAY(U17812,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17812,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17812=\"\",\"\",IF(WORKDAY(AA17812,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17812,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17812=\"\",\"\",IF(WORKDAY(AG17812,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17812,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17817=\"\",\"\",IF(WORKDAY(U17817,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17817,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17817=\"\",\"\",IF(WORKDAY(AA17817,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17817,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17817=\"\",\"\",IF(WORKDAY(AG17817,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17817,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17838=\"\",\"\",IF(WORKDAY(U17838,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17838,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17838=\"\",\"\",IF(WORKDAY(AA17838,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17838,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17838=\"\",\"\",IF(WORKDAY(AG17838,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17838,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17863=\"\",\"\",IF(WORKDAY(U17863,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17863,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17863=\"\",\"\",IF(WORKDAY(AA17863,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17863,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17863=\"\",\"\",IF(WORKDAY(AG17863,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17863,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17885=\"\",\"\",IF(WORKDAY(U17885,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17885,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17885=\"\",\"\",IF(WORKDAY(AA17885,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17885,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17885=\"\",\"\",IF(WORKDAY(AG17885,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17885,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17910=\"\",\"\",IF(WORKDAY(U17910,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17910,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17910=\"\",\"\",IF(WORKDAY(AA17910,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17910,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17910=\"\",\"\",IF(WORKDAY(AG17910,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17910,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17915=\"\",\"\",IF(WORKDAY(U17915,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17915,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17915=\"\",\"\",IF(WORKDAY(AA17915,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17915,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17915=\"\",\"\",IF(WORKDAY(AG17915,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17915,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17936=\"\",\"\",IF(WORKDAY(U17936,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17936,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17936=\"\",\"\",IF(WORKDAY(AA17936,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17936,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17936=\"\",\"\",IF(WORKDAY(AG17936,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17936,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17961=\"\",\"\",IF(WORKDAY(U17961,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17961,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17961=\"\",\"\",IF(WORKDAY(AA17961,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17961,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17961=\"\",\"\",IF(WORKDAY(AG17961,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17961,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U17986=\"\",\"\",IF(WORKDAY(U17986,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U17986,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA17986=\"\",\"\",IF(WORKDAY(AA17986,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA17986,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG17986=\"\",\"\",IF(WORKDAY(AG17986,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG17986,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18007=\"\",\"\",IF(WORKDAY(U18007,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18007,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA18007=\"\",\"\",IF(WORKDAY(AA18007,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18007,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG18007=\"\",\"\",IF(WORKDAY(AG18007,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18007,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18034=\"\",\"\",IF(WORKDAY(U18034,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18034,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA18034=\"\",\"\",IF(WORKDAY(AA18034,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18034,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG18034=\"\",\"\",IF(WORKDAY(AG18034,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18034,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18054=\"\",\"\",IF(WORKDAY(U18054,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18054,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA18054=\"\",\"\",IF(WORKDAY(AA18054,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18054,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG18054=\"\",\"\",IF(WORKDAY(AG18054,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18054,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18059=\"\",\"\",IF(WORKDAY(U18059,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18059,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA18059=\"\",\"\",IF(WORKDAY(AA18059,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18059,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG18059=\"\",\"\",IF(WORKDAY(AG18059,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18059,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18084=\"\",\"\",IF(WORKDAY(U18084,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18084,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA18084=\"\",\"\",IF(WORKDAY(AA18084,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18084,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG18084=\"\",\"\",IF(WORKDAY(AG18084,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18084,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18105=\"\",\"\",IF(WORKDAY(U18105,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18105,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA18105=\"\",\"\",IF(WORKDAY(AA18105,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18105,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG18105=\"\",\"\",IF(WORKDAY(AG18105,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18105,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18130=\"\",\"\",IF(WORKDAY(U18130,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18130,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA18130=\"\",\"\",IF(WORKDAY(AA18130,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18130,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG18130=\"\",\"\",IF(WORKDAY(AG18130,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18130,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18151=\"\",\"\",IF(WORKDAY(U18151,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18151,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(U18152=\"\",\"\",+V18151+1)","v":""},"",{"$f":"IF(U18152=\"\",\"\",(1+W18152/100)^(1/252)*X18151)","v":""},{"$f":"IF(U18152=\"\",\"\",((X18152/$X$4)^(252/V18151)-1)*100)","v":""},null,{"$f":"IF(AA18151=\"\",\"\",IF(WORKDAY(AA18151,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18151,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AA18152=\"\",\"\",+AB18151+1)","v":""},"",{"$f":"IF(AA18152=\"\",\"\",(1+AC18152/100)^(1/252)*AD18151)","v":""},{"$f":"IF(AA18152=\"\",\"\",((AD18152/$X$4)^(252/AB18151)-1)*100)","v":""},null,{"$f":"IF(AG18151=\"\",\"\",IF(WORKDAY(AG18151,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18151,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AG18152=\"\",\"\",+AH18151+1)","v":""},"",{"$f":"IF(AG18152=\"\",\"\",(1+AI18152/100)^(1/252)*AJ18151)","v":""},{"$f":"IF(AG18152=\"\",\"\",((AJ18152/$X$4)^(252/AH18151)-1)*100)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18166=\"\",\"\",IF(WORKDAY(U18166,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18166,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA18166=\"\",\"\",IF(WORKDAY(AA18166,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18166,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG18166=\"\",\"\",IF(WORKDAY(AG18166,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18166,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18182=\"\",\"\",IF(WORKDAY(U18182,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18182,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA18182=\"\",\"\",IF(WORKDAY(AA18182,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18182,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG18182=\"\",\"\",IF(WORKDAY(AG18182,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18182,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18203=\"\",\"\",IF(WORKDAY(U18203,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18203,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA18203=\"\",\"\",IF(WORKDAY(AA18203,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18203,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG18203=\"\",\"\",IF(WORKDAY(AG18203,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18203,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18228=\"\",\"\",IF(WORKDAY(U18228,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18228,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA18228=\"\",\"\",IF(WORKDAY(AA18228,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18228,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG18228=\"\",\"\",IF(WORKDAY(AG18228,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18228,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18253=\"\",\"\",IF(WORKDAY(U18253,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18253,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA18253=\"\",\"\",IF(WORKDAY(AA18253,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18253,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG18253=\"\",\"\",IF(WORKDAY(AG18253,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18253,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18274=\"\",\"\",IF(WORKDAY(U18274,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18274,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA18274=\"\",\"\",IF(WORKDAY(AA18274,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18274,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG18274=\"\",\"\",IF(WORKDAY(AG18274,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18274,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18279=\"\",\"\",IF(WORKDAY(U18279,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18279,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(U18280=\"\",\"\",+V18279+1)","v":""},"",{"$f":"IF(U18280=\"\",\"\",(1+W18280/100)^(1/252)*X18279)","v":""},{"$f":"IF(U18280=\"\",\"\",((X18280/$X$4)^(252/V18279)-1)*100)","v":""},null,{"$f":"IF(AA18279=\"\",\"\",IF(WORKDAY(AA18279,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18279,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AA18280=\"\",\"\",+AB18279+1)","v":""},"",{"$f":"IF(AA18280=\"\",\"\",(1+AC18280/100)^(1/252)*AD18279)","v":""},{"$f":"IF(AA18280=\"\",\"\",((AD18280/$X$4)^(252/AB18279)-1)*100)","v":""},null,{"$f":"IF(AG18279=\"\",\"\",IF(WORKDAY(AG18279,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18279,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AG18280=\"\",\"\",+AH18279+1)","v":""},"",{"$f":"IF(AG18280=\"\",\"\",(1+AI18280/100)^(1/252)*AJ18279)","v":""},{"$f":"IF(AG18280=\"\",\"\",((AJ18280/$X$4)^(252/AH18279)-1)*100)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18300=\"\",\"\",IF(WORKDAY(U18300,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18300,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA18300=\"\",\"\",IF(WORKDAY(AA18300,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18300,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG18300=\"\",\"\",IF(WORKDAY(AG18300,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18300,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18333=\"\",\"\",IF(WORKDAY(U18333,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18333,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA18333=\"\",\"\",IF(WORKDAY(AA18333,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18333,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG18333=\"\",\"\",IF(WORKDAY(AG18333,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18333,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18351=\"\",\"\",IF(WORKDAY(U18351,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18351,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA18351=\"\",\"\",IF(WORKDAY(AA18351,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18351,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG18351=\"\",\"\",IF(WORKDAY(AG18351,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18351,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18372=\"\",\"\",IF(WORKDAY(U18372,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18372,1,feriados!$A$2:$A$937),\"\"))","v":""},"",{"$f":"IF(U18373=\"\",\"\",(VLOOKUP(YEAR(U18373),$D$3:$H$100,3,FALSE)))","v":""},"","",null,{"$f":"IF(AA18372=\"\",\"\",IF(WORKDAY(AA18372,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18372,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG18372=\"\",\"\",IF(WORKDAY(AG18372,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18372,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18377=\"\",\"\",IF(WORKDAY(U18377,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18377,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA18377=\"\",\"\",IF(WORKDAY(AA18377,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18377,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG18377=\"\",\"\",IF(WORKDAY(AG18377,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18377,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18398=\"\",\"\",IF(WORKDAY(U18398,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18398,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA18398=\"\",\"\",IF(WORKDAY(AA18398,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18398,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG18398=\"\",\"\",IF(WORKDAY(AG18398,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18398,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18423=\"\",\"\",IF(WORKDAY(U18423,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18423,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA18423=\"\",\"\",IF(WORKDAY(AA18423,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18423,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG18423=\"\",\"\",IF(WORKDAY(AG18423,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18423,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18448=\"\",\"\",IF(WORKDAY(U18448,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18448,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA18448=\"\",\"\",IF(WORKDAY(AA18448,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18448,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG18448=\"\",\"\",IF(WORKDAY(AG18448,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18448,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18465=\"\",\"\",IF(WORKDAY(U18465,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18465,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA18465=\"\",\"\",IF(WORKDAY(AA18465,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18465,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG18465=\"\",\"\",IF(WORKDAY(AG18465,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18465,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18495=\"\",\"\",IF(WORKDAY(U18495,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18495,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA18495=\"\",\"\",IF(WORKDAY(AA18495,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18495,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG18495=\"\",\"\",IF(WORKDAY(AG18495,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18495,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18500=\"\",\"\",IF(WORKDAY(U18500,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18500,1,feriados!$A$2:$A$937),\"\"))","v":""},"",{"$f":"IF(U18501=\"\",\"\",(VLOOKUP(YEAR(U18501),$D$3:$H$100,3,FALSE)))","v":""},"","",null,{"$f":"IF(AA18500=\"\",\"\",IF(WORKDAY(AA18500,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18500,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG18500=\"\",\"\",IF(WORKDAY(AG18500,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18500,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18521=\"\",\"\",IF(WORKDAY(U18521,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18521,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA18521=\"\",\"\",IF(WORKDAY(AA18521,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18521,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG18521=\"\",\"\",IF(WORKDAY(AG18521,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18521,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18546=\"\",\"\",IF(WORKDAY(U18546,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18546,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA18546=\"\",\"\",IF(WORKDAY(AA18546,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18546,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG18546=\"\",\"\",IF(WORKDAY(AG18546,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18546,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18567=\"\",\"\",IF(WORKDAY(U18567,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18567,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA18567=\"\",\"\",IF(WORKDAY(AA18567,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18567,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG18567=\"\",\"\",IF(WORKDAY(AG18567,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18567,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18592=\"\",\"\",IF(WORKDAY(U18592,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18592,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA18592=\"\",\"\",IF(WORKDAY(AA18592,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18592,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG18592=\"\",\"\",IF(WORKDAY(AG18592,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18592,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18614=\"\",\"\",IF(WORKDAY(U18614,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18614,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA18614=\"\",\"\",IF(WORKDAY(AA18614,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18614,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG18614=\"\",\"\",IF(WORKDAY(AG18614,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18614,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18619=\"\",\"\",IF(WORKDAY(U18619,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18619,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA18619=\"\",\"\",IF(WORKDAY(AA18619,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18619,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG18619=\"\",\"\",IF(WORKDAY(AG18619,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18619,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18644=\"\",\"\",IF(WORKDAY(U18644,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18644,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA18644=\"\",\"\",IF(WORKDAY(AA18644,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18644,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG18644=\"\",\"\",IF(WORKDAY(AG18644,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18644,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18669=\"\",\"\",IF(WORKDAY(U18669,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18669,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA18669=\"\",\"\",IF(WORKDAY(AA18669,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18669,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG18669=\"\",\"\",IF(WORKDAY(AG18669,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18669,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18690=\"\",\"\",IF(WORKDAY(U18690,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18690,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA18690=\"\",\"\",IF(WORKDAY(AA18690,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18690,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG18690=\"\",\"\",IF(WORKDAY(AG18690,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18690,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18715=\"\",\"\",IF(WORKDAY(U18715,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18715,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA18715=\"\",\"\",IF(WORKDAY(AA18715,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18715,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG18715=\"\",\"\",IF(WORKDAY(AG18715,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18715,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18736=\"\",\"\",IF(WORKDAY(U18736,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18736,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA18736=\"\",\"\",IF(WORKDAY(AA18736,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18736,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG18736=\"\",\"\",IF(WORKDAY(AG18736,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18736,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18741=\"\",\"\",IF(WORKDAY(U18741,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18741,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA18741=\"\",\"\",IF(WORKDAY(AA18741,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18741,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG18741=\"\",\"\",IF(WORKDAY(AG18741,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18741,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18760=\"\",\"\",IF(WORKDAY(U18760,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18760,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA18760=\"\",\"\",IF(WORKDAY(AA18760,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18760,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG18760=\"\",\"\",IF(WORKDAY(AG18760,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18760,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18788=\"\",\"\",IF(WORKDAY(U18788,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18788,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA18788=\"\",\"\",IF(WORKDAY(AA18788,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18788,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG18788=\"\",\"\",IF(WORKDAY(AG18788,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18788,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18813=\"\",\"\",IF(WORKDAY(U18813,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18813,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA18813=\"\",\"\",IF(WORKDAY(AA18813,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18813,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG18813=\"\",\"\",IF(WORKDAY(AG18813,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18813,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18834=\"\",\"\",IF(WORKDAY(U18834,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18834,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA18834=\"\",\"\",IF(WORKDAY(AA18834,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18834,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG18834=\"\",\"\",IF(WORKDAY(AG18834,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18834,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18859=\"\",\"\",IF(WORKDAY(U18859,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18859,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA18859=\"\",\"\",IF(WORKDAY(AA18859,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18859,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG18859=\"\",\"\",IF(WORKDAY(AG18859,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18859,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18864=\"\",\"\",IF(WORKDAY(U18864,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18864,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA18864=\"\",\"\",IF(WORKDAY(AA18864,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18864,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG18864=\"\",\"\",IF(WORKDAY(AG18864,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18864,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18885=\"\",\"\",IF(WORKDAY(U18885,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18885,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA18885=\"\",\"\",IF(WORKDAY(AA18885,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18885,1,feriados!$A$2:$A$937),\"\"))","v":""},"",{"$f":"IF(AA18886=\"\",\"\",(VLOOKUP(YEAR(AA18886),$D$3:$H$100,4,FALSE)))","v":""},"","",null,{"$f":"IF(AG18885=\"\",\"\",IF(WORKDAY(AG18885,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18885,1,feriados!$A$2:$A$937),\"\"))","v":""},"",{"$f":"IF(AG18886=\"\",\"\",(VLOOKUP(YEAR(AG18886),$D$3:$H$100,5,FALSE)))","v":""},"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18913=\"\",\"\",IF(WORKDAY(U18913,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18913,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA18913=\"\",\"\",IF(WORKDAY(AA18913,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18913,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG18913=\"\",\"\",IF(WORKDAY(AG18913,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18913,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18936=\"\",\"\",IF(WORKDAY(U18936,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18936,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA18936=\"\",\"\",IF(WORKDAY(AA18936,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18936,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG18936=\"\",\"\",IF(WORKDAY(AG18936,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18936,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18957=\"\",\"\",IF(WORKDAY(U18957,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18957,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA18957=\"\",\"\",IF(WORKDAY(AA18957,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18957,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG18957=\"\",\"\",IF(WORKDAY(AG18957,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18957,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18962=\"\",\"\",IF(WORKDAY(U18962,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18962,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA18962=\"\",\"\",IF(WORKDAY(AA18962,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18962,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG18962=\"\",\"\",IF(WORKDAY(AG18962,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18962,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18983=\"\",\"\",IF(WORKDAY(U18983,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U18983,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(U18984=\"\",\"\",+V18983+1)","v":""},"",{"$f":"IF(U18984=\"\",\"\",(1+W18984/100)^(1/252)*X18983)","v":""},{"$f":"IF(U18984=\"\",\"\",((X18984/$X$4)^(252/V18983)-1)*100)","v":""},null,{"$f":"IF(AA18983=\"\",\"\",IF(WORKDAY(AA18983,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA18983,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AA18984=\"\",\"\",+AB18983+1)","v":""},"",{"$f":"IF(AA18984=\"\",\"\",(1+AC18984/100)^(1/252)*AD18983)","v":""},{"$f":"IF(AA18984=\"\",\"\",((AD18984/$X$4)^(252/AB18983)-1)*100)","v":""},null,{"$f":"IF(AG18983=\"\",\"\",IF(WORKDAY(AG18983,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG18983,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AG18984=\"\",\"\",+AH18983+1)","v":""},"",{"$f":"IF(AG18984=\"\",\"\",(1+AI18984/100)^(1/252)*AJ18983)","v":""},{"$f":"IF(AG18984=\"\",\"\",((AJ18984/$X$4)^(252/AH18983)-1)*100)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19008=\"\",\"\",IF(WORKDAY(U19008,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19008,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19008=\"\",\"\",IF(WORKDAY(AA19008,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19008,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19008=\"\",\"\",IF(WORKDAY(AG19008,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19008,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19033=\"\",\"\",IF(WORKDAY(U19033,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19033,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19033=\"\",\"\",IF(WORKDAY(AA19033,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19033,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19033=\"\",\"\",IF(WORKDAY(AG19033,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19033,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19054=\"\",\"\",IF(WORKDAY(U19054,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19054,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19054=\"\",\"\",IF(WORKDAY(AA19054,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19054,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19054=\"\",\"\",IF(WORKDAY(AG19054,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19054,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19080=\"\",\"\",IF(WORKDAY(U19080,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19080,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19080=\"\",\"\",IF(WORKDAY(AA19080,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19080,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19080=\"\",\"\",IF(WORKDAY(AG19080,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19080,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19101=\"\",\"\",IF(WORKDAY(U19101,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19101,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19101=\"\",\"\",IF(WORKDAY(AA19101,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19101,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19101=\"\",\"\",IF(WORKDAY(AG19101,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19101,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19106=\"\",\"\",IF(WORKDAY(U19106,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19106,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19106=\"\",\"\",IF(WORKDAY(AA19106,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19106,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19106=\"\",\"\",IF(WORKDAY(AG19106,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19106,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19131=\"\",\"\",IF(WORKDAY(U19131,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19131,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19131=\"\",\"\",IF(WORKDAY(AA19131,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19131,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19131=\"\",\"\",IF(WORKDAY(AG19131,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19131,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19152=\"\",\"\",IF(WORKDAY(U19152,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19152,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19152=\"\",\"\",IF(WORKDAY(AA19152,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19152,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19152=\"\",\"\",IF(WORKDAY(AG19152,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19152,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19177=\"\",\"\",IF(WORKDAY(U19177,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19177,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19177=\"\",\"\",IF(WORKDAY(AA19177,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19177,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19177=\"\",\"\",IF(WORKDAY(AG19177,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19177,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19182=\"\",\"\",IF(WORKDAY(U19182,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19182,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19182=\"\",\"\",IF(WORKDAY(AA19182,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19182,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19182=\"\",\"\",IF(WORKDAY(AG19182,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19182,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19212=\"\",\"\",IF(WORKDAY(U19212,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19212,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19212=\"\",\"\",IF(WORKDAY(AA19212,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19212,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19212=\"\",\"\",IF(WORKDAY(AG19212,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19212,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19229=\"\",\"\",IF(WORKDAY(U19229,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19229,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19229=\"\",\"\",IF(WORKDAY(AA19229,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19229,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19229=\"\",\"\",IF(WORKDAY(AG19229,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19229,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19250=\"\",\"\",IF(WORKDAY(U19250,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19250,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19250=\"\",\"\",IF(WORKDAY(AA19250,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19250,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19250=\"\",\"\",IF(WORKDAY(AG19250,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19250,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19275=\"\",\"\",IF(WORKDAY(U19275,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19275,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19275=\"\",\"\",IF(WORKDAY(AA19275,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19275,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19275=\"\",\"\",IF(WORKDAY(AG19275,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19275,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19300=\"\",\"\",IF(WORKDAY(U19300,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19300,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19300=\"\",\"\",IF(WORKDAY(AA19300,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19300,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19300=\"\",\"\",IF(WORKDAY(AG19300,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19300,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19321=\"\",\"\",IF(WORKDAY(U19321,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19321,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19321=\"\",\"\",IF(WORKDAY(AA19321,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19321,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19321=\"\",\"\",IF(WORKDAY(AG19321,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19321,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19326=\"\",\"\",IF(WORKDAY(U19326,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19326,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19326=\"\",\"\",IF(WORKDAY(AA19326,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19326,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19326=\"\",\"\",IF(WORKDAY(AG19326,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19326,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19361=\"\",\"\",IF(WORKDAY(U19361,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19361,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19361=\"\",\"\",IF(WORKDAY(AA19361,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19361,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19361=\"\",\"\",IF(WORKDAY(AG19361,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19361,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19373=\"\",\"\",IF(WORKDAY(U19373,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19373,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19373=\"\",\"\",IF(WORKDAY(AA19373,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19373,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19373=\"\",\"\",IF(WORKDAY(AG19373,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19373,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19398=\"\",\"\",IF(WORKDAY(U19398,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19398,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19398=\"\",\"\",IF(WORKDAY(AA19398,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19398,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19398=\"\",\"\",IF(WORKDAY(AG19398,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19398,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19419=\"\",\"\",IF(WORKDAY(U19419,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19419,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19419=\"\",\"\",IF(WORKDAY(AA19419,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19419,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19419=\"\",\"\",IF(WORKDAY(AG19419,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19419,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19424=\"\",\"\",IF(WORKDAY(U19424,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19424,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19424=\"\",\"\",IF(WORKDAY(AA19424,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19424,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19424=\"\",\"\",IF(WORKDAY(AG19424,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19424,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19449=\"\",\"\",IF(WORKDAY(U19449,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19449,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19449=\"\",\"\",IF(WORKDAY(AA19449,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19449,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19449=\"\",\"\",IF(WORKDAY(AG19449,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19449,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19470=\"\",\"\",IF(WORKDAY(U19470,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19470,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19470=\"\",\"\",IF(WORKDAY(AA19470,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19470,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19470=\"\",\"\",IF(WORKDAY(AG19470,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19470,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19495=\"\",\"\",IF(WORKDAY(U19495,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19495,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(U19496=\"\",\"\",+V19495+1)","v":""},"",{"$f":"IF(U19496=\"\",\"\",(1+W19496/100)^(1/252)*X19495)","v":""},{"$f":"IF(U19496=\"\",\"\",((X19496/$X$4)^(252/V19495)-1)*100)","v":""},null,{"$f":"IF(AA19495=\"\",\"\",IF(WORKDAY(AA19495,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19495,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AA19496=\"\",\"\",+AB19495+1)","v":""},"",{"$f":"IF(AA19496=\"\",\"\",(1+AC19496/100)^(1/252)*AD19495)","v":""},{"$f":"IF(AA19496=\"\",\"\",((AD19496/$X$4)^(252/AB19495)-1)*100)","v":""},null,{"$f":"IF(AG19495=\"\",\"\",IF(WORKDAY(AG19495,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19495,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AG19496=\"\",\"\",+AH19495+1)","v":""},"",{"$f":"IF(AG19496=\"\",\"\",(1+AI19496/100)^(1/252)*AJ19495)","v":""},{"$f":"IF(AG19496=\"\",\"\",((AJ19496/$X$4)^(252/AH19495)-1)*100)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19511=\"\",\"\",IF(WORKDAY(U19511,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19511,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19511=\"\",\"\",IF(WORKDAY(AA19511,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19511,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19511=\"\",\"\",IF(WORKDAY(AG19511,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19511,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19542=\"\",\"\",IF(WORKDAY(U19542,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19542,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19542=\"\",\"\",IF(WORKDAY(AA19542,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19542,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19542=\"\",\"\",IF(WORKDAY(AG19542,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19542,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19547=\"\",\"\",IF(WORKDAY(U19547,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19547,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19547=\"\",\"\",IF(WORKDAY(AA19547,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19547,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19547=\"\",\"\",IF(WORKDAY(AG19547,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19547,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19568=\"\",\"\",IF(WORKDAY(U19568,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19568,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19568=\"\",\"\",IF(WORKDAY(AA19568,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19568,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19568=\"\",\"\",IF(WORKDAY(AG19568,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19568,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19593=\"\",\"\",IF(WORKDAY(U19593,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19593,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19593=\"\",\"\",IF(WORKDAY(AA19593,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19593,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19593=\"\",\"\",IF(WORKDAY(AG19593,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19593,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19618=\"\",\"\",IF(WORKDAY(U19618,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19618,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19618=\"\",\"\",IF(WORKDAY(AA19618,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19618,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19618=\"\",\"\",IF(WORKDAY(AG19618,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19618,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19639=\"\",\"\",IF(WORKDAY(U19639,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19639,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19639=\"\",\"\",IF(WORKDAY(AA19639,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19639,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19639=\"\",\"\",IF(WORKDAY(AG19639,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19639,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19660=\"\",\"\",IF(WORKDAY(U19660,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19660,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19660=\"\",\"\",IF(WORKDAY(AA19660,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19660,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19660=\"\",\"\",IF(WORKDAY(AG19660,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19660,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19666=\"\",\"\",IF(WORKDAY(U19666,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19666,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19666=\"\",\"\",IF(WORKDAY(AA19666,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19666,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19666=\"\",\"\",IF(WORKDAY(AG19666,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19666,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19691=\"\",\"\",IF(WORKDAY(U19691,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19691,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19691=\"\",\"\",IF(WORKDAY(AA19691,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19691,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19691=\"\",\"\",IF(WORKDAY(AG19691,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19691,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19716=\"\",\"\",IF(WORKDAY(U19716,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19716,1,feriados!$A$2:$A$937),\"\"))","v":""},"",{"$f":"IF(U19717=\"\",\"\",(VLOOKUP(YEAR(U19717),$D$3:$H$100,3,FALSE)))","v":""},"","",null,{"$f":"IF(AA19716=\"\",\"\",IF(WORKDAY(AA19716,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19716,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19716=\"\",\"\",IF(WORKDAY(AG19716,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19716,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19737=\"\",\"\",IF(WORKDAY(U19737,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19737,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19737=\"\",\"\",IF(WORKDAY(AA19737,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19737,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19737=\"\",\"\",IF(WORKDAY(AG19737,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19737,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19762=\"\",\"\",IF(WORKDAY(U19762,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19762,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19762=\"\",\"\",IF(WORKDAY(AA19762,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19762,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19762=\"\",\"\",IF(WORKDAY(AG19762,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19762,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19767=\"\",\"\",IF(WORKDAY(U19767,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19767,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19767=\"\",\"\",IF(WORKDAY(AA19767,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19767,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19767=\"\",\"\",IF(WORKDAY(AG19767,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19767,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19792=\"\",\"\",IF(WORKDAY(U19792,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19792,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19792=\"\",\"\",IF(WORKDAY(AA19792,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19792,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19792=\"\",\"\",IF(WORKDAY(AG19792,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19792,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19814=\"\",\"\",IF(WORKDAY(U19814,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19814,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19814=\"\",\"\",IF(WORKDAY(AA19814,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19814,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19814=\"\",\"\",IF(WORKDAY(AG19814,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19814,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19835=\"\",\"\",IF(WORKDAY(U19835,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19835,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19835=\"\",\"\",IF(WORKDAY(AA19835,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19835,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19835=\"\",\"\",IF(WORKDAY(AG19835,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19835,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19860=\"\",\"\",IF(WORKDAY(U19860,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19860,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19860=\"\",\"\",IF(WORKDAY(AA19860,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19860,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19860=\"\",\"\",IF(WORKDAY(AG19860,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19860,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19885=\"\",\"\",IF(WORKDAY(U19885,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19885,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19885=\"\",\"\",IF(WORKDAY(AA19885,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19885,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19885=\"\",\"\",IF(WORKDAY(AG19885,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19885,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19906=\"\",\"\",IF(WORKDAY(U19906,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19906,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19906=\"\",\"\",IF(WORKDAY(AA19906,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19906,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19906=\"\",\"\",IF(WORKDAY(AG19906,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19906,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19911=\"\",\"\",IF(WORKDAY(U19911,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19911,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19911=\"\",\"\",IF(WORKDAY(AA19911,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19911,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19911=\"\",\"\",IF(WORKDAY(AG19911,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19911,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19932=\"\",\"\",IF(WORKDAY(U19932,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19932,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19932=\"\",\"\",IF(WORKDAY(AA19932,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19932,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19932=\"\",\"\",IF(WORKDAY(AG19932,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19932,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19959=\"\",\"\",IF(WORKDAY(U19959,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19959,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19959=\"\",\"\",IF(WORKDAY(AA19959,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19959,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19959=\"\",\"\",IF(WORKDAY(AG19959,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19959,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U19983=\"\",\"\",IF(WORKDAY(U19983,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U19983,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA19983=\"\",\"\",IF(WORKDAY(AA19983,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA19983,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG19983=\"\",\"\",IF(WORKDAY(AG19983,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG19983,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20004=\"\",\"\",IF(WORKDAY(U20004,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20004,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20004=\"\",\"\",IF(WORKDAY(AA20004,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20004,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20004=\"\",\"\",IF(WORKDAY(AG20004,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20004,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20009=\"\",\"\",IF(WORKDAY(U20009,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20009,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20009=\"\",\"\",IF(WORKDAY(AA20009,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20009,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20009=\"\",\"\",IF(WORKDAY(AG20009,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20009,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20034=\"\",\"\",IF(WORKDAY(U20034,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20034,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20034=\"\",\"\",IF(WORKDAY(AA20034,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20034,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20034=\"\",\"\",IF(WORKDAY(AG20034,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20034,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20055=\"\",\"\",IF(WORKDAY(U20055,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20055,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20055=\"\",\"\",IF(WORKDAY(AA20055,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20055,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20055=\"\",\"\",IF(WORKDAY(AG20055,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20055,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20080=\"\",\"\",IF(WORKDAY(U20080,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20080,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20080=\"\",\"\",IF(WORKDAY(AA20080,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20080,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20080=\"\",\"\",IF(WORKDAY(AG20080,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20080,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20091=\"\",\"\",IF(WORKDAY(U20091,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20091,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20091=\"\",\"\",IF(WORKDAY(AA20091,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20091,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20091=\"\",\"\",IF(WORKDAY(AG20091,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20091,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20127=\"\",\"\",IF(WORKDAY(U20127,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20127,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20127=\"\",\"\",IF(WORKDAY(AA20127,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20127,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20127=\"\",\"\",IF(WORKDAY(AG20127,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20127,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20132=\"\",\"\",IF(WORKDAY(U20132,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20132,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20132=\"\",\"\",IF(WORKDAY(AA20132,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20132,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20132=\"\",\"\",IF(WORKDAY(AG20132,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20132,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20153=\"\",\"\",IF(WORKDAY(U20153,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20153,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20153=\"\",\"\",IF(WORKDAY(AA20153,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20153,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20153=\"\",\"\",IF(WORKDAY(AG20153,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20153,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20178=\"\",\"\",IF(WORKDAY(U20178,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20178,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20178=\"\",\"\",IF(WORKDAY(AA20178,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20178,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20178=\"\",\"\",IF(WORKDAY(AG20178,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20178,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20199=\"\",\"\",IF(WORKDAY(U20199,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20199,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(U20200=\"\",\"\",+V20199+1)","v":""},"",{"$f":"IF(U20200=\"\",\"\",(1+W20200/100)^(1/252)*X20199)","v":""},{"$f":"IF(U20200=\"\",\"\",((X20200/$X$4)^(252/V20199)-1)*100)","v":""},null,{"$f":"IF(AA20199=\"\",\"\",IF(WORKDAY(AA20199,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20199,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AA20200=\"\",\"\",+AB20199+1)","v":""},"",{"$f":"IF(AA20200=\"\",\"\",(1+AC20200/100)^(1/252)*AD20199)","v":""},{"$f":"IF(AA20200=\"\",\"\",((AD20200/$X$4)^(252/AB20199)-1)*100)","v":""},null,{"$f":"IF(AG20199=\"\",\"\",IF(WORKDAY(AG20199,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20199,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AG20200=\"\",\"\",+AH20199+1)","v":""},"",{"$f":"IF(AG20200=\"\",\"\",(1+AI20200/100)^(1/252)*AJ20199)","v":""},{"$f":"IF(AG20200=\"\",\"\",((AJ20200/$X$4)^(252/AH20199)-1)*100)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20224=\"\",\"\",IF(WORKDAY(U20224,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20224,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20224=\"\",\"\",IF(WORKDAY(AA20224,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20224,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20224=\"\",\"\",IF(WORKDAY(AG20224,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20224,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20240=\"\",\"\",IF(WORKDAY(U20240,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20240,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20240=\"\",\"\",IF(WORKDAY(AA20240,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20240,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20240=\"\",\"\",IF(WORKDAY(AG20240,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20240,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20251=\"\",\"\",IF(WORKDAY(U20251,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20251,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20251=\"\",\"\",IF(WORKDAY(AA20251,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20251,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20251=\"\",\"\",IF(WORKDAY(AG20251,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20251,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20276=\"\",\"\",IF(WORKDAY(U20276,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20276,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20276=\"\",\"\",IF(WORKDAY(AA20276,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20276,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20276=\"\",\"\",IF(WORKDAY(AG20276,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20276,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20301=\"\",\"\",IF(WORKDAY(U20301,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20301,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20301=\"\",\"\",IF(WORKDAY(AA20301,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20301,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20301=\"\",\"\",IF(WORKDAY(AG20301,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20301,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20322=\"\",\"\",IF(WORKDAY(U20322,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20322,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20322=\"\",\"\",IF(WORKDAY(AA20322,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20322,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20322=\"\",\"\",IF(WORKDAY(AG20322,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20322,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20347=\"\",\"\",IF(WORKDAY(U20347,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20347,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20347=\"\",\"\",IF(WORKDAY(AA20347,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20347,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20347=\"\",\"\",IF(WORKDAY(AG20347,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20347,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20368=\"\",\"\",IF(WORKDAY(U20368,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20368,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20368=\"\",\"\",IF(WORKDAY(AA20368,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20368,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20368=\"\",\"\",IF(WORKDAY(AG20368,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20368,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20373=\"\",\"\",IF(WORKDAY(U20373,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20373,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20373=\"\",\"\",IF(WORKDAY(AA20373,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20373,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20373=\"\",\"\",IF(WORKDAY(AG20373,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20373,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20407=\"\",\"\",IF(WORKDAY(U20407,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20407,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20407=\"\",\"\",IF(WORKDAY(AA20407,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20407,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20407=\"\",\"\",IF(WORKDAY(AG20407,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20407,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20420=\"\",\"\",IF(WORKDAY(U20420,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20420,1,feriados!$A$2:$A$937),\"\"))","v":""},"",{"$f":"IF(U20421=\"\",\"\",(VLOOKUP(YEAR(U20421),$D$3:$H$100,3,FALSE)))","v":""},"","",null,{"$f":"IF(AA20420=\"\",\"\",IF(WORKDAY(AA20420,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20420,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20420=\"\",\"\",IF(WORKDAY(AG20420,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20420,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20445=\"\",\"\",IF(WORKDAY(U20445,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20445,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20445=\"\",\"\",IF(WORKDAY(AA20445,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20445,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20445=\"\",\"\",IF(WORKDAY(AG20445,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20445,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20470=\"\",\"\",IF(WORKDAY(U20470,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20470,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20470=\"\",\"\",IF(WORKDAY(AA20470,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20470,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20470=\"\",\"\",IF(WORKDAY(AG20470,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20470,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20471=\"\",\"\",IF(WORKDAY(U20471,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20471,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20471=\"\",\"\",IF(WORKDAY(AA20471,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20471,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20471=\"\",\"\",IF(WORKDAY(AG20471,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20471,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20496=\"\",\"\",IF(WORKDAY(U20496,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20496,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20496=\"\",\"\",IF(WORKDAY(AA20496,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20496,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20496=\"\",\"\",IF(WORKDAY(AG20496,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20496,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20517=\"\",\"\",IF(WORKDAY(U20517,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20517,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20517=\"\",\"\",IF(WORKDAY(AA20517,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20517,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20517=\"\",\"\",IF(WORKDAY(AG20517,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20517,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20539=\"\",\"\",IF(WORKDAY(U20539,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20539,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20539=\"\",\"\",IF(WORKDAY(AA20539,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20539,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20539=\"\",\"\",IF(WORKDAY(AG20539,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20539,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20568=\"\",\"\",IF(WORKDAY(U20568,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20568,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20568=\"\",\"\",IF(WORKDAY(AA20568,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20568,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20568=\"\",\"\",IF(WORKDAY(AG20568,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20568,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20589=\"\",\"\",IF(WORKDAY(U20589,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20589,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20589=\"\",\"\",IF(WORKDAY(AA20589,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20589,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20589=\"\",\"\",IF(WORKDAY(AG20589,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20589,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20594=\"\",\"\",IF(WORKDAY(U20594,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20594,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20594=\"\",\"\",IF(WORKDAY(AA20594,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20594,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20594=\"\",\"\",IF(WORKDAY(AG20594,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20594,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20615=\"\",\"\",IF(WORKDAY(U20615,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20615,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20615=\"\",\"\",IF(WORKDAY(AA20615,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20615,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20615=\"\",\"\",IF(WORKDAY(AG20615,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20615,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20640=\"\",\"\",IF(WORKDAY(U20640,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20640,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20640=\"\",\"\",IF(WORKDAY(AA20640,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20640,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20640=\"\",\"\",IF(WORKDAY(AG20640,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20640,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20665=\"\",\"\",IF(WORKDAY(U20665,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20665,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20665=\"\",\"\",IF(WORKDAY(AA20665,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20665,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20665=\"\",\"\",IF(WORKDAY(AG20665,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20665,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20692=\"\",\"\",IF(WORKDAY(U20692,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20692,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20692=\"\",\"\",IF(WORKDAY(AA20692,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20692,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20692=\"\",\"\",IF(WORKDAY(AG20692,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20692,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20712=\"\",\"\",IF(WORKDAY(U20712,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20712,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20712=\"\",\"\",IF(WORKDAY(AA20712,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20712,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20712=\"\",\"\",IF(WORKDAY(AG20712,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20712,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20717=\"\",\"\",IF(WORKDAY(U20717,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20717,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20717=\"\",\"\",IF(WORKDAY(AA20717,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20717,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20717=\"\",\"\",IF(WORKDAY(AG20717,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20717,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20738=\"\",\"\",IF(WORKDAY(U20738,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20738,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20738=\"\",\"\",IF(WORKDAY(AA20738,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20738,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20738=\"\",\"\",IF(WORKDAY(AG20738,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20738,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20763=\"\",\"\",IF(WORKDAY(U20763,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20763,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20763=\"\",\"\",IF(WORKDAY(AA20763,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20763,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20763=\"\",\"\",IF(WORKDAY(AG20763,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20763,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20784=\"\",\"\",IF(WORKDAY(U20784,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20784,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20784=\"\",\"\",IF(WORKDAY(AA20784,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20784,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20784=\"\",\"\",IF(WORKDAY(AG20784,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20784,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20809=\"\",\"\",IF(WORKDAY(U20809,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20809,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20809=\"\",\"\",IF(WORKDAY(AA20809,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20809,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20809=\"\",\"\",IF(WORKDAY(AG20809,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20809,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20814=\"\",\"\",IF(WORKDAY(U20814,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20814,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20814=\"\",\"\",IF(WORKDAY(AA20814,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20814,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20814=\"\",\"\",IF(WORKDAY(AG20814,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20814,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20838=\"\",\"\",IF(WORKDAY(U20838,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20838,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20838=\"\",\"\",IF(WORKDAY(AA20838,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20838,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20838=\"\",\"\",IF(WORKDAY(AG20838,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20838,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20861=\"\",\"\",IF(WORKDAY(U20861,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20861,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20861=\"\",\"\",IF(WORKDAY(AA20861,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20861,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20861=\"\",\"\",IF(WORKDAY(AG20861,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20861,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20882=\"\",\"\",IF(WORKDAY(U20882,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20882,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20882=\"\",\"\",IF(WORKDAY(AA20882,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20882,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20882=\"\",\"\",IF(WORKDAY(AG20882,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20882,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20907=\"\",\"\",IF(WORKDAY(U20907,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20907,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20907=\"\",\"\",IF(WORKDAY(AA20907,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20907,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20907=\"\",\"\",IF(WORKDAY(AG20907,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20907,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20932=\"\",\"\",IF(WORKDAY(U20932,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20932,1,feriados!$A$2:$A$937),\"\"))","v":""},"",{"$f":"IF(U20933=\"\",\"\",(VLOOKUP(YEAR(U20933),$D$3:$H$100,3,FALSE)))","v":""},"","",null,{"$f":"IF(AA20932=\"\",\"\",IF(WORKDAY(AA20932,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20932,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20932=\"\",\"\",IF(WORKDAY(AG20932,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20932,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20953=\"\",\"\",IF(WORKDAY(U20953,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20953,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20953=\"\",\"\",IF(WORKDAY(AA20953,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20953,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20953=\"\",\"\",IF(WORKDAY(AG20953,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20953,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20958=\"\",\"\",IF(WORKDAY(U20958,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20958,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20958=\"\",\"\",IF(WORKDAY(AA20958,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20958,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20958=\"\",\"\",IF(WORKDAY(AG20958,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20958,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U20987=\"\",\"\",IF(WORKDAY(U20987,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U20987,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA20987=\"\",\"\",IF(WORKDAY(AA20987,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA20987,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG20987=\"\",\"\",IF(WORKDAY(AG20987,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG20987,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21005=\"\",\"\",IF(WORKDAY(U21005,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21005,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21005=\"\",\"\",IF(WORKDAY(AA21005,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21005,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21005=\"\",\"\",IF(WORKDAY(AG21005,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21005,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21030=\"\",\"\",IF(WORKDAY(U21030,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21030,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21030=\"\",\"\",IF(WORKDAY(AA21030,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21030,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21030=\"\",\"\",IF(WORKDAY(AG21030,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21030,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21051=\"\",\"\",IF(WORKDAY(U21051,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21051,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21051=\"\",\"\",IF(WORKDAY(AA21051,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21051,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21051=\"\",\"\",IF(WORKDAY(AG21051,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21051,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21056=\"\",\"\",IF(WORKDAY(U21056,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21056,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21056=\"\",\"\",IF(WORKDAY(AA21056,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21056,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21056=\"\",\"\",IF(WORKDAY(AG21056,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21056,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21081=\"\",\"\",IF(WORKDAY(U21081,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21081,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21081=\"\",\"\",IF(WORKDAY(AA21081,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21081,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21081=\"\",\"\",IF(WORKDAY(AG21081,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21081,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21102=\"\",\"\",IF(WORKDAY(U21102,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21102,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21102=\"\",\"\",IF(WORKDAY(AA21102,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21102,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21102=\"\",\"\",IF(WORKDAY(AG21102,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21102,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21119=\"\",\"\",IF(WORKDAY(U21119,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21119,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21119=\"\",\"\",IF(WORKDAY(AA21119,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21119,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21119=\"\",\"\",IF(WORKDAY(AG21119,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21119,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21136=\"\",\"\",IF(WORKDAY(U21136,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21136,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21136=\"\",\"\",IF(WORKDAY(AA21136,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21136,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21136=\"\",\"\",IF(WORKDAY(AG21136,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21136,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21137=\"\",\"\",IF(WORKDAY(U21137,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21137,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21137=\"\",\"\",IF(WORKDAY(AA21137,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21137,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21137=\"\",\"\",IF(WORKDAY(AG21137,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21137,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21138=\"\",\"\",IF(WORKDAY(U21138,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21138,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21138=\"\",\"\",IF(WORKDAY(AA21138,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21138,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21138=\"\",\"\",IF(WORKDAY(AG21138,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21138,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21139=\"\",\"\",IF(WORKDAY(U21139,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21139,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21139=\"\",\"\",IF(WORKDAY(AA21139,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21139,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21139=\"\",\"\",IF(WORKDAY(AG21139,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21139,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21140=\"\",\"\",IF(WORKDAY(U21140,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21140,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21140=\"\",\"\",IF(WORKDAY(AA21140,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21140,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21140=\"\",\"\",IF(WORKDAY(AG21140,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21140,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21141=\"\",\"\",IF(WORKDAY(U21141,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21141,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21141=\"\",\"\",IF(WORKDAY(AA21141,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21141,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21141=\"\",\"\",IF(WORKDAY(AG21141,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21141,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21142=\"\",\"\",IF(WORKDAY(U21142,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21142,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21142=\"\",\"\",IF(WORKDAY(AA21142,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21142,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21142=\"\",\"\",IF(WORKDAY(AG21142,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21142,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21143=\"\",\"\",IF(WORKDAY(U21143,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21143,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21143=\"\",\"\",IF(WORKDAY(AA21143,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21143,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21143=\"\",\"\",IF(WORKDAY(AG21143,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21143,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21144=\"\",\"\",IF(WORKDAY(U21144,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21144,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21144=\"\",\"\",IF(WORKDAY(AA21144,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21144,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21144=\"\",\"\",IF(WORKDAY(AG21144,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21144,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21145=\"\",\"\",IF(WORKDAY(U21145,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21145,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21145=\"\",\"\",IF(WORKDAY(AA21145,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21145,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21145=\"\",\"\",IF(WORKDAY(AG21145,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21145,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21146=\"\",\"\",IF(WORKDAY(U21146,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21146,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21146=\"\",\"\",IF(WORKDAY(AA21146,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21146,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21146=\"\",\"\",IF(WORKDAY(AG21146,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21146,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21147=\"\",\"\",IF(WORKDAY(U21147,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21147,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21147=\"\",\"\",IF(WORKDAY(AA21147,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21147,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21147=\"\",\"\",IF(WORKDAY(AG21147,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21147,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21148=\"\",\"\",IF(WORKDAY(U21148,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21148,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21148=\"\",\"\",IF(WORKDAY(AA21148,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21148,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21148=\"\",\"\",IF(WORKDAY(AG21148,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21148,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21149=\"\",\"\",IF(WORKDAY(U21149,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21149,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21149=\"\",\"\",IF(WORKDAY(AA21149,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21149,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21149=\"\",\"\",IF(WORKDAY(AG21149,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21149,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21150=\"\",\"\",IF(WORKDAY(U21150,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21150,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21150=\"\",\"\",IF(WORKDAY(AA21150,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21150,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21150=\"\",\"\",IF(WORKDAY(AG21150,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21150,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21151=\"\",\"\",IF(WORKDAY(U21151,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21151,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21151=\"\",\"\",IF(WORKDAY(AA21151,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21151,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21151=\"\",\"\",IF(WORKDAY(AG21151,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21151,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21152=\"\",\"\",IF(WORKDAY(U21152,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21152,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21152=\"\",\"\",IF(WORKDAY(AA21152,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21152,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21152=\"\",\"\",IF(WORKDAY(AG21152,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21152,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21153=\"\",\"\",IF(WORKDAY(U21153,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21153,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21153=\"\",\"\",IF(WORKDAY(AA21153,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21153,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21153=\"\",\"\",IF(WORKDAY(AG21153,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21153,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21154=\"\",\"\",IF(WORKDAY(U21154,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21154,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21154=\"\",\"\",IF(WORKDAY(AA21154,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21154,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21154=\"\",\"\",IF(WORKDAY(AG21154,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21154,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21155=\"\",\"\",IF(WORKDAY(U21155,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21155,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21155=\"\",\"\",IF(WORKDAY(AA21155,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21155,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21155=\"\",\"\",IF(WORKDAY(AG21155,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21155,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21156=\"\",\"\",IF(WORKDAY(U21156,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21156,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21156=\"\",\"\",IF(WORKDAY(AA21156,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21156,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21156=\"\",\"\",IF(WORKDAY(AG21156,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21156,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21157=\"\",\"\",IF(WORKDAY(U21157,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21157,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21157=\"\",\"\",IF(WORKDAY(AA21157,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21157,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21157=\"\",\"\",IF(WORKDAY(AG21157,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21157,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21158=\"\",\"\",IF(WORKDAY(U21158,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21158,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21158=\"\",\"\",IF(WORKDAY(AA21158,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21158,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21158=\"\",\"\",IF(WORKDAY(AG21158,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21158,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21159=\"\",\"\",IF(WORKDAY(U21159,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21159,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(U21160=\"\",\"\",+V21159+1)","v":""},"",{"$f":"IF(U21160=\"\",\"\",(1+W21160/100)^(1/252)*X21159)","v":""},{"$f":"IF(U21160=\"\",\"\",((X21160/$X$4)^(252/V21159)-1)*100)","v":""},null,{"$f":"IF(AA21159=\"\",\"\",IF(WORKDAY(AA21159,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21159,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AA21160=\"\",\"\",+AB21159+1)","v":""},"",{"$f":"IF(AA21160=\"\",\"\",(1+AC21160/100)^(1/252)*AD21159)","v":""},{"$f":"IF(AA21160=\"\",\"\",((AD21160/$X$4)^(252/AB21159)-1)*100)","v":""},null,{"$f":"IF(AG21159=\"\",\"\",IF(WORKDAY(AG21159,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21159,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AG21160=\"\",\"\",+AH21159+1)","v":""},"",{"$f":"IF(AG21160=\"\",\"\",(1+AI21160/100)^(1/252)*AJ21159)","v":""},{"$f":"IF(AG21160=\"\",\"\",((AJ21160/$X$4)^(252/AH21159)-1)*100)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21160=\"\",\"\",IF(WORKDAY(U21160,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21160,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21160=\"\",\"\",IF(WORKDAY(AA21160,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21160,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21160=\"\",\"\",IF(WORKDAY(AG21160,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21160,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21161=\"\",\"\",IF(WORKDAY(U21161,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21161,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21161=\"\",\"\",IF(WORKDAY(AA21161,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21161,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21161=\"\",\"\",IF(WORKDAY(AG21161,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21161,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21162=\"\",\"\",IF(WORKDAY(U21162,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21162,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21162=\"\",\"\",IF(WORKDAY(AA21162,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21162,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21162=\"\",\"\",IF(WORKDAY(AG21162,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21162,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21163=\"\",\"\",IF(WORKDAY(U21163,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21163,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21163=\"\",\"\",IF(WORKDAY(AA21163,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21163,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21163=\"\",\"\",IF(WORKDAY(AG21163,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21163,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21164=\"\",\"\",IF(WORKDAY(U21164,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21164,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21164=\"\",\"\",IF(WORKDAY(AA21164,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21164,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21164=\"\",\"\",IF(WORKDAY(AG21164,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21164,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21165=\"\",\"\",IF(WORKDAY(U21165,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21165,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21165=\"\",\"\",IF(WORKDAY(AA21165,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21165,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21165=\"\",\"\",IF(WORKDAY(AG21165,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21165,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21166=\"\",\"\",IF(WORKDAY(U21166,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21166,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21166=\"\",\"\",IF(WORKDAY(AA21166,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21166,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21166=\"\",\"\",IF(WORKDAY(AG21166,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21166,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21167=\"\",\"\",IF(WORKDAY(U21167,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21167,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21167=\"\",\"\",IF(WORKDAY(AA21167,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21167,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21167=\"\",\"\",IF(WORKDAY(AG21167,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21167,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21168=\"\",\"\",IF(WORKDAY(U21168,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21168,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21168=\"\",\"\",IF(WORKDAY(AA21168,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21168,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21168=\"\",\"\",IF(WORKDAY(AG21168,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21168,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21169=\"\",\"\",IF(WORKDAY(U21169,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21169,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21169=\"\",\"\",IF(WORKDAY(AA21169,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21169,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21169=\"\",\"\",IF(WORKDAY(AG21169,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21169,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21170=\"\",\"\",IF(WORKDAY(U21170,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21170,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21170=\"\",\"\",IF(WORKDAY(AA21170,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21170,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21170=\"\",\"\",IF(WORKDAY(AG21170,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21170,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21171=\"\",\"\",IF(WORKDAY(U21171,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21171,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21171=\"\",\"\",IF(WORKDAY(AA21171,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21171,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21171=\"\",\"\",IF(WORKDAY(AG21171,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21171,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21172=\"\",\"\",IF(WORKDAY(U21172,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21172,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21172=\"\",\"\",IF(WORKDAY(AA21172,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21172,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21172=\"\",\"\",IF(WORKDAY(AG21172,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21172,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21173=\"\",\"\",IF(WORKDAY(U21173,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21173,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21173=\"\",\"\",IF(WORKDAY(AA21173,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21173,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21173=\"\",\"\",IF(WORKDAY(AG21173,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21173,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21174=\"\",\"\",IF(WORKDAY(U21174,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21174,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21174=\"\",\"\",IF(WORKDAY(AA21174,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21174,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21174=\"\",\"\",IF(WORKDAY(AG21174,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21174,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21175=\"\",\"\",IF(WORKDAY(U21175,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21175,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21175=\"\",\"\",IF(WORKDAY(AA21175,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21175,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21175=\"\",\"\",IF(WORKDAY(AG21175,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21175,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21176=\"\",\"\",IF(WORKDAY(U21176,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21176,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21176=\"\",\"\",IF(WORKDAY(AA21176,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21176,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21176=\"\",\"\",IF(WORKDAY(AG21176,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21176,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21177=\"\",\"\",IF(WORKDAY(U21177,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21177,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21177=\"\",\"\",IF(WORKDAY(AA21177,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21177,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21177=\"\",\"\",IF(WORKDAY(AG21177,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21177,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21178=\"\",\"\",IF(WORKDAY(U21178,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21178,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21178=\"\",\"\",IF(WORKDAY(AA21178,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21178,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21178=\"\",\"\",IF(WORKDAY(AG21178,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21178,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21179=\"\",\"\",IF(WORKDAY(U21179,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21179,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21179=\"\",\"\",IF(WORKDAY(AA21179,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21179,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21179=\"\",\"\",IF(WORKDAY(AG21179,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21179,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21180=\"\",\"\",IF(WORKDAY(U21180,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21180,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21180=\"\",\"\",IF(WORKDAY(AA21180,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21180,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21180=\"\",\"\",IF(WORKDAY(AG21180,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21180,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21181=\"\",\"\",IF(WORKDAY(U21181,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21181,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21181=\"\",\"\",IF(WORKDAY(AA21181,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21181,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21181=\"\",\"\",IF(WORKDAY(AG21181,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21181,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21182=\"\",\"\",IF(WORKDAY(U21182,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21182,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21182=\"\",\"\",IF(WORKDAY(AA21182,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21182,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21182=\"\",\"\",IF(WORKDAY(AG21182,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21182,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21183=\"\",\"\",IF(WORKDAY(U21183,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21183,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21183=\"\",\"\",IF(WORKDAY(AA21183,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21183,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21183=\"\",\"\",IF(WORKDAY(AG21183,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21183,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21184=\"\",\"\",IF(WORKDAY(U21184,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21184,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21184=\"\",\"\",IF(WORKDAY(AA21184,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21184,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21184=\"\",\"\",IF(WORKDAY(AG21184,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21184,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21185=\"\",\"\",IF(WORKDAY(U21185,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21185,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21185=\"\",\"\",IF(WORKDAY(AA21185,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21185,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21185=\"\",\"\",IF(WORKDAY(AG21185,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21185,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21186=\"\",\"\",IF(WORKDAY(U21186,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21186,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21186=\"\",\"\",IF(WORKDAY(AA21186,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21186,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21186=\"\",\"\",IF(WORKDAY(AG21186,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21186,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21187=\"\",\"\",IF(WORKDAY(U21187,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21187,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21187=\"\",\"\",IF(WORKDAY(AA21187,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21187,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21187=\"\",\"\",IF(WORKDAY(AG21187,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21187,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21188=\"\",\"\",IF(WORKDAY(U21188,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21188,1,feriados!$A$2:$A$937),\"\"))","v":""},"",{"$f":"IF(U21189=\"\",\"\",(VLOOKUP(YEAR(U21189),$D$3:$H$100,3,FALSE)))","v":""},"","",null,{"$f":"IF(AA21188=\"\",\"\",IF(WORKDAY(AA21188,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21188,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21188=\"\",\"\",IF(WORKDAY(AG21188,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21188,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21189=\"\",\"\",IF(WORKDAY(U21189,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21189,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21189=\"\",\"\",IF(WORKDAY(AA21189,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21189,1,feriados!$A$2:$A$937),\"\"))","v":""},"",{"$f":"IF(AA21190=\"\",\"\",(VLOOKUP(YEAR(AA21190),$D$3:$H$100,4,FALSE)))","v":""},"","",null,{"$f":"IF(AG21189=\"\",\"\",IF(WORKDAY(AG21189,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21189,1,feriados!$A$2:$A$937),\"\"))","v":""},"",{"$f":"IF(AG21190=\"\",\"\",(VLOOKUP(YEAR(AG21190),$D$3:$H$100,5,FALSE)))","v":""},"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21190=\"\",\"\",IF(WORKDAY(U21190,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21190,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21190=\"\",\"\",IF(WORKDAY(AA21190,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21190,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21190=\"\",\"\",IF(WORKDAY(AG21190,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21190,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21191=\"\",\"\",IF(WORKDAY(U21191,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21191,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21191=\"\",\"\",IF(WORKDAY(AA21191,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21191,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21191=\"\",\"\",IF(WORKDAY(AG21191,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21191,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21192=\"\",\"\",IF(WORKDAY(U21192,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21192,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21192=\"\",\"\",IF(WORKDAY(AA21192,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21192,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21192=\"\",\"\",IF(WORKDAY(AG21192,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21192,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21193=\"\",\"\",IF(WORKDAY(U21193,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21193,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21193=\"\",\"\",IF(WORKDAY(AA21193,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21193,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21193=\"\",\"\",IF(WORKDAY(AG21193,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21193,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21194=\"\",\"\",IF(WORKDAY(U21194,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21194,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21194=\"\",\"\",IF(WORKDAY(AA21194,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21194,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21194=\"\",\"\",IF(WORKDAY(AG21194,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21194,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21195=\"\",\"\",IF(WORKDAY(U21195,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21195,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21195=\"\",\"\",IF(WORKDAY(AA21195,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21195,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21195=\"\",\"\",IF(WORKDAY(AG21195,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21195,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21196=\"\",\"\",IF(WORKDAY(U21196,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21196,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21196=\"\",\"\",IF(WORKDAY(AA21196,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21196,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21196=\"\",\"\",IF(WORKDAY(AG21196,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21196,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21197=\"\",\"\",IF(WORKDAY(U21197,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21197,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21197=\"\",\"\",IF(WORKDAY(AA21197,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21197,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21197=\"\",\"\",IF(WORKDAY(AG21197,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21197,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21198=\"\",\"\",IF(WORKDAY(U21198,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21198,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21198=\"\",\"\",IF(WORKDAY(AA21198,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21198,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21198=\"\",\"\",IF(WORKDAY(AG21198,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21198,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21199=\"\",\"\",IF(WORKDAY(U21199,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21199,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21199=\"\",\"\",IF(WORKDAY(AA21199,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21199,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21199=\"\",\"\",IF(WORKDAY(AG21199,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21199,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21200=\"\",\"\",IF(WORKDAY(U21200,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21200,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21200=\"\",\"\",IF(WORKDAY(AA21200,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21200,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21200=\"\",\"\",IF(WORKDAY(AG21200,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21200,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21201=\"\",\"\",IF(WORKDAY(U21201,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21201,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21201=\"\",\"\",IF(WORKDAY(AA21201,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21201,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21201=\"\",\"\",IF(WORKDAY(AG21201,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21201,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21202=\"\",\"\",IF(WORKDAY(U21202,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21202,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21202=\"\",\"\",IF(WORKDAY(AA21202,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21202,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21202=\"\",\"\",IF(WORKDAY(AG21202,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21202,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21203=\"\",\"\",IF(WORKDAY(U21203,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21203,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21203=\"\",\"\",IF(WORKDAY(AA21203,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21203,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21203=\"\",\"\",IF(WORKDAY(AG21203,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21203,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21204=\"\",\"\",IF(WORKDAY(U21204,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21204,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21204=\"\",\"\",IF(WORKDAY(AA21204,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21204,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21204=\"\",\"\",IF(WORKDAY(AG21204,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21204,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21205=\"\",\"\",IF(WORKDAY(U21205,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21205,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21205=\"\",\"\",IF(WORKDAY(AA21205,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21205,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21205=\"\",\"\",IF(WORKDAY(AG21205,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21205,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21206=\"\",\"\",IF(WORKDAY(U21206,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21206,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21206=\"\",\"\",IF(WORKDAY(AA21206,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21206,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21206=\"\",\"\",IF(WORKDAY(AG21206,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21206,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21207=\"\",\"\",IF(WORKDAY(U21207,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21207,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21207=\"\",\"\",IF(WORKDAY(AA21207,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21207,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21207=\"\",\"\",IF(WORKDAY(AG21207,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21207,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21208=\"\",\"\",IF(WORKDAY(U21208,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21208,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21208=\"\",\"\",IF(WORKDAY(AA21208,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21208,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21208=\"\",\"\",IF(WORKDAY(AG21208,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21208,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21209=\"\",\"\",IF(WORKDAY(U21209,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21209,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21209=\"\",\"\",IF(WORKDAY(AA21209,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21209,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21209=\"\",\"\",IF(WORKDAY(AG21209,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21209,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21210=\"\",\"\",IF(WORKDAY(U21210,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21210,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21210=\"\",\"\",IF(WORKDAY(AA21210,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21210,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21210=\"\",\"\",IF(WORKDAY(AG21210,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21210,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21211=\"\",\"\",IF(WORKDAY(U21211,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21211,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21211=\"\",\"\",IF(WORKDAY(AA21211,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21211,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21211=\"\",\"\",IF(WORKDAY(AG21211,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21211,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21212=\"\",\"\",IF(WORKDAY(U21212,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21212,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21212=\"\",\"\",IF(WORKDAY(AA21212,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21212,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21212=\"\",\"\",IF(WORKDAY(AG21212,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21212,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21213=\"\",\"\",IF(WORKDAY(U21213,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21213,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21213=\"\",\"\",IF(WORKDAY(AA21213,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21213,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21213=\"\",\"\",IF(WORKDAY(AG21213,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21213,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21214=\"\",\"\",IF(WORKDAY(U21214,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21214,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21214=\"\",\"\",IF(WORKDAY(AA21214,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21214,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21214=\"\",\"\",IF(WORKDAY(AG21214,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21214,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21215=\"\",\"\",IF(WORKDAY(U21215,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21215,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21215=\"\",\"\",IF(WORKDAY(AA21215,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21215,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21215=\"\",\"\",IF(WORKDAY(AG21215,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21215,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21216=\"\",\"\",IF(WORKDAY(U21216,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21216,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21216=\"\",\"\",IF(WORKDAY(AA21216,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21216,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21216=\"\",\"\",IF(WORKDAY(AG21216,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21216,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21217=\"\",\"\",IF(WORKDAY(U21217,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21217,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21217=\"\",\"\",IF(WORKDAY(AA21217,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21217,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21217=\"\",\"\",IF(WORKDAY(AG21217,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21217,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21218=\"\",\"\",IF(WORKDAY(U21218,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21218,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21218=\"\",\"\",IF(WORKDAY(AA21218,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21218,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21218=\"\",\"\",IF(WORKDAY(AG21218,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21218,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21219=\"\",\"\",IF(WORKDAY(U21219,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21219,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21219=\"\",\"\",IF(WORKDAY(AA21219,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21219,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21219=\"\",\"\",IF(WORKDAY(AG21219,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21219,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21220=\"\",\"\",IF(WORKDAY(U21220,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21220,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21220=\"\",\"\",IF(WORKDAY(AA21220,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21220,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21220=\"\",\"\",IF(WORKDAY(AG21220,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21220,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21221=\"\",\"\",IF(WORKDAY(U21221,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21221,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21221=\"\",\"\",IF(WORKDAY(AA21221,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21221,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21221=\"\",\"\",IF(WORKDAY(AG21221,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21221,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21222=\"\",\"\",IF(WORKDAY(U21222,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21222,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21222=\"\",\"\",IF(WORKDAY(AA21222,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21222,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21222=\"\",\"\",IF(WORKDAY(AG21222,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21222,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21223=\"\",\"\",IF(WORKDAY(U21223,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21223,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(U21224=\"\",\"\",+V21223+1)","v":""},"",{"$f":"IF(U21224=\"\",\"\",(1+W21224/100)^(1/252)*X21223)","v":""},{"$f":"IF(U21224=\"\",\"\",((X21224/$X$4)^(252/V21223)-1)*100)","v":""},null,{"$f":"IF(AA21223=\"\",\"\",IF(WORKDAY(AA21223,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21223,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AA21224=\"\",\"\",+AB21223+1)","v":""},"",{"$f":"IF(AA21224=\"\",\"\",(1+AC21224/100)^(1/252)*AD21223)","v":""},{"$f":"IF(AA21224=\"\",\"\",((AD21224/$X$4)^(252/AB21223)-1)*100)","v":""},null,{"$f":"IF(AG21223=\"\",\"\",IF(WORKDAY(AG21223,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21223,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AG21224=\"\",\"\",+AH21223+1)","v":""},"",{"$f":"IF(AG21224=\"\",\"\",(1+AI21224/100)^(1/252)*AJ21223)","v":""},{"$f":"IF(AG21224=\"\",\"\",((AJ21224/$X$4)^(252/AH21223)-1)*100)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21224=\"\",\"\",IF(WORKDAY(U21224,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21224,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21224=\"\",\"\",IF(WORKDAY(AA21224,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21224,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21224=\"\",\"\",IF(WORKDAY(AG21224,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21224,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21225=\"\",\"\",IF(WORKDAY(U21225,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21225,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21225=\"\",\"\",IF(WORKDAY(AA21225,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21225,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21225=\"\",\"\",IF(WORKDAY(AG21225,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21225,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21226=\"\",\"\",IF(WORKDAY(U21226,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21226,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21226=\"\",\"\",IF(WORKDAY(AA21226,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21226,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21226=\"\",\"\",IF(WORKDAY(AG21226,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21226,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21227=\"\",\"\",IF(WORKDAY(U21227,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21227,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21227=\"\",\"\",IF(WORKDAY(AA21227,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21227,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21227=\"\",\"\",IF(WORKDAY(AG21227,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21227,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21228=\"\",\"\",IF(WORKDAY(U21228,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21228,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21228=\"\",\"\",IF(WORKDAY(AA21228,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21228,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21228=\"\",\"\",IF(WORKDAY(AG21228,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21228,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21229=\"\",\"\",IF(WORKDAY(U21229,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21229,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21229=\"\",\"\",IF(WORKDAY(AA21229,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21229,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21229=\"\",\"\",IF(WORKDAY(AG21229,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21229,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21230=\"\",\"\",IF(WORKDAY(U21230,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21230,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21230=\"\",\"\",IF(WORKDAY(AA21230,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21230,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21230=\"\",\"\",IF(WORKDAY(AG21230,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21230,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21231=\"\",\"\",IF(WORKDAY(U21231,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21231,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21231=\"\",\"\",IF(WORKDAY(AA21231,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21231,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21231=\"\",\"\",IF(WORKDAY(AG21231,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21231,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21232=\"\",\"\",IF(WORKDAY(U21232,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21232,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21232=\"\",\"\",IF(WORKDAY(AA21232,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21232,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21232=\"\",\"\",IF(WORKDAY(AG21232,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21232,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21233=\"\",\"\",IF(WORKDAY(U21233,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21233,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21233=\"\",\"\",IF(WORKDAY(AA21233,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21233,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21233=\"\",\"\",IF(WORKDAY(AG21233,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21233,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21234=\"\",\"\",IF(WORKDAY(U21234,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21234,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21234=\"\",\"\",IF(WORKDAY(AA21234,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21234,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21234=\"\",\"\",IF(WORKDAY(AG21234,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21234,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21235=\"\",\"\",IF(WORKDAY(U21235,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21235,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21235=\"\",\"\",IF(WORKDAY(AA21235,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21235,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21235=\"\",\"\",IF(WORKDAY(AG21235,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21235,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21236=\"\",\"\",IF(WORKDAY(U21236,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21236,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21236=\"\",\"\",IF(WORKDAY(AA21236,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21236,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21236=\"\",\"\",IF(WORKDAY(AG21236,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21236,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21237=\"\",\"\",IF(WORKDAY(U21237,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21237,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21237=\"\",\"\",IF(WORKDAY(AA21237,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21237,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21237=\"\",\"\",IF(WORKDAY(AG21237,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21237,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21238=\"\",\"\",IF(WORKDAY(U21238,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21238,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21238=\"\",\"\",IF(WORKDAY(AA21238,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21238,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21238=\"\",\"\",IF(WORKDAY(AG21238,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21238,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21239=\"\",\"\",IF(WORKDAY(U21239,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21239,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21239=\"\",\"\",IF(WORKDAY(AA21239,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21239,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21239=\"\",\"\",IF(WORKDAY(AG21239,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21239,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21240=\"\",\"\",IF(WORKDAY(U21240,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21240,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21240=\"\",\"\",IF(WORKDAY(AA21240,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21240,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21240=\"\",\"\",IF(WORKDAY(AG21240,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21240,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21241=\"\",\"\",IF(WORKDAY(U21241,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21241,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21241=\"\",\"\",IF(WORKDAY(AA21241,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21241,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21241=\"\",\"\",IF(WORKDAY(AG21241,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21241,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21242=\"\",\"\",IF(WORKDAY(U21242,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21242,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21242=\"\",\"\",IF(WORKDAY(AA21242,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21242,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21242=\"\",\"\",IF(WORKDAY(AG21242,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21242,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21243=\"\",\"\",IF(WORKDAY(U21243,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21243,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21243=\"\",\"\",IF(WORKDAY(AA21243,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21243,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21243=\"\",\"\",IF(WORKDAY(AG21243,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21243,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21244=\"\",\"\",IF(WORKDAY(U21244,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21244,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21244=\"\",\"\",IF(WORKDAY(AA21244,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21244,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21244=\"\",\"\",IF(WORKDAY(AG21244,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21244,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21245=\"\",\"\",IF(WORKDAY(U21245,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21245,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21245=\"\",\"\",IF(WORKDAY(AA21245,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21245,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21245=\"\",\"\",IF(WORKDAY(AG21245,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21245,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21246=\"\",\"\",IF(WORKDAY(U21246,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21246,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21246=\"\",\"\",IF(WORKDAY(AA21246,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21246,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21246=\"\",\"\",IF(WORKDAY(AG21246,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21246,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21247=\"\",\"\",IF(WORKDAY(U21247,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21247,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21247=\"\",\"\",IF(WORKDAY(AA21247,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21247,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21247=\"\",\"\",IF(WORKDAY(AG21247,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21247,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21248=\"\",\"\",IF(WORKDAY(U21248,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21248,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21248=\"\",\"\",IF(WORKDAY(AA21248,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21248,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21248=\"\",\"\",IF(WORKDAY(AG21248,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21248,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21249=\"\",\"\",IF(WORKDAY(U21249,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21249,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21249=\"\",\"\",IF(WORKDAY(AA21249,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21249,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21249=\"\",\"\",IF(WORKDAY(AG21249,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21249,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21250=\"\",\"\",IF(WORKDAY(U21250,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21250,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21250=\"\",\"\",IF(WORKDAY(AA21250,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21250,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21250=\"\",\"\",IF(WORKDAY(AG21250,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21250,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21251=\"\",\"\",IF(WORKDAY(U21251,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21251,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21251=\"\",\"\",IF(WORKDAY(AA21251,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21251,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21251=\"\",\"\",IF(WORKDAY(AG21251,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21251,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21252=\"\",\"\",IF(WORKDAY(U21252,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21252,1,feriados!$A$2:$A$937),\"\"))","v":""},"",{"$f":"IF(U21253=\"\",\"\",(VLOOKUP(YEAR(U21253),$D$3:$H$100,3,FALSE)))","v":""},"","",null,{"$f":"IF(AA21252=\"\",\"\",IF(WORKDAY(AA21252,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21252,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21252=\"\",\"\",IF(WORKDAY(AG21252,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21252,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21253=\"\",\"\",IF(WORKDAY(U21253,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21253,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21253=\"\",\"\",IF(WORKDAY(AA21253,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21253,1,feriados!$A$2:$A$937),\"\"))","v":""},"",{"$f":"IF(AA21254=\"\",\"\",(VLOOKUP(YEAR(AA21254),$D$3:$H$100,4,FALSE)))","v":""},"","",null,{"$f":"IF(AG21253=\"\",\"\",IF(WORKDAY(AG21253,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21253,1,feriados!$A$2:$A$937),\"\"))","v":""},"",{"$f":"IF(AG21254=\"\",\"\",(VLOOKUP(YEAR(AG21254),$D$3:$H$100,5,FALSE)))","v":""},"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21254=\"\",\"\",IF(WORKDAY(U21254,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21254,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21254=\"\",\"\",IF(WORKDAY(AA21254,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21254,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21254=\"\",\"\",IF(WORKDAY(AG21254,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21254,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21255=\"\",\"\",IF(WORKDAY(U21255,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21255,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21255=\"\",\"\",IF(WORKDAY(AA21255,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21255,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21255=\"\",\"\",IF(WORKDAY(AG21255,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21255,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21256=\"\",\"\",IF(WORKDAY(U21256,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21256,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21256=\"\",\"\",IF(WORKDAY(AA21256,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21256,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21256=\"\",\"\",IF(WORKDAY(AG21256,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21256,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21257=\"\",\"\",IF(WORKDAY(U21257,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21257,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21257=\"\",\"\",IF(WORKDAY(AA21257,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21257,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21257=\"\",\"\",IF(WORKDAY(AG21257,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21257,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21258=\"\",\"\",IF(WORKDAY(U21258,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21258,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21258=\"\",\"\",IF(WORKDAY(AA21258,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21258,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21258=\"\",\"\",IF(WORKDAY(AG21258,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21258,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21259=\"\",\"\",IF(WORKDAY(U21259,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21259,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21259=\"\",\"\",IF(WORKDAY(AA21259,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21259,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21259=\"\",\"\",IF(WORKDAY(AG21259,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21259,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21260=\"\",\"\",IF(WORKDAY(U21260,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21260,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21260=\"\",\"\",IF(WORKDAY(AA21260,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21260,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21260=\"\",\"\",IF(WORKDAY(AG21260,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21260,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21261=\"\",\"\",IF(WORKDAY(U21261,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21261,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21261=\"\",\"\",IF(WORKDAY(AA21261,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21261,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21261=\"\",\"\",IF(WORKDAY(AG21261,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21261,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21262=\"\",\"\",IF(WORKDAY(U21262,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21262,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21262=\"\",\"\",IF(WORKDAY(AA21262,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21262,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21262=\"\",\"\",IF(WORKDAY(AG21262,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21262,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21263=\"\",\"\",IF(WORKDAY(U21263,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21263,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21263=\"\",\"\",IF(WORKDAY(AA21263,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21263,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21263=\"\",\"\",IF(WORKDAY(AG21263,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21263,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21264=\"\",\"\",IF(WORKDAY(U21264,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21264,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21264=\"\",\"\",IF(WORKDAY(AA21264,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21264,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21264=\"\",\"\",IF(WORKDAY(AG21264,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21264,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21265=\"\",\"\",IF(WORKDAY(U21265,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21265,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21265=\"\",\"\",IF(WORKDAY(AA21265,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21265,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21265=\"\",\"\",IF(WORKDAY(AG21265,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21265,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21266=\"\",\"\",IF(WORKDAY(U21266,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21266,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21266=\"\",\"\",IF(WORKDAY(AA21266,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21266,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21266=\"\",\"\",IF(WORKDAY(AG21266,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21266,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21267=\"\",\"\",IF(WORKDAY(U21267,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21267,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21267=\"\",\"\",IF(WORKDAY(AA21267,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21267,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21267=\"\",\"\",IF(WORKDAY(AG21267,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21267,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21268=\"\",\"\",IF(WORKDAY(U21268,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21268,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21268=\"\",\"\",IF(WORKDAY(AA21268,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21268,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21268=\"\",\"\",IF(WORKDAY(AG21268,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21268,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21269=\"\",\"\",IF(WORKDAY(U21269,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21269,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21269=\"\",\"\",IF(WORKDAY(AA21269,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21269,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21269=\"\",\"\",IF(WORKDAY(AG21269,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21269,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21270=\"\",\"\",IF(WORKDAY(U21270,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21270,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21270=\"\",\"\",IF(WORKDAY(AA21270,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21270,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21270=\"\",\"\",IF(WORKDAY(AG21270,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21270,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21271=\"\",\"\",IF(WORKDAY(U21271,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21271,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21271=\"\",\"\",IF(WORKDAY(AA21271,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21271,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21271=\"\",\"\",IF(WORKDAY(AG21271,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21271,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21272=\"\",\"\",IF(WORKDAY(U21272,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21272,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21272=\"\",\"\",IF(WORKDAY(AA21272,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21272,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21272=\"\",\"\",IF(WORKDAY(AG21272,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21272,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21273=\"\",\"\",IF(WORKDAY(U21273,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21273,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21273=\"\",\"\",IF(WORKDAY(AA21273,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21273,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21273=\"\",\"\",IF(WORKDAY(AG21273,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21273,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21274=\"\",\"\",IF(WORKDAY(U21274,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21274,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21274=\"\",\"\",IF(WORKDAY(AA21274,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21274,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21274=\"\",\"\",IF(WORKDAY(AG21274,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21274,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21275=\"\",\"\",IF(WORKDAY(U21275,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21275,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21275=\"\",\"\",IF(WORKDAY(AA21275,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21275,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21275=\"\",\"\",IF(WORKDAY(AG21275,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21275,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21276=\"\",\"\",IF(WORKDAY(U21276,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21276,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21276=\"\",\"\",IF(WORKDAY(AA21276,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21276,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21276=\"\",\"\",IF(WORKDAY(AG21276,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21276,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21277=\"\",\"\",IF(WORKDAY(U21277,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21277,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21277=\"\",\"\",IF(WORKDAY(AA21277,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21277,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21277=\"\",\"\",IF(WORKDAY(AG21277,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21277,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21278=\"\",\"\",IF(WORKDAY(U21278,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21278,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21278=\"\",\"\",IF(WORKDAY(AA21278,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21278,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21278=\"\",\"\",IF(WORKDAY(AG21278,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21278,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21279=\"\",\"\",IF(WORKDAY(U21279,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21279,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21279=\"\",\"\",IF(WORKDAY(AA21279,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21279,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21279=\"\",\"\",IF(WORKDAY(AG21279,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21279,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21280=\"\",\"\",IF(WORKDAY(U21280,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21280,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21280=\"\",\"\",IF(WORKDAY(AA21280,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21280,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21280=\"\",\"\",IF(WORKDAY(AG21280,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21280,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21281=\"\",\"\",IF(WORKDAY(U21281,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21281,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21281=\"\",\"\",IF(WORKDAY(AA21281,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21281,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21281=\"\",\"\",IF(WORKDAY(AG21281,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21281,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21282=\"\",\"\",IF(WORKDAY(U21282,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21282,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21282=\"\",\"\",IF(WORKDAY(AA21282,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21282,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21282=\"\",\"\",IF(WORKDAY(AG21282,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21282,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21283=\"\",\"\",IF(WORKDAY(U21283,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21283,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21283=\"\",\"\",IF(WORKDAY(AA21283,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21283,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21283=\"\",\"\",IF(WORKDAY(AG21283,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21283,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21284=\"\",\"\",IF(WORKDAY(U21284,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21284,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21284=\"\",\"\",IF(WORKDAY(AA21284,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21284,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21284=\"\",\"\",IF(WORKDAY(AG21284,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21284,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21285=\"\",\"\",IF(WORKDAY(U21285,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21285,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21285=\"\",\"\",IF(WORKDAY(AA21285,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21285,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21285=\"\",\"\",IF(WORKDAY(AG21285,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21285,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21286=\"\",\"\",IF(WORKDAY(U21286,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21286,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21286=\"\",\"\",IF(WORKDAY(AA21286,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21286,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21286=\"\",\"\",IF(WORKDAY(AG21286,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21286,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21287=\"\",\"\",IF(WORKDAY(U21287,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21287,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(U21288=\"\",\"\",+V21287+1)","v":""},"",{"$f":"IF(U21288=\"\",\"\",(1+W21288/100)^(1/252)*X21287)","v":""},{"$f":"IF(U21288=\"\",\"\",((X21288/$X$4)^(252/V21287)-1)*100)","v":""},null,{"$f":"IF(AA21287=\"\",\"\",IF(WORKDAY(AA21287,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21287,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AA21288=\"\",\"\",+AB21287+1)","v":""},"",{"$f":"IF(AA21288=\"\",\"\",(1+AC21288/100)^(1/252)*AD21287)","v":""},{"$f":"IF(AA21288=\"\",\"\",((AD21288/$X$4)^(252/AB21287)-1)*100)","v":""},null,{"$f":"IF(AG21287=\"\",\"\",IF(WORKDAY(AG21287,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21287,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AG21288=\"\",\"\",+AH21287+1)","v":""},"",{"$f":"IF(AG21288=\"\",\"\",(1+AI21288/100)^(1/252)*AJ21287)","v":""},{"$f":"IF(AG21288=\"\",\"\",((AJ21288/$X$4)^(252/AH21287)-1)*100)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21288=\"\",\"\",IF(WORKDAY(U21288,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21288,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21288=\"\",\"\",IF(WORKDAY(AA21288,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21288,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21288=\"\",\"\",IF(WORKDAY(AG21288,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21288,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21289=\"\",\"\",IF(WORKDAY(U21289,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21289,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21289=\"\",\"\",IF(WORKDAY(AA21289,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21289,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21289=\"\",\"\",IF(WORKDAY(AG21289,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21289,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21290=\"\",\"\",IF(WORKDAY(U21290,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21290,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21290=\"\",\"\",IF(WORKDAY(AA21290,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21290,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21290=\"\",\"\",IF(WORKDAY(AG21290,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21290,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21291=\"\",\"\",IF(WORKDAY(U21291,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21291,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21291=\"\",\"\",IF(WORKDAY(AA21291,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21291,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21291=\"\",\"\",IF(WORKDAY(AG21291,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21291,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21292=\"\",\"\",IF(WORKDAY(U21292,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21292,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21292=\"\",\"\",IF(WORKDAY(AA21292,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21292,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21292=\"\",\"\",IF(WORKDAY(AG21292,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21292,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21293=\"\",\"\",IF(WORKDAY(U21293,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21293,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21293=\"\",\"\",IF(WORKDAY(AA21293,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21293,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21293=\"\",\"\",IF(WORKDAY(AG21293,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21293,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21294=\"\",\"\",IF(WORKDAY(U21294,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21294,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21294=\"\",\"\",IF(WORKDAY(AA21294,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21294,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21294=\"\",\"\",IF(WORKDAY(AG21294,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21294,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21295=\"\",\"\",IF(WORKDAY(U21295,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21295,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21295=\"\",\"\",IF(WORKDAY(AA21295,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21295,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21295=\"\",\"\",IF(WORKDAY(AG21295,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21295,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21296=\"\",\"\",IF(WORKDAY(U21296,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21296,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21296=\"\",\"\",IF(WORKDAY(AA21296,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21296,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21296=\"\",\"\",IF(WORKDAY(AG21296,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21296,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21297=\"\",\"\",IF(WORKDAY(U21297,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21297,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21297=\"\",\"\",IF(WORKDAY(AA21297,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21297,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21297=\"\",\"\",IF(WORKDAY(AG21297,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21297,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21298=\"\",\"\",IF(WORKDAY(U21298,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21298,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21298=\"\",\"\",IF(WORKDAY(AA21298,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21298,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21298=\"\",\"\",IF(WORKDAY(AG21298,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21298,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21299=\"\",\"\",IF(WORKDAY(U21299,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21299,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21299=\"\",\"\",IF(WORKDAY(AA21299,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21299,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21299=\"\",\"\",IF(WORKDAY(AG21299,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21299,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21300=\"\",\"\",IF(WORKDAY(U21300,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21300,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21300=\"\",\"\",IF(WORKDAY(AA21300,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21300,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21300=\"\",\"\",IF(WORKDAY(AG21300,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21300,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21301=\"\",\"\",IF(WORKDAY(U21301,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21301,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21301=\"\",\"\",IF(WORKDAY(AA21301,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21301,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21301=\"\",\"\",IF(WORKDAY(AG21301,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21301,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21302=\"\",\"\",IF(WORKDAY(U21302,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21302,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21302=\"\",\"\",IF(WORKDAY(AA21302,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21302,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21302=\"\",\"\",IF(WORKDAY(AG21302,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21302,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21303=\"\",\"\",IF(WORKDAY(U21303,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21303,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21303=\"\",\"\",IF(WORKDAY(AA21303,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21303,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21303=\"\",\"\",IF(WORKDAY(AG21303,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21303,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21304=\"\",\"\",IF(WORKDAY(U21304,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21304,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21304=\"\",\"\",IF(WORKDAY(AA21304,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21304,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21304=\"\",\"\",IF(WORKDAY(AG21304,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21304,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21305=\"\",\"\",IF(WORKDAY(U21305,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21305,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21305=\"\",\"\",IF(WORKDAY(AA21305,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21305,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21305=\"\",\"\",IF(WORKDAY(AG21305,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21305,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21306=\"\",\"\",IF(WORKDAY(U21306,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21306,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21306=\"\",\"\",IF(WORKDAY(AA21306,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21306,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21306=\"\",\"\",IF(WORKDAY(AG21306,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21306,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21307=\"\",\"\",IF(WORKDAY(U21307,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21307,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21307=\"\",\"\",IF(WORKDAY(AA21307,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21307,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21307=\"\",\"\",IF(WORKDAY(AG21307,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21307,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21308=\"\",\"\",IF(WORKDAY(U21308,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21308,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21308=\"\",\"\",IF(WORKDAY(AA21308,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21308,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21308=\"\",\"\",IF(WORKDAY(AG21308,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21308,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21309=\"\",\"\",IF(WORKDAY(U21309,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21309,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21309=\"\",\"\",IF(WORKDAY(AA21309,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21309,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21309=\"\",\"\",IF(WORKDAY(AG21309,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21309,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21310=\"\",\"\",IF(WORKDAY(U21310,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21310,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21310=\"\",\"\",IF(WORKDAY(AA21310,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21310,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21310=\"\",\"\",IF(WORKDAY(AG21310,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21310,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21311=\"\",\"\",IF(WORKDAY(U21311,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21311,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21311=\"\",\"\",IF(WORKDAY(AA21311,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21311,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21311=\"\",\"\",IF(WORKDAY(AG21311,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21311,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21312=\"\",\"\",IF(WORKDAY(U21312,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21312,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21312=\"\",\"\",IF(WORKDAY(AA21312,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21312,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21312=\"\",\"\",IF(WORKDAY(AG21312,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21312,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21313=\"\",\"\",IF(WORKDAY(U21313,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21313,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21313=\"\",\"\",IF(WORKDAY(AA21313,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21313,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21313=\"\",\"\",IF(WORKDAY(AG21313,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21313,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21314=\"\",\"\",IF(WORKDAY(U21314,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21314,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21314=\"\",\"\",IF(WORKDAY(AA21314,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21314,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21314=\"\",\"\",IF(WORKDAY(AG21314,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21314,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21315=\"\",\"\",IF(WORKDAY(U21315,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21315,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21315=\"\",\"\",IF(WORKDAY(AA21315,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21315,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21315=\"\",\"\",IF(WORKDAY(AG21315,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21315,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21316=\"\",\"\",IF(WORKDAY(U21316,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21316,1,feriados!$A$2:$A$937),\"\"))","v":""},"",{"$f":"IF(U21317=\"\",\"\",(VLOOKUP(YEAR(U21317),$D$3:$H$100,3,FALSE)))","v":""},"","",null,{"$f":"IF(AA21316=\"\",\"\",IF(WORKDAY(AA21316,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21316,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21316=\"\",\"\",IF(WORKDAY(AG21316,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21316,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21317=\"\",\"\",IF(WORKDAY(U21317,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21317,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21317=\"\",\"\",IF(WORKDAY(AA21317,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21317,1,feriados!$A$2:$A$937),\"\"))","v":""},"",{"$f":"IF(AA21318=\"\",\"\",(VLOOKUP(YEAR(AA21318),$D$3:$H$100,4,FALSE)))","v":""},"","",null,{"$f":"IF(AG21317=\"\",\"\",IF(WORKDAY(AG21317,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21317,1,feriados!$A$2:$A$937),\"\"))","v":""},"",{"$f":"IF(AG21318=\"\",\"\",(VLOOKUP(YEAR(AG21318),$D$3:$H$100,5,FALSE)))","v":""},"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21318=\"\",\"\",IF(WORKDAY(U21318,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21318,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21318=\"\",\"\",IF(WORKDAY(AA21318,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21318,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21318=\"\",\"\",IF(WORKDAY(AG21318,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21318,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21319=\"\",\"\",IF(WORKDAY(U21319,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21319,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21319=\"\",\"\",IF(WORKDAY(AA21319,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21319,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21319=\"\",\"\",IF(WORKDAY(AG21319,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21319,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21320=\"\",\"\",IF(WORKDAY(U21320,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21320,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21320=\"\",\"\",IF(WORKDAY(AA21320,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21320,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21320=\"\",\"\",IF(WORKDAY(AG21320,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21320,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21321=\"\",\"\",IF(WORKDAY(U21321,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21321,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21321=\"\",\"\",IF(WORKDAY(AA21321,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21321,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21321=\"\",\"\",IF(WORKDAY(AG21321,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21321,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21322=\"\",\"\",IF(WORKDAY(U21322,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21322,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21322=\"\",\"\",IF(WORKDAY(AA21322,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21322,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21322=\"\",\"\",IF(WORKDAY(AG21322,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21322,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21323=\"\",\"\",IF(WORKDAY(U21323,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21323,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21323=\"\",\"\",IF(WORKDAY(AA21323,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21323,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21323=\"\",\"\",IF(WORKDAY(AG21323,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21323,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21324=\"\",\"\",IF(WORKDAY(U21324,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21324,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21324=\"\",\"\",IF(WORKDAY(AA21324,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21324,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21324=\"\",\"\",IF(WORKDAY(AG21324,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21324,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21325=\"\",\"\",IF(WORKDAY(U21325,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21325,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21325=\"\",\"\",IF(WORKDAY(AA21325,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21325,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21325=\"\",\"\",IF(WORKDAY(AG21325,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21325,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21326=\"\",\"\",IF(WORKDAY(U21326,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21326,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21326=\"\",\"\",IF(WORKDAY(AA21326,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21326,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21326=\"\",\"\",IF(WORKDAY(AG21326,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21326,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21327=\"\",\"\",IF(WORKDAY(U21327,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21327,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21327=\"\",\"\",IF(WORKDAY(AA21327,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21327,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21327=\"\",\"\",IF(WORKDAY(AG21327,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21327,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21328=\"\",\"\",IF(WORKDAY(U21328,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21328,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21328=\"\",\"\",IF(WORKDAY(AA21328,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21328,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21328=\"\",\"\",IF(WORKDAY(AG21328,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21328,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21329=\"\",\"\",IF(WORKDAY(U21329,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21329,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21329=\"\",\"\",IF(WORKDAY(AA21329,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21329,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21329=\"\",\"\",IF(WORKDAY(AG21329,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21329,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21330=\"\",\"\",IF(WORKDAY(U21330,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21330,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21330=\"\",\"\",IF(WORKDAY(AA21330,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21330,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21330=\"\",\"\",IF(WORKDAY(AG21330,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21330,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21331=\"\",\"\",IF(WORKDAY(U21331,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21331,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21331=\"\",\"\",IF(WORKDAY(AA21331,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21331,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21331=\"\",\"\",IF(WORKDAY(AG21331,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21331,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21332=\"\",\"\",IF(WORKDAY(U21332,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21332,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21332=\"\",\"\",IF(WORKDAY(AA21332,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21332,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21332=\"\",\"\",IF(WORKDAY(AG21332,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21332,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21333=\"\",\"\",IF(WORKDAY(U21333,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21333,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21333=\"\",\"\",IF(WORKDAY(AA21333,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21333,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21333=\"\",\"\",IF(WORKDAY(AG21333,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21333,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21334=\"\",\"\",IF(WORKDAY(U21334,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21334,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21334=\"\",\"\",IF(WORKDAY(AA21334,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21334,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21334=\"\",\"\",IF(WORKDAY(AG21334,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21334,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21335=\"\",\"\",IF(WORKDAY(U21335,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21335,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21335=\"\",\"\",IF(WORKDAY(AA21335,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21335,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21335=\"\",\"\",IF(WORKDAY(AG21335,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21335,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21336=\"\",\"\",IF(WORKDAY(U21336,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21336,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21336=\"\",\"\",IF(WORKDAY(AA21336,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21336,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21336=\"\",\"\",IF(WORKDAY(AG21336,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21336,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21337=\"\",\"\",IF(WORKDAY(U21337,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21337,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21337=\"\",\"\",IF(WORKDAY(AA21337,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21337,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21337=\"\",\"\",IF(WORKDAY(AG21337,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21337,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21338=\"\",\"\",IF(WORKDAY(U21338,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21338,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21338=\"\",\"\",IF(WORKDAY(AA21338,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21338,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21338=\"\",\"\",IF(WORKDAY(AG21338,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21338,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21339=\"\",\"\",IF(WORKDAY(U21339,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21339,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21339=\"\",\"\",IF(WORKDAY(AA21339,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21339,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21339=\"\",\"\",IF(WORKDAY(AG21339,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21339,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21340=\"\",\"\",IF(WORKDAY(U21340,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21340,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21340=\"\",\"\",IF(WORKDAY(AA21340,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21340,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21340=\"\",\"\",IF(WORKDAY(AG21340,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21340,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21341=\"\",\"\",IF(WORKDAY(U21341,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21341,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21341=\"\",\"\",IF(WORKDAY(AA21341,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21341,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21341=\"\",\"\",IF(WORKDAY(AG21341,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21341,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21342=\"\",\"\",IF(WORKDAY(U21342,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21342,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21342=\"\",\"\",IF(WORKDAY(AA21342,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21342,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21342=\"\",\"\",IF(WORKDAY(AG21342,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21342,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21343=\"\",\"\",IF(WORKDAY(U21343,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21343,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21343=\"\",\"\",IF(WORKDAY(AA21343,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21343,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21343=\"\",\"\",IF(WORKDAY(AG21343,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21343,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21344=\"\",\"\",IF(WORKDAY(U21344,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21344,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21344=\"\",\"\",IF(WORKDAY(AA21344,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21344,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21344=\"\",\"\",IF(WORKDAY(AG21344,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21344,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21345=\"\",\"\",IF(WORKDAY(U21345,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21345,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21345=\"\",\"\",IF(WORKDAY(AA21345,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21345,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21345=\"\",\"\",IF(WORKDAY(AG21345,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21345,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21346=\"\",\"\",IF(WORKDAY(U21346,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21346,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21346=\"\",\"\",IF(WORKDAY(AA21346,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21346,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21346=\"\",\"\",IF(WORKDAY(AG21346,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21346,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21347=\"\",\"\",IF(WORKDAY(U21347,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21347,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21347=\"\",\"\",IF(WORKDAY(AA21347,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21347,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21347=\"\",\"\",IF(WORKDAY(AG21347,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21347,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21348=\"\",\"\",IF(WORKDAY(U21348,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21348,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21348=\"\",\"\",IF(WORKDAY(AA21348,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21348,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21348=\"\",\"\",IF(WORKDAY(AG21348,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21348,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21349=\"\",\"\",IF(WORKDAY(U21349,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21349,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21349=\"\",\"\",IF(WORKDAY(AA21349,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21349,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21349=\"\",\"\",IF(WORKDAY(AG21349,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21349,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21350=\"\",\"\",IF(WORKDAY(U21350,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21350,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21350=\"\",\"\",IF(WORKDAY(AA21350,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21350,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21350=\"\",\"\",IF(WORKDAY(AG21350,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21350,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21351=\"\",\"\",IF(WORKDAY(U21351,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21351,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(U21352=\"\",\"\",+V21351+1)","v":""},"",{"$f":"IF(U21352=\"\",\"\",(1+W21352/100)^(1/252)*X21351)","v":""},{"$f":"IF(U21352=\"\",\"\",((X21352/$X$4)^(252/V21351)-1)*100)","v":""},null,{"$f":"IF(AA21351=\"\",\"\",IF(WORKDAY(AA21351,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21351,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AA21352=\"\",\"\",+AB21351+1)","v":""},"",{"$f":"IF(AA21352=\"\",\"\",(1+AC21352/100)^(1/252)*AD21351)","v":""},{"$f":"IF(AA21352=\"\",\"\",((AD21352/$X$4)^(252/AB21351)-1)*100)","v":""},null,{"$f":"IF(AG21351=\"\",\"\",IF(WORKDAY(AG21351,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21351,1,feriados!$A$2:$A$937),\"\"))","v":""},{"$f":"IF(AG21352=\"\",\"\",+AH21351+1)","v":""},"",{"$f":"IF(AG21352=\"\",\"\",(1+AI21352/100)^(1/252)*AJ21351)","v":""},{"$f":"IF(AG21352=\"\",\"\",((AJ21352/$X$4)^(252/AH21351)-1)*100)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21352=\"\",\"\",IF(WORKDAY(U21352,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21352,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21352=\"\",\"\",IF(WORKDAY(AA21352,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21352,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21352=\"\",\"\",IF(WORKDAY(AG21352,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21352,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21353=\"\",\"\",IF(WORKDAY(U21353,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21353,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21353=\"\",\"\",IF(WORKDAY(AA21353,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21353,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21353=\"\",\"\",IF(WORKDAY(AG21353,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21353,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21354=\"\",\"\",IF(WORKDAY(U21354,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21354,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21354=\"\",\"\",IF(WORKDAY(AA21354,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21354,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21354=\"\",\"\",IF(WORKDAY(AG21354,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21354,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21355=\"\",\"\",IF(WORKDAY(U21355,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21355,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21355=\"\",\"\",IF(WORKDAY(AA21355,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21355,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21355=\"\",\"\",IF(WORKDAY(AG21355,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21355,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21356=\"\",\"\",IF(WORKDAY(U21356,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21356,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21356=\"\",\"\",IF(WORKDAY(AA21356,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21356,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21356=\"\",\"\",IF(WORKDAY(AG21356,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21356,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21357=\"\",\"\",IF(WORKDAY(U21357,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21357,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21357=\"\",\"\",IF(WORKDAY(AA21357,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21357,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21357=\"\",\"\",IF(WORKDAY(AG21357,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21357,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21358=\"\",\"\",IF(WORKDAY(U21358,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21358,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21358=\"\",\"\",IF(WORKDAY(AA21358,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21358,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21358=\"\",\"\",IF(WORKDAY(AG21358,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21358,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21359=\"\",\"\",IF(WORKDAY(U21359,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21359,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21359=\"\",\"\",IF(WORKDAY(AA21359,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21359,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21359=\"\",\"\",IF(WORKDAY(AG21359,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21359,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21360=\"\",\"\",IF(WORKDAY(U21360,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21360,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21360=\"\",\"\",IF(WORKDAY(AA21360,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21360,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21360=\"\",\"\",IF(WORKDAY(AG21360,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21360,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21361=\"\",\"\",IF(WORKDAY(U21361,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21361,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21361=\"\",\"\",IF(WORKDAY(AA21361,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21361,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21361=\"\",\"\",IF(WORKDAY(AG21361,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21361,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21362=\"\",\"\",IF(WORKDAY(U21362,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21362,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21362=\"\",\"\",IF(WORKDAY(AA21362,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21362,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21362=\"\",\"\",IF(WORKDAY(AG21362,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21362,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21363=\"\",\"\",IF(WORKDAY(U21363,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21363,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21363=\"\",\"\",IF(WORKDAY(AA21363,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21363,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21363=\"\",\"\",IF(WORKDAY(AG21363,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21363,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21364=\"\",\"\",IF(WORKDAY(U21364,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21364,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21364=\"\",\"\",IF(WORKDAY(AA21364,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21364,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21364=\"\",\"\",IF(WORKDAY(AG21364,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21364,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21365=\"\",\"\",IF(WORKDAY(U21365,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21365,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21365=\"\",\"\",IF(WORKDAY(AA21365,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21365,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21365=\"\",\"\",IF(WORKDAY(AG21365,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21365,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21366=\"\",\"\",IF(WORKDAY(U21366,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21366,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21366=\"\",\"\",IF(WORKDAY(AA21366,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21366,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21366=\"\",\"\",IF(WORKDAY(AG21366,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21366,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21367=\"\",\"\",IF(WORKDAY(U21367,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21367,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21367=\"\",\"\",IF(WORKDAY(AA21367,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21367,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21367=\"\",\"\",IF(WORKDAY(AG21367,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21367,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21368=\"\",\"\",IF(WORKDAY(U21368,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21368,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21368=\"\",\"\",IF(WORKDAY(AA21368,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21368,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21368=\"\",\"\",IF(WORKDAY(AG21368,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21368,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21369=\"\",\"\",IF(WORKDAY(U21369,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21369,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21369=\"\",\"\",IF(WORKDAY(AA21369,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21369,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21369=\"\",\"\",IF(WORKDAY(AG21369,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21369,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21370=\"\",\"\",IF(WORKDAY(U21370,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21370,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21370=\"\",\"\",IF(WORKDAY(AA21370,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21370,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21370=\"\",\"\",IF(WORKDAY(AG21370,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21370,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21371=\"\",\"\",IF(WORKDAY(U21371,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21371,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21371=\"\",\"\",IF(WORKDAY(AA21371,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21371,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21371=\"\",\"\",IF(WORKDAY(AG21371,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21371,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21372=\"\",\"\",IF(WORKDAY(U21372,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21372,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21372=\"\",\"\",IF(WORKDAY(AA21372,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21372,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21372=\"\",\"\",IF(WORKDAY(AG21372,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21372,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21373=\"\",\"\",IF(WORKDAY(U21373,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21373,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21373=\"\",\"\",IF(WORKDAY(AA21373,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21373,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21373=\"\",\"\",IF(WORKDAY(AG21373,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21373,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21374=\"\",\"\",IF(WORKDAY(U21374,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21374,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21374=\"\",\"\",IF(WORKDAY(AA21374,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21374,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21374=\"\",\"\",IF(WORKDAY(AG21374,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21374,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21375=\"\",\"\",IF(WORKDAY(U21375,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21375,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21375=\"\",\"\",IF(WORKDAY(AA21375,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21375,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21375=\"\",\"\",IF(WORKDAY(AG21375,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21375,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21376=\"\",\"\",IF(WORKDAY(U21376,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21376,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21376=\"\",\"\",IF(WORKDAY(AA21376,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21376,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21376=\"\",\"\",IF(WORKDAY(AG21376,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21376,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21377=\"\",\"\",IF(WORKDAY(U21377,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21377,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21377=\"\",\"\",IF(WORKDAY(AA21377,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21377,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21377=\"\",\"\",IF(WORKDAY(AG21377,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21377,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21378=\"\",\"\",IF(WORKDAY(U21378,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21378,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21378=\"\",\"\",IF(WORKDAY(AA21378,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21378,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21378=\"\",\"\",IF(WORKDAY(AG21378,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21378,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21379=\"\",\"\",IF(WORKDAY(U21379,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21379,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21379=\"\",\"\",IF(WORKDAY(AA21379,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21379,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21379=\"\",\"\",IF(WORKDAY(AG21379,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21379,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21380=\"\",\"\",IF(WORKDAY(U21380,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21380,1,feriados!$A$2:$A$937),\"\"))","v":""},"",{"$f":"IF(U21381=\"\",\"\",(VLOOKUP(YEAR(U21381),$D$3:$H$100,3,FALSE)))","v":""},"","",null,{"$f":"IF(AA21380=\"\",\"\",IF(WORKDAY(AA21380,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21380,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21380=\"\",\"\",IF(WORKDAY(AG21380,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21380,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21381=\"\",\"\",IF(WORKDAY(U21381,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21381,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21381=\"\",\"\",IF(WORKDAY(AA21381,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21381,1,feriados!$A$2:$A$937),\"\"))","v":""},"",{"$f":"IF(AA21382=\"\",\"\",(VLOOKUP(YEAR(AA21382),$D$3:$H$100,4,FALSE)))","v":""},"","",null,{"$f":"IF(AG21381=\"\",\"\",IF(WORKDAY(AG21381,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21381,1,feriados!$A$2:$A$937),\"\"))","v":""},"",{"$f":"IF(AG21382=\"\",\"\",(VLOOKUP(YEAR(AG21382),$D$3:$H$100,5,FALSE)))","v":""},"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21382=\"\",\"\",IF(WORKDAY(U21382,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21382,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21382=\"\",\"\",IF(WORKDAY(AA21382,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21382,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21382=\"\",\"\",IF(WORKDAY(AG21382,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21382,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21383=\"\",\"\",IF(WORKDAY(U21383,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21383,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21383=\"\",\"\",IF(WORKDAY(AA21383,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21383,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21383=\"\",\"\",IF(WORKDAY(AG21383,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21383,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21384=\"\",\"\",IF(WORKDAY(U21384,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21384,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21384=\"\",\"\",IF(WORKDAY(AA21384,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21384,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21384=\"\",\"\",IF(WORKDAY(AG21384,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21384,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U21385=\"\",\"\",IF(WORKDAY(U21385,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(U21385,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AA21385=\"\",\"\",IF(WORKDAY(AA21385,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AA21385,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","","",null,{"$f":"IF(AG21385=\"\",\"\",IF(WORKDAY(AG21385,1,feriados!$A$2:$A$937)<=$G$1,WORKDAY(AG21385,1,feriados!$A$2:$A$937),\"\"))","v":""},"","","",""]

{"sheet":"Simulações & Implícitas","index":12,"n_rows":61,"n_cols":10,"rows_kept":61,"cut":false,"hidden":false,"merged":[[0,4,0,6]]}
["Data→",{"$f":"+Projeções!B3","v":"2023-11-07"},null,null,"https://www.tesourodireto.com.br/titulos/precos-e-taxas.htm"]
[]
["Ativo IPCA","Vencimento","Taxa","D.U.","DI Futuro","Inflação Implícita","Ganho Nominal","Ganho Real"]
["IPCA+","2028-08-15",5.2,{"$f":"IF(OR(B4=\"\",C4=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,B4-1,feriados!$A$2:$A$937))","v":1200},{"$f":"IF(OR(B4=\"\",C4=\"\"),\"\",VLOOKUP(ROUND(D4,0),'Modelagem Cubic Spline'!F:G,2,FALSE)*100)","v":11.090944712710975},{"$f":"IF(OR(B4=\"\",C4=\"\"),\"\",+(((1+E4/100)/(1+C4/100))-1)*100)","v":5.5997573314743088},{"$f":"IF(E4=\"\",\"\",(((1+E4/100)^(D4/252))-1)*100)","v":65.012722098802314},{"$f":"IF(F4=\"\",\"\",(((1+C4/100)^(D4/252))-1)*100)","v":27.30247764868141}]
["IPCA+","2028-05-15",6,{"$f":"IF(OR(B5=\"\",C5=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,B5-1,feriados!$A$2:$A$937))","v":1135},{"$f":"IF(OR(B5=\"\",C5=\"\"),\"\",VLOOKUP(ROUND(D5,0),'Modelagem Cubic Spline'!F:G,2,FALSE)*100)","v":11.047818437717858},{"$f":"IF(OR(B5=\"\",C5=\"\"),\"\",+(((1+E5/100)/(1+C5/100))-1)*100)","v":4.7620928657715611},{"$f":"IF(E5=\"\",\"\",(((1+E5/100)^(D5/252))-1)*100)","v":60.315581818516215},{"$f":"IF(F5=\"\",\"\",(((1+C5/100)^(D5/252))-1)*100)","v":30.010016614992274}]
[null,null,null,{"$f":"IF(OR(B6=\"\",C6=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,B6-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(OR(B6=\"\",C6=\"\"),\"\",VLOOKUP(ROUND(D6,0),'Modelagem Cubic Spline'!F:G,2,FALSE)*100)","v":""},{"$f":"IF(OR(B6=\"\",C6=\"\"),\"\",+(((1+E6/100)/(1+C6/100))-1)*100)","v":""},"",""]
[null,null,null,{"$f":"IF(OR(B7=\"\",C7=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,B7-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(OR(B7=\"\",C7=\"\"),\"\",VLOOKUP(ROUND(D7,0),'Modelagem Cubic Spline'!F:G,2,FALSE)*100)","v":""},{"$f":"IF(OR(B7=\"\",C7=\"\"),\"\",+(((1+E7/100)/(1+C7/100))-1)*100)","v":""},"",""]
[null,null,null,{"$f":"IF(OR(B8=\"\",C8=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,B8-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(OR(B8=\"\",C8=\"\"),\"\",VLOOKUP(ROUND(D8,0),'Modelagem Cubic Spline'!F:G,2,FALSE)*100)","v":""},{"$f":"IF(OR(B8=\"\",C8=\"\"),\"\",+(((1+E8/100)/(1+C8/100))-1)*100)","v":""},"",""]
[null,null,null,{"$f":"IF(OR(B9=\"\",C9=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,B9-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(OR(B9=\"\",C9=\"\"),\"\",VLOOKUP(ROUND(D9,0),'Modelagem Cubic Spline'!F:G,2,FALSE)*100)","v":""},{"$f":"IF(OR(B9=\"\",C9=\"\"),\"\",+(((1+E9/100)/(1+C9/100))-1)*100)","v":""},"",""]
[null,null,null,{"$f":"IF(OR(B10=\"\",C10=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,B10-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(OR(B10=\"\",C10=\"\"),\"\",VLOOKUP(ROUND(D10,0),'Modelagem Cubic Spline'!F:G,2,FALSE)*100)","v":""},{"$f":"IF(OR(B10=\"\",C10=\"\"),\"\",+(((1+E10/100)/(1+C10/100))-1)*100)","v":""},"",""]
[null,null,null,{"$f":"IF(OR(B11=\"\",C11=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,B11-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(OR(B11=\"\",C11=\"\"),\"\",VLOOKUP(ROUND(D11,0),'Modelagem Cubic Spline'!F:G,2,FALSE)*100)","v":""},{"$f":"IF(OR(B11=\"\",C11=\"\"),\"\",+(((1+E11/100)/(1+C11/100))-1)*100)","v":""},"",""]
[null,null,null,{"$f":"IF(OR(B12=\"\",C12=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,B12-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(OR(B12=\"\",C12=\"\"),\"\",VLOOKUP(ROUND(D12,0),'Modelagem Cubic Spline'!F:G,2,FALSE)*100)","v":""},{"$f":"IF(OR(B12=\"\",C12=\"\"),\"\",+(((1+E12/100)/(1+C12/100))-1)*100)","v":""},"",""]
[null,null,null,{"$f":"IF(OR(B13=\"\",C13=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,B13-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(OR(B13=\"\",C13=\"\"),\"\",VLOOKUP(ROUND(D13,0),'Modelagem Cubic Spline'!F:G,2,FALSE)*100)","v":""},{"$f":"IF(OR(B13=\"\",C13=\"\"),\"\",+(((1+E13/100)/(1+C13/100))-1)*100)","v":""},"",""]
[]
["Ativo IPCA","Vencimento","Taxa","D.U.","Jr Nominais","Cenário de Inflação","Ganho Nominal","Ganho Real"]
["IPCA+","2025-11-07",6.53,{"$f":"IF(OR(B16=\"\",C16=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,B16-1,feriados!$A$2:$A$937))","v":506},{"$f":"IF(OR(B16=\"\",C16=\"\",F16=\"\"),\"\",+(((1+C16/100)*(1+F16/100))-1)*100)","v":10.727281999999994},3.94,{"$f":"IF(E16=\"\",\"\",(((1+E16/100)^(D16/252))-1)*100)","v":22.704504579508878},{"$f":"IF(F16=\"\",\"\",(((1+C16/100)^(D16/252))-1)*100)","v":13.543397488961029}]
["IPCA+","2025-11-07",6.53,{"$f":"IF(OR(B17=\"\",C17=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,B17-1,feriados!$A$2:$A$937))","v":506},{"$f":"IF(OR(B17=\"\",C17=\"\",F17=\"\"),\"\",+(((1+C17/100)*(1+F17/100))-1)*100)","v":13.454449999999984},6.5,{"$f":"IF(E17=\"\",\"\",(((1+E17/100)^(D17/252))-1)*100)","v":28.848142227090023},{"$f":"IF(F17=\"\",\"\",(((1+C17/100)^(D17/252))-1)*100)","v":13.543397488961029}]
[null,null,null,{"$f":"IF(OR(B18=\"\",C18=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,B18-1,feriados!$A$2:$A$937))","v":""},"",null,"",""]
[null,null,null,{"$f":"IF(OR(B19=\"\",C19=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,B19-1,feriados!$A$2:$A$937))","v":""},"",null,"",""]
[null,null,null,{"$f":"IF(OR(B20=\"\",C20=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,B20-1,feriados!$A$2:$A$937))","v":""},"",null,"",""]
[null,null,null,{"$f":"IF(OR(B21=\"\",C21=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,B21-1,feriados!$A$2:$A$937))","v":""},"",null,"",""]
[null,null,null,{"$f":"IF(OR(B22=\"\",C22=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,B22-1,feriados!$A$2:$A$937))","v":""},"",null,"",""]
[null,null,null,{"$f":"IF(OR(B23=\"\",C23=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,B23-1,feriados!$A$2:$A$937))","v":""},"",null,"",""]
[null,null,null,{"$f":"IF(OR(B24=\"\",C24=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,B24-1,feriados!$A$2:$A$937))","v":""},"",null,"",""]
[null,null,null,{"$f":"IF(OR(B25=\"\",C25=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,B25-1,feriados!$A$2:$A$937))","v":""},"",null,"",""]
[]
["Ativo Prefixado","Vencimento","Taxa","D.U.","Juros Reais","Cenário de Inflação","Ganho Nominal","Ganho Real"]
["Pré","2025-01-01",11.85,{"$f":"IF(OR(B28=\"\",C28=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,B28-1,feriados!$A$2:$A$937))","v":291},{"$f":"IF(OR(B28=\"\",C28=\"\"),\"\",(((1+C28/100)/(1+F28/100))-1)*100)","v":7.6101597075235672},3.94,{"$f":"IF(E28=\"\",\"\",(((1+C28/100)^(D28/252))-1)*100)","v":13.805430678869413},{"$f":"IF(F28=\"\",\"\",(((1+E28/100)^(D28/252))-1)*100)","v":8.838600708380584}]
[null,null,null,{"$f":"IF(OR(B29=\"\",C29=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,B29-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(OR(B29=\"\",C29=\"\"),\"\",(((1+C29/100)/(1+F29/100))-1)*100)","v":""},null,{"$f":"IF(E29=\"\",\"\",(((1+C29/100)^(D29/252))-1)*100)","v":""},{"$f":"IF(F29=\"\",\"\",(((1+E29/100)^(D29/252))-1)*100)","v":""}]
[null,null,null,{"$f":"IF(OR(B30=\"\",C30=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,B30-1,feriados!$A$2:$A$937))","v":""},"",null,"",""]
[null,null,null,{"$f":"IF(OR(B31=\"\",C31=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,B31-1,feriados!$A$2:$A$937))","v":""},"",null,"",""]
[null,null,null,{"$f":"IF(OR(B32=\"\",C32=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,B32-1,feriados!$A$2:$A$937))","v":""},"",null,"",""]
[null,null,null,{"$f":"IF(OR(B33=\"\",C33=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,B33-1,feriados!$A$2:$A$937))","v":""},"",null,"",""]
[null,null,null,{"$f":"IF(OR(B34=\"\",C34=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,B34-1,feriados!$A$2:$A$937))","v":""},"",null,"",""]
[null,null,null,{"$f":"IF(OR(B35=\"\",C35=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,B35-1,feriados!$A$2:$A$937))","v":""},"",null,"",""]
[null,null,null,{"$f":"IF(OR(B36=\"\",C36=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,B36-1,feriados!$A$2:$A$937))","v":""},"",null,"",""]
[null,null,null,{"$f":"IF(OR(B37=\"\",C37=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,B37-1,feriados!$A$2:$A$937))","v":""},"",null,"",""]
[]
["Taxas CDI / Selic","% Indexador","Vencimento","Taxa","Indexador +","D.U.","Juros Reais","Cenário de Inflação","Ganho Nominal","Ganho Real"]
[10.9,112,"2025-11-07",{"$f":"IF(OR(A40=\"\",B40=\"\",C40=\"\"),\"\",B40/100*A40)","v":12.208000000000002},{"$f":"IF(OR(C40=\"\",D40=\"\"),\"\",((1+D40/100)/(1+A40/100)-1)*100)","v":1.1794409377817727},{"$f":"IF(OR(C40=\"\",D40=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,C40-1,feriados!$A$2:$A$937))","v":506},{"$f":"IF(OR(C40=\"\",D40=\"\",H40=\"\"),\"\",(((1+D40/100)/(1+H40/100))-1)*100)","v":4.3795348837209369},7.5,{"$f":"IF(D40=\"\",\"\",(((1+D40/100)^(F40/252))-1)*100)","v":26.021503762407193},{"$f":"IF(G40=\"\",\"\",(((1+G40/100)^(F40/252))-1)*100)","v":8.9879428991936017}]
[null,null,null,{"$f":"IF(OR(A41=\"\",B41=\"\",C41=\"\"),\"\",B41/100*A41)","v":""},{"$f":"IF(OR(C41=\"\",D41=\"\"),\"\",((1+D41/100)/(1+A41/100)-1)*100)","v":""},{"$f":"IF(OR(C41=\"\",D41=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,C41-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(OR(C41=\"\",D41=\"\",H41=\"\"),\"\",(((1+D41/100)/(1+H41/100))-1)*100)","v":""},null,{"$f":"IF(D41=\"\",\"\",(((1+D41/100)^(F41/252))-1)*100)","v":""},{"$f":"IF(G41=\"\",\"\",(((1+G41/100)^(F41/252))-1)*100)","v":""}]
[null,null,null,"","",{"$f":"IF(OR(C42=\"\",D42=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,C42-1,feriados!$A$2:$A$937))","v":""},"",null,"",""]
[null,null,null,"","",{"$f":"IF(OR(C43=\"\",D43=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,C43-1,feriados!$A$2:$A$937))","v":""},"",null,"",""]
[null,null,null,"","",{"$f":"IF(OR(C44=\"\",D44=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,C44-1,feriados!$A$2:$A$937))","v":""},"",null,"",""]
[null,null,null,"","",{"$f":"IF(OR(C45=\"\",D45=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,C45-1,feriados!$A$2:$A$937))","v":""},"",null,"",""]
[null,null,null,"","",{"$f":"IF(OR(C46=\"\",D46=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,C46-1,feriados!$A$2:$A$937))","v":""},"",null,"",""]
[null,null,null,"","",{"$f":"IF(OR(C47=\"\",D47=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,C47-1,feriados!$A$2:$A$937))","v":""},"",null,"",""]
[null,null,null,"","",{"$f":"IF(OR(C48=\"\",D48=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,C48-1,feriados!$A$2:$A$937))","v":""},"",null,"",""]
[null,null,null,"","",{"$f":"IF(OR(C49=\"\",D49=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,C49-1,feriados!$A$2:$A$937))","v":""},"",null,"",""]
[]
["Taxas CDI / Selic","Indexador +","Vencimento","Taxa","% Indexador","D.U.","Juros Reais","Cenário de Inflação","Ganho Nominal","Ganho Real"]
[9.69,0.92,"2024-04-18",{"$f":"IF(OR(A52=\"\",B52=\"\",C52=\"\"),\"\",((1+A52/100)*(1+B52/100)-1)*100)","v":10.699148000000003},{"$f":"IF(OR(C52=\"\",D52=\"\"),\"\",+D52/A52*100)","v":110.41432404540768},{"$f":"IF(OR(C52=\"\",D52=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,C52-1,feriados!$A$2:$A$937))","v":111},{"$f":"IF(OR(C52=\"\",D52=\"\",H52=\"\"),\"\",(((1+D52/100)/(1+H52/100))-1)*100)","v":5.4277600000000037},5,{"$f":"IF(D52=\"\",\"\",(((1+D52/100)^(F52/252))-1)*100)","v":4.5790045329886953},{"$f":"IF(G52=\"\",\"\",(((1+G52/100)^(F52/252))-1)*100)","v":2.3554853135941078}]
[null,null,null,{"$f":"IF(OR(A53=\"\",B53=\"\",C53=\"\"),\"\",((1+A53/100)*(1+B53/100)-1)*100)","v":""},{"$f":"IF(OR(C53=\"\",D53=\"\"),\"\",+D53/A53*100)","v":""},{"$f":"IF(OR(C53=\"\",D53=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,C53-1,feriados!$A$2:$A$937))","v":""},{"$f":"IF(OR(C53=\"\",D53=\"\",H53=\"\"),\"\",(((1+D53/100)/(1+H53/100))-1)*100)","v":""},null,{"$f":"IF(D53=\"\",\"\",(((1+D53/100)^(F53/252))-1)*100)","v":""},{"$f":"IF(G53=\"\",\"\",(((1+G53/100)^(F53/252))-1)*100)","v":""}]
[null,null,null,"","",{"$f":"IF(OR(C54=\"\",D54=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,C54-1,feriados!$A$2:$A$937))","v":""},"",null,"",""]
[null,null,null,"","",{"$f":"IF(OR(C55=\"\",D55=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,C55-1,feriados!$A$2:$A$937))","v":""},"",null,"",""]
[null,null,null,"","",{"$f":"IF(OR(C56=\"\",D56=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,C56-1,feriados!$A$2:$A$937))","v":""},"",null,"",""]
[null,null,null,"","",{"$f":"IF(OR(C57=\"\",D57=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,C57-1,feriados!$A$2:$A$937))","v":""},"",null,"",""]
[null,null,null,"","",{"$f":"IF(OR(C58=\"\",D58=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,C58-1,feriados!$A$2:$A$937))","v":""},"",null,"",""]
[null,null,null,"","",{"$f":"IF(OR(C59=\"\",D59=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,C59-1,feriados!$A$2:$A$937))","v":""},"",null,"",""]
[null,null,null,"","",{"$f":"IF(OR(C60=\"\",D60=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,C60-1,feriados!$A$2:$A$937))","v":""},"",null,"",""]
[null,null,null,"","",{"$f":"IF(OR(C61=\"\",D61=\"\"),\"\",NETWORKDAYS('Resumo estatístico Futuro DI'!$B$1,C61-1,feriados!$A$2:$A$937))","v":""},"",null,"",""]

{"sheet":"Cenários","index":13,"n_rows":80,"n_cols":30,"rows_kept":80,"cut":false,"hidden":false,"merged":[]}
["Reuniões","d+1 / DI","d.u. reunião","venc DI ant.","d.u. DI","Expectativa COPOM",{"$f":"+'Resumo estatístico Futuro DI'!B3*100","v":12.15},null,null,"Reuniões","Data 2º dia","Inicio Vigência","Cenário de Mercado",{"$f":"+G1","v":12.15},"Cenário Focus",{"$f":"+N1","v":12.15},"Focus Ajust.",{"$f":"+P1","v":12.15},"Cenário Brando [Dovish]",{"$f":"+R1","v":12.15},"Cenário Duro [Hawkish]",{"$f":"+T1","v":12.15},"Cenário da Aba Projeções",{"$f":"+V1","v":12.15},null,null,"Controle","Cenário Focus"]
["DI","2023-12-01",18,"2023-12-04",14,{"$f":"IF(OR(A2=\"di\",A2=\"\"),\"\",VLOOKUP(B2,$L:$V,VLOOKUP($AB$1,$AA$2:$AB$6,2,FALSE),FALSE))","v":""},{"$f":"IF(A2=\"\",\"\",IF(F2=\"\",G1+(0/100),+G1+(F2/100)))","v":12.15},null,null,{"$f":"IF(Datas!D2=\"\",\"\",Datas!D2)","v":"Reunião"},{"$f":"IF(Datas!E2=\"\",\"\",Datas!E2)","v":"2023-02-01"},{"$f":"IF(Datas!F2=\"\",\"\",Datas!F2)","v":"2023-02-02"},0,{"$f":"+N1+(M2/100)","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(K2,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K2,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":0},{"$f":"+P1+(O2/100)","v":12.15},0,{"$f":"+R1+(Q2/100)","v":12.15},0,{"$f":"+T1+(S2/100)","v":12.15},0,{"$f":"+V1+(U2/100)","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(L2,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L2,Projeções!$C$5:$G$84,5,FALSE))","v":0},{"$f":"+X1+(W2/100)","v":12.15},null,null,{"$f":"+M1","v":"Cenário de Mercado"},{"$f":"2","v":2},null,{"$f":"+IF(F2=\"\",0,F2)","v":0}]
["Reunião","2023-12-14",37,"2024-01-02",14,{"$f":"IF(OR(A3=\"di\",A3=\"\"),\"\",VLOOKUP(B3,$L:$V,VLOOKUP($AB$1,$AA$2:$AB$6,2,FALSE),FALSE))","v":-50},{"$f":"IF(A3=\"\",\"\",IF(F3=\"\",G2+(0/100),+G2+(F3/100)))","v":11.65},null,null,{"$f":"IF(Datas!D3=\"\",\"\",Datas!D3)","v":"Reunião"},{"$f":"IF(Datas!E3=\"\",\"\",Datas!E3)","v":"2023-03-22"},{"$f":"IF(Datas!F3=\"\",\"\",Datas!F3)","v":"2023-03-23"},0,{"$f":"+N2+(M3/100)","v":12.15},{"$f":"IF(ISERROR(VLOOKUP(K3,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K3,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":0},12.15,0,12.15,0,12.15,0,12.15,{"$f":"IF(ISERROR(VLOOKUP(L3,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L3,Projeções!$C$5:$G$84,5,FALSE))","v":0},12.15,null,null,{"$f":"+O1","v":"Cenário Focus"},{"$f":"+AB2+2","v":4},null,{"$f":"+IF(F3=\"\",0,F3)","v":-50}]
["DI","2024-01-02",98,"2024-04-01",37,{"$f":"IF(OR(A4=\"di\",A4=\"\"),\"\",VLOOKUP(B4,$L:$V,VLOOKUP($AB$1,$AA$2:$AB$6,2,FALSE),FALSE))","v":""},11.65,null,null,{"$f":"IF(Datas!D4=\"\",\"\",Datas!D4)","v":"Reunião"},{"$f":"IF(Datas!E4=\"\",\"\",Datas!E4)","v":"2023-05-03"},{"$f":"IF(Datas!F4=\"\",\"\",Datas!F4)","v":"2023-05-04"},0,12.15,{"$f":"IF(ISERROR(VLOOKUP(K4,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K4,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":0},12.15,-25,11.9,null,12.15,0,12.15,{"$f":"IF(ISERROR(VLOOKUP(L4,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L4,Projeções!$C$5:$G$84,5,FALSE))","v":0},12.15,null,null,{"$f":"+Q1","v":"Focus Ajust."},{"$f":"+AB3+2","v":6},null,0]
["DI","2024-02-01",161,"2024-07-01",57,"",11.65,null,null,{"$f":"IF(Datas!D5=\"\",\"\",Datas!D5)","v":"Reunião"},{"$f":"IF(Datas!E5=\"\",\"\",Datas!E5)","v":"2023-06-21"},{"$f":"IF(Datas!F5=\"\",\"\",Datas!F5)","v":"2023-06-22"},0,12.15,{"$f":"IF(ISERROR(VLOOKUP(K5,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K5,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":0},12.15,-50,11.4,-50,11.65,0,12.15,{"$f":"IF(ISERROR(VLOOKUP(L5,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L5,Projeções!$C$5:$G$84,5,FALSE))","v":0},12.15,null,null,{"$f":"+S1","v":"Cenário Brando [Dovish]"},8,null,0]
["Reunião","2024-02-01",227,"2024-10-01",57,-50,11.15,null,null,{"$f":"IF(Datas!D6=\"\",\"\",Datas!D6)","v":"Reunião"},{"$f":"IF(Datas!E6=\"\",\"\",Datas!E6)","v":"2023-08-02"},{"$f":"IF(Datas!F6=\"\",\"\",Datas!F6)","v":"2023-08-03"},0,12.15,{"$f":"IF(ISERROR(VLOOKUP(K6,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K6,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":0},12.15,-50,10.9,-50,11.15,0,12.15,{"$f":"IF(ISERROR(VLOOKUP(L6,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L6,Projeções!$C$5:$G$84,5,FALSE))","v":0},12.15,null,null,{"$f":"+U1","v":"Cenário Duro [Hawkish]"},10,null,-50]
["DI","2024-03-01",270,"2024-10-01",78,"",11.15,null,null,{"$f":"IF(Datas!D7=\"\",\"\",Datas!D7)","v":"Reunião"},{"$f":"IF(Datas!E7=\"\",\"\",Datas!E7)","v":"2023-09-20"},{"$f":"IF(Datas!F7=\"\",\"\",Datas!F7)","v":"2023-09-21"},0,12.15,{"$f":"IF(ISERROR(VLOOKUP(K7,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K7,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":0},12.15,-50,10.4,-50,10.65,-25,11.9,{"$f":"IF(ISERROR(VLOOKUP(L7,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L7,Projeções!$C$5:$G$84,5,FALSE))","v":0},12.15,null,null,null,null,null,0]
["Reunião","2024-03-21",291,"2025-01-02",78,-50,10.65,null,null,{"$f":"IF(Datas!D8=\"\",\"\",Datas!D8)","v":"Reunião"},{"$f":"IF(Datas!E8=\"\",\"\",Datas!E8)","v":"2023-11-01"},{"$f":"IF(Datas!F8=\"\",\"\",Datas!F8)","v":"2023-11-03"},0,12.15,{"$f":"IF(ISERROR(VLOOKUP(K8,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K8,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":0},12.15,-50,9.9,-50,10.15,-25,11.65,{"$f":"IF(ISERROR(VLOOKUP(L8,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L8,Projeções!$C$5:$G$84,5,FALSE))","v":0},12.15,null,null,null,null,null,-50]
["DI","2024-04-01",352,"2025-04-01",99,"",10.65,null,null,{"$f":"IF(Datas!D9=\"\",\"\",Datas!D9)","v":"Reunião"},{"$f":"IF(Datas!E9=\"\",\"\",Datas!E9)","v":"2023-12-13"},{"$f":"IF(Datas!F9=\"\",\"\",Datas!F9)","v":"2023-12-14"},-50,11.65,{"$f":"IF(ISERROR(VLOOKUP(K9,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K9,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":-50},11.65,-25,9.65,-75,9.4,-25,11.4,{"$f":"IF(ISERROR(VLOOKUP(L9,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L9,Projeções!$C$5:$G$84,5,FALSE))","v":-50},11.65,null,null,null,null,null,0]
["DI","2024-05-02",413,"2025-07-01",121,"",10.65,null,null,{"$f":"IF(Datas!D10=\"\",\"\",Datas!D10)","v":"Reunião"},{"$f":"IF(Datas!E10=\"\",\"\",Datas!E10)","v":"2024-01-31"},{"$f":"IF(Datas!F10=\"\",\"\",Datas!F10)","v":"2024-02-01"},-50,11.15,{"$f":"IF(ISERROR(VLOOKUP(K10,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K10,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":-50},11.15,0,9.65,-75,8.65,-50,10.9,{"$f":"IF(ISERROR(VLOOKUP(L10,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L10,Projeções!$C$5:$G$84,5,FALSE))","v":0},11.65,null,null,null,null,null,0]
["Reunião","2024-05-09",479,"2025-10-01",121,-50,10.15,null,null,{"$f":"IF(Datas!D11=\"\",\"\",Datas!D11)","v":"Reunião"},{"$f":"IF(Datas!E11=\"\",\"\",Datas!E11)","v":"2024-03-20"},{"$f":"IF(Datas!F11=\"\",\"\",Datas!F11)","v":"2024-03-21"},-50,10.65,{"$f":"IF(ISERROR(VLOOKUP(K11,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K11,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":-50},10.65,0,9.65,-50,8.15,null,10.9,{"$f":"IF(ISERROR(VLOOKUP(L11,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L11,Projeções!$C$5:$G$84,5,FALSE))","v":-50},11.15,null,null,null,null,null,-50]
["DI","2024-06-03",523,"2025-10-01",143,"",10.15,null,null,{"$f":"IF(Datas!D12=\"\",\"\",Datas!D12)","v":"Reunião"},{"$f":"IF(Datas!E12=\"\",\"\",Datas!E12)","v":"2024-05-08"},{"$f":"IF(Datas!F12=\"\",\"\",Datas!F12)","v":"2024-05-09"},-25,10.4,{"$f":"IF(ISERROR(VLOOKUP(K12,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K12,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":-50},10.15,0,9.65,-50,7.65,null,10.9,{"$f":"IF(ISERROR(VLOOKUP(L12,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L12,Projeções!$C$5:$G$84,5,FALSE))","v":-25},10.9,null,null,null,null,null,0]
["Reunião","2024-06-20",544,"2026-01-02",143,-50,9.65,null,null,{"$f":"IF(Datas!D13=\"\",\"\",Datas!D13)","v":"Reunião"},{"$f":"IF(Datas!E13=\"\",\"\",Datas!E13)","v":"2024-06-19"},{"$f":"IF(Datas!F13=\"\",\"\",Datas!F13)","v":"2024-06-20"},0,10.4,{"$f":"IF(ISERROR(VLOOKUP(K13,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K13,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":-50},9.65,-25,9.4,-25,7.4,null,10.9,{"$f":"IF(ISERROR(VLOOKUP(L13,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L13,Projeções!$C$5:$G$84,5,FALSE))","v":0},{"$f":"+X12+(W13/100)","v":10.9},null,null,null,null,null,-50]
["DI","2024-07-01",666,"2026-07-01",164,"",9.65,null,null,{"$f":"IF(Datas!D14=\"\",\"\",Datas!D14)","v":"Reunião"},{"$f":"IF(Datas!E14=\"\",\"\",Datas!E14)","v":"2024-07-31"},{"$f":"IF(Datas!F14=\"\",\"\",Datas!F14)","v":"2024-08-01"},0,10.4,{"$f":"IF(ISERROR(VLOOKUP(K14,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K14,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":-25},9.4,-25,9.15,-25,7.15,null,10.9,{"$f":"IF(ISERROR(VLOOKUP(L14,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L14,Projeções!$C$5:$G$84,5,FALSE))","v":0},10.9,null,null,null,null,null,0]
["DI","2024-08-01",773,"2026-07-01",164,"",9.65,null,null,{"$f":"IF(Datas!D15=\"\",\"\",Datas!D15)","v":"Reunião"},{"$f":"IF(Datas!E15=\"\",\"\",Datas!E15)","v":"2024-09-18"},{"$f":"IF(Datas!F15=\"\",\"\",Datas!F15)","v":"2024-09-19"},0,10.4,{"$f":"IF(ISERROR(VLOOKUP(K15,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K15,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":0},9.4,-25,8.9,null,7.15,null,10.9,{"$f":"IF(ISERROR(VLOOKUP(L15,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L15,Projeções!$C$5:$G$84,5,FALSE))","v":0},10.9,null,null,null,null,null,0]
["Reunião","2024-08-01",794,"2027-01-04",184,-25,9.4,null,null,{"$f":"IF(Datas!D16=\"\",\"\",Datas!D16)","v":"Reunião"},{"$f":"IF(Datas!E16=\"\",\"\",Datas!E16)","v":"2024-11-06"},{"$f":"IF(Datas!F16=\"\",\"\",Datas!F16)","v":"2024-11-07"},0,10.4,{"$f":"IF(ISERROR(VLOOKUP(K16,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K16,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":0},9.4,-25,8.65,null,7.15,null,10.9,{"$f":"IF(ISERROR(VLOOKUP(L16,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L16,Projeções!$C$5:$G$84,5,FALSE))","v":0},10.9,null,null,null,null,null,-25]
["DI","2024-09-02",1023,"2027-01-04",204,"",9.4,null,null,{"$f":"IF(Datas!D17=\"\",\"\",Datas!D17)","v":"Reunião"},{"$f":"IF(Datas!E17=\"\",\"\",Datas!E17)","v":"2024-12-11"},{"$f":"IF(Datas!F17=\"\",\"\",Datas!F17)","v":"2024-12-12"},0,10.4,{"$f":"IF(ISERROR(VLOOKUP(K17,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K17,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":-12.5},9.2750000000000004,null,8.65,null,7.15,null,10.9,{"$f":"IF(ISERROR(VLOOKUP(L17,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L17,Projeções!$C$5:$G$84,5,FALSE))","v":0},10.9,null,null,null,null,null,0]
["Reunião","2024-09-19",1045,"2028-01-03",204,0,9.4,null,null,{"$f":"IF(Datas!D18=\"\",\"\",Datas!D18)","v":"Reunião*"},{"$f":"IF(Datas!E18=\"\",\"\",Datas!E18)","v":"2025-01-29"},{"$f":"IF(Datas!F18=\"\",\"\",Datas!F18)","v":"2025-01-30"},0,10.4,{"$f":"IF(ISERROR(VLOOKUP(K18,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K18,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":-12.5},9.15,0,8.65,null,7.15,null,10.9,{"$f":"IF(ISERROR(VLOOKUP(L18,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L18,Projeções!$C$5:$G$84,5,FALSE))","v":0},10.9,null,null,null,null,null,0]
["DI","2024-10-01",1294,"2029-01-02",227,"",9.4,null,null,{"$f":"IF(Datas!D19=\"\",\"\",Datas!D19)","v":"Reunião*"},{"$f":"IF(Datas!E19=\"\",\"\",Datas!E19)","v":"2025-03-19"},{"$f":"IF(Datas!F19=\"\",\"\",Datas!F19)","v":"2025-03-20"},0,10.4,{"$f":"IF(ISERROR(VLOOKUP(K19,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K19,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":-25},8.9,0,8.65,null,7.15,25,11.15,{"$f":"IF(ISERROR(VLOOKUP(L19,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L19,Projeções!$C$5:$G$84,5,FALSE))","v":0},10.9,null,null,null,null,null,0]
["DI","2024-11-01",1544,"2030-01-02",248,"",9.4,null,null,{"$f":"IF(Datas!D20=\"\",\"\",Datas!D20)","v":"Reunião*"},{"$f":"IF(Datas!E20=\"\",\"\",Datas!E20)","v":"2025-05-07"},{"$f":"IF(Datas!F20=\"\",\"\",Datas!F20)","v":"2025-05-08"},0,10.4,{"$f":"IF(ISERROR(VLOOKUP(K20,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K20,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":0},8.9,0,8.65,null,7.15,25,11.4,{"$f":"IF(ISERROR(VLOOKUP(L20,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L20,Projeções!$C$5:$G$84,5,FALSE))","v":0},10.9,null,null,null,null,null,0]
["Reunião","2024-11-07",1797,"2031-01-02",248,0,9.4,null,null,{"$f":"IF(Datas!D21=\"\",\"\",Datas!D21)","v":"Reunião*"},{"$f":"IF(Datas!E21=\"\",\"\",Datas!E21)","v":"2025-06-18"},{"$f":"IF(Datas!F21=\"\",\"\",Datas!F21)","v":"2025-06-20"},0,10.4,{"$f":"IF(ISERROR(VLOOKUP(K21,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K21,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":0},8.9,0,8.65,null,7.15,50,11.9,{"$f":"IF(ISERROR(VLOOKUP(L21,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L21,Projeções!$C$5:$G$84,5,FALSE))","v":0},10.9,null,null,null,null,null,0]
["Reunião","2024-12-12",2302,"2033-01-03",248,-12.5,9.2750000000000004,null,null,{"$f":"IF(Datas!D22=\"\",\"\",Datas!D22)","v":"Reunião*"},{"$f":"IF(Datas!E22=\"\",\"\",Datas!E22)","v":"2025-07-30"},{"$f":"IF(Datas!F22=\"\",\"\",Datas!F22)","v":"2025-07-31"},0,10.4,{"$f":"IF(ISERROR(VLOOKUP(K22,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K22,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":0},8.9,0,8.65,null,7.15,0,11.9,{"$f":"IF(ISERROR(VLOOKUP(L22,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L22,Projeções!$C$5:$G$84,5,FALSE))","v":0},10.9,null,null,null,null,null,-12.5]
["DI","2025-01-02","","",289,"",9.2750000000000004,null,null,{"$f":"IF(Datas!D23=\"\",\"\",Datas!D23)","v":"Reunião*"},{"$f":"IF(Datas!E23=\"\",\"\",Datas!E23)","v":"2025-09-17"},{"$f":"IF(Datas!F23=\"\",\"\",Datas!F23)","v":"2025-09-18"},0,10.4,{"$f":"IF(ISERROR(VLOOKUP(K23,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K23,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":0},8.9,0,8.65,null,7.15,0,11.9,{"$f":"IF(ISERROR(VLOOKUP(L23,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L23,Projeções!$C$5:$G$84,5,FALSE))","v":0},10.9,null,null,null,null,null,0]
["Reunião*","2025-01-30","","",289,-12.5,9.15,null,null,{"$f":"IF(Datas!D24=\"\",\"\",Datas!D24)","v":"Reunião*"},{"$f":"IF(Datas!E24=\"\",\"\",Datas!E24)","v":"2025-11-05"},{"$f":"IF(Datas!F24=\"\",\"\",Datas!F24)","v":"2025-11-06"},0,10.4,{"$f":"IF(ISERROR(VLOOKUP(K24,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K24,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":0},8.9,0,8.65,null,7.15,0,11.9,{"$f":"IF(ISERROR(VLOOKUP(L24,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L24,Projeções!$C$5:$G$84,5,FALSE))","v":0},10.9,null,null,null,null,null,-12.5]
["Reunião*","2025-03-20","","",289,-25,8.9,null,null,{"$f":"IF(Datas!D25=\"\",\"\",Datas!D25)","v":"Reunião*"},{"$f":"IF(Datas!E25=\"\",\"\",Datas!E25)","v":"2025-12-10"},{"$f":"IF(Datas!F25=\"\",\"\",Datas!F25)","v":"2025-12-11"},0,10.4,{"$f":"IF(ISERROR(VLOOKUP(K25,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K25,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":0},8.9,0,8.65,null,7.15,0,11.9,{"$f":"IF(ISERROR(VLOOKUP(L25,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L25,Projeções!$C$5:$G$84,5,FALSE))","v":0},10.9,null,null,null,null,null,-25]
["DI","2025-04-01","","",351,"",8.9,null,null,{"$f":"IF(Datas!D26=\"\",\"\",Datas!D26)","v":"Reunião*"},{"$f":"IF(Datas!E26=\"\",\"\",Datas!E26)","v":"2026-12-02"},{"$f":"IF(Datas!F26=\"\",\"\",Datas!F26)","v":"2026-12-03"},0,10.4,{"$f":"IF(ISERROR(VLOOKUP(K26,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K26,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":0},8.9,0,8.65,25,7.4,0,11.9,{"$f":"IF(ISERROR(VLOOKUP(L26,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L26,Projeções!$C$5:$G$84,5,FALSE))","v":0},10.9,null,null,null,null,null,0]
["Reunião*","2025-05-08","","",351,0,8.9,null,null,{"$f":"IF(Datas!D27=\"\",\"\",Datas!D27)","v":"Reunião*"},{"$f":"IF(Datas!E27=\"\",\"\",Datas!E27)","v":"2027-12-01"},{"$f":"IF(Datas!F27=\"\",\"\",Datas!F27)","v":"2027-12-02"},0,10.4,{"$f":"IF(ISERROR(VLOOKUP(K27,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K27,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":0},8.9,0,8.65,25,7.65,0,11.9,{"$f":"IF(ISERROR(VLOOKUP(L27,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L27,Projeções!$C$5:$G$84,5,FALSE))","v":0},10.9,null,null,null,null,null,0]
["Reunião*","2025-06-20","","",351,0,8.9,null,null,{"$f":"IF(Datas!D28=\"\",\"\",Datas!D28)","v":"Reunião*"},{"$f":"IF(Datas!E28=\"\",\"\",Datas!E28)","v":"2028-11-29"},{"$f":"IF(Datas!F28=\"\",\"\",Datas!F28)","v":"2028-11-30"},0,10.4,{"$f":"IF(ISERROR(VLOOKUP(K28,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K28,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":0},8.9,0,8.65,50,8.15,0,11.9,{"$f":"IF(ISERROR(VLOOKUP(L28,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L28,Projeções!$C$5:$G$84,5,FALSE))","v":0},10.9,null,null,null,null,null,0]
["DI","2025-07-01","","",416,"",8.9,null,null,{"$f":"IF(Datas!D29=\"\",\"\",Datas!D29)","v":"Reunião*"},{"$f":"IF(Datas!E29=\"\",\"\",Datas!E29)","v":"2029-11-28"},{"$f":"IF(Datas!F29=\"\",\"\",Datas!F29)","v":"2029-11-29"},0,10.4,{"$f":"IF(ISERROR(VLOOKUP(K29,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K29,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":0},8.9,0,8.65,null,8.15,0,11.9,{"$f":"IF(ISERROR(VLOOKUP(L29,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L29,Projeções!$C$5:$G$84,5,FALSE))","v":0},10.9,null,null,null,null,null,0]
["Reunião*","2025-07-31","","",416,0,8.9,null,null,{"$f":"IF(Datas!D30=\"\",\"\",Datas!D30)","v":"Reunião*"},{"$f":"IF(Datas!E30=\"\",\"\",Datas!E30)","v":"2030-11-27"},{"$f":"IF(Datas!F30=\"\",\"\",Datas!F30)","v":"2030-11-28"},0,10.4,{"$f":"IF(ISERROR(VLOOKUP(K30,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K30,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":0},8.9,0,8.65,null,8.15,0,11.9,{"$f":"IF(ISERROR(VLOOKUP(L30,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L30,Projeções!$C$5:$G$84,5,FALSE))","v":0},10.9,null,null,null,null,null,0]
["Reunião*","2025-09-18","","",416,0,8.9,null,null,{"$f":"IF(Datas!D31=\"\",\"\",Datas!D31)","v":"Reunião*"},{"$f":"IF(Datas!E31=\"\",\"\",Datas!E31)","v":"2031-11-26"},{"$f":"IF(Datas!F31=\"\",\"\",Datas!F31)","v":"2031-11-27"},0,10.4,{"$f":"IF(ISERROR(VLOOKUP(K31,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K31,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":0},8.9,0,8.65,null,8.15,0,11.9,{"$f":"IF(ISERROR(VLOOKUP(L31,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L31,Projeções!$C$5:$G$84,5,FALSE))","v":0},10.9,null,null,null,null,null,0]
["DI","2025-10-01","","",478,"",8.9,null,null,{"$f":"IF(Datas!D32=\"\",\"\",Datas!D32)","v":"Reunião*"},{"$f":"IF(Datas!E32=\"\",\"\",Datas!E32)","v":"2032-11-24"},{"$f":"IF(Datas!F32=\"\",\"\",Datas!F32)","v":"2032-11-25"},0,10.4,{"$f":"IF(ISERROR(VLOOKUP(K32,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K32,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":0},8.9,0,8.65,null,8.15,0,11.9,{"$f":"IF(ISERROR(VLOOKUP(L32,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L32,Projeções!$C$5:$G$84,5,FALSE))","v":0},10.9,null,null,null,null,null,0]
["Reunião*","2025-11-06","","",478,0,8.9,null,null,{"$f":"IF(Datas!D33=\"\",\"\",Datas!D33)","v":""},{"$f":"IF(Datas!E33=\"\",\"\",Datas!E33)","v":""},{"$f":"IF(Datas!F33=\"\",\"\",Datas!F33)","v":""},0,10.4,{"$f":"IF(ISERROR(VLOOKUP(K33,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K33,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":0},8.9,0,8.65,null,8.15,0,11.9,{"$f":"IF(ISERROR(VLOOKUP(L33,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L33,Projeções!$C$5:$G$84,5,FALSE))","v":0},10.9,null,null,null,null,null,0]
["Reunião*","2025-12-11","","",478,0,8.9,null,null,{"$f":"IF(Datas!D34=\"\",\"\",Datas!D34)","v":""},{"$f":"IF(Datas!E34=\"\",\"\",Datas!E34)","v":""},{"$f":"IF(Datas!F34=\"\",\"\",Datas!F34)","v":""},0,10.4,{"$f":"IF(ISERROR(VLOOKUP(K34,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K34,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":0},8.9,0,8.65,null,8.15,null,11.9,{"$f":"IF(ISERROR(VLOOKUP(L34,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L34,Projeções!$C$5:$G$84,5,FALSE))","v":0},10.9,null,null,null,null,null,0]
["DI","2026-01-02","","",541,"",8.9,null,null,{"$f":"IF(Datas!D35=\"\",\"\",Datas!D35)","v":""},{"$f":"IF(Datas!E35=\"\",\"\",Datas!E35)","v":""},{"$f":"IF(Datas!F35=\"\",\"\",Datas!F35)","v":""},0,10.4,{"$f":"IF(ISERROR(VLOOKUP(K35,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K35,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":0},8.9,0,8.65,null,8.15,null,11.9,{"$f":"IF(ISERROR(VLOOKUP(L35,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L35,Projeções!$C$5:$G$84,5,FALSE))","v":0},10.9,null,null,null,null,null,0]
["DI","2026-04-01","","",541,"",8.9,null,null,{"$f":"IF(Datas!D36=\"\",\"\",Datas!D36)","v":""},{"$f":"IF(Datas!E36=\"\",\"\",Datas!E36)","v":""},{"$f":"IF(Datas!F36=\"\",\"\",Datas!F36)","v":""},0,10.4,{"$f":"IF(ISERROR(VLOOKUP(K36,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K36,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":0},8.9,0,8.65,null,8.15,null,11.9,{"$f":"IF(ISERROR(VLOOKUP(L36,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L36,Projeções!$C$5:$G$84,5,FALSE))","v":0},10.9,null,null,null,null,null,0]
["DI","2026-07-01","","",541,"",8.9,null,null,{"$f":"IF(Datas!D37=\"\",\"\",Datas!D37)","v":""},{"$f":"IF(Datas!E37=\"\",\"\",Datas!E37)","v":""},{"$f":"IF(Datas!F37=\"\",\"\",Datas!F37)","v":""},0,10.4,{"$f":"IF(ISERROR(VLOOKUP(K37,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K37,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":0},8.9,0,8.65,null,8.15,null,11.9,{"$f":"IF(ISERROR(VLOOKUP(L37,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L37,Projeções!$C$5:$G$84,5,FALSE))","v":0},10.9,null,null,null,null,null,0]
["DI","2026-10-01","","",602,"",8.9,null,null,{"$f":"IF(Datas!D38=\"\",\"\",Datas!D38)","v":""},{"$f":"IF(Datas!E38=\"\",\"\",Datas!E38)","v":""},{"$f":"IF(Datas!F38=\"\",\"\",Datas!F38)","v":""},0,10.4,{"$f":"IF(ISERROR(VLOOKUP(K38,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K38,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":0},8.9,0,8.65,null,8.15,null,11.9,{"$f":"IF(ISERROR(VLOOKUP(L38,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L38,Projeções!$C$5:$G$84,5,FALSE))","v":0},10.9,null,null,null,null,null,0]
["Reunião*","2026-12-03","","",602,0,8.9,null,null,{"$f":"IF(Datas!D39=\"\",\"\",Datas!D39)","v":""},{"$f":"IF(Datas!E39=\"\",\"\",Datas!E39)","v":""},{"$f":"IF(Datas!F39=\"\",\"\",Datas!F39)","v":""},0,10.4,{"$f":"IF(ISERROR(VLOOKUP(K39,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K39,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":0},8.9,0,8.65,null,8.15,null,11.9,{"$f":"IF(ISERROR(VLOOKUP(L39,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L39,Projeções!$C$5:$G$84,5,FALSE))","v":0},10.9,null,null,null,null,null,0]
["DI","2027-01-04","","",602,"",8.9,null,null,{"$f":"IF(Datas!D40=\"\",\"\",Datas!D40)","v":""},{"$f":"IF(Datas!E40=\"\",\"\",Datas!E40)","v":""},{"$f":"IF(Datas!F40=\"\",\"\",Datas!F40)","v":""},0,10.4,{"$f":"IF(ISERROR(VLOOKUP(K40,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K40,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":0},8.9,null,8.65,null,8.15,null,11.9,{"$f":"IF(ISERROR(VLOOKUP(L40,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L40,Projeções!$C$5:$G$84,5,FALSE))","v":0},10.9,null,null,null,null,null,0]
["DI","2027-04-01","","",666,"",8.9,null,null,{"$f":"IF(Datas!D41=\"\",\"\",Datas!D41)","v":""},{"$f":"IF(Datas!E41=\"\",\"\",Datas!E41)","v":""},{"$f":"IF(Datas!F41=\"\",\"\",Datas!F41)","v":""},0,10.4,{"$f":"IF(ISERROR(VLOOKUP(K41,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K41,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":0},8.9,null,8.65,null,8.15,null,11.9,{"$f":"IF(ISERROR(VLOOKUP(L41,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L41,Projeções!$C$5:$G$84,5,FALSE))","v":0},10.9,null,null,null,null,null,0]
["DI","2027-07-01","","",666,"",8.9,null,null,{"$f":"IF(Datas!D42=\"\",\"\",Datas!D42)","v":""},{"$f":"IF(Datas!E42=\"\",\"\",Datas!E42)","v":""},{"$f":"IF(Datas!F42=\"\",\"\",Datas!F42)","v":""},0,10.4,{"$f":"IF(ISERROR(VLOOKUP(K42,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K42,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":0},8.9,null,8.65,null,8.15,null,11.9,{"$f":"IF(ISERROR(VLOOKUP(L42,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L42,Projeções!$C$5:$G$84,5,FALSE))","v":0},10.9,null,null,null,null,null,0]
["DI","2027-10-01","","",666,"",8.9,null,null,{"$f":"IF(Datas!D43=\"\",\"\",Datas!D43)","v":""},{"$f":"IF(Datas!E43=\"\",\"\",Datas!E43)","v":""},{"$f":"IF(Datas!F43=\"\",\"\",Datas!F43)","v":""},0,10.4,{"$f":"IF(ISERROR(VLOOKUP(K43,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K43,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":0},8.9,null,8.65,null,8.15,null,11.9,{"$f":"IF(ISERROR(VLOOKUP(L43,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L43,Projeções!$C$5:$G$84,5,FALSE))","v":0},10.9,null,null,null,null,null,0]
["Reunião*","2027-12-02","","",727,0,8.9,null,null,{"$f":"IF(Datas!D44=\"\",\"\",Datas!D44)","v":""},{"$f":"IF(Datas!E44=\"\",\"\",Datas!E44)","v":""},{"$f":"IF(Datas!F44=\"\",\"\",Datas!F44)","v":""},0,10.4,{"$f":"IF(ISERROR(VLOOKUP(K44,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K44,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":0},8.9,null,8.65,null,8.15,null,11.9,{"$f":"IF(ISERROR(VLOOKUP(L44,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L44,Projeções!$C$5:$G$84,5,FALSE))","v":0},10.9,null,null,null,null,null,0]
["DI","2028-01-03","","",788,"",8.9,null,null,{"$f":"IF(Datas!D45=\"\",\"\",Datas!D45)","v":""},{"$f":"IF(Datas!E45=\"\",\"\",Datas!E45)","v":""},{"$f":"IF(Datas!F45=\"\",\"\",Datas!F45)","v":""},0,10.4,{"$f":"IF(ISERROR(VLOOKUP(K45,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K45,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":0},8.9,null,8.65,null,8.15,null,11.9,{"$f":"IF(ISERROR(VLOOKUP(L45,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L45,Projeções!$C$5:$G$84,5,FALSE))","v":0},10.9,null,null,null,null,null,0]
["DI","2028-04-03","","",851,"",8.9,null,null,{"$f":"IF(Datas!D46=\"\",\"\",Datas!D46)","v":""},{"$f":"IF(Datas!E46=\"\",\"\",Datas!E46)","v":""},{"$f":"IF(Datas!F46=\"\",\"\",Datas!F46)","v":""},0,10.4,{"$f":"IF(ISERROR(VLOOKUP(K46,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K46,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":0},8.9,null,8.65,null,8.15,null,11.9,{"$f":"IF(ISERROR(VLOOKUP(L46,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L46,Projeções!$C$5:$G$84,5,FALSE))","v":0},10.9,null,null,null,null,null,0]
["DI","2028-07-03","","",917,"",8.9,null,null,{"$f":"IF(Datas!D47=\"\",\"\",Datas!D47)","v":""},{"$f":"IF(Datas!E47=\"\",\"\",Datas!E47)","v":""},{"$f":"IF(Datas!F47=\"\",\"\",Datas!F47)","v":""},0,10.4,{"$f":"IF(ISERROR(VLOOKUP(K47,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K47,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":0},8.9,null,8.65,null,8.15,null,11.9,{"$f":"IF(ISERROR(VLOOKUP(L47,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L47,Projeções!$C$5:$G$84,5,FALSE))","v":0},10.9,null,null,null,null,null,0]
["DI","2028-10-02","","",917,"",8.9,null,null,{"$f":"IF(Datas!D48=\"\",\"\",Datas!D48)","v":""},{"$f":"IF(Datas!E48=\"\",\"\",Datas!E48)","v":""},{"$f":"IF(Datas!F48=\"\",\"\",Datas!F48)","v":""},0,10.4,{"$f":"IF(ISERROR(VLOOKUP(K48,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K48,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":0},8.9,null,8.65,null,8.15,null,11.9,{"$f":"IF(ISERROR(VLOOKUP(L48,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L48,Projeções!$C$5:$G$84,5,FALSE))","v":0},10.9,null,null,null,null,null,0]
["Reunião*","2028-11-30","","",981,0,8.9,null,null,{"$f":"IF(Datas!D49=\"\",\"\",Datas!D49)","v":""},{"$f":"IF(Datas!E49=\"\",\"\",Datas!E49)","v":""},{"$f":"IF(Datas!F49=\"\",\"\",Datas!F49)","v":""},0,10.4,{"$f":"IF(ISERROR(VLOOKUP(K49,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K49,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":0},8.9,null,8.65,null,8.15,null,11.9,{"$f":"IF(ISERROR(VLOOKUP(L49,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L49,Projeções!$C$5:$G$84,5,FALSE))","v":0},10.9,null,null,null,null,null,0]
["DI","2029-01-02","","",1042,"",8.9,null,null,{"$f":"IF(Datas!D50=\"\",\"\",Datas!D50)","v":""},{"$f":"IF(Datas!E50=\"\",\"\",Datas!E50)","v":""},{"$f":"IF(Datas!F50=\"\",\"\",Datas!F50)","v":""},0,10.4,{"$f":"IF(ISERROR(VLOOKUP(K50,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K50,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":0},8.9,null,8.65,null,8.15,null,11.9,{"$f":"IF(ISERROR(VLOOKUP(L50,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L50,Projeções!$C$5:$G$84,5,FALSE))","v":0},10.9,null,null,null,null,null,0]
["Reunião*","2029-11-29","","",1103,0,8.9,null,null,{"$f":"IF(Datas!D51=\"\",\"\",Datas!D51)","v":""},{"$f":"IF(Datas!E51=\"\",\"\",Datas!E51)","v":""},{"$f":"IF(Datas!F51=\"\",\"\",Datas!F51)","v":""},0,10.4,{"$f":"IF(ISERROR(VLOOKUP(K51,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE)),0,VLOOKUP(K51,'Sistemas de Expec. Selic'!$B$11:$E$51,3,FALSE))","v":0},8.9,null,8.65,null,8.15,null,11.9,{"$f":"IF(ISERROR(VLOOKUP(L51,Projeções!$C$5:$G$84,5,FALSE)),0,VLOOKUP(L51,Projeções!$C$5:$G$84,5,FALSE))","v":0},10.9,null,null,null,null,null,0]
["DI","2030-01-02","","",1169,"",8.9,null,null,null,null,null,{"$f":"SUM(M2:M51)","v":-175},null,{"$f":"SUM(O2:O51)","v":-325},null,{"$f":"SUM(Q2:Q51)","v":-350},null,{"$f":"SUM(S2:S51)","v":-400},null,{"$f":"SUM(U2:U51)","v":-25},null,{"$f":"SUM(W2:W51)","v":-125},null,null,null,null,null,null,0]
["Reunião*","2030-11-28","","",1169,0,8.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["DI","2031-01-02","","",1234,"",8.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Reunião*","2031-11-27","","",1356,0,8.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["DI","2032-01-02","","",1356,"",8.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Reunião*","2032-11-25","","",1484,0,8.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["DI","2033-01-03","","",1484,"",8.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"","",1735,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"","",1735,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"","",1984,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"","","","",{"$f":"IF(A67=\"\",\"\",IF(F67=\"\",G66+(0/100),+G66+(F67/100)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F67=\"\",0,F67)","v":0}]
[null,null,"","","",{"$f":"IF(OR(A68=\"di\",A68=\"\"),\"\",VLOOKUP(B68,$L:$V,VLOOKUP($AB$1,$AA$2:$AB$6,2,FALSE),FALSE))","v":""},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]

{"sheet":"Modelagem Cubic Spline","index":14,"n_rows":5000,"n_cols":10,"rows_kept":5000,"cut":false,"hidden":false,"merged":[]}
[null,null,null,{"$f":"4+COUNTA(D5:D60)-COUNTBLANK(D5:D60)","v":43},{"$f":"\"R\"&D1&\"C4\"","v":"R43C4"},{"$f":"\"R\"&D1&\"C3\"","v":"R43C3"}]
[null,"data:",{"$f":"+'Resumo estatístico Futuro DI'!B1","v":"2023-11-07"}]
[]
[null,"Venc. DI","taxa","du",null,"dias",{"$f":"+C2","v":"2023-11-07"},null,"Ano 252",{"$f":"+G4","v":"2023-11-07"}]
[null,"CDI",{"$f":"+'Resumo estatístico Futuro DI'!B3","v":0.1215},1,null,1,{"$f":"IF(F5=\"\",\"\",c_spline(du,taxa,F5))","v":0.1215},null,0.5,{"$f":"VLOOKUP(I5*252,$F$4:$G$5000,2,FALSE)","v":0.1140781718959855}]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R19","v":"2023-12-01"},{"$f":"IF(B6=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B6)/100)","v":0.1215},{"$f":"IF(B6=\"\",\"\",IF((NETWORKDAYS($C$2,B6,feriados!$A$2:$A$2000)-1)=1,2,NETWORKDAYS($C$2,B6,feriados!$A$2:$A$2000)-1))","v":17},null,{"$f":"IF(F5>=MAX($D$5:$D$52),\"\",F5+1)","v":2},{"$f":"IF(F6=\"\",\"\",c_spline(du,taxa,F6))","v":0.12151835497035852},null,1,{"$f":"VLOOKUP(I6*252,$F$4:$G$5000,2,FALSE)","v":0.10884691403659738}]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R20","v":"2024-01-02"},{"$f":"IF(B7=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B7)/100)","v":0.1201},{"$f":"IF(B7=\"\",\"\",NETWORKDAYS($C$2,B7,feriados!$A$2:$A$2000)-1)","v":37},null,{"$f":"IF(F6>=MAX($D$5:$D$52),\"\",F6+1)","v":3},{"$f":"IF(F7=\"\",\"\",c_spline(du,taxa,F7))","v":0.12153627805906154},null,1.5,0.1069756254956003]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R21","v":"2024-02-01"},{"$f":"IF(B8=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B8)/100)","v":0.11890000000000001},{"$f":"IF(B8=\"\",\"\",NETWORKDAYS($C$2,B8,feriados!$A$2:$A$2000)-1)","v":59},null,4,{"$f":"IF(F8=\"\",\"\",c_spline(du,taxa,F8))","v":0.12155333738445359},null,2,0.10625755451087458]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R22","v":"2024-03-01"},{"$f":"IF(B9=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B9)/100)","v":0.11720000000000001},{"$f":"IF(B9=\"\",\"\",NETWORKDAYS($C$2,B9,feriados!$A$2:$A$2000)-1)","v":78},null,5,{"$f":"IF(F9=\"\",\"\",c_spline(du,taxa,F9))","v":0.12156910106487914},null,3,0.1074772245561104]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R23","v":"2024-04-01"},{"$f":"IF(B10=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B10)/100)","v":0.1159},{"$f":"IF(B10=\"\",\"\",NETWORKDAYS($C$2,B10,feriados!$A$2:$A$2000)-1)","v":98},null,6,{"$f":"IF(F10=\"\",\"\",c_spline(du,taxa,F10))","v":0.12158313721868272},null,4,0.10943128167908867]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R24","v":"2024-05-02"},{"$f":"IF(B11=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B11)/100)","v":0.11449999999999999},{"$f":"IF(B11=\"\",\"\",NETWORKDAYS($C$2,B11,feriados!$A$2:$A$2000)-1)","v":120},null,7,{"$f":"IF(F11=\"\",\"\",c_spline(du,taxa,F11))","v":0.12159501396420881},null,5,0.11120324560194647]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R25","v":"2024-06-03"},{"$f":"IF(B12=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B12)/100)","v":0.11310000000000001},{"$f":"IF(B12=\"\",\"\",NETWORKDAYS($C$2,B12,feriados!$A$2:$A$2000)-1)","v":141},null,8,{"$f":"IF(F12=\"\",\"\",c_spline(du,taxa,F12))","v":0.12160429941980196},null,6,0.11224381319956511]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R26","v":"2024-07-01"},{"$f":"IF(B13=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B13)/100)","v":0.11220000000000001},{"$f":"IF(B13=\"\",\"\",NETWORKDAYS($C$2,B13,feriados!$A$2:$A$2000)-1)","v":161},null,9,{"$f":"IF(F13=\"\",\"\",c_spline(du,taxa,F13))","v":0.12161056170380663},null,7,0.11323206884129067]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R27","v":"2024-08-01"},{"$f":"IF(B14=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B14)/100)","v":0.11119999999999999},{"$f":"IF(B14=\"\",\"\",NETWORKDAYS($C$2,B14,feriados!$A$2:$A$2000)-1)","v":184},null,10,{"$f":"IF(F14=\"\",\"\",c_spline(du,taxa,F14))","v":0.12161336893456734},null,8,0.11346698567006432]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R28","v":"2024-09-02"},{"$f":"IF(B15=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B15)/100)","v":0.1104},{"$f":"IF(B15=\"\",\"\",NETWORKDAYS($C$2,B15,feriados!$A$2:$A$2000)-1)","v":206},null,11,{"$f":"IF(F15=\"\",\"\",c_spline(du,taxa,F15))","v":0.12161228923042861},null,9,0.11393306594796804]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R29","v":"2024-10-01"},{"$f":"IF(B16=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B16)/100)","v":0.1096},{"$f":"IF(B16=\"\",\"\",NETWORKDAYS($C$2,B16,feriados!$A$2:$A$2000)-1)","v":227},null,12,{"$f":"IF(F16=\"\",\"\",c_spline(du,taxa,F16))","v":0.12160689070973492},null,10,0.11433341389851452]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R30","v":"2024-11-01"},{"$f":"IF(B17=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B17)/100)","v":0.10890000000000001},{"$f":"IF(B17=\"\",\"\",NETWORKDAYS($C$2,B17,feriados!$A$2:$A$2000)-1)","v":250},null,13,{"$f":"IF(F17=\"\",\"\",c_spline(du,taxa,F17))","v":0.1215967414908308},null,{"$f":"MAX(F5:F5000)/252","v":14.111111111111111},0.1148]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R31","v":"2025-01-02"},{"$f":"IF(B18=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B18)/100)","v":0.10800000000000001},{"$f":"IF(B18=\"\",\"\",NETWORKDAYS($C$2,B18,feriados!$A$2:$A$2000)-1)","v":291},null,14,{"$f":"IF(F18=\"\",\"\",c_spline(du,taxa,F18))","v":0.12158140969206074},null,12,{"$f":"IF(ISERROR(VLOOKUP(I18*252,$F$4:$G$5000,2,FALSE)),\"Fora da Curva\",VLOOKUP(I18*252,$F$4:$G$5000,2,FALSE))","v":0.11462383509449442}]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R32","v":"2025-04-01"},{"$f":"IF(B19=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B19)/100)","v":0.10730000000000001},{"$f":"IF(B19=\"\",\"\",NETWORKDAYS($C$2,B19,feriados!$A$2:$A$2000)-1)","v":352},null,15,{"$f":"IF(F19=\"\",\"\",c_spline(du,taxa,F19))","v":0.12156046343176925}]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R33","v":"2025-07-01"},{"$f":"IF(B20=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B20)/100)","v":0.1066},{"$f":"IF(B20=\"\",\"\",NETWORKDAYS($C$2,B20,feriados!$A$2:$A$2000)-1)","v":413},null,16,{"$f":"IF(F20=\"\",\"\",c_spline(du,taxa,F20))","v":0.12153347082830084},null,"Máx →",{"$f":"MAX(F5:F5000)","v":3556}]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R34","v":"2025-10-01"},{"$f":"IF(B21=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B21)/100)","v":0.10640000000000001},{"$f":"IF(B21=\"\",\"\",NETWORKDAYS($C$2,B21,feriados!$A$2:$A$2000)-1)","v":479},null,17,{"$f":"IF(F21=\"\",\"\",c_spline(du,taxa,F21))","v":0.1215},null,"Dias úteis",{"$f":"+J4","v":"2023-11-07"}]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R35","v":"2026-01-02"},{"$f":"IF(B22=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B22)/100)","v":0.1061},{"$f":"IF(B22=\"\",\"\",NETWORKDAYS($C$2,B22,feriados!$A$2:$A$2000)-1)","v":544},null,18,{"$f":"IF(F22=\"\",\"\",c_spline(du,taxa,F22))","v":0.12145978093290252},null,2500,{"$f":"IF(I22=\"\",\"\",VLOOKUP(I22,$F$4:$G$5000,2,FALSE))","v":0.11429793297488101}]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R36","v":"2026-04-01"},{"$f":"IF(B23=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B23)/100)","v":0.1065},{"$f":"IF(B23=\"\",\"\",NETWORKDAYS($C$2,B23,feriados!$A$2:$A$2000)-1)","v":605},null,19,{"$f":"IF(F23=\"\",\"\",c_spline(du,taxa,F23))","v":0.12141319108380938},null,1000,{"$f":"IF(I23=\"\",\"\",VLOOKUP(I23,$F$4:$G$5000,2,FALSE))","v":0.10935455996900623}]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R37","v":"2026-07-01"},{"$f":"IF(B24=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B24)/100)","v":0.1069},{"$f":"IF(B24=\"\",\"\",NETWORKDAYS($C$2,B24,feriados!$A$2:$A$2000)-1)","v":666},null,20,{"$f":"IF(F24=\"\",\"\",c_spline(du,taxa,F24))","v":0.12136076977721275},null,252,0.10884691403659738]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R38","v":"2026-10-01"},{"$f":"IF(B25=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B25)/100)","v":0.1074},{"$f":"IF(B25=\"\",\"\",NETWORKDAYS($C$2,B25,feriados!$A$2:$A$2000)-1)","v":731},null,21,{"$f":"IF(F25=\"\",\"\",c_spline(du,taxa,F25))","v":0.12130305633760487},null,504,0.10625755451087458]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R39","v":"2027-01-04"},{"$f":"IF(B26=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B26)/100)","v":0.1076},{"$f":"IF(B26=\"\",\"\",NETWORKDAYS($C$2,B26,feriados!$A$2:$A$2000)-1)","v":794},null,22,{"$f":"IF(F26=\"\",\"\",c_spline(du,taxa,F26))","v":0.12124059008947793},null,225,0.10967230344218355]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R40","v":"2027-04-01"},{"$f":"IF(B27=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B27)/100)","v":0.1082},{"$f":"IF(B27=\"\",\"\",NETWORKDAYS($C$2,B27,feriados!$A$2:$A$2000)-1)","v":854},null,23,{"$f":"IF(F27=\"\",\"\",c_spline(du,taxa,F27))","v":0.12117391035732421},null,null,""]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R41","v":"2027-07-01"},{"$f":"IF(B28=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B28)/100)","v":0.10880000000000001},{"$f":"IF(B28=\"\",\"\",NETWORKDAYS($C$2,B28,feriados!$A$2:$A$2000)-1)","v":917},null,24,{"$f":"IF(F28=\"\",\"\",c_spline(du,taxa,F28))","v":0.12110355646563589},null,null,""]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R42","v":"2027-10-01"},{"$f":"IF(B29=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B29)/100)","v":0.10920000000000001},{"$f":"IF(B29=\"\",\"\",NETWORKDAYS($C$2,B29,feriados!$A$2:$A$2000)-1)","v":982},null,25,{"$f":"IF(F29=\"\",\"\",c_spline(du,taxa,F29))","v":0.12103006773890519},null,null,""]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R43","v":"2028-01-03"},{"$f":"IF(B30=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B30)/100)","v":0.10980000000000001},{"$f":"IF(B30=\"\",\"\",NETWORKDAYS($C$2,B30,feriados!$A$2:$A$2000)-1)","v":1045},null,26,{"$f":"IF(F30=\"\",\"\",c_spline(du,taxa,F30))","v":0.12095398350162435},null,null,""]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R44","v":"2028-04-03"},{"$f":"IF(B31=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B31)/100)","v":0.1103},{"$f":"IF(B31=\"\",\"\",NETWORKDAYS($C$2,B31,feriados!$A$2:$A$2000)-1)","v":1108},null,27,{"$f":"IF(F31=\"\",\"\",c_spline(du,taxa,F31))","v":0.12087584307828556},null,null,""]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R45","v":"2028-07-03"},{"$f":"IF(B32=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B32)/100)","v":0.11070000000000001},{"$f":"IF(B32=\"\",\"\",NETWORKDAYS($C$2,B32,feriados!$A$2:$A$2000)-1)","v":1169},null,28,{"$f":"IF(F32=\"\",\"\",c_spline(du,taxa,F32))","v":0.12079618579338108},null,null,""]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R46","v":"2028-10-02"},{"$f":"IF(B33=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B33)/100)","v":0.11109999999999999},{"$f":"IF(B33=\"\",\"\",NETWORKDAYS($C$2,B33,feriados!$A$2:$A$2000)-1)","v":1233},null,29,{"$f":"IF(F33=\"\",\"\",c_spline(du,taxa,F33))","v":0.1207155509714031}]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R47","v":"2029-01-02"},{"$f":"IF(B34=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B34)/100)","v":0.11130000000000001},{"$f":"IF(B34=\"\",\"\",NETWORKDAYS($C$2,B34,feriados!$A$2:$A$2000)-1)","v":1294},null,30,{"$f":"IF(F34=\"\",\"\",c_spline(du,taxa,F34))","v":0.12063447793684383},null,"Máx →",{"$f":"WORKDAY(C2,+MAX(F5:F5000),tbFeriados[Feriados])","v":"2038-01-04"}]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R48","v":"2030-01-02"},{"$f":"IF(B35=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B35)/100)","v":0.1124},{"$f":"IF(B35=\"\",\"\",NETWORKDAYS($C$2,B35,feriados!$A$2:$A$2000)-1)","v":1544},null,31,{"$f":"IF(F35=\"\",\"\",c_spline(du,taxa,F35))","v":0.12055350601419552},null,"Dias úteis",{"$f":"+J21","v":"2023-11-07"}]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R49","v":"2031-01-02"},{"$f":"IF(B36=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B36)/100)","v":0.1133},{"$f":"IF(B36=\"\",\"\",NETWORKDAYS($C$2,B36,feriados!$A$2:$A$2000)-1)","v":1797},null,32,{"$f":"IF(F36=\"\",\"\",c_spline(du,taxa,F36))","v":0.12047317452795041},null,"2025-12-05",{"$f":"IF(I36=\"\",\"\",VLOOKUP(NETWORKDAYS($C$2,I36-1,feriados!$A$2:$A$2000),$F$4:$G$5000,2,FALSE))","v":0.10613459692081051}]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R50","v":"2032-01-02"},{"$f":"IF(B37=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B37)/100)","v":0.11349999999999999},{"$f":"IF(B37=\"\",\"\",NETWORKDAYS($C$2,B37,feriados!$A$2:$A$2000)-1)","v":2050},null,33,{"$f":"IF(F37=\"\",\"\",c_spline(du,taxa,F37))","v":0.12039402280260067},null,"2026-10-02",{"$f":"IF(I37=\"\",\"\",VLOOKUP(NETWORKDAYS($C$2,I37-1,feriados!$A$2:$A$2000),$F$4:$G$5000,2,FALSE))","v":0.10740465438385956}]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R51","v":"2033-01-03"},{"$f":"IF(B38=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B38)/100)","v":0.114},{"$f":"IF(B38=\"\",\"\",NETWORKDAYS($C$2,B38,feriados!$A$2:$A$2000)-1)","v":2302},null,34,{"$f":"IF(F38=\"\",\"\",c_spline(du,taxa,F38))","v":0.12031659016263853},null,"2036-01-01",{"$f":"IF(I38=\"\",\"\",VLOOKUP(NETWORKDAYS($C$2,I38-1,feriados!$A$2:$A$2000),$F$4:$G$5000,2,FALSE))","v":0.11460000000000001}]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R52","v":"2034-01-02"},{"$f":"IF(B39=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B39)/100)","v":0.1144},{"$f":"IF(B39=\"\",\"\",NETWORKDAYS($C$2,B39,feriados!$A$2:$A$2000)-1)","v":2553},null,35,{"$f":"IF(F39=\"\",\"\",c_spline(du,taxa,F39))","v":0.12024141593255624},null,"2037-05-25",{"$f":"IF(I39=\"\",\"\",VLOOKUP(NETWORKDAYS($C$2,I39-1,feriados!$A$2:$A$2000),$F$4:$G$5000,2,FALSE))","v":0.1148398982232311}]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R53","v":"2035-01-02"},{"$f":"IF(B40=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B40)/100)","v":0.1149},{"$f":"IF(B40=\"\",\"\",NETWORKDAYS($C$2,B40,feriados!$A$2:$A$2000)-1)","v":2802},null,36,{"$f":"IF(F40=\"\",\"\",c_spline(du,taxa,F40))","v":0.12016903943684597},null,"2031-01-01",{"$f":"IF(I40=\"\",\"\",VLOOKUP(NETWORKDAYS($C$2,I40-1,feriados!$A$2:$A$2000),$F$4:$G$5000,2,FALSE))","v":0.1133}]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R54","v":"2036-01-02"},{"$f":"IF(B41=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B41)/100)","v":0.11460000000000001},{"$f":"IF(B41=\"\",\"\",NETWORKDAYS($C$2,B41,feriados!$A$2:$A$2000)-1)","v":3052},null,37,{"$f":"IF(F41=\"\",\"\",c_spline(du,taxa,F41))","v":0.1201},null,null,{"$f":"IF(I41=\"\",\"\",VLOOKUP(NETWORKDAYS($C$2,I41-1,feriados!$A$2:$A$2000),$F$4:$G$5000,2,FALSE))","v":""}]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R55","v":"2037-01-02"},{"$f":"IF(B42=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B42)/100)","v":0.1148},{"$f":"IF(B42=\"\",\"\",NETWORKDAYS($C$2,B42,feriados!$A$2:$A$2000)-1)","v":3306},null,38,{"$f":"IF(F42=\"\",\"\",c_spline(du,taxa,F42))","v":0.12003468508690737},null,null,{"$f":"IF(I42=\"\",\"\",VLOOKUP(NETWORKDAYS($C$2,I42-1,feriados!$A$2:$A$2000),$F$4:$G$5000,2,FALSE))","v":""}]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R56","v":"2038-01-04"},{"$f":"IF(B43=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B43)/100)","v":0.1148},{"$f":"IF(B43=\"\",\"\",NETWORKDAYS($C$2,B43,feriados!$A$2:$A$2000)-1)","v":3556},null,39,{"$f":"IF(F43=\"\",\"\",c_spline(du,taxa,F43))","v":0.11997287472404455},null,null,{"$f":"IF(I43=\"\",\"\",VLOOKUP(NETWORKDAYS($C$2,I43-1,feriados!$A$2:$A$2000),$F$4:$G$5000,2,FALSE))","v":""}]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R57","v":""},{"$f":"IF(B44=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B44)/100)","v":""},{"$f":"IF(B44=\"\",\"\",NETWORKDAYS($C$2,B44,feriados!$A$2:$A$2000)-1)","v":""},null,40,{"$f":"IF(F44=\"\",\"\",c_spline(du,taxa,F44))","v":0.11991419707828493},null,null,{"$f":"IF(I44=\"\",\"\",VLOOKUP(NETWORKDAYS($C$2,I44-1,feriados!$A$2:$A$2000),$F$4:$G$5000,2,FALSE))","v":""}]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R58","v":""},{"$f":"IF(B45=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B45)/100)","v":""},{"$f":"IF(B45=\"\",\"\",NETWORKDAYS($C$2,B45,feriados!$A$2:$A$2000)-1)","v":""},null,41,{"$f":"IF(F45=\"\",\"\",c_spline(du,taxa,F45))","v":0.11985828031650185},null,null,{"$f":"IF(I45=\"\",\"\",VLOOKUP(NETWORKDAYS($C$2,I45-1,feriados!$A$2:$A$2000),$F$4:$G$5000,2,FALSE))","v":""}]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R59","v":""},{"$f":"IF(B46=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B46)/100)","v":""},{"$f":"IF(B46=\"\",\"\",NETWORKDAYS($C$2,B46,feriados!$A$2:$A$2000)-1)","v":""},null,42,{"$f":"IF(F46=\"\",\"\",c_spline(du,taxa,F46))","v":0.11980475260556858},null,null,{"$f":"IF(I46=\"\",\"\",VLOOKUP(NETWORKDAYS($C$2,I46-1,feriados!$A$2:$A$2000),$F$4:$G$5000,2,FALSE))","v":""}]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R60","v":""},{"$f":"IF(B47=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B47)/100)","v":""},{"$f":"IF(B47=\"\",\"\",NETWORKDAYS($C$2,B47,feriados!$A$2:$A$2000)-1)","v":""},null,43,{"$f":"IF(F47=\"\",\"\",c_spline(du,taxa,F47))","v":0.11975324211235853}]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R61","v":""},{"$f":"IF(B48=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B48)/100)","v":""},{"$f":"IF(B48=\"\",\"\",NETWORKDAYS($C$2,B48,feriados!$A$2:$A$2000)-1)","v":""},null,44,{"$f":"IF(F48=\"\",\"\",c_spline(du,taxa,F48))","v":0.11970337700374502}]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R62","v":""},{"$f":"IF(B49=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B49)/100)","v":""},{"$f":"IF(B49=\"\",\"\",NETWORKDAYS($C$2,B49,feriados!$A$2:$A$2000)-1)","v":""},null,45,{"$f":"IF(F49=\"\",\"\",c_spline(du,taxa,F49))","v":0.11965478544660139}]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R63","v":""},{"$f":"IF(B50=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B50)/100)","v":""},{"$f":"IF(B50=\"\",\"\",NETWORKDAYS($C$2,B50,feriados!$A$2:$A$2000)-1)","v":""},null,46,{"$f":"IF(F50=\"\",\"\",c_spline(du,taxa,F50))","v":0.11960709560780101}]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R64","v":""},{"$f":"IF(B51=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B51)/100)","v":""},{"$f":"IF(B51=\"\",\"\",NETWORKDAYS($C$2,B51,feriados!$A$2:$A$2000)-1)","v":""},null,47,{"$f":"IF(F51=\"\",\"\",c_spline(du,taxa,F51))","v":0.11955993565421717}]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R65","v":""},{"$f":"IF(B52=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B52)/100)","v":""},{"$f":"IF(B52=\"\",\"\",NETWORKDAYS($C$2,B52,feriados!$A$2:$A$2000)-1)","v":""},null,48,{"$f":"IF(F52=\"\",\"\",c_spline(du,taxa,F52))","v":0.11951293375272326}]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R66","v":""},{"$f":"IF(B53=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B53)/100)","v":""},{"$f":"IF(B53=\"\",\"\",NETWORKDAYS($C$2,B53,feriados!$A$2:$A$2000)-1)","v":""},null,49,{"$f":"IF(F53=\"\",\"\",c_spline(du,taxa,F53))","v":0.1194657180701926}]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R67","v":""},{"$f":"IF(B54=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B54)/100)","v":""},{"$f":"IF(B54=\"\",\"\",NETWORKDAYS($C$2,B54,feriados!$A$2:$A$2000)-1)","v":""},null,50,{"$f":"IF(F54=\"\",\"\",c_spline(du,taxa,F54))","v":0.11941791677349853}]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R68","v":""},{"$f":"IF(B55=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B55)/100)","v":""},{"$f":"IF(B55=\"\",\"\",NETWORKDAYS($C$2,B55,feriados!$A$2:$A$2000)-1)","v":""},null,51,{"$f":"IF(F55=\"\",\"\",c_spline(du,taxa,F55))","v":0.11936915802951438}]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R69","v":""},{"$f":"IF(B56=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B56)/100)","v":""},{"$f":"IF(B56=\"\",\"\",NETWORKDAYS($C$2,B56,feriados!$A$2:$A$2000)-1)","v":""},null,52,{"$f":"IF(F56=\"\",\"\",c_spline(du,taxa,F56))","v":0.11931907000511353}]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R70","v":""},{"$f":"IF(B57=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B57)/100)","v":""},{"$f":"IF(B57=\"\",\"\",NETWORKDAYS($C$2,B57,feriados!$A$2:$A$2000)-1)","v":""},null,53,{"$f":"IF(F57=\"\",\"\",c_spline(du,taxa,F57))","v":0.1192672808671693}]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R71","v":""},{"$f":"IF(B58=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B58)/100)","v":""},{"$f":"IF(B58=\"\",\"\",NETWORKDAYS($C$2,B58,feriados!$A$2:$A$2000)-1)","v":""},null,54,{"$f":"IF(F58=\"\",\"\",c_spline(du,taxa,F58))","v":0.11921341878255499}]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R72","v":""},{"$f":"IF(B59=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B59)/100)","v":""},{"$f":"IF(B59=\"\",\"\",NETWORKDAYS($C$2,B59,feriados!$A$2:$A$2000)-1)","v":""},null,55,{"$f":"IF(F59=\"\",\"\",c_spline(du,taxa,F59))","v":0.11915711191814404}]
[null,{"$f":"+'Resumo estatístico Futuro DI'!R73","v":""},{"$f":"IF(B60=\"\",\"\",SUMIFS('Resumo estatístico Futuro DI'!T:T,'Resumo estatístico Futuro DI'!R:R,'Modelagem Cubic Spline'!B60)/100)","v":""},{"$f":"IF(B60=\"\",\"\",NETWORKDAYS($C$2,B60,feriados!$A$2:$A$2000)-1)","v":""},null,56,{"$f":"IF(F60=\"\",\"\",c_spline(du,taxa,F60))","v":0.11909798844080971}]
[null,null,null,null,null,57,{"$f":"IF(F61=\"\",\"\",c_spline(du,taxa,F61))","v":0.11903567651742536}]
[null,null,null,null,null,58,{"$f":"IF(F62=\"\",\"\",c_spline(du,taxa,F62))","v":0.11896980431486436}]
[null,null,null,null,null,59,{"$f":"IF(F63=\"\",\"\",c_spline(du,taxa,F63))","v":0.11890000000000001}]
[null,null,null,null,null,60,{"$f":"IF(F64=\"\",\"\",c_spline(du,taxa,F64))","v":0.11882601827730276}]
[null,null,null,null,null,61,{"$f":"IF(F65=\"\",\"\",c_spline(du,taxa,F65))","v":0.1187481200016315}]
[null,null,null,null,null,62,{"$f":"IF(F66=\"\",\"\",c_spline(du,taxa,F66))","v":0.11866669256544211}]
[null,null,null,null,null,63,{"$f":"IF(F67=\"\",\"\",c_spline(du,taxa,F67))","v":0.11858212336119059}]
[null,null,null,null,null,64,{"$f":"IF(F68=\"\",\"\",c_spline(du,taxa,F68))","v":0.11849479978133283}]
[null,null,null,null,null,65,{"$f":"IF(F69=\"\",\"\",c_spline(du,taxa,F69))","v":0.1184051092183248}]
[null,null,null,null,null,66,{"$f":"IF(F70=\"\",\"\",c_spline(du,taxa,F70))","v":0.11831343906462245}]
[null,null,null,null,null,{"$f":"IF(F70>=MAX($D$5:$D$52),\"\",F70+1)","v":67},{"$f":"IF(F71=\"\",\"\",c_spline(du,taxa,F71))","v":0.11822017671268174}]
[null,null,null,null,null,68,{"$f":"IF(F72=\"\",\"\",c_spline(du,taxa,F72))","v":0.11812570955495855}]
[null,null,null,null,null,69,{"$f":"IF(F73=\"\",\"\",c_spline(du,taxa,F73))","v":0.11803042498390887}]
[null,null,null,null,null,70,{"$f":"IF(F74=\"\",\"\",c_spline(du,taxa,F74))","v":0.11793471039198865}]
[null,null,null,null,null,71,{"$f":"IF(F75=\"\",\"\",c_spline(du,taxa,F75))","v":0.1178389531716538}]
[null,null,null,null,null,72,{"$f":"IF(F76=\"\",\"\",c_spline(du,taxa,F76))","v":0.11774354071536029}]
[null,null,null,null,null,73,{"$f":"IF(F77=\"\",\"\",c_spline(du,taxa,F77))","v":0.11764886041556405}]
[null,null,null,null,null,74,{"$f":"IF(F78=\"\",\"\",c_spline(du,taxa,F78))","v":0.11755529966472103}]
[null,null,null,null,null,75,{"$f":"IF(F79=\"\",\"\",c_spline(du,taxa,F79))","v":0.11746324585528718}]
[null,null,null,null,null,76,{"$f":"IF(F80=\"\",\"\",c_spline(du,taxa,F80))","v":0.11737308637971844}]
[null,null,null,null,null,77,{"$f":"IF(F81=\"\",\"\",c_spline(du,taxa,F81))","v":0.11728520863047072}]
[null,null,null,null,null,78,{"$f":"IF(F82=\"\",\"\",c_spline(du,taxa,F82))","v":0.11720000000000001}]
[null,null,null,null,null,79,{"$f":"IF(F83=\"\",\"\",c_spline(du,taxa,F83))","v":0.11711775376492274}]
[null,null,null,null,null,80,{"$f":"IF(F84=\"\",\"\",c_spline(du,taxa,F84))","v":0.11703838673849744}]
[null,null,null,null,null,81,{"$f":"IF(F85=\"\",\"\",c_spline(du,taxa,F85))","v":0.11696172161814307}]
[null,null,null,null,null,82,{"$f":"IF(F86=\"\",\"\",c_spline(du,taxa,F86))","v":0.11688758110127868}]
[null,null,null,null,null,83,{"$f":"IF(F87=\"\",\"\",c_spline(du,taxa,F87))","v":0.11681578788532328}]
[null,null,null,null,null,84,{"$f":"IF(F88=\"\",\"\",c_spline(du,taxa,F88))","v":0.11674616466769587}]
[null,null,null,null,null,85,{"$f":"IF(F89=\"\",\"\",c_spline(du,taxa,F89))","v":0.11667853414581551}]
[null,null,null,null,null,86,{"$f":"IF(F90=\"\",\"\",c_spline(du,taxa,F90))","v":0.11661271901710116}]
[null,null,null,null,null,87,{"$f":"IF(F91=\"\",\"\",c_spline(du,taxa,F91))","v":0.11654854197897185}]
[null,null,null,null,null,88,{"$f":"IF(F92=\"\",\"\",c_spline(du,taxa,F92))","v":0.1164858257288466}]
[null,null,null,null,null,89,{"$f":"IF(F93=\"\",\"\",c_spline(du,taxa,F93))","v":0.1164243929641444}]
[null,null,null,null,null,90,{"$f":"IF(F94=\"\",\"\",c_spline(du,taxa,F94))","v":0.11636406638228429}]
[null,null,null,null,null,91,{"$f":"IF(F95=\"\",\"\",c_spline(du,taxa,F95))","v":0.11630466868068527}]
[null,null,null,null,null,92,{"$f":"IF(F96=\"\",\"\",c_spline(du,taxa,F96))","v":0.11624602255676637}]
[null,null,null,null,null,93,{"$f":"IF(F97=\"\",\"\",c_spline(du,taxa,F97))","v":0.1161879507079466}]
[null,null,null,null,null,94,{"$f":"IF(F98=\"\",\"\",c_spline(du,taxa,F98))","v":0.11613027583164497}]
[null,null,null,null,null,95,{"$f":"IF(F99=\"\",\"\",c_spline(du,taxa,F99))","v":0.11607282062528046}]
[null,null,null,null,null,96,{"$f":"IF(F100=\"\",\"\",c_spline(du,taxa,F100))","v":0.11601540778627212}]
[null,null,null,null,null,97,{"$f":"IF(F101=\"\",\"\",c_spline(du,taxa,F101))","v":0.11595786001203896}]
[null,null,null,null,null,98,{"$f":"IF(F102=\"\",\"\",c_spline(du,taxa,F102))","v":0.1159}]
[null,null,null,null,null,99,{"$f":"IF(F103=\"\",\"\",c_spline(du,taxa,F103))","v":0.11584167963398048}]
[null,null,null,null,null,100,{"$f":"IF(F104=\"\",\"\",c_spline(du,taxa,F104))","v":0.11578286754343062}]
[null,null,null,null,null,101,{"$f":"IF(F105=\"\",\"\",c_spline(du,taxa,F105))","v":0.11572356154420683}]
[null,null,null,null,null,102,{"$f":"IF(F106=\"\",\"\",c_spline(du,taxa,F106))","v":0.11566375945216566}]
[null,null,null,null,null,103,{"$f":"IF(F107=\"\",\"\",c_spline(du,taxa,F107))","v":0.11560345908316347}]
[null,null,null,null,null,104,{"$f":"IF(F108=\"\",\"\",c_spline(du,taxa,F108))","v":0.11554265825305679}]
[null,null,null,null,null,105,{"$f":"IF(F109=\"\",\"\",c_spline(du,taxa,F109))","v":0.11548135477770199}]
[null,null,null,null,null,106,{"$f":"IF(F110=\"\",\"\",c_spline(du,taxa,F110))","v":0.1154195464729556}]
[null,null,null,null,null,107,{"$f":"IF(F111=\"\",\"\",c_spline(du,taxa,F111))","v":0.11535723115467403}]
[null,null,null,null,null,108,{"$f":"IF(F112=\"\",\"\",c_spline(du,taxa,F112))","v":0.11529440663871374}]
[null,null,null,null,null,109,{"$f":"IF(F113=\"\",\"\",c_spline(du,taxa,F113))","v":0.11523107074093121}]
[null,null,null,null,null,110,{"$f":"IF(F114=\"\",\"\",c_spline(du,taxa,F114))","v":0.11516722127718286}]
[null,null,null,null,null,111,{"$f":"IF(F115=\"\",\"\",c_spline(du,taxa,F115))","v":0.11510285606332518}]
[null,null,null,null,null,112,{"$f":"IF(F116=\"\",\"\",c_spline(du,taxa,F116))","v":0.11503797291521457}]
[null,null,null,null,null,113,{"$f":"IF(F117=\"\",\"\",c_spline(du,taxa,F117))","v":0.11497256964870754}]
[null,null,null,null,null,114,{"$f":"IF(F118=\"\",\"\",c_spline(du,taxa,F118))","v":0.11490664407966052}]
[null,null,null,null,null,115,{"$f":"IF(F119=\"\",\"\",c_spline(du,taxa,F119))","v":0.11484019402392998}]
[null,null,null,null,null,116,{"$f":"IF(F120=\"\",\"\",c_spline(du,taxa,F120))","v":0.11477321729737233}]
[null,null,null,null,null,117,{"$f":"IF(F121=\"\",\"\",c_spline(du,taxa,F121))","v":0.11470571171584405}]
[null,null,null,null,null,118,{"$f":"IF(F122=\"\",\"\",c_spline(du,taxa,F122))","v":0.11463767509520159}]
[null,null,null,null,null,119,{"$f":"IF(F123=\"\",\"\",c_spline(du,taxa,F123))","v":0.11456910525130144}]
[null,null,null,null,null,120,{"$f":"IF(F124=\"\",\"\",c_spline(du,taxa,F124))","v":0.11449999999999999}]
[null,null,null,null,null,121,{"$f":"IF(F125=\"\",\"\",c_spline(du,taxa,F125))","v":0.11443037645933549}]
[null,null,null,null,null,122,{"$f":"IF(F126=\"\",\"\",c_spline(du,taxa,F126))","v":0.11436032895607318}]
[null,null,null,null,null,123,{"$f":"IF(F127=\"\",\"\",c_spline(du,taxa,F127))","v":0.11428997111916002}]
[null,null,null,null,null,124,{"$f":"IF(F128=\"\",\"\",c_spline(du,taxa,F128))","v":0.11421941657754305}]
[null,null,null,null,null,125,{"$f":"IF(F129=\"\",\"\",c_spline(du,taxa,F129))","v":0.11414877896016919}]
[null,null,null,null,null,126,{"$f":"IF(F130=\"\",\"\",c_spline(du,taxa,F130))","v":0.1140781718959855}]
[null,null,null,null,null,127,{"$f":"IF(F131=\"\",\"\",c_spline(du,taxa,F131))","v":0.11400770901393892}]
[null,null,null,null,null,128,{"$f":"IF(F132=\"\",\"\",c_spline(du,taxa,F132))","v":0.11393750394297646}]
[null,null,null,null,null,129,{"$f":"IF(F133=\"\",\"\",c_spline(du,taxa,F133))","v":0.11386767031204512}]
[null,null,null,null,null,130,{"$f":"IF(F134=\"\",\"\",c_spline(du,taxa,F134))","v":0.11379832175009189}]
[null,null,null,null,null,{"$f":"IF(F134>=MAX($D$5:$D$52),\"\",F134+1)","v":131},{"$f":"IF(F135=\"\",\"\",c_spline(du,taxa,F135))","v":0.11372957188606371}]
[null,null,null,null,null,132,{"$f":"IF(F136=\"\",\"\",c_spline(du,taxa,F136))","v":0.11366153434890763}]
[null,null,null,null,null,133,{"$f":"IF(F137=\"\",\"\",c_spline(du,taxa,F137))","v":0.11359432276757064}]
[null,null,null,null,null,134,{"$f":"IF(F138=\"\",\"\",c_spline(du,taxa,F138))","v":0.11352805077099967}]
[null,null,null,null,null,135,{"$f":"IF(F139=\"\",\"\",c_spline(du,taxa,F139))","v":0.1134628319881418}]
[null,null,null,null,null,136,{"$f":"IF(F140=\"\",\"\",c_spline(du,taxa,F140))","v":0.11339878004794395}]
[null,null,null,null,null,137,{"$f":"IF(F141=\"\",\"\",c_spline(du,taxa,F141))","v":0.11333600857935314}]
[null,null,null,null,null,138,{"$f":"IF(F142=\"\",\"\",c_spline(du,taxa,F142))","v":0.11327463121131633}]
[null,null,null,null,null,139,{"$f":"IF(F143=\"\",\"\",c_spline(du,taxa,F143))","v":0.11321476157278057}]
[null,null,null,null,null,140,{"$f":"IF(F144=\"\",\"\",c_spline(du,taxa,F144))","v":0.11315651329269279}]
[null,null,null,null,null,141,{"$f":"IF(F145=\"\",\"\",c_spline(du,taxa,F145))","v":0.11310000000000001}]
[null,null,null,null,null,142,{"$f":"IF(F146=\"\",\"\",c_spline(du,taxa,F146))","v":0.11304529668988952}]
[null,null,null,null,null,143,{"$f":"IF(F147=\"\",\"\",c_spline(du,taxa,F147))","v":0.11299232382250991}]
[null,null,null,null,null,144,{"$f":"IF(F148=\"\",\"\",c_spline(du,taxa,F148))","v":0.1129409632242501}]
[null,null,null,null,null,145,{"$f":"IF(F149=\"\",\"\",c_spline(du,taxa,F149))","v":0.11289109672149895}]
[null,null,null,null,null,146,{"$f":"IF(F150=\"\",\"\",c_spline(du,taxa,F150))","v":0.11284260614064538}]
[null,null,null,null,null,147,{"$f":"IF(F151=\"\",\"\",c_spline(du,taxa,F151))","v":0.11279537330807828}]
[null,null,null,null,null,148,{"$f":"IF(F152=\"\",\"\",c_spline(du,taxa,F152))","v":0.11274928005018653}]
[null,null,null,null,null,149,{"$f":"IF(F153=\"\",\"\",c_spline(du,taxa,F153))","v":0.11270420819335904}]
[null,null,null,null,null,150,{"$f":"IF(F154=\"\",\"\",c_spline(du,taxa,F154))","v":0.11266003956398472}]
[null,null,null,null,null,151,{"$f":"IF(F155=\"\",\"\",c_spline(du,taxa,F155))","v":0.11261665598845244}]
[null,null,null,null,null,152,{"$f":"IF(F156=\"\",\"\",c_spline(du,taxa,F156))","v":0.11257393929315113}]
[null,null,null,null,null,153,{"$f":"IF(F157=\"\",\"\",c_spline(du,taxa,F157))","v":0.11253177130446965}]
[null,null,null,null,null,154,{"$f":"IF(F158=\"\",\"\",c_spline(du,taxa,F158))","v":0.11249003384879692}]
[null,null,null,null,null,155,{"$f":"IF(F159=\"\",\"\",c_spline(du,taxa,F159))","v":0.11244860875252183}]
[null,null,null,null,null,156,{"$f":"IF(F160=\"\",\"\",c_spline(du,taxa,F160))","v":0.11240737784203328}]
[null,null,null,null,null,157,{"$f":"IF(F161=\"\",\"\",c_spline(du,taxa,F161))","v":0.11236622294372017}]
[null,null,null,null,null,158,{"$f":"IF(F162=\"\",\"\",c_spline(du,taxa,F162))","v":0.1123250258839714}]
[null,null,null,null,null,159,{"$f":"IF(F163=\"\",\"\",c_spline(du,taxa,F163))","v":0.11228366848917586}]
[null,null,null,null,null,160,{"$f":"IF(F164=\"\",\"\",c_spline(du,taxa,F164))","v":0.11224203258572242}]
[null,null,null,null,null,161,{"$f":"IF(F165=\"\",\"\",c_spline(du,taxa,F165))","v":0.11220000000000001}]
[null,null,null,null,null,162,{"$f":"IF(F166=\"\",\"\",c_spline(du,taxa,F166))","v":0.11215748116307273}]
[null,null,null,null,null,163,{"$f":"IF(F167=\"\",\"\",c_spline(du,taxa,F167))","v":0.1121145009247056}]
[null,null,null,null,null,164,{"$f":"IF(F168=\"\",\"\",c_spline(du,taxa,F168))","v":0.11207111273933879}]
[null,null,null,null,null,165,{"$f":"IF(F169=\"\",\"\",c_spline(du,taxa,F169))","v":0.11202737006141256}]
[null,null,null,null,null,166,{"$f":"IF(F170=\"\",\"\",c_spline(du,taxa,F170))","v":0.11198332634536706}]
[null,null,null,null,null,167,{"$f":"IF(F171=\"\",\"\",c_spline(du,taxa,F171))","v":0.11193903504564257}]
[null,null,null,null,null,168,{"$f":"IF(F172=\"\",\"\",c_spline(du,taxa,F172))","v":0.11189454961667923}]
[null,null,null,null,null,169,{"$f":"IF(F173=\"\",\"\",c_spline(du,taxa,F173))","v":0.11184992351291731}]
[null,null,null,null,null,170,{"$f":"IF(F174=\"\",\"\",c_spline(du,taxa,F174))","v":0.11180521018879701}]
[null,null,null,null,null,171,{"$f":"IF(F175=\"\",\"\",c_spline(du,taxa,F175))","v":0.11176046309875852}]
[null,null,null,null,null,172,{"$f":"IF(F176=\"\",\"\",c_spline(du,taxa,F176))","v":0.11171573569724207}]
[null,null,null,null,null,173,{"$f":"IF(F177=\"\",\"\",c_spline(du,taxa,F177))","v":0.11167108143868783}]
[null,null,null,null,null,174,{"$f":"IF(F178=\"\",\"\",c_spline(du,taxa,F178))","v":0.11162655377753607}]
[null,null,null,null,null,175,{"$f":"IF(F179=\"\",\"\",c_spline(du,taxa,F179))","v":0.11158220616822699}]
[null,null,null,null,null,176,{"$f":"IF(F180=\"\",\"\",c_spline(du,taxa,F180))","v":0.11153809206520075}]
[null,null,null,null,null,177,{"$f":"IF(F181=\"\",\"\",c_spline(du,taxa,F181))","v":0.11149426492289763}]
[null,null,null,null,null,178,{"$f":"IF(F182=\"\",\"\",c_spline(du,taxa,F182))","v":0.11145077819575781}]
[null,null,null,null,null,179,{"$f":"IF(F183=\"\",\"\",c_spline(du,taxa,F183))","v":0.1114076853382215}]
[null,null,null,null,null,180,{"$f":"IF(F184=\"\",\"\",c_spline(du,taxa,F184))","v":0.11136503980472889}]
[null,null,null,null,null,181,{"$f":"IF(F185=\"\",\"\",c_spline(du,taxa,F185))","v":0.11132289504972023}]
[null,null,null,null,null,182,{"$f":"IF(F186=\"\",\"\",c_spline(du,taxa,F186))","v":0.11128130452763572}]
[null,null,null,null,null,183,{"$f":"IF(F187=\"\",\"\",c_spline(du,taxa,F187))","v":0.11124032169291559}]
[null,null,null,null,null,184,{"$f":"IF(F188=\"\",\"\",c_spline(du,taxa,F188))","v":0.11119999999999999}]
[null,null,null,null,null,185,{"$f":"IF(F189=\"\",\"\",c_spline(du,taxa,F189))","v":0.11116037521142279}]
[null,null,null,null,null,186,{"$f":"IF(F190=\"\",\"\",c_spline(du,taxa,F190))","v":0.11112141232209213}]
[null,null,null,null,null,187,{"$f":"IF(F191=\"\",\"\",c_spline(du,taxa,F191))","v":0.11108305863500982}]
[null,null,null,null,null,188,{"$f":"IF(F192=\"\",\"\",c_spline(du,taxa,F192))","v":0.11104526145317764}]
[null,null,null,null,null,189,{"$f":"IF(F193=\"\",\"\",c_spline(du,taxa,F193))","v":0.11100796807959737}]
[null,null,null,null,null,190,{"$f":"IF(F194=\"\",\"\",c_spline(du,taxa,F194))","v":0.11097112581727078}]
[null,null,null,null,null,191,{"$f":"IF(F195=\"\",\"\",c_spline(du,taxa,F195))","v":0.11093468196919966}]
[null,null,null,null,null,192,{"$f":"IF(F196=\"\",\"\",c_spline(du,taxa,F196))","v":0.11089858383838577}]
[null,null,null,null,null,193,{"$f":"IF(F197=\"\",\"\",c_spline(du,taxa,F197))","v":0.11086277872783094}]
[null,null,null,null,null,194,{"$f":"IF(F198=\"\",\"\",c_spline(du,taxa,F198))","v":0.11082721394053689}]
[null,null,null,null,null,{"$f":"IF(F198>=MAX($D$5:$D$52),\"\",F198+1)","v":195},{"$f":"IF(F199=\"\",\"\",c_spline(du,taxa,F199))","v":0.11079183677950545}]
[null,null,null,null,null,196,{"$f":"IF(F200=\"\",\"\",c_spline(du,taxa,F200))","v":0.11075659454773837}]
[null,null,null,null,null,197,{"$f":"IF(F201=\"\",\"\",c_spline(du,taxa,F201))","v":0.11072143454823746}]
[null,null,null,null,null,198,{"$f":"IF(F202=\"\",\"\",c_spline(du,taxa,F202))","v":0.11068630408400448}]
[null,null,null,null,null,199,{"$f":"IF(F203=\"\",\"\",c_spline(du,taxa,F203))","v":0.11065115045804121}]
[null,null,null,null,null,200,{"$f":"IF(F204=\"\",\"\",c_spline(du,taxa,F204))","v":0.11061592097334944}]
[null,null,null,null,null,201,{"$f":"IF(F205=\"\",\"\",c_spline(du,taxa,F205))","v":0.11058056293293093}]
[null,null,null,null,null,202,{"$f":"IF(F206=\"\",\"\",c_spline(du,taxa,F206))","v":0.11054502363978752}]
[null,null,null,null,null,203,{"$f":"IF(F207=\"\",\"\",c_spline(du,taxa,F207))","v":0.11050925039692092}]
[null,null,null,null,null,204,{"$f":"IF(F208=\"\",\"\",c_spline(du,taxa,F208))","v":0.11047319050733295}]
[null,null,null,null,null,205,{"$f":"IF(F209=\"\",\"\",c_spline(du,taxa,F209))","v":0.11043679127402539}]
[null,null,null,null,null,206,{"$f":"IF(F210=\"\",\"\",c_spline(du,taxa,F210))","v":0.1104}]
[null,null,null,null,null,207,{"$f":"IF(F211=\"\",\"\",c_spline(du,taxa,F211))","v":0.11036278088757227}]
[null,null,null,null,null,208,{"$f":"IF(F212=\"\",\"\",c_spline(du,taxa,F212))","v":0.11032516573631251}]
[null,null,null,null,null,209,{"$f":"IF(F213=\"\",\"\",c_spline(du,taxa,F213))","v":0.1102872032451047}]
[null,null,null,null,null,210,{"$f":"IF(F214=\"\",\"\",c_spline(du,taxa,F214))","v":0.11024894211283286}]
[null,null,null,null,null,211,{"$f":"IF(F215=\"\",\"\",c_spline(du,taxa,F215))","v":0.11021043103838092}]
[null,null,null,null,null,212,{"$f":"IF(F216=\"\",\"\",c_spline(du,taxa,F216))","v":0.11017171872063293}]
[null,null,null,null,null,213,{"$f":"IF(F217=\"\",\"\",c_spline(du,taxa,F217))","v":0.11013285385847285}]
[null,null,null,null,null,214,{"$f":"IF(F218=\"\",\"\",c_spline(du,taxa,F218))","v":0.11009388515078471}]
[null,null,null,null,null,215,{"$f":"IF(F219=\"\",\"\",c_spline(du,taxa,F219))","v":0.11005486129645245}]
[null,null,null,null,null,216,{"$f":"IF(F220=\"\",\"\",c_spline(du,taxa,F220))","v":0.11001583099436012}]
[null,null,null,null,null,217,{"$f":"IF(F221=\"\",\"\",c_spline(du,taxa,F221))","v":0.10997684294339166}]
[null,null,null,null,null,218,{"$f":"IF(F222=\"\",\"\",c_spline(du,taxa,F222))","v":0.10993794584243111}]
[null,null,null,null,null,219,{"$f":"IF(F223=\"\",\"\",c_spline(du,taxa,F223))","v":0.10989918839036243}]
[null,null,null,null,null,220,{"$f":"IF(F224=\"\",\"\",c_spline(du,taxa,F224))","v":0.10986061928606965}]
[null,null,null,null,null,221,{"$f":"IF(F225=\"\",\"\",c_spline(du,taxa,F225))","v":0.10982228722843672}]
[null,null,null,null,null,222,{"$f":"IF(F226=\"\",\"\",c_spline(du,taxa,F226))","v":0.10978424091634764}]
[null,null,null,null,null,223,{"$f":"IF(F227=\"\",\"\",c_spline(du,taxa,F227))","v":0.10974652904868643}]
[null,null,null,null,null,224,{"$f":"IF(F228=\"\",\"\",c_spline(du,taxa,F228))","v":0.10970920032433706}]
[null,null,null,null,null,225,{"$f":"IF(F229=\"\",\"\",c_spline(du,taxa,F229))","v":0.10967230344218355}]
[null,null,null,null,null,226,{"$f":"IF(F230=\"\",\"\",c_spline(du,taxa,F230))","v":0.10963588710110986}]
[null,null,null,null,null,227,{"$f":"IF(F231=\"\",\"\",c_spline(du,taxa,F231))","v":0.1096}]
[null,null,null,null,null,228,{"$f":"IF(F232=\"\",\"\",c_spline(du,taxa,F232))","v":0.10956467993329665}]
[null,null,null,null,null,229,{"$f":"IF(F233=\"\",\"\",c_spline(du,taxa,F233))","v":0.10952992107767709}]
[null,null,null,null,null,230,{"$f":"IF(F234=\"\",\"\",c_spline(du,taxa,F234))","v":0.10949570670537738}]
[null,null,null,null,null,231,{"$f":"IF(F235=\"\",\"\",c_spline(du,taxa,F235))","v":0.10946202008863352}]
[null,null,null,null,null,232,{"$f":"IF(F236=\"\",\"\",c_spline(du,taxa,F236))","v":0.10942884449968152}]
[null,null,null,null,null,233,{"$f":"IF(F237=\"\",\"\",c_spline(du,taxa,F237))","v":0.10939616321075735}]
[null,null,null,null,null,234,{"$f":"IF(F238=\"\",\"\",c_spline(du,taxa,F238))","v":0.10936395949409707}]
[null,null,null,null,null,235,{"$f":"IF(F239=\"\",\"\",c_spline(du,taxa,F239))","v":0.10933221662193665}]
[null,null,null,null,null,236,{"$f":"IF(F240=\"\",\"\",c_spline(du,taxa,F240))","v":0.10930091786651212}]
[null,null,null,null,null,237,{"$f":"IF(F241=\"\",\"\",c_spline(du,taxa,F241))","v":0.10927004650005945}]
[null,null,null,null,null,238,{"$f":"IF(F242=\"\",\"\",c_spline(du,taxa,F242))","v":0.10923958579481469}]
[null,null,null,null,null,239,{"$f":"IF(F243=\"\",\"\",c_spline(du,taxa,F243))","v":0.10920951902301385}]
[null,null,null,null,null,240,{"$f":"IF(F244=\"\",\"\",c_spline(du,taxa,F244))","v":0.10917982945689289}]
[null,null,null,null,null,241,{"$f":"IF(F245=\"\",\"\",c_spline(du,taxa,F245))","v":0.10915050036868788}]
[null,null,null,null,null,242,{"$f":"IF(F246=\"\",\"\",c_spline(du,taxa,F246))","v":0.10912151503063475}]
[null,null,null,null,null,243,{"$f":"IF(F247=\"\",\"\",c_spline(du,taxa,F247))","v":0.10909285671496959}]
[null,null,null,null,null,244,{"$f":"IF(F248=\"\",\"\",c_spline(du,taxa,F248))","v":0.10906450869392832}]
[null,null,null,null,null,245,{"$f":"IF(F249=\"\",\"\",c_spline(du,taxa,F249))","v":0.10903645423974706}]
[null,null,null,null,null,246,{"$f":"IF(F250=\"\",\"\",c_spline(du,taxa,F250))","v":0.10900867662466171}]
[null,null,null,null,null,247,{"$f":"IF(F251=\"\",\"\",c_spline(du,taxa,F251))","v":0.10898115912090832}]
[null,null,null,null,null,248,{"$f":"IF(F252=\"\",\"\",c_spline(du,taxa,F252))","v":0.10895388500072289}]
[null,null,null,null,null,249,{"$f":"IF(F253=\"\",\"\",c_spline(du,taxa,F253))","v":0.10892683753634147}]
[null,null,null,null,null,250,{"$f":"IF(F254=\"\",\"\",c_spline(du,taxa,F254))","v":0.10890000000000001}]
[null,null,null,null,null,251,{"$f":"IF(F255=\"\",\"\",c_spline(du,taxa,F255))","v":0.10887335894346159}]
[null,null,null,null,null,252,{"$f":"IF(F256=\"\",\"\",c_spline(du,taxa,F256))","v":0.10884691403659738}]
[null,null,null,null,null,253,{"$f":"IF(F257=\"\",\"\",c_spline(du,taxa,F257))","v":0.10882066822880565}]
[null,null,null,null,null,254,{"$f":"IF(F258=\"\",\"\",c_spline(du,taxa,F258))","v":0.1087946244694846}]
[null,null,null,null,null,255,{"$f":"IF(F259=\"\",\"\",c_spline(du,taxa,F259))","v":0.1087687857080325}]
[null,null,null,null,null,256,{"$f":"IF(F260=\"\",\"\",c_spline(du,taxa,F260))","v":0.10874315489384759}]
[null,null,null,null,null,257,{"$f":"IF(F261=\"\",\"\",c_spline(du,taxa,F261))","v":0.10871773497632806}]
[null,null,null,null,null,258,{"$f":"IF(F262=\"\",\"\",c_spline(du,taxa,F262))","v":0.10869252890487222}]
[null,null,null,null,null,{"$f":"IF(F262>=MAX($D$5:$D$52),\"\",F262+1)","v":259},{"$f":"IF(F263=\"\",\"\",c_spline(du,taxa,F263))","v":0.10866753962887825}]
[null,null,null,null,null,260,{"$f":"IF(F264=\"\",\"\",c_spline(du,taxa,F264))","v":0.10864277009774441}]
[null,null,null,null,null,261,{"$f":"IF(F265=\"\",\"\",c_spline(du,taxa,F265))","v":0.10861822326086891}]
[null,null,null,null,null,262,{"$f":"IF(F266=\"\",\"\",c_spline(du,taxa,F266))","v":0.10859390206765002}]
[null,null,null,null,null,263,{"$f":"IF(F267=\"\",\"\",c_spline(du,taxa,F267))","v":0.10856980946748598}]
[null,null,null,null,null,264,{"$f":"IF(F268=\"\",\"\",c_spline(du,taxa,F268))","v":0.10854594840977501}]
[null,null,null,null,null,265,{"$f":"IF(F269=\"\",\"\",c_spline(du,taxa,F269))","v":0.10852232184391533}]
[null,null,null,null,null,266,{"$f":"IF(F270=\"\",\"\",c_spline(du,taxa,F270))","v":0.10849893271930523}]
[null,null,null,null,null,267,{"$f":"IF(F271=\"\",\"\",c_spline(du,taxa,F271))","v":0.1084757839853429}]
[null,null,null,null,null,268,{"$f":"IF(F272=\"\",\"\",c_spline(du,taxa,F272))","v":0.10845287859142662}]
[null,null,null,null,null,269,{"$f":"IF(F273=\"\",\"\",c_spline(du,taxa,F273))","v":0.10843021948695457}]
[null,null,null,null,null,270,{"$f":"IF(F274=\"\",\"\",c_spline(du,taxa,F274))","v":0.10840780962132501}]
[null,null,null,null,null,271,{"$f":"IF(F275=\"\",\"\",c_spline(du,taxa,F275))","v":0.10838565194393622}]
[null,null,null,null,null,272,{"$f":"IF(F276=\"\",\"\",c_spline(du,taxa,F276))","v":0.10836374940418639}]
[null,null,null,null,null,273,{"$f":"IF(F277=\"\",\"\",c_spline(du,taxa,F277))","v":0.10834210495147377}]
[null,null,null,null,null,274,{"$f":"IF(F278=\"\",\"\",c_spline(du,taxa,F278))","v":0.10832072153519658}]
[null,null,null,null,null,275,{"$f":"IF(F279=\"\",\"\",c_spline(du,taxa,F279))","v":0.10829960210475309}]
[null,null,null,null,null,276,{"$f":"IF(F280=\"\",\"\",c_spline(du,taxa,F280))","v":0.10827874960954152}]
[null,null,null,null,null,277,{"$f":"IF(F281=\"\",\"\",c_spline(du,taxa,F281))","v":0.10825816699896011}]
[null,null,null,null,null,278,{"$f":"IF(F282=\"\",\"\",c_spline(du,taxa,F282))","v":0.1082378572224071}]
[null,null,null,null,null,279,{"$f":"IF(F283=\"\",\"\",c_spline(du,taxa,F283))","v":0.10821782322928071}]
[null,null,null,null,null,280,{"$f":"IF(F284=\"\",\"\",c_spline(du,taxa,F284))","v":0.10819806796897921}]
[null,null,null,null,null,281,{"$f":"IF(F285=\"\",\"\",c_spline(du,taxa,F285))","v":0.10817859439090081}]
[null,null,null,null,null,282,{"$f":"IF(F286=\"\",\"\",c_spline(du,taxa,F286))","v":0.10815940544444377}]
[null,null,null,null,null,283,{"$f":"IF(F287=\"\",\"\",c_spline(du,taxa,F287))","v":0.1081405040790063}]
[null,null,null,null,null,284,{"$f":"IF(F288=\"\",\"\",c_spline(du,taxa,F288))","v":0.10812189324398663}]
[null,null,null,null,null,285,{"$f":"IF(F289=\"\",\"\",c_spline(du,taxa,F289))","v":0.10810357588878304}]
[null,null,null,null,null,286,{"$f":"IF(F290=\"\",\"\",c_spline(du,taxa,F290))","v":0.10808555496279375}]
[null,null,null,null,null,287,{"$f":"IF(F291=\"\",\"\",c_spline(du,taxa,F291))","v":0.10806783341541699}]
[null,null,null,null,null,288,{"$f":"IF(F292=\"\",\"\",c_spline(du,taxa,F292))","v":0.10805041419605101}]
[null,null,null,null,null,289,{"$f":"IF(F293=\"\",\"\",c_spline(du,taxa,F293))","v":0.10803330025409401}]
[null,null,null,null,null,290,{"$f":"IF(F294=\"\",\"\",c_spline(du,taxa,F294))","v":0.10801649453894427}]
[null,null,null,null,null,291,{"$f":"IF(F295=\"\",\"\",c_spline(du,taxa,F295))","v":0.10800000000000001}]
[null,null,null,null,null,292,{"$f":"IF(F296=\"\",\"\",c_spline(du,taxa,F296))","v":0.107983817827081}]
[null,null,null,null,null,293,{"$f":"IF(F297=\"\",\"\",c_spline(du,taxa,F297))","v":0.10796794217169306}]
[null,null,null,null,null,294,{"$f":"IF(F298=\"\",\"\",c_spline(du,taxa,F298))","v":0.1079523654257636}]
[null,null,null,null,null,295,{"$f":"IF(F299=\"\",\"\",c_spline(du,taxa,F299))","v":0.10793707998122}]
[null,null,null,null,null,296,{"$f":"IF(F300=\"\",\"\",c_spline(du,taxa,F300))","v":0.10792207822998959}]
[null,null,null,null,null,297,{"$f":"IF(F301=\"\",\"\",c_spline(du,taxa,F301))","v":0.10790735256399976}]
[null,null,null,null,null,298,{"$f":"IF(F302=\"\",\"\",c_spline(du,taxa,F302))","v":0.10789289537517791}]
[null,null,null,null,null,299,{"$f":"IF(F303=\"\",\"\",c_spline(du,taxa,F303))","v":0.10787869905545135}]
[null,null,null,null,null,300,{"$f":"IF(F304=\"\",\"\",c_spline(du,taxa,F304))","v":0.10786475599674752}]
[null,null,null,null,null,301,{"$f":"IF(F305=\"\",\"\",c_spline(du,taxa,F305))","v":0.10785105859099378}]
[null,null,null,null,null,302,{"$f":"IF(F306=\"\",\"\",c_spline(du,taxa,F306))","v":0.10783759923011747}]
[null,null,null,null,null,303,{"$f":"IF(F307=\"\",\"\",c_spline(du,taxa,F307))","v":0.107824370306046}]
[null,null,null,null,null,304,{"$f":"IF(F308=\"\",\"\",c_spline(du,taxa,F308))","v":0.10781136421070674}]
[null,null,null,null,null,305,{"$f":"IF(F309=\"\",\"\",c_spline(du,taxa,F309))","v":0.10779857333602702}]
[null,null,null,null,null,306,{"$f":"IF(F310=\"\",\"\",c_spline(du,taxa,F310))","v":0.10778599007393425}]
[null,null,null,null,null,307,{"$f":"IF(F311=\"\",\"\",c_spline(du,taxa,F311))","v":0.10777360681635582}]
[null,null,null,null,null,308,{"$f":"IF(F312=\"\",\"\",c_spline(du,taxa,F312))","v":0.10776141595521904}]
[null,null,null,null,null,309,{"$f":"IF(F313=\"\",\"\",c_spline(du,taxa,F313))","v":0.10774940988245135}]
[null,null,null,null,null,310,{"$f":"IF(F314=\"\",\"\",c_spline(du,taxa,F314))","v":0.10773758098998008}]
[null,null,null,null,null,311,{"$f":"IF(F315=\"\",\"\",c_spline(du,taxa,F315))","v":0.10772592166973263}]
[null,null,null,null,null,312,{"$f":"IF(F316=\"\",\"\",c_spline(du,taxa,F316))","v":0.10771442431363637}]
[null,null,null,null,null,313,{"$f":"IF(F317=\"\",\"\",c_spline(du,taxa,F317))","v":0.10770308131361866}]
[null,null,null,null,null,314,{"$f":"IF(F318=\"\",\"\",c_spline(du,taxa,F318))","v":0.1076918850616069}]
[null,null,null,null,null,315,{"$f":"IF(F319=\"\",\"\",c_spline(du,taxa,F319))","v":0.10768082794952842}]
[null,null,null,null,null,316,{"$f":"IF(F320=\"\",\"\",c_spline(du,taxa,F320))","v":0.10766990236931062}]
[null,null,null,null,null,317,{"$f":"IF(F321=\"\",\"\",c_spline(du,taxa,F321))","v":0.10765910071288086}]
[null,null,null,null,null,318,{"$f":"IF(F322=\"\",\"\",c_spline(du,taxa,F322))","v":0.10764841537216653}]
[null,null,null,null,null,319,{"$f":"IF(F323=\"\",\"\",c_spline(du,taxa,F323))","v":0.10763783873909501}]
[null,null,null,null,null,320,{"$f":"IF(F324=\"\",\"\",c_spline(du,taxa,F324))","v":0.10762736320559364}]
[null,null,null,null,null,321,{"$f":"IF(F325=\"\",\"\",c_spline(du,taxa,F325))","v":0.10761698116358981}]
[null,null,null,null,null,322,{"$f":"IF(F326=\"\",\"\",c_spline(du,taxa,F326))","v":0.1076066850050109}]
[null,null,null,null,null,{"$f":"IF(F326>=MAX($D$5:$D$52),\"\",F326+1)","v":323},{"$f":"IF(F327=\"\",\"\",c_spline(du,taxa,F327))","v":0.10759646712178428}]
[null,null,null,null,null,324,{"$f":"IF(F328=\"\",\"\",c_spline(du,taxa,F328))","v":0.10758631990583732}]
[null,null,null,null,null,325,{"$f":"IF(F329=\"\",\"\",c_spline(du,taxa,F329))","v":0.1075762357490974}]
[null,null,null,null,null,326,{"$f":"IF(F330=\"\",\"\",c_spline(du,taxa,F330))","v":0.10756620704349186}]
[null,null,null,null,null,327,{"$f":"IF(F331=\"\",\"\",c_spline(du,taxa,F331))","v":0.10755622618094814}]
[null,null,null,null,null,328,{"$f":"IF(F332=\"\",\"\",c_spline(du,taxa,F332))","v":0.10754628555339356}]
[null,null,null,null,null,329,{"$f":"IF(F333=\"\",\"\",c_spline(du,taxa,F333))","v":0.10753637755275551}]
[null,null,null,null,null,330,{"$f":"IF(F334=\"\",\"\",c_spline(du,taxa,F334))","v":0.10752649457096135}]
[null,null,null,null,null,331,{"$f":"IF(F335=\"\",\"\",c_spline(du,taxa,F335))","v":0.10751662899993845}]
[null,null,null,null,null,332,{"$f":"IF(F336=\"\",\"\",c_spline(du,taxa,F336))","v":0.10750677323161421}]
[null,null,null,null,null,333,{"$f":"IF(F337=\"\",\"\",c_spline(du,taxa,F337))","v":0.107496919657916}]
[null,null,null,null,null,334,{"$f":"IF(F338=\"\",\"\",c_spline(du,taxa,F338))","v":0.10748706067077118}]
[null,null,null,null,null,335,{"$f":"IF(F339=\"\",\"\",c_spline(du,taxa,F339))","v":0.10747718866210712}]
[null,null,null,null,null,336,{"$f":"IF(F340=\"\",\"\",c_spline(du,taxa,F340))","v":0.10746729602385122}]
[null,null,null,null,null,337,{"$f":"IF(F341=\"\",\"\",c_spline(du,taxa,F341))","v":0.1074573751479308}]
[null,null,null,null,null,338,{"$f":"IF(F342=\"\",\"\",c_spline(du,taxa,F342))","v":0.10744741842627328}]
[null,null,null,null,null,339,{"$f":"IF(F343=\"\",\"\",c_spline(du,taxa,F343))","v":0.10743741825080601}]
[null,null,null,null,null,340,{"$f":"IF(F344=\"\",\"\",c_spline(du,taxa,F344))","v":0.1074273670134564}]
[null,null,null,null,null,341,{"$f":"IF(F345=\"\",\"\",c_spline(du,taxa,F345))","v":0.10741725710615177}]
[null,null,null,null,null,342,{"$f":"IF(F346=\"\",\"\",c_spline(du,taxa,F346))","v":0.10740708092081953}]
[null,null,null,null,null,343,{"$f":"IF(F347=\"\",\"\",c_spline(du,taxa,F347))","v":0.10739683084938703}]
[null,null,null,null,null,344,{"$f":"IF(F348=\"\",\"\",c_spline(du,taxa,F348))","v":0.10738649928378166}]
[null,null,null,null,null,345,{"$f":"IF(F349=\"\",\"\",c_spline(du,taxa,F349))","v":0.10737607861593079}]
[null,null,null,null,null,346,{"$f":"IF(F350=\"\",\"\",c_spline(du,taxa,F350))","v":0.10736556123776179}]
[null,null,null,null,null,347,{"$f":"IF(F351=\"\",\"\",c_spline(du,taxa,F351))","v":0.10735493954120204}]
[null,null,null,null,null,348,{"$f":"IF(F352=\"\",\"\",c_spline(du,taxa,F352))","v":0.10734420591817892}]
[null,null,null,null,null,349,{"$f":"IF(F353=\"\",\"\",c_spline(du,taxa,F353))","v":0.10733335276061977}]
[null,null,null,null,null,350,{"$f":"IF(F354=\"\",\"\",c_spline(du,taxa,F354))","v":0.10732237246045197}]
[null,null,null,null,null,351,{"$f":"IF(F355=\"\",\"\",c_spline(du,taxa,F355))","v":0.10731125740960294}]
[null,null,null,null,null,352,{"$f":"IF(F356=\"\",\"\",c_spline(du,taxa,F356))","v":0.10730000000000001}]
[null,null,null,null,null,353,{"$f":"IF(F357=\"\",\"\",c_spline(du,taxa,F357))","v":0.10728859508204312}]
[null,null,null,null,null,354,{"$f":"IF(F358=\"\",\"\",c_spline(du,taxa,F358))","v":0.10727704734002248}]
[null,null,null,null,null,355,{"$f":"IF(F359=\"\",\"\",c_spline(du,taxa,F359))","v":0.10726536391670088}]
[null,null,null,null,null,356,{"$f":"IF(F360=\"\",\"\",c_spline(du,taxa,F360))","v":0.10725355195484106}]
[null,null,null,null,null,357,{"$f":"IF(F361=\"\",\"\",c_spline(du,taxa,F361))","v":0.1072416185972058}]
[null,null,null,null,null,358,{"$f":"IF(F362=\"\",\"\",c_spline(du,taxa,F362))","v":0.10722957098655785}]
[null,null,null,null,null,359,{"$f":"IF(F363=\"\",\"\",c_spline(du,taxa,F363))","v":0.10721741626565999}]
[null,null,null,null,null,360,{"$f":"IF(F364=\"\",\"\",c_spline(du,taxa,F364))","v":0.107205161577275}]
[null,null,null,null,null,361,{"$f":"IF(F365=\"\",\"\",c_spline(du,taxa,F365))","v":0.10719281406416564}]
[null,null,null,null,null,362,{"$f":"IF(F366=\"\",\"\",c_spline(du,taxa,F366))","v":0.1071803808690947}]
[null,null,null,null,null,363,{"$f":"IF(F367=\"\",\"\",c_spline(du,taxa,F367))","v":0.1071678691348249}]
[null,null,null,null,null,364,{"$f":"IF(F368=\"\",\"\",c_spline(du,taxa,F368))","v":0.10715528600411903}]
[null,null,null,null,null,365,{"$f":"IF(F369=\"\",\"\",c_spline(du,taxa,F369))","v":0.10714263861973987}]
[null,null,null,null,null,366,{"$f":"IF(F370=\"\",\"\",c_spline(du,taxa,F370))","v":0.1071299341244502}]
[null,null,null,null,null,367,{"$f":"IF(F371=\"\",\"\",c_spline(du,taxa,F371))","v":0.10711717966101274}]
[null,null,null,null,null,368,{"$f":"IF(F372=\"\",\"\",c_spline(du,taxa,F372))","v":0.10710438237219032}]
[null,null,null,null,null,369,{"$f":"IF(F373=\"\",\"\",c_spline(du,taxa,F373))","v":0.10709154940074564}]
[null,null,null,null,null,370,{"$f":"IF(F374=\"\",\"\",c_spline(du,taxa,F374))","v":0.10707868788944151}]
[null,null,null,null,null,371,{"$f":"IF(F375=\"\",\"\",c_spline(du,taxa,F375))","v":0.10706580498104069}]
[null,null,null,null,null,372,{"$f":"IF(F376=\"\",\"\",c_spline(du,taxa,F376))","v":0.10705290781830597}]
[null,null,null,null,null,373,{"$f":"IF(F377=\"\",\"\",c_spline(du,taxa,F377))","v":0.10704000354400009}]
[null,null,null,null,null,374,{"$f":"IF(F378=\"\",\"\",c_spline(du,taxa,F378))","v":0.10702709930088584}]
[null,null,null,null,null,375,{"$f":"IF(F379=\"\",\"\",c_spline(du,taxa,F379))","v":0.10701420223172595}]
[null,null,null,null,null,376,{"$f":"IF(F380=\"\",\"\",c_spline(du,taxa,F380))","v":0.10700131947928322}]
[null,null,null,null,null,377,{"$f":"IF(F381=\"\",\"\",c_spline(du,taxa,F381))","v":0.10698845818632043}]
[null,null,null,null,null,378,{"$f":"IF(F382=\"\",\"\",c_spline(du,taxa,F382))","v":0.1069756254956003}]
[null,null,null,null,null,379,{"$f":"IF(F383=\"\",\"\",c_spline(du,taxa,F383))","v":0.10696282854988565}]
[null,null,null,null,null,380,{"$f":"IF(F384=\"\",\"\",c_spline(du,taxa,F384))","v":0.10695007449193922}]
[null,null,null,null,null,381,{"$f":"IF(F385=\"\",\"\",c_spline(du,taxa,F385))","v":0.10693737046452378}]
[null,null,null,null,null,382,{"$f":"IF(F386=\"\",\"\",c_spline(du,taxa,F386))","v":0.10692472361040212}]
[null,null,null,null,null,383,{"$f":"IF(F387=\"\",\"\",c_spline(du,taxa,F387))","v":0.10691214107233697}]
[null,null,null,null,null,384,{"$f":"IF(F388=\"\",\"\",c_spline(du,taxa,F388))","v":0.10689962999309112}]
[null,null,null,null,null,385,{"$f":"IF(F389=\"\",\"\",c_spline(du,taxa,F389))","v":0.10688719751542734}]
[null,null,null,null,null,386,{"$f":"IF(F390=\"\",\"\",c_spline(du,taxa,F390))","v":0.1068748507821084}]
[null,null,null,null,null,{"$f":"IF(F390>=MAX($D$5:$D$52),\"\",F390+1)","v":387},{"$f":"IF(F391=\"\",\"\",c_spline(du,taxa,F391))","v":0.10686259693589707}]
[null,null,null,null,null,388,{"$f":"IF(F392=\"\",\"\",c_spline(du,taxa,F392))","v":0.1068504431195561}]
[null,null,null,null,null,389,{"$f":"IF(F393=\"\",\"\",c_spline(du,taxa,F393))","v":0.10683839647584828}]
[null,null,null,null,null,390,{"$f":"IF(F394=\"\",\"\",c_spline(du,taxa,F394))","v":0.10682646414753637}]
[null,null,null,null,null,391,{"$f":"IF(F395=\"\",\"\",c_spline(du,taxa,F395))","v":0.10681465327738313}]
[null,null,null,null,null,392,{"$f":"IF(F396=\"\",\"\",c_spline(du,taxa,F396))","v":0.10680297100815131}]
[null,null,null,null,null,393,{"$f":"IF(F397=\"\",\"\",c_spline(du,taxa,F397))","v":0.10679142448260374}]
[null,null,null,null,null,394,{"$f":"IF(F398=\"\",\"\",c_spline(du,taxa,F398))","v":0.10678002084350316}]
[null,null,null,null,null,395,{"$f":"IF(F399=\"\",\"\",c_spline(du,taxa,F399))","v":0.1067687672336123}]
[null,null,null,null,null,396,{"$f":"IF(F400=\"\",\"\",c_spline(du,taxa,F400))","v":0.10675767079569397}]
[null,null,null,null,null,397,{"$f":"IF(F401=\"\",\"\",c_spline(du,taxa,F401))","v":0.10674673867251093}]
[null,null,null,null,null,398,{"$f":"IF(F402=\"\",\"\",c_spline(du,taxa,F402))","v":0.10673597800682592}]
[null,null,null,null,null,399,{"$f":"IF(F403=\"\",\"\",c_spline(du,taxa,F403))","v":0.10672539594140175}]
[null,null,null,null,null,400,{"$f":"IF(F404=\"\",\"\",c_spline(du,taxa,F404))","v":0.10671499961900117}]
[null,null,null,null,null,401,{"$f":"IF(F405=\"\",\"\",c_spline(du,taxa,F405))","v":0.10670479618238697}]
[null,null,null,null,null,402,{"$f":"IF(F406=\"\",\"\",c_spline(du,taxa,F406))","v":0.10669479277432188}]
[null,null,null,null,null,403,{"$f":"IF(F407=\"\",\"\",c_spline(du,taxa,F407))","v":0.10668499653756867}]
[null,null,null,null,null,404,{"$f":"IF(F408=\"\",\"\",c_spline(du,taxa,F408))","v":0.10667541461489013}]
[null,null,null,null,null,405,{"$f":"IF(F409=\"\",\"\",c_spline(du,taxa,F409))","v":0.10666605414904903}]
[null,null,null,null,null,406,{"$f":"IF(F410=\"\",\"\",c_spline(du,taxa,F410))","v":0.10665692228280815}]
[null,null,null,null,null,407,{"$f":"IF(F411=\"\",\"\",c_spline(du,taxa,F411))","v":0.10664802615893021}]
[null,null,null,null,null,408,{"$f":"IF(F412=\"\",\"\",c_spline(du,taxa,F412))","v":0.10663937292017803}]
[null,null,null,null,null,409,{"$f":"IF(F413=\"\",\"\",c_spline(du,taxa,F413))","v":0.10663096970931435}]
[null,null,null,null,null,410,{"$f":"IF(F414=\"\",\"\",c_spline(du,taxa,F414))","v":0.10662282366910192}]
[null,null,null,null,null,411,{"$f":"IF(F415=\"\",\"\",c_spline(du,taxa,F415))","v":0.10661494194230355}]
[null,null,null,null,null,412,{"$f":"IF(F416=\"\",\"\",c_spline(du,taxa,F416))","v":0.10660733167168199}]
[null,null,null,null,null,413,{"$f":"IF(F417=\"\",\"\",c_spline(du,taxa,F417))","v":0.1066}]
[null,null,null,null,null,414,{"$f":"IF(F418=\"\",\"\",c_spline(du,taxa,F418))","v":0.10659295166978307}]
[null,null,null,null,null,415,{"$f":"IF(F419=\"\",\"\",c_spline(du,taxa,F419))","v":0.10658618182260743}]
[null,null,null,null,null,416,{"$f":"IF(F420=\"\",\"\",c_spline(du,taxa,F420))","v":0.10657968319981205}]
[null,null,null,null,null,417,{"$f":"IF(F421=\"\",\"\",c_spline(du,taxa,F421))","v":0.1065734485427359}]
[null,null,null,null,null,418,{"$f":"IF(F422=\"\",\"\",c_spline(du,taxa,F422))","v":0.10656747059271791}]
[null,null,null,null,null,419,{"$f":"IF(F423=\"\",\"\",c_spline(du,taxa,F423))","v":0.10656174209109708}]
[null,null,null,null,null,420,{"$f":"IF(F424=\"\",\"\",c_spline(du,taxa,F424))","v":0.10655625577921234}]
[null,null,null,null,null,421,{"$f":"IF(F425=\"\",\"\",c_spline(du,taxa,F425))","v":0.10655100439840265}]
[null,null,null,null,null,422,{"$f":"IF(F426=\"\",\"\",c_spline(du,taxa,F426))","v":0.10654598069000695}]
[null,null,null,null,null,423,{"$f":"IF(F427=\"\",\"\",c_spline(du,taxa,F427))","v":0.10654117739536426}]
[null,null,null,null,null,424,{"$f":"IF(F428=\"\",\"\",c_spline(du,taxa,F428))","v":0.10653658725581347}]
[null,null,null,null,null,425,{"$f":"IF(F429=\"\",\"\",c_spline(du,taxa,F429))","v":0.10653220301269356}]
[null,null,null,null,null,426,{"$f":"IF(F430=\"\",\"\",c_spline(du,taxa,F430))","v":0.10652801740734351}]
[null,null,null,null,null,427,{"$f":"IF(F431=\"\",\"\",c_spline(du,taxa,F431))","v":0.10652402318110225}]
[null,null,null,null,null,428,{"$f":"IF(F432=\"\",\"\",c_spline(du,taxa,F432))","v":0.10652021307530875}]
[null,null,null,null,null,429,{"$f":"IF(F433=\"\",\"\",c_spline(du,taxa,F433))","v":0.10651657983130197}]
[null,null,null,null,null,430,{"$f":"IF(F434=\"\",\"\",c_spline(du,taxa,F434))","v":0.10651311619042089}]
[null,null,null,null,null,431,{"$f":"IF(F435=\"\",\"\",c_spline(du,taxa,F435))","v":0.10650981489400441}]
[null,null,null,null,null,432,{"$f":"IF(F436=\"\",\"\",c_spline(du,taxa,F436))","v":0.10650666868339154}]
[null,null,null,null,null,433,{"$f":"IF(F437=\"\",\"\",c_spline(du,taxa,F437))","v":0.10650367029992121}]
[null,null,null,null,null,434,{"$f":"IF(F438=\"\",\"\",c_spline(du,taxa,F438))","v":0.10650081248493237}]
[null,null,null,null,null,435,{"$f":"IF(F439=\"\",\"\",c_spline(du,taxa,F439))","v":0.10649808797976401}]
[null,null,null,null,null,436,{"$f":"IF(F440=\"\",\"\",c_spline(du,taxa,F440))","v":0.10649548952575508}]
[null,null,null,null,null,437,{"$f":"IF(F441=\"\",\"\",c_spline(du,taxa,F441))","v":0.10649300986424452}]
[null,null,null,null,null,438,{"$f":"IF(F442=\"\",\"\",c_spline(du,taxa,F442))","v":0.10649064173657131}]
[null,null,null,null,null,439,{"$f":"IF(F443=\"\",\"\",c_spline(du,taxa,F443))","v":0.10648837788407439}]
[null,null,null,null,null,440,{"$f":"IF(F444=\"\",\"\",c_spline(du,taxa,F444))","v":0.10648621104809274}]
[null,null,null,null,null,441,{"$f":"IF(F445=\"\",\"\",c_spline(du,taxa,F445))","v":0.1064841339699653}]
[null,null,null,null,null,442,{"$f":"IF(F446=\"\",\"\",c_spline(du,taxa,F446))","v":0.106482139391031}]
[null,null,null,null,null,443,{"$f":"IF(F447=\"\",\"\",c_spline(du,taxa,F447))","v":0.10648022005262886}]
[null,null,null,null,null,444,{"$f":"IF(F448=\"\",\"\",c_spline(du,taxa,F448))","v":0.10647836869609779}]
[null,null,null,null,null,445,{"$f":"IF(F449=\"\",\"\",c_spline(du,taxa,F449))","v":0.10647657806277679}]
[null,null,null,null,null,446,{"$f":"IF(F450=\"\",\"\",c_spline(du,taxa,F450))","v":0.10647484089400477}]
[null,null,null,null,null,447,{"$f":"IF(F451=\"\",\"\",c_spline(du,taxa,F451))","v":0.10647314993112073}]
[null,null,null,null,null,448,{"$f":"IF(F452=\"\",\"\",c_spline(du,taxa,F452))","v":0.10647149791546359}]
[null,null,null,null,null,449,{"$f":"IF(F453=\"\",\"\",c_spline(du,taxa,F453))","v":0.10646987758837233}]
[null,null,null,null,null,450,{"$f":"IF(F454=\"\",\"\",c_spline(du,taxa,F454))","v":0.10646828169118593}]
[null,null,null,null,null,{"$f":"IF(F454>=MAX($D$5:$D$52),\"\",F454+1)","v":451},{"$f":"IF(F455=\"\",\"\",c_spline(du,taxa,F455))","v":0.10646670296524331}]
[null,null,null,null,null,452,{"$f":"IF(F456=\"\",\"\",c_spline(du,taxa,F456))","v":0.10646513415188344}]
[null,null,null,null,null,453,{"$f":"IF(F457=\"\",\"\",c_spline(du,taxa,F457))","v":0.10646356799244529}]
[null,null,null,null,null,454,{"$f":"IF(F458=\"\",\"\",c_spline(du,taxa,F458))","v":0.10646199722826778}]
[null,null,null,null,null,455,{"$f":"IF(F459=\"\",\"\",c_spline(du,taxa,F459))","v":0.10646041460068993}]
[null,null,null,null,null,456,{"$f":"IF(F460=\"\",\"\",c_spline(du,taxa,F460))","v":0.10645881285105067}]
[null,null,null,null,null,457,{"$f":"IF(F461=\"\",\"\",c_spline(du,taxa,F461))","v":0.10645718472068892}]
[null,null,null,null,null,458,{"$f":"IF(F462=\"\",\"\",c_spline(du,taxa,F462))","v":0.10645552295094368}]
[null,null,null,null,null,459,{"$f":"IF(F463=\"\",\"\",c_spline(du,taxa,F463))","v":0.10645382028315392}]
[null,null,null,null,null,460,{"$f":"IF(F464=\"\",\"\",c_spline(du,taxa,F464))","v":0.10645206945865855}]
[null,null,null,null,null,461,{"$f":"IF(F465=\"\",\"\",c_spline(du,taxa,F465))","v":0.10645026321879657}]
[null,null,null,null,null,462,{"$f":"IF(F466=\"\",\"\",c_spline(du,taxa,F466))","v":0.10644839430490691}]
[null,null,null,null,null,463,{"$f":"IF(F467=\"\",\"\",c_spline(du,taxa,F467))","v":0.10644645545832854}]
[null,null,null,null,null,464,{"$f":"IF(F468=\"\",\"\",c_spline(du,taxa,F468))","v":0.10644443942040042}]
[null,null,null,null,null,465,{"$f":"IF(F469=\"\",\"\",c_spline(du,taxa,F469))","v":0.10644233893246151}]
[null,null,null,null,null,466,{"$f":"IF(F470=\"\",\"\",c_spline(du,taxa,F470))","v":0.10644014673585077}]
[null,null,null,null,null,467,{"$f":"IF(F471=\"\",\"\",c_spline(du,taxa,F471))","v":0.10643785557190716}]
[null,null,null,null,null,468,{"$f":"IF(F472=\"\",\"\",c_spline(du,taxa,F472))","v":0.10643545818196962}]
[null,null,null,null,null,469,{"$f":"IF(F473=\"\",\"\",c_spline(du,taxa,F473))","v":0.10643294730737711}]
[null,null,null,null,null,470,{"$f":"IF(F474=\"\",\"\",c_spline(du,taxa,F474))","v":0.1064303156894686}]
[null,null,null,null,null,471,{"$f":"IF(F475=\"\",\"\",c_spline(du,taxa,F475))","v":0.10642755606958307}]
[null,null,null,null,null,472,{"$f":"IF(F476=\"\",\"\",c_spline(du,taxa,F476))","v":0.10642466118905944}]
[null,null,null,null,null,473,{"$f":"IF(F477=\"\",\"\",c_spline(du,taxa,F477))","v":0.10642162378923666}]
[null,null,null,null,null,474,{"$f":"IF(F478=\"\",\"\",c_spline(du,taxa,F478))","v":0.10641843661145371}]
[null,null,null,null,null,475,{"$f":"IF(F479=\"\",\"\",c_spline(du,taxa,F479))","v":0.10641509239704958}]
[null,null,null,null,null,476,{"$f":"IF(F480=\"\",\"\",c_spline(du,taxa,F480))","v":0.10641158388736316}]
[null,null,null,null,null,477,{"$f":"IF(F481=\"\",\"\",c_spline(du,taxa,F481))","v":0.10640790382373347}]
[null,null,null,null,null,478,{"$f":"IF(F482=\"\",\"\",c_spline(du,taxa,F482))","v":0.10640404494749942}]
[null,null,null,null,null,479,{"$f":"IF(F483=\"\",\"\",c_spline(du,taxa,F483))","v":0.10640000000000001}]
[null,null,null,null,null,480,{"$f":"IF(F484=\"\",\"\",c_spline(du,taxa,F484))","v":0.10639576430708253}]
[null,null,null,null,null,481,{"$f":"IF(F485=\"\",\"\",c_spline(du,taxa,F485))","v":0.10639134353262775}]
[null,null,null,null,null,482,{"$f":"IF(F486=\"\",\"\",c_spline(du,taxa,F486))","v":0.10638674592502481}]
[null,null,null,null,null,483,{"$f":"IF(F487=\"\",\"\",c_spline(du,taxa,F487))","v":0.10638197973266285}]
[null,null,null,null,null,484,{"$f":"IF(F488=\"\",\"\",c_spline(du,taxa,F488))","v":0.106377053203931}]
[null,null,null,null,null,485,{"$f":"IF(F489=\"\",\"\",c_spline(du,taxa,F489))","v":0.10637197458721834}]
[null,null,null,null,null,486,{"$f":"IF(F490=\"\",\"\",c_spline(du,taxa,F490))","v":0.10636675213091407}]
[null,null,null,null,null,487,{"$f":"IF(F491=\"\",\"\",c_spline(du,taxa,F491))","v":0.10636139408340725}]
[null,null,null,null,null,488,{"$f":"IF(F492=\"\",\"\",c_spline(du,taxa,F492))","v":0.1063559086930871}]
[null,null,null,null,null,489,{"$f":"IF(F493=\"\",\"\",c_spline(du,taxa,F493))","v":0.10635030420834266}]
[null,null,null,null,null,490,{"$f":"IF(F494=\"\",\"\",c_spline(du,taxa,F494))","v":0.10634458887756311}]
[null,null,null,null,null,491,{"$f":"IF(F495=\"\",\"\",c_spline(du,taxa,F495))","v":0.10633877094913756}]
[null,null,null,null,null,492,{"$f":"IF(F496=\"\",\"\",c_spline(du,taxa,F496))","v":0.10633285867145519}]
[null,null,null,null,null,493,{"$f":"IF(F497=\"\",\"\",c_spline(du,taxa,F497))","v":0.10632686029290503}]
[null,null,null,null,null,494,{"$f":"IF(F498=\"\",\"\",c_spline(du,taxa,F498))","v":0.10632078406187631}]
[null,null,null,null,null,495,{"$f":"IF(F499=\"\",\"\",c_spline(du,taxa,F499))","v":0.1063146382267581}]
[null,null,null,null,null,496,{"$f":"IF(F500=\"\",\"\",c_spline(du,taxa,F500))","v":0.10630843103593957}]
[null,null,null,null,null,497,{"$f":"IF(F501=\"\",\"\",c_spline(du,taxa,F501))","v":0.1063021707378098}]
[null,null,null,null,null,498,{"$f":"IF(F502=\"\",\"\",c_spline(du,taxa,F502))","v":0.10629586558075799}]
[null,null,null,null,null,499,{"$f":"IF(F503=\"\",\"\",c_spline(du,taxa,F503))","v":0.10628952381317318}]
[null,null,null,null,null,500,{"$f":"IF(F504=\"\",\"\",c_spline(du,taxa,F504))","v":0.1062831536834446}]
[null,null,null,null,null,501,{"$f":"IF(F505=\"\",\"\",c_spline(du,taxa,F505))","v":0.1062767634399613}]
[null,null,null,null,null,502,{"$f":"IF(F506=\"\",\"\",c_spline(du,taxa,F506))","v":0.10627036133111244}]
[null,null,null,null,null,503,{"$f":"IF(F507=\"\",\"\",c_spline(du,taxa,F507))","v":0.10626395560528716}]
[null,null,null,null,null,504,{"$f":"IF(F508=\"\",\"\",c_spline(du,taxa,F508))","v":0.10625755451087458}]
[null,null,null,null,null,505,{"$f":"IF(F509=\"\",\"\",c_spline(du,taxa,F509))","v":0.10625116629626384}]
[null,null,null,null,null,506,{"$f":"IF(F510=\"\",\"\",c_spline(du,taxa,F510))","v":0.10624479920984406}]
[null,null,null,null,null,507,{"$f":"IF(F511=\"\",\"\",c_spline(du,taxa,F511))","v":0.10623846150000434}]
[null,null,null,null,null,508,{"$f":"IF(F512=\"\",\"\",c_spline(du,taxa,F512))","v":0.10623216141513388}]
[null,null,null,null,null,509,{"$f":"IF(F513=\"\",\"\",c_spline(du,taxa,F513))","v":0.10622590720362174}]
[null,null,null,null,null,510,{"$f":"IF(F514=\"\",\"\",c_spline(du,taxa,F514))","v":0.1062197071138571}]
[null,null,null,null,null,511,{"$f":"IF(F515=\"\",\"\",c_spline(du,taxa,F515))","v":0.10621356939422907}]
[null,null,null,null,null,512,{"$f":"IF(F516=\"\",\"\",c_spline(du,taxa,F516))","v":0.10620750229312677}]
[null,null,null,null,null,513,{"$f":"IF(F517=\"\",\"\",c_spline(du,taxa,F517))","v":0.10620151405893936}]
[null,null,null,null,null,514,{"$f":"IF(F518=\"\",\"\",c_spline(du,taxa,F518))","v":0.10619561294005594}]
[null,null,null,null,null,{"$f":"IF(F518>=MAX($D$5:$D$52),\"\",F518+1)","v":515},{"$f":"IF(F519=\"\",\"\",c_spline(du,taxa,F519))","v":0.10618980718486568}]
[null,null,null,null,null,516,{"$f":"IF(F520=\"\",\"\",c_spline(du,taxa,F520))","v":0.10618410504175764}]
[null,null,null,null,null,517,{"$f":"IF(F521=\"\",\"\",c_spline(du,taxa,F521))","v":0.10617851475912102}]
[null,null,null,null,null,518,{"$f":"IF(F522=\"\",\"\",c_spline(du,taxa,F522))","v":0.10617304458534492}]
[null,null,null,null,null,519,{"$f":"IF(F523=\"\",\"\",c_spline(du,taxa,F523))","v":0.10616770276881847}]
[null,null,null,null,null,520,{"$f":"IF(F524=\"\",\"\",c_spline(du,taxa,F524))","v":0.10616249755793079}]
[null,null,null,null,null,521,{"$f":"IF(F525=\"\",\"\",c_spline(du,taxa,F525))","v":0.10615743720107104}]
[null,null,null,null,null,522,{"$f":"IF(F526=\"\",\"\",c_spline(du,taxa,F526))","v":0.10615252994662831}]
[null,null,null,null,null,523,{"$f":"IF(F527=\"\",\"\",c_spline(du,taxa,F527))","v":0.10614778404299177}]
[null,null,null,null,null,524,{"$f":"IF(F528=\"\",\"\",c_spline(du,taxa,F528))","v":0.10614320773855054}]
[null,null,null,null,null,525,{"$f":"IF(F529=\"\",\"\",c_spline(du,taxa,F529))","v":0.10613880928169375}]
[null,null,null,null,null,526,{"$f":"IF(F530=\"\",\"\",c_spline(du,taxa,F530))","v":0.10613459692081051}]
[null,null,null,null,null,527,{"$f":"IF(F531=\"\",\"\",c_spline(du,taxa,F531))","v":0.10613057890428998}]
[null,null,null,null,null,528,{"$f":"IF(F532=\"\",\"\",c_spline(du,taxa,F532))","v":0.10612676348052123}]
[null,null,null,null,null,529,{"$f":"IF(F533=\"\",\"\",c_spline(du,taxa,F533))","v":0.10612315889789348}]
[null,null,null,null,null,530,{"$f":"IF(F534=\"\",\"\",c_spline(du,taxa,F534))","v":0.10611977340479579}]
[null,null,null,null,null,531,{"$f":"IF(F535=\"\",\"\",c_spline(du,taxa,F535))","v":0.10611661524961734}]
[null,null,null,null,null,532,{"$f":"IF(F536=\"\",\"\",c_spline(du,taxa,F536))","v":0.1061136926807472}]
[null,null,null,null,null,533,{"$f":"IF(F537=\"\",\"\",c_spline(du,taxa,F537))","v":0.10611101394657457}]
[null,null,null,null,null,534,{"$f":"IF(F538=\"\",\"\",c_spline(du,taxa,F538))","v":0.10610858729548851}]
[null,null,null,null,null,535,{"$f":"IF(F539=\"\",\"\",c_spline(du,taxa,F539))","v":0.10610642097587822}]
[null,null,null,null,null,536,{"$f":"IF(F540=\"\",\"\",c_spline(du,taxa,F540))","v":0.10610452323613277}]
[null,null,null,null,null,537,{"$f":"IF(F541=\"\",\"\",c_spline(du,taxa,F541))","v":0.10610290232464133}]
[null,null,null,null,null,538,{"$f":"IF(F542=\"\",\"\",c_spline(du,taxa,F542))","v":0.10610156648979301}]
[null,null,null,null,null,539,{"$f":"IF(F543=\"\",\"\",c_spline(du,taxa,F543))","v":0.10610052397997694}]
[null,null,null,null,null,540,{"$f":"IF(F544=\"\",\"\",c_spline(du,taxa,F544))","v":0.10609978304358225}]
[null,null,null,null,null,541,{"$f":"IF(F545=\"\",\"\",c_spline(du,taxa,F545))","v":0.1060993519289981}]
[null,null,null,null,null,542,{"$f":"IF(F546=\"\",\"\",c_spline(du,taxa,F546))","v":0.10609923888461358}]
[null,null,null,null,null,543,{"$f":"IF(F547=\"\",\"\",c_spline(du,taxa,F547))","v":0.10609945215881784}]
[null,null,null,null,null,544,{"$f":"IF(F548=\"\",\"\",c_spline(du,taxa,F548))","v":0.1061}]
[null,null,null,null,null,545,{"$f":"IF(F549=\"\",\"\",c_spline(du,taxa,F549))","v":0.10610088804119265}]
[null,null,null,null,null,546,{"$f":"IF(F550=\"\",\"\",c_spline(du,taxa,F550))","v":0.10610211145400206}]
[null,null,null,null,null,547,{"$f":"IF(F551=\"\",\"\",c_spline(du,taxa,F551))","v":0.10610366279467802}]
[null,null,null,null,null,548,{"$f":"IF(F552=\"\",\"\",c_spline(du,taxa,F552))","v":0.10610553461947028}]
[null,null,null,null,null,549,{"$f":"IF(F553=\"\",\"\",c_spline(du,taxa,F553))","v":0.10610771948462859}]
[null,null,null,null,null,550,{"$f":"IF(F554=\"\",\"\",c_spline(du,taxa,F554))","v":0.10611020994640265}]
[null,null,null,null,null,551,{"$f":"IF(F555=\"\",\"\",c_spline(du,taxa,F555))","v":0.10611299856104228}]
[null,null,null,null,null,552,{"$f":"IF(F556=\"\",\"\",c_spline(du,taxa,F556))","v":0.1061160778847972}]
[null,null,null,null,null,553,{"$f":"IF(F557=\"\",\"\",c_spline(du,taxa,F557))","v":0.10611944047391714}]
[null,null,null,null,null,554,{"$f":"IF(F558=\"\",\"\",c_spline(du,taxa,F558))","v":0.10612307888465192}]
[null,null,null,null,null,555,{"$f":"IF(F559=\"\",\"\",c_spline(du,taxa,F559))","v":0.1061269856732512}]
[null,null,null,null,null,556,{"$f":"IF(F560=\"\",\"\",c_spline(du,taxa,F560))","v":0.10613115339596479}]
[null,null,null,null,null,557,{"$f":"IF(F561=\"\",\"\",c_spline(du,taxa,F561))","v":0.10613557460904241}]
[null,null,null,null,null,558,{"$f":"IF(F562=\"\",\"\",c_spline(du,taxa,F562))","v":0.10614024186873385}]
[null,null,null,null,null,559,{"$f":"IF(F563=\"\",\"\",c_spline(du,taxa,F563))","v":0.10614514773128883}]
[null,null,null,null,null,560,{"$f":"IF(F564=\"\",\"\",c_spline(du,taxa,F564))","v":0.10615028475295711}]
[null,null,null,null,null,561,{"$f":"IF(F565=\"\",\"\",c_spline(du,taxa,F565))","v":0.10615564548998843}]
[null,null,null,null,null,562,{"$f":"IF(F566=\"\",\"\",c_spline(du,taxa,F566))","v":0.10616122249863254}]
[null,null,null,null,null,563,{"$f":"IF(F567=\"\",\"\",c_spline(du,taxa,F567))","v":0.10616700833513922}]
[null,null,null,null,null,564,{"$f":"IF(F568=\"\",\"\",c_spline(du,taxa,F568))","v":0.10617299555575818}]
[null,null,null,null,null,565,{"$f":"IF(F569=\"\",\"\",c_spline(du,taxa,F569))","v":0.1061791767167392}]
[null,null,null,null,null,566,{"$f":"IF(F570=\"\",\"\",c_spline(du,taxa,F570))","v":0.10618554437433204}]
[null,null,null,null,null,567,{"$f":"IF(F571=\"\",\"\",c_spline(du,taxa,F571))","v":0.1061920910847864}]
[null,null,null,null,null,568,{"$f":"IF(F572=\"\",\"\",c_spline(du,taxa,F572))","v":0.1061988094043521}]
[null,null,null,null,null,569,{"$f":"IF(F573=\"\",\"\",c_spline(du,taxa,F573))","v":0.10620569188927881}]
[null,null,null,null,null,570,{"$f":"IF(F574=\"\",\"\",c_spline(du,taxa,F574))","v":0.10621273109581635}]
[null,null,null,null,null,571,{"$f":"IF(F575=\"\",\"\",c_spline(du,taxa,F575))","v":0.10621991958021443}]
[null,null,null,null,null,572,{"$f":"IF(F576=\"\",\"\",c_spline(du,taxa,F576))","v":0.10622724989872286}]
[null,null,null,null,null,573,{"$f":"IF(F577=\"\",\"\",c_spline(du,taxa,F577))","v":0.10623471460759129}]
[null,null,null,null,null,574,{"$f":"IF(F578=\"\",\"\",c_spline(du,taxa,F578))","v":0.10624230626306955}]
[null,null,null,null,null,575,{"$f":"IF(F579=\"\",\"\",c_spline(du,taxa,F579))","v":0.10625001742140738}]
[null,null,null,null,null,576,{"$f":"IF(F580=\"\",\"\",c_spline(du,taxa,F580))","v":0.1062578406388545}]
[null,null,null,null,null,577,{"$f":"IF(F581=\"\",\"\",c_spline(du,taxa,F581))","v":0.10626576847166068}]
[null,null,null,null,null,578,{"$f":"IF(F582=\"\",\"\",c_spline(du,taxa,F582))","v":0.10627379347607567}]
[null,null,null,null,null,{"$f":"IF(F582>=MAX($D$5:$D$52),\"\",F582+1)","v":579},{"$f":"IF(F583=\"\",\"\",c_spline(du,taxa,F583))","v":0.10628190820834922}]
[null,null,null,null,null,580,{"$f":"IF(F584=\"\",\"\",c_spline(du,taxa,F584))","v":0.1062901052247311}]
[null,null,null,null,null,581,{"$f":"IF(F585=\"\",\"\",c_spline(du,taxa,F585))","v":0.10629837708147104}]
[null,null,null,null,null,582,{"$f":"IF(F586=\"\",\"\",c_spline(du,taxa,F586))","v":0.10630671633481879}]
[null,null,null,null,null,583,{"$f":"IF(F587=\"\",\"\",c_spline(du,taxa,F587))","v":0.1063151155410241}]
[null,null,null,null,null,584,{"$f":"IF(F588=\"\",\"\",c_spline(du,taxa,F588))","v":0.10632356725633672}]
[null,null,null,null,null,585,{"$f":"IF(F589=\"\",\"\",c_spline(du,taxa,F589))","v":0.1063320640370064}]
[null,null,null,null,null,586,{"$f":"IF(F590=\"\",\"\",c_spline(du,taxa,F590))","v":0.10634059843928291}]
[null,null,null,null,null,587,{"$f":"IF(F591=\"\",\"\",c_spline(du,taxa,F591))","v":0.10634916301941598}]
[null,null,null,null,null,588,{"$f":"IF(F592=\"\",\"\",c_spline(du,taxa,F592))","v":0.10635775033365537}]
[null,null,null,null,null,589,{"$f":"IF(F593=\"\",\"\",c_spline(du,taxa,F593))","v":0.10636635293825084}]
[null,null,null,null,null,590,{"$f":"IF(F594=\"\",\"\",c_spline(du,taxa,F594))","v":0.10637496338945211}]
[null,null,null,null,null,591,{"$f":"IF(F595=\"\",\"\",c_spline(du,taxa,F595))","v":0.10638357424350896}]
[null,null,null,null,null,592,{"$f":"IF(F596=\"\",\"\",c_spline(du,taxa,F596))","v":0.10639217805667112}]
[null,null,null,null,null,593,{"$f":"IF(F597=\"\",\"\",c_spline(du,taxa,F597))","v":0.10640076738518835}]
[null,null,null,null,null,594,{"$f":"IF(F598=\"\",\"\",c_spline(du,taxa,F598))","v":0.10640933478531042}]
[null,null,null,null,null,595,{"$f":"IF(F599=\"\",\"\",c_spline(du,taxa,F599))","v":0.10641787281328705}]
[null,null,null,null,null,596,{"$f":"IF(F600=\"\",\"\",c_spline(du,taxa,F600))","v":0.10642637402536799}]
[null,null,null,null,null,597,{"$f":"IF(F601=\"\",\"\",c_spline(du,taxa,F601))","v":0.10643483097780303}]
[null,null,null,null,null,598,{"$f":"IF(F602=\"\",\"\",c_spline(du,taxa,F602))","v":0.10644323622684189}]
[null,null,null,null,null,599,{"$f":"IF(F603=\"\",\"\",c_spline(du,taxa,F603))","v":0.10645158232873431}]
[null,null,null,null,null,600,{"$f":"IF(F604=\"\",\"\",c_spline(du,taxa,F604))","v":0.10645986183973007}]
[null,null,null,null,null,601,{"$f":"IF(F605=\"\",\"\",c_spline(du,taxa,F605))","v":0.1064680673160789}]
[null,null,null,null,null,602,{"$f":"IF(F606=\"\",\"\",c_spline(du,taxa,F606))","v":0.10647619131403055}]
[null,null,null,null,null,603,{"$f":"IF(F607=\"\",\"\",c_spline(du,taxa,F607))","v":0.10648422638983479}]
[null,null,null,null,null,604,{"$f":"IF(F608=\"\",\"\",c_spline(du,taxa,F608))","v":0.10649216509974134}]
[null,null,null,null,null,605,{"$f":"IF(F609=\"\",\"\",c_spline(du,taxa,F609))","v":0.1065}]
[null,null,null,null,null,606,{"$f":"IF(F610=\"\",\"\",c_spline(du,taxa,F610))","v":0.10650772547068667}]
[null,null,null,null,null,607,{"$f":"IF(F611=\"\",\"\",c_spline(du,taxa,F611))","v":0.10651534318718212}]
[null,null,null,null,null,608,{"$f":"IF(F612=\"\",\"\",c_spline(du,taxa,F612))","v":0.10652285664869329}]
[null,null,null,null,null,609,{"$f":"IF(F613=\"\",\"\",c_spline(du,taxa,F613))","v":0.10653026935442715}]
[null,null,null,null,null,610,{"$f":"IF(F614=\"\",\"\",c_spline(du,taxa,F614))","v":0.10653758480359063}]
[null,null,null,null,null,611,{"$f":"IF(F615=\"\",\"\",c_spline(du,taxa,F615))","v":0.10654480649539066}]
[null,null,null,null,null,612,{"$f":"IF(F616=\"\",\"\",c_spline(du,taxa,F616))","v":0.10655193792903422}]
[null,null,null,null,null,613,{"$f":"IF(F617=\"\",\"\",c_spline(du,taxa,F617))","v":0.10655898260372824}]
[null,null,null,null,null,614,{"$f":"IF(F618=\"\",\"\",c_spline(du,taxa,F618))","v":0.10656594401867968}]
[null,null,null,null,null,615,{"$f":"IF(F619=\"\",\"\",c_spline(du,taxa,F619))","v":0.10657282567309548}]
[null,null,null,null,null,616,{"$f":"IF(F620=\"\",\"\",c_spline(du,taxa,F620))","v":0.10657963106618258}]
[null,null,null,null,null,617,{"$f":"IF(F621=\"\",\"\",c_spline(du,taxa,F621))","v":0.10658636369714793}]
[null,null,null,null,null,618,{"$f":"IF(F622=\"\",\"\",c_spline(du,taxa,F622))","v":0.10659302706519849}]
[null,null,null,null,null,619,{"$f":"IF(F623=\"\",\"\",c_spline(du,taxa,F623))","v":0.10659962466954122}]
[null,null,null,null,null,620,{"$f":"IF(F624=\"\",\"\",c_spline(du,taxa,F624))","v":0.10660616000938303}]
[null,null,null,null,null,621,{"$f":"IF(F625=\"\",\"\",c_spline(du,taxa,F625))","v":0.10661263658393089}]
[null,null,null,null,null,622,{"$f":"IF(F626=\"\",\"\",c_spline(du,taxa,F626))","v":0.10661905789239173}]
[null,null,null,null,null,623,{"$f":"IF(F627=\"\",\"\",c_spline(du,taxa,F627))","v":0.10662542743397252}]
[null,null,null,null,null,624,{"$f":"IF(F628=\"\",\"\",c_spline(du,taxa,F628))","v":0.1066317487078802}]
[null,null,null,null,null,625,{"$f":"IF(F629=\"\",\"\",c_spline(du,taxa,F629))","v":0.10663802521332172}]
[null,null,null,null,null,626,{"$f":"IF(F630=\"\",\"\",c_spline(du,taxa,F630))","v":0.10664426044950401}]
[null,null,null,null,null,627,{"$f":"IF(F631=\"\",\"\",c_spline(du,taxa,F631))","v":0.10665045791563406}]
[null,null,null,null,null,628,{"$f":"IF(F632=\"\",\"\",c_spline(du,taxa,F632))","v":0.1066566211109188}]
[null,null,null,null,null,629,{"$f":"IF(F633=\"\",\"\",c_spline(du,taxa,F633))","v":0.10666275353456513}]
[null,null,null,null,null,630,{"$f":"IF(F634=\"\",\"\",c_spline(du,taxa,F634))","v":0.10666885868578006}]
[null,null,null,null,null,631,{"$f":"IF(F635=\"\",\"\",c_spline(du,taxa,F635))","v":0.10667494006377048}]
[null,null,null,null,null,632,{"$f":"IF(F636=\"\",\"\",c_spline(du,taxa,F636))","v":0.10668100116774341}]
[null,null,null,null,null,633,{"$f":"IF(F637=\"\",\"\",c_spline(du,taxa,F637))","v":0.10668704549690576}]
[null,null,null,null,null,634,{"$f":"IF(F638=\"\",\"\",c_spline(du,taxa,F638))","v":0.10669307655046446}]
[null,null,null,null,null,635,{"$f":"IF(F639=\"\",\"\",c_spline(du,taxa,F639))","v":0.10669909782762647}]
[null,null,null,null,null,636,{"$f":"IF(F640=\"\",\"\",c_spline(du,taxa,F640))","v":0.10670511282759876}]
[null,null,null,null,null,637,{"$f":"IF(F641=\"\",\"\",c_spline(du,taxa,F641))","v":0.10671112504958825}]
[null,null,null,null,null,638,{"$f":"IF(F642=\"\",\"\",c_spline(du,taxa,F642))","v":0.1067171379928019}]
[null,null,null,null,null,639,{"$f":"IF(F643=\"\",\"\",c_spline(du,taxa,F643))","v":0.10672315515644665}]
[null,null,null,null,null,640,{"$f":"IF(F644=\"\",\"\",c_spline(du,taxa,F644))","v":0.10672918003972946}]
[null,null,null,null,null,641,{"$f":"IF(F645=\"\",\"\",c_spline(du,taxa,F645))","v":0.10673521614185726}]
[null,null,null,null,null,642,{"$f":"IF(F646=\"\",\"\",c_spline(du,taxa,F646))","v":0.10674126696203703}]
[null,null,null,null,null,{"$f":"IF(F646>=MAX($D$5:$D$52),\"\",F646+1)","v":643},{"$f":"IF(F647=\"\",\"\",c_spline(du,taxa,F647))","v":0.10674733599947567}]
[null,null,null,null,null,644,{"$f":"IF(F648=\"\",\"\",c_spline(du,taxa,F648))","v":0.10675342675338018}]
[null,null,null,null,null,645,{"$f":"IF(F649=\"\",\"\",c_spline(du,taxa,F649))","v":0.10675954272295747}]
[null,null,null,null,null,646,{"$f":"IF(F650=\"\",\"\",c_spline(du,taxa,F650))","v":0.10676568740741449}]
[null,null,null,null,null,647,{"$f":"IF(F651=\"\",\"\",c_spline(du,taxa,F651))","v":0.10677186430595821}]
[null,null,null,null,null,648,{"$f":"IF(F652=\"\",\"\",c_spline(du,taxa,F652))","v":0.10677807691779558}]
[null,null,null,null,null,649,{"$f":"IF(F653=\"\",\"\",c_spline(du,taxa,F653))","v":0.10678432874213351}]
[null,null,null,null,null,650,{"$f":"IF(F654=\"\",\"\",c_spline(du,taxa,F654))","v":0.10679062327817898}]
[null,null,null,null,null,651,{"$f":"IF(F655=\"\",\"\",c_spline(du,taxa,F655))","v":0.10679696402513893}]
[null,null,null,null,null,652,{"$f":"IF(F656=\"\",\"\",c_spline(du,taxa,F656))","v":0.10680335448222028}]
[null,null,null,null,null,653,{"$f":"IF(F657=\"\",\"\",c_spline(du,taxa,F657))","v":0.10680979814863004}]
[null,null,null,null,null,654,{"$f":"IF(F658=\"\",\"\",c_spline(du,taxa,F658))","v":0.10681629852357512}]
[null,null,null,null,null,655,{"$f":"IF(F659=\"\",\"\",c_spline(du,taxa,F659))","v":0.10682285910626245}]
[null,null,null,null,null,656,{"$f":"IF(F660=\"\",\"\",c_spline(du,taxa,F660))","v":0.10682948339589901}]
[null,null,null,null,null,657,{"$f":"IF(F661=\"\",\"\",c_spline(du,taxa,F661))","v":0.10683617489169171}]
[null,null,null,null,null,658,{"$f":"IF(F662=\"\",\"\",c_spline(du,taxa,F662))","v":0.10684293709284755}]
[null,null,null,null,null,659,{"$f":"IF(F663=\"\",\"\",c_spline(du,taxa,F663))","v":0.10684977349857344}]
[null,null,null,null,null,660,{"$f":"IF(F664=\"\",\"\",c_spline(du,taxa,F664))","v":0.10685668760807635}]
[null,null,null,null,null,661,{"$f":"IF(F665=\"\",\"\",c_spline(du,taxa,F665))","v":0.1068636829205632}]
[null,null,null,null,null,662,{"$f":"IF(F666=\"\",\"\",c_spline(du,taxa,F666))","v":0.10687076293524098}]
[null,null,null,null,null,663,{"$f":"IF(F667=\"\",\"\",c_spline(du,taxa,F667))","v":0.10687793115131657}]
[null,null,null,null,null,664,{"$f":"IF(F668=\"\",\"\",c_spline(du,taxa,F668))","v":0.10688519106799697}]
[null,null,null,null,null,665,{"$f":"IF(F669=\"\",\"\",c_spline(du,taxa,F669))","v":0.10689254618448915}]
[null,null,null,null,null,666,{"$f":"IF(F670=\"\",\"\",c_spline(du,taxa,F670))","v":0.1069}]
[null,null,null,null,null,667,{"$f":"IF(F671=\"\",\"\",c_spline(du,taxa,F671))","v":0.10690755468888656}]
[null,null,null,null,null,668,{"$f":"IF(F672=\"\",\"\",c_spline(du,taxa,F672))","v":0.10691520712610612}]
[null,null,null,null,null,669,{"$f":"IF(F673=\"\",\"\",c_spline(du,taxa,F673))","v":0.10692295286176609}]
[null,null,null,null,null,670,{"$f":"IF(F674=\"\",\"\",c_spline(du,taxa,F674))","v":0.10693078744597377}]
[null,null,null,null,null,671,{"$f":"IF(F675=\"\",\"\",c_spline(du,taxa,F675))","v":0.10693870642883654}]
[null,null,null,null,null,672,{"$f":"IF(F676=\"\",\"\",c_spline(du,taxa,F676))","v":0.10694670536046179}]
[null,null,null,null,null,673,{"$f":"IF(F677=\"\",\"\",c_spline(du,taxa,F677))","v":0.10695477979095691}]
[null,null,null,null,null,674,{"$f":"IF(F678=\"\",\"\",c_spline(du,taxa,F678))","v":0.10696292527042918}]
[null,null,null,null,null,675,{"$f":"IF(F679=\"\",\"\",c_spline(du,taxa,F679))","v":0.10697113734898604}]
[null,null,null,null,null,676,{"$f":"IF(F680=\"\",\"\",c_spline(du,taxa,F680))","v":0.10697941157673481}]
[null,null,null,null,null,677,{"$f":"IF(F681=\"\",\"\",c_spline(du,taxa,F681))","v":0.1069877435037829}]
[null,null,null,null,null,678,{"$f":"IF(F682=\"\",\"\",c_spline(du,taxa,F682))","v":0.10699612868023765}]
[null,null,null,null,null,679,{"$f":"IF(F683=\"\",\"\",c_spline(du,taxa,F683))","v":0.10700456265620642}]
[null,null,null,null,null,680,{"$f":"IF(F684=\"\",\"\",c_spline(du,taxa,F684))","v":0.10701304098179656}]
[null,null,null,null,null,681,{"$f":"IF(F685=\"\",\"\",c_spline(du,taxa,F685))","v":0.10702155920711549}]
[null,null,null,null,null,682,{"$f":"IF(F686=\"\",\"\",c_spline(du,taxa,F686))","v":0.10703011288227052}]
[null,null,null,null,null,683,{"$f":"IF(F687=\"\",\"\",c_spline(du,taxa,F687))","v":0.10703869755736906}]
[null,null,null,null,null,684,{"$f":"IF(F688=\"\",\"\",c_spline(du,taxa,F688))","v":0.10704730878251842}]
[null,null,null,null,null,685,{"$f":"IF(F689=\"\",\"\",c_spline(du,taxa,F689))","v":0.10705594210782603}]
[null,null,null,null,null,686,{"$f":"IF(F690=\"\",\"\",c_spline(du,taxa,F690))","v":0.10706459308339919}]
[null,null,null,null,null,687,{"$f":"IF(F691=\"\",\"\",c_spline(du,taxa,F691))","v":0.10707325725934534}]
[null,null,null,null,null,688,{"$f":"IF(F692=\"\",\"\",c_spline(du,taxa,F692))","v":0.10708193018577178}]
[null,null,null,null,null,689,{"$f":"IF(F693=\"\",\"\",c_spline(du,taxa,F693))","v":0.10709060741278589}]
[null,null,null,null,null,690,{"$f":"IF(F694=\"\",\"\",c_spline(du,taxa,F694))","v":0.10709928449049508}]
[null,null,null,null,null,691,{"$f":"IF(F695=\"\",\"\",c_spline(du,taxa,F695))","v":0.10710795696900666}]
[null,null,null,null,null,692,{"$f":"IF(F696=\"\",\"\",c_spline(du,taxa,F696))","v":0.10711662039842799}]
[null,null,null,null,null,693,{"$f":"IF(F697=\"\",\"\",c_spline(du,taxa,F697))","v":0.10712527032886651}]
[null,null,null,null,null,694,{"$f":"IF(F698=\"\",\"\",c_spline(du,taxa,F698))","v":0.10713390231042949}]
[null,null,null,null,null,695,{"$f":"IF(F699=\"\",\"\",c_spline(du,taxa,F699))","v":0.10714251189322438}]
[null,null,null,null,null,696,{"$f":"IF(F700=\"\",\"\",c_spline(du,taxa,F700))","v":0.10715109462735847}]
[null,null,null,null,null,697,{"$f":"IF(F701=\"\",\"\",c_spline(du,taxa,F701))","v":0.10715964606293919}]
[null,null,null,null,null,698,{"$f":"IF(F702=\"\",\"\",c_spline(du,taxa,F702))","v":0.10716816175007385}]
[null,null,null,null,null,699,{"$f":"IF(F703=\"\",\"\",c_spline(du,taxa,F703))","v":0.10717663723886987}]
[null,null,null,null,null,700,{"$f":"IF(F704=\"\",\"\",c_spline(du,taxa,F704))","v":0.10718506807943458}]
[null,null,null,null,null,701,{"$f":"IF(F705=\"\",\"\",c_spline(du,taxa,F705))","v":0.10719344982187536}]
[null,null,null,null,null,702,{"$f":"IF(F706=\"\",\"\",c_spline(du,taxa,F706))","v":0.10720177801629957}]
[null,null,null,null,null,703,{"$f":"IF(F707=\"\",\"\",c_spline(du,taxa,F707))","v":0.10721004821281455}]
[null,null,null,null,null,704,{"$f":"IF(F708=\"\",\"\",c_spline(du,taxa,F708))","v":0.10721825596152772}]
[null,null,null,null,null,705,{"$f":"IF(F709=\"\",\"\",c_spline(du,taxa,F709))","v":0.10722639681254638}]
[null,null,null,null,null,706,{"$f":"IF(F710=\"\",\"\",c_spline(du,taxa,F710))","v":0.10723446631597795}]
[null,null,null,null,null,{"$f":"IF(F710>=MAX($D$5:$D$52),\"\",F710+1)","v":707},{"$f":"IF(F711=\"\",\"\",c_spline(du,taxa,F711))","v":0.10724246002192976}]
[null,null,null,null,null,708,{"$f":"IF(F712=\"\",\"\",c_spline(du,taxa,F712))","v":0.10725037348050923}]
[null,null,null,null,null,709,{"$f":"IF(F713=\"\",\"\",c_spline(du,taxa,F713))","v":0.10725820224182366}]
[null,null,null,null,null,710,{"$f":"IF(F714=\"\",\"\",c_spline(du,taxa,F714))","v":0.10726594185598043}]
[null,null,null,null,null,711,{"$f":"IF(F715=\"\",\"\",c_spline(du,taxa,F715))","v":0.10727358787308693}]
[null,null,null,null,null,712,{"$f":"IF(F716=\"\",\"\",c_spline(du,taxa,F716))","v":0.10728113584325052}]
[null,null,null,null,null,713,{"$f":"IF(F717=\"\",\"\",c_spline(du,taxa,F717))","v":0.10728858131657855}]
[null,null,null,null,null,714,{"$f":"IF(F718=\"\",\"\",c_spline(du,taxa,F718))","v":0.10729591984317838}]
[null,null,null,null,null,715,{"$f":"IF(F719=\"\",\"\",c_spline(du,taxa,F719))","v":0.1073031469731574}]
[null,null,null,null,null,716,{"$f":"IF(F720=\"\",\"\",c_spline(du,taxa,F720))","v":0.10731025825662298}]
[null,null,null,null,null,717,{"$f":"IF(F721=\"\",\"\",c_spline(du,taxa,F721))","v":0.10731724924368242}]
[null,null,null,null,null,718,{"$f":"IF(F722=\"\",\"\",c_spline(du,taxa,F722))","v":0.10732411548444316}]
[null,null,null,null,null,719,{"$f":"IF(F723=\"\",\"\",c_spline(du,taxa,F723))","v":0.10733085252901255}]
[null,null,null,null,null,720,{"$f":"IF(F724=\"\",\"\",c_spline(du,taxa,F724))","v":0.10733745592749795}]
[null,null,null,null,null,721,{"$f":"IF(F725=\"\",\"\",c_spline(du,taxa,F725))","v":0.1073439212300067}]
[null,null,null,null,null,722,{"$f":"IF(F726=\"\",\"\",c_spline(du,taxa,F726))","v":0.10735024398664619}]
[null,null,null,null,null,723,{"$f":"IF(F727=\"\",\"\",c_spline(du,taxa,F727))","v":0.10735641974752379}]
[null,null,null,null,null,724,{"$f":"IF(F728=\"\",\"\",c_spline(du,taxa,F728))","v":0.10736244406274686}]
[null,null,null,null,null,725,{"$f":"IF(F729=\"\",\"\",c_spline(du,taxa,F729))","v":0.10736831248242275}]
[null,null,null,null,null,726,{"$f":"IF(F730=\"\",\"\",c_spline(du,taxa,F730))","v":0.10737402055665882}]
[null,null,null,null,null,727,{"$f":"IF(F731=\"\",\"\",c_spline(du,taxa,F731))","v":0.10737956383556246}]
[null,null,null,null,null,728,{"$f":"IF(F732=\"\",\"\",c_spline(du,taxa,F732))","v":0.10738493786924105}]
[null,null,null,null,null,729,{"$f":"IF(F733=\"\",\"\",c_spline(du,taxa,F733))","v":0.10739013820780192}]
[null,null,null,null,null,730,{"$f":"IF(F734=\"\",\"\",c_spline(du,taxa,F734))","v":0.10739516040135245}]
[null,null,null,null,null,731,{"$f":"IF(F735=\"\",\"\",c_spline(du,taxa,F735))","v":0.1074}]
[null,null,null,null,null,732,{"$f":"IF(F736=\"\",\"\",c_spline(du,taxa,F736))","v":0.10740465438385956}]
[null,null,null,null,null,733,{"$f":"IF(F737=\"\",\"\",c_spline(du,taxa,F737))","v":0.10740912825307673}]
[null,null,null,null,null,734,{"$f":"IF(F738=\"\",\"\",c_spline(du,taxa,F738))","v":0.10741342813780465}]
[null,null,null,null,null,735,{"$f":"IF(F739=\"\",\"\",c_spline(du,taxa,F739))","v":0.10741756056819658}]
[null,null,null,null,null,736,{"$f":"IF(F740=\"\",\"\",c_spline(du,taxa,F740))","v":0.10742153207440563}]
[null,null,null,null,null,737,{"$f":"IF(F741=\"\",\"\",c_spline(du,taxa,F741))","v":0.10742534918658507}]
[null,null,null,null,null,738,{"$f":"IF(F742=\"\",\"\",c_spline(du,taxa,F742))","v":0.10742901843488804}]
[null,null,null,null,null,739,{"$f":"IF(F743=\"\",\"\",c_spline(du,taxa,F743))","v":0.10743254634946778}]
[null,null,null,null,null,740,{"$f":"IF(F744=\"\",\"\",c_spline(du,taxa,F744))","v":0.10743593946047746}]
[null,null,null,null,null,741,{"$f":"IF(F745=\"\",\"\",c_spline(du,taxa,F745))","v":0.10743920429807026}]
[null,null,null,null,null,742,{"$f":"IF(F746=\"\",\"\",c_spline(du,taxa,F746))","v":0.10744234739239938}]
[null,null,null,null,null,743,{"$f":"IF(F747=\"\",\"\",c_spline(du,taxa,F747))","v":0.10744537527361804}]
[null,null,null,null,null,744,{"$f":"IF(F748=\"\",\"\",c_spline(du,taxa,F748))","v":0.1074482944718794}]
[null,null,null,null,null,745,{"$f":"IF(F749=\"\",\"\",c_spline(du,taxa,F749))","v":0.10745111151733669}]
[null,null,null,null,null,746,{"$f":"IF(F750=\"\",\"\",c_spline(du,taxa,F750))","v":0.10745383294014307}]
[null,null,null,null,null,747,{"$f":"IF(F751=\"\",\"\",c_spline(du,taxa,F751))","v":0.10745646527045177}]
[null,null,null,null,null,748,{"$f":"IF(F752=\"\",\"\",c_spline(du,taxa,F752))","v":0.10745901503841594}]
[null,null,null,null,null,749,{"$f":"IF(F753=\"\",\"\",c_spline(du,taxa,F753))","v":0.1074614887741888}]
[null,null,null,null,null,750,{"$f":"IF(F754=\"\",\"\",c_spline(du,taxa,F754))","v":0.10746389300792356}]
[null,null,null,null,null,751,{"$f":"IF(F755=\"\",\"\",c_spline(du,taxa,F755))","v":0.10746623426977339}]
[null,null,null,null,null,752,{"$f":"IF(F756=\"\",\"\",c_spline(du,taxa,F756))","v":0.10746851908989147}]
[null,null,null,null,null,753,{"$f":"IF(F757=\"\",\"\",c_spline(du,taxa,F757))","v":0.10747075399843103}]
[null,null,null,null,null,754,{"$f":"IF(F758=\"\",\"\",c_spline(du,taxa,F758))","v":0.10747294552554525}]
[null,null,null,null,null,755,{"$f":"IF(F759=\"\",\"\",c_spline(du,taxa,F759))","v":0.10747510020138731}]
[null,null,null,null,null,756,{"$f":"IF(F760=\"\",\"\",c_spline(du,taxa,F760))","v":0.1074772245561104}]
[null,null,null,null,null,757,{"$f":"IF(F761=\"\",\"\",c_spline(du,taxa,F761))","v":0.10747932511986776}]
[null,null,null,null,null,758,{"$f":"IF(F762=\"\",\"\",c_spline(du,taxa,F762))","v":0.10748140842281252}]
[null,null,null,null,null,759,{"$f":"IF(F763=\"\",\"\",c_spline(du,taxa,F763))","v":0.10748348099509794}]
[null,null,null,null,null,760,{"$f":"IF(F764=\"\",\"\",c_spline(du,taxa,F764))","v":0.10748554936687717}]
[null,null,null,null,null,761,{"$f":"IF(F765=\"\",\"\",c_spline(du,taxa,F765))","v":0.10748762006830341}]
[null,null,null,null,null,762,{"$f":"IF(F766=\"\",\"\",c_spline(du,taxa,F766))","v":0.10748969962952987}]
[null,null,null,null,null,763,{"$f":"IF(F767=\"\",\"\",c_spline(du,taxa,F767))","v":0.10749179458070973}]
[null,null,null,null,null,764,{"$f":"IF(F768=\"\",\"\",c_spline(du,taxa,F768))","v":0.10749391145199619}]
[null,null,null,null,null,765,{"$f":"IF(F769=\"\",\"\",c_spline(du,taxa,F769))","v":0.10749605677354242}]
[null,null,null,null,null,766,{"$f":"IF(F770=\"\",\"\",c_spline(du,taxa,F770))","v":0.10749823707550167}]
[null,null,null,null,null,767,{"$f":"IF(F771=\"\",\"\",c_spline(du,taxa,F771))","v":0.10750045888802706}]
[null,null,null,null,null,768,{"$f":"IF(F772=\"\",\"\",c_spline(du,taxa,F772))","v":0.10750272874127186}]
[null,null,null,null,null,769,{"$f":"IF(F773=\"\",\"\",c_spline(du,taxa,F773))","v":0.10750505316538919}]
[null,null,null,null,null,770,{"$f":"IF(F774=\"\",\"\",c_spline(du,taxa,F774))","v":0.10750743869053232}]
[null,null,null,null,null,{"$f":"IF(F774>=MAX($D$5:$D$52),\"\",F774+1)","v":771},{"$f":"IF(F775=\"\",\"\",c_spline(du,taxa,F775))","v":0.10750989184685439}]
[null,null,null,null,null,772,{"$f":"IF(F776=\"\",\"\",c_spline(du,taxa,F776))","v":0.10751241916450861}]
[null,null,null,null,null,773,{"$f":"IF(F777=\"\",\"\",c_spline(du,taxa,F777))","v":0.10751502717364816}]
[null,null,null,null,null,774,{"$f":"IF(F778=\"\",\"\",c_spline(du,taxa,F778))","v":0.10751772240442628}]
[null,null,null,null,null,775,{"$f":"IF(F779=\"\",\"\",c_spline(du,taxa,F779))","v":0.10752051138699609}]
[null,null,null,null,null,776,{"$f":"IF(F780=\"\",\"\",c_spline(du,taxa,F780))","v":0.10752340065151086}]
[null,null,null,null,null,777,{"$f":"IF(F781=\"\",\"\",c_spline(du,taxa,F781))","v":0.10752639672812375}]
[null,null,null,null,null,778,{"$f":"IF(F782=\"\",\"\",c_spline(du,taxa,F782))","v":0.10752950614698792}]
[null,null,null,null,null,779,{"$f":"IF(F783=\"\",\"\",c_spline(du,taxa,F783))","v":0.10753273543825662}]
[null,null,null,null,null,780,{"$f":"IF(F784=\"\",\"\",c_spline(du,taxa,F784))","v":0.10753609113208304}]
[null,null,null,null,null,781,{"$f":"IF(F785=\"\",\"\",c_spline(du,taxa,F785))","v":0.10753957975862032}]
[null,null,null,null,null,782,{"$f":"IF(F786=\"\",\"\",c_spline(du,taxa,F786))","v":0.10754320784802172}]
[null,null,null,null,null,783,{"$f":"IF(F787=\"\",\"\",c_spline(du,taxa,F787))","v":0.10754698193044039}]
[null,null,null,null,null,784,{"$f":"IF(F788=\"\",\"\",c_spline(du,taxa,F788))","v":0.10755090853602954}]
[null,null,null,null,null,785,{"$f":"IF(F789=\"\",\"\",c_spline(du,taxa,F789))","v":0.10755499419494235}]
[null,null,null,null,null,786,{"$f":"IF(F790=\"\",\"\",c_spline(du,taxa,F790))","v":0.10755924543733206}]
[null,null,null,null,null,787,{"$f":"IF(F791=\"\",\"\",c_spline(du,taxa,F791))","v":0.10756366879335179}]
[null,null,null,null,null,788,{"$f":"IF(F792=\"\",\"\",c_spline(du,taxa,F792))","v":0.1075682707931548}]
[null,null,null,null,null,789,{"$f":"IF(F793=\"\",\"\",c_spline(du,taxa,F793))","v":0.10757305796689423}]
[null,null,null,null,null,790,{"$f":"IF(F794=\"\",\"\",c_spline(du,taxa,F794))","v":0.10757803684472332}]
[null,null,null,null,null,791,{"$f":"IF(F795=\"\",\"\",c_spline(du,taxa,F795))","v":0.10758321395679525}]
[null,null,null,null,null,792,{"$f":"IF(F796=\"\",\"\",c_spline(du,taxa,F796))","v":0.10758859583326322}]
[null,null,null,null,null,793,{"$f":"IF(F797=\"\",\"\",c_spline(du,taxa,F797))","v":0.10759418900428039}]
[null,null,null,null,null,794,{"$f":"IF(F798=\"\",\"\",c_spline(du,taxa,F798))","v":0.1076}]
[null,null,null,null,null,795,{"$f":"IF(F799=\"\",\"\",c_spline(du,taxa,F799))","v":0.10760603352534677}]
[null,null,null,null,null,796,{"$f":"IF(F800=\"\",\"\",c_spline(du,taxa,F800))","v":0.10761228698433173}]
[null,null,null,null,null,797,{"$f":"IF(F801=\"\",\"\",c_spline(du,taxa,F801))","v":0.10761875595573744}]
[null,null,null,null,null,798,{"$f":"IF(F802=\"\",\"\",c_spline(du,taxa,F802))","v":0.1076254360183465}]
[null,null,null,null,null,799,{"$f":"IF(F803=\"\",\"\",c_spline(du,taxa,F803))","v":0.10763232275094144}]
[null,null,null,null,null,800,{"$f":"IF(F804=\"\",\"\",c_spline(du,taxa,F804))","v":0.10763941173230486}]
[null,null,null,null,null,801,{"$f":"IF(F805=\"\",\"\",c_spline(du,taxa,F805))","v":0.1076466985412193}]
[null,null,null,null,null,802,{"$f":"IF(F806=\"\",\"\",c_spline(du,taxa,F806))","v":0.10765417875646739}]
[null,null,null,null,null,803,{"$f":"IF(F807=\"\",\"\",c_spline(du,taxa,F807))","v":0.10766184795683165}]
[null,null,null,null,null,804,{"$f":"IF(F808=\"\",\"\",c_spline(du,taxa,F808))","v":0.10766970172109466}]
[null,null,null,null,null,805,{"$f":"IF(F809=\"\",\"\",c_spline(du,taxa,F809))","v":0.10767773562803901}]
[null,null,null,null,null,806,{"$f":"IF(F810=\"\",\"\",c_spline(du,taxa,F810))","v":0.10768594525644727}]
[null,null,null,null,null,807,{"$f":"IF(F811=\"\",\"\",c_spline(du,taxa,F811))","v":0.10769432618510198}]
[null,null,null,null,null,808,{"$f":"IF(F812=\"\",\"\",c_spline(du,taxa,F812))","v":0.10770287399278576}]
[null,null,null,null,null,809,{"$f":"IF(F813=\"\",\"\",c_spline(du,taxa,F813))","v":0.10771158425828115}]
[null,null,null,null,null,810,{"$f":"IF(F814=\"\",\"\",c_spline(du,taxa,F814))","v":0.10772045256037072}]
[null,null,null,null,null,811,{"$f":"IF(F815=\"\",\"\",c_spline(du,taxa,F815))","v":0.10772947447783707}]
[null,null,null,null,null,812,{"$f":"IF(F816=\"\",\"\",c_spline(du,taxa,F816))","v":0.10773864558946274}]
[null,null,null,null,null,813,{"$f":"IF(F817=\"\",\"\",c_spline(du,taxa,F817))","v":0.1077479614740303}]
[null,null,null,null,null,814,{"$f":"IF(F818=\"\",\"\",c_spline(du,taxa,F818))","v":0.10775741771032236}]
[null,null,null,null,null,815,{"$f":"IF(F819=\"\",\"\",c_spline(du,taxa,F819))","v":0.10776700987712147}]
[null,null,null,null,null,816,{"$f":"IF(F820=\"\",\"\",c_spline(du,taxa,F820))","v":0.1077767335532102}]
[null,null,null,null,null,817,{"$f":"IF(F821=\"\",\"\",c_spline(du,taxa,F821))","v":0.10778658431737112}]
[null,null,null,null,null,818,{"$f":"IF(F822=\"\",\"\",c_spline(du,taxa,F822))","v":0.10779655774838678}]
[null,null,null,null,null,819,{"$f":"IF(F823=\"\",\"\",c_spline(du,taxa,F823))","v":0.10780664942503981}]
[null,null,null,null,null,820,{"$f":"IF(F824=\"\",\"\",c_spline(du,taxa,F824))","v":0.10781685492611273}]
[null,null,null,null,null,821,{"$f":"IF(F825=\"\",\"\",c_spline(du,taxa,F825))","v":0.10782716983038815}]
[null,null,null,null,null,822,{"$f":"IF(F826=\"\",\"\",c_spline(du,taxa,F826))","v":0.1078375897166486}]
[null,null,null,null,null,823,{"$f":"IF(F827=\"\",\"\",c_spline(du,taxa,F827))","v":0.10784811016367668}]
[null,null,null,null,null,824,{"$f":"IF(F828=\"\",\"\",c_spline(du,taxa,F828))","v":0.10785872675025493}]
[null,null,null,null,null,825,{"$f":"IF(F829=\"\",\"\",c_spline(du,taxa,F829))","v":0.10786943505516598}]
[null,null,null,null,null,826,{"$f":"IF(F830=\"\",\"\",c_spline(du,taxa,F830))","v":0.10788023065719236}]
[null,null,null,null,null,827,{"$f":"IF(F831=\"\",\"\",c_spline(du,taxa,F831))","v":0.10789110913511665}]
[null,null,null,null,null,828,{"$f":"IF(F832=\"\",\"\",c_spline(du,taxa,F832))","v":0.10790206606772143}]
[null,null,null,null,null,829,{"$f":"IF(F833=\"\",\"\",c_spline(du,taxa,F833))","v":0.10791309703378925}]
[null,null,null,null,null,830,{"$f":"IF(F834=\"\",\"\",c_spline(du,taxa,F834))","v":0.10792419761210269}]
[null,null,null,null,null,831,{"$f":"IF(F835=\"\",\"\",c_spline(du,taxa,F835))","v":0.10793536338144435}]
[null,null,null,null,null,832,{"$f":"IF(F836=\"\",\"\",c_spline(du,taxa,F836))","v":0.10794658992059675}]
[null,null,null,null,null,833,{"$f":"IF(F837=\"\",\"\",c_spline(du,taxa,F837))","v":0.10795787280834253}]
[null,null,null,null,null,834,{"$f":"IF(F838=\"\",\"\",c_spline(du,taxa,F838))","v":0.10796920762346418}]
[null,null,null,null,null,{"$f":"IF(F838>=MAX($D$5:$D$52),\"\",F838+1)","v":835},{"$f":"IF(F839=\"\",\"\",c_spline(du,taxa,F839))","v":0.10798058994474434}]
[null,null,null,null,null,836,{"$f":"IF(F840=\"\",\"\",c_spline(du,taxa,F840))","v":0.10799201535096557}]
[null,null,null,null,null,837,{"$f":"IF(F841=\"\",\"\",c_spline(du,taxa,F841))","v":0.1080034794209104}]
[null,null,null,null,null,838,{"$f":"IF(F842=\"\",\"\",c_spline(du,taxa,F842))","v":0.10801497773336145}]
[null,null,null,null,null,839,{"$f":"IF(F843=\"\",\"\",c_spline(du,taxa,F843))","v":0.10802650586710127}]
[null,null,null,null,null,840,{"$f":"IF(F844=\"\",\"\",c_spline(du,taxa,F844))","v":0.10803805940091243}]
[null,null,null,null,null,841,{"$f":"IF(F845=\"\",\"\",c_spline(du,taxa,F845))","v":0.10804963391357751}]
[null,null,null,null,null,842,{"$f":"IF(F846=\"\",\"\",c_spline(du,taxa,F846))","v":0.10806122498387907}]
[null,null,null,null,null,843,{"$f":"IF(F847=\"\",\"\",c_spline(du,taxa,F847))","v":0.1080728281905997}]
[null,null,null,null,null,844,{"$f":"IF(F848=\"\",\"\",c_spline(du,taxa,F848))","v":0.10808443911252194}]
[null,null,null,null,null,845,{"$f":"IF(F849=\"\",\"\",c_spline(du,taxa,F849))","v":0.10809605332842839}]
[null,null,null,null,null,846,{"$f":"IF(F850=\"\",\"\",c_spline(du,taxa,F850))","v":0.10810766641710162}]
[null,null,null,null,null,847,{"$f":"IF(F851=\"\",\"\",c_spline(du,taxa,F851))","v":0.10811927395732421}]
[null,null,null,null,null,848,{"$f":"IF(F852=\"\",\"\",c_spline(du,taxa,F852))","v":0.10813087152787872}]
[null,null,null,null,null,849,{"$f":"IF(F853=\"\",\"\",c_spline(du,taxa,F853))","v":0.10814245470754769}]
[null,null,null,null,null,850,{"$f":"IF(F854=\"\",\"\",c_spline(du,taxa,F854))","v":0.10815401907511375}]
[null,null,null,null,null,851,{"$f":"IF(F855=\"\",\"\",c_spline(du,taxa,F855))","v":0.10816556020935943}]
[null,null,null,null,null,852,{"$f":"IF(F856=\"\",\"\",c_spline(du,taxa,F856))","v":0.10817707368906733}]
[null,null,null,null,null,853,{"$f":"IF(F857=\"\",\"\",c_spline(du,taxa,F857))","v":0.10818855509301997}]
[null,null,null,null,null,854,{"$f":"IF(F858=\"\",\"\",c_spline(du,taxa,F858))","v":0.1082}]
[null,null,null,null,null,855,{"$f":"IF(F859=\"\",\"\",c_spline(du,taxa,F859))","v":0.10821140457135056}]
[null,null,null,null,null,856,{"$f":"IF(F860=\"\",\"\",c_spline(du,taxa,F860))","v":0.10822276729865729}]
[null,null,null,null,null,857,{"$f":"IF(F861=\"\",\"\",c_spline(du,taxa,F861))","v":0.10823408725606649}]
[null,null,null,null,null,858,{"$f":"IF(F862=\"\",\"\",c_spline(du,taxa,F862))","v":0.10824536351772443}]
[null,null,null,null,null,859,{"$f":"IF(F863=\"\",\"\",c_spline(du,taxa,F863))","v":0.10825659515777736}]
[null,null,null,null,null,860,{"$f":"IF(F864=\"\",\"\",c_spline(du,taxa,F864))","v":0.10826778125037156}]
[null,null,null,null,null,861,{"$f":"IF(F865=\"\",\"\",c_spline(du,taxa,F865))","v":0.10827892086965327}]
[null,null,null,null,null,862,{"$f":"IF(F866=\"\",\"\",c_spline(du,taxa,F866))","v":0.10829001308976881}]
[null,null,null,null,null,863,{"$f":"IF(F867=\"\",\"\",c_spline(du,taxa,F867))","v":0.10830105698486441}]
[null,null,null,null,null,864,{"$f":"IF(F868=\"\",\"\",c_spline(du,taxa,F868))","v":0.10831205162908633}]
[null,null,null,null,null,865,{"$f":"IF(F869=\"\",\"\",c_spline(du,taxa,F869))","v":0.10832299609658087}]
[null,null,null,null,null,866,{"$f":"IF(F870=\"\",\"\",c_spline(du,taxa,F870))","v":0.1083338894614943}]
[null,null,null,null,null,867,{"$f":"IF(F871=\"\",\"\",c_spline(du,taxa,F871))","v":0.10834473079797287}]
[null,null,null,null,null,868,{"$f":"IF(F872=\"\",\"\",c_spline(du,taxa,F872))","v":0.10835551918016285}]
[null,null,null,null,null,869,{"$f":"IF(F873=\"\",\"\",c_spline(du,taxa,F873))","v":0.10836625368221052}]
[null,null,null,null,null,870,{"$f":"IF(F874=\"\",\"\",c_spline(du,taxa,F874))","v":0.10837693337826214}]
[null,null,null,null,null,871,{"$f":"IF(F875=\"\",\"\",c_spline(du,taxa,F875))","v":0.10838755734246398}]
[null,null,null,null,null,872,{"$f":"IF(F876=\"\",\"\",c_spline(du,taxa,F876))","v":0.1083981246489623}]
[null,null,null,null,null,873,{"$f":"IF(F877=\"\",\"\",c_spline(du,taxa,F877))","v":0.10840863437190339}]
[null,null,null,null,null,874,{"$f":"IF(F878=\"\",\"\",c_spline(du,taxa,F878))","v":0.10841908558543349}]
[null,null,null,null,null,875,{"$f":"IF(F879=\"\",\"\",c_spline(du,taxa,F879))","v":0.10842947736369889}]
[null,null,null,null,null,876,{"$f":"IF(F880=\"\",\"\",c_spline(du,taxa,F880))","v":0.10843980878084587}]
[null,null,null,null,null,877,{"$f":"IF(F881=\"\",\"\",c_spline(du,taxa,F881))","v":0.10845007891102067}]
[null,null,null,null,null,878,{"$f":"IF(F882=\"\",\"\",c_spline(du,taxa,F882))","v":0.10846028682836957}]
[null,null,null,null,null,879,{"$f":"IF(F883=\"\",\"\",c_spline(du,taxa,F883))","v":0.10847043160703886}]
[null,null,null,null,null,880,{"$f":"IF(F884=\"\",\"\",c_spline(du,taxa,F884))","v":0.10848051232117477}]
[null,null,null,null,null,881,{"$f":"IF(F885=\"\",\"\",c_spline(du,taxa,F885))","v":0.10849052804492358}]
[null,null,null,null,null,882,{"$f":"IF(F886=\"\",\"\",c_spline(du,taxa,F886))","v":0.10850047785243157}]
[null,null,null,null,null,883,{"$f":"IF(F887=\"\",\"\",c_spline(du,taxa,F887))","v":0.108510360817845}]
[null,null,null,null,null,884,{"$f":"IF(F888=\"\",\"\",c_spline(du,taxa,F888))","v":0.10852017601531017}]
[null,null,null,null,null,885,{"$f":"IF(F889=\"\",\"\",c_spline(du,taxa,F889))","v":0.10852992251897328}]
[null,null,null,null,null,886,{"$f":"IF(F890=\"\",\"\",c_spline(du,taxa,F890))","v":0.10853959940298068}]
[null,null,null,null,null,887,{"$f":"IF(F891=\"\",\"\",c_spline(du,taxa,F891))","v":0.10854920574147858}]
[null,null,null,null,null,888,{"$f":"IF(F892=\"\",\"\",c_spline(du,taxa,F892))","v":0.10855874060861327}]
[null,null,null,null,null,889,{"$f":"IF(F893=\"\",\"\",c_spline(du,taxa,F893))","v":0.10856820307853103}]
[null,null,null,null,null,890,{"$f":"IF(F894=\"\",\"\",c_spline(du,taxa,F894))","v":0.10857759222537809}]
[null,null,null,null,null,891,{"$f":"IF(F895=\"\",\"\",c_spline(du,taxa,F895))","v":0.10858690712330078}]
[null,null,null,null,null,892,{"$f":"IF(F896=\"\",\"\",c_spline(du,taxa,F896))","v":0.10859614684644529}]
[null,null,null,null,null,893,{"$f":"IF(F897=\"\",\"\",c_spline(du,taxa,F897))","v":0.10860531046895797}]
[null,null,null,null,null,894,{"$f":"IF(F898=\"\",\"\",c_spline(du,taxa,F898))","v":0.10861439706498503}]
[null,null,null,null,null,895,{"$f":"IF(F899=\"\",\"\",c_spline(du,taxa,F899))","v":0.10862340570867279}]
[null,null,null,null,null,896,{"$f":"IF(F900=\"\",\"\",c_spline(du,taxa,F900))","v":0.10863233547416744}]
[null,null,null,null,null,897,{"$f":"IF(F901=\"\",\"\",c_spline(du,taxa,F901))","v":0.10864118543561534}]
[null,null,null,null,null,898,{"$f":"IF(F902=\"\",\"\",c_spline(du,taxa,F902))","v":0.10864995466716267}]
[null,null,null,null,null,{"$f":"IF(F902>=MAX($D$5:$D$52),\"\",F902+1)","v":899},{"$f":"IF(F903=\"\",\"\",c_spline(du,taxa,F903))","v":0.10865864224295578}]
[null,null,null,null,null,900,{"$f":"IF(F904=\"\",\"\",c_spline(du,taxa,F904))","v":0.10866724723714088}]
[null,null,null,null,null,901,{"$f":"IF(F905=\"\",\"\",c_spline(du,taxa,F905))","v":0.10867576872386427}]
[null,null,null,null,null,902,{"$f":"IF(F906=\"\",\"\",c_spline(du,taxa,F906))","v":0.1086842057772722}]
[null,null,null,null,null,903,{"$f":"IF(F907=\"\",\"\",c_spline(du,taxa,F907))","v":0.10869255747151096}]
[null,null,null,null,null,904,{"$f":"IF(F908=\"\",\"\",c_spline(du,taxa,F908))","v":0.10870082288072681}]
[null,null,null,null,null,905,{"$f":"IF(F909=\"\",\"\",c_spline(du,taxa,F909))","v":0.10870900107906603}]
[null,null,null,null,null,906,{"$f":"IF(F910=\"\",\"\",c_spline(du,taxa,F910))","v":0.10871709114067483}]
[null,null,null,null,null,907,{"$f":"IF(F911=\"\",\"\",c_spline(du,taxa,F911))","v":0.10872509213969957}]
[null,null,null,null,null,908,{"$f":"IF(F912=\"\",\"\",c_spline(du,taxa,F912))","v":0.10873300315028643}]
[null,null,null,null,null,909,{"$f":"IF(F913=\"\",\"\",c_spline(du,taxa,F913))","v":0.10874082324658176}]
[null,null,null,null,null,910,{"$f":"IF(F914=\"\",\"\",c_spline(du,taxa,F914))","v":0.10874855150273177}]
[null,null,null,null,null,911,{"$f":"IF(F915=\"\",\"\",c_spline(du,taxa,F915))","v":0.10875618699288274}]
[null,null,null,null,null,912,{"$f":"IF(F916=\"\",\"\",c_spline(du,taxa,F916))","v":0.10876372879118097}]
[null,null,null,null,null,913,{"$f":"IF(F917=\"\",\"\",c_spline(du,taxa,F917))","v":0.1087711759717727}]
[null,null,null,null,null,914,{"$f":"IF(F918=\"\",\"\",c_spline(du,taxa,F918))","v":0.10877852760880419}]
[null,null,null,null,null,915,{"$f":"IF(F919=\"\",\"\",c_spline(du,taxa,F919))","v":0.10878578277642173}]
[null,null,null,null,null,916,{"$f":"IF(F920=\"\",\"\",c_spline(du,taxa,F920))","v":0.10879294054877156}]
[null,null,null,null,null,917,{"$f":"IF(F921=\"\",\"\",c_spline(du,taxa,F921))","v":0.10880000000000001}]
[null,null,null,null,null,918,{"$f":"IF(F922=\"\",\"\",c_spline(du,taxa,F922))","v":0.1088069609193648}]
[null,null,null,null,null,919,{"$f":"IF(F923=\"\",\"\",c_spline(du,taxa,F923))","v":0.10881382595656978}]
[null,null,null,null,null,920,{"$f":"IF(F924=\"\",\"\",c_spline(du,taxa,F924))","v":0.10882059847643026}]
[null,null,null,null,null,921,{"$f":"IF(F925=\"\",\"\",c_spline(du,taxa,F925))","v":0.10882728184376159}]
[null,null,null,null,null,922,{"$f":"IF(F926=\"\",\"\",c_spline(du,taxa,F926))","v":0.1088338794233791}]
[null,null,null,null,null,923,{"$f":"IF(F927=\"\",\"\",c_spline(du,taxa,F927))","v":0.10884039458009813}]
[null,null,null,null,null,924,{"$f":"IF(F928=\"\",\"\",c_spline(du,taxa,F928))","v":0.10884683067873399}]
[null,null,null,null,null,925,{"$f":"IF(F929=\"\",\"\",c_spline(du,taxa,F929))","v":0.10885319108410202}]
[null,null,null,null,null,926,{"$f":"IF(F930=\"\",\"\",c_spline(du,taxa,F930))","v":0.10885947916101756}]
[null,null,null,null,null,927,{"$f":"IF(F931=\"\",\"\",c_spline(du,taxa,F931))","v":0.10886569827429594}]
[null,null,null,null,null,928,{"$f":"IF(F932=\"\",\"\",c_spline(du,taxa,F932))","v":0.1088718517887525}]
[null,null,null,null,null,929,{"$f":"IF(F933=\"\",\"\",c_spline(du,taxa,F933))","v":0.10887794306920254}]
[null,null,null,null,null,930,{"$f":"IF(F934=\"\",\"\",c_spline(du,taxa,F934))","v":0.10888397548046143}]
[null,null,null,null,null,931,{"$f":"IF(F935=\"\",\"\",c_spline(du,taxa,F935))","v":0.10888995238734449}]
[null,null,null,null,null,932,{"$f":"IF(F936=\"\",\"\",c_spline(du,taxa,F936))","v":0.10889587715466706}]
[null,null,null,null,null,933,{"$f":"IF(F937=\"\",\"\",c_spline(du,taxa,F937))","v":0.10890175314724444}]
[null,null,null,null,null,934,{"$f":"IF(F938=\"\",\"\",c_spline(du,taxa,F938))","v":0.108907583729892}]
[null,null,null,null,null,935,{"$f":"IF(F939=\"\",\"\",c_spline(du,taxa,F939))","v":0.10891337226742506}]
[null,null,null,null,null,936,{"$f":"IF(F940=\"\",\"\",c_spline(du,taxa,F940))","v":0.10891912212465894}]
[null,null,null,null,null,937,{"$f":"IF(F941=\"\",\"\",c_spline(du,taxa,F941))","v":0.10892483666640898}]
[null,null,null,null,null,938,{"$f":"IF(F942=\"\",\"\",c_spline(du,taxa,F942))","v":0.10893051925749052}]
[null,null,null,null,null,939,{"$f":"IF(F943=\"\",\"\",c_spline(du,taxa,F943))","v":0.10893617326271889}]
[null,null,null,null,null,940,{"$f":"IF(F944=\"\",\"\",c_spline(du,taxa,F944))","v":0.10894180204690941}]
[null,null,null,null,null,941,{"$f":"IF(F945=\"\",\"\",c_spline(du,taxa,F945))","v":0.1089474089748774}]
[null,null,null,null,null,942,{"$f":"IF(F946=\"\",\"\",c_spline(du,taxa,F946))","v":0.10895299741143824}]
[null,null,null,null,null,943,{"$f":"IF(F947=\"\",\"\",c_spline(du,taxa,F947))","v":0.10895857072140723}]
[null,null,null,null,null,944,{"$f":"IF(F948=\"\",\"\",c_spline(du,taxa,F948))","v":0.10896413226959971}]
[null,null,null,null,null,945,{"$f":"IF(F949=\"\",\"\",c_spline(du,taxa,F949))","v":0.10896968542083101}]
[null,null,null,null,null,946,{"$f":"IF(F950=\"\",\"\",c_spline(du,taxa,F950))","v":0.10897523353991646}]
[null,null,null,null,null,947,{"$f":"IF(F951=\"\",\"\",c_spline(du,taxa,F951))","v":0.1089807799916714}]
[null,null,null,null,null,948,{"$f":"IF(F952=\"\",\"\",c_spline(du,taxa,F952))","v":0.10898632814091114}]
[null,null,null,null,null,949,{"$f":"IF(F953=\"\",\"\",c_spline(du,taxa,F953))","v":0.10899188135245101}]
[null,null,null,null,null,950,{"$f":"IF(F954=\"\",\"\",c_spline(du,taxa,F954))","v":0.10899744299110639}]
[null,null,null,null,null,951,{"$f":"IF(F955=\"\",\"\",c_spline(du,taxa,F955))","v":0.10900301642169258}]
[null,null,null,null,null,952,{"$f":"IF(F956=\"\",\"\",c_spline(du,taxa,F956))","v":0.10900860500902491}]
[null,null,null,null,null,953,{"$f":"IF(F957=\"\",\"\",c_spline(du,taxa,F957))","v":0.10901421211791873}]
[null,null,null,null,null,954,{"$f":"IF(F958=\"\",\"\",c_spline(du,taxa,F958))","v":0.10901984111318934}]
[null,null,null,null,null,955,{"$f":"IF(F959=\"\",\"\",c_spline(du,taxa,F959))","v":0.10902549535965211}]
[null,null,null,null,null,956,{"$f":"IF(F960=\"\",\"\",c_spline(du,taxa,F960))","v":0.10903117822212233}]
[null,null,null,null,null,957,{"$f":"IF(F961=\"\",\"\",c_spline(du,taxa,F961))","v":0.10903689306541538}]
[null,null,null,null,null,958,{"$f":"IF(F962=\"\",\"\",c_spline(du,taxa,F962))","v":0.10904264325434654}]
[null,null,null,null,null,959,{"$f":"IF(F963=\"\",\"\",c_spline(du,taxa,F963))","v":0.1090484321537312}]
[null,null,null,null,null,960,{"$f":"IF(F964=\"\",\"\",c_spline(du,taxa,F964))","v":0.10905426312838463}]
[null,null,null,null,null,961,{"$f":"IF(F965=\"\",\"\",c_spline(du,taxa,F965))","v":0.10906013954312223}]
[null,null,null,null,null,962,{"$f":"IF(F966=\"\",\"\",c_spline(du,taxa,F966))","v":0.10906606476275926}]
[null,null,null,null,null,{"$f":"IF(F966>=MAX($D$5:$D$52),\"\",F966+1)","v":963},{"$f":"IF(F967=\"\",\"\",c_spline(du,taxa,F967))","v":0.10907204215211111}]
[null,null,null,null,null,964,{"$f":"IF(F968=\"\",\"\",c_spline(du,taxa,F968))","v":0.1090780750759931}]
[null,null,null,null,null,965,{"$f":"IF(F969=\"\",\"\",c_spline(du,taxa,F969))","v":0.10908416689922056}]
[null,null,null,null,null,966,{"$f":"IF(F970=\"\",\"\",c_spline(du,taxa,F970))","v":0.1090903209866088}]
[null,null,null,null,null,967,{"$f":"IF(F971=\"\",\"\",c_spline(du,taxa,F971))","v":0.10909654070297317}]
[null,null,null,null,null,968,{"$f":"IF(F972=\"\",\"\",c_spline(du,taxa,F972))","v":0.10910282941312899}]
[null,null,null,null,null,969,{"$f":"IF(F973=\"\",\"\",c_spline(du,taxa,F973))","v":0.10910919048189162}]
[null,null,null,null,null,970,{"$f":"IF(F974=\"\",\"\",c_spline(du,taxa,F974))","v":0.10911562727407637}]
[null,null,null,null,null,971,{"$f":"IF(F975=\"\",\"\",c_spline(du,taxa,F975))","v":0.10912214315449856}]
[null,null,null,null,null,972,{"$f":"IF(F976=\"\",\"\",c_spline(du,taxa,F976))","v":0.10912874148797357}]
[null,null,null,null,null,973,{"$f":"IF(F977=\"\",\"\",c_spline(du,taxa,F977))","v":0.10913542563931668}]
[null,null,null,null,null,974,{"$f":"IF(F978=\"\",\"\",c_spline(du,taxa,F978))","v":0.10914219897334324}]
[null,null,null,null,null,975,{"$f":"IF(F979=\"\",\"\",c_spline(du,taxa,F979))","v":0.10914906485486861}]
[null,null,null,null,null,976,{"$f":"IF(F980=\"\",\"\",c_spline(du,taxa,F980))","v":0.10915602664870806}]
[null,null,null,null,null,977,{"$f":"IF(F981=\"\",\"\",c_spline(du,taxa,F981))","v":0.109163087719677}]
[null,null,null,null,null,978,{"$f":"IF(F982=\"\",\"\",c_spline(du,taxa,F982))","v":0.10917025143259071}]
[null,null,null,null,null,979,{"$f":"IF(F983=\"\",\"\",c_spline(du,taxa,F983))","v":0.10917752115226455}]
[null,null,null,null,null,980,{"$f":"IF(F984=\"\",\"\",c_spline(du,taxa,F984))","v":0.10918490024351379}]
[null,null,null,null,null,981,{"$f":"IF(F985=\"\",\"\",c_spline(du,taxa,F985))","v":0.10919239207115385}]
[null,null,null,null,null,982,{"$f":"IF(F986=\"\",\"\",c_spline(du,taxa,F986))","v":0.10920000000000001}]
[null,null,null,null,null,983,{"$f":"IF(F987=\"\",\"\",c_spline(du,taxa,F987))","v":0.10920772635372461}]
[null,null,null,null,null,984,{"$f":"IF(F988=\"\",\"\",c_spline(du,taxa,F988))","v":0.10921556929142802}]
[null,null,null,null,null,985,{"$f":"IF(F989=\"\",\"\",c_spline(du,taxa,F989))","v":0.1092235259310676}]
[null,null,null,null,null,986,{"$f":"IF(F990=\"\",\"\",c_spline(du,taxa,F990))","v":0.10923159339060071}]
[null,null,null,null,null,987,{"$f":"IF(F991=\"\",\"\",c_spline(du,taxa,F991))","v":0.10923976878798469}]
[null,null,null,null,null,988,{"$f":"IF(F992=\"\",\"\",c_spline(du,taxa,F992))","v":0.10924804924117693}]
[null,null,null,null,null,989,{"$f":"IF(F993=\"\",\"\",c_spline(du,taxa,F993))","v":0.10925643186813477}]
[null,null,null,null,null,990,{"$f":"IF(F994=\"\",\"\",c_spline(du,taxa,F994))","v":0.10926491378681559}]
[null,null,null,null,null,991,{"$f":"IF(F995=\"\",\"\",c_spline(du,taxa,F995))","v":0.10927349211517673}]
[null,null,null,null,null,992,{"$f":"IF(F996=\"\",\"\",c_spline(du,taxa,F996))","v":0.10928216397117556}]
[null,null,null,null,null,993,{"$f":"IF(F997=\"\",\"\",c_spline(du,taxa,F997))","v":0.10929092647276943}]
[null,null,null,null,null,994,{"$f":"IF(F998=\"\",\"\",c_spline(du,taxa,F998))","v":0.10929977673791573}]
[null,null,null,null,null,995,{"$f":"IF(F999=\"\",\"\",c_spline(du,taxa,F999))","v":0.10930871188457178}]
[null,null,null,null,null,996,{"$f":"IF(F1000=\"\",\"\",c_spline(du,taxa,F1000))","v":0.10931772903069496}]
[null,null,null,null,null,997,{"$f":"IF(F1001=\"\",\"\",c_spline(du,taxa,F1001))","v":0.10932682529424265}]
[null,null,null,null,null,998,{"$f":"IF(F1002=\"\",\"\",c_spline(du,taxa,F1002))","v":0.10933599779317218}]
[null,null,null,null,null,999,{"$f":"IF(F1003=\"\",\"\",c_spline(du,taxa,F1003))","v":0.10934524364544092}]
[null,null,null,null,null,1000,{"$f":"IF(F1004=\"\",\"\",c_spline(du,taxa,F1004))","v":0.10935455996900623}]
[null,null,null,null,null,1001,{"$f":"IF(F1005=\"\",\"\",c_spline(du,taxa,F1005))","v":0.10936394388182549}]
[null,null,null,null,null,1002,{"$f":"IF(F1006=\"\",\"\",c_spline(du,taxa,F1006))","v":0.10937339250185604}]
[null,null,null,null,null,1003,{"$f":"IF(F1007=\"\",\"\",c_spline(du,taxa,F1007))","v":0.10938290294705523}]
[null,null,null,null,null,1004,{"$f":"IF(F1008=\"\",\"\",c_spline(du,taxa,F1008))","v":0.10939247233538045}]
[null,null,null,null,null,1005,{"$f":"IF(F1009=\"\",\"\",c_spline(du,taxa,F1009))","v":0.10940209778478903}]
[null,null,null,null,null,1006,{"$f":"IF(F1010=\"\",\"\",c_spline(du,taxa,F1010))","v":0.10941177641323836}]
[null,null,null,null,null,1007,{"$f":"IF(F1011=\"\",\"\",c_spline(du,taxa,F1011))","v":0.1094215053386858}]
[null,null,null,null,null,1008,{"$f":"IF(F1012=\"\",\"\",c_spline(du,taxa,F1012))","v":0.10943128167908867}]
[null,null,null,null,null,1009,{"$f":"IF(F1013=\"\",\"\",c_spline(du,taxa,F1013))","v":0.10944110255240438}]
[null,null,null,null,null,1010,{"$f":"IF(F1014=\"\",\"\",c_spline(du,taxa,F1014))","v":0.10945096507659027}]
[null,null,null,null,null,1011,{"$f":"IF(F1015=\"\",\"\",c_spline(du,taxa,F1015))","v":0.10946086636960367}]
[null,null,null,null,null,1012,{"$f":"IF(F1016=\"\",\"\",c_spline(du,taxa,F1016))","v":0.109470803549402}]
[null,null,null,null,null,1013,{"$f":"IF(F1017=\"\",\"\",c_spline(du,taxa,F1017))","v":0.10948077373394256}]
[null,null,null,null,null,1014,{"$f":"IF(F1018=\"\",\"\",c_spline(du,taxa,F1018))","v":0.10949077404118278}]
[null,null,null,null,null,1015,{"$f":"IF(F1019=\"\",\"\",c_spline(du,taxa,F1019))","v":0.10950080158907995}]
[null,null,null,null,null,1016,{"$f":"IF(F1020=\"\",\"\",c_spline(du,taxa,F1020))","v":0.10951085349559148}]
[null,null,null,null,null,1017,{"$f":"IF(F1021=\"\",\"\",c_spline(du,taxa,F1021))","v":0.10952092687867471}]
[null,null,null,null,null,1018,{"$f":"IF(F1022=\"\",\"\",c_spline(du,taxa,F1022))","v":0.10953101885628698}]
[null,null,null,null,null,1019,{"$f":"IF(F1023=\"\",\"\",c_spline(du,taxa,F1023))","v":0.1095411265463857}]
[null,null,null,null,null,1020,{"$f":"IF(F1024=\"\",\"\",c_spline(du,taxa,F1024))","v":0.10955124706692819}]
[null,null,null,null,null,1021,{"$f":"IF(F1025=\"\",\"\",c_spline(du,taxa,F1025))","v":0.10956137753587185}]
[null,null,null,null,null,1022,{"$f":"IF(F1026=\"\",\"\",c_spline(du,taxa,F1026))","v":0.10957151507117398}]
[null,null,null,null,null,1023,{"$f":"IF(F1027=\"\",\"\",c_spline(du,taxa,F1027))","v":0.109581656790792}]
[null,null,null,null,null,1024,{"$f":"IF(F1028=\"\",\"\",c_spline(du,taxa,F1028))","v":0.10959179981268323}]
[null,null,null,null,null,1025,{"$f":"IF(F1029=\"\",\"\",c_spline(du,taxa,F1029))","v":0.10960194125480505}]
[null,null,null,null,null,1026,{"$f":"IF(F1030=\"\",\"\",c_spline(du,taxa,F1030))","v":0.10961207823511482}]
[null,null,null,null,null,{"$f":"IF(F1030>=MAX($D$5:$D$52),\"\",F1030+1)","v":1027},{"$f":"IF(F1031=\"\",\"\",c_spline(du,taxa,F1031))","v":0.10962220787156991}]
[null,null,null,null,null,1028,{"$f":"IF(F1032=\"\",\"\",c_spline(du,taxa,F1032))","v":0.10963232728212766}]
[null,null,null,null,null,1029,{"$f":"IF(F1033=\"\",\"\",c_spline(du,taxa,F1033))","v":0.10964243358474543}]
[null,null,null,null,null,1030,{"$f":"IF(F1034=\"\",\"\",c_spline(du,taxa,F1034))","v":0.10965252389738059}]
[null,null,null,null,null,1031,{"$f":"IF(F1035=\"\",\"\",c_spline(du,taxa,F1035))","v":0.1096625953379905}]
[null,null,null,null,null,1032,{"$f":"IF(F1036=\"\",\"\",c_spline(du,taxa,F1036))","v":0.10967264502453254}]
[null,null,null,null,null,1033,{"$f":"IF(F1037=\"\",\"\",c_spline(du,taxa,F1037))","v":0.10968267007496403}]
[null,null,null,null,null,1034,{"$f":"IF(F1038=\"\",\"\",c_spline(du,taxa,F1038))","v":0.10969266760724236}]
[null,null,null,null,null,1035,{"$f":"IF(F1039=\"\",\"\",c_spline(du,taxa,F1039))","v":0.1097026347393249}]
[null,null,null,null,null,1036,{"$f":"IF(F1040=\"\",\"\",c_spline(du,taxa,F1040))","v":0.10971256858916896}]
[null,null,null,null,null,1037,{"$f":"IF(F1041=\"\",\"\",c_spline(du,taxa,F1041))","v":0.10972246627473195}]
[null,null,null,null,null,1038,{"$f":"IF(F1042=\"\",\"\",c_spline(du,taxa,F1042))","v":0.10973232491397121}]
[null,null,null,null,null,1039,{"$f":"IF(F1043=\"\",\"\",c_spline(du,taxa,F1043))","v":0.10974214162484411}]
[null,null,null,null,null,1040,{"$f":"IF(F1044=\"\",\"\",c_spline(du,taxa,F1044))","v":0.10975191352530801}]
[null,null,null,null,null,1041,{"$f":"IF(F1045=\"\",\"\",c_spline(du,taxa,F1045))","v":0.10976163773332025}]
[null,null,null,null,null,1042,{"$f":"IF(F1046=\"\",\"\",c_spline(du,taxa,F1046))","v":0.10977131136683821}]
[null,null,null,null,null,1043,{"$f":"IF(F1047=\"\",\"\",c_spline(du,taxa,F1047))","v":0.10978093154381927}]
[null,null,null,null,null,1044,{"$f":"IF(F1048=\"\",\"\",c_spline(du,taxa,F1048))","v":0.10979049538222074}]
[null,null,null,null,null,1045,{"$f":"IF(F1049=\"\",\"\",c_spline(du,taxa,F1049))","v":0.10980000000000001}]
[null,null,null,null,null,1046,{"$f":"IF(F1050=\"\",\"\",c_spline(du,taxa,F1050))","v":0.10980944310094622}]
[null,null,null,null,null,1047,{"$f":"IF(F1051=\"\",\"\",c_spline(du,taxa,F1051))","v":0.10981882473217555}]
[null,null,null,null,null,1048,{"$f":"IF(F1052=\"\",\"\",c_spline(du,taxa,F1052))","v":0.10982814552663603}]
[null,null,null,null,null,1049,{"$f":"IF(F1053=\"\",\"\",c_spline(du,taxa,F1053))","v":0.10983740611727562}]
[null,null,null,null,null,1050,{"$f":"IF(F1054=\"\",\"\",c_spline(du,taxa,F1054))","v":0.10984660713704229}]
[null,null,null,null,null,1051,{"$f":"IF(F1055=\"\",\"\",c_spline(du,taxa,F1055))","v":0.10985574921888407}]
[null,null,null,null,null,1052,{"$f":"IF(F1056=\"\",\"\",c_spline(du,taxa,F1056))","v":0.1098648329957489}]
[null,null,null,null,null,1053,{"$f":"IF(F1057=\"\",\"\",c_spline(du,taxa,F1057))","v":0.10987385910058477}]
[null,null,null,null,null,1054,{"$f":"IF(F1058=\"\",\"\",c_spline(du,taxa,F1058))","v":0.10988282816633968}]
[null,null,null,null,null,1055,{"$f":"IF(F1059=\"\",\"\",c_spline(du,taxa,F1059))","v":0.10989174082596161}]
[null,null,null,null,null,1056,{"$f":"IF(F1060=\"\",\"\",c_spline(du,taxa,F1060))","v":0.10990059771239853}]
[null,null,null,null,null,1057,{"$f":"IF(F1061=\"\",\"\",c_spline(du,taxa,F1061))","v":0.10990939945859846}]
[null,null,null,null,null,1058,{"$f":"IF(F1062=\"\",\"\",c_spline(du,taxa,F1062))","v":0.10991814669750935}]
[null,null,null,null,null,1059,{"$f":"IF(F1063=\"\",\"\",c_spline(du,taxa,F1063))","v":0.1099268400620792}]
[null,null,null,null,null,1060,{"$f":"IF(F1064=\"\",\"\",c_spline(du,taxa,F1064))","v":0.10993548018525599}]
[null,null,null,null,null,1061,{"$f":"IF(F1065=\"\",\"\",c_spline(du,taxa,F1065))","v":0.1099440676999877}]
[null,null,null,null,null,1062,{"$f":"IF(F1066=\"\",\"\",c_spline(du,taxa,F1066))","v":0.10995260323922233}]
[null,null,null,null,null,1063,{"$f":"IF(F1067=\"\",\"\",c_spline(du,taxa,F1067))","v":0.10996108743590785}]
[null,null,null,null,null,1064,{"$f":"IF(F1068=\"\",\"\",c_spline(du,taxa,F1068))","v":0.10996952092299224}]
[null,null,null,null,null,1065,{"$f":"IF(F1069=\"\",\"\",c_spline(du,taxa,F1069))","v":0.1099779043334235}]
[null,null,null,null,null,1066,{"$f":"IF(F1070=\"\",\"\",c_spline(du,taxa,F1070))","v":0.1099862383001496}]
[null,null,null,null,null,1067,{"$f":"IF(F1071=\"\",\"\",c_spline(du,taxa,F1071))","v":0.10999452345611857}]
[null,null,null,null,null,1068,{"$f":"IF(F1072=\"\",\"\",c_spline(du,taxa,F1072))","v":0.11000276043427831}]
[null,null,null,null,null,1069,{"$f":"IF(F1073=\"\",\"\",c_spline(du,taxa,F1073))","v":0.11001094986757688}]
[null,null,null,null,null,1070,{"$f":"IF(F1074=\"\",\"\",c_spline(du,taxa,F1074))","v":0.11001909238896221}]
[null,null,null,null,null,1071,{"$f":"IF(F1075=\"\",\"\",c_spline(du,taxa,F1075))","v":0.11002718863138235}]
[null,null,null,null,null,1072,{"$f":"IF(F1076=\"\",\"\",c_spline(du,taxa,F1076))","v":0.11003523922778519}]
[null,null,null,null,null,1073,{"$f":"IF(F1077=\"\",\"\",c_spline(du,taxa,F1077))","v":0.1100432448111188}]
[null,null,null,null,null,1074,{"$f":"IF(F1078=\"\",\"\",c_spline(du,taxa,F1078))","v":0.11005120601433113}]
[null,null,null,null,null,1075,{"$f":"IF(F1079=\"\",\"\",c_spline(du,taxa,F1079))","v":0.11005912347037018}]
[null,null,null,null,null,1076,{"$f":"IF(F1080=\"\",\"\",c_spline(du,taxa,F1080))","v":0.11006699781218392}]
[null,null,null,null,null,1077,{"$f":"IF(F1081=\"\",\"\",c_spline(du,taxa,F1081))","v":0.11007482967272032}]
[null,null,null,null,null,1078,{"$f":"IF(F1082=\"\",\"\",c_spline(du,taxa,F1082))","v":0.11008261968492739}]
[null,null,null,null,null,1079,{"$f":"IF(F1083=\"\",\"\",c_spline(du,taxa,F1083))","v":0.1100903684817531}]
[null,null,null,null,null,1080,{"$f":"IF(F1084=\"\",\"\",c_spline(du,taxa,F1084))","v":0.11009807669614545}]
[null,null,null,null,null,1081,{"$f":"IF(F1085=\"\",\"\",c_spline(du,taxa,F1085))","v":0.11010574496105241}]
[null,null,null,null,null,1082,{"$f":"IF(F1086=\"\",\"\",c_spline(du,taxa,F1086))","v":0.11011337390942198}]
[null,null,null,null,null,1083,{"$f":"IF(F1087=\"\",\"\",c_spline(du,taxa,F1087))","v":0.1101209641742021}]
[null,null,null,null,null,1084,{"$f":"IF(F1088=\"\",\"\",c_spline(du,taxa,F1088))","v":0.11012851638834084}]
[null,null,null,null,null,1085,{"$f":"IF(F1089=\"\",\"\",c_spline(du,taxa,F1089))","v":0.11013603118478608}]
[null,null,null,null,null,1086,{"$f":"IF(F1090=\"\",\"\",c_spline(du,taxa,F1090))","v":0.1101435091964859}]
[null,null,null,null,null,1087,{"$f":"IF(F1091=\"\",\"\",c_spline(du,taxa,F1091))","v":0.11015095105638822}]
[null,null,null,null,null,1088,{"$f":"IF(F1092=\"\",\"\",c_spline(du,taxa,F1092))","v":0.11015835739744105}]
[null,null,null,null,null,1089,{"$f":"IF(F1093=\"\",\"\",c_spline(du,taxa,F1093))","v":0.11016572885259235}]
[null,null,null,null,null,1090,{"$f":"IF(F1094=\"\",\"\",c_spline(du,taxa,F1094))","v":0.11017306605479014}]
[null,null,null,null,null,{"$f":"IF(F1094>=MAX($D$5:$D$52),\"\",F1094+1)","v":1091},{"$f":"IF(F1095=\"\",\"\",c_spline(du,taxa,F1095))","v":0.11018036963698241}]
[null,null,null,null,null,1092,{"$f":"IF(F1096=\"\",\"\",c_spline(du,taxa,F1096))","v":0.11018764023211712}]
[null,null,null,null,null,1093,{"$f":"IF(F1097=\"\",\"\",c_spline(du,taxa,F1097))","v":0.11019487847314224}]
[null,null,null,null,null,1094,{"$f":"IF(F1098=\"\",\"\",c_spline(du,taxa,F1098))","v":0.11020208499300578}]
[null,null,null,null,null,1095,{"$f":"IF(F1099=\"\",\"\",c_spline(du,taxa,F1099))","v":0.11020926042465572}]
[null,null,null,null,null,1096,{"$f":"IF(F1100=\"\",\"\",c_spline(du,taxa,F1100))","v":0.11021640540104004}]
[null,null,null,null,null,1097,{"$f":"IF(F1101=\"\",\"\",c_spline(du,taxa,F1101))","v":0.11022352055510672}]
[null,null,null,null,null,1098,{"$f":"IF(F1102=\"\",\"\",c_spline(du,taxa,F1102))","v":0.11023060651980376}]
[null,null,null,null,null,1099,{"$f":"IF(F1103=\"\",\"\",c_spline(du,taxa,F1103))","v":0.11023766392807913}]
[null,null,null,null,null,1100,{"$f":"IF(F1104=\"\",\"\",c_spline(du,taxa,F1104))","v":0.11024469341288083}]
[null,null,null,null,null,1101,{"$f":"IF(F1105=\"\",\"\",c_spline(du,taxa,F1105))","v":0.11025169560715681}]
[null,null,null,null,null,1102,{"$f":"IF(F1106=\"\",\"\",c_spline(du,taxa,F1106))","v":0.1102586711438551}]
[null,null,null,null,null,1103,{"$f":"IF(F1107=\"\",\"\",c_spline(du,taxa,F1107))","v":0.11026562065592364}]
[null,null,null,null,null,1104,{"$f":"IF(F1108=\"\",\"\",c_spline(du,taxa,F1108))","v":0.11027254477631046}]
[null,null,null,null,null,1105,{"$f":"IF(F1109=\"\",\"\",c_spline(du,taxa,F1109))","v":0.11027944413796353}]
[null,null,null,null,null,1106,{"$f":"IF(F1110=\"\",\"\",c_spline(du,taxa,F1110))","v":0.11028631937383082}]
[null,null,null,null,null,1107,{"$f":"IF(F1111=\"\",\"\",c_spline(du,taxa,F1111))","v":0.11029317111686029}]
[null,null,null,null,null,1108,{"$f":"IF(F1112=\"\",\"\",c_spline(du,taxa,F1112))","v":0.1103}]
[null,null,null,null,null,1109,{"$f":"IF(F1113=\"\",\"\",c_spline(du,taxa,F1113))","v":0.11030680666294372}]
[null,null,null,null,null,1110,{"$f":"IF(F1114=\"\",\"\",c_spline(du,taxa,F1114))","v":0.11031359177236878}]
[null,null,null,null,null,1111,{"$f":"IF(F1115=\"\",\"\",c_spline(du,taxa,F1115))","v":0.11032035600169837}]
[null,null,null,null,null,1112,{"$f":"IF(F1116=\"\",\"\",c_spline(du,taxa,F1116))","v":0.11032710002435563}]
[null,null,null,null,null,1113,{"$f":"IF(F1117=\"\",\"\",c_spline(du,taxa,F1117))","v":0.11033382451376368}]
[null,null,null,null,null,1114,{"$f":"IF(F1118=\"\",\"\",c_spline(du,taxa,F1118))","v":0.11034053014334574}]
[null,null,null,null,null,1115,{"$f":"IF(F1119=\"\",\"\",c_spline(du,taxa,F1119))","v":0.11034721758652495}]
[null,null,null,null,null,1116,{"$f":"IF(F1120=\"\",\"\",c_spline(du,taxa,F1120))","v":0.11035388751672445}]
[null,null,null,null,null,1117,{"$f":"IF(F1121=\"\",\"\",c_spline(du,taxa,F1121))","v":0.11036054060736743}]
[null,null,null,null,null,1118,{"$f":"IF(F1122=\"\",\"\",c_spline(du,taxa,F1122))","v":0.11036717753187705}]
[null,null,null,null,null,1119,{"$f":"IF(F1123=\"\",\"\",c_spline(du,taxa,F1123))","v":0.11037379896367647}]
[null,null,null,null,null,1120,{"$f":"IF(F1124=\"\",\"\",c_spline(du,taxa,F1124))","v":0.11038040557618882}]
[null,null,null,null,null,1121,{"$f":"IF(F1125=\"\",\"\",c_spline(du,taxa,F1125))","v":0.11038699804283729}]
[null,null,null,null,null,1122,{"$f":"IF(F1126=\"\",\"\",c_spline(du,taxa,F1126))","v":0.11039357703704504}]
[null,null,null,null,null,1123,{"$f":"IF(F1127=\"\",\"\",c_spline(du,taxa,F1127))","v":0.11040014323223522}]
[null,null,null,null,null,1124,{"$f":"IF(F1128=\"\",\"\",c_spline(du,taxa,F1128))","v":0.11040669730183106}]
[null,null,null,null,null,1125,{"$f":"IF(F1129=\"\",\"\",c_spline(du,taxa,F1129))","v":0.1104132399192556}]
[null,null,null,null,null,1126,{"$f":"IF(F1130=\"\",\"\",c_spline(du,taxa,F1130))","v":0.11041977175793209}]
[null,null,null,null,null,1127,{"$f":"IF(F1131=\"\",\"\",c_spline(du,taxa,F1131))","v":0.11042629349128363}]
[null,null,null,null,null,1128,{"$f":"IF(F1132=\"\",\"\",c_spline(du,taxa,F1132))","v":0.11043280579273346}]
[null,null,null,null,null,1129,{"$f":"IF(F1133=\"\",\"\",c_spline(du,taxa,F1133))","v":0.11043930933570467}]
[null,null,null,null,null,1130,{"$f":"IF(F1134=\"\",\"\",c_spline(du,taxa,F1134))","v":0.11044580479362047}]
[null,null,null,null,null,1131,{"$f":"IF(F1135=\"\",\"\",c_spline(du,taxa,F1135))","v":0.11045229283990397}]
[null,null,null,null,null,1132,{"$f":"IF(F1136=\"\",\"\",c_spline(du,taxa,F1136))","v":0.1104587741479784}]
[null,null,null,null,null,1133,{"$f":"IF(F1137=\"\",\"\",c_spline(du,taxa,F1137))","v":0.11046524939126685}]
[null,null,null,null,null,1134,{"$f":"IF(F1138=\"\",\"\",c_spline(du,taxa,F1138))","v":0.11047171924319253}]
[null,null,null,null,null,1135,{"$f":"IF(F1139=\"\",\"\",c_spline(du,taxa,F1139))","v":0.11047818437717857}]
[null,null,null,null,null,1136,{"$f":"IF(F1140=\"\",\"\",c_spline(du,taxa,F1140))","v":0.11048464546664818}]
[null,null,null,null,null,1137,{"$f":"IF(F1141=\"\",\"\",c_spline(du,taxa,F1141))","v":0.11049110318502446}]
[null,null,null,null,null,1138,{"$f":"IF(F1142=\"\",\"\",c_spline(du,taxa,F1142))","v":0.11049755820573062}]
[null,null,null,null,null,1139,{"$f":"IF(F1143=\"\",\"\",c_spline(du,taxa,F1143))","v":0.11050401120218976}]
[null,null,null,null,null,1140,{"$f":"IF(F1144=\"\",\"\",c_spline(du,taxa,F1144))","v":0.11051046284782512}]
[null,null,null,null,null,1141,{"$f":"IF(F1145=\"\",\"\",c_spline(du,taxa,F1145))","v":0.11051691381605983}]
[null,null,null,null,null,1142,{"$f":"IF(F1146=\"\",\"\",c_spline(du,taxa,F1146))","v":0.11052336478031702}]
[null,null,null,null,null,1143,{"$f":"IF(F1147=\"\",\"\",c_spline(du,taxa,F1147))","v":0.11052981641401988}]
[null,null,null,null,null,1144,{"$f":"IF(F1148=\"\",\"\",c_spline(du,taxa,F1148))","v":0.11053626939059158}]
[null,null,null,null,null,1145,{"$f":"IF(F1149=\"\",\"\",c_spline(du,taxa,F1149))","v":0.11054272438345528}]
[null,null,null,null,null,1146,{"$f":"IF(F1150=\"\",\"\",c_spline(du,taxa,F1150))","v":0.11054918206603408}]
[null,null,null,null,null,1147,{"$f":"IF(F1151=\"\",\"\",c_spline(du,taxa,F1151))","v":0.11055564311175127}]
[null,null,null,null,null,1148,{"$f":"IF(F1152=\"\",\"\",c_spline(du,taxa,F1152))","v":0.11056210819402987}]
[null,null,null,null,null,1149,{"$f":"IF(F1153=\"\",\"\",c_spline(du,taxa,F1153))","v":0.1105685779862931}]
[null,null,null,null,null,1150,{"$f":"IF(F1154=\"\",\"\",c_spline(du,taxa,F1154))","v":0.11057505316196416}]
[null,null,null,null,null,1151,{"$f":"IF(F1155=\"\",\"\",c_spline(du,taxa,F1155))","v":0.11058153439446618}]
[null,null,null,null,null,1152,{"$f":"IF(F1156=\"\",\"\",c_spline(du,taxa,F1156))","v":0.1105880223572223}]
[null,null,null,null,null,1153,{"$f":"IF(F1157=\"\",\"\",c_spline(du,taxa,F1157))","v":0.11059451772365572}]
[null,null,null,null,null,1154,{"$f":"IF(F1158=\"\",\"\",c_spline(du,taxa,F1158))","v":0.11060102116718955}]
[null,null,null,null,null,{"$f":"IF(F1158>=MAX($D$5:$D$52),\"\",F1158+1)","v":1155},{"$f":"IF(F1159=\"\",\"\",c_spline(du,taxa,F1159))","v":0.110607533361247}]
[null,null,null,null,null,1156,{"$f":"IF(F1160=\"\",\"\",c_spline(du,taxa,F1160))","v":0.11061405497925123}]
[null,null,null,null,null,1157,{"$f":"IF(F1161=\"\",\"\",c_spline(du,taxa,F1161))","v":0.11062058669462536}]
[null,null,null,null,null,1158,{"$f":"IF(F1162=\"\",\"\",c_spline(du,taxa,F1162))","v":0.11062712918079259}]
[null,null,null,null,null,1159,{"$f":"IF(F1163=\"\",\"\",c_spline(du,taxa,F1163))","v":0.11063368311117606}]
[null,null,null,null,null,1160,{"$f":"IF(F1164=\"\",\"\",c_spline(du,taxa,F1164))","v":0.11064024915919896}]
[null,null,null,null,null,1161,{"$f":"IF(F1165=\"\",\"\",c_spline(du,taxa,F1165))","v":0.11064682799828442}]
[null,null,null,null,null,1162,{"$f":"IF(F1166=\"\",\"\",c_spline(du,taxa,F1166))","v":0.1106534203018556}]
[null,null,null,null,null,1163,{"$f":"IF(F1167=\"\",\"\",c_spline(du,taxa,F1167))","v":0.11066002674333571}]
[null,null,null,null,null,1164,{"$f":"IF(F1168=\"\",\"\",c_spline(du,taxa,F1168))","v":0.11066664799614784}]
[null,null,null,null,null,1165,{"$f":"IF(F1169=\"\",\"\",c_spline(du,taxa,F1169))","v":0.11067328473371518}]
[null,null,null,null,null,1166,{"$f":"IF(F1170=\"\",\"\",c_spline(du,taxa,F1170))","v":0.11067993762946092}]
[null,null,null,null,null,1167,{"$f":"IF(F1171=\"\",\"\",c_spline(du,taxa,F1171))","v":0.1106866073568082}]
[null,null,null,null,null,1168,{"$f":"IF(F1172=\"\",\"\",c_spline(du,taxa,F1172))","v":0.11069329458918017}]
[null,null,null,null,null,1169,{"$f":"IF(F1173=\"\",\"\",c_spline(du,taxa,F1173))","v":0.11070000000000001}]
[null,null,null,null,null,1170,{"$f":"IF(F1174=\"\",\"\",c_spline(du,taxa,F1174))","v":0.11070672388971531}]
[null,null,null,null,null,1171,{"$f":"IF(F1175=\"\",\"\",c_spline(du,taxa,F1175))","v":0.11071346506687135}]
[null,null,null,null,null,1172,{"$f":"IF(F1176=\"\",\"\",c_spline(du,taxa,F1176))","v":0.11072022196703792}]
[null,null,null,null,null,1173,{"$f":"IF(F1177=\"\",\"\",c_spline(du,taxa,F1177))","v":0.1107269930257847}]
[null,null,null,null,null,1174,{"$f":"IF(F1178=\"\",\"\",c_spline(du,taxa,F1178))","v":0.11073377667868151}]
[null,null,null,null,null,1175,{"$f":"IF(F1179=\"\",\"\",c_spline(du,taxa,F1179))","v":0.11074057136129799}]
[null,null,null,null,null,1176,{"$f":"IF(F1180=\"\",\"\",c_spline(du,taxa,F1180))","v":0.11074737550920398}]
[null,null,null,null,null,1177,{"$f":"IF(F1181=\"\",\"\",c_spline(du,taxa,F1181))","v":0.11075418755796913}]
[null,null,null,null,null,1178,{"$f":"IF(F1182=\"\",\"\",c_spline(du,taxa,F1182))","v":0.11076100594316327}]
[null,null,null,null,null,1179,{"$f":"IF(F1183=\"\",\"\",c_spline(du,taxa,F1183))","v":0.11076782910035604}]
[null,null,null,null,null,1180,{"$f":"IF(F1184=\"\",\"\",c_spline(du,taxa,F1184))","v":0.11077465546511728}]
[null,null,null,null,null,1181,{"$f":"IF(F1185=\"\",\"\",c_spline(du,taxa,F1185))","v":0.11078148347301664}]
[null,null,null,null,null,1182,{"$f":"IF(F1186=\"\",\"\",c_spline(du,taxa,F1186))","v":0.11078831155962393}]
[null,null,null,null,null,1183,{"$f":"IF(F1187=\"\",\"\",c_spline(du,taxa,F1187))","v":0.11079513816050884}]
[null,null,null,null,null,1184,{"$f":"IF(F1188=\"\",\"\",c_spline(du,taxa,F1188))","v":0.11080196171124117}]
[null,null,null,null,null,1185,{"$f":"IF(F1189=\"\",\"\",c_spline(du,taxa,F1189))","v":0.11080878064739058}]
[null,null,null,null,null,1186,{"$f":"IF(F1190=\"\",\"\",c_spline(du,taxa,F1190))","v":0.11081559340452689}]
[null,null,null,null,null,1187,{"$f":"IF(F1191=\"\",\"\",c_spline(du,taxa,F1191))","v":0.11082239841821977}]
[null,null,null,null,null,1188,{"$f":"IF(F1192=\"\",\"\",c_spline(du,taxa,F1192))","v":0.11082919412403901}]
[null,null,null,null,null,1189,{"$f":"IF(F1193=\"\",\"\",c_spline(du,taxa,F1193))","v":0.11083597895755433}]
[null,null,null,null,null,1190,{"$f":"IF(F1194=\"\",\"\",c_spline(du,taxa,F1194))","v":0.11084275135433545}]
[null,null,null,null,null,1191,{"$f":"IF(F1195=\"\",\"\",c_spline(du,taxa,F1195))","v":0.11084950974995215}]
[null,null,null,null,null,1192,{"$f":"IF(F1196=\"\",\"\",c_spline(du,taxa,F1196))","v":0.11085625257997415}]
[null,null,null,null,null,1193,{"$f":"IF(F1197=\"\",\"\",c_spline(du,taxa,F1197))","v":0.11086297827997119}]
[null,null,null,null,null,1194,{"$f":"IF(F1198=\"\",\"\",c_spline(du,taxa,F1198))","v":0.11086968528551301}]
[null,null,null,null,null,1195,{"$f":"IF(F1199=\"\",\"\",c_spline(du,taxa,F1199))","v":0.11087637203216935}]
[null,null,null,null,null,1196,{"$f":"IF(F1200=\"\",\"\",c_spline(du,taxa,F1200))","v":0.11088303695550995}]
[null,null,null,null,null,1197,{"$f":"IF(F1201=\"\",\"\",c_spline(du,taxa,F1201))","v":0.11088967849110455}]
[null,null,null,null,null,1198,{"$f":"IF(F1202=\"\",\"\",c_spline(du,taxa,F1202))","v":0.11089629507452288}]
[null,null,null,null,null,1199,{"$f":"IF(F1203=\"\",\"\",c_spline(du,taxa,F1203))","v":0.1109028851413347}]
[null,null,null,null,null,1200,{"$f":"IF(F1204=\"\",\"\",c_spline(du,taxa,F1204))","v":0.11090944712710975}]
[null,null,null,null,null,1201,{"$f":"IF(F1205=\"\",\"\",c_spline(du,taxa,F1205))","v":0.11091597946741774}]
[null,null,null,null,null,1202,{"$f":"IF(F1206=\"\",\"\",c_spline(du,taxa,F1206))","v":0.11092248059782844}]
[null,null,null,null,null,1203,{"$f":"IF(F1207=\"\",\"\",c_spline(du,taxa,F1207))","v":0.11092894895391159}]
[null,null,null,null,null,1204,{"$f":"IF(F1208=\"\",\"\",c_spline(du,taxa,F1208))","v":0.11093538297123691}]
[null,null,null,null,null,1205,{"$f":"IF(F1209=\"\",\"\",c_spline(du,taxa,F1209))","v":0.11094178108537414}]
[null,null,null,null,null,1206,{"$f":"IF(F1210=\"\",\"\",c_spline(du,taxa,F1210))","v":0.11094814173189303}]
[null,null,null,null,null,1207,{"$f":"IF(F1211=\"\",\"\",c_spline(du,taxa,F1211))","v":0.11095446334636333}]
[null,null,null,null,null,1208,{"$f":"IF(F1212=\"\",\"\",c_spline(du,taxa,F1212))","v":0.11096074436435477}]
[null,null,null,null,null,1209,{"$f":"IF(F1213=\"\",\"\",c_spline(du,taxa,F1213))","v":0.11096698322143708}]
[null,null,null,null,null,1210,{"$f":"IF(F1214=\"\",\"\",c_spline(du,taxa,F1214))","v":0.11097317835318002}]
[null,null,null,null,null,1211,{"$f":"IF(F1215=\"\",\"\",c_spline(du,taxa,F1215))","v":0.11097932819515331}]
[null,null,null,null,null,1212,{"$f":"IF(F1216=\"\",\"\",c_spline(du,taxa,F1216))","v":0.1109854311829267}]
[null,null,null,null,null,1213,{"$f":"IF(F1217=\"\",\"\",c_spline(du,taxa,F1217))","v":0.11099148575206992}]
[null,null,null,null,null,1214,{"$f":"IF(F1218=\"\",\"\",c_spline(du,taxa,F1218))","v":0.11099749033815273}]
[null,null,null,null,null,1215,{"$f":"IF(F1219=\"\",\"\",c_spline(du,taxa,F1219))","v":0.11100344337674486}]
[null,null,null,null,null,1216,{"$f":"IF(F1220=\"\",\"\",c_spline(du,taxa,F1220))","v":0.11100934330341604}]
[null,null,null,null,null,1217,{"$f":"IF(F1221=\"\",\"\",c_spline(du,taxa,F1221))","v":0.11101518855373603}]
[null,null,null,null,null,1218,{"$f":"IF(F1222=\"\",\"\",c_spline(du,taxa,F1222))","v":0.11102097756327454}]
[null,null,null,null,null,{"$f":"IF(F1222>=MAX($D$5:$D$52),\"\",F1222+1)","v":1219},{"$f":"IF(F1223=\"\",\"\",c_spline(du,taxa,F1223))","v":0.11102670876760135}]
[null,null,null,null,null,1220,{"$f":"IF(F1224=\"\",\"\",c_spline(du,taxa,F1224))","v":0.11103238060228615}]
[null,null,null,null,null,1221,{"$f":"IF(F1225=\"\",\"\",c_spline(du,taxa,F1225))","v":0.11103799150289874}]
[null,null,null,null,null,1222,{"$f":"IF(F1226=\"\",\"\",c_spline(du,taxa,F1226))","v":0.11104353990500879}]
[null,null,null,null,null,1223,{"$f":"IF(F1227=\"\",\"\",c_spline(du,taxa,F1227))","v":0.11104902424418611}]
[null,null,null,null,null,1224,{"$f":"IF(F1228=\"\",\"\",c_spline(du,taxa,F1228))","v":0.11105444295600038}]
[null,null,null,null,null,1225,{"$f":"IF(F1229=\"\",\"\",c_spline(du,taxa,F1229))","v":0.11105979447602139}]
[null,null,null,null,null,1226,{"$f":"IF(F1230=\"\",\"\",c_spline(du,taxa,F1230))","v":0.11106507723981883}]
[null,null,null,null,null,1227,{"$f":"IF(F1231=\"\",\"\",c_spline(du,taxa,F1231))","v":0.11107028968296251}]
[null,null,null,null,null,1228,{"$f":"IF(F1232=\"\",\"\",c_spline(du,taxa,F1232))","v":0.11107543024102208}]
[null,null,null,null,null,1229,{"$f":"IF(F1233=\"\",\"\",c_spline(du,taxa,F1233))","v":0.11108049734956736}]
[null,null,null,null,null,1230,{"$f":"IF(F1234=\"\",\"\",c_spline(du,taxa,F1234))","v":0.11108548944416803}]
[null,null,null,null,null,1231,{"$f":"IF(F1235=\"\",\"\",c_spline(du,taxa,F1235))","v":0.11109040496039388}]
[null,null,null,null,null,1232,{"$f":"IF(F1236=\"\",\"\",c_spline(du,taxa,F1236))","v":0.11109524233381461}]
[null,null,null,null,null,1233,{"$f":"IF(F1237=\"\",\"\",c_spline(du,taxa,F1237))","v":0.11109999999999999}]
[null,null,null,null,null,1234,{"$f":"IF(F1238=\"\",\"\",c_spline(du,taxa,F1238))","v":0.11110467693480211}]
[null,null,null,null,null,1235,{"$f":"IF(F1239=\"\",\"\",c_spline(du,taxa,F1239))","v":0.11110927427520265}]
[null,null,null,null,null,1236,{"$f":"IF(F1240=\"\",\"\",c_spline(du,taxa,F1240))","v":0.11111379369846557}]
[null,null,null,null,null,1237,{"$f":"IF(F1241=\"\",\"\",c_spline(du,taxa,F1241))","v":0.11111823688185493}]
[null,null,null,null,null,1238,{"$f":"IF(F1242=\"\",\"\",c_spline(du,taxa,F1242))","v":0.11112260550263475}]
[null,null,null,null,null,1239,{"$f":"IF(F1243=\"\",\"\",c_spline(du,taxa,F1243))","v":0.11112690123806904}]
[null,null,null,null,null,1240,{"$f":"IF(F1244=\"\",\"\",c_spline(du,taxa,F1244))","v":0.11113112576542178}]
[null,null,null,null,null,1241,{"$f":"IF(F1245=\"\",\"\",c_spline(du,taxa,F1245))","v":0.11113528076195706}]
[null,null,null,null,null,1242,{"$f":"IF(F1246=\"\",\"\",c_spline(du,taxa,F1246))","v":0.11113936790493882}]
[null,null,null,null,null,1243,{"$f":"IF(F1247=\"\",\"\",c_spline(du,taxa,F1247))","v":0.11114338887163117}]
[null,null,null,null,null,1244,{"$f":"IF(F1248=\"\",\"\",c_spline(du,taxa,F1248))","v":0.11114734533929803}]
[null,null,null,null,null,1245,{"$f":"IF(F1249=\"\",\"\",c_spline(du,taxa,F1249))","v":0.11115123898520349}]
[null,null,null,null,null,1246,{"$f":"IF(F1250=\"\",\"\",c_spline(du,taxa,F1250))","v":0.11115507148661154}]
[null,null,null,null,null,1247,{"$f":"IF(F1251=\"\",\"\",c_spline(du,taxa,F1251))","v":0.11115884452078618}]
[null,null,null,null,null,1248,{"$f":"IF(F1252=\"\",\"\",c_spline(du,taxa,F1252))","v":0.11116255976499147}]
[null,null,null,null,null,1249,{"$f":"IF(F1253=\"\",\"\",c_spline(du,taxa,F1253))","v":0.11116621889649142}]
[null,null,null,null,null,1250,{"$f":"IF(F1254=\"\",\"\",c_spline(du,taxa,F1254))","v":0.11116982359255}]
[null,null,null,null,null,1251,{"$f":"IF(F1255=\"\",\"\",c_spline(du,taxa,F1255))","v":0.11117337553043129}]
[null,null,null,null,null,1252,{"$f":"IF(F1256=\"\",\"\",c_spline(du,taxa,F1256))","v":0.11117687638739926}]
[null,null,null,null,null,1253,{"$f":"IF(F1257=\"\",\"\",c_spline(du,taxa,F1257))","v":0.11118032784071796}]
[null,null,null,null,null,1254,{"$f":"IF(F1258=\"\",\"\",c_spline(du,taxa,F1258))","v":0.11118373156765139}]
[null,null,null,null,null,1255,{"$f":"IF(F1259=\"\",\"\",c_spline(du,taxa,F1259))","v":0.11118708924546358}]
[null,null,null,null,null,1256,{"$f":"IF(F1260=\"\",\"\",c_spline(du,taxa,F1260))","v":0.11119040255141854}]
[null,null,null,null,null,1257,{"$f":"IF(F1261=\"\",\"\",c_spline(du,taxa,F1261))","v":0.11119367316278028}]
[null,null,null,null,null,1258,{"$f":"IF(F1262=\"\",\"\",c_spline(du,taxa,F1262))","v":0.11119690275681286}]
[null,null,null,null,null,1259,{"$f":"IF(F1263=\"\",\"\",c_spline(du,taxa,F1263))","v":0.11120009301078024}]
[null,null,null,null,null,1260,{"$f":"IF(F1264=\"\",\"\",c_spline(du,taxa,F1264))","v":0.11120324560194647}]
[null,null,null,null,null,1261,{"$f":"IF(F1265=\"\",\"\",c_spline(du,taxa,F1265))","v":0.11120636220757557}]
[null,null,null,null,null,1262,{"$f":"IF(F1266=\"\",\"\",c_spline(du,taxa,F1266))","v":0.11120944450493156}]
[null,null,null,null,null,1263,{"$f":"IF(F1267=\"\",\"\",c_spline(du,taxa,F1267))","v":0.11121249417127844}]
[null,null,null,null,null,1264,{"$f":"IF(F1268=\"\",\"\",c_spline(du,taxa,F1268))","v":0.11121551288388022}]
[null,null,null,null,null,1265,{"$f":"IF(F1269=\"\",\"\",c_spline(du,taxa,F1269))","v":0.11121850232000095}]
[null,null,null,null,null,1266,{"$f":"IF(F1270=\"\",\"\",c_spline(du,taxa,F1270))","v":0.11122146415690465}]
[null,null,null,null,null,1267,{"$f":"IF(F1271=\"\",\"\",c_spline(du,taxa,F1271))","v":0.11122440007185529}]
[null,null,null,null,null,1268,{"$f":"IF(F1272=\"\",\"\",c_spline(du,taxa,F1272))","v":0.11122731174211693}]
[null,null,null,null,null,1269,{"$f":"IF(F1273=\"\",\"\",c_spline(du,taxa,F1273))","v":0.11123020084495358}]
[null,null,null,null,null,1270,{"$f":"IF(F1274=\"\",\"\",c_spline(du,taxa,F1274))","v":0.11123306905762927}]
[null,null,null,null,null,1271,{"$f":"IF(F1275=\"\",\"\",c_spline(du,taxa,F1275))","v":0.11123591805740798}]
[null,null,null,null,null,1272,{"$f":"IF(F1276=\"\",\"\",c_spline(du,taxa,F1276))","v":0.11123874952155377}]
[null,null,null,null,null,1273,{"$f":"IF(F1277=\"\",\"\",c_spline(du,taxa,F1277))","v":0.11124156512733062}]
[null,null,null,null,null,1274,{"$f":"IF(F1278=\"\",\"\",c_spline(du,taxa,F1278))","v":0.11124436655200257}]
[null,null,null,null,null,1275,{"$f":"IF(F1279=\"\",\"\",c_spline(du,taxa,F1279))","v":0.11124715547283366}]
[null,null,null,null,null,1276,{"$f":"IF(F1280=\"\",\"\",c_spline(du,taxa,F1280))","v":0.11124993356708786}]
[null,null,null,null,null,1277,{"$f":"IF(F1281=\"\",\"\",c_spline(du,taxa,F1281))","v":0.11125270251202922}]
[null,null,null,null,null,1278,{"$f":"IF(F1282=\"\",\"\",c_spline(du,taxa,F1282))","v":0.11125546398492175}]
[null,null,null,null,null,1279,{"$f":"IF(F1283=\"\",\"\",c_spline(du,taxa,F1283))","v":0.11125821966302946}]
[null,null,null,null,null,1280,{"$f":"IF(F1284=\"\",\"\",c_spline(du,taxa,F1284))","v":0.11126097122361639}]
[null,null,null,null,null,1281,{"$f":"IF(F1285=\"\",\"\",c_spline(du,taxa,F1285))","v":0.11126372034394653}]
[null,null,null,null,null,1282,{"$f":"IF(F1286=\"\",\"\",c_spline(du,taxa,F1286))","v":0.11126646870128393}]
[null,null,null,null,null,{"$f":"IF(F1286>=MAX($D$5:$D$52),\"\",F1286+1)","v":1283},{"$f":"IF(F1287=\"\",\"\",c_spline(du,taxa,F1287))","v":0.11126921797289258}]
[null,null,null,null,null,1284,{"$f":"IF(F1288=\"\",\"\",c_spline(du,taxa,F1288))","v":0.1112719698360365}]
[null,null,null,null,null,1285,{"$f":"IF(F1289=\"\",\"\",c_spline(du,taxa,F1289))","v":0.11127472596797972}]
[null,null,null,null,null,1286,{"$f":"IF(F1290=\"\",\"\",c_spline(du,taxa,F1290))","v":0.11127748804598624}]
[null,null,null,null,null,1287,{"$f":"IF(F1291=\"\",\"\",c_spline(du,taxa,F1291))","v":0.11128025774732013}]
[null,null,null,null,null,1288,{"$f":"IF(F1292=\"\",\"\",c_spline(du,taxa,F1292))","v":0.11128303674924533}]
[null,null,null,null,null,1289,{"$f":"IF(F1293=\"\",\"\",c_spline(du,taxa,F1293))","v":0.11128582672902594}]
[null,null,null,null,null,1290,{"$f":"IF(F1294=\"\",\"\",c_spline(du,taxa,F1294))","v":0.1112886293639259}]
[null,null,null,null,null,1291,{"$f":"IF(F1295=\"\",\"\",c_spline(du,taxa,F1295))","v":0.11129144633120927}]
[null,null,null,null,null,1292,{"$f":"IF(F1296=\"\",\"\",c_spline(du,taxa,F1296))","v":0.11129427930814006}]
[null,null,null,null,null,1293,{"$f":"IF(F1297=\"\",\"\",c_spline(du,taxa,F1297))","v":0.11129712997198232}]
[null,null,null,null,null,1294,{"$f":"IF(F1298=\"\",\"\",c_spline(du,taxa,F1298))","v":0.11130000000000001}]
[null,null,null,null,null,1295,{"$f":"IF(F1299=\"\",\"\",c_spline(du,taxa,F1299))","v":0.11130289077214599}]
[null,null,null,null,null,1296,{"$f":"IF(F1300=\"\",\"\",c_spline(du,taxa,F1300))","v":0.11130580247912834}]
[null,null,null,null,null,1297,{"$f":"IF(F1301=\"\",\"\",c_spline(du,taxa,F1301))","v":0.11130873501434392}]
[null,null,null,null,null,1298,{"$f":"IF(F1302=\"\",\"\",c_spline(du,taxa,F1302))","v":0.11131168827118966}]
[null,null,null,null,null,1299,{"$f":"IF(F1303=\"\",\"\",c_spline(du,taxa,F1303))","v":0.11131466214306238}]
[null,null,null,null,null,1300,{"$f":"IF(F1304=\"\",\"\",c_spline(du,taxa,F1304))","v":0.111317656523359}]
[null,null,null,null,null,1301,{"$f":"IF(F1305=\"\",\"\",c_spline(du,taxa,F1305))","v":0.1113206713054764}]
[null,null,null,null,null,1302,{"$f":"IF(F1306=\"\",\"\",c_spline(du,taxa,F1306))","v":0.11132370638281146}]
[null,null,null,null,null,1303,{"$f":"IF(F1307=\"\",\"\",c_spline(du,taxa,F1307))","v":0.11132676164876107}]
[null,null,null,null,null,1304,{"$f":"IF(F1308=\"\",\"\",c_spline(du,taxa,F1308))","v":0.11132983699672212}]
[null,null,null,null,null,1305,{"$f":"IF(F1309=\"\",\"\",c_spline(du,taxa,F1309))","v":0.11133293232009146}]
[null,null,null,null,null,1306,{"$f":"IF(F1310=\"\",\"\",c_spline(du,taxa,F1310))","v":0.11133604751226601}]
[null,null,null,null,null,1307,{"$f":"IF(F1311=\"\",\"\",c_spline(du,taxa,F1311))","v":0.11133918246664265}]
[null,null,null,null,null,1308,{"$f":"IF(F1312=\"\",\"\",c_spline(du,taxa,F1312))","v":0.11134233707661824}]
[null,null,null,null,null,1309,{"$f":"IF(F1313=\"\",\"\",c_spline(du,taxa,F1313))","v":0.11134551123558969}]
[null,null,null,null,null,1310,{"$f":"IF(F1314=\"\",\"\",c_spline(du,taxa,F1314))","v":0.11134870483695387}]
[null,null,null,null,null,1311,{"$f":"IF(F1315=\"\",\"\",c_spline(du,taxa,F1315))","v":0.11135191777410768}]
[null,null,null,null,null,1312,{"$f":"IF(F1316=\"\",\"\",c_spline(du,taxa,F1316))","v":0.11135514994044796}]
[null,null,null,null,null,1313,{"$f":"IF(F1317=\"\",\"\",c_spline(du,taxa,F1317))","v":0.11135840122937164}]
[null,null,null,null,null,1314,{"$f":"IF(F1318=\"\",\"\",c_spline(du,taxa,F1318))","v":0.11136167153427558}]
[null,null,null,null,null,1315,{"$f":"IF(F1319=\"\",\"\",c_spline(du,taxa,F1319))","v":0.11136496074855666}]
[null,null,null,null,null,1316,{"$f":"IF(F1320=\"\",\"\",c_spline(du,taxa,F1320))","v":0.1113682687656118}]
[null,null,null,null,null,1317,{"$f":"IF(F1321=\"\",\"\",c_spline(du,taxa,F1321))","v":0.11137159547883785}]
[null,null,null,null,null,1318,{"$f":"IF(F1322=\"\",\"\",c_spline(du,taxa,F1322))","v":0.11137494078163171}]
[null,null,null,null,null,1319,{"$f":"IF(F1323=\"\",\"\",c_spline(du,taxa,F1323))","v":0.11137830456739023}]
[null,null,null,null,null,1320,{"$f":"IF(F1324=\"\",\"\",c_spline(du,taxa,F1324))","v":0.11138168672951033}]
[null,null,null,null,null,1321,{"$f":"IF(F1325=\"\",\"\",c_spline(du,taxa,F1325))","v":0.11138508716138888}]
[null,null,null,null,null,1322,{"$f":"IF(F1326=\"\",\"\",c_spline(du,taxa,F1326))","v":0.11138850575642278}]
[null,null,null,null,null,1323,{"$f":"IF(F1327=\"\",\"\",c_spline(du,taxa,F1327))","v":0.1113919424080089}]
[null,null,null,null,null,1324,{"$f":"IF(F1328=\"\",\"\",c_spline(du,taxa,F1328))","v":0.11139539700954411}]
[null,null,null,null,null,1325,{"$f":"IF(F1329=\"\",\"\",c_spline(du,taxa,F1329))","v":0.11139886945442531}]
[null,null,null,null,null,1326,{"$f":"IF(F1330=\"\",\"\",c_spline(du,taxa,F1330))","v":0.11140235963604939}]
[null,null,null,null,null,1327,{"$f":"IF(F1331=\"\",\"\",c_spline(du,taxa,F1331))","v":0.11140586744781322}]
[null,null,null,null,null,1328,{"$f":"IF(F1332=\"\",\"\",c_spline(du,taxa,F1332))","v":0.11140939278311369}]
[null,null,null,null,null,1329,{"$f":"IF(F1333=\"\",\"\",c_spline(du,taxa,F1333))","v":0.11141293553534769}]
[null,null,null,null,null,1330,{"$f":"IF(F1334=\"\",\"\",c_spline(du,taxa,F1334))","v":0.11141649559791207}]
[null,null,null,null,null,1331,{"$f":"IF(F1335=\"\",\"\",c_spline(du,taxa,F1335))","v":0.11142007286420379}]
[null,null,null,null,null,1332,{"$f":"IF(F1336=\"\",\"\",c_spline(du,taxa,F1336))","v":0.11142366722761964}]
[null,null,null,null,null,1333,{"$f":"IF(F1337=\"\",\"\",c_spline(du,taxa,F1337))","v":0.11142727858155656}]
[null,null,null,null,null,1334,{"$f":"IF(F1338=\"\",\"\",c_spline(du,taxa,F1338))","v":0.11143090681941142}]
[null,null,null,null,null,1335,{"$f":"IF(F1339=\"\",\"\",c_spline(du,taxa,F1339))","v":0.11143455183458111}]
[null,null,null,null,null,1336,{"$f":"IF(F1340=\"\",\"\",c_spline(du,taxa,F1340))","v":0.11143821352046251}]
[null,null,null,null,null,1337,{"$f":"IF(F1341=\"\",\"\",c_spline(du,taxa,F1341))","v":0.11144189177045248}]
[null,null,null,null,null,1338,{"$f":"IF(F1342=\"\",\"\",c_spline(du,taxa,F1342))","v":0.11144558647794794}]
[null,null,null,null,null,1339,{"$f":"IF(F1343=\"\",\"\",c_spline(du,taxa,F1343))","v":0.11144929753634578}]
[null,null,null,null,null,1340,{"$f":"IF(F1344=\"\",\"\",c_spline(du,taxa,F1344))","v":0.11145302483904285}]
[null,null,null,null,null,1341,{"$f":"IF(F1345=\"\",\"\",c_spline(du,taxa,F1345))","v":0.11145676827943606}]
[null,null,null,null,null,1342,{"$f":"IF(F1346=\"\",\"\",c_spline(du,taxa,F1346))","v":0.11146052775092224}]
[null,null,null,null,null,1343,{"$f":"IF(F1347=\"\",\"\",c_spline(du,taxa,F1347))","v":0.11146430314689837}]
[null,null,null,null,null,1344,{"$f":"IF(F1348=\"\",\"\",c_spline(du,taxa,F1348))","v":0.11146809436076123}]
[null,null,null,null,null,1345,{"$f":"IF(F1349=\"\",\"\",c_spline(du,taxa,F1349))","v":0.11147190128590778}]
[null,null,null,null,null,1346,{"$f":"IF(F1350=\"\",\"\",c_spline(du,taxa,F1350))","v":0.11147572381573487}]
[null,null,null,null,null,{"$f":"IF(F1350>=MAX($D$5:$D$52),\"\",F1350+1)","v":1347},{"$f":"IF(F1351=\"\",\"\",c_spline(du,taxa,F1351))","v":0.11147956184363939}]
[null,null,null,null,null,1348,{"$f":"IF(F1352=\"\",\"\",c_spline(du,taxa,F1352))","v":0.11148341526301822}]
[null,null,null,null,null,1349,{"$f":"IF(F1353=\"\",\"\",c_spline(du,taxa,F1353))","v":0.11148728396726824}]
[null,null,null,null,null,1350,{"$f":"IF(F1354=\"\",\"\",c_spline(du,taxa,F1354))","v":0.11149116784978635}]
[null,null,null,null,null,1351,{"$f":"IF(F1355=\"\",\"\",c_spline(du,taxa,F1355))","v":0.11149506680396942}]
[null,null,null,null,null,1352,{"$f":"IF(F1356=\"\",\"\",c_spline(du,taxa,F1356))","v":0.11149898072321433}]
[null,null,null,null,null,1353,{"$f":"IF(F1357=\"\",\"\",c_spline(du,taxa,F1357))","v":0.11150290950091798}]
[null,null,null,null,null,1354,{"$f":"IF(F1358=\"\",\"\",c_spline(du,taxa,F1358))","v":0.11150685303047726}]
[null,null,null,null,null,1355,{"$f":"IF(F1359=\"\",\"\",c_spline(du,taxa,F1359))","v":0.11151081120528901}]
[null,null,null,null,null,1356,{"$f":"IF(F1360=\"\",\"\",c_spline(du,taxa,F1360))","v":0.11151478391875018}]
[null,null,null,null,null,1357,{"$f":"IF(F1361=\"\",\"\",c_spline(du,taxa,F1361))","v":0.11151877106425759}]
[null,null,null,null,null,1358,{"$f":"IF(F1362=\"\",\"\",c_spline(du,taxa,F1362))","v":0.11152277253520816}]
[null,null,null,null,null,1359,{"$f":"IF(F1363=\"\",\"\",c_spline(du,taxa,F1363))","v":0.11152678822499876}]
[null,null,null,null,null,1360,{"$f":"IF(F1364=\"\",\"\",c_spline(du,taxa,F1364))","v":0.11153081802702627}]
[null,null,null,null,null,1361,{"$f":"IF(F1365=\"\",\"\",c_spline(du,taxa,F1365))","v":0.1115348618346876}]
[null,null,null,null,null,1362,{"$f":"IF(F1366=\"\",\"\",c_spline(du,taxa,F1366))","v":0.11153891954137958}]
[null,null,null,null,null,1363,{"$f":"IF(F1367=\"\",\"\",c_spline(du,taxa,F1367))","v":0.11154299104049918}]
[null,null,null,null,null,1364,{"$f":"IF(F1368=\"\",\"\",c_spline(du,taxa,F1368))","v":0.11154707622544319}]
[null,null,null,null,null,1365,{"$f":"IF(F1369=\"\",\"\",c_spline(du,taxa,F1369))","v":0.11155117498960855}]
[null,null,null,null,null,1366,{"$f":"IF(F1370=\"\",\"\",c_spline(du,taxa,F1370))","v":0.11155528722639213}]
[null,null,null,null,null,1367,{"$f":"IF(F1371=\"\",\"\",c_spline(du,taxa,F1371))","v":0.11155941282919082}]
[null,null,null,null,null,1368,{"$f":"IF(F1372=\"\",\"\",c_spline(du,taxa,F1372))","v":0.11156355169140149}]
[null,null,null,null,null,1369,{"$f":"IF(F1373=\"\",\"\",c_spline(du,taxa,F1373))","v":0.11156770370642105}]
[null,null,null,null,null,1370,{"$f":"IF(F1374=\"\",\"\",c_spline(du,taxa,F1374))","v":0.11157186876764634}]
[null,null,null,null,null,1371,{"$f":"IF(F1375=\"\",\"\",c_spline(du,taxa,F1375))","v":0.1115760467684743}]
[null,null,null,null,null,1372,{"$f":"IF(F1376=\"\",\"\",c_spline(du,taxa,F1376))","v":0.11158023760230175}]
[null,null,null,null,null,1373,{"$f":"IF(F1377=\"\",\"\",c_spline(du,taxa,F1377))","v":0.11158444116252562}]
[null,null,null,null,null,1374,{"$f":"IF(F1378=\"\",\"\",c_spline(du,taxa,F1378))","v":0.11158865734254279}]
[null,null,null,null,null,1375,{"$f":"IF(F1379=\"\",\"\",c_spline(du,taxa,F1379))","v":0.11159288603575011}]
[null,null,null,null,null,1376,{"$f":"IF(F1380=\"\",\"\",c_spline(du,taxa,F1380))","v":0.11159712713554451}]
[null,null,null,null,null,1377,{"$f":"IF(F1381=\"\",\"\",c_spline(du,taxa,F1381))","v":0.11160138053532284}]
[null,null,null,null,null,1378,{"$f":"IF(F1382=\"\",\"\",c_spline(du,taxa,F1382))","v":0.11160564612848199}]
[null,null,null,null,null,1379,{"$f":"IF(F1383=\"\",\"\",c_spline(du,taxa,F1383))","v":0.11160992380841885}]
[null,null,null,null,null,1380,{"$f":"IF(F1384=\"\",\"\",c_spline(du,taxa,F1384))","v":0.1116142134685303}]
[null,null,null,null,null,1381,{"$f":"IF(F1385=\"\",\"\",c_spline(du,taxa,F1385))","v":0.11161851500221322}]
[null,null,null,null,null,1382,{"$f":"IF(F1386=\"\",\"\",c_spline(du,taxa,F1386))","v":0.1116228283028645}]
[null,null,null,null,null,1383,{"$f":"IF(F1387=\"\",\"\",c_spline(du,taxa,F1387))","v":0.11162715326388105}]
[null,null,null,null,null,1384,{"$f":"IF(F1388=\"\",\"\",c_spline(du,taxa,F1388))","v":0.11163148977865971}]
[null,null,null,null,null,1385,{"$f":"IF(F1389=\"\",\"\",c_spline(du,taxa,F1389))","v":0.11163583774059738}]
[null,null,null,null,null,1386,{"$f":"IF(F1390=\"\",\"\",c_spline(du,taxa,F1390))","v":0.11164019704309093}]
[null,null,null,null,null,1387,{"$f":"IF(F1391=\"\",\"\",c_spline(du,taxa,F1391))","v":0.11164456757953729}]
[null,null,null,null,null,1388,{"$f":"IF(F1392=\"\",\"\",c_spline(du,taxa,F1392))","v":0.11164894924333328}]
[null,null,null,null,null,1389,{"$f":"IF(F1393=\"\",\"\",c_spline(du,taxa,F1393))","v":0.11165334192787585}]
[null,null,null,null,null,1390,{"$f":"IF(F1394=\"\",\"\",c_spline(du,taxa,F1394))","v":0.11165774552656181}]
[null,null,null,null,null,1391,{"$f":"IF(F1395=\"\",\"\",c_spline(du,taxa,F1395))","v":0.11166215993278811}]
[null,null,null,null,null,1392,{"$f":"IF(F1396=\"\",\"\",c_spline(du,taxa,F1396))","v":0.1116665850399516}]
[null,null,null,null,null,1393,{"$f":"IF(F1397=\"\",\"\",c_spline(du,taxa,F1397))","v":0.11167102074144916}]
[null,null,null,null,null,1394,{"$f":"IF(F1398=\"\",\"\",c_spline(du,taxa,F1398))","v":0.1116754669306777}]
[null,null,null,null,null,1395,{"$f":"IF(F1399=\"\",\"\",c_spline(du,taxa,F1399))","v":0.11167992350103406}]
[null,null,null,null,null,1396,{"$f":"IF(F1400=\"\",\"\",c_spline(du,taxa,F1400))","v":0.11168439034591519}]
[null,null,null,null,null,1397,{"$f":"IF(F1401=\"\",\"\",c_spline(du,taxa,F1401))","v":0.11168886735871791}]
[null,null,null,null,null,1398,{"$f":"IF(F1402=\"\",\"\",c_spline(du,taxa,F1402))","v":0.11169335443283915}]
[null,null,null,null,null,1399,{"$f":"IF(F1403=\"\",\"\",c_spline(du,taxa,F1403))","v":0.11169785146167575}]
[null,null,null,null,null,1400,{"$f":"IF(F1404=\"\",\"\",c_spline(du,taxa,F1404))","v":0.11170235833862464}]
[null,null,null,null,null,1401,{"$f":"IF(F1405=\"\",\"\",c_spline(du,taxa,F1405))","v":0.11170687495708265}]
[null,null,null,null,null,1402,{"$f":"IF(F1406=\"\",\"\",c_spline(du,taxa,F1406))","v":0.1117114012104467}]
[null,null,null,null,null,1403,{"$f":"IF(F1407=\"\",\"\",c_spline(du,taxa,F1407))","v":0.11171593699211368}]
[null,null,null,null,null,1404,{"$f":"IF(F1408=\"\",\"\",c_spline(du,taxa,F1408))","v":0.11172048219548047}]
[null,null,null,null,null,1405,{"$f":"IF(F1409=\"\",\"\",c_spline(du,taxa,F1409))","v":0.11172503671394393}]
[null,null,null,null,null,1406,{"$f":"IF(F1410=\"\",\"\",c_spline(du,taxa,F1410))","v":0.11172960044090097}]
[null,null,null,null,null,1407,{"$f":"IF(F1411=\"\",\"\",c_spline(du,taxa,F1411))","v":0.11173417326974845}]
[null,null,null,null,null,1408,{"$f":"IF(F1412=\"\",\"\",c_spline(du,taxa,F1412))","v":0.11173875509388326}]
[null,null,null,null,null,1409,{"$f":"IF(F1413=\"\",\"\",c_spline(du,taxa,F1413))","v":0.11174334580670231}]
[null,null,null,null,null,1410,{"$f":"IF(F1414=\"\",\"\",c_spline(du,taxa,F1414))","v":0.11174794530160244}]
[null,null,null,null,null,{"$f":"IF(F1414>=MAX($D$5:$D$52),\"\",F1414+1)","v":1411},{"$f":"IF(F1415=\"\",\"\",c_spline(du,taxa,F1415))","v":0.11175255347198058}]
[null,null,null,null,null,1412,{"$f":"IF(F1416=\"\",\"\",c_spline(du,taxa,F1416))","v":0.11175717021123358}]
[null,null,null,null,null,1413,{"$f":"IF(F1417=\"\",\"\",c_spline(du,taxa,F1417))","v":0.11176179541275832}]
[null,null,null,null,null,1414,{"$f":"IF(F1418=\"\",\"\",c_spline(du,taxa,F1418))","v":0.11176642896995173}]
[null,null,null,null,null,1415,{"$f":"IF(F1419=\"\",\"\",c_spline(du,taxa,F1419))","v":0.11177107077621062}]
[null,null,null,null,null,1416,{"$f":"IF(F1420=\"\",\"\",c_spline(du,taxa,F1420))","v":0.11177572072493196}]
[null,null,null,null,null,1417,{"$f":"IF(F1421=\"\",\"\",c_spline(du,taxa,F1421))","v":0.11178037870951256}]
[null,null,null,null,null,1418,{"$f":"IF(F1422=\"\",\"\",c_spline(du,taxa,F1422))","v":0.11178504462334934}]
[null,null,null,null,null,1419,{"$f":"IF(F1423=\"\",\"\",c_spline(du,taxa,F1423))","v":0.1117897183598392}]
[null,null,null,null,null,1420,{"$f":"IF(F1424=\"\",\"\",c_spline(du,taxa,F1424))","v":0.11179439981237897}]
[null,null,null,null,null,1421,{"$f":"IF(F1425=\"\",\"\",c_spline(du,taxa,F1425))","v":0.11179908887436558}]
[null,null,null,null,null,1422,{"$f":"IF(F1426=\"\",\"\",c_spline(du,taxa,F1426))","v":0.11180378543919589}]
[null,null,null,null,null,1423,{"$f":"IF(F1427=\"\",\"\",c_spline(du,taxa,F1427))","v":0.1118084894002668}]
[null,null,null,null,null,1424,{"$f":"IF(F1428=\"\",\"\",c_spline(du,taxa,F1428))","v":0.11181320065097518}]
[null,null,null,null,null,1425,{"$f":"IF(F1429=\"\",\"\",c_spline(du,taxa,F1429))","v":0.11181791908471791}]
[null,null,null,null,null,1426,{"$f":"IF(F1430=\"\",\"\",c_spline(du,taxa,F1430))","v":0.1118226445948919}]
[null,null,null,null,null,1427,{"$f":"IF(F1431=\"\",\"\",c_spline(du,taxa,F1431))","v":0.11182737707489403}]
[null,null,null,null,null,1428,{"$f":"IF(F1432=\"\",\"\",c_spline(du,taxa,F1432))","v":0.11183211641812113}]
[null,null,null,null,null,1429,{"$f":"IF(F1433=\"\",\"\",c_spline(du,taxa,F1433))","v":0.11183686251797016}]
[null,null,null,null,null,1430,{"$f":"IF(F1434=\"\",\"\",c_spline(du,taxa,F1434))","v":0.11184161526783794}]
[null,null,null,null,null,1431,{"$f":"IF(F1435=\"\",\"\",c_spline(du,taxa,F1435))","v":0.1118463745611214}]
[null,null,null,null,null,1432,{"$f":"IF(F1436=\"\",\"\",c_spline(du,taxa,F1436))","v":0.11185114029121739}]
[null,null,null,null,null,1433,{"$f":"IF(F1437=\"\",\"\",c_spline(du,taxa,F1437))","v":0.11185591235152283}]
[null,null,null,null,null,1434,{"$f":"IF(F1438=\"\",\"\",c_spline(du,taxa,F1438))","v":0.11186069063543455}]
[null,null,null,null,null,1435,{"$f":"IF(F1439=\"\",\"\",c_spline(du,taxa,F1439))","v":0.11186547503634948}]
[null,null,null,null,null,1436,{"$f":"IF(F1440=\"\",\"\",c_spline(du,taxa,F1440))","v":0.11187026544766449}]
[null,null,null,null,null,1437,{"$f":"IF(F1441=\"\",\"\",c_spline(du,taxa,F1441))","v":0.11187506176277648}]
[null,null,null,null,null,1438,{"$f":"IF(F1442=\"\",\"\",c_spline(du,taxa,F1442))","v":0.11187986387508229}]
[null,null,null,null,null,1439,{"$f":"IF(F1443=\"\",\"\",c_spline(du,taxa,F1443))","v":0.11188467167797887}]
[null,null,null,null,null,{"$f":"IF(F1443>=MAX($D$5:$D$52),\"\",F1443+1)","v":1440},{"$f":"IF(F1444=\"\",\"\",c_spline(du,taxa,F1444))","v":0.11188948506486303}]
[null,null,null,null,null,1441,{"$f":"IF(F1445=\"\",\"\",c_spline(du,taxa,F1445))","v":0.11189430392913172}]
[null,null,null,null,null,1442,{"$f":"IF(F1446=\"\",\"\",c_spline(du,taxa,F1446))","v":0.11189912816418175}]
[null,null,null,null,null,1443,{"$f":"IF(F1447=\"\",\"\",c_spline(du,taxa,F1447))","v":0.11190395766341006}]
[null,null,null,null,null,1444,{"$f":"IF(F1448=\"\",\"\",c_spline(du,taxa,F1448))","v":0.11190879232021354}]
[null,null,null,null,null,1445,{"$f":"IF(F1449=\"\",\"\",c_spline(du,taxa,F1449))","v":0.11191363202798904}]
[null,null,null,null,null,1446,{"$f":"IF(F1450=\"\",\"\",c_spline(du,taxa,F1450))","v":0.11191847668013348}]
[null,null,null,null,null,1447,{"$f":"IF(F1451=\"\",\"\",c_spline(du,taxa,F1451))","v":0.11192332617004368}]
[null,null,null,null,null,1448,{"$f":"IF(F1452=\"\",\"\",c_spline(du,taxa,F1452))","v":0.1119281803911166}]
[null,null,null,null,null,1449,{"$f":"IF(F1453=\"\",\"\",c_spline(du,taxa,F1453))","v":0.11193303923674906}]
[null,null,null,null,null,1450,{"$f":"IF(F1454=\"\",\"\",c_spline(du,taxa,F1454))","v":0.11193790260033799}]
[null,null,null,null,null,1451,{"$f":"IF(F1455=\"\",\"\",c_spline(du,taxa,F1455))","v":0.11194277037528025}]
[null,null,null,null,null,1452,{"$f":"IF(F1456=\"\",\"\",c_spline(du,taxa,F1456))","v":0.11194764245497274}]
[null,null,null,null,null,1453,{"$f":"IF(F1457=\"\",\"\",c_spline(du,taxa,F1457))","v":0.11195251873281233}]
[null,null,null,null,null,1454,{"$f":"IF(F1458=\"\",\"\",c_spline(du,taxa,F1458))","v":0.11195739910219588}]
[null,null,null,null,null,1455,{"$f":"IF(F1459=\"\",\"\",c_spline(du,taxa,F1459))","v":0.11196228345652033}]
[null,null,null,null,null,1456,{"$f":"IF(F1460=\"\",\"\",c_spline(du,taxa,F1460))","v":0.11196717168918252}]
[null,null,null,null,null,1457,{"$f":"IF(F1461=\"\",\"\",c_spline(du,taxa,F1461))","v":0.11197206369357936}]
[null,null,null,null,null,1458,{"$f":"IF(F1462=\"\",\"\",c_spline(du,taxa,F1462))","v":0.11197695936310771}]
[null,null,null,null,null,1459,{"$f":"IF(F1463=\"\",\"\",c_spline(du,taxa,F1463))","v":0.11198185859116448}]
[null,null,null,null,null,1460,{"$f":"IF(F1464=\"\",\"\",c_spline(du,taxa,F1464))","v":0.11198676127114654}]
[null,null,null,null,null,1461,{"$f":"IF(F1465=\"\",\"\",c_spline(du,taxa,F1465))","v":0.11199166729645076}]
[null,null,null,null,null,1462,{"$f":"IF(F1466=\"\",\"\",c_spline(du,taxa,F1466))","v":0.11199657656047404}]
[null,null,null,null,null,1463,{"$f":"IF(F1467=\"\",\"\",c_spline(du,taxa,F1467))","v":0.11200148895661324}]
[null,null,null,null,null,1464,{"$f":"IF(F1468=\"\",\"\",c_spline(du,taxa,F1468))","v":0.1120064043782653}]
[null,null,null,null,null,1465,{"$f":"IF(F1469=\"\",\"\",c_spline(du,taxa,F1469))","v":0.11201132271882705}]
[null,null,null,null,null,1466,{"$f":"IF(F1470=\"\",\"\",c_spline(du,taxa,F1470))","v":0.11201624387169536}]
[null,null,null,null,null,1467,{"$f":"IF(F1471=\"\",\"\",c_spline(du,taxa,F1471))","v":0.1120211677302672}]
[null,null,null,null,null,1468,{"$f":"IF(F1472=\"\",\"\",c_spline(du,taxa,F1472))","v":0.11202609418793935}]
[null,null,null,null,null,1469,{"$f":"IF(F1473=\"\",\"\",c_spline(du,taxa,F1473))","v":0.1120310231381088}]
[null,null,null,null,null,1470,{"$f":"IF(F1474=\"\",\"\",c_spline(du,taxa,F1474))","v":0.11203595447417232}]
[null,null,null,null,null,1471,{"$f":"IF(F1475=\"\",\"\",c_spline(du,taxa,F1475))","v":0.11204088808952688}]
[null,null,null,null,null,1472,{"$f":"IF(F1476=\"\",\"\",c_spline(du,taxa,F1476))","v":0.11204582387756933}]
[null,null,null,null,null,1473,{"$f":"IF(F1477=\"\",\"\",c_spline(du,taxa,F1477))","v":0.11205076173169655}]
[null,null,null,null,null,1474,{"$f":"IF(F1478=\"\",\"\",c_spline(du,taxa,F1478))","v":0.11205570154530545}]
[null,null,null,null,null,1475,{"$f":"IF(F1479=\"\",\"\",c_spline(du,taxa,F1479))","v":0.11206064321179288}]
[null,null,null,null,null,1476,{"$f":"IF(F1480=\"\",\"\",c_spline(du,taxa,F1480))","v":0.11206558662455574}]
[null,null,null,null,null,1477,{"$f":"IF(F1481=\"\",\"\",c_spline(du,taxa,F1481))","v":0.11207053167699091}]
[null,null,null,null,null,1478,{"$f":"IF(F1482=\"\",\"\",c_spline(du,taxa,F1482))","v":0.11207547826249528}]
[null,null,null,null,null,1479,{"$f":"IF(F1483=\"\",\"\",c_spline(du,taxa,F1483))","v":0.11208042627446574}]
[null,null,null,null,null,1480,{"$f":"IF(F1484=\"\",\"\",c_spline(du,taxa,F1484))","v":0.11208537560629914}]
[null,null,null,null,null,1481,{"$f":"IF(F1485=\"\",\"\",c_spline(du,taxa,F1485))","v":0.1120903261513924}]
[null,null,null,null,null,1482,{"$f":"IF(F1486=\"\",\"\",c_spline(du,taxa,F1486))","v":0.11209527780314238}]
[null,null,null,null,null,1483,{"$f":"IF(F1487=\"\",\"\",c_spline(du,taxa,F1487))","v":0.11210023045494601}]
[null,null,null,null,null,1484,{"$f":"IF(F1488=\"\",\"\",c_spline(du,taxa,F1488))","v":0.11210518400020009}]
[null,null,null,null,null,1485,{"$f":"IF(F1489=\"\",\"\",c_spline(du,taxa,F1489))","v":0.11211013833230157}]
[null,null,null,null,null,1486,{"$f":"IF(F1490=\"\",\"\",c_spline(du,taxa,F1490))","v":0.11211509334464732}]
[null,null,null,null,null,1487,{"$f":"IF(F1491=\"\",\"\",c_spline(du,taxa,F1491))","v":0.11212004893063424}]
[null,null,null,null,null,1488,{"$f":"IF(F1492=\"\",\"\",c_spline(du,taxa,F1492))","v":0.11212500498365917}]
[null,null,null,null,null,1489,{"$f":"IF(F1493=\"\",\"\",c_spline(du,taxa,F1493))","v":0.11212996139711902}]
[null,null,null,null,null,1490,{"$f":"IF(F1494=\"\",\"\",c_spline(du,taxa,F1494))","v":0.11213491806441067}]
[null,null,null,null,null,1491,{"$f":"IF(F1495=\"\",\"\",c_spline(du,taxa,F1495))","v":0.112139874878931}]
[null,null,null,null,null,1492,{"$f":"IF(F1496=\"\",\"\",c_spline(du,taxa,F1496))","v":0.1121448317340769}]
[null,null,null,null,null,1493,{"$f":"IF(F1497=\"\",\"\",c_spline(du,taxa,F1497))","v":0.11214978852324525}]
[null,null,null,null,null,1494,{"$f":"IF(F1498=\"\",\"\",c_spline(du,taxa,F1498))","v":0.11215474513983294}]
[null,null,null,null,null,1495,{"$f":"IF(F1499=\"\",\"\",c_spline(du,taxa,F1499))","v":0.11215970147723686}]
[null,null,null,null,null,1496,{"$f":"IF(F1500=\"\",\"\",c_spline(du,taxa,F1500))","v":0.11216465742885386}]
[null,null,null,null,null,1497,{"$f":"IF(F1501=\"\",\"\",c_spline(du,taxa,F1501))","v":0.11216961288808087}]
[null,null,null,null,null,1498,{"$f":"IF(F1502=\"\",\"\",c_spline(du,taxa,F1502))","v":0.1121745677483147}]
[null,null,null,null,null,1499,{"$f":"IF(F1503=\"\",\"\",c_spline(du,taxa,F1503))","v":0.11217952190295233}]
[null,null,null,null,null,1500,{"$f":"IF(F1504=\"\",\"\",c_spline(du,taxa,F1504))","v":0.11218447524539059}]
[null,null,null,null,null,1501,{"$f":"IF(F1505=\"\",\"\",c_spline(du,taxa,F1505))","v":0.11218942766902636}]
[null,null,null,null,null,1502,{"$f":"IF(F1506=\"\",\"\",c_spline(du,taxa,F1506))","v":0.11219437906725656}]
[null,null,null,null,null,1503,{"$f":"IF(F1507=\"\",\"\",c_spline(du,taxa,F1507))","v":0.11219932933347804}]
[null,null,null,null,null,{"$f":"IF(F1507>=MAX($D$5:$D$52),\"\",F1507+1)","v":1504},{"$f":"IF(F1508=\"\",\"\",c_spline(du,taxa,F1508))","v":0.11220427836108768}]
[null,null,null,null,null,1505,{"$f":"IF(F1509=\"\",\"\",c_spline(du,taxa,F1509))","v":0.11220922604348238}]
[null,null,null,null,null,1506,{"$f":"IF(F1510=\"\",\"\",c_spline(du,taxa,F1510))","v":0.11221417227405903}]
[null,null,null,null,null,1507,{"$f":"IF(F1511=\"\",\"\",c_spline(du,taxa,F1511))","v":0.11221911694621449}]
[null,null,null,null,null,1508,{"$f":"IF(F1512=\"\",\"\",c_spline(du,taxa,F1512))","v":0.11222405995334565}]
[null,null,null,null,null,1509,{"$f":"IF(F1513=\"\",\"\",c_spline(du,taxa,F1513))","v":0.11222900118884943}]
[null,null,null,null,null,1510,{"$f":"IF(F1514=\"\",\"\",c_spline(du,taxa,F1514))","v":0.11223394054612267}]
[null,null,null,null,null,1511,{"$f":"IF(F1515=\"\",\"\",c_spline(du,taxa,F1515))","v":0.11223887791856227}]
[null,null,null,null,null,1512,{"$f":"IF(F1516=\"\",\"\",c_spline(du,taxa,F1516))","v":0.11224381319956511}]
[null,null,null,null,null,1513,{"$f":"IF(F1517=\"\",\"\",c_spline(du,taxa,F1517))","v":0.11224874628252808}]
[null,null,null,null,null,1514,{"$f":"IF(F1518=\"\",\"\",c_spline(du,taxa,F1518))","v":0.11225367706084806}]
[null,null,null,null,null,1515,{"$f":"IF(F1519=\"\",\"\",c_spline(du,taxa,F1519))","v":0.1122586054279219}]
[null,null,null,null,null,1516,{"$f":"IF(F1520=\"\",\"\",c_spline(du,taxa,F1520))","v":0.11226353127714657}]
[null,null,null,null,null,1517,{"$f":"IF(F1521=\"\",\"\",c_spline(du,taxa,F1521))","v":0.11226845450191886}]
[null,null,null,null,null,1518,{"$f":"IF(F1522=\"\",\"\",c_spline(du,taxa,F1522))","v":0.11227337499563574}]
[null,null,null,null,null,1519,{"$f":"IF(F1523=\"\",\"\",c_spline(du,taxa,F1523))","v":0.11227829265169399}]
[null,null,null,null,null,1520,{"$f":"IF(F1524=\"\",\"\",c_spline(du,taxa,F1524))","v":0.11228320736349061}]
[null,null,null,null,null,1521,{"$f":"IF(F1525=\"\",\"\",c_spline(du,taxa,F1525))","v":0.11228811902442237}]
[null,null,null,null,null,1522,{"$f":"IF(F1526=\"\",\"\",c_spline(du,taxa,F1526))","v":0.11229302752788624}]
[null,null,null,null,null,1523,{"$f":"IF(F1527=\"\",\"\",c_spline(du,taxa,F1527))","v":0.11229793276727908}]
[null,null,null,null,null,1524,{"$f":"IF(F1528=\"\",\"\",c_spline(du,taxa,F1528))","v":0.11230283463599774}]
[null,null,null,null,null,1525,{"$f":"IF(F1529=\"\",\"\",c_spline(du,taxa,F1529))","v":0.11230773302743917}]
[null,null,null,null,null,1526,{"$f":"IF(F1530=\"\",\"\",c_spline(du,taxa,F1530))","v":0.11231262783500016}]
[null,null,null,null,null,1527,{"$f":"IF(F1531=\"\",\"\",c_spline(du,taxa,F1531))","v":0.1123175189520777}]
[null,null,null,null,null,1528,{"$f":"IF(F1532=\"\",\"\",c_spline(du,taxa,F1532))","v":0.11232240627206859}]
[null,null,null,null,null,1529,{"$f":"IF(F1533=\"\",\"\",c_spline(du,taxa,F1533))","v":0.11232728968836976}]
[null,null,null,null,null,1530,{"$f":"IF(F1534=\"\",\"\",c_spline(du,taxa,F1534))","v":0.11233216909437806}]
[null,null,null,null,null,1531,{"$f":"IF(F1535=\"\",\"\",c_spline(du,taxa,F1535))","v":0.11233704438349042}]
[null,null,null,null,null,1532,{"$f":"IF(F1536=\"\",\"\",c_spline(du,taxa,F1536))","v":0.11234191544910367}]
[null,null,null,null,null,1533,{"$f":"IF(F1537=\"\",\"\",c_spline(du,taxa,F1537))","v":0.11234678218461475}]
[null,null,null,null,null,1534,{"$f":"IF(F1538=\"\",\"\",c_spline(du,taxa,F1538))","v":0.11235164448342048}]
[null,null,null,null,null,1535,{"$f":"IF(F1539=\"\",\"\",c_spline(du,taxa,F1539))","v":0.11235650223891781}]
[null,null,null,null,null,1536,{"$f":"IF(F1540=\"\",\"\",c_spline(du,taxa,F1540))","v":0.11236135534450357}]
[null,null,null,null,null,1537,{"$f":"IF(F1541=\"\",\"\",c_spline(du,taxa,F1541))","v":0.11236620369357468}]
[null,null,null,null,null,1538,{"$f":"IF(F1542=\"\",\"\",c_spline(du,taxa,F1542))","v":0.11237104717952799}]
[null,null,null,null,null,1539,{"$f":"IF(F1543=\"\",\"\",c_spline(du,taxa,F1543))","v":0.11237588569576043}]
[null,null,null,null,null,1540,{"$f":"IF(F1544=\"\",\"\",c_spline(du,taxa,F1544))","v":0.11238071913566883}]
[null,null,null,null,null,1541,{"$f":"IF(F1545=\"\",\"\",c_spline(du,taxa,F1545))","v":0.11238554739265011}]
[null,null,null,null,null,1542,{"$f":"IF(F1546=\"\",\"\",c_spline(du,taxa,F1546))","v":0.11239037036010113}]
[null,null,null,null,null,1543,{"$f":"IF(F1547=\"\",\"\",c_spline(du,taxa,F1547))","v":0.11239518793141882}]
[null,null,null,null,null,1544,{"$f":"IF(F1548=\"\",\"\",c_spline(du,taxa,F1548))","v":0.1124}]
[null,null,null,null,null,1545,{"$f":"IF(F1549=\"\",\"\",c_spline(du,taxa,F1549))","v":0.11240480646853516}]
[null,null,null,null,null,1546,{"$f":"IF(F1550=\"\",\"\",c_spline(du,taxa,F1550))","v":0.11240960727688901}]
[null,null,null,null,null,1547,{"$f":"IF(F1551=\"\",\"\",c_spline(du,taxa,F1551))","v":0.11241440237421982}]
[null,null,null,null,null,1548,{"$f":"IF(F1552=\"\",\"\",c_spline(du,taxa,F1552))","v":0.11241919170968584}]
[null,null,null,null,null,1549,{"$f":"IF(F1553=\"\",\"\",c_spline(du,taxa,F1553))","v":0.11242397523244541}]
[null,null,null,null,null,1550,{"$f":"IF(F1554=\"\",\"\",c_spline(du,taxa,F1554))","v":0.11242875289165677}]
[null,null,null,null,null,1551,{"$f":"IF(F1555=\"\",\"\",c_spline(du,taxa,F1555))","v":0.11243352463647818}]
[null,null,null,null,null,1552,{"$f":"IF(F1556=\"\",\"\",c_spline(du,taxa,F1556))","v":0.11243829041606795}]
[null,null,null,null,null,1553,{"$f":"IF(F1557=\"\",\"\",c_spline(du,taxa,F1557))","v":0.11244305017958434}]
[null,null,null,null,null,1554,{"$f":"IF(F1558=\"\",\"\",c_spline(du,taxa,F1558))","v":0.11244780387618565}]
[null,null,null,null,null,1555,{"$f":"IF(F1559=\"\",\"\",c_spline(du,taxa,F1559))","v":0.11245255145503014}]
[null,null,null,null,null,1556,{"$f":"IF(F1560=\"\",\"\",c_spline(du,taxa,F1560))","v":0.11245729286527607}]
[null,null,null,null,null,1557,{"$f":"IF(F1561=\"\",\"\",c_spline(du,taxa,F1561))","v":0.11246202805608176}]
[null,null,null,null,null,1558,{"$f":"IF(F1562=\"\",\"\",c_spline(du,taxa,F1562))","v":0.11246675697660545}]
[null,null,null,null,null,1559,{"$f":"IF(F1563=\"\",\"\",c_spline(du,taxa,F1563))","v":0.11247147957600544}]
[null,null,null,null,null,1560,{"$f":"IF(F1564=\"\",\"\",c_spline(du,taxa,F1564))","v":0.11247619580344001}]
[null,null,null,null,null,1561,{"$f":"IF(F1565=\"\",\"\",c_spline(du,taxa,F1565))","v":0.11248090560806742}]
[null,null,null,null,null,1562,{"$f":"IF(F1566=\"\",\"\",c_spline(du,taxa,F1566))","v":0.11248560893904594}]
[null,null,null,null,null,1563,{"$f":"IF(F1567=\"\",\"\",c_spline(du,taxa,F1567))","v":0.11249030574553387}]
[null,null,null,null,null,1564,{"$f":"IF(F1568=\"\",\"\",c_spline(du,taxa,F1568))","v":0.11249499597668949}]
[null,null,null,null,null,1565,{"$f":"IF(F1569=\"\",\"\",c_spline(du,taxa,F1569))","v":0.11249967958167109}]
[null,null,null,null,null,1566,{"$f":"IF(F1570=\"\",\"\",c_spline(du,taxa,F1570))","v":0.11250435650963689}]
[null,null,null,null,null,1567,{"$f":"IF(F1571=\"\",\"\",c_spline(du,taxa,F1571))","v":0.11250902670974522}]
[null,null,null,null,null,{"$f":"IF(F1571>=MAX($D$5:$D$52),\"\",F1571+1)","v":1568},{"$f":"IF(F1572=\"\",\"\",c_spline(du,taxa,F1572))","v":0.11251369013115435}]
[null,null,null,null,null,1569,{"$f":"IF(F1573=\"\",\"\",c_spline(du,taxa,F1573))","v":0.11251834672302254}]
[null,null,null,null,null,1570,{"$f":"IF(F1574=\"\",\"\",c_spline(du,taxa,F1574))","v":0.11252299643450808}]
[null,null,null,null,null,1571,{"$f":"IF(F1575=\"\",\"\",c_spline(du,taxa,F1575))","v":0.11252763921476923}]
[null,null,null,null,null,1572,{"$f":"IF(F1576=\"\",\"\",c_spline(du,taxa,F1576))","v":0.11253227501296431}]
[null,null,null,null,null,1573,{"$f":"IF(F1577=\"\",\"\",c_spline(du,taxa,F1577))","v":0.11253690377825158}]
[null,null,null,null,null,1574,{"$f":"IF(F1578=\"\",\"\",c_spline(du,taxa,F1578))","v":0.11254152545978928}]
[null,null,null,null,null,1575,{"$f":"IF(F1579=\"\",\"\",c_spline(du,taxa,F1579))","v":0.11254614000673574}]
[null,null,null,null,null,1576,{"$f":"IF(F1580=\"\",\"\",c_spline(du,taxa,F1580))","v":0.11255074736824917}]
[null,null,null,null,null,1577,{"$f":"IF(F1581=\"\",\"\",c_spline(du,taxa,F1581))","v":0.11255534749348793}]
[null,null,null,null,null,1578,{"$f":"IF(F1582=\"\",\"\",c_spline(du,taxa,F1582))","v":0.11255994033161026}]
[null,null,null,null,null,1579,{"$f":"IF(F1583=\"\",\"\",c_spline(du,taxa,F1583))","v":0.11256452583177444}]
[null,null,null,null,null,1580,{"$f":"IF(F1584=\"\",\"\",c_spline(du,taxa,F1584))","v":0.11256910394313874}]
[null,null,null,null,null,1581,{"$f":"IF(F1585=\"\",\"\",c_spline(du,taxa,F1585))","v":0.11257367461486142}]
[null,null,null,null,null,1582,{"$f":"IF(F1586=\"\",\"\",c_spline(du,taxa,F1586))","v":0.11257823779610081}]
[null,null,null,null,null,1583,{"$f":"IF(F1587=\"\",\"\",c_spline(du,taxa,F1587))","v":0.11258279343601514}]
[null,null,null,null,null,1584,{"$f":"IF(F1588=\"\",\"\",c_spline(du,taxa,F1588))","v":0.11258734148376272}]
[null,null,null,null,null,1585,{"$f":"IF(F1589=\"\",\"\",c_spline(du,taxa,F1589))","v":0.11259188188850182}]
[null,null,null,null,null,1586,{"$f":"IF(F1590=\"\",\"\",c_spline(du,taxa,F1590))","v":0.11259641459939068}]
[null,null,null,null,null,1587,{"$f":"IF(F1591=\"\",\"\",c_spline(du,taxa,F1591))","v":0.11260093956558763}]
[null,null,null,null,null,1588,{"$f":"IF(F1592=\"\",\"\",c_spline(du,taxa,F1592))","v":0.11260545673625094}]
[null,null,null,null,null,1589,{"$f":"IF(F1593=\"\",\"\",c_spline(du,taxa,F1593))","v":0.11260996606053886}]
[null,null,null,null,null,1590,{"$f":"IF(F1594=\"\",\"\",c_spline(du,taxa,F1594))","v":0.11261446748760967}]
[null,null,null,null,null,1591,{"$f":"IF(F1595=\"\",\"\",c_spline(du,taxa,F1595))","v":0.11261896096662168}]
[null,null,null,null,null,1592,{"$f":"IF(F1596=\"\",\"\",c_spline(du,taxa,F1596))","v":0.11262344644673314}]
[null,null,null,null,null,1593,{"$f":"IF(F1597=\"\",\"\",c_spline(du,taxa,F1597))","v":0.11262792387710234}]
[null,null,null,null,null,1594,{"$f":"IF(F1598=\"\",\"\",c_spline(du,taxa,F1598))","v":0.11263239320688755}]
[null,null,null,null,null,1595,{"$f":"IF(F1599=\"\",\"\",c_spline(du,taxa,F1599))","v":0.11263685438524706}]
[null,null,null,null,null,1596,{"$f":"IF(F1600=\"\",\"\",c_spline(du,taxa,F1600))","v":0.11264130736133911}]
[null,null,null,null,null,1597,{"$f":"IF(F1601=\"\",\"\",c_spline(du,taxa,F1601))","v":0.11264575208432204}]
[null,null,null,null,null,1598,{"$f":"IF(F1602=\"\",\"\",c_spline(du,taxa,F1602))","v":0.11265018850335408}]
[null,null,null,null,null,1599,{"$f":"IF(F1603=\"\",\"\",c_spline(du,taxa,F1603))","v":0.11265461656759351}]
[null,null,null,null,null,1600,{"$f":"IF(F1604=\"\",\"\",c_spline(du,taxa,F1604))","v":0.11265903622619863}]
[null,null,null,null,null,1601,{"$f":"IF(F1605=\"\",\"\",c_spline(du,taxa,F1605))","v":0.11266344742832772}]
[null,null,null,null,null,1602,{"$f":"IF(F1606=\"\",\"\",c_spline(du,taxa,F1606))","v":0.11266785012313904}]
[null,null,null,null,null,1603,{"$f":"IF(F1607=\"\",\"\",c_spline(du,taxa,F1607))","v":0.11267224425979087}]
[null,null,null,null,null,1604,{"$f":"IF(F1608=\"\",\"\",c_spline(du,taxa,F1608))","v":0.1126766297874415}]
[null,null,null,null,null,1605,{"$f":"IF(F1609=\"\",\"\",c_spline(du,taxa,F1609))","v":0.11268100665524916}]
[null,null,null,null,null,1606,{"$f":"IF(F1610=\"\",\"\",c_spline(du,taxa,F1610))","v":0.11268537481237222}]
[null,null,null,null,null,1607,{"$f":"IF(F1611=\"\",\"\",c_spline(du,taxa,F1611))","v":0.11268973420796886}]
[null,null,null,null,null,1608,{"$f":"IF(F1612=\"\",\"\",c_spline(du,taxa,F1612))","v":0.11269408479119744}]
[null,null,null,null,null,1609,{"$f":"IF(F1613=\"\",\"\",c_spline(du,taxa,F1613))","v":0.11269842651121617}]
[null,null,null,null,null,1610,{"$f":"IF(F1614=\"\",\"\",c_spline(du,taxa,F1614))","v":0.11270275931718335}]
[null,null,null,null,null,1611,{"$f":"IF(F1615=\"\",\"\",c_spline(du,taxa,F1615))","v":0.11270708315825731}]
[null,null,null,null,null,1612,{"$f":"IF(F1616=\"\",\"\",c_spline(du,taxa,F1616))","v":0.11271139798359624}]
[null,null,null,null,null,1613,{"$f":"IF(F1617=\"\",\"\",c_spline(du,taxa,F1617))","v":0.11271570374235848}]
[null,null,null,null,null,1614,{"$f":"IF(F1618=\"\",\"\",c_spline(du,taxa,F1618))","v":0.11272000038370228}]
[null,null,null,null,null,1615,{"$f":"IF(F1619=\"\",\"\",c_spline(du,taxa,F1619))","v":0.11272428785678591}]
[null,null,null,null,null,1616,{"$f":"IF(F1620=\"\",\"\",c_spline(du,taxa,F1620))","v":0.1127285661107677}]
[null,null,null,null,null,1617,{"$f":"IF(F1621=\"\",\"\",c_spline(du,taxa,F1621))","v":0.11273283509480585}]
[null,null,null,null,null,1618,{"$f":"IF(F1622=\"\",\"\",c_spline(du,taxa,F1622))","v":0.11273709475805872}]
[null,null,null,null,null,1619,{"$f":"IF(F1623=\"\",\"\",c_spline(du,taxa,F1623))","v":0.11274134504968453}]
[null,null,null,null,null,1620,{"$f":"IF(F1624=\"\",\"\",c_spline(du,taxa,F1624))","v":0.11274558591884155}]
[null,null,null,null,null,1621,{"$f":"IF(F1625=\"\",\"\",c_spline(du,taxa,F1625))","v":0.11274981731468812}]
[null,null,null,null,null,1622,{"$f":"IF(F1626=\"\",\"\",c_spline(du,taxa,F1626))","v":0.11275403918638247}]
[null,null,null,null,null,1623,{"$f":"IF(F1627=\"\",\"\",c_spline(du,taxa,F1627))","v":0.11275825148308287}]
[null,null,null,null,null,1624,{"$f":"IF(F1628=\"\",\"\",c_spline(du,taxa,F1628))","v":0.11276245415394762}]
[null,null,null,null,null,1625,{"$f":"IF(F1629=\"\",\"\",c_spline(du,taxa,F1629))","v":0.112766647148135}]
[null,null,null,null,null,1626,{"$f":"IF(F1630=\"\",\"\",c_spline(du,taxa,F1630))","v":0.11277083041480331}]
[null,null,null,null,null,1627,{"$f":"IF(F1631=\"\",\"\",c_spline(du,taxa,F1631))","v":0.11277500390311075}]
[null,null,null,null,null,1628,{"$f":"IF(F1632=\"\",\"\",c_spline(du,taxa,F1632))","v":0.11277916756221568}]
[null,null,null,null,null,1629,{"$f":"IF(F1633=\"\",\"\",c_spline(du,taxa,F1633))","v":0.11278332134127632}]
[null,null,null,null,null,1630,{"$f":"IF(F1634=\"\",\"\",c_spline(du,taxa,F1634))","v":0.11278746518945097}]
[null,null,null,null,null,1631,{"$f":"IF(F1635=\"\",\"\",c_spline(du,taxa,F1635))","v":0.11279159905589792}]
[null,null,null,null,null,{"$f":"IF(F1635>=MAX($D$5:$D$52),\"\",F1635+1)","v":1632},{"$f":"IF(F1636=\"\",\"\",c_spline(du,taxa,F1636))","v":0.11279572288977543}]
[null,null,null,null,null,1633,{"$f":"IF(F1637=\"\",\"\",c_spline(du,taxa,F1637))","v":0.11279983664024182}]
[null,null,null,null,null,1634,{"$f":"IF(F1638=\"\",\"\",c_spline(du,taxa,F1638))","v":0.11280394025645529}]
[null,null,null,null,null,1635,{"$f":"IF(F1639=\"\",\"\",c_spline(du,taxa,F1639))","v":0.11280803368757417}]
[null,null,null,null,null,1636,{"$f":"IF(F1640=\"\",\"\",c_spline(du,taxa,F1640))","v":0.11281211688275675}]
[null,null,null,null,null,1637,{"$f":"IF(F1641=\"\",\"\",c_spline(du,taxa,F1641))","v":0.11281618979116126}]
[null,null,null,null,null,1638,{"$f":"IF(F1642=\"\",\"\",c_spline(du,taxa,F1642))","v":0.11282025236194602}]
[null,null,null,null,null,1639,{"$f":"IF(F1643=\"\",\"\",c_spline(du,taxa,F1643))","v":0.11282430454426927}]
[null,null,null,null,null,1640,{"$f":"IF(F1644=\"\",\"\",c_spline(du,taxa,F1644))","v":0.11282834628728931}]
[null,null,null,null,null,1641,{"$f":"IF(F1645=\"\",\"\",c_spline(du,taxa,F1645))","v":0.11283237754016445}]
[null,null,null,null,null,1642,{"$f":"IF(F1646=\"\",\"\",c_spline(du,taxa,F1646))","v":0.1128363982520529}]
[null,null,null,null,null,1643,{"$f":"IF(F1647=\"\",\"\",c_spline(du,taxa,F1647))","v":0.112840408372113}]
[null,null,null,null,null,1644,{"$f":"IF(F1648=\"\",\"\",c_spline(du,taxa,F1648))","v":0.11284440784950298}]
[null,null,null,null,null,1645,{"$f":"IF(F1649=\"\",\"\",c_spline(du,taxa,F1649))","v":0.11284839663338114}]
[null,null,null,null,null,1646,{"$f":"IF(F1650=\"\",\"\",c_spline(du,taxa,F1650))","v":0.11285237467290575}]
[null,null,null,null,null,1647,{"$f":"IF(F1651=\"\",\"\",c_spline(du,taxa,F1651))","v":0.11285634191723511}]
[null,null,null,null,null,1648,{"$f":"IF(F1652=\"\",\"\",c_spline(du,taxa,F1652))","v":0.11286029831552749}]
[null,null,null,null,null,1649,{"$f":"IF(F1653=\"\",\"\",c_spline(du,taxa,F1653))","v":0.11286424381694111}]
[null,null,null,null,null,1650,{"$f":"IF(F1654=\"\",\"\",c_spline(du,taxa,F1654))","v":0.11286817837063433}]
[null,null,null,null,null,1651,{"$f":"IF(F1655=\"\",\"\",c_spline(du,taxa,F1655))","v":0.11287210192576541}]
[null,null,null,null,null,1652,{"$f":"IF(F1656=\"\",\"\",c_spline(du,taxa,F1656))","v":0.11287601443149259}]
[null,null,null,null,null,1653,{"$f":"IF(F1657=\"\",\"\",c_spline(du,taxa,F1657))","v":0.11287991583697417}]
[null,null,null,null,null,1654,{"$f":"IF(F1658=\"\",\"\",c_spline(du,taxa,F1658))","v":0.11288380609136842}]
[null,null,null,null,null,1655,{"$f":"IF(F1659=\"\",\"\",c_spline(du,taxa,F1659))","v":0.11288768514383363}]
[null,null,null,null,null,1656,{"$f":"IF(F1660=\"\",\"\",c_spline(du,taxa,F1660))","v":0.11289155294352808}]
[null,null,null,null,null,1657,{"$f":"IF(F1661=\"\",\"\",c_spline(du,taxa,F1661))","v":0.11289540943961004}]
[null,null,null,null,null,1658,{"$f":"IF(F1662=\"\",\"\",c_spline(du,taxa,F1662))","v":0.1128992545812378}]
[null,null,null,null,null,1659,{"$f":"IF(F1663=\"\",\"\",c_spline(du,taxa,F1663))","v":0.11290308831756958}]
[null,null,null,null,null,1660,{"$f":"IF(F1664=\"\",\"\",c_spline(du,taxa,F1664))","v":0.11290691059776375}]
[null,null,null,null,null,1661,{"$f":"IF(F1665=\"\",\"\",c_spline(du,taxa,F1665))","v":0.11291072137097852}]
[null,null,null,null,null,1662,{"$f":"IF(F1666=\"\",\"\",c_spline(du,taxa,F1666))","v":0.11291452058637221}]
[null,null,null,null,null,1663,{"$f":"IF(F1667=\"\",\"\",c_spline(du,taxa,F1667))","v":0.11291830819310306}]
[null,null,null,null,null,1664,{"$f":"IF(F1668=\"\",\"\",c_spline(du,taxa,F1668))","v":0.11292208414032934}]
[null,null,null,null,null,1665,{"$f":"IF(F1669=\"\",\"\",c_spline(du,taxa,F1669))","v":0.11292584837720938}]
[null,null,null,null,null,1666,{"$f":"IF(F1670=\"\",\"\",c_spline(du,taxa,F1670))","v":0.11292960085290145}]
[null,null,null,null,null,1667,{"$f":"IF(F1671=\"\",\"\",c_spline(du,taxa,F1671))","v":0.11293334151656378}]
[null,null,null,null,null,1668,{"$f":"IF(F1672=\"\",\"\",c_spline(du,taxa,F1672))","v":0.11293707031735467}]
[null,null,null,null,null,1669,{"$f":"IF(F1673=\"\",\"\",c_spline(du,taxa,F1673))","v":0.11294078720443242}]
[null,null,null,null,null,1670,{"$f":"IF(F1674=\"\",\"\",c_spline(du,taxa,F1674))","v":0.11294449212695527}]
[null,null,null,null,null,1671,{"$f":"IF(F1675=\"\",\"\",c_spline(du,taxa,F1675))","v":0.11294818503408155}]
[null,null,null,null,null,1672,{"$f":"IF(F1676=\"\",\"\",c_spline(du,taxa,F1676))","v":0.11295186587496947}]
[null,null,null,null,null,1673,{"$f":"IF(F1677=\"\",\"\",c_spline(du,taxa,F1677))","v":0.11295553459877739}]
[null,null,null,null,null,1674,{"$f":"IF(F1678=\"\",\"\",c_spline(du,taxa,F1678))","v":0.1129591911546635}]
[null,null,null,null,null,1675,{"$f":"IF(F1679=\"\",\"\",c_spline(du,taxa,F1679))","v":0.11296283549178614}]
[null,null,null,null,null,1676,{"$f":"IF(F1680=\"\",\"\",c_spline(du,taxa,F1680))","v":0.11296646755930356}]
[null,null,null,null,null,1677,{"$f":"IF(F1681=\"\",\"\",c_spline(du,taxa,F1681))","v":0.11297008730637403}]
[null,null,null,null,null,1678,{"$f":"IF(F1682=\"\",\"\",c_spline(du,taxa,F1682))","v":0.11297369468215587}]
[null,null,null,null,null,1679,{"$f":"IF(F1683=\"\",\"\",c_spline(du,taxa,F1683))","v":0.11297728963580732}]
[null,null,null,null,null,1680,{"$f":"IF(F1684=\"\",\"\",c_spline(du,taxa,F1684))","v":0.11298087211648665}]
[null,null,null,null,null,1681,{"$f":"IF(F1685=\"\",\"\",c_spline(du,taxa,F1685))","v":0.1129844420733522}]
[null,null,null,null,null,1682,{"$f":"IF(F1686=\"\",\"\",c_spline(du,taxa,F1686))","v":0.11298799945556216}]
[null,null,null,null,null,1683,{"$f":"IF(F1687=\"\",\"\",c_spline(du,taxa,F1687))","v":0.11299154421227488}]
[null,null,null,null,null,1684,{"$f":"IF(F1688=\"\",\"\",c_spline(du,taxa,F1688))","v":0.11299507629264859}]
[null,null,null,null,null,1685,{"$f":"IF(F1689=\"\",\"\",c_spline(du,taxa,F1689))","v":0.1129985956458416}]
[null,null,null,null,null,1686,{"$f":"IF(F1690=\"\",\"\",c_spline(du,taxa,F1690))","v":0.11300210222101217}]
[null,null,null,null,null,1687,{"$f":"IF(F1691=\"\",\"\",c_spline(du,taxa,F1691))","v":0.11300559596731856}]
[null,null,null,null,null,1688,{"$f":"IF(F1692=\"\",\"\",c_spline(du,taxa,F1692))","v":0.11300907683391911}]
[null,null,null,null,null,1689,{"$f":"IF(F1693=\"\",\"\",c_spline(du,taxa,F1693))","v":0.11301254476997204}]
[null,null,null,null,null,1690,{"$f":"IF(F1694=\"\",\"\",c_spline(du,taxa,F1694))","v":0.11301599972463564}]
[null,null,null,null,null,1691,{"$f":"IF(F1695=\"\",\"\",c_spline(du,taxa,F1695))","v":0.11301944164706819}]
[null,null,null,null,null,1692,{"$f":"IF(F1696=\"\",\"\",c_spline(du,taxa,F1696))","v":0.11302287048642798}]
[null,null,null,null,null,1693,{"$f":"IF(F1697=\"\",\"\",c_spline(du,taxa,F1697))","v":0.11302628619187327}]
[null,null,null,null,null,1694,{"$f":"IF(F1698=\"\",\"\",c_spline(du,taxa,F1698))","v":0.11302968871256235}]
[null,null,null,null,null,1695,{"$f":"IF(F1699=\"\",\"\",c_spline(du,taxa,F1699))","v":0.11303307799765348}]
[null,null,null,null,null,{"$f":"IF(F1699>=MAX($D$5:$D$52),\"\",F1699+1)","v":1696},{"$f":"IF(F1700=\"\",\"\",c_spline(du,taxa,F1700))","v":0.11303645399630498}]
[null,null,null,null,null,1697,{"$f":"IF(F1701=\"\",\"\",c_spline(du,taxa,F1701))","v":0.11303981665767508}]
[null,null,null,null,null,1698,{"$f":"IF(F1702=\"\",\"\",c_spline(du,taxa,F1702))","v":0.1130431659309221}]
[null,null,null,null,null,1699,{"$f":"IF(F1703=\"\",\"\",c_spline(du,taxa,F1703))","v":0.11304650176520427}]
[null,null,null,null,null,1700,{"$f":"IF(F1704=\"\",\"\",c_spline(du,taxa,F1704))","v":0.1130498241096799}]
[null,null,null,null,null,1701,{"$f":"IF(F1705=\"\",\"\",c_spline(du,taxa,F1705))","v":0.11305313291350726}]
[null,null,null,null,null,1702,{"$f":"IF(F1706=\"\",\"\",c_spline(du,taxa,F1706))","v":0.11305642812584463}]
[null,null,null,null,null,1703,{"$f":"IF(F1707=\"\",\"\",c_spline(du,taxa,F1707))","v":0.1130597096958503}]
[null,null,null,null,null,1704,{"$f":"IF(F1708=\"\",\"\",c_spline(du,taxa,F1708))","v":0.11306297757268251}]
[null,null,null,null,null,1705,{"$f":"IF(F1709=\"\",\"\",c_spline(du,taxa,F1709))","v":0.11306623170549958}]
[null,null,null,null,null,1706,{"$f":"IF(F1710=\"\",\"\",c_spline(du,taxa,F1710))","v":0.11306947204345975}]
[null,null,null,null,null,1707,{"$f":"IF(F1711=\"\",\"\",c_spline(du,taxa,F1711))","v":0.11307269853572133}]
[null,null,null,null,null,1708,{"$f":"IF(F1712=\"\",\"\",c_spline(du,taxa,F1712))","v":0.11307591113144258}]
[null,null,null,null,null,1709,{"$f":"IF(F1713=\"\",\"\",c_spline(du,taxa,F1713))","v":0.11307910977978179}]
[null,null,null,null,null,1710,{"$f":"IF(F1714=\"\",\"\",c_spline(du,taxa,F1714))","v":0.1130822944298972}]
[null,null,null,null,null,1711,{"$f":"IF(F1715=\"\",\"\",c_spline(du,taxa,F1715))","v":0.11308546503094714}]
[null,null,null,null,null,1712,{"$f":"IF(F1716=\"\",\"\",c_spline(du,taxa,F1716))","v":0.11308862153208989}]
[null,null,null,null,null,1713,{"$f":"IF(F1717=\"\",\"\",c_spline(du,taxa,F1717))","v":0.11309176388248368}]
[null,null,null,null,null,1714,{"$f":"IF(F1718=\"\",\"\",c_spline(du,taxa,F1718))","v":0.11309489203128681}]
[null,null,null,null,null,1715,{"$f":"IF(F1719=\"\",\"\",c_spline(du,taxa,F1719))","v":0.11309800592765755}]
[null,null,null,null,null,1716,{"$f":"IF(F1720=\"\",\"\",c_spline(du,taxa,F1720))","v":0.1131011055207542}]
[null,null,null,null,null,1717,{"$f":"IF(F1721=\"\",\"\",c_spline(du,taxa,F1721))","v":0.11310419075973502}]
[null,null,null,null,null,1718,{"$f":"IF(F1722=\"\",\"\",c_spline(du,taxa,F1722))","v":0.11310726159375828}]
[null,null,null,null,null,1719,{"$f":"IF(F1723=\"\",\"\",c_spline(du,taxa,F1723))","v":0.11311031797198229}]
[null,null,null,null,null,1720,{"$f":"IF(F1724=\"\",\"\",c_spline(du,taxa,F1724))","v":0.1131133598435653}]
[null,null,null,null,null,1721,{"$f":"IF(F1725=\"\",\"\",c_spline(du,taxa,F1725))","v":0.11311638715766556}]
[null,null,null,null,null,1722,{"$f":"IF(F1726=\"\",\"\",c_spline(du,taxa,F1726))","v":0.11311939986344144}]
[null,null,null,null,null,1723,{"$f":"IF(F1727=\"\",\"\",c_spline(du,taxa,F1727))","v":0.11312239791005113}]
[null,null,null,null,null,1724,{"$f":"IF(F1728=\"\",\"\",c_spline(du,taxa,F1728))","v":0.11312538124665295}]
[null,null,null,null,null,1725,{"$f":"IF(F1729=\"\",\"\",c_spline(du,taxa,F1729))","v":0.11312834982240515}]
[null,null,null,null,null,1726,{"$f":"IF(F1730=\"\",\"\",c_spline(du,taxa,F1730))","v":0.11313130358646603}]
[null,null,null,null,null,1727,{"$f":"IF(F1731=\"\",\"\",c_spline(du,taxa,F1731))","v":0.11313424248799388}]
[null,null,null,null,null,1728,{"$f":"IF(F1732=\"\",\"\",c_spline(du,taxa,F1732))","v":0.11313716647614694}]
[null,null,null,null,null,1729,{"$f":"IF(F1733=\"\",\"\",c_spline(du,taxa,F1733))","v":0.11314007550008351}]
[null,null,null,null,null,1730,{"$f":"IF(F1734=\"\",\"\",c_spline(du,taxa,F1734))","v":0.11314296950896187}]
[null,null,null,null,null,1731,{"$f":"IF(F1735=\"\",\"\",c_spline(du,taxa,F1735))","v":0.11314584845194027}]
[null,null,null,null,null,1732,{"$f":"IF(F1736=\"\",\"\",c_spline(du,taxa,F1736))","v":0.11314871227817705}]
[null,null,null,null,null,1733,{"$f":"IF(F1737=\"\",\"\",c_spline(du,taxa,F1737))","v":0.1131515609368304}]
[null,null,null,null,null,1734,{"$f":"IF(F1738=\"\",\"\",c_spline(du,taxa,F1738))","v":0.11315439437705868}]
[null,null,null,null,null,1735,{"$f":"IF(F1739=\"\",\"\",c_spline(du,taxa,F1739))","v":0.11315721254802012}]
[null,null,null,null,null,1736,{"$f":"IF(F1740=\"\",\"\",c_spline(du,taxa,F1740))","v":0.11316001539887299}]
[null,null,null,null,null,1737,{"$f":"IF(F1741=\"\",\"\",c_spline(du,taxa,F1741))","v":0.11316280287877564}]
[null,null,null,null,null,1738,{"$f":"IF(F1742=\"\",\"\",c_spline(du,taxa,F1742))","v":0.11316557493688627}]
[null,null,null,null,null,1739,{"$f":"IF(F1743=\"\",\"\",c_spline(du,taxa,F1743))","v":0.11316833152236318}]
[null,null,null,null,null,1740,{"$f":"IF(F1744=\"\",\"\",c_spline(du,taxa,F1744))","v":0.11317107258436465}]
[null,null,null,null,null,1741,{"$f":"IF(F1745=\"\",\"\",c_spline(du,taxa,F1745))","v":0.11317379807204897}]
[null,null,null,null,null,1742,{"$f":"IF(F1746=\"\",\"\",c_spline(du,taxa,F1746))","v":0.1131765079345744}]
[null,null,null,null,null,1743,{"$f":"IF(F1747=\"\",\"\",c_spline(du,taxa,F1747))","v":0.11317920212109922}]
[null,null,null,null,null,1744,{"$f":"IF(F1748=\"\",\"\",c_spline(du,taxa,F1748))","v":0.11318188058078171}]
[null,null,null,null,null,1745,{"$f":"IF(F1749=\"\",\"\",c_spline(du,taxa,F1749))","v":0.11318454326278016}]
[null,null,null,null,null,1746,{"$f":"IF(F1750=\"\",\"\",c_spline(du,taxa,F1750))","v":0.11318719011625286}]
[null,null,null,null,null,1747,{"$f":"IF(F1751=\"\",\"\",c_spline(du,taxa,F1751))","v":0.11318982109035804}]
[null,null,null,null,null,1748,{"$f":"IF(F1752=\"\",\"\",c_spline(du,taxa,F1752))","v":0.11319243613425399}]
[null,null,null,null,null,1749,{"$f":"IF(F1753=\"\",\"\",c_spline(du,taxa,F1753))","v":0.11319503519709903}]
[null,null,null,null,null,1750,{"$f":"IF(F1754=\"\",\"\",c_spline(du,taxa,F1754))","v":0.11319761822805138}]
[null,null,null,null,null,1751,{"$f":"IF(F1755=\"\",\"\",c_spline(du,taxa,F1755))","v":0.1132001851762694}]
[null,null,null,null,null,1752,{"$f":"IF(F1756=\"\",\"\",c_spline(du,taxa,F1756))","v":0.11320273599091127}]
[null,null,null,null,null,1753,{"$f":"IF(F1757=\"\",\"\",c_spline(du,taxa,F1757))","v":0.11320527062113532}]
[null,null,null,null,null,1754,{"$f":"IF(F1758=\"\",\"\",c_spline(du,taxa,F1758))","v":0.11320778901609981}]
[null,null,null,null,null,1755,{"$f":"IF(F1759=\"\",\"\",c_spline(du,taxa,F1759))","v":0.11321029112496303}]
[null,null,null,null,null,1756,{"$f":"IF(F1760=\"\",\"\",c_spline(du,taxa,F1760))","v":0.11321277689688328}]
[null,null,null,null,null,1757,{"$f":"IF(F1761=\"\",\"\",c_spline(du,taxa,F1761))","v":0.1132152462810188}]
[null,null,null,null,null,1758,{"$f":"IF(F1762=\"\",\"\",c_spline(du,taxa,F1762))","v":0.11321769922652788}]
[null,null,null,null,null,1759,{"$f":"IF(F1763=\"\",\"\",c_spline(du,taxa,F1763))","v":0.11322013568256878}]
[null,null,null,null,null,{"$f":"IF(F1763>=MAX($D$5:$D$52),\"\",F1763+1)","v":1760},{"$f":"IF(F1764=\"\",\"\",c_spline(du,taxa,F1764))","v":0.11322255559829981}]
[null,null,null,null,null,1761,{"$f":"IF(F1765=\"\",\"\",c_spline(du,taxa,F1765))","v":0.11322495892287925}]
[null,null,null,null,null,1762,{"$f":"IF(F1766=\"\",\"\",c_spline(du,taxa,F1766))","v":0.11322734560546535}]
[null,null,null,null,null,1763,{"$f":"IF(F1767=\"\",\"\",c_spline(du,taxa,F1767))","v":0.11322971559521638}]
[null,null,null,null,null,1764,{"$f":"IF(F1768=\"\",\"\",c_spline(du,taxa,F1768))","v":0.11323206884129067}]
[null,null,null,null,null,1765,{"$f":"IF(F1769=\"\",\"\",c_spline(du,taxa,F1769))","v":0.11323440529284644}]
[null,null,null,null,null,1766,{"$f":"IF(F1770=\"\",\"\",c_spline(du,taxa,F1770))","v":0.11323672489904203}]
[null,null,null,null,null,1767,{"$f":"IF(F1771=\"\",\"\",c_spline(du,taxa,F1771))","v":0.11323902760903563}]
[null,null,null,null,null,1768,{"$f":"IF(F1772=\"\",\"\",c_spline(du,taxa,F1772))","v":0.11324131337198561}]
[null,null,null,null,null,1769,{"$f":"IF(F1773=\"\",\"\",c_spline(du,taxa,F1773))","v":0.11324358213705019}]
[null,null,null,null,null,1770,{"$f":"IF(F1774=\"\",\"\",c_spline(du,taxa,F1774))","v":0.11324583385338763}]
[null,null,null,null,null,1771,{"$f":"IF(F1775=\"\",\"\",c_spline(du,taxa,F1775))","v":0.1132480684701563}]
[null,null,null,null,null,1772,{"$f":"IF(F1776=\"\",\"\",c_spline(du,taxa,F1776))","v":0.11325028593651439}]
[null,null,null,null,null,1773,{"$f":"IF(F1777=\"\",\"\",c_spline(du,taxa,F1777))","v":0.11325248620162019}]
[null,null,null,null,null,1774,{"$f":"IF(F1778=\"\",\"\",c_spline(du,taxa,F1778))","v":0.11325466921463202}]
[null,null,null,null,null,1775,{"$f":"IF(F1779=\"\",\"\",c_spline(du,taxa,F1779))","v":0.11325683492470813}]
[null,null,null,null,null,1776,{"$f":"IF(F1780=\"\",\"\",c_spline(du,taxa,F1780))","v":0.11325898328100681}]
[null,null,null,null,null,1777,{"$f":"IF(F1781=\"\",\"\",c_spline(du,taxa,F1781))","v":0.11326111423268631}]
[null,null,null,null,null,1778,{"$f":"IF(F1782=\"\",\"\",c_spline(du,taxa,F1782))","v":0.11326322772890492}]
[null,null,null,null,null,1779,{"$f":"IF(F1783=\"\",\"\",c_spline(du,taxa,F1783))","v":0.11326532371882093}]
[null,null,null,null,null,1780,{"$f":"IF(F1784=\"\",\"\",c_spline(du,taxa,F1784))","v":0.11326740215159262}]
[null,null,null,null,null,1781,{"$f":"IF(F1785=\"\",\"\",c_spline(du,taxa,F1785))","v":0.11326946297637826}]
[null,null,null,null,null,1782,{"$f":"IF(F1786=\"\",\"\",c_spline(du,taxa,F1786))","v":0.11327150614233611}]
[null,null,null,null,null,1783,{"$f":"IF(F1787=\"\",\"\",c_spline(du,taxa,F1787))","v":0.11327353159862447}]
[null,null,null,null,null,1784,{"$f":"IF(F1788=\"\",\"\",c_spline(du,taxa,F1788))","v":0.11327553929440162}]
[null,null,null,null,null,1785,{"$f":"IF(F1789=\"\",\"\",c_spline(du,taxa,F1789))","v":0.11327752917882582}]
[null,null,null,null,null,1786,{"$f":"IF(F1790=\"\",\"\",c_spline(du,taxa,F1790))","v":0.11327950120105537}]
[null,null,null,null,null,1787,{"$f":"IF(F1791=\"\",\"\",c_spline(du,taxa,F1791))","v":0.11328145531024851}]
[null,null,null,null,null,1788,{"$f":"IF(F1792=\"\",\"\",c_spline(du,taxa,F1792))","v":0.11328339145556356}]
[null,null,null,null,null,1789,{"$f":"IF(F1793=\"\",\"\",c_spline(du,taxa,F1793))","v":0.11328530958615877}]
[null,null,null,null,null,1790,{"$f":"IF(F1794=\"\",\"\",c_spline(du,taxa,F1794))","v":0.11328720965119245}]
[null,null,null,null,null,1791,{"$f":"IF(F1795=\"\",\"\",c_spline(du,taxa,F1795))","v":0.11328909159982285}]
[null,null,null,null,null,1792,{"$f":"IF(F1796=\"\",\"\",c_spline(du,taxa,F1796))","v":0.11329095538120824}]
[null,null,null,null,null,1793,{"$f":"IF(F1797=\"\",\"\",c_spline(du,taxa,F1797))","v":0.1132928009445069}]
[null,null,null,null,null,1794,{"$f":"IF(F1798=\"\",\"\",c_spline(du,taxa,F1798))","v":0.11329462823887715}]
[null,null,null,null,null,1795,{"$f":"IF(F1799=\"\",\"\",c_spline(du,taxa,F1799))","v":0.11329643721347724}]
[null,null,null,null,null,1796,{"$f":"IF(F1800=\"\",\"\",c_spline(du,taxa,F1800))","v":0.11329822781746542}]
[null,null,null,null,null,1797,{"$f":"IF(F1801=\"\",\"\",c_spline(du,taxa,F1801))","v":0.1133}]
[null,null,null,null,null,1798,{"$f":"IF(F1802=\"\",\"\",c_spline(du,taxa,F1802))","v":0.11330175374002713}]
[null,null,null,null,null,1799,{"$f":"IF(F1803=\"\",\"\",c_spline(du,taxa,F1803))","v":0.11330348913564449}]
[null,null,null,null,null,1800,{"$f":"IF(F1804=\"\",\"\",c_spline(du,taxa,F1804))","v":0.11330520631473757}]
[null,null,null,null,null,1801,{"$f":"IF(F1805=\"\",\"\",c_spline(du,taxa,F1805))","v":0.113306905405192}]
[null,null,null,null,null,1802,{"$f":"IF(F1806=\"\",\"\",c_spline(du,taxa,F1806))","v":0.1133085865348933}]
[null,null,null,null,null,1803,{"$f":"IF(F1807=\"\",\"\",c_spline(du,taxa,F1807))","v":0.11331024983172698}]
[null,null,null,null,null,1804,{"$f":"IF(F1808=\"\",\"\",c_spline(du,taxa,F1808))","v":0.11331189542357863}]
[null,null,null,null,null,1805,{"$f":"IF(F1809=\"\",\"\",c_spline(du,taxa,F1809))","v":0.11331352343833376}]
[null,null,null,null,null,1806,{"$f":"IF(F1810=\"\",\"\",c_spline(du,taxa,F1810))","v":0.11331513400387795}]
[null,null,null,null,null,1807,{"$f":"IF(F1811=\"\",\"\",c_spline(du,taxa,F1811))","v":0.11331672724809673}]
[null,null,null,null,null,1808,{"$f":"IF(F1812=\"\",\"\",c_spline(du,taxa,F1812))","v":0.11331830329887568}]
[null,null,null,null,null,1809,{"$f":"IF(F1813=\"\",\"\",c_spline(du,taxa,F1813))","v":0.11331986228410029}]
[null,null,null,null,null,1810,{"$f":"IF(F1814=\"\",\"\",c_spline(du,taxa,F1814))","v":0.11332140433165615}]
[null,null,null,null,null,1811,{"$f":"IF(F1815=\"\",\"\",c_spline(du,taxa,F1815))","v":0.1133229295694288}]
[null,null,null,null,null,1812,{"$f":"IF(F1816=\"\",\"\",c_spline(du,taxa,F1816))","v":0.11332443812530377}]
[null,null,null,null,null,1813,{"$f":"IF(F1817=\"\",\"\",c_spline(du,taxa,F1817))","v":0.11332593012716663}]
[null,null,null,null,null,1814,{"$f":"IF(F1818=\"\",\"\",c_spline(du,taxa,F1818))","v":0.11332740570290291}]
[null,null,null,null,null,1815,{"$f":"IF(F1819=\"\",\"\",c_spline(du,taxa,F1819))","v":0.11332886498039817}]
[null,null,null,null,null,1816,{"$f":"IF(F1820=\"\",\"\",c_spline(du,taxa,F1820))","v":0.11333030808753794}]
[null,null,null,null,null,1817,{"$f":"IF(F1821=\"\",\"\",c_spline(du,taxa,F1821))","v":0.11333173515220778}]
[null,null,null,null,null,1818,{"$f":"IF(F1822=\"\",\"\",c_spline(du,taxa,F1822))","v":0.11333314630229326}]
[null,null,null,null,null,1819,{"$f":"IF(F1823=\"\",\"\",c_spline(du,taxa,F1823))","v":0.11333454166567986}]
[null,null,null,null,null,1820,{"$f":"IF(F1824=\"\",\"\",c_spline(du,taxa,F1824))","v":0.1133359213702532}]
[null,null,null,null,null,1821,{"$f":"IF(F1825=\"\",\"\",c_spline(du,taxa,F1825))","v":0.11333728554389877}]
[null,null,null,null,null,1822,{"$f":"IF(F1826=\"\",\"\",c_spline(du,taxa,F1826))","v":0.1133386343145022}]
[null,null,null,null,null,1823,{"$f":"IF(F1827=\"\",\"\",c_spline(du,taxa,F1827))","v":0.11333996780994894}]
[null,null,null,null,null,{"$f":"IF(F1827>=MAX($D$5:$D$52),\"\",F1827+1)","v":1824},{"$f":"IF(F1828=\"\",\"\",c_spline(du,taxa,F1828))","v":0.11334128615812457}]
[null,null,null,null,null,1825,{"$f":"IF(F1829=\"\",\"\",c_spline(du,taxa,F1829))","v":0.11334258948691468}]
[null,null,null,null,null,1826,{"$f":"IF(F1830=\"\",\"\",c_spline(du,taxa,F1830))","v":0.11334387792420476}]
[null,null,null,null,null,1827,{"$f":"IF(F1831=\"\",\"\",c_spline(du,taxa,F1831))","v":0.11334515159788039}]
[null,null,null,null,null,1828,{"$f":"IF(F1832=\"\",\"\",c_spline(du,taxa,F1832))","v":0.11334641063582712}]
[null,null,null,null,null,1829,{"$f":"IF(F1833=\"\",\"\",c_spline(du,taxa,F1833))","v":0.11334765516593046}]
[null,null,null,null,null,1830,{"$f":"IF(F1834=\"\",\"\",c_spline(du,taxa,F1834))","v":0.113348885316076}]
[null,null,null,null,null,1831,{"$f":"IF(F1835=\"\",\"\",c_spline(du,taxa,F1835))","v":0.11335010121414928}]
[null,null,null,null,null,1832,{"$f":"IF(F1836=\"\",\"\",c_spline(du,taxa,F1836))","v":0.11335130298803582}]
[null,null,null,null,null,1833,{"$f":"IF(F1837=\"\",\"\",c_spline(du,taxa,F1837))","v":0.11335249076562118}]
[null,null,null,null,null,1834,{"$f":"IF(F1838=\"\",\"\",c_spline(du,taxa,F1838))","v":0.11335366467479092}]
[null,null,null,null,null,1835,{"$f":"IF(F1839=\"\",\"\",c_spline(du,taxa,F1839))","v":0.11335482484343058}]
[null,null,null,null,null,1836,{"$f":"IF(F1840=\"\",\"\",c_spline(du,taxa,F1840))","v":0.11335597139942573}]
[null,null,null,null,null,1837,{"$f":"IF(F1841=\"\",\"\",c_spline(du,taxa,F1841))","v":0.11335710447066187}]
[null,null,null,null,null,1838,{"$f":"IF(F1842=\"\",\"\",c_spline(du,taxa,F1842))","v":0.11335822418502457}]
[null,null,null,null,null,1839,{"$f":"IF(F1843=\"\",\"\",c_spline(du,taxa,F1843))","v":0.11335933067039938}]
[null,null,null,null,null,1840,{"$f":"IF(F1844=\"\",\"\",c_spline(du,taxa,F1844))","v":0.11336042405467185}]
[null,null,null,null,null,1841,{"$f":"IF(F1845=\"\",\"\",c_spline(du,taxa,F1845))","v":0.11336150446572751}]
[null,null,null,null,null,1842,{"$f":"IF(F1846=\"\",\"\",c_spline(du,taxa,F1846))","v":0.11336257203145195}]
[null,null,null,null,null,1843,{"$f":"IF(F1847=\"\",\"\",c_spline(du,taxa,F1847))","v":0.11336362687973067}]
[null,null,null,null,null,1844,{"$f":"IF(F1848=\"\",\"\",c_spline(du,taxa,F1848))","v":0.11336466913844923}]
[null,null,null,null,null,1845,{"$f":"IF(F1849=\"\",\"\",c_spline(du,taxa,F1849))","v":0.11336569893549318}]
[null,null,null,null,null,1846,{"$f":"IF(F1850=\"\",\"\",c_spline(du,taxa,F1850))","v":0.11336671639874808}]
[null,null,null,null,null,1847,{"$f":"IF(F1851=\"\",\"\",c_spline(du,taxa,F1851))","v":0.11336772165609947}]
[null,null,null,null,null,1848,{"$f":"IF(F1852=\"\",\"\",c_spline(du,taxa,F1852))","v":0.1133687148354329}]
[null,null,null,null,null,1849,{"$f":"IF(F1853=\"\",\"\",c_spline(du,taxa,F1853))","v":0.11336969606463389}]
[null,null,null,null,null,1850,{"$f":"IF(F1854=\"\",\"\",c_spline(du,taxa,F1854))","v":0.11337066547158801}]
[null,null,null,null,null,1851,{"$f":"IF(F1855=\"\",\"\",c_spline(du,taxa,F1855))","v":0.11337162318418083}]
[null,null,null,null,null,1852,{"$f":"IF(F1856=\"\",\"\",c_spline(du,taxa,F1856))","v":0.11337256933029785}]
[null,null,null,null,null,1853,{"$f":"IF(F1857=\"\",\"\",c_spline(du,taxa,F1857))","v":0.11337350403782466}]
[null,null,null,null,null,1854,{"$f":"IF(F1858=\"\",\"\",c_spline(du,taxa,F1858))","v":0.11337442743464679}]
[null,null,null,null,null,1855,{"$f":"IF(F1859=\"\",\"\",c_spline(du,taxa,F1859))","v":0.11337533964864975}]
[null,null,null,null,null,1856,{"$f":"IF(F1860=\"\",\"\",c_spline(du,taxa,F1860))","v":0.11337624080771916}]
[null,null,null,null,null,1857,{"$f":"IF(F1861=\"\",\"\",c_spline(du,taxa,F1861))","v":0.11337713103974051}]
[null,null,null,null,null,1858,{"$f":"IF(F1862=\"\",\"\",c_spline(du,taxa,F1862))","v":0.11337801047259938}]
[null,null,null,null,null,1859,{"$f":"IF(F1863=\"\",\"\",c_spline(du,taxa,F1863))","v":0.1133788792341813}]
[null,null,null,null,null,1860,{"$f":"IF(F1864=\"\",\"\",c_spline(du,taxa,F1864))","v":0.1133797374523718}]
[null,null,null,null,null,1861,{"$f":"IF(F1865=\"\",\"\",c_spline(du,taxa,F1865))","v":0.11338058525505648}]
[null,null,null,null,null,1862,{"$f":"IF(F1866=\"\",\"\",c_spline(du,taxa,F1866))","v":0.11338142277012087}]
[null,null,null,null,null,1863,{"$f":"IF(F1867=\"\",\"\",c_spline(du,taxa,F1867))","v":0.11338225012545046}]
[null,null,null,null,null,1864,{"$f":"IF(F1868=\"\",\"\",c_spline(du,taxa,F1868))","v":0.11338306744893085}]
[null,null,null,null,null,1865,{"$f":"IF(F1869=\"\",\"\",c_spline(du,taxa,F1869))","v":0.1133838748684476}]
[null,null,null,null,null,1866,{"$f":"IF(F1870=\"\",\"\",c_spline(du,taxa,F1870))","v":0.11338467251188622}]
[null,null,null,null,null,1867,{"$f":"IF(F1871=\"\",\"\",c_spline(du,taxa,F1871))","v":0.11338546050713227}]
[null,null,null,null,null,1868,{"$f":"IF(F1872=\"\",\"\",c_spline(du,taxa,F1872))","v":0.11338623898207131}]
[null,null,null,null,null,1869,{"$f":"IF(F1873=\"\",\"\",c_spline(du,taxa,F1873))","v":0.11338700806458887}]
[null,null,null,null,null,1870,{"$f":"IF(F1874=\"\",\"\",c_spline(du,taxa,F1874))","v":0.1133877678825705}]
[null,null,null,null,null,1871,{"$f":"IF(F1875=\"\",\"\",c_spline(du,taxa,F1875))","v":0.11338851856390178}]
[null,null,null,null,null,1872,{"$f":"IF(F1876=\"\",\"\",c_spline(du,taxa,F1876))","v":0.1133892602364682}]
[null,null,null,null,null,1873,{"$f":"IF(F1877=\"\",\"\",c_spline(du,taxa,F1877))","v":0.11338999302815532}]
[null,null,null,null,null,1874,{"$f":"IF(F1878=\"\",\"\",c_spline(du,taxa,F1878))","v":0.11339071706684875}]
[null,null,null,null,null,1875,{"$f":"IF(F1879=\"\",\"\",c_spline(du,taxa,F1879))","v":0.11339143248043397}]
[null,null,null,null,null,1876,{"$f":"IF(F1880=\"\",\"\",c_spline(du,taxa,F1880))","v":0.11339213939679653}]
[null,null,null,null,null,1877,{"$f":"IF(F1881=\"\",\"\",c_spline(du,taxa,F1881))","v":0.11339283794382203}]
[null,null,null,null,null,1878,{"$f":"IF(F1882=\"\",\"\",c_spline(du,taxa,F1882))","v":0.11339352824939596}]
[null,null,null,null,null,1879,{"$f":"IF(F1883=\"\",\"\",c_spline(du,taxa,F1883))","v":0.11339421044140391}]
[null,null,null,null,null,1880,{"$f":"IF(F1884=\"\",\"\",c_spline(du,taxa,F1884))","v":0.11339488464773138}]
[null,null,null,null,null,1881,{"$f":"IF(F1885=\"\",\"\",c_spline(du,taxa,F1885))","v":0.11339555099626396}]
[null,null,null,null,null,1882,{"$f":"IF(F1886=\"\",\"\",c_spline(du,taxa,F1886))","v":0.11339620961488719}]
[null,null,null,null,null,1883,{"$f":"IF(F1887=\"\",\"\",c_spline(du,taxa,F1887))","v":0.11339686063148659}]
[null,null,null,null,null,1884,{"$f":"IF(F1888=\"\",\"\",c_spline(du,taxa,F1888))","v":0.11339750417394773}]
[null,null,null,null,null,1885,{"$f":"IF(F1889=\"\",\"\",c_spline(du,taxa,F1889))","v":0.11339814037015616}]
[null,null,null,null,null,1886,{"$f":"IF(F1890=\"\",\"\",c_spline(du,taxa,F1890))","v":0.11339876934799745}]
[null,null,null,null,null,1887,{"$f":"IF(F1891=\"\",\"\",c_spline(du,taxa,F1891))","v":0.11339939123535707}]
[null,null,null,null,null,{"$f":"IF(F1891>=MAX($D$5:$D$52),\"\",F1891+1)","v":1888},{"$f":"IF(F1892=\"\",\"\",c_spline(du,taxa,F1892))","v":0.11340000616012064}]
[null,null,null,null,null,1889,{"$f":"IF(F1893=\"\",\"\",c_spline(du,taxa,F1893))","v":0.11340061425017367}]
[null,null,null,null,null,1890,{"$f":"IF(F1894=\"\",\"\",c_spline(du,taxa,F1894))","v":0.11340121563340172}]
[null,null,null,null,null,1891,{"$f":"IF(F1895=\"\",\"\",c_spline(du,taxa,F1895))","v":0.11340181043769038}]
[null,null,null,null,null,1892,{"$f":"IF(F1896=\"\",\"\",c_spline(du,taxa,F1896))","v":0.11340239879092509}]
[null,null,null,null,null,1893,{"$f":"IF(F1897=\"\",\"\",c_spline(du,taxa,F1897))","v":0.11340298082099148}]
[null,null,null,null,null,1894,{"$f":"IF(F1898=\"\",\"\",c_spline(du,taxa,F1898))","v":0.1134035566557751}]
[null,null,null,null,null,1895,{"$f":"IF(F1899=\"\",\"\",c_spline(du,taxa,F1899))","v":0.11340412642316147}]
[null,null,null,null,null,1896,{"$f":"IF(F1900=\"\",\"\",c_spline(du,taxa,F1900))","v":0.11340469025103615}]
[null,null,null,null,null,1897,{"$f":"IF(F1901=\"\",\"\",c_spline(du,taxa,F1901))","v":0.11340524826728468}]
[null,null,null,null,null,1898,{"$f":"IF(F1902=\"\",\"\",c_spline(du,taxa,F1902))","v":0.11340580059979259}]
[null,null,null,null,null,1899,{"$f":"IF(F1903=\"\",\"\",c_spline(du,taxa,F1903))","v":0.11340634737644546}]
[null,null,null,null,null,1900,{"$f":"IF(F1904=\"\",\"\",c_spline(du,taxa,F1904))","v":0.11340688872512884}]
[null,null,null,null,null,1901,{"$f":"IF(F1905=\"\",\"\",c_spline(du,taxa,F1905))","v":0.11340742477372823}]
[null,null,null,null,null,1902,{"$f":"IF(F1906=\"\",\"\",c_spline(du,taxa,F1906))","v":0.11340795565012923}]
[null,null,null,null,null,1903,{"$f":"IF(F1907=\"\",\"\",c_spline(du,taxa,F1907))","v":0.11340848148221734}]
[null,null,null,null,null,1904,{"$f":"IF(F1908=\"\",\"\",c_spline(du,taxa,F1908))","v":0.11340900239787816}]
[null,null,null,null,null,1905,{"$f":"IF(F1909=\"\",\"\",c_spline(du,taxa,F1909))","v":0.1134095185249972}]
[null,null,null,null,null,1906,{"$f":"IF(F1910=\"\",\"\",c_spline(du,taxa,F1910))","v":0.11341002999146001}]
[null,null,null,null,null,1907,{"$f":"IF(F1911=\"\",\"\",c_spline(du,taxa,F1911))","v":0.11341053692515213}]
[null,null,null,null,null,1908,{"$f":"IF(F1912=\"\",\"\",c_spline(du,taxa,F1912))","v":0.11341103945395915}]
[null,null,null,null,null,1909,{"$f":"IF(F1913=\"\",\"\",c_spline(du,taxa,F1913))","v":0.11341153770576659}]
[null,null,null,null,null,1910,{"$f":"IF(F1914=\"\",\"\",c_spline(du,taxa,F1914))","v":0.11341203180845996}]
[null,null,null,null,null,1911,{"$f":"IF(F1915=\"\",\"\",c_spline(du,taxa,F1915))","v":0.11341252188992489}]
[null,null,null,null,null,1912,{"$f":"IF(F1916=\"\",\"\",c_spline(du,taxa,F1916))","v":0.11341300807804683}]
[null,null,null,null,null,1913,{"$f":"IF(F1917=\"\",\"\",c_spline(du,taxa,F1917))","v":0.11341349050071142}]
[null,null,null,null,null,1914,{"$f":"IF(F1918=\"\",\"\",c_spline(du,taxa,F1918))","v":0.11341396928580415}]
[null,null,null,null,null,1915,{"$f":"IF(F1919=\"\",\"\",c_spline(du,taxa,F1919))","v":0.1134144445612106}]
[null,null,null,null,null,1916,{"$f":"IF(F1920=\"\",\"\",c_spline(du,taxa,F1920))","v":0.11341491645481627}]
[null,null,null,null,null,1917,{"$f":"IF(F1921=\"\",\"\",c_spline(du,taxa,F1921))","v":0.11341538509450673}]
[null,null,null,null,null,1918,{"$f":"IF(F1922=\"\",\"\",c_spline(du,taxa,F1922))","v":0.11341585060816757}]
[null,null,null,null,null,1919,{"$f":"IF(F1923=\"\",\"\",c_spline(du,taxa,F1923))","v":0.1134163131236843}]
[null,null,null,null,null,1920,{"$f":"IF(F1924=\"\",\"\",c_spline(du,taxa,F1924))","v":0.11341677276894245}]
[null,null,null,null,null,1921,{"$f":"IF(F1925=\"\",\"\",c_spline(du,taxa,F1925))","v":0.11341722967182759}]
[null,null,null,null,null,1922,{"$f":"IF(F1926=\"\",\"\",c_spline(du,taxa,F1926))","v":0.11341768396022525}]
[null,null,null,null,null,1923,{"$f":"IF(F1927=\"\",\"\",c_spline(du,taxa,F1927))","v":0.11341813576202102}]
[null,null,null,null,null,1924,{"$f":"IF(F1928=\"\",\"\",c_spline(du,taxa,F1928))","v":0.1134185852051004}]
[null,null,null,null,null,1925,{"$f":"IF(F1929=\"\",\"\",c_spline(du,taxa,F1929))","v":0.11341903241734895}]
[null,null,null,null,null,1926,{"$f":"IF(F1930=\"\",\"\",c_spline(du,taxa,F1930))","v":0.11341947752665224}]
[null,null,null,null,null,1927,{"$f":"IF(F1931=\"\",\"\",c_spline(du,taxa,F1931))","v":0.11341992066089579}]
[null,null,null,null,null,1928,{"$f":"IF(F1932=\"\",\"\",c_spline(du,taxa,F1932))","v":0.11342036194796515}]
[null,null,null,null,null,1929,{"$f":"IF(F1933=\"\",\"\",c_spline(du,taxa,F1933))","v":0.11342080151574588}]
[null,null,null,null,null,1930,{"$f":"IF(F1934=\"\",\"\",c_spline(du,taxa,F1934))","v":0.11342123949212352}]
[null,null,null,null,null,1931,{"$f":"IF(F1935=\"\",\"\",c_spline(du,taxa,F1935))","v":0.11342167600498364}]
[null,null,null,null,null,1932,{"$f":"IF(F1936=\"\",\"\",c_spline(du,taxa,F1936))","v":0.11342211118221174}]
[null,null,null,null,null,1933,{"$f":"IF(F1937=\"\",\"\",c_spline(du,taxa,F1937))","v":0.11342254515169341}]
[null,null,null,null,null,1934,{"$f":"IF(F1938=\"\",\"\",c_spline(du,taxa,F1938))","v":0.11342297804131415}]
[null,null,null,null,null,1935,{"$f":"IF(F1939=\"\",\"\",c_spline(du,taxa,F1939))","v":0.11342340997895957}]
[null,null,null,null,null,1936,{"$f":"IF(F1940=\"\",\"\",c_spline(du,taxa,F1940))","v":0.11342384109251519}]
[null,null,null,null,null,1937,{"$f":"IF(F1941=\"\",\"\",c_spline(du,taxa,F1941))","v":0.11342427150986652}]
[null,null,null,null,null,1938,{"$f":"IF(F1942=\"\",\"\",c_spline(du,taxa,F1942))","v":0.11342470135889916}]
[null,null,null,null,null,1939,{"$f":"IF(F1943=\"\",\"\",c_spline(du,taxa,F1943))","v":0.11342513076749863}]
[null,null,null,null,null,1940,{"$f":"IF(F1944=\"\",\"\",c_spline(du,taxa,F1944))","v":0.11342555986355049}]
[null,null,null,null,null,1941,{"$f":"IF(F1945=\"\",\"\",c_spline(du,taxa,F1945))","v":0.11342598877494031}]
[null,null,null,null,null,1942,{"$f":"IF(F1946=\"\",\"\",c_spline(du,taxa,F1946))","v":0.11342641762955356}]
[null,null,null,null,null,1943,{"$f":"IF(F1947=\"\",\"\",c_spline(du,taxa,F1947))","v":0.11342684655527586}]
[null,null,null,null,null,1944,{"$f":"IF(F1948=\"\",\"\",c_spline(du,taxa,F1948))","v":0.11342727567999272}]
[null,null,null,null,null,1945,{"$f":"IF(F1949=\"\",\"\",c_spline(du,taxa,F1949))","v":0.11342770513158972}]
[null,null,null,null,null,1946,{"$f":"IF(F1950=\"\",\"\",c_spline(du,taxa,F1950))","v":0.1134281350379524}]
[null,null,null,null,null,1947,{"$f":"IF(F1951=\"\",\"\",c_spline(du,taxa,F1951))","v":0.11342856552696627}]
[null,null,null,null,null,1948,{"$f":"IF(F1952=\"\",\"\",c_spline(du,taxa,F1952))","v":0.11342899672651692}]
[null,null,null,null,null,1949,{"$f":"IF(F1953=\"\",\"\",c_spline(du,taxa,F1953))","v":0.11342942876448985}]
[null,null,null,null,null,1950,{"$f":"IF(F1954=\"\",\"\",c_spline(du,taxa,F1954))","v":0.11342986176877064}]
[null,null,null,null,null,1951,{"$f":"IF(F1955=\"\",\"\",c_spline(du,taxa,F1955))","v":0.11343029586724487}]
[null,null,null,null,null,{"$f":"IF(F1955>=MAX($D$5:$D$52),\"\",F1955+1)","v":1952},{"$f":"IF(F1956=\"\",\"\",c_spline(du,taxa,F1956))","v":0.11343073118779803}]
[null,null,null,null,null,1953,{"$f":"IF(F1957=\"\",\"\",c_spline(du,taxa,F1957))","v":0.11343116785831571}]
[null,null,null,null,null,1954,{"$f":"IF(F1958=\"\",\"\",c_spline(du,taxa,F1958))","v":0.11343160600668339}]
[null,null,null,null,null,1955,{"$f":"IF(F1959=\"\",\"\",c_spline(du,taxa,F1959))","v":0.11343204576078669}]
[null,null,null,null,null,1956,{"$f":"IF(F1960=\"\",\"\",c_spline(du,taxa,F1960))","v":0.11343248724851115}]
[null,null,null,null,null,1957,{"$f":"IF(F1961=\"\",\"\",c_spline(du,taxa,F1961))","v":0.11343293059774229}]
[null,null,null,null,null,1958,{"$f":"IF(F1962=\"\",\"\",c_spline(du,taxa,F1962))","v":0.11343337593636565}]
[null,null,null,null,null,1959,{"$f":"IF(F1963=\"\",\"\",c_spline(du,taxa,F1963))","v":0.11343382339226681}]
[null,null,null,null,null,1960,{"$f":"IF(F1964=\"\",\"\",c_spline(du,taxa,F1964))","v":0.11343427309333129}]
[null,null,null,null,null,1961,{"$f":"IF(F1965=\"\",\"\",c_spline(du,taxa,F1965))","v":0.11343472516744464}]
[null,null,null,null,null,1962,{"$f":"IF(F1966=\"\",\"\",c_spline(du,taxa,F1966))","v":0.11343517974249244}]
[null,null,null,null,null,1963,{"$f":"IF(F1967=\"\",\"\",c_spline(du,taxa,F1967))","v":0.11343563694636018}]
[null,null,null,null,null,1964,{"$f":"IF(F1968=\"\",\"\",c_spline(du,taxa,F1968))","v":0.11343609690693346}]
[null,null,null,null,null,1965,{"$f":"IF(F1969=\"\",\"\",c_spline(du,taxa,F1969))","v":0.11343655975209781}]
[null,null,null,null,null,1966,{"$f":"IF(F1970=\"\",\"\",c_spline(du,taxa,F1970))","v":0.11343702560973876}]
[null,null,null,null,null,1967,{"$f":"IF(F1971=\"\",\"\",c_spline(du,taxa,F1971))","v":0.11343749460774187}]
[null,null,null,null,null,1968,{"$f":"IF(F1972=\"\",\"\",c_spline(du,taxa,F1972))","v":0.11343796687399268}]
[null,null,null,null,null,1969,{"$f":"IF(F1973=\"\",\"\",c_spline(du,taxa,F1973))","v":0.11343844253637679}]
[null,null,null,null,null,1970,{"$f":"IF(F1974=\"\",\"\",c_spline(du,taxa,F1974))","v":0.11343892172277968}]
[null,null,null,null,null,1971,{"$f":"IF(F1975=\"\",\"\",c_spline(du,taxa,F1975))","v":0.11343940456108689}]
[null,null,null,null,null,1972,{"$f":"IF(F1976=\"\",\"\",c_spline(du,taxa,F1976))","v":0.11343989117918403}]
[null,null,null,null,null,1973,{"$f":"IF(F1977=\"\",\"\",c_spline(du,taxa,F1977))","v":0.1134403817049566}]
[null,null,null,null,null,1974,{"$f":"IF(F1978=\"\",\"\",c_spline(du,taxa,F1978))","v":0.11344087626629017}]
[null,null,null,null,null,1975,{"$f":"IF(F1979=\"\",\"\",c_spline(du,taxa,F1979))","v":0.11344137499107031}]
[null,null,null,null,null,1976,{"$f":"IF(F1980=\"\",\"\",c_spline(du,taxa,F1980))","v":0.11344187800718249}]
[null,null,null,null,null,1977,{"$f":"IF(F1981=\"\",\"\",c_spline(du,taxa,F1981))","v":0.1134423854425123}]
[null,null,null,null,null,1978,{"$f":"IF(F1982=\"\",\"\",c_spline(du,taxa,F1982))","v":0.11344289742494532}]
[null,null,null,null,null,1979,{"$f":"IF(F1983=\"\",\"\",c_spline(du,taxa,F1983))","v":0.11344341408236706}]
[null,null,null,null,null,1980,{"$f":"IF(F1984=\"\",\"\",c_spline(du,taxa,F1984))","v":0.11344393554266309}]
[null,null,null,null,null,1981,{"$f":"IF(F1985=\"\",\"\",c_spline(du,taxa,F1985))","v":0.11344446193371892}]
[null,null,null,null,null,1982,{"$f":"IF(F1986=\"\",\"\",c_spline(du,taxa,F1986))","v":0.11344499338342012}]
[null,null,null,null,null,1983,{"$f":"IF(F1987=\"\",\"\",c_spline(du,taxa,F1987))","v":0.11344553001965225}]
[null,null,null,null,null,1984,{"$f":"IF(F1988=\"\",\"\",c_spline(du,taxa,F1988))","v":0.11344607197030084}]
[null,null,null,null,null,1985,{"$f":"IF(F1989=\"\",\"\",c_spline(du,taxa,F1989))","v":0.11344661936325146}]
[null,null,null,null,null,1986,{"$f":"IF(F1990=\"\",\"\",c_spline(du,taxa,F1990))","v":0.11344717232638962}]
[null,null,null,null,null,1987,{"$f":"IF(F1991=\"\",\"\",c_spline(du,taxa,F1991))","v":0.11344773098760087}]
[null,null,null,null,null,1988,{"$f":"IF(F1992=\"\",\"\",c_spline(du,taxa,F1992))","v":0.1134482954747708}]
[null,null,null,null,null,1989,{"$f":"IF(F1993=\"\",\"\",c_spline(du,taxa,F1993))","v":0.11344886591578493}]
[null,null,null,null,null,1990,{"$f":"IF(F1994=\"\",\"\",c_spline(du,taxa,F1994))","v":0.11344944243852881}]
[null,null,null,null,null,1991,{"$f":"IF(F1995=\"\",\"\",c_spline(du,taxa,F1995))","v":0.11345002517088799}]
[null,null,null,null,null,1992,{"$f":"IF(F1996=\"\",\"\",c_spline(du,taxa,F1996))","v":0.11345061424074801}]
[null,null,null,null,null,1993,{"$f":"IF(F1997=\"\",\"\",c_spline(du,taxa,F1997))","v":0.1134512097759944}]
[null,null,null,null,null,1994,{"$f":"IF(F1998=\"\",\"\",c_spline(du,taxa,F1998))","v":0.11345181190451274}]
[null,null,null,null,null,1995,{"$f":"IF(F1999=\"\",\"\",c_spline(du,taxa,F1999))","v":0.11345242075418858}]
[null,null,null,null,null,1996,{"$f":"IF(F2000=\"\",\"\",c_spline(du,taxa,F2000))","v":0.11345303645290744}]
[null,null,null,null,null,1997,{"$f":"IF(F2001=\"\",\"\",c_spline(du,taxa,F2001))","v":0.11345365912855489}]
[null,null,null,null,null,1998,{"$f":"IF(F2002=\"\",\"\",c_spline(du,taxa,F2002))","v":0.11345428890901645}]
[null,null,null,null,null,1999,{"$f":"IF(F2003=\"\",\"\",c_spline(du,taxa,F2003))","v":0.11345492592217771}]
[null,null,null,null,null,2000,{"$f":"IF(F2004=\"\",\"\",c_spline(du,taxa,F2004))","v":0.11345557029592417}]
[null,null,null,null,null,2001,{"$f":"IF(F2005=\"\",\"\",c_spline(du,taxa,F2005))","v":0.1134562221581414}]
[null,null,null,null,null,2002,{"$f":"IF(F2006=\"\",\"\",c_spline(du,taxa,F2006))","v":0.11345688163671494}]
[null,null,null,null,null,2003,{"$f":"IF(F2007=\"\",\"\",c_spline(du,taxa,F2007))","v":0.11345754885953037}]
[null,null,null,null,null,2004,{"$f":"IF(F2008=\"\",\"\",c_spline(du,taxa,F2008))","v":0.11345822395447318}]
[null,null,null,null,null,2005,{"$f":"IF(F2009=\"\",\"\",c_spline(du,taxa,F2009))","v":0.11345890704942897}]
[null,null,null,null,null,2006,{"$f":"IF(F2010=\"\",\"\",c_spline(du,taxa,F2010))","v":0.11345959827228326}]
[null,null,null,null,null,2007,{"$f":"IF(F2011=\"\",\"\",c_spline(du,taxa,F2011))","v":0.11346029775092159}]
[null,null,null,null,null,2008,{"$f":"IF(F2012=\"\",\"\",c_spline(du,taxa,F2012))","v":0.11346100561322953}]
[null,null,null,null,null,2009,{"$f":"IF(F2013=\"\",\"\",c_spline(du,taxa,F2013))","v":0.11346172198709262}]
[null,null,null,null,null,2010,{"$f":"IF(F2014=\"\",\"\",c_spline(du,taxa,F2014))","v":0.1134624470003964}]
[null,null,null,null,null,2011,{"$f":"IF(F2015=\"\",\"\",c_spline(du,taxa,F2015))","v":0.11346318078102642}]
[null,null,null,null,null,2012,{"$f":"IF(F2016=\"\",\"\",c_spline(du,taxa,F2016))","v":0.11346392345686825}]
[null,null,null,null,null,2013,{"$f":"IF(F2017=\"\",\"\",c_spline(du,taxa,F2017))","v":0.11346467515580738}]
[null,null,null,null,null,2014,{"$f":"IF(F2018=\"\",\"\",c_spline(du,taxa,F2018))","v":0.11346543600572943}]
[null,null,null,null,null,2015,{"$f":"IF(F2019=\"\",\"\",c_spline(du,taxa,F2019))","v":0.11346620613451988}]
[null,null,null,null,null,{"$f":"IF(F2019>=MAX($D$5:$D$52),\"\",F2019+1)","v":2016},{"$f":"IF(F2020=\"\",\"\",c_spline(du,taxa,F2020))","v":0.11346698567006432}]
[null,null,null,null,null,2017,{"$f":"IF(F2021=\"\",\"\",c_spline(du,taxa,F2021))","v":0.11346777474024829}]
[null,null,null,null,null,2018,{"$f":"IF(F2022=\"\",\"\",c_spline(du,taxa,F2022))","v":0.11346857347295732}]
[null,null,null,null,null,2019,{"$f":"IF(F2023=\"\",\"\",c_spline(du,taxa,F2023))","v":0.11346938199607701}]
[null,null,null,null,null,2020,{"$f":"IF(F2024=\"\",\"\",c_spline(du,taxa,F2024))","v":0.11347020043749281}]
[null,null,null,null,null,2021,{"$f":"IF(F2025=\"\",\"\",c_spline(du,taxa,F2025))","v":0.11347102892509035}]
[null,null,null,null,null,2022,{"$f":"IF(F2026=\"\",\"\",c_spline(du,taxa,F2026))","v":0.11347186758675516}]
[null,null,null,null,null,2023,{"$f":"IF(F2027=\"\",\"\",c_spline(du,taxa,F2027))","v":0.11347271655037276}]
[null,null,null,null,null,2024,{"$f":"IF(F2028=\"\",\"\",c_spline(du,taxa,F2028))","v":0.11347357594382874}]
[null,null,null,null,null,2025,{"$f":"IF(F2029=\"\",\"\",c_spline(du,taxa,F2029))","v":0.11347444589500862}]
[null,null,null,null,null,2026,{"$f":"IF(F2030=\"\",\"\",c_spline(du,taxa,F2030))","v":0.11347532653179794}]
[null,null,null,null,null,2027,{"$f":"IF(F2031=\"\",\"\",c_spline(du,taxa,F2031))","v":0.11347621798208227}]
[null,null,null,null,null,2028,{"$f":"IF(F2032=\"\",\"\",c_spline(du,taxa,F2032))","v":0.11347712037374713}]
[null,null,null,null,null,2029,{"$f":"IF(F2033=\"\",\"\",c_spline(du,taxa,F2033))","v":0.1134780338346781}]
[null,null,null,null,null,2030,{"$f":"IF(F2034=\"\",\"\",c_spline(du,taxa,F2034))","v":0.1134789584927607}]
[null,null,null,null,null,2031,{"$f":"IF(F2035=\"\",\"\",c_spline(du,taxa,F2035))","v":0.11347989447588047}]
[null,null,null,null,null,2032,{"$f":"IF(F2036=\"\",\"\",c_spline(du,taxa,F2036))","v":0.11348084191192299}]
[null,null,null,null,null,2033,{"$f":"IF(F2037=\"\",\"\",c_spline(du,taxa,F2037))","v":0.11348180092877383}]
[null,null,null,null,null,2034,{"$f":"IF(F2038=\"\",\"\",c_spline(du,taxa,F2038))","v":0.11348277165431846}]
[null,null,null,null,null,2035,{"$f":"IF(F2039=\"\",\"\",c_spline(du,taxa,F2039))","v":0.11348375421644247}]
[null,null,null,null,null,2036,{"$f":"IF(F2040=\"\",\"\",c_spline(du,taxa,F2040))","v":0.1134847487430314}]
[null,null,null,null,null,2037,{"$f":"IF(F2041=\"\",\"\",c_spline(du,taxa,F2041))","v":0.11348575536197079}]
[null,null,null,null,null,2038,{"$f":"IF(F2042=\"\",\"\",c_spline(du,taxa,F2042))","v":0.11348677420114624}]
[null,null,null,null,null,2039,{"$f":"IF(F2043=\"\",\"\",c_spline(du,taxa,F2043))","v":0.11348780538844322}]
[null,null,null,null,null,2040,{"$f":"IF(F2044=\"\",\"\",c_spline(du,taxa,F2044))","v":0.11348884905174733}]
[null,null,null,null,null,2041,{"$f":"IF(F2045=\"\",\"\",c_spline(du,taxa,F2045))","v":0.1134899053189441}]
[null,null,null,null,null,2042,{"$f":"IF(F2046=\"\",\"\",c_spline(du,taxa,F2046))","v":0.11349097431791906}]
[null,null,null,null,null,2043,{"$f":"IF(F2047=\"\",\"\",c_spline(du,taxa,F2047))","v":0.11349205617655779}]
[null,null,null,null,null,2044,{"$f":"IF(F2048=\"\",\"\",c_spline(du,taxa,F2048))","v":0.11349315102274582}]
[null,null,null,null,null,2045,{"$f":"IF(F2049=\"\",\"\",c_spline(du,taxa,F2049))","v":0.1134942589843687}]
[null,null,null,null,null,2046,{"$f":"IF(F2050=\"\",\"\",c_spline(du,taxa,F2050))","v":0.11349538018931198}]
[null,null,null,null,null,2047,{"$f":"IF(F2051=\"\",\"\",c_spline(du,taxa,F2051))","v":0.1134965147654612}]
[null,null,null,null,null,2048,{"$f":"IF(F2052=\"\",\"\",c_spline(du,taxa,F2052))","v":0.11349766284070191}]
[null,null,null,null,null,2049,{"$f":"IF(F2053=\"\",\"\",c_spline(du,taxa,F2053))","v":0.11349882454291965}]
[null,null,null,null,null,2050,{"$f":"IF(F2054=\"\",\"\",c_spline(du,taxa,F2054))","v":0.11349999999999999}]
[null,null,null,null,null,2051,{"$f":"IF(F2055=\"\",\"\",c_spline(du,taxa,F2055))","v":0.11350118930359425}]
[null,null,null,null,null,2052,{"$f":"IF(F2056=\"\",\"\",c_spline(du,taxa,F2056))","v":0.11350239240041696}]
[null,null,null,null,null,2053,{"$f":"IF(F2057=\"\",\"\",c_spline(du,taxa,F2057))","v":0.11350360920094842}]
[null,null,null,null,null,2054,{"$f":"IF(F2058=\"\",\"\",c_spline(du,taxa,F2058))","v":0.11350483961566891}]
[null,null,null,null,null,2055,{"$f":"IF(F2059=\"\",\"\",c_spline(du,taxa,F2059))","v":0.11350608355505878}]
[null,null,null,null,null,2056,{"$f":"IF(F2060=\"\",\"\",c_spline(du,taxa,F2060))","v":0.11350734092959833}]
[null,null,null,null,null,2057,{"$f":"IF(F2061=\"\",\"\",c_spline(du,taxa,F2061))","v":0.11350861164976786}]
[null,null,null,null,null,2058,{"$f":"IF(F2062=\"\",\"\",c_spline(du,taxa,F2062))","v":0.11350989562604767}]
[null,null,null,null,null,2059,{"$f":"IF(F2063=\"\",\"\",c_spline(du,taxa,F2063))","v":0.11351119276891811}]
[null,null,null,null,null,2060,{"$f":"IF(F2064=\"\",\"\",c_spline(du,taxa,F2064))","v":0.11351250298885943}]
[null,null,null,null,null,2061,{"$f":"IF(F2065=\"\",\"\",c_spline(du,taxa,F2065))","v":0.11351382619635196}]
[null,null,null,null,null,2062,{"$f":"IF(F2066=\"\",\"\",c_spline(du,taxa,F2066))","v":0.11351516230187599}]
[null,null,null,null,null,2063,{"$f":"IF(F2067=\"\",\"\",c_spline(du,taxa,F2067))","v":0.11351651121591186}]
[null,null,null,null,null,2064,{"$f":"IF(F2068=\"\",\"\",c_spline(du,taxa,F2068))","v":0.11351787284893988}]
[null,null,null,null,null,2065,{"$f":"IF(F2069=\"\",\"\",c_spline(du,taxa,F2069))","v":0.11351924711144035}]
[null,null,null,null,null,2066,{"$f":"IF(F2070=\"\",\"\",c_spline(du,taxa,F2070))","v":0.11352063391389357}]
[null,null,null,null,null,2067,{"$f":"IF(F2071=\"\",\"\",c_spline(du,taxa,F2071))","v":0.11352203316677983}]
[null,null,null,null,null,2068,{"$f":"IF(F2072=\"\",\"\",c_spline(du,taxa,F2072))","v":0.11352344478057948}]
[null,null,null,null,null,2069,{"$f":"IF(F2073=\"\",\"\",c_spline(du,taxa,F2073))","v":0.1135248686657728}]
[null,null,null,null,null,2070,{"$f":"IF(F2074=\"\",\"\",c_spline(du,taxa,F2074))","v":0.11352630473284009}]
[null,null,null,null,null,2071,{"$f":"IF(F2075=\"\",\"\",c_spline(du,taxa,F2075))","v":0.11352775289226168}]
[null,null,null,null,null,2072,{"$f":"IF(F2076=\"\",\"\",c_spline(du,taxa,F2076))","v":0.11352921305451788}]
[null,null,null,null,null,2073,{"$f":"IF(F2077=\"\",\"\",c_spline(du,taxa,F2077))","v":0.11353068513008897}]
[null,null,null,null,null,2074,{"$f":"IF(F2078=\"\",\"\",c_spline(du,taxa,F2078))","v":0.11353216902945529}]
[null,null,null,null,null,2075,{"$f":"IF(F2079=\"\",\"\",c_spline(du,taxa,F2079))","v":0.11353366466309714}]
[null,null,null,null,null,2076,{"$f":"IF(F2080=\"\",\"\",c_spline(du,taxa,F2080))","v":0.11353517194149482}]
[null,null,null,null,null,2077,{"$f":"IF(F2081=\"\",\"\",c_spline(du,taxa,F2081))","v":0.11353669077512864}]
[null,null,null,null,null,2078,{"$f":"IF(F2082=\"\",\"\",c_spline(du,taxa,F2082))","v":0.11353822107447888}]
[null,null,null,null,null,2079,{"$f":"IF(F2083=\"\",\"\",c_spline(du,taxa,F2083))","v":0.11353976275002588}]
[null,null,null,null,null,{"$f":"IF(F2083>=MAX($D$5:$D$52),\"\",F2083+1)","v":2080},{"$f":"IF(F2084=\"\",\"\",c_spline(du,taxa,F2084))","v":0.11354131571224996}]
[null,null,null,null,null,2081,{"$f":"IF(F2085=\"\",\"\",c_spline(du,taxa,F2085))","v":0.11354287987163141}]
[null,null,null,null,null,2082,{"$f":"IF(F2086=\"\",\"\",c_spline(du,taxa,F2086))","v":0.11354445513865055}]
[null,null,null,null,null,2083,{"$f":"IF(F2087=\"\",\"\",c_spline(du,taxa,F2087))","v":0.11354604142378766}]
[null,null,null,null,null,2084,{"$f":"IF(F2088=\"\",\"\",c_spline(du,taxa,F2088))","v":0.11354763863752307}]
[null,null,null,null,null,2085,{"$f":"IF(F2089=\"\",\"\",c_spline(du,taxa,F2089))","v":0.11354924669033709}]
[null,null,null,null,null,2086,{"$f":"IF(F2090=\"\",\"\",c_spline(du,taxa,F2090))","v":0.11355086549270998}]
[null,null,null,null,null,2087,{"$f":"IF(F2091=\"\",\"\",c_spline(du,taxa,F2091))","v":0.11355249495512212}]
[null,null,null,null,null,2088,{"$f":"IF(F2092=\"\",\"\",c_spline(du,taxa,F2092))","v":0.11355413498805382}]
[null,null,null,null,null,2089,{"$f":"IF(F2093=\"\",\"\",c_spline(du,taxa,F2093))","v":0.11355578550198532}]
[null,null,null,null,null,2090,{"$f":"IF(F2094=\"\",\"\",c_spline(du,taxa,F2094))","v":0.11355744640739697}]
[null,null,null,null,null,2091,{"$f":"IF(F2095=\"\",\"\",c_spline(du,taxa,F2095))","v":0.11355911761476907}]
[null,null,null,null,null,2092,{"$f":"IF(F2096=\"\",\"\",c_spline(du,taxa,F2096))","v":0.11356079903458192}]
[null,null,null,null,null,2093,{"$f":"IF(F2097=\"\",\"\",c_spline(du,taxa,F2097))","v":0.11356249057731585}]
[null,null,null,null,null,2094,{"$f":"IF(F2098=\"\",\"\",c_spline(du,taxa,F2098))","v":0.11356419215345114}]
[null,null,null,null,null,2095,{"$f":"IF(F2099=\"\",\"\",c_spline(du,taxa,F2099))","v":0.11356590367346811}]
[null,null,null,null,null,2096,{"$f":"IF(F2100=\"\",\"\",c_spline(du,taxa,F2100))","v":0.11356762504784708}]
[null,null,null,null,null,2097,{"$f":"IF(F2101=\"\",\"\",c_spline(du,taxa,F2101))","v":0.11356935618706836}]
[null,null,null,null,null,2098,{"$f":"IF(F2102=\"\",\"\",c_spline(du,taxa,F2102))","v":0.11357109700161223}]
[null,null,null,null,null,2099,{"$f":"IF(F2103=\"\",\"\",c_spline(du,taxa,F2103))","v":0.11357284740195903}]
[null,null,null,null,null,2100,{"$f":"IF(F2104=\"\",\"\",c_spline(du,taxa,F2104))","v":0.11357460729858905}]
[null,null,null,null,null,2101,{"$f":"IF(F2105=\"\",\"\",c_spline(du,taxa,F2105))","v":0.11357637660198258}]
[null,null,null,null,null,2102,{"$f":"IF(F2106=\"\",\"\",c_spline(du,taxa,F2106))","v":0.11357815522261995}]
[null,null,null,null,null,2103,{"$f":"IF(F2107=\"\",\"\",c_spline(du,taxa,F2107))","v":0.11357994307098147}]
[null,null,null,null,null,2104,{"$f":"IF(F2108=\"\",\"\",c_spline(du,taxa,F2108))","v":0.11358174005754744}]
[null,null,null,null,null,2105,{"$f":"IF(F2109=\"\",\"\",c_spline(du,taxa,F2109))","v":0.11358354609279819}]
[null,null,null,null,null,2106,{"$f":"IF(F2110=\"\",\"\",c_spline(du,taxa,F2110))","v":0.11358536108721401}]
[null,null,null,null,null,2107,{"$f":"IF(F2111=\"\",\"\",c_spline(du,taxa,F2111))","v":0.11358718495127521}]
[null,null,null,null,null,2108,{"$f":"IF(F2112=\"\",\"\",c_spline(du,taxa,F2112))","v":0.11358901759546207}]
[null,null,null,null,null,2109,{"$f":"IF(F2113=\"\",\"\",c_spline(du,taxa,F2113))","v":0.11359085893025495}]
[null,null,null,null,null,2110,{"$f":"IF(F2114=\"\",\"\",c_spline(du,taxa,F2114))","v":0.11359270886613411}]
[null,null,null,null,null,2111,{"$f":"IF(F2115=\"\",\"\",c_spline(du,taxa,F2115))","v":0.11359456731357989}]
[null,null,null,null,null,2112,{"$f":"IF(F2116=\"\",\"\",c_spline(du,taxa,F2116))","v":0.11359643418307257}]
[null,null,null,null,null,2113,{"$f":"IF(F2117=\"\",\"\",c_spline(du,taxa,F2117))","v":0.11359830938509249}]
[null,null,null,null,null,2114,{"$f":"IF(F2118=\"\",\"\",c_spline(du,taxa,F2118))","v":0.11360019283011995}]
[null,null,null,null,null,2115,{"$f":"IF(F2119=\"\",\"\",c_spline(du,taxa,F2119))","v":0.11360208442863524}]
[null,null,null,null,null,2116,{"$f":"IF(F2120=\"\",\"\",c_spline(du,taxa,F2120))","v":0.11360398409111869}]
[null,null,null,null,null,2117,{"$f":"IF(F2121=\"\",\"\",c_spline(du,taxa,F2121))","v":0.11360589172805059}]
[null,null,null,null,null,2118,{"$f":"IF(F2122=\"\",\"\",c_spline(du,taxa,F2122))","v":0.11360780724991124}]
[null,null,null,null,null,2119,{"$f":"IF(F2123=\"\",\"\",c_spline(du,taxa,F2123))","v":0.11360973056718099}]
[null,null,null,null,null,2120,{"$f":"IF(F2124=\"\",\"\",c_spline(du,taxa,F2124))","v":0.1136116615903401}]
[null,null,null,null,null,2121,{"$f":"IF(F2125=\"\",\"\",c_spline(du,taxa,F2125))","v":0.11361360022986891}]
[null,null,null,null,null,2122,{"$f":"IF(F2126=\"\",\"\",c_spline(du,taxa,F2126))","v":0.11361554639624773}]
[null,null,null,null,null,2123,{"$f":"IF(F2127=\"\",\"\",c_spline(du,taxa,F2127))","v":0.11361749999995684}]
[null,null,null,null,null,2124,{"$f":"IF(F2128=\"\",\"\",c_spline(du,taxa,F2128))","v":0.11361946095147656}]
[null,null,null,null,null,2125,{"$f":"IF(F2129=\"\",\"\",c_spline(du,taxa,F2129))","v":0.11362142916128719}]
[null,null,null,null,null,2126,{"$f":"IF(F2130=\"\",\"\",c_spline(du,taxa,F2130))","v":0.11362340453986906}]
[null,null,null,null,null,2127,{"$f":"IF(F2131=\"\",\"\",c_spline(du,taxa,F2131))","v":0.11362538699770247}]
[null,null,null,null,null,2128,{"$f":"IF(F2132=\"\",\"\",c_spline(du,taxa,F2132))","v":0.11362737644526773}]
[null,null,null,null,null,2129,{"$f":"IF(F2133=\"\",\"\",c_spline(du,taxa,F2133))","v":0.11362937279304512}]
[null,null,null,null,null,2130,{"$f":"IF(F2134=\"\",\"\",c_spline(du,taxa,F2134))","v":0.113631375951515}]
[null,null,null,null,null,2131,{"$f":"IF(F2135=\"\",\"\",c_spline(du,taxa,F2135))","v":0.11363338583115763}]
[null,null,null,null,null,2132,{"$f":"IF(F2136=\"\",\"\",c_spline(du,taxa,F2136))","v":0.11363540234245334}]
[null,null,null,null,null,2133,{"$f":"IF(F2137=\"\",\"\",c_spline(du,taxa,F2137))","v":0.11363742539588242}]
[null,null,null,null,null,2134,{"$f":"IF(F2138=\"\",\"\",c_spline(du,taxa,F2138))","v":0.11363945490192522}]
[null,null,null,null,null,2135,{"$f":"IF(F2139=\"\",\"\",c_spline(du,taxa,F2139))","v":0.113641490771062}]
[null,null,null,null,null,2136,{"$f":"IF(F2140=\"\",\"\",c_spline(du,taxa,F2140))","v":0.11364353291377309}]
[null,null,null,null,null,2137,{"$f":"IF(F2141=\"\",\"\",c_spline(du,taxa,F2141))","v":0.11364558124053879}]
[null,null,null,null,null,2138,{"$f":"IF(F2142=\"\",\"\",c_spline(du,taxa,F2142))","v":0.11364763566183941}]
[null,null,null,null,null,2139,{"$f":"IF(F2143=\"\",\"\",c_spline(du,taxa,F2143))","v":0.1136496960881553}]
[null,null,null,null,null,2140,{"$f":"IF(F2144=\"\",\"\",c_spline(du,taxa,F2144))","v":0.11365176242996669}]
[null,null,null,null,null,2141,{"$f":"IF(F2145=\"\",\"\",c_spline(du,taxa,F2145))","v":0.11365383459775394}]
[null,null,null,null,null,2142,{"$f":"IF(F2146=\"\",\"\",c_spline(du,taxa,F2146))","v":0.11365591250199733}]
[null,null,null,null,null,2143,{"$f":"IF(F2147=\"\",\"\",c_spline(du,taxa,F2147))","v":0.1136579960531772}]
[null,null,null,null,null,{"$f":"IF(F2147>=MAX($D$5:$D$52),\"\",F2147+1)","v":2144},{"$f":"IF(F2148=\"\",\"\",c_spline(du,taxa,F2148))","v":0.11366008516177384}]
[null,null,null,null,null,2145,{"$f":"IF(F2149=\"\",\"\",c_spline(du,taxa,F2149))","v":0.11366217973826759}]
[null,null,null,null,null,2146,{"$f":"IF(F2150=\"\",\"\",c_spline(du,taxa,F2150))","v":0.11366427969313868}]
[null,null,null,null,null,2147,{"$f":"IF(F2151=\"\",\"\",c_spline(du,taxa,F2151))","v":0.11366638493686748}]
[null,null,null,null,null,2148,{"$f":"IF(F2152=\"\",\"\",c_spline(du,taxa,F2152))","v":0.11366849537993429}]
[null,null,null,null,null,2149,{"$f":"IF(F2153=\"\",\"\",c_spline(du,taxa,F2153))","v":0.11367061093281938}]
[null,null,null,null,null,2150,{"$f":"IF(F2154=\"\",\"\",c_spline(du,taxa,F2154))","v":0.11367273150600313}]
[null,null,null,null,null,2151,{"$f":"IF(F2155=\"\",\"\",c_spline(du,taxa,F2155))","v":0.11367485700996578}]
[null,null,null,null,null,2152,{"$f":"IF(F2156=\"\",\"\",c_spline(du,taxa,F2156))","v":0.11367698735518768}]
[null,null,null,null,null,2153,{"$f":"IF(F2157=\"\",\"\",c_spline(du,taxa,F2157))","v":0.11367912245214912}]
[null,null,null,null,null,2154,{"$f":"IF(F2158=\"\",\"\",c_spline(du,taxa,F2158))","v":0.11368126221133042}]
[null,null,null,null,null,2155,{"$f":"IF(F2159=\"\",\"\",c_spline(du,taxa,F2159))","v":0.11368340654321187}]
[null,null,null,null,null,2156,{"$f":"IF(F2160=\"\",\"\",c_spline(du,taxa,F2160))","v":0.11368555535827378}]
[null,null,null,null,null,2157,{"$f":"IF(F2161=\"\",\"\",c_spline(du,taxa,F2161))","v":0.11368770856699646}]
[null,null,null,null,null,2158,{"$f":"IF(F2162=\"\",\"\",c_spline(du,taxa,F2162))","v":0.11368986607986023}]
[null,null,null,null,null,2159,{"$f":"IF(F2163=\"\",\"\",c_spline(du,taxa,F2163))","v":0.1136920278073454}]
[null,null,null,null,null,2160,{"$f":"IF(F2164=\"\",\"\",c_spline(du,taxa,F2164))","v":0.11369419365993226}]
[null,null,null,null,null,2161,{"$f":"IF(F2165=\"\",\"\",c_spline(du,taxa,F2165))","v":0.11369636354810113}]
[null,null,null,null,null,2162,{"$f":"IF(F2166=\"\",\"\",c_spline(du,taxa,F2166))","v":0.11369853738233231}]
[null,null,null,null,null,2163,{"$f":"IF(F2167=\"\",\"\",c_spline(du,taxa,F2167))","v":0.11370071507310611}]
[null,null,null,null,null,2164,{"$f":"IF(F2168=\"\",\"\",c_spline(du,taxa,F2168))","v":0.11370289653090285}]
[null,null,null,null,null,2165,{"$f":"IF(F2169=\"\",\"\",c_spline(du,taxa,F2169))","v":0.1137050816662028}]
[null,null,null,null,null,2166,{"$f":"IF(F2170=\"\",\"\",c_spline(du,taxa,F2170))","v":0.11370727038948632}]
[null,null,null,null,null,2167,{"$f":"IF(F2171=\"\",\"\",c_spline(du,taxa,F2171))","v":0.11370946261123369}]
[null,null,null,null,null,2168,{"$f":"IF(F2172=\"\",\"\",c_spline(du,taxa,F2172))","v":0.11371165824192522}]
[null,null,null,null,null,2169,{"$f":"IF(F2173=\"\",\"\",c_spline(du,taxa,F2173))","v":0.11371385719204125}]
[null,null,null,null,null,2170,{"$f":"IF(F2174=\"\",\"\",c_spline(du,taxa,F2174))","v":0.113716059372062}]
[null,null,null,null,null,2171,{"$f":"IF(F2175=\"\",\"\",c_spline(du,taxa,F2175))","v":0.11371826469246787}]
[null,null,null,null,null,2172,{"$f":"IF(F2176=\"\",\"\",c_spline(du,taxa,F2176))","v":0.11372047306373914}]
[null,null,null,null,null,2173,{"$f":"IF(F2177=\"\",\"\",c_spline(du,taxa,F2177))","v":0.11372268439635608}]
[null,null,null,null,null,2174,{"$f":"IF(F2178=\"\",\"\",c_spline(du,taxa,F2178))","v":0.11372489860079905}]
[null,null,null,null,null,2175,{"$f":"IF(F2179=\"\",\"\",c_spline(du,taxa,F2179))","v":0.11372711558754833}]
[null,null,null,null,null,2176,{"$f":"IF(F2180=\"\",\"\",c_spline(du,taxa,F2180))","v":0.11372933526708424}]
[null,null,null,null,null,2177,{"$f":"IF(F2181=\"\",\"\",c_spline(du,taxa,F2181))","v":0.11373155754988709}]
[null,null,null,null,null,2178,{"$f":"IF(F2182=\"\",\"\",c_spline(du,taxa,F2182))","v":0.11373378234643718}]
[null,null,null,null,null,2179,{"$f":"IF(F2183=\"\",\"\",c_spline(du,taxa,F2183))","v":0.11373600956721482}]
[null,null,null,null,null,2180,{"$f":"IF(F2184=\"\",\"\",c_spline(du,taxa,F2184))","v":0.11373823912270031}]
[null,null,null,null,null,2181,{"$f":"IF(F2185=\"\",\"\",c_spline(du,taxa,F2185))","v":0.11374047092337397}]
[null,null,null,null,null,2182,{"$f":"IF(F2186=\"\",\"\",c_spline(du,taxa,F2186))","v":0.11374270487971609}]
[null,null,null,null,null,2183,{"$f":"IF(F2187=\"\",\"\",c_spline(du,taxa,F2187))","v":0.11374494090220701}]
[null,null,null,null,null,2184,{"$f":"IF(F2188=\"\",\"\",c_spline(du,taxa,F2188))","v":0.113747178901327}]
[null,null,null,null,null,2185,{"$f":"IF(F2189=\"\",\"\",c_spline(du,taxa,F2189))","v":0.11374941878755641}]
[null,null,null,null,null,2186,{"$f":"IF(F2190=\"\",\"\",c_spline(du,taxa,F2190))","v":0.11375166047137551}]
[null,null,null,null,null,2187,{"$f":"IF(F2191=\"\",\"\",c_spline(du,taxa,F2191))","v":0.11375390386326463}]
[null,null,null,null,null,2188,{"$f":"IF(F2192=\"\",\"\",c_spline(du,taxa,F2192))","v":0.11375614887370405}]
[null,null,null,null,null,2189,{"$f":"IF(F2193=\"\",\"\",c_spline(du,taxa,F2193))","v":0.11375839541317412}]
[null,null,null,null,null,2190,{"$f":"IF(F2194=\"\",\"\",c_spline(du,taxa,F2194))","v":0.11376064339215512}]
[null,null,null,null,null,2191,{"$f":"IF(F2195=\"\",\"\",c_spline(du,taxa,F2195))","v":0.11376289272112737}]
[null,null,null,null,null,2192,{"$f":"IF(F2196=\"\",\"\",c_spline(du,taxa,F2196))","v":0.11376514331057117}]
[null,null,null,null,null,2193,{"$f":"IF(F2197=\"\",\"\",c_spline(du,taxa,F2197))","v":0.11376739507096681}]
[null,null,null,null,null,2194,{"$f":"IF(F2198=\"\",\"\",c_spline(du,taxa,F2198))","v":0.11376964791279462}]
[null,null,null,null,null,2195,{"$f":"IF(F2199=\"\",\"\",c_spline(du,taxa,F2199))","v":0.11377190174653493}]
[null,null,null,null,null,2196,{"$f":"IF(F2200=\"\",\"\",c_spline(du,taxa,F2200))","v":0.11377415648266802}]
[null,null,null,null,null,2197,{"$f":"IF(F2201=\"\",\"\",c_spline(du,taxa,F2201))","v":0.11377641203167418}]
[null,null,null,null,null,2198,{"$f":"IF(F2202=\"\",\"\",c_spline(du,taxa,F2202))","v":0.11377866830403377}]
[null,null,null,null,null,2199,{"$f":"IF(F2203=\"\",\"\",c_spline(du,taxa,F2203))","v":0.11378092521022705}]
[null,null,null,null,null,2200,{"$f":"IF(F2204=\"\",\"\",c_spline(du,taxa,F2204))","v":0.11378318266073435}]
[null,null,null,null,null,2201,{"$f":"IF(F2205=\"\",\"\",c_spline(du,taxa,F2205))","v":0.11378544056603596}]
[null,null,null,null,null,2202,{"$f":"IF(F2206=\"\",\"\",c_spline(du,taxa,F2206))","v":0.11378769883661222}]
[null,null,null,null,null,2203,{"$f":"IF(F2207=\"\",\"\",c_spline(du,taxa,F2207))","v":0.11378995738294341}]
[null,null,null,null,null,2204,{"$f":"IF(F2208=\"\",\"\",c_spline(du,taxa,F2208))","v":0.11379221611550985}]
[null,null,null,null,null,2205,{"$f":"IF(F2209=\"\",\"\",c_spline(du,taxa,F2209))","v":0.11379447494479185}]
[null,null,null,null,null,2206,{"$f":"IF(F2210=\"\",\"\",c_spline(du,taxa,F2210))","v":0.11379673378126971}]
[null,null,null,null,null,2207,{"$f":"IF(F2211=\"\",\"\",c_spline(du,taxa,F2211))","v":0.11379899253542375}]
[null,null,null,null,null,{"$f":"IF(F2211>=MAX($D$5:$D$52),\"\",F2211+1)","v":2208},{"$f":"IF(F2212=\"\",\"\",c_spline(du,taxa,F2212))","v":0.11380125111773426}]
[null,null,null,null,null,2209,{"$f":"IF(F2213=\"\",\"\",c_spline(du,taxa,F2213))","v":0.11380350943868156}]
[null,null,null,null,null,2210,{"$f":"IF(F2214=\"\",\"\",c_spline(du,taxa,F2214))","v":0.11380576740874594}]
[null,null,null,null,null,2211,{"$f":"IF(F2215=\"\",\"\",c_spline(du,taxa,F2215))","v":0.11380802493840775}]
[null,null,null,null,null,2212,{"$f":"IF(F2216=\"\",\"\",c_spline(du,taxa,F2216))","v":0.11381028193814725}]
[null,null,null,null,null,2213,{"$f":"IF(F2217=\"\",\"\",c_spline(du,taxa,F2217))","v":0.11381253831844478}]
[null,null,null,null,null,2214,{"$f":"IF(F2218=\"\",\"\",c_spline(du,taxa,F2218))","v":0.11381479398978063}]
[null,null,null,null,null,2215,{"$f":"IF(F2219=\"\",\"\",c_spline(du,taxa,F2219))","v":0.11381704886263512}]
[null,null,null,null,null,2216,{"$f":"IF(F2220=\"\",\"\",c_spline(du,taxa,F2220))","v":0.11381930284748855}]
[null,null,null,null,null,2217,{"$f":"IF(F2221=\"\",\"\",c_spline(du,taxa,F2221))","v":0.11382155585482122}]
[null,null,null,null,null,2218,{"$f":"IF(F2222=\"\",\"\",c_spline(du,taxa,F2222))","v":0.11382380779511346}]
[null,null,null,null,null,2219,{"$f":"IF(F2223=\"\",\"\",c_spline(du,taxa,F2223))","v":0.11382605857884556}]
[null,null,null,null,null,2220,{"$f":"IF(F2224=\"\",\"\",c_spline(du,taxa,F2224))","v":0.11382830811649786}]
[null,null,null,null,null,2221,{"$f":"IF(F2225=\"\",\"\",c_spline(du,taxa,F2225))","v":0.11383055631855063}]
[null,null,null,null,null,2222,{"$f":"IF(F2226=\"\",\"\",c_spline(du,taxa,F2226))","v":0.11383280309548417}]
[null,null,null,null,null,2223,{"$f":"IF(F2227=\"\",\"\",c_spline(du,taxa,F2227))","v":0.11383504835777881}]
[null,null,null,null,null,2224,{"$f":"IF(F2228=\"\",\"\",c_spline(du,taxa,F2228))","v":0.11383729201591489}]
[null,null,null,null,null,2225,{"$f":"IF(F2229=\"\",\"\",c_spline(du,taxa,F2229))","v":0.11383953398037264}]
[null,null,null,null,null,2226,{"$f":"IF(F2230=\"\",\"\",c_spline(du,taxa,F2230))","v":0.11384177416163244}]
[null,null,null,null,null,2227,{"$f":"IF(F2231=\"\",\"\",c_spline(du,taxa,F2231))","v":0.11384401247017456}]
[null,null,null,null,null,2228,{"$f":"IF(F2232=\"\",\"\",c_spline(du,taxa,F2232))","v":0.11384624881647933}]
[null,null,null,null,null,2229,{"$f":"IF(F2233=\"\",\"\",c_spline(du,taxa,F2233))","v":0.11384848311102704}]
[null,null,null,null,null,2230,{"$f":"IF(F2234=\"\",\"\",c_spline(du,taxa,F2234))","v":0.11385071526429799}]
[null,null,null,null,null,2231,{"$f":"IF(F2235=\"\",\"\",c_spline(du,taxa,F2235))","v":0.11385294518677251}]
[null,null,null,null,null,2232,{"$f":"IF(F2236=\"\",\"\",c_spline(du,taxa,F2236))","v":0.11385517278893093}]
[null,null,null,null,null,2233,{"$f":"IF(F2237=\"\",\"\",c_spline(du,taxa,F2237))","v":0.11385739798125348}]
[null,null,null,null,null,2234,{"$f":"IF(F2238=\"\",\"\",c_spline(du,taxa,F2238))","v":0.11385962067422054}]
[null,null,null,null,null,2235,{"$f":"IF(F2239=\"\",\"\",c_spline(du,taxa,F2239))","v":0.11386184077831239}]
[null,null,null,null,null,2236,{"$f":"IF(F2240=\"\",\"\",c_spline(du,taxa,F2240))","v":0.11386405820400934}]
[null,null,null,null,null,2237,{"$f":"IF(F2241=\"\",\"\",c_spline(du,taxa,F2241))","v":0.11386627286179171}]
[null,null,null,null,null,2238,{"$f":"IF(F2242=\"\",\"\",c_spline(du,taxa,F2242))","v":0.11386848466213978}]
[null,null,null,null,null,2239,{"$f":"IF(F2243=\"\",\"\",c_spline(du,taxa,F2243))","v":0.11387069351553389}]
[null,null,null,null,null,2240,{"$f":"IF(F2244=\"\",\"\",c_spline(du,taxa,F2244))","v":0.11387289933245433}]
[null,null,null,null,null,2241,{"$f":"IF(F2245=\"\",\"\",c_spline(du,taxa,F2245))","v":0.11387510202338139}]
[null,null,null,null,null,2242,{"$f":"IF(F2246=\"\",\"\",c_spline(du,taxa,F2246))","v":0.11387730149879542}]
[null,null,null,null,null,2243,{"$f":"IF(F2247=\"\",\"\",c_spline(du,taxa,F2247))","v":0.11387949766917672}]
[null,null,null,null,null,2244,{"$f":"IF(F2248=\"\",\"\",c_spline(du,taxa,F2248))","v":0.11388169044500555}]
[null,null,null,null,null,2245,{"$f":"IF(F2249=\"\",\"\",c_spline(du,taxa,F2249))","v":0.11388387973676227}]
[null,null,null,null,null,2246,{"$f":"IF(F2250=\"\",\"\",c_spline(du,taxa,F2250))","v":0.11388606545492717}]
[null,null,null,null,null,2247,{"$f":"IF(F2251=\"\",\"\",c_spline(du,taxa,F2251))","v":0.11388824750998058}]
[null,null,null,null,null,2248,{"$f":"IF(F2252=\"\",\"\",c_spline(du,taxa,F2252))","v":0.11389042581240276}]
[null,null,null,null,null,2249,{"$f":"IF(F2253=\"\",\"\",c_spline(du,taxa,F2253))","v":0.11389260027267405}]
[null,null,null,null,null,2250,{"$f":"IF(F2254=\"\",\"\",c_spline(du,taxa,F2254))","v":0.11389477080127475}]
[null,null,null,null,null,2251,{"$f":"IF(F2255=\"\",\"\",c_spline(du,taxa,F2255))","v":0.11389693730868521}]
[null,null,null,null,null,2252,{"$f":"IF(F2256=\"\",\"\",c_spline(du,taxa,F2256))","v":0.11389909970538563}]
[null,null,null,null,null,2253,{"$f":"IF(F2257=\"\",\"\",c_spline(du,taxa,F2257))","v":0.11390125790185643}]
[null,null,null,null,null,2254,{"$f":"IF(F2258=\"\",\"\",c_spline(du,taxa,F2258))","v":0.11390341180857787}]
[null,null,null,null,null,2255,{"$f":"IF(F2259=\"\",\"\",c_spline(du,taxa,F2259))","v":0.11390556133603026}]
[null,null,null,null,null,2256,{"$f":"IF(F2260=\"\",\"\",c_spline(du,taxa,F2260))","v":0.1139077063946939}]
[null,null,null,null,null,2257,{"$f":"IF(F2261=\"\",\"\",c_spline(du,taxa,F2261))","v":0.11390984689504911}]
[null,null,null,null,null,2258,{"$f":"IF(F2262=\"\",\"\",c_spline(du,taxa,F2262))","v":0.1139119827475762}]
[null,null,null,null,null,2259,{"$f":"IF(F2263=\"\",\"\",c_spline(du,taxa,F2263))","v":0.11391411386275549}]
[null,null,null,null,null,2260,{"$f":"IF(F2264=\"\",\"\",c_spline(du,taxa,F2264))","v":0.11391624015106724}]
[null,null,null,null,null,2261,{"$f":"IF(F2265=\"\",\"\",c_spline(du,taxa,F2265))","v":0.11391836152299181}]
[null,null,null,null,null,2262,{"$f":"IF(F2266=\"\",\"\",c_spline(du,taxa,F2266))","v":0.11392047788900948}]
[null,null,null,null,null,2263,{"$f":"IF(F2267=\"\",\"\",c_spline(du,taxa,F2267))","v":0.11392258915960059}]
[null,null,null,null,null,2264,{"$f":"IF(F2268=\"\",\"\",c_spline(du,taxa,F2268))","v":0.1139246952452454}]
[null,null,null,null,null,2265,{"$f":"IF(F2269=\"\",\"\",c_spline(du,taxa,F2269))","v":0.11392679605642422}]
[null,null,null,null,null,2266,{"$f":"IF(F2270=\"\",\"\",c_spline(du,taxa,F2270))","v":0.11392889150361742}]
[null,null,null,null,null,2267,{"$f":"IF(F2271=\"\",\"\",c_spline(du,taxa,F2271))","v":0.11393098149730527}]
[null,null,null,null,null,2268,{"$f":"IF(F2272=\"\",\"\",c_spline(du,taxa,F2272))","v":0.11393306594796804}]
[null,null,null,null,null,2269,{"$f":"IF(F2273=\"\",\"\",c_spline(du,taxa,F2273))","v":0.11393514476608611}]
[null,null,null,null,null,2270,{"$f":"IF(F2274=\"\",\"\",c_spline(du,taxa,F2274))","v":0.11393721786213971}]
[null,null,null,null,null,2271,{"$f":"IF(F2275=\"\",\"\",c_spline(du,taxa,F2275))","v":0.11393928514660924}]
[null,null,null,null,null,{"$f":"IF(F2275>=MAX($D$5:$D$52),\"\",F2275+1)","v":2272},{"$f":"IF(F2276=\"\",\"\",c_spline(du,taxa,F2276))","v":0.11394134652997492}]
[null,null,null,null,null,2273,{"$f":"IF(F2277=\"\",\"\",c_spline(du,taxa,F2277))","v":0.1139434019227171}]
[null,null,null,null,null,2274,{"$f":"IF(F2278=\"\",\"\",c_spline(du,taxa,F2278))","v":0.11394545123531609}]
[null,null,null,null,null,2275,{"$f":"IF(F2279=\"\",\"\",c_spline(du,taxa,F2279))","v":0.1139474943782522}]
[null,null,null,null,null,2276,{"$f":"IF(F2280=\"\",\"\",c_spline(du,taxa,F2280))","v":0.1139495312620057}]
[null,null,null,null,null,2277,{"$f":"IF(F2281=\"\",\"\",c_spline(du,taxa,F2281))","v":0.11395156179705695}]
[null,null,null,null,null,2278,{"$f":"IF(F2282=\"\",\"\",c_spline(du,taxa,F2282))","v":0.11395358589388623}]
[null,null,null,null,null,2279,{"$f":"IF(F2283=\"\",\"\",c_spline(du,taxa,F2283))","v":0.11395560346297386}]
[null,null,null,null,null,2280,{"$f":"IF(F2284=\"\",\"\",c_spline(du,taxa,F2284))","v":0.11395761441480012}]
[null,null,null,null,null,2281,{"$f":"IF(F2285=\"\",\"\",c_spline(du,taxa,F2285))","v":0.11395961865984534}]
[null,null,null,null,null,2282,{"$f":"IF(F2286=\"\",\"\",c_spline(du,taxa,F2286))","v":0.11396161610858985}]
[null,null,null,null,null,2283,{"$f":"IF(F2287=\"\",\"\",c_spline(du,taxa,F2287))","v":0.11396360667151394}]
[null,null,null,null,null,2284,{"$f":"IF(F2288=\"\",\"\",c_spline(du,taxa,F2288))","v":0.11396559025909787}]
[null,null,null,null,null,2285,{"$f":"IF(F2289=\"\",\"\",c_spline(du,taxa,F2289))","v":0.11396756678182202}]
[null,null,null,null,null,2286,{"$f":"IF(F2290=\"\",\"\",c_spline(du,taxa,F2290))","v":0.11396953615016667}]
[null,null,null,null,null,2287,{"$f":"IF(F2291=\"\",\"\",c_spline(du,taxa,F2291))","v":0.11397149827461212}]
[null,null,null,null,null,2288,{"$f":"IF(F2292=\"\",\"\",c_spline(du,taxa,F2292))","v":0.11397345306563868}]
[null,null,null,null,null,2289,{"$f":"IF(F2293=\"\",\"\",c_spline(du,taxa,F2293))","v":0.11397540043372666}]
[null,null,null,null,null,2290,{"$f":"IF(F2294=\"\",\"\",c_spline(du,taxa,F2294))","v":0.11397734028935637}]
[null,null,null,null,null,2291,{"$f":"IF(F2295=\"\",\"\",c_spline(du,taxa,F2295))","v":0.11397927254300814}]
[null,null,null,null,null,2292,{"$f":"IF(F2296=\"\",\"\",c_spline(du,taxa,F2296))","v":0.11398119710516223}]
[null,null,null,null,null,2293,{"$f":"IF(F2297=\"\",\"\",c_spline(du,taxa,F2297))","v":0.11398311388629899}]
[null,null,null,null,null,2294,{"$f":"IF(F2298=\"\",\"\",c_spline(du,taxa,F2298))","v":0.11398502279689871}]
[null,null,null,null,null,2295,{"$f":"IF(F2299=\"\",\"\",c_spline(du,taxa,F2299))","v":0.1139869237474417}]
[null,null,null,null,null,2296,{"$f":"IF(F2300=\"\",\"\",c_spline(du,taxa,F2300))","v":0.11398881664840826}]
[null,null,null,null,null,2297,{"$f":"IF(F2301=\"\",\"\",c_spline(du,taxa,F2301))","v":0.1139907014102787}]
[null,null,null,null,null,2298,{"$f":"IF(F2302=\"\",\"\",c_spline(du,taxa,F2302))","v":0.11399257794353333}]
[null,null,null,null,null,2299,{"$f":"IF(F2303=\"\",\"\",c_spline(du,taxa,F2303))","v":0.11399444615865249}]
[null,null,null,null,null,2300,{"$f":"IF(F2304=\"\",\"\",c_spline(du,taxa,F2304))","v":0.11399630596611644}]
[null,null,null,null,null,2301,{"$f":"IF(F2305=\"\",\"\",c_spline(du,taxa,F2305))","v":0.11399815727640551}]
[null,null,null,null,null,2302,{"$f":"IF(F2306=\"\",\"\",c_spline(du,taxa,F2306))","v":0.114}]
[null,null,null,null,null,2303,{"$f":"IF(F2307=\"\",\"\",c_spline(du,taxa,F2307))","v":0.11400183407569822}]
[null,null,null,null,null,2304,{"$f":"IF(F2308=\"\",\"\",c_spline(du,taxa,F2308))","v":0.11400365955557042}]
[null,null,null,null,null,2305,{"$f":"IF(F2309=\"\",\"\",c_spline(du,taxa,F2309))","v":0.11400547652000484}]
[null,null,null,null,null,2306,{"$f":"IF(F2310=\"\",\"\",c_spline(du,taxa,F2310))","v":0.11400728504938974}]
[null,null,null,null,null,2307,{"$f":"IF(F2311=\"\",\"\",c_spline(du,taxa,F2311))","v":0.11400908522411335}]
[null,null,null,null,null,2308,{"$f":"IF(F2312=\"\",\"\",c_spline(du,taxa,F2312))","v":0.11401087712456393}]
[null,null,null,null,null,2309,{"$f":"IF(F2313=\"\",\"\",c_spline(du,taxa,F2313))","v":0.11401266083112971}]
[null,null,null,null,null,2310,{"$f":"IF(F2314=\"\",\"\",c_spline(du,taxa,F2314))","v":0.11401443642419895}]
[null,null,null,null,null,2311,{"$f":"IF(F2315=\"\",\"\",c_spline(du,taxa,F2315))","v":0.11401620398415988}]
[null,null,null,null,null,2312,{"$f":"IF(F2316=\"\",\"\",c_spline(du,taxa,F2316))","v":0.11401796359140078}]
[null,null,null,null,null,2313,{"$f":"IF(F2317=\"\",\"\",c_spline(du,taxa,F2317))","v":0.11401971532630985}]
[null,null,null,null,null,2314,{"$f":"IF(F2318=\"\",\"\",c_spline(du,taxa,F2318))","v":0.11402145926927539}]
[null,null,null,null,null,2315,{"$f":"IF(F2319=\"\",\"\",c_spline(du,taxa,F2319))","v":0.11402319550068558}]
[null,null,null,null,null,2316,{"$f":"IF(F2320=\"\",\"\",c_spline(du,taxa,F2320))","v":0.11402492410092871}]
[null,null,null,null,null,2317,{"$f":"IF(F2321=\"\",\"\",c_spline(du,taxa,F2321))","v":0.11402664515039304}]
[null,null,null,null,null,2318,{"$f":"IF(F2322=\"\",\"\",c_spline(du,taxa,F2322))","v":0.11402835872946676}]
[null,null,null,null,null,2319,{"$f":"IF(F2323=\"\",\"\",c_spline(du,taxa,F2323))","v":0.11403006491853818}]
[null,null,null,null,null,2320,{"$f":"IF(F2324=\"\",\"\",c_spline(du,taxa,F2324))","v":0.1140317637979955}]
[null,null,null,null,null,2321,{"$f":"IF(F2325=\"\",\"\",c_spline(du,taxa,F2325))","v":0.11403345544822698}]
[null,null,null,null,null,2322,{"$f":"IF(F2326=\"\",\"\",c_spline(du,taxa,F2326))","v":0.11403513994962088}]
[null,null,null,null,null,2323,{"$f":"IF(F2327=\"\",\"\",c_spline(du,taxa,F2327))","v":0.11403681738256541}]
[null,null,null,null,null,2324,{"$f":"IF(F2328=\"\",\"\",c_spline(du,taxa,F2328))","v":0.11403848782744887}]
[null,null,null,null,null,2325,{"$f":"IF(F2329=\"\",\"\",c_spline(du,taxa,F2329))","v":0.11404015136465946}]
[null,null,null,null,null,2326,{"$f":"IF(F2330=\"\",\"\",c_spline(du,taxa,F2330))","v":0.11404180807458543}]
[null,null,null,null,null,2327,{"$f":"IF(F2331=\"\",\"\",c_spline(du,taxa,F2331))","v":0.11404345803761506}]
[null,null,null,null,null,2328,{"$f":"IF(F2332=\"\",\"\",c_spline(du,taxa,F2332))","v":0.11404510133413655}]
[null,null,null,null,null,2329,{"$f":"IF(F2333=\"\",\"\",c_spline(du,taxa,F2333))","v":0.1140467380445382}]
[null,null,null,null,null,2330,{"$f":"IF(F2334=\"\",\"\",c_spline(du,taxa,F2334))","v":0.11404836824920821}]
[null,null,null,null,null,2331,{"$f":"IF(F2335=\"\",\"\",c_spline(du,taxa,F2335))","v":0.11404999202853482}]
[null,null,null,null,null,2332,{"$f":"IF(F2336=\"\",\"\",c_spline(du,taxa,F2336))","v":0.11405160946290634}]
[null,null,null,null,null,2333,{"$f":"IF(F2337=\"\",\"\",c_spline(du,taxa,F2337))","v":0.11405322063271094}]
[null,null,null,null,null,2334,{"$f":"IF(F2338=\"\",\"\",c_spline(du,taxa,F2338))","v":0.11405482561833691}]
[null,null,null,null,null,2335,{"$f":"IF(F2339=\"\",\"\",c_spline(du,taxa,F2339))","v":0.11405642450017249}]
[null,null,null,null,null,{"$f":"IF(F2339>=MAX($D$5:$D$52),\"\",F2339+1)","v":2336},{"$f":"IF(F2340=\"\",\"\",c_spline(du,taxa,F2340))","v":0.11405801735860591}]
[null,null,null,null,null,2337,{"$f":"IF(F2341=\"\",\"\",c_spline(du,taxa,F2341))","v":0.11405960427402545}]
[null,null,null,null,null,2338,{"$f":"IF(F2342=\"\",\"\",c_spline(du,taxa,F2342))","v":0.1140611853268193}]
[null,null,null,null,null,2339,{"$f":"IF(F2343=\"\",\"\",c_spline(du,taxa,F2343))","v":0.11406276059737576}]
[null,null,null,null,null,2340,{"$f":"IF(F2344=\"\",\"\",c_spline(du,taxa,F2344))","v":0.11406433016608307}]
[null,null,null,null,null,2341,{"$f":"IF(F2345=\"\",\"\",c_spline(du,taxa,F2345))","v":0.11406589411332943}]
[null,null,null,null,null,2342,{"$f":"IF(F2346=\"\",\"\",c_spline(du,taxa,F2346))","v":0.11406745251950315}]
[null,null,null,null,null,2343,{"$f":"IF(F2347=\"\",\"\",c_spline(du,taxa,F2347))","v":0.11406900546499242}]
[null,null,null,null,null,2344,{"$f":"IF(F2348=\"\",\"\",c_spline(du,taxa,F2348))","v":0.11407055303018551}]
[null,null,null,null,null,2345,{"$f":"IF(F2349=\"\",\"\",c_spline(du,taxa,F2349))","v":0.11407209529547066}]
[null,null,null,null,null,2346,{"$f":"IF(F2350=\"\",\"\",c_spline(du,taxa,F2350))","v":0.11407363234123616}]
[null,null,null,null,null,2347,{"$f":"IF(F2351=\"\",\"\",c_spline(du,taxa,F2351))","v":0.1140751642478702}]
[null,null,null,null,null,2348,{"$f":"IF(F2352=\"\",\"\",c_spline(du,taxa,F2352))","v":0.11407669109576102}]
[null,null,null,null,null,2349,{"$f":"IF(F2353=\"\",\"\",c_spline(du,taxa,F2353))","v":0.11407821296529691}]
[null,null,null,null,null,2350,{"$f":"IF(F2354=\"\",\"\",c_spline(du,taxa,F2354))","v":0.11407972993686608}]
[null,null,null,null,null,2351,{"$f":"IF(F2355=\"\",\"\",c_spline(du,taxa,F2355))","v":0.11408124209085681}]
[null,null,null,null,null,2352,{"$f":"IF(F2356=\"\",\"\",c_spline(du,taxa,F2356))","v":0.11408274950765732}]
[null,null,null,null,null,2353,{"$f":"IF(F2357=\"\",\"\",c_spline(du,taxa,F2357))","v":0.11408425226765587}]
[null,null,null,null,null,2354,{"$f":"IF(F2358=\"\",\"\",c_spline(du,taxa,F2358))","v":0.11408575045124068}]
[null,null,null,null,null,2355,{"$f":"IF(F2359=\"\",\"\",c_spline(du,taxa,F2359))","v":0.11408724413880005}]
[null,null,null,null,null,2356,{"$f":"IF(F2360=\"\",\"\",c_spline(du,taxa,F2360))","v":0.11408873341072216}]
[null,null,null,null,null,2357,{"$f":"IF(F2361=\"\",\"\",c_spline(du,taxa,F2361))","v":0.1140902183473953}]
[null,null,null,null,null,2358,{"$f":"IF(F2362=\"\",\"\",c_spline(du,taxa,F2362))","v":0.11409169902920771}]
[null,null,null,null,null,2359,{"$f":"IF(F2363=\"\",\"\",c_spline(du,taxa,F2363))","v":0.11409317553654763}]
[null,null,null,null,null,2360,{"$f":"IF(F2364=\"\",\"\",c_spline(du,taxa,F2364))","v":0.11409464794980329}]
[null,null,null,null,null,2361,{"$f":"IF(F2365=\"\",\"\",c_spline(du,taxa,F2365))","v":0.11409611634936297}]
[null,null,null,null,null,2362,{"$f":"IF(F2366=\"\",\"\",c_spline(du,taxa,F2366))","v":0.1140975808156149}]
[null,null,null,null,null,2363,{"$f":"IF(F2367=\"\",\"\",c_spline(du,taxa,F2367))","v":0.11409904142894731}]
[null,null,null,null,null,2364,{"$f":"IF(F2368=\"\",\"\",c_spline(du,taxa,F2368))","v":0.11410049826974847}]
[null,null,null,null,null,2365,{"$f":"IF(F2369=\"\",\"\",c_spline(du,taxa,F2369))","v":0.11410195141840659}]
[null,null,null,null,null,2366,{"$f":"IF(F2370=\"\",\"\",c_spline(du,taxa,F2370))","v":0.11410340095530998}]
[null,null,null,null,null,2367,{"$f":"IF(F2371=\"\",\"\",c_spline(du,taxa,F2371))","v":0.11410484696084683}]
[null,null,null,null,null,2368,{"$f":"IF(F2372=\"\",\"\",c_spline(du,taxa,F2372))","v":0.11410628951540541}]
[null,null,null,null,null,2369,{"$f":"IF(F2373=\"\",\"\",c_spline(du,taxa,F2373))","v":0.11410772869937395}]
[null,null,null,null,null,2370,{"$f":"IF(F2374=\"\",\"\",c_spline(du,taxa,F2374))","v":0.1141091645931407}]
[null,null,null,null,null,2371,{"$f":"IF(F2375=\"\",\"\",c_spline(du,taxa,F2375))","v":0.11411059727709394}]
[null,null,null,null,null,2372,{"$f":"IF(F2376=\"\",\"\",c_spline(du,taxa,F2376))","v":0.11411202683162187}]
[null,null,null,null,null,2373,{"$f":"IF(F2377=\"\",\"\",c_spline(du,taxa,F2377))","v":0.11411345333711276}]
[null,null,null,null,null,2374,{"$f":"IF(F2378=\"\",\"\",c_spline(du,taxa,F2378))","v":0.11411487687395484}]
[null,null,null,null,null,2375,{"$f":"IF(F2379=\"\",\"\",c_spline(du,taxa,F2379))","v":0.11411629752253638}]
[null,null,null,null,null,2376,{"$f":"IF(F2380=\"\",\"\",c_spline(du,taxa,F2380))","v":0.11411771536324561}]
[null,null,null,null,null,2377,{"$f":"IF(F2381=\"\",\"\",c_spline(du,taxa,F2381))","v":0.11411913047647075}]
[null,null,null,null,null,2378,{"$f":"IF(F2382=\"\",\"\",c_spline(du,taxa,F2382))","v":0.11412054294260011}]
[null,null,null,null,null,2379,{"$f":"IF(F2383=\"\",\"\",c_spline(du,taxa,F2383))","v":0.1141219528420219}]
[null,null,null,null,null,2380,{"$f":"IF(F2384=\"\",\"\",c_spline(du,taxa,F2384))","v":0.11412336025512433}]
[null,null,null,null,null,2381,{"$f":"IF(F2385=\"\",\"\",c_spline(du,taxa,F2385))","v":0.11412476526229569}]
[null,null,null,null,null,2382,{"$f":"IF(F2386=\"\",\"\",c_spline(du,taxa,F2386))","v":0.11412616794392424}]
[null,null,null,null,null,2383,{"$f":"IF(F2387=\"\",\"\",c_spline(du,taxa,F2387))","v":0.1141275683803982}]
[null,null,null,null,null,2384,{"$f":"IF(F2388=\"\",\"\",c_spline(du,taxa,F2388))","v":0.11412896665210581}]
[null,null,null,null,null,2385,{"$f":"IF(F2389=\"\",\"\",c_spline(du,taxa,F2389))","v":0.11413036283943534}]
[null,null,null,null,null,2386,{"$f":"IF(F2390=\"\",\"\",c_spline(du,taxa,F2390))","v":0.11413175702277502}]
[null,null,null,null,null,2387,{"$f":"IF(F2391=\"\",\"\",c_spline(du,taxa,F2391))","v":0.11413314928251309}]
[null,null,null,null,null,2388,{"$f":"IF(F2392=\"\",\"\",c_spline(du,taxa,F2392))","v":0.11413453969903781}]
[null,null,null,null,null,2389,{"$f":"IF(F2393=\"\",\"\",c_spline(du,taxa,F2393))","v":0.11413592835273743}]
[null,null,null,null,null,2390,{"$f":"IF(F2394=\"\",\"\",c_spline(du,taxa,F2394))","v":0.11413731532400016}]
[null,null,null,null,null,2391,{"$f":"IF(F2395=\"\",\"\",c_spline(du,taxa,F2395))","v":0.1141387006932143}]
[null,null,null,null,null,2392,{"$f":"IF(F2396=\"\",\"\",c_spline(du,taxa,F2396))","v":0.11414008454076806}]
[null,null,null,null,null,2393,{"$f":"IF(F2397=\"\",\"\",c_spline(du,taxa,F2397))","v":0.11414146694704969}]
[null,null,null,null,null,2394,{"$f":"IF(F2398=\"\",\"\",c_spline(du,taxa,F2398))","v":0.11414284799244744}]
[null,null,null,null,null,2395,{"$f":"IF(F2399=\"\",\"\",c_spline(du,taxa,F2399))","v":0.11414422775734956}]
[null,null,null,null,null,2396,{"$f":"IF(F2400=\"\",\"\",c_spline(du,taxa,F2400))","v":0.11414560632214429}]
[null,null,null,null,null,2397,{"$f":"IF(F2401=\"\",\"\",c_spline(du,taxa,F2401))","v":0.11414698376721988}]
[null,null,null,null,null,2398,{"$f":"IF(F2402=\"\",\"\",c_spline(du,taxa,F2402))","v":0.11414836017296458}]
[null,null,null,null,null,2399,{"$f":"IF(F2403=\"\",\"\",c_spline(du,taxa,F2403))","v":0.11414973561976662}]
[null,null,null,null,null,{"$f":"IF(F2403>=MAX($D$5:$D$52),\"\",F2403+1)","v":2400},{"$f":"IF(F2404=\"\",\"\",c_spline(du,taxa,F2404))","v":0.11415111018801426}]
[null,null,null,null,null,2401,{"$f":"IF(F2405=\"\",\"\",c_spline(du,taxa,F2405))","v":0.11415248395809574}]
[null,null,null,null,null,2402,{"$f":"IF(F2406=\"\",\"\",c_spline(du,taxa,F2406))","v":0.11415385701039932}]
[null,null,null,null,null,2403,{"$f":"IF(F2407=\"\",\"\",c_spline(du,taxa,F2407))","v":0.11415522942531323}]
[null,null,null,null,null,2404,{"$f":"IF(F2408=\"\",\"\",c_spline(du,taxa,F2408))","v":0.1141566012832257}]
[null,null,null,null,null,2405,{"$f":"IF(F2409=\"\",\"\",c_spline(du,taxa,F2409))","v":0.11415797266452501}]
[null,null,null,null,null,2406,{"$f":"IF(F2410=\"\",\"\",c_spline(du,taxa,F2410))","v":0.11415934364959941}]
[null,null,null,null,null,2407,{"$f":"IF(F2411=\"\",\"\",c_spline(du,taxa,F2411))","v":0.11416071431883711}]
[null,null,null,null,null,2408,{"$f":"IF(F2412=\"\",\"\",c_spline(du,taxa,F2412))","v":0.11416208475262637}]
[null,null,null,null,null,2409,{"$f":"IF(F2413=\"\",\"\",c_spline(du,taxa,F2413))","v":0.11416345503135546}]
[null,null,null,null,null,2410,{"$f":"IF(F2414=\"\",\"\",c_spline(du,taxa,F2414))","v":0.1141648252354126}]
[null,null,null,null,null,2411,{"$f":"IF(F2415=\"\",\"\",c_spline(du,taxa,F2415))","v":0.11416619544518604}]
[null,null,null,null,null,2412,{"$f":"IF(F2416=\"\",\"\",c_spline(du,taxa,F2416))","v":0.114167565741064}]
[null,null,null,null,null,2413,{"$f":"IF(F2417=\"\",\"\",c_spline(du,taxa,F2417))","v":0.1141689362034348}]
[null,null,null,null,null,2414,{"$f":"IF(F2418=\"\",\"\",c_spline(du,taxa,F2418))","v":0.11417030691268662}]
[null,null,null,null,null,2415,{"$f":"IF(F2419=\"\",\"\",c_spline(du,taxa,F2419))","v":0.11417167794920771}]
[null,null,null,null,null,2416,{"$f":"IF(F2420=\"\",\"\",c_spline(du,taxa,F2420))","v":0.11417304939338635}]
[null,null,null,null,null,2417,{"$f":"IF(F2421=\"\",\"\",c_spline(du,taxa,F2421))","v":0.11417442132561079}]
[null,null,null,null,null,2418,{"$f":"IF(F2422=\"\",\"\",c_spline(du,taxa,F2422))","v":0.11417579382626922}]
[null,null,null,null,null,2419,{"$f":"IF(F2423=\"\",\"\",c_spline(du,taxa,F2423))","v":0.11417716697574994}]
[null,null,null,null,null,2420,{"$f":"IF(F2424=\"\",\"\",c_spline(du,taxa,F2424))","v":0.11417854085444118}]
[null,null,null,null,null,2421,{"$f":"IF(F2425=\"\",\"\",c_spline(du,taxa,F2425))","v":0.11417991554273117}]
[null,null,null,null,null,2422,{"$f":"IF(F2426=\"\",\"\",c_spline(du,taxa,F2426))","v":0.11418129112100819}]
[null,null,null,null,null,2423,{"$f":"IF(F2427=\"\",\"\",c_spline(du,taxa,F2427))","v":0.11418266766966045}]
[null,null,null,null,null,2424,{"$f":"IF(F2428=\"\",\"\",c_spline(du,taxa,F2428))","v":0.11418404526907619}]
[null,null,null,null,null,2425,{"$f":"IF(F2429=\"\",\"\",c_spline(du,taxa,F2429))","v":0.1141854239996437}]
[null,null,null,null,null,2426,{"$f":"IF(F2430=\"\",\"\",c_spline(du,taxa,F2430))","v":0.11418680394175121}]
[null,null,null,null,null,2427,{"$f":"IF(F2431=\"\",\"\",c_spline(du,taxa,F2431))","v":0.11418818517578694}]
[null,null,null,null,null,2428,{"$f":"IF(F2432=\"\",\"\",c_spline(du,taxa,F2432))","v":0.11418956778213916}]
[null,null,null,null,null,2429,{"$f":"IF(F2433=\"\",\"\",c_spline(du,taxa,F2433))","v":0.11419095184119613}]
[null,null,null,null,null,2430,{"$f":"IF(F2434=\"\",\"\",c_spline(du,taxa,F2434))","v":0.11419233743334604}]
[null,null,null,null,null,2431,{"$f":"IF(F2435=\"\",\"\",c_spline(du,taxa,F2435))","v":0.1141937246389772}]
[null,null,null,null,null,2432,{"$f":"IF(F2436=\"\",\"\",c_spline(du,taxa,F2436))","v":0.11419511353847783}]
[null,null,null,null,null,2433,{"$f":"IF(F2437=\"\",\"\",c_spline(du,taxa,F2437))","v":0.11419650421223616}]
[null,null,null,null,null,2434,{"$f":"IF(F2438=\"\",\"\",c_spline(du,taxa,F2438))","v":0.11419789674064047}]
[null,null,null,null,null,2435,{"$f":"IF(F2439=\"\",\"\",c_spline(du,taxa,F2439))","v":0.11419929120407897}]
[null,null,null,null,null,2436,{"$f":"IF(F2440=\"\",\"\",c_spline(du,taxa,F2440))","v":0.11420068768293994}]
[null,null,null,null,null,2437,{"$f":"IF(F2441=\"\",\"\",c_spline(du,taxa,F2441))","v":0.11420208625761159}]
[null,null,null,null,null,2438,{"$f":"IF(F2442=\"\",\"\",c_spline(du,taxa,F2442))","v":0.11420348700848219}]
[null,null,null,null,null,2439,{"$f":"IF(F2443=\"\",\"\",c_spline(du,taxa,F2443))","v":0.11420489001593999}]
[null,null,null,null,null,2440,{"$f":"IF(F2444=\"\",\"\",c_spline(du,taxa,F2444))","v":0.11420629536037322}]
[null,null,null,null,null,2441,{"$f":"IF(F2445=\"\",\"\",c_spline(du,taxa,F2445))","v":0.11420770312217011}]
[null,null,null,null,null,2442,{"$f":"IF(F2446=\"\",\"\",c_spline(du,taxa,F2446))","v":0.11420911338171898}]
[null,null,null,null,null,2443,{"$f":"IF(F2447=\"\",\"\",c_spline(du,taxa,F2447))","v":0.11421052621940798}]
[null,null,null,null,null,2444,{"$f":"IF(F2448=\"\",\"\",c_spline(du,taxa,F2448))","v":0.11421194171562543}]
[null,null,null,null,null,2445,{"$f":"IF(F2449=\"\",\"\",c_spline(du,taxa,F2449))","v":0.11421335995075954}]
[null,null,null,null,null,2446,{"$f":"IF(F2450=\"\",\"\",c_spline(du,taxa,F2450))","v":0.11421478100519857}]
[null,null,null,null,null,2447,{"$f":"IF(F2451=\"\",\"\",c_spline(du,taxa,F2451))","v":0.11421620495933074}]
[null,null,null,null,null,2448,{"$f":"IF(F2452=\"\",\"\",c_spline(du,taxa,F2452))","v":0.11421763189354432}]
[null,null,null,null,null,2449,{"$f":"IF(F2453=\"\",\"\",c_spline(du,taxa,F2453))","v":0.11421906188822756}]
[null,null,null,null,null,2450,{"$f":"IF(F2454=\"\",\"\",c_spline(du,taxa,F2454))","v":0.11422049502376869}]
[null,null,null,null,null,2451,{"$f":"IF(F2455=\"\",\"\",c_spline(du,taxa,F2455))","v":0.11422193138055597}]
[null,null,null,null,null,2452,{"$f":"IF(F2456=\"\",\"\",c_spline(du,taxa,F2456))","v":0.11422337103897762}]
[null,null,null,null,null,2453,{"$f":"IF(F2457=\"\",\"\",c_spline(du,taxa,F2457))","v":0.11422481407942194}]
[null,null,null,null,null,2454,{"$f":"IF(F2458=\"\",\"\",c_spline(du,taxa,F2458))","v":0.1142262605822771}]
[null,null,null,null,null,2455,{"$f":"IF(F2459=\"\",\"\",c_spline(du,taxa,F2459))","v":0.11422771062793141}]
[null,null,null,null,null,2456,{"$f":"IF(F2460=\"\",\"\",c_spline(du,taxa,F2460))","v":0.1142291642967731}]
[null,null,null,null,null,2457,{"$f":"IF(F2461=\"\",\"\",c_spline(du,taxa,F2461))","v":0.11423062166919039}]
[null,null,null,null,null,2458,{"$f":"IF(F2462=\"\",\"\",c_spline(du,taxa,F2462))","v":0.11423208282557154}]
[null,null,null,null,null,2459,{"$f":"IF(F2463=\"\",\"\",c_spline(du,taxa,F2463))","v":0.11423354784630484}]
[null,null,null,null,null,2460,{"$f":"IF(F2464=\"\",\"\",c_spline(du,taxa,F2464))","v":0.11423501681177847}]
[null,null,null,null,null,2461,{"$f":"IF(F2465=\"\",\"\",c_spline(du,taxa,F2465))","v":0.11423648980238069}]
[null,null,null,null,null,2462,{"$f":"IF(F2466=\"\",\"\",c_spline(du,taxa,F2466))","v":0.1142379668984998}]
[null,null,null,null,null,2463,{"$f":"IF(F2467=\"\",\"\",c_spline(du,taxa,F2467))","v":0.11423944818052396}]
[null,null,null,null,null,{"$f":"IF(F2467>=MAX($D$5:$D$52),\"\",F2467+1)","v":2464},{"$f":"IF(F2468=\"\",\"\",c_spline(du,taxa,F2468))","v":0.11424093372884149}]
[null,null,null,null,null,2465,{"$f":"IF(F2469=\"\",\"\",c_spline(du,taxa,F2469))","v":0.1142424236238406}]
[null,null,null,null,null,2466,{"$f":"IF(F2470=\"\",\"\",c_spline(du,taxa,F2470))","v":0.11424391794590955}]
[null,null,null,null,null,2467,{"$f":"IF(F2471=\"\",\"\",c_spline(du,taxa,F2471))","v":0.11424541677543656}]
[null,null,null,null,null,2468,{"$f":"IF(F2472=\"\",\"\",c_spline(du,taxa,F2472))","v":0.11424692019280991}]
[null,null,null,null,null,2469,{"$f":"IF(F2473=\"\",\"\",c_spline(du,taxa,F2473))","v":0.11424842827841783}]
[null,null,null,null,null,2470,{"$f":"IF(F2474=\"\",\"\",c_spline(du,taxa,F2474))","v":0.11424994111264858}]
[null,null,null,null,null,2471,{"$f":"IF(F2475=\"\",\"\",c_spline(du,taxa,F2475))","v":0.11425145877589038}]
[null,null,null,null,null,2472,{"$f":"IF(F2476=\"\",\"\",c_spline(du,taxa,F2476))","v":0.11425298134853148}]
[null,null,null,null,null,2473,{"$f":"IF(F2477=\"\",\"\",c_spline(du,taxa,F2477))","v":0.11425450891096015}]
[null,null,null,null,null,2474,{"$f":"IF(F2478=\"\",\"\",c_spline(du,taxa,F2478))","v":0.11425604154356461}]
[null,null,null,null,null,2475,{"$f":"IF(F2479=\"\",\"\",c_spline(du,taxa,F2479))","v":0.11425757932673314}]
[null,null,null,null,null,2476,{"$f":"IF(F2480=\"\",\"\",c_spline(du,taxa,F2480))","v":0.11425912234085396}]
[null,null,null,null,null,2477,{"$f":"IF(F2481=\"\",\"\",c_spline(du,taxa,F2481))","v":0.11426067066631529}]
[null,null,null,null,null,2478,{"$f":"IF(F2482=\"\",\"\",c_spline(du,taxa,F2482))","v":0.11426222438350543}]
[null,null,null,null,null,2479,{"$f":"IF(F2483=\"\",\"\",c_spline(du,taxa,F2483))","v":0.1142637835728126}]
[null,null,null,null,null,2480,{"$f":"IF(F2484=\"\",\"\",c_spline(du,taxa,F2484))","v":0.11426534831462504}]
[null,null,null,null,null,2481,{"$f":"IF(F2485=\"\",\"\",c_spline(du,taxa,F2485))","v":0.114266918689331}]
[null,null,null,null,null,2482,{"$f":"IF(F2486=\"\",\"\",c_spline(du,taxa,F2486))","v":0.11426849477731874}]
[null,null,null,null,null,2483,{"$f":"IF(F2487=\"\",\"\",c_spline(du,taxa,F2487))","v":0.11427007665897648}]
[null,null,null,null,null,2484,{"$f":"IF(F2488=\"\",\"\",c_spline(du,taxa,F2488))","v":0.1142716644146925}]
[null,null,null,null,null,2485,{"$f":"IF(F2489=\"\",\"\",c_spline(du,taxa,F2489))","v":0.11427325812485502}]
[null,null,null,null,null,2486,{"$f":"IF(F2490=\"\",\"\",c_spline(du,taxa,F2490))","v":0.11427485786985228}]
[null,null,null,null,null,2487,{"$f":"IF(F2491=\"\",\"\",c_spline(du,taxa,F2491))","v":0.11427646373007257}]
[null,null,null,null,null,2488,{"$f":"IF(F2492=\"\",\"\",c_spline(du,taxa,F2492))","v":0.11427807578590408}]
[null,null,null,null,null,2489,{"$f":"IF(F2493=\"\",\"\",c_spline(du,taxa,F2493))","v":0.11427969411773509}]
[null,null,null,null,null,2490,{"$f":"IF(F2494=\"\",\"\",c_spline(du,taxa,F2494))","v":0.11428131880595385}]
[null,null,null,null,null,2491,{"$f":"IF(F2495=\"\",\"\",c_spline(du,taxa,F2495))","v":0.11428294993094856}]
[null,null,null,null,null,2492,{"$f":"IF(F2496=\"\",\"\",c_spline(du,taxa,F2496))","v":0.11428458757310753}]
[null,null,null,null,null,2493,{"$f":"IF(F2497=\"\",\"\",c_spline(du,taxa,F2497))","v":0.11428623181281897}]
[null,null,null,null,null,2494,{"$f":"IF(F2498=\"\",\"\",c_spline(du,taxa,F2498))","v":0.11428788273047114}]
[null,null,null,null,null,2495,{"$f":"IF(F2499=\"\",\"\",c_spline(du,taxa,F2499))","v":0.11428954040645224}]
[null,null,null,null,null,2496,{"$f":"IF(F2500=\"\",\"\",c_spline(du,taxa,F2500))","v":0.11429120492115059}]
[null,null,null,null,null,2497,{"$f":"IF(F2501=\"\",\"\",c_spline(du,taxa,F2501))","v":0.11429287635495439}]
[null,null,null,null,null,2498,{"$f":"IF(F2502=\"\",\"\",c_spline(du,taxa,F2502))","v":0.1142945547882519}]
[null,null,null,null,null,2499,{"$f":"IF(F2503=\"\",\"\",c_spline(du,taxa,F2503))","v":0.11429624030143136}]
[null,null,null,null,null,2500,{"$f":"IF(F2504=\"\",\"\",c_spline(du,taxa,F2504))","v":0.11429793297488101}]
[null,null,null,null,null,2501,{"$f":"IF(F2505=\"\",\"\",c_spline(du,taxa,F2505))","v":0.11429963288898912}]
[null,null,null,null,null,2502,{"$f":"IF(F2506=\"\",\"\",c_spline(du,taxa,F2506))","v":0.1143013401241439}]
[null,null,null,null,null,2503,{"$f":"IF(F2507=\"\",\"\",c_spline(du,taxa,F2507))","v":0.11430305476073363}]
[null,null,null,null,null,2504,{"$f":"IF(F2508=\"\",\"\",c_spline(du,taxa,F2508))","v":0.11430477687914653}]
[null,null,null,null,null,2505,{"$f":"IF(F2509=\"\",\"\",c_spline(du,taxa,F2509))","v":0.11430650655977087}]
[null,null,null,null,null,2506,{"$f":"IF(F2510=\"\",\"\",c_spline(du,taxa,F2510))","v":0.11430824388299488}]
[null,null,null,null,null,2507,{"$f":"IF(F2511=\"\",\"\",c_spline(du,taxa,F2511))","v":0.11430998892920682}]
[null,null,null,null,null,2508,{"$f":"IF(F2512=\"\",\"\",c_spline(du,taxa,F2512))","v":0.11431174177879491}]
[null,null,null,null,null,2509,{"$f":"IF(F2513=\"\",\"\",c_spline(du,taxa,F2513))","v":0.11431350251214741}]
[null,null,null,null,null,2510,{"$f":"IF(F2514=\"\",\"\",c_spline(du,taxa,F2514))","v":0.1143152712096526}]
[null,null,null,null,null,2511,{"$f":"IF(F2515=\"\",\"\",c_spline(du,taxa,F2515))","v":0.11431704795169864}]
[null,null,null,null,null,2512,{"$f":"IF(F2516=\"\",\"\",c_spline(du,taxa,F2516))","v":0.11431883281867386}]
[null,null,null,null,null,2513,{"$f":"IF(F2517=\"\",\"\",c_spline(du,taxa,F2517))","v":0.11432062589096648}]
[null,null,null,null,null,2514,{"$f":"IF(F2518=\"\",\"\",c_spline(du,taxa,F2518))","v":0.11432242724896474}]
[null,null,null,null,null,2515,{"$f":"IF(F2519=\"\",\"\",c_spline(du,taxa,F2519))","v":0.11432423697305689}]
[null,null,null,null,null,2516,{"$f":"IF(F2520=\"\",\"\",c_spline(du,taxa,F2520))","v":0.11432605514363116}]
[null,null,null,null,null,2517,{"$f":"IF(F2521=\"\",\"\",c_spline(du,taxa,F2521))","v":0.11432788184107583}]
[null,null,null,null,null,2518,{"$f":"IF(F2522=\"\",\"\",c_spline(du,taxa,F2522))","v":0.11432971714577911}]
[null,null,null,null,null,2519,{"$f":"IF(F2523=\"\",\"\",c_spline(du,taxa,F2523))","v":0.11433156113812927}]
[null,null,null,null,null,2520,{"$f":"IF(F2524=\"\",\"\",c_spline(du,taxa,F2524))","v":0.11433341389851452}]
[null,null,null,null,null,2521,{"$f":"IF(F2525=\"\",\"\",c_spline(du,taxa,F2525))","v":0.11433527550732318}]
[null,null,null,null,null,2522,{"$f":"IF(F2526=\"\",\"\",c_spline(du,taxa,F2526))","v":0.11433714604494342}]
[null,null,null,null,null,2523,{"$f":"IF(F2527=\"\",\"\",c_spline(du,taxa,F2527))","v":0.11433902559176352}]
[null,null,null,null,null,2524,{"$f":"IF(F2528=\"\",\"\",c_spline(du,taxa,F2528))","v":0.11434091422817175}]
[null,null,null,null,null,2525,{"$f":"IF(F2529=\"\",\"\",c_spline(du,taxa,F2529))","v":0.11434281203455629}]
[null,null,null,null,null,2526,{"$f":"IF(F2530=\"\",\"\",c_spline(du,taxa,F2530))","v":0.11434471909130543}]
[null,null,null,null,null,2527,{"$f":"IF(F2531=\"\",\"\",c_spline(du,taxa,F2531))","v":0.11434663547880743}]
[null,null,null,null,null,{"$f":"IF(F2531>=MAX($D$5:$D$52),\"\",F2531+1)","v":2528},{"$f":"IF(F2532=\"\",\"\",c_spline(du,taxa,F2532))","v":0.11434856127745051}]
[null,null,null,null,null,2529,{"$f":"IF(F2533=\"\",\"\",c_spline(du,taxa,F2533))","v":0.11435049656762293}]
[null,null,null,null,null,2530,{"$f":"IF(F2534=\"\",\"\",c_spline(du,taxa,F2534))","v":0.1143524414297129}]
[null,null,null,null,null,2531,{"$f":"IF(F2535=\"\",\"\",c_spline(du,taxa,F2535))","v":0.11435439594410871}]
[null,null,null,null,null,2532,{"$f":"IF(F2536=\"\",\"\",c_spline(du,taxa,F2536))","v":0.11435636019119859}]
[null,null,null,null,null,2533,{"$f":"IF(F2537=\"\",\"\",c_spline(du,taxa,F2537))","v":0.11435833425137079}]
[null,null,null,null,null,2534,{"$f":"IF(F2538=\"\",\"\",c_spline(du,taxa,F2538))","v":0.11436031820501354}]
[null,null,null,null,null,2535,{"$f":"IF(F2539=\"\",\"\",c_spline(du,taxa,F2539))","v":0.11436231213251512}]
[null,null,null,null,null,2536,{"$f":"IF(F2540=\"\",\"\",c_spline(du,taxa,F2540))","v":0.11436431611426373}]
[null,null,null,null,null,2537,{"$f":"IF(F2541=\"\",\"\",c_spline(du,taxa,F2541))","v":0.11436633023064766}]
[null,null,null,null,null,2538,{"$f":"IF(F2542=\"\",\"\",c_spline(du,taxa,F2542))","v":0.11436835456205514}]
[null,null,null,null,null,2539,{"$f":"IF(F2543=\"\",\"\",c_spline(du,taxa,F2543))","v":0.11437038918887439}]
[null,null,null,null,null,2540,{"$f":"IF(F2544=\"\",\"\",c_spline(du,taxa,F2544))","v":0.11437243419149369}]
[null,null,null,null,null,2541,{"$f":"IF(F2545=\"\",\"\",c_spline(du,taxa,F2545))","v":0.11437448965030128}]
[null,null,null,null,null,2542,{"$f":"IF(F2546=\"\",\"\",c_spline(du,taxa,F2546))","v":0.1143765556456854}]
[null,null,null,null,null,2543,{"$f":"IF(F2547=\"\",\"\",c_spline(du,taxa,F2547))","v":0.11437863225803427}]
[null,null,null,null,null,2544,{"$f":"IF(F2548=\"\",\"\",c_spline(du,taxa,F2548))","v":0.1143807195677362}]
[null,null,null,null,null,2545,{"$f":"IF(F2549=\"\",\"\",c_spline(du,taxa,F2549))","v":0.11438281765517937}]
[null,null,null,null,null,2546,{"$f":"IF(F2550=\"\",\"\",c_spline(du,taxa,F2550))","v":0.11438492660075206}]
[null,null,null,null,null,2547,{"$f":"IF(F2551=\"\",\"\",c_spline(du,taxa,F2551))","v":0.11438704648484253}]
[null,null,null,null,null,2548,{"$f":"IF(F2552=\"\",\"\",c_spline(du,taxa,F2552))","v":0.11438917738783898}]
[null,null,null,null,null,2549,{"$f":"IF(F2553=\"\",\"\",c_spline(du,taxa,F2553))","v":0.11439131939012971}]
[null,null,null,null,null,2550,{"$f":"IF(F2554=\"\",\"\",c_spline(du,taxa,F2554))","v":0.1143934725721029}]
[null,null,null,null,null,2551,{"$f":"IF(F2555=\"\",\"\",c_spline(du,taxa,F2555))","v":0.11439563701414687}]
[null,null,null,null,null,2552,{"$f":"IF(F2556=\"\",\"\",c_spline(du,taxa,F2556))","v":0.11439781279664982}]
[null,null,null,null,null,2553,{"$f":"IF(F2557=\"\",\"\",c_spline(du,taxa,F2557))","v":0.1144}]
[null,null,null,null,null,2554,{"$f":"IF(F2558=\"\",\"\",c_spline(du,taxa,F2558))","v":0.11440219866511044}]
[null,null,null,null,null,2555,{"$f":"IF(F2559=\"\",\"\",c_spline(du,taxa,F2559))","v":0.11440440867499316}]
[null,null,null,null,null,2556,{"$f":"IF(F2560=\"\",\"\",c_spline(du,taxa,F2560))","v":0.11440662987318502}]
[null,null,null,null,null,2557,{"$f":"IF(F2561=\"\",\"\",c_spline(du,taxa,F2561))","v":0.11440886210322282}]
[null,null,null,null,null,2558,{"$f":"IF(F2562=\"\",\"\",c_spline(du,taxa,F2562))","v":0.11441110520864339}]
[null,null,null,null,null,2559,{"$f":"IF(F2563=\"\",\"\",c_spline(du,taxa,F2563))","v":0.11441335903298357}]
[null,null,null,null,null,2560,{"$f":"IF(F2564=\"\",\"\",c_spline(du,taxa,F2564))","v":0.11441562341978012}]
[null,null,null,null,null,2561,{"$f":"IF(F2565=\"\",\"\",c_spline(du,taxa,F2565))","v":0.11441789821256992}]
[null,null,null,null,null,2562,{"$f":"IF(F2566=\"\",\"\",c_spline(du,taxa,F2566))","v":0.11442018325488977}]
[null,null,null,null,null,2563,{"$f":"IF(F2567=\"\",\"\",c_spline(du,taxa,F2567))","v":0.11442247839027649}]
[null,null,null,null,null,2564,{"$f":"IF(F2568=\"\",\"\",c_spline(du,taxa,F2568))","v":0.11442478346226692}]
[null,null,null,null,null,2565,{"$f":"IF(F2569=\"\",\"\",c_spline(du,taxa,F2569))","v":0.11442709831439785}]
[null,null,null,null,null,2566,{"$f":"IF(F2570=\"\",\"\",c_spline(du,taxa,F2570))","v":0.11442942279020613}]
[null,null,null,null,null,2567,{"$f":"IF(F2571=\"\",\"\",c_spline(du,taxa,F2571))","v":0.11443175673322853}]
[null,null,null,null,null,2568,{"$f":"IF(F2572=\"\",\"\",c_spline(du,taxa,F2572))","v":0.11443409998700195}]
[null,null,null,null,null,2569,{"$f":"IF(F2573=\"\",\"\",c_spline(du,taxa,F2573))","v":0.11443645239506314}]
[null,null,null,null,null,2570,{"$f":"IF(F2574=\"\",\"\",c_spline(du,taxa,F2574))","v":0.11443881380094896}]
[null,null,null,null,null,2571,{"$f":"IF(F2575=\"\",\"\",c_spline(du,taxa,F2575))","v":0.11444118404819624}]
[null,null,null,null,null,2572,{"$f":"IF(F2576=\"\",\"\",c_spline(du,taxa,F2576))","v":0.11444356298034175}]
[null,null,null,null,null,2573,{"$f":"IF(F2577=\"\",\"\",c_spline(du,taxa,F2577))","v":0.11444595044092237}]
[null,null,null,null,null,2574,{"$f":"IF(F2578=\"\",\"\",c_spline(du,taxa,F2578))","v":0.11444834627347486}]
[null,null,null,null,null,2575,{"$f":"IF(F2579=\"\",\"\",c_spline(du,taxa,F2579))","v":0.11445075032153612}]
[null,null,null,null,null,2576,{"$f":"IF(F2580=\"\",\"\",c_spline(du,taxa,F2580))","v":0.11445316242864291}]
[null,null,null,null,null,2577,{"$f":"IF(F2581=\"\",\"\",c_spline(du,taxa,F2581))","v":0.11445558243833207}]
[null,null,null,null,null,2578,{"$f":"IF(F2582=\"\",\"\",c_spline(du,taxa,F2582))","v":0.11445801019414042}]
[null,null,null,null,null,2579,{"$f":"IF(F2583=\"\",\"\",c_spline(du,taxa,F2583))","v":0.11446044553960477}]
[null,null,null,null,null,2580,{"$f":"IF(F2584=\"\",\"\",c_spline(du,taxa,F2584))","v":0.11446288831826197}]
[null,null,null,null,null,2581,{"$f":"IF(F2585=\"\",\"\",c_spline(du,taxa,F2585))","v":0.11446533837364881}]
[null,null,null,null,null,2582,{"$f":"IF(F2586=\"\",\"\",c_spline(du,taxa,F2586))","v":0.11446779554930211}]
[null,null,null,null,null,2583,{"$f":"IF(F2587=\"\",\"\",c_spline(du,taxa,F2587))","v":0.11447025968875872}]
[null,null,null,null,null,2584,{"$f":"IF(F2588=\"\",\"\",c_spline(du,taxa,F2588))","v":0.11447273063555545}]
[null,null,null,null,null,2585,{"$f":"IF(F2589=\"\",\"\",c_spline(du,taxa,F2589))","v":0.11447520823322911}]
[null,null,null,null,null,2586,{"$f":"IF(F2590=\"\",\"\",c_spline(du,taxa,F2590))","v":0.11447769232531656}]
[null,null,null,null,null,2587,{"$f":"IF(F2591=\"\",\"\",c_spline(du,taxa,F2591))","v":0.11448018275535453}]
[null,null,null,null,null,2588,{"$f":"IF(F2592=\"\",\"\",c_spline(du,taxa,F2592))","v":0.11448267936687996}]
[null,null,null,null,null,2589,{"$f":"IF(F2593=\"\",\"\",c_spline(du,taxa,F2593))","v":0.11448518200342957}]
[null,null,null,null,null,2590,{"$f":"IF(F2594=\"\",\"\",c_spline(du,taxa,F2594))","v":0.11448769050854024}]
[null,null,null,null,null,2591,{"$f":"IF(F2595=\"\",\"\",c_spline(du,taxa,F2595))","v":0.11449020472574876}]
[null,null,null,null,null,{"$f":"IF(F2595>=MAX($D$5:$D$52),\"\",F2595+1)","v":2592},{"$f":"IF(F2596=\"\",\"\",c_spline(du,taxa,F2596))","v":0.11449272449859199}]
[null,null,null,null,null,2593,{"$f":"IF(F2597=\"\",\"\",c_spline(du,taxa,F2597))","v":0.11449524967060672}]
[null,null,null,null,null,2594,{"$f":"IF(F2598=\"\",\"\",c_spline(du,taxa,F2598))","v":0.11449778008532975}]
[null,null,null,null,null,2595,{"$f":"IF(F2599=\"\",\"\",c_spline(du,taxa,F2599))","v":0.11450031558629796}]
[null,null,null,null,null,2596,{"$f":"IF(F2600=\"\",\"\",c_spline(du,taxa,F2600))","v":0.11450285601704813}]
[null,null,null,null,null,2597,{"$f":"IF(F2601=\"\",\"\",c_spline(du,taxa,F2601))","v":0.11450540122111709}]
[null,null,null,null,null,2598,{"$f":"IF(F2602=\"\",\"\",c_spline(du,taxa,F2602))","v":0.11450795104204164}]
[null,null,null,null,null,2599,{"$f":"IF(F2603=\"\",\"\",c_spline(du,taxa,F2603))","v":0.11451050532335866}]
[null,null,null,null,null,2600,{"$f":"IF(F2604=\"\",\"\",c_spline(du,taxa,F2604))","v":0.11451306390860491}]
[null,null,null,null,null,2601,{"$f":"IF(F2605=\"\",\"\",c_spline(du,taxa,F2605))","v":0.11451562664131724}]
[null,null,null,null,null,2602,{"$f":"IF(F2606=\"\",\"\",c_spline(du,taxa,F2606))","v":0.11451819336503248}]
[null,null,null,null,null,2603,{"$f":"IF(F2607=\"\",\"\",c_spline(du,taxa,F2607))","v":0.11452076392328742}]
[null,null,null,null,null,2604,{"$f":"IF(F2608=\"\",\"\",c_spline(du,taxa,F2608))","v":0.11452333815961892}]
[null,null,null,null,null,2605,{"$f":"IF(F2609=\"\",\"\",c_spline(du,taxa,F2609))","v":0.11452591591756375}]
[null,null,null,null,null,2606,{"$f":"IF(F2610=\"\",\"\",c_spline(du,taxa,F2610))","v":0.11452849704065879}]
[null,null,null,null,null,2607,{"$f":"IF(F2611=\"\",\"\",c_spline(du,taxa,F2611))","v":0.11453108137244081}]
[null,null,null,null,null,2608,{"$f":"IF(F2612=\"\",\"\",c_spline(du,taxa,F2612))","v":0.11453366875644667}]
[null,null,null,null,null,2609,{"$f":"IF(F2613=\"\",\"\",c_spline(du,taxa,F2613))","v":0.11453625903621314}]
[null,null,null,null,null,2610,{"$f":"IF(F2614=\"\",\"\",c_spline(du,taxa,F2614))","v":0.11453885205527711}]
[null,null,null,null,null,2611,{"$f":"IF(F2615=\"\",\"\",c_spline(du,taxa,F2615))","v":0.11454144765717535}]
[null,null,null,null,null,2612,{"$f":"IF(F2616=\"\",\"\",c_spline(du,taxa,F2616))","v":0.11454404568544473}]
[null,null,null,null,null,2613,{"$f":"IF(F2617=\"\",\"\",c_spline(du,taxa,F2617))","v":0.11454664598362202}]
[null,null,null,null,null,2614,{"$f":"IF(F2618=\"\",\"\",c_spline(du,taxa,F2618))","v":0.11454924839524402}]
[null,null,null,null,null,2615,{"$f":"IF(F2619=\"\",\"\",c_spline(du,taxa,F2619))","v":0.11455185276384763}]
[null,null,null,null,null,2616,{"$f":"IF(F2620=\"\",\"\",c_spline(du,taxa,F2620))","v":0.11455445893296962}]
[null,null,null,null,null,2617,{"$f":"IF(F2621=\"\",\"\",c_spline(du,taxa,F2621))","v":0.11455706674614685}]
[null,null,null,null,null,2618,{"$f":"IF(F2622=\"\",\"\",c_spline(du,taxa,F2622))","v":0.11455967604691607}]
[null,null,null,null,null,2619,{"$f":"IF(F2623=\"\",\"\",c_spline(du,taxa,F2623))","v":0.11456228667881418}]
[null,null,null,null,null,2620,{"$f":"IF(F2624=\"\",\"\",c_spline(du,taxa,F2624))","v":0.11456489848537796}]
[null,null,null,null,null,2621,{"$f":"IF(F2625=\"\",\"\",c_spline(du,taxa,F2625))","v":0.11456751131014424}]
[null,null,null,null,null,2622,{"$f":"IF(F2626=\"\",\"\",c_spline(du,taxa,F2626))","v":0.11457012499664981}]
[null,null,null,null,null,2623,{"$f":"IF(F2627=\"\",\"\",c_spline(du,taxa,F2627))","v":0.11457273938843154}]
[null,null,null,null,null,2624,{"$f":"IF(F2628=\"\",\"\",c_spline(du,taxa,F2628))","v":0.11457535432902624}]
[null,null,null,null,null,2625,{"$f":"IF(F2629=\"\",\"\",c_spline(du,taxa,F2629))","v":0.11457796966197072}]
[null,null,null,null,null,2626,{"$f":"IF(F2630=\"\",\"\",c_spline(du,taxa,F2630))","v":0.11458058523080181}]
[null,null,null,null,null,2627,{"$f":"IF(F2631=\"\",\"\",c_spline(du,taxa,F2631))","v":0.11458320087905628}]
[null,null,null,null,null,2628,{"$f":"IF(F2632=\"\",\"\",c_spline(du,taxa,F2632))","v":0.11458581645027106}]
[null,null,null,null,null,2629,{"$f":"IF(F2633=\"\",\"\",c_spline(du,taxa,F2633))","v":0.11458843178798285}]
[null,null,null,null,null,2630,{"$f":"IF(F2634=\"\",\"\",c_spline(du,taxa,F2634))","v":0.11459104673572856}]
[null,null,null,null,null,2631,{"$f":"IF(F2635=\"\",\"\",c_spline(du,taxa,F2635))","v":0.11459366113704497}]
[null,null,null,null,null,2632,{"$f":"IF(F2636=\"\",\"\",c_spline(du,taxa,F2636))","v":0.11459627483546893}]
[null,null,null,null,null,2633,{"$f":"IF(F2637=\"\",\"\",c_spline(du,taxa,F2637))","v":0.1145988876745372}]
[null,null,null,null,null,2634,{"$f":"IF(F2638=\"\",\"\",c_spline(du,taxa,F2638))","v":0.11460149949778667}]
[null,null,null,null,null,2635,{"$f":"IF(F2639=\"\",\"\",c_spline(du,taxa,F2639))","v":0.11460411014875413}]
[null,null,null,null,null,2636,{"$f":"IF(F2640=\"\",\"\",c_spline(du,taxa,F2640))","v":0.11460671947097639}]
[null,null,null,null,null,2637,{"$f":"IF(F2641=\"\",\"\",c_spline(du,taxa,F2641))","v":0.11460932730799032}]
[null,null,null,null,null,2638,{"$f":"IF(F2642=\"\",\"\",c_spline(du,taxa,F2642))","v":0.11461193350333267}]
[null,null,null,null,null,2639,{"$f":"IF(F2643=\"\",\"\",c_spline(du,taxa,F2643))","v":0.11461453790054033}]
[null,null,null,null,null,2640,{"$f":"IF(F2644=\"\",\"\",c_spline(du,taxa,F2644))","v":0.11461714034315006}]
[null,null,null,null,null,2641,{"$f":"IF(F2645=\"\",\"\",c_spline(du,taxa,F2645))","v":0.11461974067469873}]
[null,null,null,null,null,2642,{"$f":"IF(F2646=\"\",\"\",c_spline(du,taxa,F2646))","v":0.1146223387387231}]
[null,null,null,null,null,2643,{"$f":"IF(F2647=\"\",\"\",c_spline(du,taxa,F2647))","v":0.11462493437876008}]
[null,null,null,null,null,2644,{"$f":"IF(F2648=\"\",\"\",c_spline(du,taxa,F2648))","v":0.11462752743834642}]
[null,null,null,null,null,2645,{"$f":"IF(F2649=\"\",\"\",c_spline(du,taxa,F2649))","v":0.11463011776101897}]
[null,null,null,null,null,2646,{"$f":"IF(F2650=\"\",\"\",c_spline(du,taxa,F2650))","v":0.11463270519031454}]
[null,null,null,null,null,2647,{"$f":"IF(F2651=\"\",\"\",c_spline(du,taxa,F2651))","v":0.11463528956976997}]
[null,null,null,null,null,2648,{"$f":"IF(F2652=\"\",\"\",c_spline(du,taxa,F2652))","v":0.11463787074292207}]
[null,null,null,null,null,2649,{"$f":"IF(F2653=\"\",\"\",c_spline(du,taxa,F2653))","v":0.11464044855330766}]
[null,null,null,null,null,2650,{"$f":"IF(F2654=\"\",\"\",c_spline(du,taxa,F2654))","v":0.11464302284446355}]
[null,null,null,null,null,2651,{"$f":"IF(F2655=\"\",\"\",c_spline(du,taxa,F2655))","v":0.11464559345992657}]
[null,null,null,null,null,2652,{"$f":"IF(F2656=\"\",\"\",c_spline(du,taxa,F2656))","v":0.11464816024323357}]
[null,null,null,null,null,2653,{"$f":"IF(F2657=\"\",\"\",c_spline(du,taxa,F2657))","v":0.11465072303792129}]
[null,null,null,null,null,2654,{"$f":"IF(F2658=\"\",\"\",c_spline(du,taxa,F2658))","v":0.11465328168752664}]
[null,null,null,null,null,2655,{"$f":"IF(F2659=\"\",\"\",c_spline(du,taxa,F2659))","v":0.11465583603558639}]
[null,null,null,null,null,{"$f":"IF(F2659>=MAX($D$5:$D$52),\"\",F2659+1)","v":2656},{"$f":"IF(F2660=\"\",\"\",c_spline(du,taxa,F2660))","v":0.11465838592563739}]
[null,null,null,null,null,2657,{"$f":"IF(F2661=\"\",\"\",c_spline(du,taxa,F2661))","v":0.11466093120121644}]
[null,null,null,null,null,2658,{"$f":"IF(F2662=\"\",\"\",c_spline(du,taxa,F2662))","v":0.11466347170586039}]
[null,null,null,null,null,2659,{"$f":"IF(F2663=\"\",\"\",c_spline(du,taxa,F2663))","v":0.11466600728310603}]
[null,null,null,null,null,2660,{"$f":"IF(F2664=\"\",\"\",c_spline(du,taxa,F2664))","v":0.11466853777649018}]
[null,null,null,null,null,2661,{"$f":"IF(F2665=\"\",\"\",c_spline(du,taxa,F2665))","v":0.11467106302954969}]
[null,null,null,null,null,2662,{"$f":"IF(F2666=\"\",\"\",c_spline(du,taxa,F2666))","v":0.11467358288582133}]
[null,null,null,null,null,2663,{"$f":"IF(F2667=\"\",\"\",c_spline(du,taxa,F2667))","v":0.11467609718884197}]
[null,null,null,null,null,2664,{"$f":"IF(F2668=\"\",\"\",c_spline(du,taxa,F2668))","v":0.11467860578214843}]
[null,null,null,null,null,2665,{"$f":"IF(F2669=\"\",\"\",c_spline(du,taxa,F2669))","v":0.1146811085092775}]
[null,null,null,null,null,2666,{"$f":"IF(F2670=\"\",\"\",c_spline(du,taxa,F2670))","v":0.11468360521376604}]
[null,null,null,null,null,2667,{"$f":"IF(F2671=\"\",\"\",c_spline(du,taxa,F2671))","v":0.11468609573915083}]
[null,null,null,null,null,2668,{"$f":"IF(F2672=\"\",\"\",c_spline(du,taxa,F2672))","v":0.11468857992896872}]
[null,null,null,null,null,2669,{"$f":"IF(F2673=\"\",\"\",c_spline(du,taxa,F2673))","v":0.11469105762675652}]
[null,null,null,null,null,2670,{"$f":"IF(F2674=\"\",\"\",c_spline(du,taxa,F2674))","v":0.11469352867605105}]
[null,null,null,null,null,2671,{"$f":"IF(F2675=\"\",\"\",c_spline(du,taxa,F2675))","v":0.11469599292038912}]
[null,null,null,null,null,2672,{"$f":"IF(F2676=\"\",\"\",c_spline(du,taxa,F2676))","v":0.1146984502033076}]
[null,null,null,null,null,2673,{"$f":"IF(F2677=\"\",\"\",c_spline(du,taxa,F2677))","v":0.11470090036834324}]
[null,null,null,null,null,2674,{"$f":"IF(F2678=\"\",\"\",c_spline(du,taxa,F2678))","v":0.11470334325903291}]
[null,null,null,null,null,2675,{"$f":"IF(F2679=\"\",\"\",c_spline(du,taxa,F2679))","v":0.11470577871891342}]
[null,null,null,null,null,2676,{"$f":"IF(F2680=\"\",\"\",c_spline(du,taxa,F2680))","v":0.11470820659152159}]
[null,null,null,null,null,2677,{"$f":"IF(F2681=\"\",\"\",c_spline(du,taxa,F2681))","v":0.11471062672039424}]
[null,null,null,null,null,2678,{"$f":"IF(F2682=\"\",\"\",c_spline(du,taxa,F2682))","v":0.11471303894906819}]
[null,null,null,null,null,2679,{"$f":"IF(F2683=\"\",\"\",c_spline(du,taxa,F2683))","v":0.11471544312108026}]
[null,null,null,null,null,2680,{"$f":"IF(F2684=\"\",\"\",c_spline(du,taxa,F2684))","v":0.11471783907996728}]
[null,null,null,null,null,2681,{"$f":"IF(F2685=\"\",\"\",c_spline(du,taxa,F2685))","v":0.11472022666926605}]
[null,null,null,null,null,2682,{"$f":"IF(F2686=\"\",\"\",c_spline(du,taxa,F2686))","v":0.11472260573251343}]
[null,null,null,null,null,2683,{"$f":"IF(F2687=\"\",\"\",c_spline(du,taxa,F2687))","v":0.11472497611324621}]
[null,null,null,null,null,2684,{"$f":"IF(F2688=\"\",\"\",c_spline(du,taxa,F2688))","v":0.11472733765500122}]
[null,null,null,null,null,2685,{"$f":"IF(F2689=\"\",\"\",c_spline(du,taxa,F2689))","v":0.11472969020131528}]
[null,null,null,null,null,2686,{"$f":"IF(F2690=\"\",\"\",c_spline(du,taxa,F2690))","v":0.11473203359572519}]
[null,null,null,null,null,2687,{"$f":"IF(F2691=\"\",\"\",c_spline(du,taxa,F2691))","v":0.11473436768176781}]
[null,null,null,null,null,2688,{"$f":"IF(F2692=\"\",\"\",c_spline(du,taxa,F2692))","v":0.11473669230297992}]
[null,null,null,null,null,2689,{"$f":"IF(F2693=\"\",\"\",c_spline(du,taxa,F2693))","v":0.11473900730289838}]
[null,null,null,null,null,2690,{"$f":"IF(F2694=\"\",\"\",c_spline(du,taxa,F2694))","v":0.11474131252506002}]
[null,null,null,null,null,2691,{"$f":"IF(F2695=\"\",\"\",c_spline(du,taxa,F2695))","v":0.11474360781300162}]
[null,null,null,null,null,2692,{"$f":"IF(F2696=\"\",\"\",c_spline(du,taxa,F2696))","v":0.11474589301026}]
[null,null,null,null,null,2693,{"$f":"IF(F2697=\"\",\"\",c_spline(du,taxa,F2697))","v":0.11474816796037202}]
[null,null,null,null,null,2694,{"$f":"IF(F2698=\"\",\"\",c_spline(du,taxa,F2698))","v":0.11475043250687447}]
[null,null,null,null,null,2695,{"$f":"IF(F2699=\"\",\"\",c_spline(du,taxa,F2699))","v":0.11475268649330417}]
[null,null,null,null,null,2696,{"$f":"IF(F2700=\"\",\"\",c_spline(du,taxa,F2700))","v":0.11475492976319797}]
[null,null,null,null,null,2697,{"$f":"IF(F2701=\"\",\"\",c_spline(du,taxa,F2701))","v":0.11475716216009264}]
[null,null,null,null,null,2698,{"$f":"IF(F2702=\"\",\"\",c_spline(du,taxa,F2702))","v":0.11475938352752507}]
[null,null,null,null,null,2699,{"$f":"IF(F2703=\"\",\"\",c_spline(du,taxa,F2703))","v":0.11476159370903201}]
[null,null,null,null,null,2700,{"$f":"IF(F2704=\"\",\"\",c_spline(du,taxa,F2704))","v":0.11476379254815035}]
[null,null,null,null,null,2701,{"$f":"IF(F2705=\"\",\"\",c_spline(du,taxa,F2705))","v":0.11476597988841687}]
[null,null,null,null,null,2702,{"$f":"IF(F2706=\"\",\"\",c_spline(du,taxa,F2706))","v":0.11476815557336841}]
[null,null,null,null,null,2703,{"$f":"IF(F2707=\"\",\"\",c_spline(du,taxa,F2707))","v":0.11477031944654176}]
[null,null,null,null,null,2704,{"$f":"IF(F2708=\"\",\"\",c_spline(du,taxa,F2708))","v":0.11477247135147375}]
[null,null,null,null,null,2705,{"$f":"IF(F2709=\"\",\"\",c_spline(du,taxa,F2709))","v":0.11477461113170125}]
[null,null,null,null,null,2706,{"$f":"IF(F2710=\"\",\"\",c_spline(du,taxa,F2710))","v":0.114776738630761}]
[null,null,null,null,null,2707,{"$f":"IF(F2711=\"\",\"\",c_spline(du,taxa,F2711))","v":0.11477885369218989}]
[null,null,null,null,null,2708,{"$f":"IF(F2712=\"\",\"\",c_spline(du,taxa,F2712))","v":0.11478095615952469}]
[null,null,null,null,null,2709,{"$f":"IF(F2713=\"\",\"\",c_spline(du,taxa,F2713))","v":0.11478304587630227}]
[null,null,null,null,null,2710,{"$f":"IF(F2714=\"\",\"\",c_spline(du,taxa,F2714))","v":0.11478512268605942}]
[null,null,null,null,null,2711,{"$f":"IF(F2715=\"\",\"\",c_spline(du,taxa,F2715))","v":0.11478718643233299}]
[null,null,null,null,null,2712,{"$f":"IF(F2716=\"\",\"\",c_spline(du,taxa,F2716))","v":0.11478923695865974}]
[null,null,null,null,null,2713,{"$f":"IF(F2717=\"\",\"\",c_spline(du,taxa,F2717))","v":0.11479127410857655}]
[null,null,null,null,null,2714,{"$f":"IF(F2718=\"\",\"\",c_spline(du,taxa,F2718))","v":0.11479329772562025}]
[null,null,null,null,null,2715,{"$f":"IF(F2719=\"\",\"\",c_spline(du,taxa,F2719))","v":0.1147953076533276}]
[null,null,null,null,null,2716,{"$f":"IF(F2720=\"\",\"\",c_spline(du,taxa,F2720))","v":0.11479730373523547}]
[null,null,null,null,null,2717,{"$f":"IF(F2721=\"\",\"\",c_spline(du,taxa,F2721))","v":0.11479928581488065}]
[null,null,null,null,null,2718,{"$f":"IF(F2722=\"\",\"\",c_spline(du,taxa,F2722))","v":0.11480125373579998}]
[null,null,null,null,null,2719,{"$f":"IF(F2723=\"\",\"\",c_spline(du,taxa,F2723))","v":0.11480320734153027}]
[null,null,null,null,null,{"$f":"IF(F2723>=MAX($D$5:$D$52),\"\",F2723+1)","v":2720},{"$f":"IF(F2724=\"\",\"\",c_spline(du,taxa,F2724))","v":0.11480514647560836}]
[null,null,null,null,null,2721,{"$f":"IF(F2725=\"\",\"\",c_spline(du,taxa,F2725))","v":0.11480707098157106}]
[null,null,null,null,null,2722,{"$f":"IF(F2726=\"\",\"\",c_spline(du,taxa,F2726))","v":0.1148089807029552}]
[null,null,null,null,null,2723,{"$f":"IF(F2727=\"\",\"\",c_spline(du,taxa,F2727))","v":0.11481087548329758}]
[null,null,null,null,null,2724,{"$f":"IF(F2728=\"\",\"\",c_spline(du,taxa,F2728))","v":0.11481275516613501}]
[null,null,null,null,null,2725,{"$f":"IF(F2729=\"\",\"\",c_spline(du,taxa,F2729))","v":0.11481461959500437}]
[null,null,null,null,null,2726,{"$f":"IF(F2730=\"\",\"\",c_spline(du,taxa,F2730))","v":0.11481646861344244}]
[null,null,null,null,null,2727,{"$f":"IF(F2731=\"\",\"\",c_spline(du,taxa,F2731))","v":0.11481830206498604}]
[null,null,null,null,null,2728,{"$f":"IF(F2732=\"\",\"\",c_spline(du,taxa,F2732))","v":0.11482011979317198}]
[null,null,null,null,null,2729,{"$f":"IF(F2733=\"\",\"\",c_spline(du,taxa,F2733))","v":0.11482192164153712}]
[null,null,null,null,null,2730,{"$f":"IF(F2734=\"\",\"\",c_spline(du,taxa,F2734))","v":0.11482370745361827}]
[null,null,null,null,null,2731,{"$f":"IF(F2735=\"\",\"\",c_spline(du,taxa,F2735))","v":0.11482547707295222}]
[null,null,null,null,null,2732,{"$f":"IF(F2736=\"\",\"\",c_spline(du,taxa,F2736))","v":0.11482723034307581}]
[null,null,null,null,null,2733,{"$f":"IF(F2737=\"\",\"\",c_spline(du,taxa,F2737))","v":0.11482896710752587}]
[null,null,null,null,null,2734,{"$f":"IF(F2738=\"\",\"\",c_spline(du,taxa,F2738))","v":0.11483068720983924}]
[null,null,null,null,null,2735,{"$f":"IF(F2739=\"\",\"\",c_spline(du,taxa,F2739))","v":0.11483239049355268}]
[null,null,null,null,null,2736,{"$f":"IF(F2740=\"\",\"\",c_spline(du,taxa,F2740))","v":0.11483407680220306}]
[null,null,null,null,null,2737,{"$f":"IF(F2741=\"\",\"\",c_spline(du,taxa,F2741))","v":0.11483574597932719}]
[null,null,null,null,null,2738,{"$f":"IF(F2742=\"\",\"\",c_spline(du,taxa,F2742))","v":0.11483739786846187}]
[null,null,null,null,null,2739,{"$f":"IF(F2743=\"\",\"\",c_spline(du,taxa,F2743))","v":0.11483903231314395}]
[null,null,null,null,null,2740,{"$f":"IF(F2744=\"\",\"\",c_spline(du,taxa,F2744))","v":0.11484064915691027}]
[null,null,null,null,null,2741,{"$f":"IF(F2745=\"\",\"\",c_spline(du,taxa,F2745))","v":0.1148422482432976}]
[null,null,null,null,null,2742,{"$f":"IF(F2746=\"\",\"\",c_spline(du,taxa,F2746))","v":0.11484382941584279}]
[null,null,null,null,null,2743,{"$f":"IF(F2747=\"\",\"\",c_spline(du,taxa,F2747))","v":0.11484539251808265}]
[null,null,null,null,null,2744,{"$f":"IF(F2748=\"\",\"\",c_spline(du,taxa,F2748))","v":0.11484693739355398}]
[null,null,null,null,null,2745,{"$f":"IF(F2749=\"\",\"\",c_spline(du,taxa,F2749))","v":0.11484846388579366}]
[null,null,null,null,null,2746,{"$f":"IF(F2750=\"\",\"\",c_spline(du,taxa,F2750))","v":0.11484997183833846}]
[null,null,null,null,null,2747,{"$f":"IF(F2751=\"\",\"\",c_spline(du,taxa,F2751))","v":0.11485146109472523}]
[null,null,null,null,null,2748,{"$f":"IF(F2752=\"\",\"\",c_spline(du,taxa,F2752))","v":0.11485293149849075}]
[null,null,null,null,null,2749,{"$f":"IF(F2753=\"\",\"\",c_spline(du,taxa,F2753))","v":0.11485438289317192}]
[null,null,null,null,null,2750,{"$f":"IF(F2754=\"\",\"\",c_spline(du,taxa,F2754))","v":0.11485581512230547}]
[null,null,null,null,null,2751,{"$f":"IF(F2755=\"\",\"\",c_spline(du,taxa,F2755))","v":0.11485722802942828}]
[null,null,null,null,null,2752,{"$f":"IF(F2756=\"\",\"\",c_spline(du,taxa,F2756))","v":0.11485862145807715}]
[null,null,null,null,null,2753,{"$f":"IF(F2757=\"\",\"\",c_spline(du,taxa,F2757))","v":0.11485999525178893}]
[null,null,null,null,null,2754,{"$f":"IF(F2758=\"\",\"\",c_spline(du,taxa,F2758))","v":0.11486134925410039}]
[null,null,null,null,null,2755,{"$f":"IF(F2759=\"\",\"\",c_spline(du,taxa,F2759))","v":0.11486268330854839}]
[null,null,null,null,null,2756,{"$f":"IF(F2760=\"\",\"\",c_spline(du,taxa,F2760))","v":0.11486399725866973}]
[null,null,null,null,null,2757,{"$f":"IF(F2761=\"\",\"\",c_spline(du,taxa,F2761))","v":0.11486529094800124}]
[null,null,null,null,null,2758,{"$f":"IF(F2762=\"\",\"\",c_spline(du,taxa,F2762))","v":0.11486656422007976}]
[null,null,null,null,null,2759,{"$f":"IF(F2763=\"\",\"\",c_spline(du,taxa,F2763))","v":0.11486781691844208}]
[null,null,null,null,null,2760,{"$f":"IF(F2764=\"\",\"\",c_spline(du,taxa,F2764))","v":0.11486904888662502}]
[null,null,null,null,null,2761,{"$f":"IF(F2765=\"\",\"\",c_spline(du,taxa,F2765))","v":0.11487025996816543}]
[null,null,null,null,null,2762,{"$f":"IF(F2766=\"\",\"\",c_spline(du,taxa,F2766))","v":0.11487145000660012}]
[null,null,null,null,null,2763,{"$f":"IF(F2767=\"\",\"\",c_spline(du,taxa,F2767))","v":0.1148726188454659}]
[null,null,null,null,null,2764,{"$f":"IF(F2768=\"\",\"\",c_spline(du,taxa,F2768))","v":0.11487376632829961}]
[null,null,null,null,null,2765,{"$f":"IF(F2769=\"\",\"\",c_spline(du,taxa,F2769))","v":0.11487489229863804}]
[null,null,null,null,null,2766,{"$f":"IF(F2770=\"\",\"\",c_spline(du,taxa,F2770))","v":0.11487599660001804}]
[null,null,null,null,null,2767,{"$f":"IF(F2771=\"\",\"\",c_spline(du,taxa,F2771))","v":0.11487707907597643}]
[null,null,null,null,null,2768,{"$f":"IF(F2772=\"\",\"\",c_spline(du,taxa,F2772))","v":0.11487813957005}]
[null,null,null,null,null,2769,{"$f":"IF(F2773=\"\",\"\",c_spline(du,taxa,F2773))","v":0.11487917792577561}]
[null,null,null,null,null,2770,{"$f":"IF(F2774=\"\",\"\",c_spline(du,taxa,F2774))","v":0.11488019398669004}]
[null,null,null,null,null,2771,{"$f":"IF(F2775=\"\",\"\",c_spline(du,taxa,F2775))","v":0.11488118759633016}]
[null,null,null,null,null,2772,{"$f":"IF(F2776=\"\",\"\",c_spline(du,taxa,F2776))","v":0.11488215859823275}]
[null,null,null,null,null,2773,{"$f":"IF(F2777=\"\",\"\",c_spline(du,taxa,F2777))","v":0.11488310683593468}]
[null,null,null,null,null,2774,{"$f":"IF(F2778=\"\",\"\",c_spline(du,taxa,F2778))","v":0.11488403215297271}]
[null,null,null,null,null,2775,{"$f":"IF(F2779=\"\",\"\",c_spline(du,taxa,F2779))","v":0.11488493439288371}]
[null,null,null,null,null,2776,{"$f":"IF(F2780=\"\",\"\",c_spline(du,taxa,F2780))","v":0.11488581339920446}]
[null,null,null,null,null,2777,{"$f":"IF(F2781=\"\",\"\",c_spline(du,taxa,F2781))","v":0.11488666901547182}]
[null,null,null,null,null,2778,{"$f":"IF(F2782=\"\",\"\",c_spline(du,taxa,F2782))","v":0.11488750108522258}]
[null,null,null,null,null,2779,{"$f":"IF(F2783=\"\",\"\",c_spline(du,taxa,F2783))","v":0.11488830945199358}]
[null,null,null,null,null,2780,{"$f":"IF(F2784=\"\",\"\",c_spline(du,taxa,F2784))","v":0.11488909395932165}]
[null,null,null,null,null,2781,{"$f":"IF(F2785=\"\",\"\",c_spline(du,taxa,F2785))","v":0.11488985445074357}]
[null,null,null,null,null,2782,{"$f":"IF(F2786=\"\",\"\",c_spline(du,taxa,F2786))","v":0.11489059076979621}]
[null,null,null,null,null,2783,{"$f":"IF(F2787=\"\",\"\",c_spline(du,taxa,F2787))","v":0.11489130276001637}]
[null,null,null,null,null,{"$f":"IF(F2787>=MAX($D$5:$D$52),\"\",F2787+1)","v":2784},{"$f":"IF(F2788=\"\",\"\",c_spline(du,taxa,F2788))","v":0.11489199026494085}]
[null,null,null,null,null,2785,{"$f":"IF(F2789=\"\",\"\",c_spline(du,taxa,F2789))","v":0.11489265312810651}]
[null,null,null,null,null,2786,{"$f":"IF(F2790=\"\",\"\",c_spline(du,taxa,F2790))","v":0.11489329119305014}]
[null,null,null,null,null,2787,{"$f":"IF(F2791=\"\",\"\",c_spline(du,taxa,F2791))","v":0.11489390430330858}]
[null,null,null,null,null,2788,{"$f":"IF(F2792=\"\",\"\",c_spline(du,taxa,F2792))","v":0.11489449230241865}]
[null,null,null,null,null,2789,{"$f":"IF(F2793=\"\",\"\",c_spline(du,taxa,F2793))","v":0.11489505503391716}]
[null,null,null,null,null,2790,{"$f":"IF(F2794=\"\",\"\",c_spline(du,taxa,F2794))","v":0.11489559234134095}]
[null,null,null,null,null,2791,{"$f":"IF(F2795=\"\",\"\",c_spline(du,taxa,F2795))","v":0.11489610406822681}]
[null,null,null,null,null,2792,{"$f":"IF(F2796=\"\",\"\",c_spline(du,taxa,F2796))","v":0.11489659005811158}]
[null,null,null,null,null,2793,{"$f":"IF(F2797=\"\",\"\",c_spline(du,taxa,F2797))","v":0.1148970501545321}]
[null,null,null,null,null,2794,{"$f":"IF(F2798=\"\",\"\",c_spline(du,taxa,F2798))","v":0.11489748420102516}]
[null,null,null,null,null,2795,{"$f":"IF(F2799=\"\",\"\",c_spline(du,taxa,F2799))","v":0.11489789204112758}]
[null,null,null,null,null,2796,{"$f":"IF(F2800=\"\",\"\",c_spline(du,taxa,F2800))","v":0.11489827351837621}]
[null,null,null,null,null,2797,{"$f":"IF(F2801=\"\",\"\",c_spline(du,taxa,F2801))","v":0.11489862847630784}]
[null,null,null,null,null,2798,{"$f":"IF(F2802=\"\",\"\",c_spline(du,taxa,F2802))","v":0.11489895675845932}]
[null,null,null,null,null,2799,{"$f":"IF(F2803=\"\",\"\",c_spline(du,taxa,F2803))","v":0.11489925820836745}]
[null,null,null,null,null,2800,{"$f":"IF(F2804=\"\",\"\",c_spline(du,taxa,F2804))","v":0.11489953266956907}]
[null,null,null,null,null,2801,{"$f":"IF(F2805=\"\",\"\",c_spline(du,taxa,F2805))","v":0.11489977998560097}]
[null,null,null,null,null,2802,{"$f":"IF(F2806=\"\",\"\",c_spline(du,taxa,F2806))","v":0.1149}]
[null,null,null,null,null,2803,{"$f":"IF(F2807=\"\",\"\",c_spline(du,taxa,F2807))","v":0.11490019261479538}]
[null,null,null,null,null,2804,{"$f":"IF(F2808=\"\",\"\",c_spline(du,taxa,F2808))","v":0.11490035796598595}]
[null,null,null,null,null,2805,{"$f":"IF(F2809=\"\",\"\",c_spline(du,taxa,F2809))","v":0.11490049624806299}]
[null,null,null,null,null,2806,{"$f":"IF(F2810=\"\",\"\",c_spline(du,taxa,F2810))","v":0.11490060765551773}]
[null,null,null,null,null,2807,{"$f":"IF(F2811=\"\",\"\",c_spline(du,taxa,F2811))","v":0.11490069238284141}]
[null,null,null,null,null,2808,{"$f":"IF(F2812=\"\",\"\",c_spline(du,taxa,F2812))","v":0.11490075062452534}]
[null,null,null,null,null,2809,{"$f":"IF(F2813=\"\",\"\",c_spline(du,taxa,F2813))","v":0.11490078257506073}]
[null,null,null,null,null,2810,{"$f":"IF(F2814=\"\",\"\",c_spline(du,taxa,F2814))","v":0.11490078842893885}]
[null,null,null,null,null,2811,{"$f":"IF(F2815=\"\",\"\",c_spline(du,taxa,F2815))","v":0.11490076838065097}]
[null,null,null,null,null,2812,{"$f":"IF(F2816=\"\",\"\",c_spline(du,taxa,F2816))","v":0.11490072262468834}]
[null,null,null,null,null,2813,{"$f":"IF(F2817=\"\",\"\",c_spline(du,taxa,F2817))","v":0.11490065135554219}]
[null,null,null,null,null,2814,{"$f":"IF(F2818=\"\",\"\",c_spline(du,taxa,F2818))","v":0.11490055476770378}]
[null,null,null,null,null,2815,{"$f":"IF(F2819=\"\",\"\",c_spline(du,taxa,F2819))","v":0.1149004330556644}]
[null,null,null,null,null,2816,{"$f":"IF(F2820=\"\",\"\",c_spline(du,taxa,F2820))","v":0.11490028641391528}]
[null,null,null,null,null,2817,{"$f":"IF(F2821=\"\",\"\",c_spline(du,taxa,F2821))","v":0.11490011503694766}]
[null,null,null,null,null,2818,{"$f":"IF(F2822=\"\",\"\",c_spline(du,taxa,F2822))","v":0.11489991911925287}]
[null,null,null,null,null,2819,{"$f":"IF(F2823=\"\",\"\",c_spline(du,taxa,F2823))","v":0.11489969885532207}]
[null,null,null,null,null,2820,{"$f":"IF(F2824=\"\",\"\",c_spline(du,taxa,F2824))","v":0.11489945443964657}]
[null,null,null,null,null,2821,{"$f":"IF(F2825=\"\",\"\",c_spline(du,taxa,F2825))","v":0.11489918606671759}]
[null,null,null,null,null,2822,{"$f":"IF(F2826=\"\",\"\",c_spline(du,taxa,F2826))","v":0.11489889393102642}]
[null,null,null,null,null,2823,{"$f":"IF(F2827=\"\",\"\",c_spline(du,taxa,F2827))","v":0.11489857822706433}]
[null,null,null,null,null,2824,{"$f":"IF(F2828=\"\",\"\",c_spline(du,taxa,F2828))","v":0.11489823914932251}]
[null,null,null,null,null,2825,{"$f":"IF(F2829=\"\",\"\",c_spline(du,taxa,F2829))","v":0.11489787689229228}]
[null,null,null,null,null,2826,{"$f":"IF(F2830=\"\",\"\",c_spline(du,taxa,F2830))","v":0.11489749165046485}]
[null,null,null,null,null,2827,{"$f":"IF(F2831=\"\",\"\",c_spline(du,taxa,F2831))","v":0.11489708361833151}]
[null,null,null,null,null,2828,{"$f":"IF(F2832=\"\",\"\",c_spline(du,taxa,F2832))","v":0.11489665299038349}]
[null,null,null,null,null,2829,{"$f":"IF(F2833=\"\",\"\",c_spline(du,taxa,F2833))","v":0.11489619996111208}]
[null,null,null,null,null,2830,{"$f":"IF(F2834=\"\",\"\",c_spline(du,taxa,F2834))","v":0.11489572472500849}]
[null,null,null,null,null,2831,{"$f":"IF(F2835=\"\",\"\",c_spline(du,taxa,F2835))","v":0.114895227476564}]
[null,null,null,null,null,2832,{"$f":"IF(F2836=\"\",\"\",c_spline(du,taxa,F2836))","v":0.11489470841026987}]
[null,null,null,null,null,2833,{"$f":"IF(F2837=\"\",\"\",c_spline(du,taxa,F2837))","v":0.11489416772061735}]
[null,null,null,null,null,2834,{"$f":"IF(F2838=\"\",\"\",c_spline(du,taxa,F2838))","v":0.11489360560209769}]
[null,null,null,null,null,2835,{"$f":"IF(F2839=\"\",\"\",c_spline(du,taxa,F2839))","v":0.11489302224920217}]
[null,null,null,null,null,2836,{"$f":"IF(F2840=\"\",\"\",c_spline(du,taxa,F2840))","v":0.11489241785642201}]
[null,null,null,null,null,2837,{"$f":"IF(F2841=\"\",\"\",c_spline(du,taxa,F2841))","v":0.11489179261824847}]
[null,null,null,null,null,2838,{"$f":"IF(F2842=\"\",\"\",c_spline(du,taxa,F2842))","v":0.11489114672917283}]
[null,null,null,null,null,2839,{"$f":"IF(F2843=\"\",\"\",c_spline(du,taxa,F2843))","v":0.11489048038368634}]
[null,null,null,null,null,2840,{"$f":"IF(F2844=\"\",\"\",c_spline(du,taxa,F2844))","v":0.11488979377628024}]
[null,null,null,null,null,2841,{"$f":"IF(F2845=\"\",\"\",c_spline(du,taxa,F2845))","v":0.11488908710144578}]
[null,null,null,null,null,2842,{"$f":"IF(F2846=\"\",\"\",c_spline(du,taxa,F2846))","v":0.11488836055367427}]
[null,null,null,null,null,2843,{"$f":"IF(F2847=\"\",\"\",c_spline(du,taxa,F2847))","v":0.11488761432745689}]
[null,null,null,null,null,2844,{"$f":"IF(F2848=\"\",\"\",c_spline(du,taxa,F2848))","v":0.11488684861728495}]
[null,null,null,null,null,2845,{"$f":"IF(F2849=\"\",\"\",c_spline(du,taxa,F2849))","v":0.11488606361764966}]
[null,null,null,null,null,2846,{"$f":"IF(F2850=\"\",\"\",c_spline(du,taxa,F2850))","v":0.11488525952304234}]
[null,null,null,null,null,2847,{"$f":"IF(F2851=\"\",\"\",c_spline(du,taxa,F2851))","v":0.11488443652795419}]
[null,null,null,null,null,{"$f":"IF(F2851>=MAX($D$5:$D$52),\"\",F2851+1)","v":2848},{"$f":"IF(F2852=\"\",\"\",c_spline(du,taxa,F2852))","v":0.11488359482687648}]
[null,null,null,null,null,2849,{"$f":"IF(F2853=\"\",\"\",c_spline(du,taxa,F2853))","v":0.11488273461430047}]
[null,null,null,null,null,2850,{"$f":"IF(F2854=\"\",\"\",c_spline(du,taxa,F2854))","v":0.11488185608471743}]
[null,null,null,null,null,2851,{"$f":"IF(F2855=\"\",\"\",c_spline(du,taxa,F2855))","v":0.11488095943261857}]
[null,null,null,null,null,2852,{"$f":"IF(F2856=\"\",\"\",c_spline(du,taxa,F2856))","v":0.11488004485249519}]
[null,null,null,null,null,2853,{"$f":"IF(F2857=\"\",\"\",c_spline(du,taxa,F2857))","v":0.11487911253883855}]
[null,null,null,null,null,2854,{"$f":"IF(F2858=\"\",\"\",c_spline(du,taxa,F2858))","v":0.11487816268613987}]
[null,null,null,null,null,2855,{"$f":"IF(F2859=\"\",\"\",c_spline(du,taxa,F2859))","v":0.11487719548889042}]
[null,null,null,null,null,2856,{"$f":"IF(F2860=\"\",\"\",c_spline(du,taxa,F2860))","v":0.11487621114158146}]
[null,null,null,null,null,2857,{"$f":"IF(F2861=\"\",\"\",c_spline(du,taxa,F2861))","v":0.11487520983870424}]
[null,null,null,null,null,2858,{"$f":"IF(F2862=\"\",\"\",c_spline(du,taxa,F2862))","v":0.11487419177475003}]
[null,null,null,null,null,2859,{"$f":"IF(F2863=\"\",\"\",c_spline(du,taxa,F2863))","v":0.11487315714421006}]
[null,null,null,null,null,2860,{"$f":"IF(F2864=\"\",\"\",c_spline(du,taxa,F2864))","v":0.11487210614157561}]
[null,null,null,null,null,2861,{"$f":"IF(F2865=\"\",\"\",c_spline(du,taxa,F2865))","v":0.11487103896133792}]
[null,null,null,null,null,2862,{"$f":"IF(F2866=\"\",\"\",c_spline(du,taxa,F2866))","v":0.11486995579798825}]
[null,null,null,null,null,2863,{"$f":"IF(F2867=\"\",\"\",c_spline(du,taxa,F2867))","v":0.11486885684601787}]
[null,null,null,null,null,2864,{"$f":"IF(F2868=\"\",\"\",c_spline(du,taxa,F2868))","v":0.11486774229991802}]
[null,null,null,null,null,2865,{"$f":"IF(F2869=\"\",\"\",c_spline(du,taxa,F2869))","v":0.11486661235417994}]
[null,null,null,null,null,2866,{"$f":"IF(F2870=\"\",\"\",c_spline(du,taxa,F2870))","v":0.11486546720329494}]
[null,null,null,null,null,2867,{"$f":"IF(F2871=\"\",\"\",c_spline(du,taxa,F2871))","v":0.11486430704175422}]
[null,null,null,null,null,2868,{"$f":"IF(F2872=\"\",\"\",c_spline(du,taxa,F2872))","v":0.11486313206404905}]
[null,null,null,null,null,2869,{"$f":"IF(F2873=\"\",\"\",c_spline(du,taxa,F2873))","v":0.11486194246467069}]
[null,null,null,null,null,2870,{"$f":"IF(F2874=\"\",\"\",c_spline(du,taxa,F2874))","v":0.11486073843811041}]
[null,null,null,null,null,2871,{"$f":"IF(F2875=\"\",\"\",c_spline(du,taxa,F2875))","v":0.11485952017885945}]
[null,null,null,null,null,2872,{"$f":"IF(F2876=\"\",\"\",c_spline(du,taxa,F2876))","v":0.11485828788140905}]
[null,null,null,null,null,2873,{"$f":"IF(F2877=\"\",\"\",c_spline(du,taxa,F2877))","v":0.11485704174025048}]
[null,null,null,null,null,2874,{"$f":"IF(F2878=\"\",\"\",c_spline(du,taxa,F2878))","v":0.11485578194987502}]
[null,null,null,null,null,2875,{"$f":"IF(F2879=\"\",\"\",c_spline(du,taxa,F2879))","v":0.1148545087047739}]
[null,null,null,null,null,2876,{"$f":"IF(F2880=\"\",\"\",c_spline(du,taxa,F2880))","v":0.11485322219943837}]
[null,null,null,null,null,2877,{"$f":"IF(F2881=\"\",\"\",c_spline(du,taxa,F2881))","v":0.11485192262835971}]
[null,null,null,null,null,2878,{"$f":"IF(F2882=\"\",\"\",c_spline(du,taxa,F2882))","v":0.11485061018602914}]
[null,null,null,null,null,2879,{"$f":"IF(F2883=\"\",\"\",c_spline(du,taxa,F2883))","v":0.11484928506693796}]
[null,null,null,null,null,2880,{"$f":"IF(F2884=\"\",\"\",c_spline(du,taxa,F2884))","v":0.1148479474655774}]
[null,null,null,null,null,2881,{"$f":"IF(F2885=\"\",\"\",c_spline(du,taxa,F2885))","v":0.11484659757643872}]
[null,null,null,null,null,2882,{"$f":"IF(F2886=\"\",\"\",c_spline(du,taxa,F2886))","v":0.11484523559401316}]
[null,null,null,null,null,2883,{"$f":"IF(F2887=\"\",\"\",c_spline(du,taxa,F2887))","v":0.114843861712792}]
[null,null,null,null,null,2884,{"$f":"IF(F2888=\"\",\"\",c_spline(du,taxa,F2888))","v":0.11484247612726647}]
[null,null,null,null,null,2885,{"$f":"IF(F2889=\"\",\"\",c_spline(du,taxa,F2889))","v":0.11484107903192785}]
[null,null,null,null,null,2886,{"$f":"IF(F2890=\"\",\"\",c_spline(du,taxa,F2890))","v":0.11483967062126739}]
[null,null,null,null,null,2887,{"$f":"IF(F2891=\"\",\"\",c_spline(du,taxa,F2891))","v":0.11483825108977633}]
[null,null,null,null,null,2888,{"$f":"IF(F2892=\"\",\"\",c_spline(du,taxa,F2892))","v":0.11483682063194593}]
[null,null,null,null,null,2889,{"$f":"IF(F2893=\"\",\"\",c_spline(du,taxa,F2893))","v":0.11483537944226746}]
[null,null,null,null,null,2890,{"$f":"IF(F2894=\"\",\"\",c_spline(du,taxa,F2894))","v":0.11483392771523217}]
[null,null,null,null,null,2891,{"$f":"IF(F2895=\"\",\"\",c_spline(du,taxa,F2895))","v":0.11483246564533134}]
[null,null,null,null,null,2892,{"$f":"IF(F2896=\"\",\"\",c_spline(du,taxa,F2896))","v":0.11483099342705617}]
[null,null,null,null,null,2893,{"$f":"IF(F2897=\"\",\"\",c_spline(du,taxa,F2897))","v":0.11482951125489795}]
[null,null,null,null,null,2894,{"$f":"IF(F2898=\"\",\"\",c_spline(du,taxa,F2898))","v":0.11482801932334792}]
[null,null,null,null,null,2895,{"$f":"IF(F2899=\"\",\"\",c_spline(du,taxa,F2899))","v":0.11482651782689739}]
[null,null,null,null,null,2896,{"$f":"IF(F2900=\"\",\"\",c_spline(du,taxa,F2900))","v":0.11482500696003753}]
[null,null,null,null,null,2897,{"$f":"IF(F2901=\"\",\"\",c_spline(du,taxa,F2901))","v":0.11482348691725963}]
[null,null,null,null,null,2898,{"$f":"IF(F2902=\"\",\"\",c_spline(du,taxa,F2902))","v":0.11482195789305499}]
[null,null,null,null,null,2899,{"$f":"IF(F2903=\"\",\"\",c_spline(du,taxa,F2903))","v":0.11482042008191481}]
[null,null,null,null,null,2900,{"$f":"IF(F2904=\"\",\"\",c_spline(du,taxa,F2904))","v":0.11481887367833037}]
[null,null,null,null,null,2901,{"$f":"IF(F2905=\"\",\"\",c_spline(du,taxa,F2905))","v":0.11481731887679292}]
[null,null,null,null,null,2902,{"$f":"IF(F2906=\"\",\"\",c_spline(du,taxa,F2906))","v":0.1148157558717937}]
[null,null,null,null,null,2903,{"$f":"IF(F2907=\"\",\"\",c_spline(du,taxa,F2907))","v":0.11481418485782398}]
[null,null,null,null,null,2904,{"$f":"IF(F2908=\"\",\"\",c_spline(du,taxa,F2908))","v":0.11481260602937501}]
[null,null,null,null,null,2905,{"$f":"IF(F2909=\"\",\"\",c_spline(du,taxa,F2909))","v":0.11481101958093809}]
[null,null,null,null,null,2906,{"$f":"IF(F2910=\"\",\"\",c_spline(du,taxa,F2910))","v":0.11480942570700441}]
[null,null,null,null,null,2907,{"$f":"IF(F2911=\"\",\"\",c_spline(du,taxa,F2911))","v":0.11480782460206525}]
[null,null,null,null,null,2908,{"$f":"IF(F2912=\"\",\"\",c_spline(du,taxa,F2912))","v":0.1148062164606119}]
[null,null,null,null,null,2909,{"$f":"IF(F2913=\"\",\"\",c_spline(du,taxa,F2913))","v":0.11480460147713555}]
[null,null,null,null,null,2910,{"$f":"IF(F2914=\"\",\"\",c_spline(du,taxa,F2914))","v":0.1148029798461275}]
[null,null,null,null,null,2911,{"$f":"IF(F2915=\"\",\"\",c_spline(du,taxa,F2915))","v":0.11480135176207899}]
[null,null,null,null,null,{"$f":"IF(F2915>=MAX($D$5:$D$52),\"\",F2915+1)","v":2912},{"$f":"IF(F2916=\"\",\"\",c_spline(du,taxa,F2916))","v":0.11479971741948131}]
[null,null,null,null,null,2913,{"$f":"IF(F2917=\"\",\"\",c_spline(du,taxa,F2917))","v":0.11479807701282566}]
[null,null,null,null,null,2914,{"$f":"IF(F2918=\"\",\"\",c_spline(du,taxa,F2918))","v":0.11479643073660334}]
[null,null,null,null,null,2915,{"$f":"IF(F2919=\"\",\"\",c_spline(du,taxa,F2919))","v":0.11479477878530558}]
[null,null,null,null,null,2916,{"$f":"IF(F2920=\"\",\"\",c_spline(du,taxa,F2920))","v":0.11479312135342364}]
[null,null,null,null,null,2917,{"$f":"IF(F2921=\"\",\"\",c_spline(du,taxa,F2921))","v":0.11479145863544878}]
[null,null,null,null,null,2918,{"$f":"IF(F2922=\"\",\"\",c_spline(du,taxa,F2922))","v":0.11478979082587226}]
[null,null,null,null,null,2919,{"$f":"IF(F2923=\"\",\"\",c_spline(du,taxa,F2923))","v":0.11478811811918532}]
[null,null,null,null,null,2920,{"$f":"IF(F2924=\"\",\"\",c_spline(du,taxa,F2924))","v":0.11478644070987923}]
[null,null,null,null,null,2921,{"$f":"IF(F2925=\"\",\"\",c_spline(du,taxa,F2925))","v":0.11478475879244524}]
[null,null,null,null,null,2922,{"$f":"IF(F2926=\"\",\"\",c_spline(du,taxa,F2926))","v":0.1147830725613746}]
[null,null,null,null,null,2923,{"$f":"IF(F2927=\"\",\"\",c_spline(du,taxa,F2927))","v":0.11478138221115859}]
[null,null,null,null,null,2924,{"$f":"IF(F2928=\"\",\"\",c_spline(du,taxa,F2928))","v":0.11477968793628845}]
[null,null,null,null,null,2925,{"$f":"IF(F2929=\"\",\"\",c_spline(du,taxa,F2929))","v":0.11477798993125543}]
[null,null,null,null,null,2926,{"$f":"IF(F2930=\"\",\"\",c_spline(du,taxa,F2930))","v":0.11477628839055078}]
[null,null,null,null,null,2927,{"$f":"IF(F2931=\"\",\"\",c_spline(du,taxa,F2931))","v":0.11477458350866578}]
[null,null,null,null,null,2928,{"$f":"IF(F2932=\"\",\"\",c_spline(du,taxa,F2932))","v":0.11477287548009166}]
[null,null,null,null,null,2929,{"$f":"IF(F2933=\"\",\"\",c_spline(du,taxa,F2933))","v":0.11477116449931968}]
[null,null,null,null,null,2930,{"$f":"IF(F2934=\"\",\"\",c_spline(du,taxa,F2934))","v":0.11476945076084111}]
[null,null,null,null,null,2931,{"$f":"IF(F2935=\"\",\"\",c_spline(du,taxa,F2935))","v":0.1147677344591472}]
[null,null,null,null,null,2932,{"$f":"IF(F2936=\"\",\"\",c_spline(du,taxa,F2936))","v":0.11476601578872921}]
[null,null,null,null,null,2933,{"$f":"IF(F2937=\"\",\"\",c_spline(du,taxa,F2937))","v":0.11476429494407837}]
[null,null,null,null,null,2934,{"$f":"IF(F2938=\"\",\"\",c_spline(du,taxa,F2938))","v":0.11476257211968596}]
[null,null,null,null,null,2935,{"$f":"IF(F2939=\"\",\"\",c_spline(du,taxa,F2939))","v":0.11476084751004326}]
[null,null,null,null,null,2936,{"$f":"IF(F2940=\"\",\"\",c_spline(du,taxa,F2940))","v":0.11475912130964146}]
[null,null,null,null,null,2937,{"$f":"IF(F2941=\"\",\"\",c_spline(du,taxa,F2941))","v":0.11475739371297185}]
[null,null,null,null,null,2938,{"$f":"IF(F2942=\"\",\"\",c_spline(du,taxa,F2942))","v":0.11475566491452568}]
[null,null,null,null,null,2939,{"$f":"IF(F2943=\"\",\"\",c_spline(du,taxa,F2943))","v":0.11475393510879424}]
[null,null,null,null,null,2940,{"$f":"IF(F2944=\"\",\"\",c_spline(du,taxa,F2944))","v":0.11475220449026875}]
[null,null,null,null,null,2941,{"$f":"IF(F2945=\"\",\"\",c_spline(du,taxa,F2945))","v":0.11475047325344047}]
[null,null,null,null,null,2942,{"$f":"IF(F2946=\"\",\"\",c_spline(du,taxa,F2946))","v":0.11474874159280067}]
[null,null,null,null,null,2943,{"$f":"IF(F2947=\"\",\"\",c_spline(du,taxa,F2947))","v":0.11474700970284056}]
[null,null,null,null,null,2944,{"$f":"IF(F2948=\"\",\"\",c_spline(du,taxa,F2948))","v":0.11474527777805145}]
[null,null,null,null,null,2945,{"$f":"IF(F2949=\"\",\"\",c_spline(du,taxa,F2949))","v":0.11474354601292461}]
[null,null,null,null,null,2946,{"$f":"IF(F2950=\"\",\"\",c_spline(du,taxa,F2950))","v":0.11474181460195122}]
[null,null,null,null,null,2947,{"$f":"IF(F2951=\"\",\"\",c_spline(du,taxa,F2951))","v":0.11474008373962258}]
[null,null,null,null,null,2948,{"$f":"IF(F2952=\"\",\"\",c_spline(du,taxa,F2952))","v":0.11473835362042994}]
[null,null,null,null,null,2949,{"$f":"IF(F2953=\"\",\"\",c_spline(du,taxa,F2953))","v":0.11473662443886458}]
[null,null,null,null,null,2950,{"$f":"IF(F2954=\"\",\"\",c_spline(du,taxa,F2954))","v":0.11473489638941774}]
[null,null,null,null,null,2951,{"$f":"IF(F2955=\"\",\"\",c_spline(du,taxa,F2955))","v":0.11473316966658066}]
[null,null,null,null,null,2952,{"$f":"IF(F2956=\"\",\"\",c_spline(du,taxa,F2956))","v":0.11473144446484458}]
[null,null,null,null,null,2953,{"$f":"IF(F2957=\"\",\"\",c_spline(du,taxa,F2957))","v":0.11472972097870081}]
[null,null,null,null,null,2954,{"$f":"IF(F2958=\"\",\"\",c_spline(du,taxa,F2958))","v":0.11472799940264056}]
[null,null,null,null,null,2955,{"$f":"IF(F2959=\"\",\"\",c_spline(du,taxa,F2959))","v":0.11472627993115511}]
[null,null,null,null,null,2956,{"$f":"IF(F2960=\"\",\"\",c_spline(du,taxa,F2960))","v":0.11472456275873572}]
[null,null,null,null,null,2957,{"$f":"IF(F2961=\"\",\"\",c_spline(du,taxa,F2961))","v":0.11472284807987361}]
[null,null,null,null,null,2958,{"$f":"IF(F2962=\"\",\"\",c_spline(du,taxa,F2962))","v":0.11472113608906005}]
[null,null,null,null,null,2959,{"$f":"IF(F2963=\"\",\"\",c_spline(du,taxa,F2963))","v":0.11471942698078633}]
[null,null,null,null,null,2960,{"$f":"IF(F2964=\"\",\"\",c_spline(du,taxa,F2964))","v":0.11471772094954368}]
[null,null,null,null,null,2961,{"$f":"IF(F2965=\"\",\"\",c_spline(du,taxa,F2965))","v":0.11471601818982334}]
[null,null,null,null,null,2962,{"$f":"IF(F2966=\"\",\"\",c_spline(du,taxa,F2966))","v":0.11471431889611658}]
[null,null,null,null,null,2963,{"$f":"IF(F2967=\"\",\"\",c_spline(du,taxa,F2967))","v":0.11471262326291465}]
[null,null,null,null,null,2964,{"$f":"IF(F2968=\"\",\"\",c_spline(du,taxa,F2968))","v":0.11471093148470882}]
[null,null,null,null,null,2965,{"$f":"IF(F2969=\"\",\"\",c_spline(du,taxa,F2969))","v":0.11470924375599037}]
[null,null,null,null,null,2966,{"$f":"IF(F2970=\"\",\"\",c_spline(du,taxa,F2970))","v":0.11470756027125048}]
[null,null,null,null,null,2967,{"$f":"IF(F2971=\"\",\"\",c_spline(du,taxa,F2971))","v":0.11470588122498047}]
[null,null,null,null,null,2968,{"$f":"IF(F2972=\"\",\"\",c_spline(du,taxa,F2972))","v":0.11470420681167158}]
[null,null,null,null,null,2969,{"$f":"IF(F2973=\"\",\"\",c_spline(du,taxa,F2973))","v":0.11470253722581504}]
[null,null,null,null,null,2970,{"$f":"IF(F2974=\"\",\"\",c_spline(du,taxa,F2974))","v":0.11470087266190215}]
[null,null,null,null,null,2971,{"$f":"IF(F2975=\"\",\"\",c_spline(du,taxa,F2975))","v":0.11469921331442412}]
[null,null,null,null,null,2972,{"$f":"IF(F2976=\"\",\"\",c_spline(du,taxa,F2976))","v":0.11469755937787224}]
[null,null,null,null,null,2973,{"$f":"IF(F2977=\"\",\"\",c_spline(du,taxa,F2977))","v":0.11469591104673774}]
[null,null,null,null,null,2974,{"$f":"IF(F2978=\"\",\"\",c_spline(du,taxa,F2978))","v":0.11469426851551187}]
[null,null,null,null,null,2975,{"$f":"IF(F2979=\"\",\"\",c_spline(du,taxa,F2979))","v":0.11469263197868593}]
[null,null,null,null,null,{"$f":"IF(F2979>=MAX($D$5:$D$52),\"\",F2979+1)","v":2976},{"$f":"IF(F2980=\"\",\"\",c_spline(du,taxa,F2980))","v":0.11469100163075115}]
[null,null,null,null,null,2977,{"$f":"IF(F2981=\"\",\"\",c_spline(du,taxa,F2981))","v":0.11468937766619879}]
[null,null,null,null,null,2978,{"$f":"IF(F2982=\"\",\"\",c_spline(du,taxa,F2982))","v":0.11468776027952007}]
[null,null,null,null,null,2979,{"$f":"IF(F2983=\"\",\"\",c_spline(du,taxa,F2983))","v":0.11468614966520631}]
[null,null,null,null,null,2980,{"$f":"IF(F2984=\"\",\"\",c_spline(du,taxa,F2984))","v":0.11468454601774873}]
[null,null,null,null,null,2981,{"$f":"IF(F2985=\"\",\"\",c_spline(du,taxa,F2985))","v":0.11468294953163856}]
[null,null,null,null,null,2982,{"$f":"IF(F2986=\"\",\"\",c_spline(du,taxa,F2986))","v":0.11468136040136712}]
[null,null,null,null,null,2983,{"$f":"IF(F2987=\"\",\"\",c_spline(du,taxa,F2987))","v":0.11467977882142559}]
[null,null,null,null,null,2984,{"$f":"IF(F2988=\"\",\"\",c_spline(du,taxa,F2988))","v":0.11467820498630528}]
[null,null,null,null,null,2985,{"$f":"IF(F2989=\"\",\"\",c_spline(du,taxa,F2989))","v":0.11467663909049745}]
[null,null,null,null,null,2986,{"$f":"IF(F2990=\"\",\"\",c_spline(du,taxa,F2990))","v":0.11467508132849331}]
[null,null,null,null,null,2987,{"$f":"IF(F2991=\"\",\"\",c_spline(du,taxa,F2991))","v":0.11467353189478414}]
[null,null,null,null,null,2988,{"$f":"IF(F2992=\"\",\"\",c_spline(du,taxa,F2992))","v":0.1146719909838612}]
[null,null,null,null,null,2989,{"$f":"IF(F2993=\"\",\"\",c_spline(du,taxa,F2993))","v":0.11467045879021574}]
[null,null,null,null,null,2990,{"$f":"IF(F2994=\"\",\"\",c_spline(du,taxa,F2994))","v":0.11466893550833904}]
[null,null,null,null,null,2991,{"$f":"IF(F2995=\"\",\"\",c_spline(du,taxa,F2995))","v":0.11466742133272231}]
[null,null,null,null,null,2992,{"$f":"IF(F2996=\"\",\"\",c_spline(du,taxa,F2996))","v":0.11466591645785684}]
[null,null,null,null,null,2993,{"$f":"IF(F2997=\"\",\"\",c_spline(du,taxa,F2997))","v":0.11466442107823387}]
[null,null,null,null,null,2994,{"$f":"IF(F2998=\"\",\"\",c_spline(du,taxa,F2998))","v":0.11466293538834466}]
[null,null,null,null,null,2995,{"$f":"IF(F2999=\"\",\"\",c_spline(du,taxa,F2999))","v":0.11466145958268047}]
[null,null,null,null,null,2996,{"$f":"IF(F3000=\"\",\"\",c_spline(du,taxa,F3000))","v":0.11465999385573254}]
[null,null,null,null,null,2997,{"$f":"IF(F3001=\"\",\"\",c_spline(du,taxa,F3001))","v":0.11465853840199215}]
[null,null,null,null,null,2998,{"$f":"IF(F3002=\"\",\"\",c_spline(du,taxa,F3002))","v":0.11465709341595053}]
[null,null,null,null,null,2999,{"$f":"IF(F3003=\"\",\"\",c_spline(du,taxa,F3003))","v":0.11465565909209895}]
[null,null,null,null,null,3000,{"$f":"IF(F3004=\"\",\"\",c_spline(du,taxa,F3004))","v":0.11465423562492867}]
[null,null,null,null,null,3001,{"$f":"IF(F3005=\"\",\"\",c_spline(du,taxa,F3005))","v":0.11465282320893094}]
[null,null,null,null,null,3002,{"$f":"IF(F3006=\"\",\"\",c_spline(du,taxa,F3006))","v":0.114651422038597}]
[null,null,null,null,null,3003,{"$f":"IF(F3007=\"\",\"\",c_spline(du,taxa,F3007))","v":0.11465003230841812}]
[null,null,null,null,null,3004,{"$f":"IF(F3008=\"\",\"\",c_spline(du,taxa,F3008))","v":0.11464865421288557}]
[null,null,null,null,null,3005,{"$f":"IF(F3009=\"\",\"\",c_spline(du,taxa,F3009))","v":0.11464728794649059}]
[null,null,null,null,null,{"$f":"IF(F3009>=MAX($D$5:$D$52),\"\",F3009+1)","v":3006},{"$f":"IF(F3010=\"\",\"\",c_spline(du,taxa,F3010))","v":0.11464593370372442}]
[null,null,null,null,null,3007,{"$f":"IF(F3011=\"\",\"\",c_spline(du,taxa,F3011))","v":0.11464459167907835}]
[null,null,null,null,null,3008,{"$f":"IF(F3012=\"\",\"\",c_spline(du,taxa,F3012))","v":0.11464326206704362}]
[null,null,null,null,null,3009,{"$f":"IF(F3013=\"\",\"\",c_spline(du,taxa,F3013))","v":0.11464194506211146}]
[null,null,null,null,null,3010,{"$f":"IF(F3014=\"\",\"\",c_spline(du,taxa,F3014))","v":0.11464064085877319}]
[null,null,null,null,null,3011,{"$f":"IF(F3015=\"\",\"\",c_spline(du,taxa,F3015))","v":0.11463934965152001}]
[null,null,null,null,null,3012,{"$f":"IF(F3016=\"\",\"\",c_spline(du,taxa,F3016))","v":0.11463807163484317}]
[null,null,null,null,null,3013,{"$f":"IF(F3017=\"\",\"\",c_spline(du,taxa,F3017))","v":0.11463680700323395}]
[null,null,null,null,null,3014,{"$f":"IF(F3018=\"\",\"\",c_spline(du,taxa,F3018))","v":0.11463555595118362}]
[null,null,null,null,null,3015,{"$f":"IF(F3019=\"\",\"\",c_spline(du,taxa,F3019))","v":0.11463431867318342}]
[null,null,null,null,null,3016,{"$f":"IF(F3020=\"\",\"\",c_spline(du,taxa,F3020))","v":0.11463309536372458}]
[null,null,null,null,null,3017,{"$f":"IF(F3021=\"\",\"\",c_spline(du,taxa,F3021))","v":0.1146318862172984}]
[null,null,null,null,null,3018,{"$f":"IF(F3022=\"\",\"\",c_spline(du,taxa,F3022))","v":0.1146306914283961}]
[null,null,null,null,null,3019,{"$f":"IF(F3023=\"\",\"\",c_spline(du,taxa,F3023))","v":0.11462951119150896}]
[null,null,null,null,null,3020,{"$f":"IF(F3024=\"\",\"\",c_spline(du,taxa,F3024))","v":0.11462834570112823}]
[null,null,null,null,null,3021,{"$f":"IF(F3025=\"\",\"\",c_spline(du,taxa,F3025))","v":0.11462719515174515}]
[null,null,null,null,null,3022,{"$f":"IF(F3026=\"\",\"\",c_spline(du,taxa,F3026))","v":0.11462605973785098}]
[null,null,null,null,null,3023,{"$f":"IF(F3027=\"\",\"\",c_spline(du,taxa,F3027))","v":0.11462493965393698}]
[null,null,null,null,null,3024,{"$f":"IF(F3028=\"\",\"\",c_spline(du,taxa,F3028))","v":0.11462383509449442}]
[null,null,null,null,null,3025,{"$f":"IF(F3029=\"\",\"\",c_spline(du,taxa,F3029))","v":0.11462274625401454}]
[null,null,null,null,null,3026,{"$f":"IF(F3030=\"\",\"\",c_spline(du,taxa,F3030))","v":0.11462167332698861}]
[null,null,null,null,null,3027,{"$f":"IF(F3031=\"\",\"\",c_spline(du,taxa,F3031))","v":0.11462061650790786}]
[null,null,null,null,null,3028,{"$f":"IF(F3032=\"\",\"\",c_spline(du,taxa,F3032))","v":0.11461957599126356}]
[null,null,null,null,null,3029,{"$f":"IF(F3033=\"\",\"\",c_spline(du,taxa,F3033))","v":0.11461855197154697}]
[null,null,null,null,null,3030,{"$f":"IF(F3034=\"\",\"\",c_spline(du,taxa,F3034))","v":0.11461754464324934}]
[null,null,null,null,null,3031,{"$f":"IF(F3035=\"\",\"\",c_spline(du,taxa,F3035))","v":0.11461655420086193}]
[null,null,null,null,null,3032,{"$f":"IF(F3036=\"\",\"\",c_spline(du,taxa,F3036))","v":0.11461558083887599}]
[null,null,null,null,null,3033,{"$f":"IF(F3037=\"\",\"\",c_spline(du,taxa,F3037))","v":0.11461462475178277}]
[null,null,null,null,null,3034,{"$f":"IF(F3038=\"\",\"\",c_spline(du,taxa,F3038))","v":0.11461368613407355}]
[null,null,null,null,null,3035,{"$f":"IF(F3039=\"\",\"\",c_spline(du,taxa,F3039))","v":0.11461276518023958}]
[null,null,null,null,null,3036,{"$f":"IF(F3040=\"\",\"\",c_spline(du,taxa,F3040))","v":0.11461186208477207}]
[null,null,null,null,null,3037,{"$f":"IF(F3041=\"\",\"\",c_spline(du,taxa,F3041))","v":0.1146109770421623}]
[null,null,null,null,null,3038,{"$f":"IF(F3042=\"\",\"\",c_spline(du,taxa,F3042))","v":0.11461011024690157}]
[null,null,null,null,null,3039,{"$f":"IF(F3043=\"\",\"\",c_spline(du,taxa,F3043))","v":0.1146092618934811}]
[null,null,null,null,null,3040,{"$f":"IF(F3044=\"\",\"\",c_spline(du,taxa,F3044))","v":0.11460843217639215}]
[null,null,null,null,null,3041,{"$f":"IF(F3045=\"\",\"\",c_spline(du,taxa,F3045))","v":0.11460762129012594}]
[null,null,null,null,null,3042,{"$f":"IF(F3046=\"\",\"\",c_spline(du,taxa,F3046))","v":0.1146068294291738}]
[null,null,null,null,null,3043,{"$f":"IF(F3047=\"\",\"\",c_spline(du,taxa,F3047))","v":0.11460605678802692}]
[null,null,null,null,null,3044,{"$f":"IF(F3048=\"\",\"\",c_spline(du,taxa,F3048))","v":0.11460530356117657}]
[null,null,null,null,null,3045,{"$f":"IF(F3049=\"\",\"\",c_spline(du,taxa,F3049))","v":0.11460456994311406}]
[null,null,null,null,null,3046,{"$f":"IF(F3050=\"\",\"\",c_spline(du,taxa,F3050))","v":0.11460385612833056}]
[null,null,null,null,null,3047,{"$f":"IF(F3051=\"\",\"\",c_spline(du,taxa,F3051))","v":0.11460316231131737}]
[null,null,null,null,null,3048,{"$f":"IF(F3052=\"\",\"\",c_spline(du,taxa,F3052))","v":0.11460248868656576}]
[null,null,null,null,null,3049,{"$f":"IF(F3053=\"\",\"\",c_spline(du,taxa,F3053))","v":0.11460183544856695}]
[null,null,null,null,null,3050,{"$f":"IF(F3054=\"\",\"\",c_spline(du,taxa,F3054))","v":0.11460120279181223}]
[null,null,null,null,null,3051,{"$f":"IF(F3055=\"\",\"\",c_spline(du,taxa,F3055))","v":0.11460059091079283}]
[null,null,null,null,null,3052,{"$f":"IF(F3056=\"\",\"\",c_spline(du,taxa,F3056))","v":0.11460000000000001}]
[null,null,null,null,null,3053,{"$f":"IF(F3057=\"\",\"\",c_spline(du,taxa,F3057))","v":0.11459943020104735}]
[null,null,null,null,null,3054,{"$f":"IF(F3058=\"\",\"\",c_spline(du,taxa,F3058))","v":0.11459888144403771}]
[null,null,null,null,null,3055,{"$f":"IF(F3059=\"\",\"\",c_spline(du,taxa,F3059))","v":0.11459835360619627}]
[null,null,null,null,null,3056,{"$f":"IF(F3060=\"\",\"\",c_spline(du,taxa,F3060))","v":0.1145978465647482}]
[null,null,null,null,null,3057,{"$f":"IF(F3061=\"\",\"\",c_spline(du,taxa,F3061))","v":0.11459736019691867}]
[null,null,null,null,null,3058,{"$f":"IF(F3062=\"\",\"\",c_spline(du,taxa,F3062))","v":0.11459689437993288}]
[null,null,null,null,null,3059,{"$f":"IF(F3063=\"\",\"\",c_spline(du,taxa,F3063))","v":0.11459644899101598}]
[null,null,null,null,null,3060,{"$f":"IF(F3064=\"\",\"\",c_spline(du,taxa,F3064))","v":0.11459602390739317}]
[null,null,null,null,null,3061,{"$f":"IF(F3065=\"\",\"\",c_spline(du,taxa,F3065))","v":0.11459561900628963}]
[null,null,null,null,null,3062,{"$f":"IF(F3066=\"\",\"\",c_spline(du,taxa,F3066))","v":0.1145952341649305}]
[null,null,null,null,null,3063,{"$f":"IF(F3067=\"\",\"\",c_spline(du,taxa,F3067))","v":0.11459486926054102}]
[null,null,null,null,null,3064,{"$f":"IF(F3068=\"\",\"\",c_spline(du,taxa,F3068))","v":0.11459452417034631}]
[null,null,null,null,null,3065,{"$f":"IF(F3069=\"\",\"\",c_spline(du,taxa,F3069))","v":0.11459419877157158}]
[null,null,null,null,null,3066,{"$f":"IF(F3070=\"\",\"\",c_spline(du,taxa,F3070))","v":0.114593892941442}]
[null,null,null,null,null,3067,{"$f":"IF(F3071=\"\",\"\",c_spline(du,taxa,F3071))","v":0.11459360655718273}]
[null,null,null,null,null,3068,{"$f":"IF(F3072=\"\",\"\",c_spline(du,taxa,F3072))","v":0.11459333949601896}]
[null,null,null,null,null,3069,{"$f":"IF(F3073=\"\",\"\",c_spline(du,taxa,F3073))","v":0.11459309163517588}]
[null,null,null,null,null,{"$f":"IF(F3073>=MAX($D$5:$D$52),\"\",F3073+1)","v":3070},{"$f":"IF(F3074=\"\",\"\",c_spline(du,taxa,F3074))","v":0.11459286285187865}]
[null,null,null,null,null,3071,{"$f":"IF(F3075=\"\",\"\",c_spline(du,taxa,F3075))","v":0.11459265302335246}]
[null,null,null,null,null,3072,{"$f":"IF(F3076=\"\",\"\",c_spline(du,taxa,F3076))","v":0.11459246202682248}]
[null,null,null,null,null,3073,{"$f":"IF(F3077=\"\",\"\",c_spline(du,taxa,F3077))","v":0.11459228973951389}]
[null,null,null,null,null,3074,{"$f":"IF(F3078=\"\",\"\",c_spline(du,taxa,F3078))","v":0.11459213603865187}]
[null,null,null,null,null,3075,{"$f":"IF(F3079=\"\",\"\",c_spline(du,taxa,F3079))","v":0.1145920008014616}]
[null,null,null,null,null,3076,{"$f":"IF(F3080=\"\",\"\",c_spline(du,taxa,F3080))","v":0.11459188390516821}]
[null,null,null,null,null,3077,{"$f":"IF(F3081=\"\",\"\",c_spline(du,taxa,F3081))","v":0.11459178522699696}]
[null,null,null,null,null,3078,{"$f":"IF(F3082=\"\",\"\",c_spline(du,taxa,F3082))","v":0.11459170464417297}]
[null,null,null,null,null,3079,{"$f":"IF(F3083=\"\",\"\",c_spline(du,taxa,F3083))","v":0.11459164203392146}]
[null,null,null,null,null,3080,{"$f":"IF(F3084=\"\",\"\",c_spline(du,taxa,F3084))","v":0.11459159727346754}]
[null,null,null,null,null,3081,{"$f":"IF(F3085=\"\",\"\",c_spline(du,taxa,F3085))","v":0.11459157024003648}]
[null,null,null,null,null,3082,{"$f":"IF(F3086=\"\",\"\",c_spline(du,taxa,F3086))","v":0.11459156081085335}]
[null,null,null,null,null,3083,{"$f":"IF(F3087=\"\",\"\",c_spline(du,taxa,F3087))","v":0.11459156886314344}]
[null,null,null,null,null,3084,{"$f":"IF(F3088=\"\",\"\",c_spline(du,taxa,F3088))","v":0.11459159427413183}]
[null,null,null,null,null,3085,{"$f":"IF(F3089=\"\",\"\",c_spline(du,taxa,F3089))","v":0.11459163692104377}]
[null,null,null,null,null,3086,{"$f":"IF(F3090=\"\",\"\",c_spline(du,taxa,F3090))","v":0.11459169668110437}]
[null,null,null,null,null,3087,{"$f":"IF(F3091=\"\",\"\",c_spline(du,taxa,F3091))","v":0.11459177343153887}]
[null,null,null,null,null,3088,{"$f":"IF(F3092=\"\",\"\",c_spline(du,taxa,F3092))","v":0.11459186704957242}]
[null,null,null,null,null,3089,{"$f":"IF(F3093=\"\",\"\",c_spline(du,taxa,F3093))","v":0.11459197741243018}]
[null,null,null,null,null,3090,{"$f":"IF(F3094=\"\",\"\",c_spline(du,taxa,F3094))","v":0.11459210439733737}]
[null,null,null,null,null,3091,{"$f":"IF(F3095=\"\",\"\",c_spline(du,taxa,F3095))","v":0.11459224788151913}]
[null,null,null,null,null,3092,{"$f":"IF(F3096=\"\",\"\",c_spline(du,taxa,F3096))","v":0.11459240774220064}]
[null,null,null,null,null,3093,{"$f":"IF(F3097=\"\",\"\",c_spline(du,taxa,F3097))","v":0.1145925838566071}]
[null,null,null,null,null,3094,{"$f":"IF(F3098=\"\",\"\",c_spline(du,taxa,F3098))","v":0.11459277610196368}]
[null,null,null,null,null,3095,{"$f":"IF(F3099=\"\",\"\",c_spline(du,taxa,F3099))","v":0.11459298435549556}]
[null,null,null,null,null,3096,{"$f":"IF(F3100=\"\",\"\",c_spline(du,taxa,F3100))","v":0.11459320849442789}]
[null,null,null,null,null,3097,{"$f":"IF(F3101=\"\",\"\",c_spline(du,taxa,F3101))","v":0.1145934483959859}]
[null,null,null,null,null,3098,{"$f":"IF(F3102=\"\",\"\",c_spline(du,taxa,F3102))","v":0.11459370393739469}]
[null,null,null,null,null,3099,{"$f":"IF(F3103=\"\",\"\",c_spline(du,taxa,F3103))","v":0.11459397499587953}]
[null,null,null,null,null,3100,{"$f":"IF(F3104=\"\",\"\",c_spline(du,taxa,F3104))","v":0.11459426144866551}]
[null,null,null,null,null,3101,{"$f":"IF(F3105=\"\",\"\",c_spline(du,taxa,F3105))","v":0.11459456317297789}]
[null,null,null,null,null,3102,{"$f":"IF(F3106=\"\",\"\",c_spline(du,taxa,F3106))","v":0.11459488004604178}]
[null,null,null,null,null,3103,{"$f":"IF(F3107=\"\",\"\",c_spline(du,taxa,F3107))","v":0.11459521194508239}]
[null,null,null,null,null,3104,{"$f":"IF(F3108=\"\",\"\",c_spline(du,taxa,F3108))","v":0.1145955587473249}]
[null,null,null,null,null,3105,{"$f":"IF(F3109=\"\",\"\",c_spline(du,taxa,F3109))","v":0.11459592032999445}]
[null,null,null,null,null,3106,{"$f":"IF(F3110=\"\",\"\",c_spline(du,taxa,F3110))","v":0.11459629657031627}]
[null,null,null,null,null,3107,{"$f":"IF(F3111=\"\",\"\",c_spline(du,taxa,F3111))","v":0.11459668734551551}]
[null,null,null,null,null,3108,{"$f":"IF(F3112=\"\",\"\",c_spline(du,taxa,F3112))","v":0.11459709253281732}]
[null,null,null,null,null,3109,{"$f":"IF(F3113=\"\",\"\",c_spline(du,taxa,F3113))","v":0.11459751200944694}]
[null,null,null,null,null,3110,{"$f":"IF(F3114=\"\",\"\",c_spline(du,taxa,F3114))","v":0.11459794565262951}]
[null,null,null,null,null,3111,{"$f":"IF(F3115=\"\",\"\",c_spline(du,taxa,F3115))","v":0.11459839333959021}]
[null,null,null,null,null,3112,{"$f":"IF(F3116=\"\",\"\",c_spline(du,taxa,F3116))","v":0.11459885494755423}]
[null,null,null,null,null,3113,{"$f":"IF(F3117=\"\",\"\",c_spline(du,taxa,F3117))","v":0.11459933035374673}]
[null,null,null,null,null,3114,{"$f":"IF(F3118=\"\",\"\",c_spline(du,taxa,F3118))","v":0.11459981943539289}]
[null,null,null,null,null,3115,{"$f":"IF(F3119=\"\",\"\",c_spline(du,taxa,F3119))","v":0.11460032206971792}]
[null,null,null,null,null,3116,{"$f":"IF(F3120=\"\",\"\",c_spline(du,taxa,F3120))","v":0.11460083813394693}]
[null,null,null,null,null,3117,{"$f":"IF(F3121=\"\",\"\",c_spline(du,taxa,F3121))","v":0.11460136750530518}]
[null,null,null,null,null,3118,{"$f":"IF(F3122=\"\",\"\",c_spline(du,taxa,F3122))","v":0.11460191006101776}]
[null,null,null,null,null,3119,{"$f":"IF(F3123=\"\",\"\",c_spline(du,taxa,F3123))","v":0.11460246567830994}]
[null,null,null,null,null,3120,{"$f":"IF(F3124=\"\",\"\",c_spline(du,taxa,F3124))","v":0.11460303423440682}]
[null,null,null,null,null,3121,{"$f":"IF(F3125=\"\",\"\",c_spline(du,taxa,F3125))","v":0.11460361560653361}]
[null,null,null,null,null,3122,{"$f":"IF(F3126=\"\",\"\",c_spline(du,taxa,F3126))","v":0.11460420967191549}]
[null,null,null,null,null,3123,{"$f":"IF(F3127=\"\",\"\",c_spline(du,taxa,F3127))","v":0.11460481630777763}]
[null,null,null,null,null,3124,{"$f":"IF(F3128=\"\",\"\",c_spline(du,taxa,F3128))","v":0.11460543539134518}]
[null,null,null,null,null,3125,{"$f":"IF(F3129=\"\",\"\",c_spline(du,taxa,F3129))","v":0.11460606679984339}]
[null,null,null,null,null,3126,{"$f":"IF(F3130=\"\",\"\",c_spline(du,taxa,F3130))","v":0.11460671041049737}]
[null,null,null,null,null,3127,{"$f":"IF(F3131=\"\",\"\",c_spline(du,taxa,F3131))","v":0.11460736610053236}]
[null,null,null,null,null,3128,{"$f":"IF(F3132=\"\",\"\",c_spline(du,taxa,F3132))","v":0.11460803374717347}]
[null,null,null,null,null,3129,{"$f":"IF(F3133=\"\",\"\",c_spline(du,taxa,F3133))","v":0.11460871322764593}]
[null,null,null,null,null,3130,{"$f":"IF(F3134=\"\",\"\",c_spline(du,taxa,F3134))","v":0.11460940441917486}]
[null,null,null,null,null,3131,{"$f":"IF(F3135=\"\",\"\",c_spline(du,taxa,F3135))","v":0.11461010719898551}]
[null,null,null,null,null,3132,{"$f":"IF(F3136=\"\",\"\",c_spline(du,taxa,F3136))","v":0.11461082144430297}]
[null,null,null,null,null,3133,{"$f":"IF(F3137=\"\",\"\",c_spline(du,taxa,F3137))","v":0.11461154703235252}]
[null,null,null,null,null,{"$f":"IF(F3137>=MAX($D$5:$D$52),\"\",F3137+1)","v":3134},{"$f":"IF(F3138=\"\",\"\",c_spline(du,taxa,F3138))","v":0.11461228384035924}]
[null,null,null,null,null,3135,{"$f":"IF(F3139=\"\",\"\",c_spline(du,taxa,F3139))","v":0.11461303174554839}]
[null,null,null,null,null,3136,{"$f":"IF(F3140=\"\",\"\",c_spline(du,taxa,F3140))","v":0.1146137906251451}]
[null,null,null,null,null,3137,{"$f":"IF(F3141=\"\",\"\",c_spline(du,taxa,F3141))","v":0.11461456035637456}]
[null,null,null,null,null,3138,{"$f":"IF(F3142=\"\",\"\",c_spline(du,taxa,F3142))","v":0.11461534081646192}]
[null,null,null,null,null,3139,{"$f":"IF(F3143=\"\",\"\",c_spline(du,taxa,F3143))","v":0.11461613188263241}]
[null,null,null,null,null,3140,{"$f":"IF(F3144=\"\",\"\",c_spline(du,taxa,F3144))","v":0.11461693343211114}]
[null,null,null,null,null,3141,{"$f":"IF(F3145=\"\",\"\",c_spline(du,taxa,F3145))","v":0.11461774534212335}]
[null,null,null,null,null,3142,{"$f":"IF(F3146=\"\",\"\",c_spline(du,taxa,F3146))","v":0.1146185674898942}]
[null,null,null,null,null,3143,{"$f":"IF(F3147=\"\",\"\",c_spline(du,taxa,F3147))","v":0.11461939975264886}]
[null,null,null,null,null,3144,{"$f":"IF(F3148=\"\",\"\",c_spline(du,taxa,F3148))","v":0.11462024200761252}]
[null,null,null,null,null,3145,{"$f":"IF(F3149=\"\",\"\",c_spline(du,taxa,F3149))","v":0.11462109413201034}]
[null,null,null,null,null,3146,{"$f":"IF(F3150=\"\",\"\",c_spline(du,taxa,F3150))","v":0.11462195600306749}]
[null,null,null,null,null,3147,{"$f":"IF(F3151=\"\",\"\",c_spline(du,taxa,F3151))","v":0.11462282749800919}]
[null,null,null,null,null,3148,{"$f":"IF(F3152=\"\",\"\",c_spline(du,taxa,F3152))","v":0.11462370849406056}]
[null,null,null,null,null,3149,{"$f":"IF(F3153=\"\",\"\",c_spline(du,taxa,F3153))","v":0.11462459886844682}]
[null,null,null,null,null,3150,{"$f":"IF(F3154=\"\",\"\",c_spline(du,taxa,F3154))","v":0.11462549849839312}]
[null,null,null,null,null,3151,{"$f":"IF(F3155=\"\",\"\",c_spline(du,taxa,F3155))","v":0.11462640726112469}]
[null,null,null,null,null,3152,{"$f":"IF(F3156=\"\",\"\",c_spline(du,taxa,F3156))","v":0.11462732503386663}]
[null,null,null,null,null,3153,{"$f":"IF(F3157=\"\",\"\",c_spline(du,taxa,F3157))","v":0.11462825169384419}]
[null,null,null,null,null,3154,{"$f":"IF(F3158=\"\",\"\",c_spline(du,taxa,F3158))","v":0.11462918711828249}]
[null,null,null,null,null,3155,{"$f":"IF(F3159=\"\",\"\",c_spline(du,taxa,F3159))","v":0.11463013118440675}]
[null,null,null,null,null,3156,{"$f":"IF(F3160=\"\",\"\",c_spline(du,taxa,F3160))","v":0.11463108376944209}]
[null,null,null,null,null,3157,{"$f":"IF(F3161=\"\",\"\",c_spline(du,taxa,F3161))","v":0.11463204475061374}]
[null,null,null,null,null,3158,{"$f":"IF(F3162=\"\",\"\",c_spline(du,taxa,F3162))","v":0.11463301400514687}]
[null,null,null,null,null,3159,{"$f":"IF(F3163=\"\",\"\",c_spline(du,taxa,F3163))","v":0.11463399141026667}]
[null,null,null,null,null,3160,{"$f":"IF(F3164=\"\",\"\",c_spline(du,taxa,F3164))","v":0.11463497684319827}]
[null,null,null,null,null,3161,{"$f":"IF(F3165=\"\",\"\",c_spline(du,taxa,F3165))","v":0.11463597018116692}]
[null,null,null,null,null,3162,{"$f":"IF(F3166=\"\",\"\",c_spline(du,taxa,F3166))","v":0.1146369713013977}]
[null,null,null,null,null,3163,{"$f":"IF(F3167=\"\",\"\",c_spline(du,taxa,F3167))","v":0.11463798008111589}]
[null,null,null,null,null,3164,{"$f":"IF(F3168=\"\",\"\",c_spline(du,taxa,F3168))","v":0.11463899639754659}]
[null,null,null,null,null,3165,{"$f":"IF(F3169=\"\",\"\",c_spline(du,taxa,F3169))","v":0.11464002012791501}]
[null,null,null,null,null,3166,{"$f":"IF(F3170=\"\",\"\",c_spline(du,taxa,F3170))","v":0.11464105114944632}]
[null,null,null,null,null,3167,{"$f":"IF(F3171=\"\",\"\",c_spline(du,taxa,F3171))","v":0.1146420893393657}]
[null,null,null,null,null,3168,{"$f":"IF(F3172=\"\",\"\",c_spline(du,taxa,F3172))","v":0.11464313457489836}]
[null,null,null,null,null,3169,{"$f":"IF(F3173=\"\",\"\",c_spline(du,taxa,F3173))","v":0.11464418673326941}]
[null,null,null,null,null,3170,{"$f":"IF(F3174=\"\",\"\",c_spline(du,taxa,F3174))","v":0.11464524569170408}]
[null,null,null,null,null,3171,{"$f":"IF(F3175=\"\",\"\",c_spline(du,taxa,F3175))","v":0.11464631132742753}]
[null,null,null,null,null,3172,{"$f":"IF(F3176=\"\",\"\",c_spline(du,taxa,F3176))","v":0.11464738351766492}]
[null,null,null,null,null,3173,{"$f":"IF(F3177=\"\",\"\",c_spline(du,taxa,F3177))","v":0.11464846213964146}]
[null,null,null,null,null,3174,{"$f":"IF(F3178=\"\",\"\",c_spline(du,taxa,F3178))","v":0.11464954707058231}]
[null,null,null,null,null,3175,{"$f":"IF(F3179=\"\",\"\",c_spline(du,taxa,F3179))","v":0.11465063818771265}]
[null,null,null,null,null,3176,{"$f":"IF(F3180=\"\",\"\",c_spline(du,taxa,F3180))","v":0.11465173536825767}]
[null,null,null,null,null,3177,{"$f":"IF(F3181=\"\",\"\",c_spline(du,taxa,F3181))","v":0.11465283848944252}]
[null,null,null,null,null,3178,{"$f":"IF(F3182=\"\",\"\",c_spline(du,taxa,F3182))","v":0.11465394742849241}]
[null,null,null,null,null,3179,{"$f":"IF(F3183=\"\",\"\",c_spline(du,taxa,F3183))","v":0.1146550620626325}]
[null,null,null,null,null,3180,{"$f":"IF(F3184=\"\",\"\",c_spline(du,taxa,F3184))","v":0.11465618226908796}]
[null,null,null,null,null,3181,{"$f":"IF(F3185=\"\",\"\",c_spline(du,taxa,F3185))","v":0.11465730792508397}]
[null,null,null,null,null,3182,{"$f":"IF(F3186=\"\",\"\",c_spline(du,taxa,F3186))","v":0.11465843890784572}]
[null,null,null,null,null,3183,{"$f":"IF(F3187=\"\",\"\",c_spline(du,taxa,F3187))","v":0.11465957509459838}]
[null,null,null,null,null,3184,{"$f":"IF(F3188=\"\",\"\",c_spline(du,taxa,F3188))","v":0.11466071636256712}]
[null,null,null,null,null,3185,{"$f":"IF(F3189=\"\",\"\",c_spline(du,taxa,F3189))","v":0.11466186258897715}]
[null,null,null,null,null,3186,{"$f":"IF(F3190=\"\",\"\",c_spline(du,taxa,F3190))","v":0.11466301365105359}]
[null,null,null,null,null,3187,{"$f":"IF(F3191=\"\",\"\",c_spline(du,taxa,F3191))","v":0.11466416942602169}]
[null,null,null,null,null,3188,{"$f":"IF(F3192=\"\",\"\",c_spline(du,taxa,F3192))","v":0.11466532979110657}]
[null,null,null,null,null,3189,{"$f":"IF(F3193=\"\",\"\",c_spline(du,taxa,F3193))","v":0.11466649462353341}]
[null,null,null,null,null,3190,{"$f":"IF(F3194=\"\",\"\",c_spline(du,taxa,F3194))","v":0.11466766380052743}]
[null,null,null,null,null,3191,{"$f":"IF(F3195=\"\",\"\",c_spline(du,taxa,F3195))","v":0.11466883719931374}]
[null,null,null,null,null,3192,{"$f":"IF(F3196=\"\",\"\",c_spline(du,taxa,F3196))","v":0.11467001469711759}]
[null,null,null,null,null,3193,{"$f":"IF(F3197=\"\",\"\",c_spline(du,taxa,F3197))","v":0.11467119617116411}]
[null,null,null,null,null,3194,{"$f":"IF(F3198=\"\",\"\",c_spline(du,taxa,F3198))","v":0.11467238149867851}]
[null,null,null,null,null,3195,{"$f":"IF(F3199=\"\",\"\",c_spline(du,taxa,F3199))","v":0.11467357055688593}]
[null,null,null,null,null,3196,{"$f":"IF(F3200=\"\",\"\",c_spline(du,taxa,F3200))","v":0.11467476322301158}]
[null,null,null,null,null,3197,{"$f":"IF(F3201=\"\",\"\",c_spline(du,taxa,F3201))","v":0.11467595937428061}]
[null,null,null,null,null,{"$f":"IF(F3201>=MAX($D$5:$D$52),\"\",F3201+1)","v":3198},{"$f":"IF(F3202=\"\",\"\",c_spline(du,taxa,F3202))","v":0.11467715888791824}]
[null,null,null,null,null,3199,{"$f":"IF(F3203=\"\",\"\",c_spline(du,taxa,F3203))","v":0.1146783616411496}]
[null,null,null,null,null,3200,{"$f":"IF(F3204=\"\",\"\",c_spline(du,taxa,F3204))","v":0.1146795675111999}]
[null,null,null,null,null,3201,{"$f":"IF(F3205=\"\",\"\",c_spline(du,taxa,F3205))","v":0.11468077637529429}]
[null,null,null,null,null,3202,{"$f":"IF(F3206=\"\",\"\",c_spline(du,taxa,F3206))","v":0.11468198811065797}]
[null,null,null,null,null,3203,{"$f":"IF(F3207=\"\",\"\",c_spline(du,taxa,F3207))","v":0.11468320259451611}]
[null,null,null,null,null,3204,{"$f":"IF(F3208=\"\",\"\",c_spline(du,taxa,F3208))","v":0.1146844197040939}]
[null,null,null,null,null,3205,{"$f":"IF(F3209=\"\",\"\",c_spline(du,taxa,F3209))","v":0.11468563931661649}]
[null,null,null,null,null,3206,{"$f":"IF(F3210=\"\",\"\",c_spline(du,taxa,F3210))","v":0.11468686130930908}]
[null,null,null,null,null,3207,{"$f":"IF(F3211=\"\",\"\",c_spline(du,taxa,F3211))","v":0.11468808555939683}]
[null,null,null,null,null,3208,{"$f":"IF(F3212=\"\",\"\",c_spline(du,taxa,F3212))","v":0.11468931194410492}]
[null,null,null,null,null,3209,{"$f":"IF(F3213=\"\",\"\",c_spline(du,taxa,F3213))","v":0.11469054034065855}]
[null,null,null,null,null,3210,{"$f":"IF(F3214=\"\",\"\",c_spline(du,taxa,F3214))","v":0.11469177062628289}]
[null,null,null,null,null,3211,{"$f":"IF(F3215=\"\",\"\",c_spline(du,taxa,F3215))","v":0.11469300267820309}]
[null,null,null,null,null,3212,{"$f":"IF(F3216=\"\",\"\",c_spline(du,taxa,F3216))","v":0.11469423637364436}]
[null,null,null,null,null,3213,{"$f":"IF(F3217=\"\",\"\",c_spline(du,taxa,F3217))","v":0.11469547158983186}]
[null,null,null,null,null,3214,{"$f":"IF(F3218=\"\",\"\",c_spline(du,taxa,F3218))","v":0.11469670820399076}]
[null,null,null,null,null,3215,{"$f":"IF(F3219=\"\",\"\",c_spline(du,taxa,F3219))","v":0.11469794609334627}]
[null,null,null,null,null,3216,{"$f":"IF(F3220=\"\",\"\",c_spline(du,taxa,F3220))","v":0.11469918513512353}]
[null,null,null,null,null,3217,{"$f":"IF(F3221=\"\",\"\",c_spline(du,taxa,F3221))","v":0.11470042520654776}]
[null,null,null,null,null,3218,{"$f":"IF(F3222=\"\",\"\",c_spline(du,taxa,F3222))","v":0.11470166618484408}]
[null,null,null,null,null,3219,{"$f":"IF(F3223=\"\",\"\",c_spline(du,taxa,F3223))","v":0.11470290794723773}]
[null,null,null,null,null,3220,{"$f":"IF(F3224=\"\",\"\",c_spline(du,taxa,F3224))","v":0.11470415037095384}]
[null,null,null,null,null,3221,{"$f":"IF(F3225=\"\",\"\",c_spline(du,taxa,F3225))","v":0.11470539333321761}]
[null,null,null,null,null,3222,{"$f":"IF(F3226=\"\",\"\",c_spline(du,taxa,F3226))","v":0.1147066367112542}]
[null,null,null,null,null,3223,{"$f":"IF(F3227=\"\",\"\",c_spline(du,taxa,F3227))","v":0.11470788038228881}]
[null,null,null,null,null,3224,{"$f":"IF(F3228=\"\",\"\",c_spline(du,taxa,F3228))","v":0.11470912422354661}]
[null,null,null,null,null,3225,{"$f":"IF(F3229=\"\",\"\",c_spline(du,taxa,F3229))","v":0.11471036811225276}]
[null,null,null,null,null,3226,{"$f":"IF(F3230=\"\",\"\",c_spline(du,taxa,F3230))","v":0.11471161192563246}]
[null,null,null,null,null,3227,{"$f":"IF(F3231=\"\",\"\",c_spline(du,taxa,F3231))","v":0.11471285554091087}]
[null,null,null,null,null,3228,{"$f":"IF(F3232=\"\",\"\",c_spline(du,taxa,F3232))","v":0.11471409883531319}]
[null,null,null,null,null,3229,{"$f":"IF(F3233=\"\",\"\",c_spline(du,taxa,F3233))","v":0.11471534168606459}]
[null,null,null,null,null,3230,{"$f":"IF(F3234=\"\",\"\",c_spline(du,taxa,F3234))","v":0.11471658397039022}]
[null,null,null,null,null,3231,{"$f":"IF(F3235=\"\",\"\",c_spline(du,taxa,F3235))","v":0.1147178255655153}]
[null,null,null,null,null,3232,{"$f":"IF(F3236=\"\",\"\",c_spline(du,taxa,F3236))","v":0.11471906634866497}]
[null,null,null,null,null,3233,{"$f":"IF(F3237=\"\",\"\",c_spline(du,taxa,F3237))","v":0.11472030619706444}]
[null,null,null,null,null,3234,{"$f":"IF(F3238=\"\",\"\",c_spline(du,taxa,F3238))","v":0.11472154498793885}]
[null,null,null,null,null,3235,{"$f":"IF(F3239=\"\",\"\",c_spline(du,taxa,F3239))","v":0.11472278259851341}]
[null,null,null,null,null,3236,{"$f":"IF(F3240=\"\",\"\",c_spline(du,taxa,F3240))","v":0.1147240189060133}]
[null,null,null,null,null,3237,{"$f":"IF(F3241=\"\",\"\",c_spline(du,taxa,F3241))","v":0.11472525378766368}]
[null,null,null,null,null,3238,{"$f":"IF(F3242=\"\",\"\",c_spline(du,taxa,F3242))","v":0.11472648712068971}]
[null,null,null,null,null,3239,{"$f":"IF(F3243=\"\",\"\",c_spline(du,taxa,F3243))","v":0.11472771878231661}]
[null,null,null,null,null,3240,{"$f":"IF(F3244=\"\",\"\",c_spline(du,taxa,F3244))","v":0.11472894864976953}]
[null,null,null,null,null,3241,{"$f":"IF(F3245=\"\",\"\",c_spline(du,taxa,F3245))","v":0.11473017660027364}]
[null,null,null,null,null,3242,{"$f":"IF(F3246=\"\",\"\",c_spline(du,taxa,F3246))","v":0.11473140251105414}]
[null,null,null,null,null,3243,{"$f":"IF(F3247=\"\",\"\",c_spline(du,taxa,F3247))","v":0.1147326262593362}]
[null,null,null,null,null,3244,{"$f":"IF(F3248=\"\",\"\",c_spline(du,taxa,F3248))","v":0.114733847722345}]
[null,null,null,null,null,3245,{"$f":"IF(F3249=\"\",\"\",c_spline(du,taxa,F3249))","v":0.1147350667773057}]
[null,null,null,null,null,3246,{"$f":"IF(F3250=\"\",\"\",c_spline(du,taxa,F3250))","v":0.11473628330144352}]
[null,null,null,null,null,3247,{"$f":"IF(F3251=\"\",\"\",c_spline(du,taxa,F3251))","v":0.11473749717198357}]
[null,null,null,null,null,3248,{"$f":"IF(F3252=\"\",\"\",c_spline(du,taxa,F3252))","v":0.1147387082661511}]
[null,null,null,null,null,3249,{"$f":"IF(F3253=\"\",\"\",c_spline(du,taxa,F3253))","v":0.11473991646117122}]
[null,null,null,null,null,3250,{"$f":"IF(F3254=\"\",\"\",c_spline(du,taxa,F3254))","v":0.11474112163426917}]
[null,null,null,null,null,3251,{"$f":"IF(F3255=\"\",\"\",c_spline(du,taxa,F3255))","v":0.11474232366267011}]
[null,null,null,null,null,3252,{"$f":"IF(F3256=\"\",\"\",c_spline(du,taxa,F3256))","v":0.11474352242359917}]
[null,null,null,null,null,3253,{"$f":"IF(F3257=\"\",\"\",c_spline(du,taxa,F3257))","v":0.11474471779428158}]
[null,null,null,null,null,3254,{"$f":"IF(F3258=\"\",\"\",c_spline(du,taxa,F3258))","v":0.11474590965194251}]
[null,null,null,null,null,3255,{"$f":"IF(F3259=\"\",\"\",c_spline(du,taxa,F3259))","v":0.11474709787380712}]
[null,null,null,null,null,3256,{"$f":"IF(F3260=\"\",\"\",c_spline(du,taxa,F3260))","v":0.11474828233710059}]
[null,null,null,null,null,3257,{"$f":"IF(F3261=\"\",\"\",c_spline(du,taxa,F3261))","v":0.11474946291904808}]
[null,null,null,null,null,3258,{"$f":"IF(F3262=\"\",\"\",c_spline(du,taxa,F3262))","v":0.11475063949687483}]
[null,null,null,null,null,3259,{"$f":"IF(F3263=\"\",\"\",c_spline(du,taxa,F3263))","v":0.11475181194780595}]
[null,null,null,null,null,3260,{"$f":"IF(F3264=\"\",\"\",c_spline(du,taxa,F3264))","v":0.11475298014906668}]
[null,null,null,null,null,3261,{"$f":"IF(F3265=\"\",\"\",c_spline(du,taxa,F3265))","v":0.11475414397788213}]
[null,null,null,null,null,{"$f":"IF(F3265>=MAX($D$5:$D$52),\"\",F3265+1)","v":3262},{"$f":"IF(F3266=\"\",\"\",c_spline(du,taxa,F3266))","v":0.11475530331147754}]
[null,null,null,null,null,3263,{"$f":"IF(F3267=\"\",\"\",c_spline(du,taxa,F3267))","v":0.11475645802707803}]
[null,null,null,null,null,3264,{"$f":"IF(F3268=\"\",\"\",c_spline(du,taxa,F3268))","v":0.11475760800190883}]
[null,null,null,null,null,3265,{"$f":"IF(F3269=\"\",\"\",c_spline(du,taxa,F3269))","v":0.11475875311319507}]
[null,null,null,null,null,3266,{"$f":"IF(F3270=\"\",\"\",c_spline(du,taxa,F3270))","v":0.11475989323816195}]
[null,null,null,null,null,3267,{"$f":"IF(F3271=\"\",\"\",c_spline(du,taxa,F3271))","v":0.11476102825403468}]
[null,null,null,null,null,3268,{"$f":"IF(F3272=\"\",\"\",c_spline(du,taxa,F3272))","v":0.11476215803803838}]
[null,null,null,null,null,3269,{"$f":"IF(F3273=\"\",\"\",c_spline(du,taxa,F3273))","v":0.11476328246739825}]
[null,null,null,null,null,3270,{"$f":"IF(F3274=\"\",\"\",c_spline(du,taxa,F3274))","v":0.11476440141933948}]
[null,null,null,null,null,3271,{"$f":"IF(F3275=\"\",\"\",c_spline(du,taxa,F3275))","v":0.11476551477108723}]
[null,null,null,null,null,3272,{"$f":"IF(F3276=\"\",\"\",c_spline(du,taxa,F3276))","v":0.11476662239986669}]
[null,null,null,null,null,3273,{"$f":"IF(F3277=\"\",\"\",c_spline(du,taxa,F3277))","v":0.11476772418290303}]
[null,null,null,null,null,3274,{"$f":"IF(F3278=\"\",\"\",c_spline(du,taxa,F3278))","v":0.11476881999742145}]
[null,null,null,null,null,3275,{"$f":"IF(F3279=\"\",\"\",c_spline(du,taxa,F3279))","v":0.11476990972064707}]
[null,null,null,null,null,3276,{"$f":"IF(F3280=\"\",\"\",c_spline(du,taxa,F3280))","v":0.11477099322980512}]
[null,null,null,null,null,3277,{"$f":"IF(F3281=\"\",\"\",c_spline(du,taxa,F3281))","v":0.11477207040212077}]
[null,null,null,null,null,3278,{"$f":"IF(F3282=\"\",\"\",c_spline(du,taxa,F3282))","v":0.11477314111481919}]
[null,null,null,null,null,3279,{"$f":"IF(F3283=\"\",\"\",c_spline(du,taxa,F3283))","v":0.11477420524512555}]
[null,null,null,null,null,3280,{"$f":"IF(F3284=\"\",\"\",c_spline(du,taxa,F3284))","v":0.11477526267026503}]
[null,null,null,null,null,3281,{"$f":"IF(F3285=\"\",\"\",c_spline(du,taxa,F3285))","v":0.11477631326746283}]
[null,null,null,null,null,3282,{"$f":"IF(F3286=\"\",\"\",c_spline(du,taxa,F3286))","v":0.1147773569139441}]
[null,null,null,null,null,3283,{"$f":"IF(F3287=\"\",\"\",c_spline(du,taxa,F3287))","v":0.11477839348693405}]
[null,null,null,null,null,3284,{"$f":"IF(F3288=\"\",\"\",c_spline(du,taxa,F3288))","v":0.1147794228636578}]
[null,null,null,null,null,3285,{"$f":"IF(F3289=\"\",\"\",c_spline(du,taxa,F3289))","v":0.11478044492134058}]
[null,null,null,null,null,3286,{"$f":"IF(F3290=\"\",\"\",c_spline(du,taxa,F3290))","v":0.11478145953720754}]
[null,null,null,null,null,3287,{"$f":"IF(F3291=\"\",\"\",c_spline(du,taxa,F3291))","v":0.11478246658848389}]
[null,null,null,null,null,3288,{"$f":"IF(F3292=\"\",\"\",c_spline(du,taxa,F3292))","v":0.11478346595239475}]
[null,null,null,null,null,3289,{"$f":"IF(F3293=\"\",\"\",c_spline(du,taxa,F3293))","v":0.11478445750616537}]
[null,null,null,null,null,3290,{"$f":"IF(F3294=\"\",\"\",c_spline(du,taxa,F3294))","v":0.11478544112702085}]
[null,null,null,null,null,3291,{"$f":"IF(F3295=\"\",\"\",c_spline(du,taxa,F3295))","v":0.11478641669218642}]
[null,null,null,null,null,3292,{"$f":"IF(F3296=\"\",\"\",c_spline(du,taxa,F3296))","v":0.11478738407888726}]
[null,null,null,null,null,3293,{"$f":"IF(F3297=\"\",\"\",c_spline(du,taxa,F3297))","v":0.11478834316434852}]
[null,null,null,null,null,3294,{"$f":"IF(F3298=\"\",\"\",c_spline(du,taxa,F3298))","v":0.11478929382579539}]
[null,null,null,null,null,3295,{"$f":"IF(F3299=\"\",\"\",c_spline(du,taxa,F3299))","v":0.11479023594045305}]
[null,null,null,null,null,3296,{"$f":"IF(F3300=\"\",\"\",c_spline(du,taxa,F3300))","v":0.11479116938554668}]
[null,null,null,null,null,3297,{"$f":"IF(F3301=\"\",\"\",c_spline(du,taxa,F3301))","v":0.11479209403830144}]
[null,null,null,null,null,3298,{"$f":"IF(F3302=\"\",\"\",c_spline(du,taxa,F3302))","v":0.11479300977594252}]
[null,null,null,null,null,3299,{"$f":"IF(F3303=\"\",\"\",c_spline(du,taxa,F3303))","v":0.11479391647569512}]
[null,null,null,null,null,3300,{"$f":"IF(F3304=\"\",\"\",c_spline(du,taxa,F3304))","v":0.11479481401478436}]
[null,null,null,null,null,3301,{"$f":"IF(F3305=\"\",\"\",c_spline(du,taxa,F3305))","v":0.11479570227043549}]
[null,null,null,null,null,3302,{"$f":"IF(F3306=\"\",\"\",c_spline(du,taxa,F3306))","v":0.11479658111987361}]
[null,null,null,null,null,3303,{"$f":"IF(F3307=\"\",\"\",c_spline(du,taxa,F3307))","v":0.11479745044032397}]
[null,null,null,null,null,3304,{"$f":"IF(F3308=\"\",\"\",c_spline(du,taxa,F3308))","v":0.11479831010901168}]
[null,null,null,null,null,3305,{"$f":"IF(F3309=\"\",\"\",c_spline(du,taxa,F3309))","v":0.11479916000316198}]
[null,null,null,null,null,3306,{"$f":"IF(F3310=\"\",\"\",c_spline(du,taxa,F3310))","v":0.1148}]
[null,null,null,null,null,3307,{"$f":"IF(F3311=\"\",\"\",c_spline(du,taxa,F3311))","v":0.11480083000389348}]
[null,null,null,null,null,3308,{"$f":"IF(F3312=\"\",\"\",c_spline(du,taxa,F3312))","v":0.11480165002778021}]
[null,null,null,null,null,3309,{"$f":"IF(F3313=\"\",\"\",c_spline(du,taxa,F3313))","v":0.11480246011174056}]
[null,null,null,null,null,3310,{"$f":"IF(F3314=\"\",\"\",c_spline(du,taxa,F3314))","v":0.11480326029585487}]
[null,null,null,null,null,3311,{"$f":"IF(F3315=\"\",\"\",c_spline(du,taxa,F3315))","v":0.11480405062020349}]
[null,null,null,null,null,3312,{"$f":"IF(F3316=\"\",\"\",c_spline(du,taxa,F3316))","v":0.11480483112486678}]
[null,null,null,null,null,3313,{"$f":"IF(F3317=\"\",\"\",c_spline(du,taxa,F3317))","v":0.11480560184992507}]
[null,null,null,null,null,3314,{"$f":"IF(F3318=\"\",\"\",c_spline(du,taxa,F3318))","v":0.11480636283545871}]
[null,null,null,null,null,3315,{"$f":"IF(F3319=\"\",\"\",c_spline(du,taxa,F3319))","v":0.11480711412154805}]
[null,null,null,null,null,3316,{"$f":"IF(F3320=\"\",\"\",c_spline(du,taxa,F3320))","v":0.11480785574827344}]
[null,null,null,null,null,3317,{"$f":"IF(F3321=\"\",\"\",c_spline(du,taxa,F3321))","v":0.11480858775571524}]
[null,null,null,null,null,3318,{"$f":"IF(F3322=\"\",\"\",c_spline(du,taxa,F3322))","v":0.11480931018395379}]
[null,null,null,null,null,3319,{"$f":"IF(F3323=\"\",\"\",c_spline(du,taxa,F3323))","v":0.11481002307306944}]
[null,null,null,null,null,3320,{"$f":"IF(F3324=\"\",\"\",c_spline(du,taxa,F3324))","v":0.1148107264631425}]
[null,null,null,null,null,3321,{"$f":"IF(F3325=\"\",\"\",c_spline(du,taxa,F3325))","v":0.11481142039425339}]
[null,null,null,null,null,3322,{"$f":"IF(F3326=\"\",\"\",c_spline(du,taxa,F3326))","v":0.11481210490648242}]
[null,null,null,null,null,3323,{"$f":"IF(F3327=\"\",\"\",c_spline(du,taxa,F3327))","v":0.11481278003990994}]
[null,null,null,null,null,3324,{"$f":"IF(F3328=\"\",\"\",c_spline(du,taxa,F3328))","v":0.11481344583461628}]
[null,null,null,null,null,3325,{"$f":"IF(F3329=\"\",\"\",c_spline(du,taxa,F3329))","v":0.11481410233068183}]
[null,null,null,null,null,{"$f":"IF(F3329>=MAX($D$5:$D$52),\"\",F3329+1)","v":3326},{"$f":"IF(F3330=\"\",\"\",c_spline(du,taxa,F3330))","v":0.11481474956818688}]
[null,null,null,null,null,3327,{"$f":"IF(F3331=\"\",\"\",c_spline(du,taxa,F3331))","v":0.11481538758721185}]
[null,null,null,null,null,3328,{"$f":"IF(F3332=\"\",\"\",c_spline(du,taxa,F3332))","v":0.11481601642783702}]
[null,null,null,null,null,3329,{"$f":"IF(F3333=\"\",\"\",c_spline(du,taxa,F3333))","v":0.1148166361301428}]
[null,null,null,null,null,3330,{"$f":"IF(F3334=\"\",\"\",c_spline(du,taxa,F3334))","v":0.11481724673420948}]
[null,null,null,null,null,3331,{"$f":"IF(F3335=\"\",\"\",c_spline(du,taxa,F3335))","v":0.11481784828011746}]
[null,null,null,null,null,3332,{"$f":"IF(F3336=\"\",\"\",c_spline(du,taxa,F3336))","v":0.11481844080794705}]
[null,null,null,null,null,3333,{"$f":"IF(F3337=\"\",\"\",c_spline(du,taxa,F3337))","v":0.11481902435777862}]
[null,null,null,null,null,3334,{"$f":"IF(F3338=\"\",\"\",c_spline(du,taxa,F3338))","v":0.1148195989696925}]
[null,null,null,null,null,3335,{"$f":"IF(F3339=\"\",\"\",c_spline(du,taxa,F3339))","v":0.11482016468376906}]
[null,null,null,null,null,3336,{"$f":"IF(F3340=\"\",\"\",c_spline(du,taxa,F3340))","v":0.11482072154008864}]
[null,null,null,null,null,3337,{"$f":"IF(F3341=\"\",\"\",c_spline(du,taxa,F3341))","v":0.11482126957873158}]
[null,null,null,null,null,3338,{"$f":"IF(F3342=\"\",\"\",c_spline(du,taxa,F3342))","v":0.11482180883977824}]
[null,null,null,null,null,3339,{"$f":"IF(F3343=\"\",\"\",c_spline(du,taxa,F3343))","v":0.11482233936330896}]
[null,null,null,null,null,3340,{"$f":"IF(F3344=\"\",\"\",c_spline(du,taxa,F3344))","v":0.1148228611894041}]
[null,null,null,null,null,3341,{"$f":"IF(F3345=\"\",\"\",c_spline(du,taxa,F3345))","v":0.11482337435814399}]
[null,null,null,null,null,3342,{"$f":"IF(F3346=\"\",\"\",c_spline(du,taxa,F3346))","v":0.11482387890960899}]
[null,null,null,null,null,3343,{"$f":"IF(F3347=\"\",\"\",c_spline(du,taxa,F3347))","v":0.11482437488387945}]
[null,null,null,null,null,3344,{"$f":"IF(F3348=\"\",\"\",c_spline(du,taxa,F3348))","v":0.1148248623210357}]
[null,null,null,null,null,3345,{"$f":"IF(F3349=\"\",\"\",c_spline(du,taxa,F3349))","v":0.11482534126115813}]
[null,null,null,null,null,3346,{"$f":"IF(F3350=\"\",\"\",c_spline(du,taxa,F3350))","v":0.11482581174432703}]
[null,null,null,null,null,3347,{"$f":"IF(F3351=\"\",\"\",c_spline(du,taxa,F3351))","v":0.11482627381062281}]
[null,null,null,null,null,3348,{"$f":"IF(F3352=\"\",\"\",c_spline(du,taxa,F3352))","v":0.11482672750012576}]
[null,null,null,null,null,3349,{"$f":"IF(F3353=\"\",\"\",c_spline(du,taxa,F3353))","v":0.1148271728529163}]
[null,null,null,null,null,3350,{"$f":"IF(F3354=\"\",\"\",c_spline(du,taxa,F3354))","v":0.11482760990907469}]
[null,null,null,null,null,3351,{"$f":"IF(F3355=\"\",\"\",c_spline(du,taxa,F3355))","v":0.11482803870868136}]
[null,null,null,null,null,3352,{"$f":"IF(F3356=\"\",\"\",c_spline(du,taxa,F3356))","v":0.11482845929181658}]
[null,null,null,null,null,3353,{"$f":"IF(F3357=\"\",\"\",c_spline(du,taxa,F3357))","v":0.11482887169856079}]
[null,null,null,null,null,3354,{"$f":"IF(F3358=\"\",\"\",c_spline(du,taxa,F3358))","v":0.11482927596899425}]
[null,null,null,null,null,3355,{"$f":"IF(F3359=\"\",\"\",c_spline(du,taxa,F3359))","v":0.11482967214319736}]
[null,null,null,null,null,3356,{"$f":"IF(F3360=\"\",\"\",c_spline(du,taxa,F3360))","v":0.11483006026125046}]
[null,null,null,null,null,3357,{"$f":"IF(F3361=\"\",\"\",c_spline(du,taxa,F3361))","v":0.11483044036323387}]
[null,null,null,null,null,3358,{"$f":"IF(F3362=\"\",\"\",c_spline(du,taxa,F3362))","v":0.11483081248922797}]
[null,null,null,null,null,3359,{"$f":"IF(F3363=\"\",\"\",c_spline(du,taxa,F3363))","v":0.11483117667931311}]
[null,null,null,null,null,3360,{"$f":"IF(F3364=\"\",\"\",c_spline(du,taxa,F3364))","v":0.11483153297356964}]
[null,null,null,null,null,3361,{"$f":"IF(F3365=\"\",\"\",c_spline(du,taxa,F3365))","v":0.11483188141207787}]
[null,null,null,null,null,3362,{"$f":"IF(F3366=\"\",\"\",c_spline(du,taxa,F3366))","v":0.11483222203491819}]
[null,null,null,null,null,3363,{"$f":"IF(F3367=\"\",\"\",c_spline(du,taxa,F3367))","v":0.11483255488217092}]
[null,null,null,null,null,3364,{"$f":"IF(F3368=\"\",\"\",c_spline(du,taxa,F3368))","v":0.11483287999391645}]
[null,null,null,null,null,3365,{"$f":"IF(F3369=\"\",\"\",c_spline(du,taxa,F3369))","v":0.11483319741023507}]
[null,null,null,null,null,3366,{"$f":"IF(F3370=\"\",\"\",c_spline(du,taxa,F3370))","v":0.11483350717120717}]
[null,null,null,null,null,3367,{"$f":"IF(F3371=\"\",\"\",c_spline(du,taxa,F3371))","v":0.11483380931691307}]
[null,null,null,null,null,3368,{"$f":"IF(F3372=\"\",\"\",c_spline(du,taxa,F3372))","v":0.11483410388743318}]
[null,null,null,null,null,3369,{"$f":"IF(F3373=\"\",\"\",c_spline(du,taxa,F3373))","v":0.11483439092284775}]
[null,null,null,null,null,3370,{"$f":"IF(F3374=\"\",\"\",c_spline(du,taxa,F3374))","v":0.11483467046323718}]
[null,null,null,null,null,3371,{"$f":"IF(F3375=\"\",\"\",c_spline(du,taxa,F3375))","v":0.11483494254868187}]
[null,null,null,null,null,3372,{"$f":"IF(F3376=\"\",\"\",c_spline(du,taxa,F3376))","v":0.11483520721926209}]
[null,null,null,null,null,3373,{"$f":"IF(F3377=\"\",\"\",c_spline(du,taxa,F3377))","v":0.11483546451505822}]
[null,null,null,null,null,3374,{"$f":"IF(F3378=\"\",\"\",c_spline(du,taxa,F3378))","v":0.11483571447615061}]
[null,null,null,null,null,3375,{"$f":"IF(F3379=\"\",\"\",c_spline(du,taxa,F3379))","v":0.1148359571426196}]
[null,null,null,null,null,3376,{"$f":"IF(F3380=\"\",\"\",c_spline(du,taxa,F3380))","v":0.11483619255454554}]
[null,null,null,null,null,3377,{"$f":"IF(F3381=\"\",\"\",c_spline(du,taxa,F3381))","v":0.11483642075200877}]
[null,null,null,null,null,3378,{"$f":"IF(F3382=\"\",\"\",c_spline(du,taxa,F3382))","v":0.11483664177508965}]
[null,null,null,null,null,3379,{"$f":"IF(F3383=\"\",\"\",c_spline(du,taxa,F3383))","v":0.11483685566386855}]
[null,null,null,null,null,3380,{"$f":"IF(F3384=\"\",\"\",c_spline(du,taxa,F3384))","v":0.11483706245842576}]
[null,null,null,null,null,3381,{"$f":"IF(F3385=\"\",\"\",c_spline(du,taxa,F3385))","v":0.11483726219884169}]
[null,null,null,null,null,3382,{"$f":"IF(F3386=\"\",\"\",c_spline(du,taxa,F3386))","v":0.11483745492519665}]
[null,null,null,null,null,3383,{"$f":"IF(F3387=\"\",\"\",c_spline(du,taxa,F3387))","v":0.114837640677571}]
[null,null,null,null,null,3384,{"$f":"IF(F3388=\"\",\"\",c_spline(du,taxa,F3388))","v":0.11483781949604509}]
[null,null,null,null,null,3385,{"$f":"IF(F3389=\"\",\"\",c_spline(du,taxa,F3389))","v":0.11483799142069928}]
[null,null,null,null,null,3386,{"$f":"IF(F3390=\"\",\"\",c_spline(du,taxa,F3390))","v":0.11483815649161391}]
[null,null,null,null,null,3387,{"$f":"IF(F3391=\"\",\"\",c_spline(du,taxa,F3391))","v":0.1148383147488693}]
[null,null,null,null,null,3388,{"$f":"IF(F3392=\"\",\"\",c_spline(du,taxa,F3392))","v":0.11483846623254583}]
[null,null,null,null,null,3389,{"$f":"IF(F3393=\"\",\"\",c_spline(du,taxa,F3393))","v":0.11483861098272384}]
[null,null,null,null,null,{"$f":"IF(F3393>=MAX($D$5:$D$52),\"\",F3393+1)","v":3390},{"$f":"IF(F3394=\"\",\"\",c_spline(du,taxa,F3394))","v":0.11483874903948368}]
[null,null,null,null,null,3391,{"$f":"IF(F3395=\"\",\"\",c_spline(du,taxa,F3395))","v":0.11483888044290569}]
[null,null,null,null,null,3392,{"$f":"IF(F3396=\"\",\"\",c_spline(du,taxa,F3396))","v":0.11483900523307022}]
[null,null,null,null,null,3393,{"$f":"IF(F3397=\"\",\"\",c_spline(du,taxa,F3397))","v":0.11483912345005763}]
[null,null,null,null,null,3394,{"$f":"IF(F3398=\"\",\"\",c_spline(du,taxa,F3398))","v":0.11483923513394824}]
[null,null,null,null,null,3395,{"$f":"IF(F3399=\"\",\"\",c_spline(du,taxa,F3399))","v":0.11483934032482246}]
[null,null,null,null,null,3396,{"$f":"IF(F3400=\"\",\"\",c_spline(du,taxa,F3400))","v":0.11483943906276056}]
[null,null,null,null,null,3397,{"$f":"IF(F3401=\"\",\"\",c_spline(du,taxa,F3401))","v":0.11483953138784297}]
[null,null,null,null,null,3398,{"$f":"IF(F3402=\"\",\"\",c_spline(du,taxa,F3402))","v":0.11483961734014995}]
[null,null,null,null,null,3399,{"$f":"IF(F3403=\"\",\"\",c_spline(du,taxa,F3403))","v":0.11483969695976194}]
[null,null,null,null,null,3400,{"$f":"IF(F3404=\"\",\"\",c_spline(du,taxa,F3404))","v":0.11483977028675921}]
[null,null,null,null,null,3401,{"$f":"IF(F3405=\"\",\"\",c_spline(du,taxa,F3405))","v":0.11483983736122216}]
[null,null,null,null,null,3402,{"$f":"IF(F3406=\"\",\"\",c_spline(du,taxa,F3406))","v":0.1148398982232311}]
[null,null,null,null,null,3403,{"$f":"IF(F3407=\"\",\"\",c_spline(du,taxa,F3407))","v":0.11483995291286642}]
[null,null,null,null,null,3404,{"$f":"IF(F3408=\"\",\"\",c_spline(du,taxa,F3408))","v":0.1148400014702084}]
[null,null,null,null,null,3405,{"$f":"IF(F3409=\"\",\"\",c_spline(du,taxa,F3409))","v":0.11484004393533748}]
[null,null,null,null,null,3406,{"$f":"IF(F3410=\"\",\"\",c_spline(du,taxa,F3410))","v":0.11484008034833393}]
[null,null,null,null,null,3407,{"$f":"IF(F3411=\"\",\"\",c_spline(du,taxa,F3411))","v":0.11484011074927812}]
[null,null,null,null,null,3408,{"$f":"IF(F3412=\"\",\"\",c_spline(du,taxa,F3412))","v":0.11484013517825044}]
[null,null,null,null,null,3409,{"$f":"IF(F3413=\"\",\"\",c_spline(du,taxa,F3413))","v":0.11484015367533119}]
[null,null,null,null,null,3410,{"$f":"IF(F3414=\"\",\"\",c_spline(du,taxa,F3414))","v":0.11484016628060074}]
[null,null,null,null,null,3411,{"$f":"IF(F3415=\"\",\"\",c_spline(du,taxa,F3415))","v":0.11484017303413943}]
[null,null,null,null,null,3412,{"$f":"IF(F3416=\"\",\"\",c_spline(du,taxa,F3416))","v":0.11484017397602762}]
[null,null,null,null,null,3413,{"$f":"IF(F3417=\"\",\"\",c_spline(du,taxa,F3417))","v":0.11484016914634565}]
[null,null,null,null,null,3414,{"$f":"IF(F3418=\"\",\"\",c_spline(du,taxa,F3418))","v":0.11484015858517388}]
[null,null,null,null,null,3415,{"$f":"IF(F3419=\"\",\"\",c_spline(du,taxa,F3419))","v":0.11484014233259261}]
[null,null,null,null,null,3416,{"$f":"IF(F3420=\"\",\"\",c_spline(du,taxa,F3420))","v":0.11484012042868227}]
[null,null,null,null,null,3417,{"$f":"IF(F3421=\"\",\"\",c_spline(du,taxa,F3421))","v":0.11484009291352314}]
[null,null,null,null,null,3418,{"$f":"IF(F3422=\"\",\"\",c_spline(du,taxa,F3422))","v":0.11484005982719558}]
[null,null,null,null,null,3419,{"$f":"IF(F3423=\"\",\"\",c_spline(du,taxa,F3423))","v":0.11484002120977997}]
[null,null,null,null,null,3420,{"$f":"IF(F3424=\"\",\"\",c_spline(du,taxa,F3424))","v":0.11483997710135663}]
[null,null,null,null,null,3421,{"$f":"IF(F3425=\"\",\"\",c_spline(du,taxa,F3425))","v":0.11483992754200592}]
[null,null,null,null,null,3422,{"$f":"IF(F3426=\"\",\"\",c_spline(du,taxa,F3426))","v":0.11483987257180818}]
[null,null,null,null,null,3423,{"$f":"IF(F3427=\"\",\"\",c_spline(du,taxa,F3427))","v":0.11483981223084376}]
[null,null,null,null,null,3424,{"$f":"IF(F3428=\"\",\"\",c_spline(du,taxa,F3428))","v":0.114839746559193}]
[null,null,null,null,null,3425,{"$f":"IF(F3429=\"\",\"\",c_spline(du,taxa,F3429))","v":0.11483967559693628}]
[null,null,null,null,null,3426,{"$f":"IF(F3430=\"\",\"\",c_spline(du,taxa,F3430))","v":0.11483959938415392}]
[null,null,null,null,null,3427,{"$f":"IF(F3431=\"\",\"\",c_spline(du,taxa,F3431))","v":0.11483951796092627}]
[null,null,null,null,null,3428,{"$f":"IF(F3432=\"\",\"\",c_spline(du,taxa,F3432))","v":0.1148394313673337}]
[null,null,null,null,null,3429,{"$f":"IF(F3433=\"\",\"\",c_spline(du,taxa,F3433))","v":0.11483933964345654}]
[null,null,null,null,null,3430,{"$f":"IF(F3434=\"\",\"\",c_spline(du,taxa,F3434))","v":0.11483924282937513}]
[null,null,null,null,null,3431,{"$f":"IF(F3435=\"\",\"\",c_spline(du,taxa,F3435))","v":0.11483914096516985}]
[null,null,null,null,null,3432,{"$f":"IF(F3436=\"\",\"\",c_spline(du,taxa,F3436))","v":0.11483903409092101}]
[null,null,null,null,null,3433,{"$f":"IF(F3437=\"\",\"\",c_spline(du,taxa,F3437))","v":0.114838922246709}]
[null,null,null,null,null,3434,{"$f":"IF(F3438=\"\",\"\",c_spline(du,taxa,F3438))","v":0.11483880547261412}]
[null,null,null,null,null,3435,{"$f":"IF(F3439=\"\",\"\",c_spline(du,taxa,F3439))","v":0.11483868380871676}]
[null,null,null,null,null,3436,{"$f":"IF(F3440=\"\",\"\",c_spline(du,taxa,F3440))","v":0.11483855729509723}]
[null,null,null,null,null,3437,{"$f":"IF(F3441=\"\",\"\",c_spline(du,taxa,F3441))","v":0.11483842597183593}]
[null,null,null,null,null,3438,{"$f":"IF(F3442=\"\",\"\",c_spline(du,taxa,F3442))","v":0.11483828987901315}]
[null,null,null,null,null,3439,{"$f":"IF(F3443=\"\",\"\",c_spline(du,taxa,F3443))","v":0.11483814905670929}]
[null,null,null,null,null,3440,{"$f":"IF(F3444=\"\",\"\",c_spline(du,taxa,F3444))","v":0.11483800354500467}]
[null,null,null,null,null,3441,{"$f":"IF(F3445=\"\",\"\",c_spline(du,taxa,F3445))","v":0.11483785338397963}]
[null,null,null,null,null,3442,{"$f":"IF(F3446=\"\",\"\",c_spline(du,taxa,F3446))","v":0.11483769861371454}]
[null,null,null,null,null,3443,{"$f":"IF(F3447=\"\",\"\",c_spline(du,taxa,F3447))","v":0.11483753927428975}]
[null,null,null,null,null,3444,{"$f":"IF(F3448=\"\",\"\",c_spline(du,taxa,F3448))","v":0.11483737540578556}]
[null,null,null,null,null,3445,{"$f":"IF(F3449=\"\",\"\",c_spline(du,taxa,F3449))","v":0.1148372070482824}]
[null,null,null,null,null,3446,{"$f":"IF(F3450=\"\",\"\",c_spline(du,taxa,F3450))","v":0.11483703424186056}]
[null,null,null,null,null,3447,{"$f":"IF(F3451=\"\",\"\",c_spline(du,taxa,F3451))","v":0.11483685702660038}]
[null,null,null,null,null,3448,{"$f":"IF(F3452=\"\",\"\",c_spline(du,taxa,F3452))","v":0.11483667544258226}]
[null,null,null,null,null,3449,{"$f":"IF(F3453=\"\",\"\",c_spline(du,taxa,F3453))","v":0.1148364895298865}]
[null,null,null,null,null,3450,{"$f":"IF(F3454=\"\",\"\",c_spline(du,taxa,F3454))","v":0.11483629932859347}]
[null,null,null,null,null,3451,{"$f":"IF(F3455=\"\",\"\",c_spline(du,taxa,F3455))","v":0.11483610487878354}]
[null,null,null,null,null,3452,{"$f":"IF(F3456=\"\",\"\",c_spline(du,taxa,F3456))","v":0.11483590622053702}]
[null,null,null,null,null,3453,{"$f":"IF(F3457=\"\",\"\",c_spline(du,taxa,F3457))","v":0.11483570339393429}]
[null,null,null,null,null,{"$f":"IF(F3457>=MAX($D$5:$D$52),\"\",F3457+1)","v":3454},{"$f":"IF(F3458=\"\",\"\",c_spline(du,taxa,F3458))","v":0.11483549643905566}]
[null,null,null,null,null,3455,{"$f":"IF(F3459=\"\",\"\",c_spline(du,taxa,F3459))","v":0.11483528539598151}]
[null,null,null,null,null,3456,{"$f":"IF(F3460=\"\",\"\",c_spline(du,taxa,F3460))","v":0.11483507030479219}]
[null,null,null,null,null,3457,{"$f":"IF(F3461=\"\",\"\",c_spline(du,taxa,F3461))","v":0.11483485120556804}]
[null,null,null,null,null,3458,{"$f":"IF(F3462=\"\",\"\",c_spline(du,taxa,F3462))","v":0.11483462813838936}]
[null,null,null,null,null,3459,{"$f":"IF(F3463=\"\",\"\",c_spline(du,taxa,F3463))","v":0.1148344011433366}]
[null,null,null,null,null,3460,{"$f":"IF(F3464=\"\",\"\",c_spline(du,taxa,F3464))","v":0.11483417026049}]
[null,null,null,null,null,3461,{"$f":"IF(F3465=\"\",\"\",c_spline(du,taxa,F3465))","v":0.11483393552992999}]
[null,null,null,null,null,3462,{"$f":"IF(F3466=\"\",\"\",c_spline(du,taxa,F3466))","v":0.11483369699173687}]
[null,null,null,null,null,3463,{"$f":"IF(F3467=\"\",\"\",c_spline(du,taxa,F3467))","v":0.11483345468599102}]
[null,null,null,null,null,3464,{"$f":"IF(F3468=\"\",\"\",c_spline(du,taxa,F3468))","v":0.11483320865277276}]
[null,null,null,null,null,3465,{"$f":"IF(F3469=\"\",\"\",c_spline(du,taxa,F3469))","v":0.11483295893216247}]
[null,null,null,null,null,3466,{"$f":"IF(F3470=\"\",\"\",c_spline(du,taxa,F3470))","v":0.11483270556424047}]
[null,null,null,null,null,3467,{"$f":"IF(F3471=\"\",\"\",c_spline(du,taxa,F3471))","v":0.11483244858908714}]
[null,null,null,null,null,3468,{"$f":"IF(F3472=\"\",\"\",c_spline(du,taxa,F3472))","v":0.11483218804678279}]
[null,null,null,null,null,3469,{"$f":"IF(F3473=\"\",\"\",c_spline(du,taxa,F3473))","v":0.1148319239774078}]
[null,null,null,null,null,3470,{"$f":"IF(F3474=\"\",\"\",c_spline(du,taxa,F3474))","v":0.11483165642104251}]
[null,null,null,null,null,3471,{"$f":"IF(F3475=\"\",\"\",c_spline(du,taxa,F3475))","v":0.11483138541776725}]
[null,null,null,null,null,3472,{"$f":"IF(F3476=\"\",\"\",c_spline(du,taxa,F3476))","v":0.11483111100766238}]
[null,null,null,null,null,3473,{"$f":"IF(F3477=\"\",\"\",c_spline(du,taxa,F3477))","v":0.11483083323080825}]
[null,null,null,null,null,3474,{"$f":"IF(F3478=\"\",\"\",c_spline(du,taxa,F3478))","v":0.11483055212728521}]
[null,null,null,null,null,3475,{"$f":"IF(F3479=\"\",\"\",c_spline(du,taxa,F3479))","v":0.1148302677371736}]
[null,null,null,null,null,3476,{"$f":"IF(F3480=\"\",\"\",c_spline(du,taxa,F3480))","v":0.11482998010055379}]
[null,null,null,null,null,3477,{"$f":"IF(F3481=\"\",\"\",c_spline(du,taxa,F3481))","v":0.11482968925750608}]
[null,null,null,null,null,3478,{"$f":"IF(F3482=\"\",\"\",c_spline(du,taxa,F3482))","v":0.11482939524811087}]
[null,null,null,null,null,3479,{"$f":"IF(F3483=\"\",\"\",c_spline(du,taxa,F3483))","v":0.1148290981124485}]
[null,null,null,null,null,3480,{"$f":"IF(F3484=\"\",\"\",c_spline(du,taxa,F3484))","v":0.1148287978905993}]
[null,null,null,null,null,3481,{"$f":"IF(F3485=\"\",\"\",c_spline(du,taxa,F3485))","v":0.11482849462264365}]
[null,null,null,null,null,3482,{"$f":"IF(F3486=\"\",\"\",c_spline(du,taxa,F3486))","v":0.11482818834866185}]
[null,null,null,null,null,3483,{"$f":"IF(F3487=\"\",\"\",c_spline(du,taxa,F3487))","v":0.11482787910873428}]
[null,null,null,null,null,3484,{"$f":"IF(F3488=\"\",\"\",c_spline(du,taxa,F3488))","v":0.11482756694294127}]
[null,null,null,null,null,3485,{"$f":"IF(F3489=\"\",\"\",c_spline(du,taxa,F3489))","v":0.11482725189136321}]
[null,null,null,null,null,3486,{"$f":"IF(F3490=\"\",\"\",c_spline(du,taxa,F3490))","v":0.11482693399408039}]
[null,null,null,null,null,3487,{"$f":"IF(F3491=\"\",\"\",c_spline(du,taxa,F3491))","v":0.1148266132911732}]
[null,null,null,null,null,3488,{"$f":"IF(F3492=\"\",\"\",c_spline(du,taxa,F3492))","v":0.11482628982272197}]
[null,null,null,null,null,3489,{"$f":"IF(F3493=\"\",\"\",c_spline(du,taxa,F3493))","v":0.11482596362880707}]
[null,null,null,null,null,3490,{"$f":"IF(F3494=\"\",\"\",c_spline(du,taxa,F3494))","v":0.1148256347495088}]
[null,null,null,null,null,3491,{"$f":"IF(F3495=\"\",\"\",c_spline(du,taxa,F3495))","v":0.11482530322490755}]
[null,null,null,null,null,3492,{"$f":"IF(F3496=\"\",\"\",c_spline(du,taxa,F3496))","v":0.11482496909508366}]
[null,null,null,null,null,3493,{"$f":"IF(F3497=\"\",\"\",c_spline(du,taxa,F3497))","v":0.11482463240011749}]
[null,null,null,null,null,3494,{"$f":"IF(F3498=\"\",\"\",c_spline(du,taxa,F3498))","v":0.11482429318008938}]
[null,null,null,null,null,3495,{"$f":"IF(F3499=\"\",\"\",c_spline(du,taxa,F3499))","v":0.11482395147507965}]
[null,null,null,null,null,3496,{"$f":"IF(F3500=\"\",\"\",c_spline(du,taxa,F3500))","v":0.11482360732516869}]
[null,null,null,null,null,3497,{"$f":"IF(F3501=\"\",\"\",c_spline(du,taxa,F3501))","v":0.11482326077043681}]
[null,null,null,null,null,3498,{"$f":"IF(F3502=\"\",\"\",c_spline(du,taxa,F3502))","v":0.11482291185096441}]
[null,null,null,null,null,3499,{"$f":"IF(F3503=\"\",\"\",c_spline(du,taxa,F3503))","v":0.11482256060683177}]
[null,null,null,null,null,3500,{"$f":"IF(F3504=\"\",\"\",c_spline(du,taxa,F3504))","v":0.1148222070781193}]
[null,null,null,null,null,3501,{"$f":"IF(F3505=\"\",\"\",c_spline(du,taxa,F3505))","v":0.1148218513049073}]
[null,null,null,null,null,3502,{"$f":"IF(F3506=\"\",\"\",c_spline(du,taxa,F3506))","v":0.11482149332727618}]
[null,null,null,null,null,3503,{"$f":"IF(F3507=\"\",\"\",c_spline(du,taxa,F3507))","v":0.11482113318530621}]
[null,null,null,null,null,3504,{"$f":"IF(F3508=\"\",\"\",c_spline(du,taxa,F3508))","v":0.11482077091907779}]
[null,null,null,null,null,3505,{"$f":"IF(F3509=\"\",\"\",c_spline(du,taxa,F3509))","v":0.11482040656867126}]
[null,null,null,null,null,3506,{"$f":"IF(F3510=\"\",\"\",c_spline(du,taxa,F3510))","v":0.11482004017416697}]
[null,null,null,null,null,3507,{"$f":"IF(F3511=\"\",\"\",c_spline(du,taxa,F3511))","v":0.11481967177564527}]
[null,null,null,null,null,3508,{"$f":"IF(F3512=\"\",\"\",c_spline(du,taxa,F3512))","v":0.11481930141318648}]
[null,null,null,null,null,3509,{"$f":"IF(F3513=\"\",\"\",c_spline(du,taxa,F3513))","v":0.11481892912687099}]
[null,null,null,null,null,3510,{"$f":"IF(F3514=\"\",\"\",c_spline(du,taxa,F3514))","v":0.11481855495677909}]
[null,null,null,null,null,3511,{"$f":"IF(F3515=\"\",\"\",c_spline(du,taxa,F3515))","v":0.11481817894299121}]
[null,null,null,null,null,3512,{"$f":"IF(F3516=\"\",\"\",c_spline(du,taxa,F3516))","v":0.11481780112558762}]
[null,null,null,null,null,3513,{"$f":"IF(F3517=\"\",\"\",c_spline(du,taxa,F3517))","v":0.11481742154464875}]
[null,null,null,null,null,3514,{"$f":"IF(F3518=\"\",\"\",c_spline(du,taxa,F3518))","v":0.11481704024025485}]
[null,null,null,null,null,3515,{"$f":"IF(F3519=\"\",\"\",c_spline(du,taxa,F3519))","v":0.11481665725248635}]
[null,null,null,null,null,3516,{"$f":"IF(F3520=\"\",\"\",c_spline(du,taxa,F3520))","v":0.11481627262142356}]
[null,null,null,null,null,3517,{"$f":"IF(F3521=\"\",\"\",c_spline(du,taxa,F3521))","v":0.11481588638714685}]
[null,null,null,null,null,{"$f":"IF(F3521>=MAX($D$5:$D$52),\"\",F3521+1)","v":3518},{"$f":"IF(F3522=\"\",\"\",c_spline(du,taxa,F3522))","v":0.11481549858973654}]
[null,null,null,null,null,3519,{"$f":"IF(F3523=\"\",\"\",c_spline(du,taxa,F3523))","v":0.11481510926927301}]
[null,null,null,null,null,3520,{"$f":"IF(F3524=\"\",\"\",c_spline(du,taxa,F3524))","v":0.11481471846583657}]
[null,null,null,null,null,3521,{"$f":"IF(F3525=\"\",\"\",c_spline(du,taxa,F3525))","v":0.1148143262195076}]
[null,null,null,null,null,3522,{"$f":"IF(F3526=\"\",\"\",c_spline(du,taxa,F3526))","v":0.11481393257036644}]
[null,null,null,null,null,3523,{"$f":"IF(F3527=\"\",\"\",c_spline(du,taxa,F3527))","v":0.11481353755849344}]
[null,null,null,null,null,3524,{"$f":"IF(F3528=\"\",\"\",c_spline(du,taxa,F3528))","v":0.11481314122396893}]
[null,null,null,null,null,3525,{"$f":"IF(F3529=\"\",\"\",c_spline(du,taxa,F3529))","v":0.1148127436068733}]
[null,null,null,null,null,3526,{"$f":"IF(F3530=\"\",\"\",c_spline(du,taxa,F3530))","v":0.11481234474728685}]
[null,null,null,null,null,3527,{"$f":"IF(F3531=\"\",\"\",c_spline(du,taxa,F3531))","v":0.11481194468528995}]
[null,null,null,null,null,3528,{"$f":"IF(F3532=\"\",\"\",c_spline(du,taxa,F3532))","v":0.11481154346096295}]
[null,null,null,null,null,3529,{"$f":"IF(F3533=\"\",\"\",c_spline(du,taxa,F3533))","v":0.1148111411143862}]
[null,null,null,null,null,3530,{"$f":"IF(F3534=\"\",\"\",c_spline(du,taxa,F3534))","v":0.11481073768564005}]
[null,null,null,null,null,3531,{"$f":"IF(F3535=\"\",\"\",c_spline(du,taxa,F3535))","v":0.11481033321480484}]
[null,null,null,null,null,3532,{"$f":"IF(F3536=\"\",\"\",c_spline(du,taxa,F3536))","v":0.11480992774196092}]
[null,null,null,null,null,3533,{"$f":"IF(F3537=\"\",\"\",c_spline(du,taxa,F3537))","v":0.11480952130718865}]
[null,null,null,null,null,3534,{"$f":"IF(F3538=\"\",\"\",c_spline(du,taxa,F3538))","v":0.11480911395056835}]
[null,null,null,null,null,3535,{"$f":"IF(F3539=\"\",\"\",c_spline(du,taxa,F3539))","v":0.11480870571218041}]
[null,null,null,null,null,3536,{"$f":"IF(F3540=\"\",\"\",c_spline(du,taxa,F3540))","v":0.11480829663210512}]
[null,null,null,null,null,3537,{"$f":"IF(F3541=\"\",\"\",c_spline(du,taxa,F3541))","v":0.1148078867504229}]
[null,null,null,null,null,3538,{"$f":"IF(F3542=\"\",\"\",c_spline(du,taxa,F3542))","v":0.11480747610721403}]
[null,null,null,null,null,3539,{"$f":"IF(F3543=\"\",\"\",c_spline(du,taxa,F3543))","v":0.11480706474255892}]
[null,null,null,null,null,3540,{"$f":"IF(F3544=\"\",\"\",c_spline(du,taxa,F3544))","v":0.11480665269653786}]
[null,null,null,null,null,3541,{"$f":"IF(F3545=\"\",\"\",c_spline(du,taxa,F3545))","v":0.11480624000923123}]
[null,null,null,null,null,3542,{"$f":"IF(F3546=\"\",\"\",c_spline(du,taxa,F3546))","v":0.11480582672071937}]
[null,null,null,null,null,3543,{"$f":"IF(F3547=\"\",\"\",c_spline(du,taxa,F3547))","v":0.11480541287108267}]
[null,null,null,null,null,3544,{"$f":"IF(F3548=\"\",\"\",c_spline(du,taxa,F3548))","v":0.11480499850040142}]
[null,null,null,null,null,3545,{"$f":"IF(F3549=\"\",\"\",c_spline(du,taxa,F3549))","v":0.114804583648756}]
[null,null,null,null,null,3546,{"$f":"IF(F3550=\"\",\"\",c_spline(du,taxa,F3550))","v":0.11480416835622673}]
[null,null,null,null,null,3547,{"$f":"IF(F3551=\"\",\"\",c_spline(du,taxa,F3551))","v":0.11480375266289398}]
[null,null,null,null,null,3548,{"$f":"IF(F3552=\"\",\"\",c_spline(du,taxa,F3552))","v":0.1148033366088381}]
[null,null,null,null,null,3549,{"$f":"IF(F3553=\"\",\"\",c_spline(du,taxa,F3553))","v":0.11480292023413943}]
[null,null,null,null,null,3550,{"$f":"IF(F3554=\"\",\"\",c_spline(du,taxa,F3554))","v":0.11480250357887833}]
[null,null,null,null,null,3551,{"$f":"IF(F3555=\"\",\"\",c_spline(du,taxa,F3555))","v":0.11480208668313513}]
[null,null,null,null,null,3552,{"$f":"IF(F3556=\"\",\"\",c_spline(du,taxa,F3556))","v":0.1148016695869902}]
[null,null,null,null,null,3553,{"$f":"IF(F3557=\"\",\"\",c_spline(du,taxa,F3557))","v":0.11480125233052386}]
[null,null,null,null,null,3554,{"$f":"IF(F3558=\"\",\"\",c_spline(du,taxa,F3558))","v":0.11480083495381649}]
[null,null,null,null,null,3555,{"$f":"IF(F3559=\"\",\"\",c_spline(du,taxa,F3559))","v":0.11480041749694841}]
[null,null,null,null,null,3556,{"$f":"IF(F3560=\"\",\"\",c_spline(du,taxa,F3560))","v":0.1148}]
[null,null,null,null,null,"",{"$f":"IF(F3561=\"\",\"\",c_spline(du,taxa,F3561))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3562=\"\",\"\",c_spline(du,taxa,F3562))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3563=\"\",\"\",c_spline(du,taxa,F3563))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3564=\"\",\"\",c_spline(du,taxa,F3564))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3565=\"\",\"\",c_spline(du,taxa,F3565))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3566=\"\",\"\",c_spline(du,taxa,F3566))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3567=\"\",\"\",c_spline(du,taxa,F3567))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3568=\"\",\"\",c_spline(du,taxa,F3568))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3569=\"\",\"\",c_spline(du,taxa,F3569))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3570=\"\",\"\",c_spline(du,taxa,F3570))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3571=\"\",\"\",c_spline(du,taxa,F3571))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3572=\"\",\"\",c_spline(du,taxa,F3572))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3573=\"\",\"\",c_spline(du,taxa,F3573))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3574=\"\",\"\",c_spline(du,taxa,F3574))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3575=\"\",\"\",c_spline(du,taxa,F3575))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3576=\"\",\"\",c_spline(du,taxa,F3576))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3577=\"\",\"\",c_spline(du,taxa,F3577))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3578=\"\",\"\",c_spline(du,taxa,F3578))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3579=\"\",\"\",c_spline(du,taxa,F3579))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3580=\"\",\"\",c_spline(du,taxa,F3580))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3581=\"\",\"\",c_spline(du,taxa,F3581))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3582=\"\",\"\",c_spline(du,taxa,F3582))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3583=\"\",\"\",c_spline(du,taxa,F3583))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3584=\"\",\"\",c_spline(du,taxa,F3584))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3585=\"\",\"\",c_spline(du,taxa,F3585))","v":""}]
[null,null,null,null,null,{"$f":"IF(F3585>=MAX($D$5:$D$52),\"\",F3585+1)","v":""},{"$f":"IF(F3586=\"\",\"\",c_spline(du,taxa,F3586))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3587=\"\",\"\",c_spline(du,taxa,F3587))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3588=\"\",\"\",c_spline(du,taxa,F3588))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3589=\"\",\"\",c_spline(du,taxa,F3589))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3590=\"\",\"\",c_spline(du,taxa,F3590))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3591=\"\",\"\",c_spline(du,taxa,F3591))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3592=\"\",\"\",c_spline(du,taxa,F3592))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3593=\"\",\"\",c_spline(du,taxa,F3593))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3594=\"\",\"\",c_spline(du,taxa,F3594))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3595=\"\",\"\",c_spline(du,taxa,F3595))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3596=\"\",\"\",c_spline(du,taxa,F3596))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3597=\"\",\"\",c_spline(du,taxa,F3597))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3598=\"\",\"\",c_spline(du,taxa,F3598))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3599=\"\",\"\",c_spline(du,taxa,F3599))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3600=\"\",\"\",c_spline(du,taxa,F3600))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3601=\"\",\"\",c_spline(du,taxa,F3601))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3602=\"\",\"\",c_spline(du,taxa,F3602))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3603=\"\",\"\",c_spline(du,taxa,F3603))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3604=\"\",\"\",c_spline(du,taxa,F3604))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3605=\"\",\"\",c_spline(du,taxa,F3605))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3606=\"\",\"\",c_spline(du,taxa,F3606))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3607=\"\",\"\",c_spline(du,taxa,F3607))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3608=\"\",\"\",c_spline(du,taxa,F3608))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3609=\"\",\"\",c_spline(du,taxa,F3609))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3610=\"\",\"\",c_spline(du,taxa,F3610))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3611=\"\",\"\",c_spline(du,taxa,F3611))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3612=\"\",\"\",c_spline(du,taxa,F3612))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3613=\"\",\"\",c_spline(du,taxa,F3613))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3614=\"\",\"\",c_spline(du,taxa,F3614))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3615=\"\",\"\",c_spline(du,taxa,F3615))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3616=\"\",\"\",c_spline(du,taxa,F3616))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3617=\"\",\"\",c_spline(du,taxa,F3617))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3618=\"\",\"\",c_spline(du,taxa,F3618))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3619=\"\",\"\",c_spline(du,taxa,F3619))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3620=\"\",\"\",c_spline(du,taxa,F3620))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3621=\"\",\"\",c_spline(du,taxa,F3621))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3622=\"\",\"\",c_spline(du,taxa,F3622))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3623=\"\",\"\",c_spline(du,taxa,F3623))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3624=\"\",\"\",c_spline(du,taxa,F3624))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3625=\"\",\"\",c_spline(du,taxa,F3625))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3626=\"\",\"\",c_spline(du,taxa,F3626))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3627=\"\",\"\",c_spline(du,taxa,F3627))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3628=\"\",\"\",c_spline(du,taxa,F3628))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3629=\"\",\"\",c_spline(du,taxa,F3629))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3630=\"\",\"\",c_spline(du,taxa,F3630))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3631=\"\",\"\",c_spline(du,taxa,F3631))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3632=\"\",\"\",c_spline(du,taxa,F3632))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3633=\"\",\"\",c_spline(du,taxa,F3633))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3634=\"\",\"\",c_spline(du,taxa,F3634))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3635=\"\",\"\",c_spline(du,taxa,F3635))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3636=\"\",\"\",c_spline(du,taxa,F3636))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3637=\"\",\"\",c_spline(du,taxa,F3637))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3638=\"\",\"\",c_spline(du,taxa,F3638))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3639=\"\",\"\",c_spline(du,taxa,F3639))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3640=\"\",\"\",c_spline(du,taxa,F3640))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3641=\"\",\"\",c_spline(du,taxa,F3641))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3642=\"\",\"\",c_spline(du,taxa,F3642))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3643=\"\",\"\",c_spline(du,taxa,F3643))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3644=\"\",\"\",c_spline(du,taxa,F3644))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3645=\"\",\"\",c_spline(du,taxa,F3645))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3646=\"\",\"\",c_spline(du,taxa,F3646))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3647=\"\",\"\",c_spline(du,taxa,F3647))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3648=\"\",\"\",c_spline(du,taxa,F3648))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3649=\"\",\"\",c_spline(du,taxa,F3649))","v":""}]
[null,null,null,null,null,{"$f":"IF(F3649>=MAX($D$5:$D$52),\"\",F3649+1)","v":""},{"$f":"IF(F3650=\"\",\"\",c_spline(du,taxa,F3650))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3651=\"\",\"\",c_spline(du,taxa,F3651))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3652=\"\",\"\",c_spline(du,taxa,F3652))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3653=\"\",\"\",c_spline(du,taxa,F3653))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3654=\"\",\"\",c_spline(du,taxa,F3654))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3655=\"\",\"\",c_spline(du,taxa,F3655))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3656=\"\",\"\",c_spline(du,taxa,F3656))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3657=\"\",\"\",c_spline(du,taxa,F3657))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3658=\"\",\"\",c_spline(du,taxa,F3658))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3659=\"\",\"\",c_spline(du,taxa,F3659))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3660=\"\",\"\",c_spline(du,taxa,F3660))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3661=\"\",\"\",c_spline(du,taxa,F3661))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3662=\"\",\"\",c_spline(du,taxa,F3662))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3663=\"\",\"\",c_spline(du,taxa,F3663))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3664=\"\",\"\",c_spline(du,taxa,F3664))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3665=\"\",\"\",c_spline(du,taxa,F3665))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3666=\"\",\"\",c_spline(du,taxa,F3666))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3667=\"\",\"\",c_spline(du,taxa,F3667))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3668=\"\",\"\",c_spline(du,taxa,F3668))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3669=\"\",\"\",c_spline(du,taxa,F3669))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3670=\"\",\"\",c_spline(du,taxa,F3670))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3671=\"\",\"\",c_spline(du,taxa,F3671))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3672=\"\",\"\",c_spline(du,taxa,F3672))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3673=\"\",\"\",c_spline(du,taxa,F3673))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3674=\"\",\"\",c_spline(du,taxa,F3674))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3675=\"\",\"\",c_spline(du,taxa,F3675))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3676=\"\",\"\",c_spline(du,taxa,F3676))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3677=\"\",\"\",c_spline(du,taxa,F3677))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3678=\"\",\"\",c_spline(du,taxa,F3678))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3679=\"\",\"\",c_spline(du,taxa,F3679))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3680=\"\",\"\",c_spline(du,taxa,F3680))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3681=\"\",\"\",c_spline(du,taxa,F3681))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3682=\"\",\"\",c_spline(du,taxa,F3682))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3683=\"\",\"\",c_spline(du,taxa,F3683))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3684=\"\",\"\",c_spline(du,taxa,F3684))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3685=\"\",\"\",c_spline(du,taxa,F3685))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3686=\"\",\"\",c_spline(du,taxa,F3686))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3687=\"\",\"\",c_spline(du,taxa,F3687))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3688=\"\",\"\",c_spline(du,taxa,F3688))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3689=\"\",\"\",c_spline(du,taxa,F3689))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3690=\"\",\"\",c_spline(du,taxa,F3690))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3691=\"\",\"\",c_spline(du,taxa,F3691))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3692=\"\",\"\",c_spline(du,taxa,F3692))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3693=\"\",\"\",c_spline(du,taxa,F3693))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3694=\"\",\"\",c_spline(du,taxa,F3694))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3695=\"\",\"\",c_spline(du,taxa,F3695))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3696=\"\",\"\",c_spline(du,taxa,F3696))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3697=\"\",\"\",c_spline(du,taxa,F3697))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3698=\"\",\"\",c_spline(du,taxa,F3698))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3699=\"\",\"\",c_spline(du,taxa,F3699))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3700=\"\",\"\",c_spline(du,taxa,F3700))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3701=\"\",\"\",c_spline(du,taxa,F3701))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3702=\"\",\"\",c_spline(du,taxa,F3702))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3703=\"\",\"\",c_spline(du,taxa,F3703))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3704=\"\",\"\",c_spline(du,taxa,F3704))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3705=\"\",\"\",c_spline(du,taxa,F3705))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3706=\"\",\"\",c_spline(du,taxa,F3706))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3707=\"\",\"\",c_spline(du,taxa,F3707))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3708=\"\",\"\",c_spline(du,taxa,F3708))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3709=\"\",\"\",c_spline(du,taxa,F3709))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3710=\"\",\"\",c_spline(du,taxa,F3710))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3711=\"\",\"\",c_spline(du,taxa,F3711))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3712=\"\",\"\",c_spline(du,taxa,F3712))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3713=\"\",\"\",c_spline(du,taxa,F3713))","v":""}]
[null,null,null,null,null,{"$f":"IF(F3713>=MAX($D$5:$D$52),\"\",F3713+1)","v":""},{"$f":"IF(F3714=\"\",\"\",c_spline(du,taxa,F3714))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3715=\"\",\"\",c_spline(du,taxa,F3715))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3716=\"\",\"\",c_spline(du,taxa,F3716))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3717=\"\",\"\",c_spline(du,taxa,F3717))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3718=\"\",\"\",c_spline(du,taxa,F3718))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3719=\"\",\"\",c_spline(du,taxa,F3719))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3720=\"\",\"\",c_spline(du,taxa,F3720))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3721=\"\",\"\",c_spline(du,taxa,F3721))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3722=\"\",\"\",c_spline(du,taxa,F3722))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3723=\"\",\"\",c_spline(du,taxa,F3723))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3724=\"\",\"\",c_spline(du,taxa,F3724))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3725=\"\",\"\",c_spline(du,taxa,F3725))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3726=\"\",\"\",c_spline(du,taxa,F3726))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3727=\"\",\"\",c_spline(du,taxa,F3727))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3728=\"\",\"\",c_spline(du,taxa,F3728))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3729=\"\",\"\",c_spline(du,taxa,F3729))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3730=\"\",\"\",c_spline(du,taxa,F3730))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3731=\"\",\"\",c_spline(du,taxa,F3731))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3732=\"\",\"\",c_spline(du,taxa,F3732))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3733=\"\",\"\",c_spline(du,taxa,F3733))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3734=\"\",\"\",c_spline(du,taxa,F3734))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3735=\"\",\"\",c_spline(du,taxa,F3735))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3736=\"\",\"\",c_spline(du,taxa,F3736))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3737=\"\",\"\",c_spline(du,taxa,F3737))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3738=\"\",\"\",c_spline(du,taxa,F3738))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3739=\"\",\"\",c_spline(du,taxa,F3739))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3740=\"\",\"\",c_spline(du,taxa,F3740))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3741=\"\",\"\",c_spline(du,taxa,F3741))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3742=\"\",\"\",c_spline(du,taxa,F3742))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3743=\"\",\"\",c_spline(du,taxa,F3743))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3744=\"\",\"\",c_spline(du,taxa,F3744))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3745=\"\",\"\",c_spline(du,taxa,F3745))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3746=\"\",\"\",c_spline(du,taxa,F3746))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3747=\"\",\"\",c_spline(du,taxa,F3747))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3748=\"\",\"\",c_spline(du,taxa,F3748))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3749=\"\",\"\",c_spline(du,taxa,F3749))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3750=\"\",\"\",c_spline(du,taxa,F3750))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3751=\"\",\"\",c_spline(du,taxa,F3751))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3752=\"\",\"\",c_spline(du,taxa,F3752))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3753=\"\",\"\",c_spline(du,taxa,F3753))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3754=\"\",\"\",c_spline(du,taxa,F3754))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3755=\"\",\"\",c_spline(du,taxa,F3755))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3756=\"\",\"\",c_spline(du,taxa,F3756))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3757=\"\",\"\",c_spline(du,taxa,F3757))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3758=\"\",\"\",c_spline(du,taxa,F3758))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3759=\"\",\"\",c_spline(du,taxa,F3759))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3760=\"\",\"\",c_spline(du,taxa,F3760))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3761=\"\",\"\",c_spline(du,taxa,F3761))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3762=\"\",\"\",c_spline(du,taxa,F3762))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3763=\"\",\"\",c_spline(du,taxa,F3763))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3764=\"\",\"\",c_spline(du,taxa,F3764))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3765=\"\",\"\",c_spline(du,taxa,F3765))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3766=\"\",\"\",c_spline(du,taxa,F3766))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3767=\"\",\"\",c_spline(du,taxa,F3767))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3768=\"\",\"\",c_spline(du,taxa,F3768))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3769=\"\",\"\",c_spline(du,taxa,F3769))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3770=\"\",\"\",c_spline(du,taxa,F3770))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3771=\"\",\"\",c_spline(du,taxa,F3771))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3772=\"\",\"\",c_spline(du,taxa,F3772))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3773=\"\",\"\",c_spline(du,taxa,F3773))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3774=\"\",\"\",c_spline(du,taxa,F3774))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3775=\"\",\"\",c_spline(du,taxa,F3775))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3776=\"\",\"\",c_spline(du,taxa,F3776))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3777=\"\",\"\",c_spline(du,taxa,F3777))","v":""}]
[null,null,null,null,null,{"$f":"IF(F3777>=MAX($D$5:$D$52),\"\",F3777+1)","v":""},{"$f":"IF(F3778=\"\",\"\",c_spline(du,taxa,F3778))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3779=\"\",\"\",c_spline(du,taxa,F3779))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3780=\"\",\"\",c_spline(du,taxa,F3780))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3781=\"\",\"\",c_spline(du,taxa,F3781))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3782=\"\",\"\",c_spline(du,taxa,F3782))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3783=\"\",\"\",c_spline(du,taxa,F3783))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3784=\"\",\"\",c_spline(du,taxa,F3784))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3785=\"\",\"\",c_spline(du,taxa,F3785))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3786=\"\",\"\",c_spline(du,taxa,F3786))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3787=\"\",\"\",c_spline(du,taxa,F3787))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3788=\"\",\"\",c_spline(du,taxa,F3788))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3789=\"\",\"\",c_spline(du,taxa,F3789))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3790=\"\",\"\",c_spline(du,taxa,F3790))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3791=\"\",\"\",c_spline(du,taxa,F3791))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3792=\"\",\"\",c_spline(du,taxa,F3792))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3793=\"\",\"\",c_spline(du,taxa,F3793))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3794=\"\",\"\",c_spline(du,taxa,F3794))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3795=\"\",\"\",c_spline(du,taxa,F3795))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3796=\"\",\"\",c_spline(du,taxa,F3796))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3797=\"\",\"\",c_spline(du,taxa,F3797))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3798=\"\",\"\",c_spline(du,taxa,F3798))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3799=\"\",\"\",c_spline(du,taxa,F3799))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3800=\"\",\"\",c_spline(du,taxa,F3800))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3801=\"\",\"\",c_spline(du,taxa,F3801))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3802=\"\",\"\",c_spline(du,taxa,F3802))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3803=\"\",\"\",c_spline(du,taxa,F3803))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3804=\"\",\"\",c_spline(du,taxa,F3804))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3805=\"\",\"\",c_spline(du,taxa,F3805))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3806=\"\",\"\",c_spline(du,taxa,F3806))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3807=\"\",\"\",c_spline(du,taxa,F3807))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3808=\"\",\"\",c_spline(du,taxa,F3808))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3809=\"\",\"\",c_spline(du,taxa,F3809))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3810=\"\",\"\",c_spline(du,taxa,F3810))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3811=\"\",\"\",c_spline(du,taxa,F3811))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3812=\"\",\"\",c_spline(du,taxa,F3812))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3813=\"\",\"\",c_spline(du,taxa,F3813))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3814=\"\",\"\",c_spline(du,taxa,F3814))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3815=\"\",\"\",c_spline(du,taxa,F3815))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3816=\"\",\"\",c_spline(du,taxa,F3816))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3817=\"\",\"\",c_spline(du,taxa,F3817))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3818=\"\",\"\",c_spline(du,taxa,F3818))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3819=\"\",\"\",c_spline(du,taxa,F3819))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3820=\"\",\"\",c_spline(du,taxa,F3820))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3821=\"\",\"\",c_spline(du,taxa,F3821))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3822=\"\",\"\",c_spline(du,taxa,F3822))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3823=\"\",\"\",c_spline(du,taxa,F3823))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3824=\"\",\"\",c_spline(du,taxa,F3824))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3825=\"\",\"\",c_spline(du,taxa,F3825))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3826=\"\",\"\",c_spline(du,taxa,F3826))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3827=\"\",\"\",c_spline(du,taxa,F3827))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3828=\"\",\"\",c_spline(du,taxa,F3828))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3829=\"\",\"\",c_spline(du,taxa,F3829))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3830=\"\",\"\",c_spline(du,taxa,F3830))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3831=\"\",\"\",c_spline(du,taxa,F3831))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3832=\"\",\"\",c_spline(du,taxa,F3832))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3833=\"\",\"\",c_spline(du,taxa,F3833))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3834=\"\",\"\",c_spline(du,taxa,F3834))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3835=\"\",\"\",c_spline(du,taxa,F3835))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3836=\"\",\"\",c_spline(du,taxa,F3836))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3837=\"\",\"\",c_spline(du,taxa,F3837))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3838=\"\",\"\",c_spline(du,taxa,F3838))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3839=\"\",\"\",c_spline(du,taxa,F3839))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3840=\"\",\"\",c_spline(du,taxa,F3840))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3841=\"\",\"\",c_spline(du,taxa,F3841))","v":""}]
[null,null,null,null,null,{"$f":"IF(F3841>=MAX($D$5:$D$52),\"\",F3841+1)","v":""},{"$f":"IF(F3842=\"\",\"\",c_spline(du,taxa,F3842))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3843=\"\",\"\",c_spline(du,taxa,F3843))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3844=\"\",\"\",c_spline(du,taxa,F3844))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3845=\"\",\"\",c_spline(du,taxa,F3845))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3846=\"\",\"\",c_spline(du,taxa,F3846))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3847=\"\",\"\",c_spline(du,taxa,F3847))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3848=\"\",\"\",c_spline(du,taxa,F3848))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3849=\"\",\"\",c_spline(du,taxa,F3849))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3850=\"\",\"\",c_spline(du,taxa,F3850))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3851=\"\",\"\",c_spline(du,taxa,F3851))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3852=\"\",\"\",c_spline(du,taxa,F3852))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3853=\"\",\"\",c_spline(du,taxa,F3853))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3854=\"\",\"\",c_spline(du,taxa,F3854))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3855=\"\",\"\",c_spline(du,taxa,F3855))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3856=\"\",\"\",c_spline(du,taxa,F3856))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3857=\"\",\"\",c_spline(du,taxa,F3857))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3858=\"\",\"\",c_spline(du,taxa,F3858))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3859=\"\",\"\",c_spline(du,taxa,F3859))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3860=\"\",\"\",c_spline(du,taxa,F3860))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3861=\"\",\"\",c_spline(du,taxa,F3861))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3862=\"\",\"\",c_spline(du,taxa,F3862))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3863=\"\",\"\",c_spline(du,taxa,F3863))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3864=\"\",\"\",c_spline(du,taxa,F3864))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3865=\"\",\"\",c_spline(du,taxa,F3865))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3866=\"\",\"\",c_spline(du,taxa,F3866))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3867=\"\",\"\",c_spline(du,taxa,F3867))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3868=\"\",\"\",c_spline(du,taxa,F3868))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3869=\"\",\"\",c_spline(du,taxa,F3869))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3870=\"\",\"\",c_spline(du,taxa,F3870))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3871=\"\",\"\",c_spline(du,taxa,F3871))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3872=\"\",\"\",c_spline(du,taxa,F3872))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3873=\"\",\"\",c_spline(du,taxa,F3873))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3874=\"\",\"\",c_spline(du,taxa,F3874))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3875=\"\",\"\",c_spline(du,taxa,F3875))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3876=\"\",\"\",c_spline(du,taxa,F3876))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3877=\"\",\"\",c_spline(du,taxa,F3877))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3878=\"\",\"\",c_spline(du,taxa,F3878))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3879=\"\",\"\",c_spline(du,taxa,F3879))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3880=\"\",\"\",c_spline(du,taxa,F3880))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3881=\"\",\"\",c_spline(du,taxa,F3881))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3882=\"\",\"\",c_spline(du,taxa,F3882))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3883=\"\",\"\",c_spline(du,taxa,F3883))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3884=\"\",\"\",c_spline(du,taxa,F3884))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3885=\"\",\"\",c_spline(du,taxa,F3885))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3886=\"\",\"\",c_spline(du,taxa,F3886))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3887=\"\",\"\",c_spline(du,taxa,F3887))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3888=\"\",\"\",c_spline(du,taxa,F3888))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3889=\"\",\"\",c_spline(du,taxa,F3889))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3890=\"\",\"\",c_spline(du,taxa,F3890))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3891=\"\",\"\",c_spline(du,taxa,F3891))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3892=\"\",\"\",c_spline(du,taxa,F3892))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3893=\"\",\"\",c_spline(du,taxa,F3893))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3894=\"\",\"\",c_spline(du,taxa,F3894))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3895=\"\",\"\",c_spline(du,taxa,F3895))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3896=\"\",\"\",c_spline(du,taxa,F3896))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3897=\"\",\"\",c_spline(du,taxa,F3897))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3898=\"\",\"\",c_spline(du,taxa,F3898))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3899=\"\",\"\",c_spline(du,taxa,F3899))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3900=\"\",\"\",c_spline(du,taxa,F3900))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3901=\"\",\"\",c_spline(du,taxa,F3901))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3902=\"\",\"\",c_spline(du,taxa,F3902))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3903=\"\",\"\",c_spline(du,taxa,F3903))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3904=\"\",\"\",c_spline(du,taxa,F3904))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3905=\"\",\"\",c_spline(du,taxa,F3905))","v":""}]
[null,null,null,null,null,{"$f":"IF(F3905>=MAX($D$5:$D$52),\"\",F3905+1)","v":""},{"$f":"IF(F3906=\"\",\"\",c_spline(du,taxa,F3906))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3907=\"\",\"\",c_spline(du,taxa,F3907))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3908=\"\",\"\",c_spline(du,taxa,F3908))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3909=\"\",\"\",c_spline(du,taxa,F3909))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3910=\"\",\"\",c_spline(du,taxa,F3910))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3911=\"\",\"\",c_spline(du,taxa,F3911))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3912=\"\",\"\",c_spline(du,taxa,F3912))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3913=\"\",\"\",c_spline(du,taxa,F3913))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3914=\"\",\"\",c_spline(du,taxa,F3914))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3915=\"\",\"\",c_spline(du,taxa,F3915))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3916=\"\",\"\",c_spline(du,taxa,F3916))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3917=\"\",\"\",c_spline(du,taxa,F3917))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3918=\"\",\"\",c_spline(du,taxa,F3918))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3919=\"\",\"\",c_spline(du,taxa,F3919))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3920=\"\",\"\",c_spline(du,taxa,F3920))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3921=\"\",\"\",c_spline(du,taxa,F3921))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3922=\"\",\"\",c_spline(du,taxa,F3922))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3923=\"\",\"\",c_spline(du,taxa,F3923))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3924=\"\",\"\",c_spline(du,taxa,F3924))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3925=\"\",\"\",c_spline(du,taxa,F3925))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3926=\"\",\"\",c_spline(du,taxa,F3926))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3927=\"\",\"\",c_spline(du,taxa,F3927))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3928=\"\",\"\",c_spline(du,taxa,F3928))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3929=\"\",\"\",c_spline(du,taxa,F3929))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3930=\"\",\"\",c_spline(du,taxa,F3930))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3931=\"\",\"\",c_spline(du,taxa,F3931))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3932=\"\",\"\",c_spline(du,taxa,F3932))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3933=\"\",\"\",c_spline(du,taxa,F3933))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3934=\"\",\"\",c_spline(du,taxa,F3934))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3935=\"\",\"\",c_spline(du,taxa,F3935))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3936=\"\",\"\",c_spline(du,taxa,F3936))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3937=\"\",\"\",c_spline(du,taxa,F3937))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3938=\"\",\"\",c_spline(du,taxa,F3938))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3939=\"\",\"\",c_spline(du,taxa,F3939))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3940=\"\",\"\",c_spline(du,taxa,F3940))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3941=\"\",\"\",c_spline(du,taxa,F3941))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3942=\"\",\"\",c_spline(du,taxa,F3942))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3943=\"\",\"\",c_spline(du,taxa,F3943))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3944=\"\",\"\",c_spline(du,taxa,F3944))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3945=\"\",\"\",c_spline(du,taxa,F3945))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3946=\"\",\"\",c_spline(du,taxa,F3946))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3947=\"\",\"\",c_spline(du,taxa,F3947))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3948=\"\",\"\",c_spline(du,taxa,F3948))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3949=\"\",\"\",c_spline(du,taxa,F3949))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3950=\"\",\"\",c_spline(du,taxa,F3950))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3951=\"\",\"\",c_spline(du,taxa,F3951))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3952=\"\",\"\",c_spline(du,taxa,F3952))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3953=\"\",\"\",c_spline(du,taxa,F3953))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3954=\"\",\"\",c_spline(du,taxa,F3954))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3955=\"\",\"\",c_spline(du,taxa,F3955))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3956=\"\",\"\",c_spline(du,taxa,F3956))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3957=\"\",\"\",c_spline(du,taxa,F3957))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3958=\"\",\"\",c_spline(du,taxa,F3958))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3959=\"\",\"\",c_spline(du,taxa,F3959))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3960=\"\",\"\",c_spline(du,taxa,F3960))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3961=\"\",\"\",c_spline(du,taxa,F3961))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3962=\"\",\"\",c_spline(du,taxa,F3962))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3963=\"\",\"\",c_spline(du,taxa,F3963))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3964=\"\",\"\",c_spline(du,taxa,F3964))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3965=\"\",\"\",c_spline(du,taxa,F3965))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3966=\"\",\"\",c_spline(du,taxa,F3966))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3967=\"\",\"\",c_spline(du,taxa,F3967))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3968=\"\",\"\",c_spline(du,taxa,F3968))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3969=\"\",\"\",c_spline(du,taxa,F3969))","v":""}]
[null,null,null,null,null,{"$f":"IF(F3969>=MAX($D$5:$D$52),\"\",F3969+1)","v":""},{"$f":"IF(F3970=\"\",\"\",c_spline(du,taxa,F3970))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3971=\"\",\"\",c_spline(du,taxa,F3971))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3972=\"\",\"\",c_spline(du,taxa,F3972))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3973=\"\",\"\",c_spline(du,taxa,F3973))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3974=\"\",\"\",c_spline(du,taxa,F3974))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3975=\"\",\"\",c_spline(du,taxa,F3975))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3976=\"\",\"\",c_spline(du,taxa,F3976))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3977=\"\",\"\",c_spline(du,taxa,F3977))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3978=\"\",\"\",c_spline(du,taxa,F3978))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3979=\"\",\"\",c_spline(du,taxa,F3979))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3980=\"\",\"\",c_spline(du,taxa,F3980))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3981=\"\",\"\",c_spline(du,taxa,F3981))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3982=\"\",\"\",c_spline(du,taxa,F3982))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3983=\"\",\"\",c_spline(du,taxa,F3983))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3984=\"\",\"\",c_spline(du,taxa,F3984))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3985=\"\",\"\",c_spline(du,taxa,F3985))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3986=\"\",\"\",c_spline(du,taxa,F3986))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3987=\"\",\"\",c_spline(du,taxa,F3987))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3988=\"\",\"\",c_spline(du,taxa,F3988))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3989=\"\",\"\",c_spline(du,taxa,F3989))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3990=\"\",\"\",c_spline(du,taxa,F3990))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3991=\"\",\"\",c_spline(du,taxa,F3991))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3992=\"\",\"\",c_spline(du,taxa,F3992))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3993=\"\",\"\",c_spline(du,taxa,F3993))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3994=\"\",\"\",c_spline(du,taxa,F3994))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3995=\"\",\"\",c_spline(du,taxa,F3995))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3996=\"\",\"\",c_spline(du,taxa,F3996))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3997=\"\",\"\",c_spline(du,taxa,F3997))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3998=\"\",\"\",c_spline(du,taxa,F3998))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F3999=\"\",\"\",c_spline(du,taxa,F3999))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4000=\"\",\"\",c_spline(du,taxa,F4000))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4001=\"\",\"\",c_spline(du,taxa,F4001))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4002=\"\",\"\",c_spline(du,taxa,F4002))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4003=\"\",\"\",c_spline(du,taxa,F4003))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4004=\"\",\"\",c_spline(du,taxa,F4004))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4005=\"\",\"\",c_spline(du,taxa,F4005))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4006=\"\",\"\",c_spline(du,taxa,F4006))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4007=\"\",\"\",c_spline(du,taxa,F4007))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4008=\"\",\"\",c_spline(du,taxa,F4008))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4009=\"\",\"\",c_spline(du,taxa,F4009))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4010=\"\",\"\",c_spline(du,taxa,F4010))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4011=\"\",\"\",c_spline(du,taxa,F4011))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4012=\"\",\"\",c_spline(du,taxa,F4012))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4013=\"\",\"\",c_spline(du,taxa,F4013))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4014=\"\",\"\",c_spline(du,taxa,F4014))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4015=\"\",\"\",c_spline(du,taxa,F4015))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4016=\"\",\"\",c_spline(du,taxa,F4016))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4017=\"\",\"\",c_spline(du,taxa,F4017))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4018=\"\",\"\",c_spline(du,taxa,F4018))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4019=\"\",\"\",c_spline(du,taxa,F4019))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4020=\"\",\"\",c_spline(du,taxa,F4020))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4021=\"\",\"\",c_spline(du,taxa,F4021))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4022=\"\",\"\",c_spline(du,taxa,F4022))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4023=\"\",\"\",c_spline(du,taxa,F4023))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4024=\"\",\"\",c_spline(du,taxa,F4024))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4025=\"\",\"\",c_spline(du,taxa,F4025))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4026=\"\",\"\",c_spline(du,taxa,F4026))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4027=\"\",\"\",c_spline(du,taxa,F4027))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4028=\"\",\"\",c_spline(du,taxa,F4028))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4029=\"\",\"\",c_spline(du,taxa,F4029))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4030=\"\",\"\",c_spline(du,taxa,F4030))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4031=\"\",\"\",c_spline(du,taxa,F4031))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4032=\"\",\"\",c_spline(du,taxa,F4032))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4033=\"\",\"\",c_spline(du,taxa,F4033))","v":""}]
[null,null,null,null,null,{"$f":"IF(F4033>=MAX($D$5:$D$52),\"\",F4033+1)","v":""},{"$f":"IF(F4034=\"\",\"\",c_spline(du,taxa,F4034))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4035=\"\",\"\",c_spline(du,taxa,F4035))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4036=\"\",\"\",c_spline(du,taxa,F4036))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4037=\"\",\"\",c_spline(du,taxa,F4037))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4038=\"\",\"\",c_spline(du,taxa,F4038))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4039=\"\",\"\",c_spline(du,taxa,F4039))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4040=\"\",\"\",c_spline(du,taxa,F4040))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4041=\"\",\"\",c_spline(du,taxa,F4041))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4042=\"\",\"\",c_spline(du,taxa,F4042))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4043=\"\",\"\",c_spline(du,taxa,F4043))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4044=\"\",\"\",c_spline(du,taxa,F4044))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4045=\"\",\"\",c_spline(du,taxa,F4045))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4046=\"\",\"\",c_spline(du,taxa,F4046))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4047=\"\",\"\",c_spline(du,taxa,F4047))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4048=\"\",\"\",c_spline(du,taxa,F4048))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4049=\"\",\"\",c_spline(du,taxa,F4049))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4050=\"\",\"\",c_spline(du,taxa,F4050))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4051=\"\",\"\",c_spline(du,taxa,F4051))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4052=\"\",\"\",c_spline(du,taxa,F4052))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4053=\"\",\"\",c_spline(du,taxa,F4053))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4054=\"\",\"\",c_spline(du,taxa,F4054))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4055=\"\",\"\",c_spline(du,taxa,F4055))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4056=\"\",\"\",c_spline(du,taxa,F4056))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4057=\"\",\"\",c_spline(du,taxa,F4057))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4058=\"\",\"\",c_spline(du,taxa,F4058))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4059=\"\",\"\",c_spline(du,taxa,F4059))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4060=\"\",\"\",c_spline(du,taxa,F4060))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4061=\"\",\"\",c_spline(du,taxa,F4061))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4062=\"\",\"\",c_spline(du,taxa,F4062))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4063=\"\",\"\",c_spline(du,taxa,F4063))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4064=\"\",\"\",c_spline(du,taxa,F4064))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4065=\"\",\"\",c_spline(du,taxa,F4065))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4066=\"\",\"\",c_spline(du,taxa,F4066))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4067=\"\",\"\",c_spline(du,taxa,F4067))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4068=\"\",\"\",c_spline(du,taxa,F4068))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4069=\"\",\"\",c_spline(du,taxa,F4069))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4070=\"\",\"\",c_spline(du,taxa,F4070))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4071=\"\",\"\",c_spline(du,taxa,F4071))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4072=\"\",\"\",c_spline(du,taxa,F4072))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4073=\"\",\"\",c_spline(du,taxa,F4073))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4074=\"\",\"\",c_spline(du,taxa,F4074))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4075=\"\",\"\",c_spline(du,taxa,F4075))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4076=\"\",\"\",c_spline(du,taxa,F4076))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4077=\"\",\"\",c_spline(du,taxa,F4077))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4078=\"\",\"\",c_spline(du,taxa,F4078))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4079=\"\",\"\",c_spline(du,taxa,F4079))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4080=\"\",\"\",c_spline(du,taxa,F4080))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4081=\"\",\"\",c_spline(du,taxa,F4081))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4082=\"\",\"\",c_spline(du,taxa,F4082))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4083=\"\",\"\",c_spline(du,taxa,F4083))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4084=\"\",\"\",c_spline(du,taxa,F4084))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4085=\"\",\"\",c_spline(du,taxa,F4085))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4086=\"\",\"\",c_spline(du,taxa,F4086))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4087=\"\",\"\",c_spline(du,taxa,F4087))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4088=\"\",\"\",c_spline(du,taxa,F4088))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4089=\"\",\"\",c_spline(du,taxa,F4089))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4090=\"\",\"\",c_spline(du,taxa,F4090))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4091=\"\",\"\",c_spline(du,taxa,F4091))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4092=\"\",\"\",c_spline(du,taxa,F4092))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4093=\"\",\"\",c_spline(du,taxa,F4093))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4094=\"\",\"\",c_spline(du,taxa,F4094))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4095=\"\",\"\",c_spline(du,taxa,F4095))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4096=\"\",\"\",c_spline(du,taxa,F4096))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4097=\"\",\"\",c_spline(du,taxa,F4097))","v":""}]
[null,null,null,null,null,{"$f":"IF(F4097>=MAX($D$5:$D$52),\"\",F4097+1)","v":""},{"$f":"IF(F4098=\"\",\"\",c_spline(du,taxa,F4098))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4099=\"\",\"\",c_spline(du,taxa,F4099))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4100=\"\",\"\",c_spline(du,taxa,F4100))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4101=\"\",\"\",c_spline(du,taxa,F4101))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4102=\"\",\"\",c_spline(du,taxa,F4102))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4103=\"\",\"\",c_spline(du,taxa,F4103))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4104=\"\",\"\",c_spline(du,taxa,F4104))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4105=\"\",\"\",c_spline(du,taxa,F4105))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4106=\"\",\"\",c_spline(du,taxa,F4106))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4107=\"\",\"\",c_spline(du,taxa,F4107))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4108=\"\",\"\",c_spline(du,taxa,F4108))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4109=\"\",\"\",c_spline(du,taxa,F4109))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4110=\"\",\"\",c_spline(du,taxa,F4110))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4111=\"\",\"\",c_spline(du,taxa,F4111))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4112=\"\",\"\",c_spline(du,taxa,F4112))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4113=\"\",\"\",c_spline(du,taxa,F4113))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4114=\"\",\"\",c_spline(du,taxa,F4114))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4115=\"\",\"\",c_spline(du,taxa,F4115))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4116=\"\",\"\",c_spline(du,taxa,F4116))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4117=\"\",\"\",c_spline(du,taxa,F4117))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4118=\"\",\"\",c_spline(du,taxa,F4118))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4119=\"\",\"\",c_spline(du,taxa,F4119))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4120=\"\",\"\",c_spline(du,taxa,F4120))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4121=\"\",\"\",c_spline(du,taxa,F4121))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4122=\"\",\"\",c_spline(du,taxa,F4122))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4123=\"\",\"\",c_spline(du,taxa,F4123))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4124=\"\",\"\",c_spline(du,taxa,F4124))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4125=\"\",\"\",c_spline(du,taxa,F4125))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4126=\"\",\"\",c_spline(du,taxa,F4126))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4127=\"\",\"\",c_spline(du,taxa,F4127))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4128=\"\",\"\",c_spline(du,taxa,F4128))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4129=\"\",\"\",c_spline(du,taxa,F4129))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4130=\"\",\"\",c_spline(du,taxa,F4130))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4131=\"\",\"\",c_spline(du,taxa,F4131))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4132=\"\",\"\",c_spline(du,taxa,F4132))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4133=\"\",\"\",c_spline(du,taxa,F4133))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4134=\"\",\"\",c_spline(du,taxa,F4134))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4135=\"\",\"\",c_spline(du,taxa,F4135))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4136=\"\",\"\",c_spline(du,taxa,F4136))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4137=\"\",\"\",c_spline(du,taxa,F4137))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4138=\"\",\"\",c_spline(du,taxa,F4138))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4139=\"\",\"\",c_spline(du,taxa,F4139))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4140=\"\",\"\",c_spline(du,taxa,F4140))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4141=\"\",\"\",c_spline(du,taxa,F4141))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4142=\"\",\"\",c_spline(du,taxa,F4142))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4143=\"\",\"\",c_spline(du,taxa,F4143))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4144=\"\",\"\",c_spline(du,taxa,F4144))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4145=\"\",\"\",c_spline(du,taxa,F4145))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4146=\"\",\"\",c_spline(du,taxa,F4146))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4147=\"\",\"\",c_spline(du,taxa,F4147))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4148=\"\",\"\",c_spline(du,taxa,F4148))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4149=\"\",\"\",c_spline(du,taxa,F4149))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4150=\"\",\"\",c_spline(du,taxa,F4150))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4151=\"\",\"\",c_spline(du,taxa,F4151))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4152=\"\",\"\",c_spline(du,taxa,F4152))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4153=\"\",\"\",c_spline(du,taxa,F4153))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4154=\"\",\"\",c_spline(du,taxa,F4154))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4155=\"\",\"\",c_spline(du,taxa,F4155))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4156=\"\",\"\",c_spline(du,taxa,F4156))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4157=\"\",\"\",c_spline(du,taxa,F4157))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4158=\"\",\"\",c_spline(du,taxa,F4158))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4159=\"\",\"\",c_spline(du,taxa,F4159))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4160=\"\",\"\",c_spline(du,taxa,F4160))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4161=\"\",\"\",c_spline(du,taxa,F4161))","v":""}]
[null,null,null,null,null,{"$f":"IF(F4161>=MAX($D$5:$D$52),\"\",F4161+1)","v":""},{"$f":"IF(F4162=\"\",\"\",c_spline(du,taxa,F4162))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4163=\"\",\"\",c_spline(du,taxa,F4163))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4164=\"\",\"\",c_spline(du,taxa,F4164))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4165=\"\",\"\",c_spline(du,taxa,F4165))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4166=\"\",\"\",c_spline(du,taxa,F4166))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4167=\"\",\"\",c_spline(du,taxa,F4167))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4168=\"\",\"\",c_spline(du,taxa,F4168))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4169=\"\",\"\",c_spline(du,taxa,F4169))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4170=\"\",\"\",c_spline(du,taxa,F4170))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4171=\"\",\"\",c_spline(du,taxa,F4171))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4172=\"\",\"\",c_spline(du,taxa,F4172))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4173=\"\",\"\",c_spline(du,taxa,F4173))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4174=\"\",\"\",c_spline(du,taxa,F4174))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4175=\"\",\"\",c_spline(du,taxa,F4175))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4176=\"\",\"\",c_spline(du,taxa,F4176))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4177=\"\",\"\",c_spline(du,taxa,F4177))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4178=\"\",\"\",c_spline(du,taxa,F4178))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4179=\"\",\"\",c_spline(du,taxa,F4179))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4180=\"\",\"\",c_spline(du,taxa,F4180))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4181=\"\",\"\",c_spline(du,taxa,F4181))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4182=\"\",\"\",c_spline(du,taxa,F4182))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4183=\"\",\"\",c_spline(du,taxa,F4183))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4184=\"\",\"\",c_spline(du,taxa,F4184))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4185=\"\",\"\",c_spline(du,taxa,F4185))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4186=\"\",\"\",c_spline(du,taxa,F4186))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4187=\"\",\"\",c_spline(du,taxa,F4187))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4188=\"\",\"\",c_spline(du,taxa,F4188))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4189=\"\",\"\",c_spline(du,taxa,F4189))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4190=\"\",\"\",c_spline(du,taxa,F4190))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4191=\"\",\"\",c_spline(du,taxa,F4191))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4192=\"\",\"\",c_spline(du,taxa,F4192))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4193=\"\",\"\",c_spline(du,taxa,F4193))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4194=\"\",\"\",c_spline(du,taxa,F4194))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4195=\"\",\"\",c_spline(du,taxa,F4195))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4196=\"\",\"\",c_spline(du,taxa,F4196))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4197=\"\",\"\",c_spline(du,taxa,F4197))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4198=\"\",\"\",c_spline(du,taxa,F4198))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4199=\"\",\"\",c_spline(du,taxa,F4199))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4200=\"\",\"\",c_spline(du,taxa,F4200))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4201=\"\",\"\",c_spline(du,taxa,F4201))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4202=\"\",\"\",c_spline(du,taxa,F4202))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4203=\"\",\"\",c_spline(du,taxa,F4203))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4204=\"\",\"\",c_spline(du,taxa,F4204))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4205=\"\",\"\",c_spline(du,taxa,F4205))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4206=\"\",\"\",c_spline(du,taxa,F4206))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4207=\"\",\"\",c_spline(du,taxa,F4207))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4208=\"\",\"\",c_spline(du,taxa,F4208))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4209=\"\",\"\",c_spline(du,taxa,F4209))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4210=\"\",\"\",c_spline(du,taxa,F4210))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4211=\"\",\"\",c_spline(du,taxa,F4211))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4212=\"\",\"\",c_spline(du,taxa,F4212))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4213=\"\",\"\",c_spline(du,taxa,F4213))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4214=\"\",\"\",c_spline(du,taxa,F4214))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4215=\"\",\"\",c_spline(du,taxa,F4215))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4216=\"\",\"\",c_spline(du,taxa,F4216))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4217=\"\",\"\",c_spline(du,taxa,F4217))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4218=\"\",\"\",c_spline(du,taxa,F4218))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4219=\"\",\"\",c_spline(du,taxa,F4219))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4220=\"\",\"\",c_spline(du,taxa,F4220))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4221=\"\",\"\",c_spline(du,taxa,F4221))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4222=\"\",\"\",c_spline(du,taxa,F4222))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4223=\"\",\"\",c_spline(du,taxa,F4223))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4224=\"\",\"\",c_spline(du,taxa,F4224))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4225=\"\",\"\",c_spline(du,taxa,F4225))","v":""}]
[null,null,null,null,null,{"$f":"IF(F4225>=MAX($D$5:$D$52),\"\",F4225+1)","v":""},{"$f":"IF(F4226=\"\",\"\",c_spline(du,taxa,F4226))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4227=\"\",\"\",c_spline(du,taxa,F4227))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4228=\"\",\"\",c_spline(du,taxa,F4228))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4229=\"\",\"\",c_spline(du,taxa,F4229))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4230=\"\",\"\",c_spline(du,taxa,F4230))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4231=\"\",\"\",c_spline(du,taxa,F4231))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4232=\"\",\"\",c_spline(du,taxa,F4232))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4233=\"\",\"\",c_spline(du,taxa,F4233))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4234=\"\",\"\",c_spline(du,taxa,F4234))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4235=\"\",\"\",c_spline(du,taxa,F4235))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4236=\"\",\"\",c_spline(du,taxa,F4236))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4237=\"\",\"\",c_spline(du,taxa,F4237))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4238=\"\",\"\",c_spline(du,taxa,F4238))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4239=\"\",\"\",c_spline(du,taxa,F4239))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4240=\"\",\"\",c_spline(du,taxa,F4240))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4241=\"\",\"\",c_spline(du,taxa,F4241))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4242=\"\",\"\",c_spline(du,taxa,F4242))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4243=\"\",\"\",c_spline(du,taxa,F4243))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4244=\"\",\"\",c_spline(du,taxa,F4244))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4245=\"\",\"\",c_spline(du,taxa,F4245))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4246=\"\",\"\",c_spline(du,taxa,F4246))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4247=\"\",\"\",c_spline(du,taxa,F4247))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4248=\"\",\"\",c_spline(du,taxa,F4248))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4249=\"\",\"\",c_spline(du,taxa,F4249))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4250=\"\",\"\",c_spline(du,taxa,F4250))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4251=\"\",\"\",c_spline(du,taxa,F4251))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4252=\"\",\"\",c_spline(du,taxa,F4252))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4253=\"\",\"\",c_spline(du,taxa,F4253))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4254=\"\",\"\",c_spline(du,taxa,F4254))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4255=\"\",\"\",c_spline(du,taxa,F4255))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4256=\"\",\"\",c_spline(du,taxa,F4256))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4257=\"\",\"\",c_spline(du,taxa,F4257))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4258=\"\",\"\",c_spline(du,taxa,F4258))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4259=\"\",\"\",c_spline(du,taxa,F4259))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4260=\"\",\"\",c_spline(du,taxa,F4260))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4261=\"\",\"\",c_spline(du,taxa,F4261))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4262=\"\",\"\",c_spline(du,taxa,F4262))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4263=\"\",\"\",c_spline(du,taxa,F4263))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4264=\"\",\"\",c_spline(du,taxa,F4264))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4265=\"\",\"\",c_spline(du,taxa,F4265))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4266=\"\",\"\",c_spline(du,taxa,F4266))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4267=\"\",\"\",c_spline(du,taxa,F4267))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4268=\"\",\"\",c_spline(du,taxa,F4268))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4269=\"\",\"\",c_spline(du,taxa,F4269))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4270=\"\",\"\",c_spline(du,taxa,F4270))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4271=\"\",\"\",c_spline(du,taxa,F4271))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4272=\"\",\"\",c_spline(du,taxa,F4272))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4273=\"\",\"\",c_spline(du,taxa,F4273))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4274=\"\",\"\",c_spline(du,taxa,F4274))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4275=\"\",\"\",c_spline(du,taxa,F4275))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4276=\"\",\"\",c_spline(du,taxa,F4276))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4277=\"\",\"\",c_spline(du,taxa,F4277))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4278=\"\",\"\",c_spline(du,taxa,F4278))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4279=\"\",\"\",c_spline(du,taxa,F4279))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4280=\"\",\"\",c_spline(du,taxa,F4280))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4281=\"\",\"\",c_spline(du,taxa,F4281))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4282=\"\",\"\",c_spline(du,taxa,F4282))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4283=\"\",\"\",c_spline(du,taxa,F4283))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4284=\"\",\"\",c_spline(du,taxa,F4284))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4285=\"\",\"\",c_spline(du,taxa,F4285))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4286=\"\",\"\",c_spline(du,taxa,F4286))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4287=\"\",\"\",c_spline(du,taxa,F4287))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4288=\"\",\"\",c_spline(du,taxa,F4288))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4289=\"\",\"\",c_spline(du,taxa,F4289))","v":""}]
[null,null,null,null,null,{"$f":"IF(F4289>=MAX($D$5:$D$52),\"\",F4289+1)","v":""},{"$f":"IF(F4290=\"\",\"\",c_spline(du,taxa,F4290))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4291=\"\",\"\",c_spline(du,taxa,F4291))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4292=\"\",\"\",c_spline(du,taxa,F4292))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4293=\"\",\"\",c_spline(du,taxa,F4293))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4294=\"\",\"\",c_spline(du,taxa,F4294))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4295=\"\",\"\",c_spline(du,taxa,F4295))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4296=\"\",\"\",c_spline(du,taxa,F4296))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4297=\"\",\"\",c_spline(du,taxa,F4297))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4298=\"\",\"\",c_spline(du,taxa,F4298))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4299=\"\",\"\",c_spline(du,taxa,F4299))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4300=\"\",\"\",c_spline(du,taxa,F4300))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4301=\"\",\"\",c_spline(du,taxa,F4301))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4302=\"\",\"\",c_spline(du,taxa,F4302))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4303=\"\",\"\",c_spline(du,taxa,F4303))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4304=\"\",\"\",c_spline(du,taxa,F4304))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4305=\"\",\"\",c_spline(du,taxa,F4305))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4306=\"\",\"\",c_spline(du,taxa,F4306))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4307=\"\",\"\",c_spline(du,taxa,F4307))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4308=\"\",\"\",c_spline(du,taxa,F4308))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4309=\"\",\"\",c_spline(du,taxa,F4309))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4310=\"\",\"\",c_spline(du,taxa,F4310))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4311=\"\",\"\",c_spline(du,taxa,F4311))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4312=\"\",\"\",c_spline(du,taxa,F4312))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4313=\"\",\"\",c_spline(du,taxa,F4313))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4314=\"\",\"\",c_spline(du,taxa,F4314))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4315=\"\",\"\",c_spline(du,taxa,F4315))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4316=\"\",\"\",c_spline(du,taxa,F4316))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4317=\"\",\"\",c_spline(du,taxa,F4317))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4318=\"\",\"\",c_spline(du,taxa,F4318))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4319=\"\",\"\",c_spline(du,taxa,F4319))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4320=\"\",\"\",c_spline(du,taxa,F4320))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4321=\"\",\"\",c_spline(du,taxa,F4321))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4322=\"\",\"\",c_spline(du,taxa,F4322))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4323=\"\",\"\",c_spline(du,taxa,F4323))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4324=\"\",\"\",c_spline(du,taxa,F4324))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4325=\"\",\"\",c_spline(du,taxa,F4325))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4326=\"\",\"\",c_spline(du,taxa,F4326))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4327=\"\",\"\",c_spline(du,taxa,F4327))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4328=\"\",\"\",c_spline(du,taxa,F4328))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4329=\"\",\"\",c_spline(du,taxa,F4329))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4330=\"\",\"\",c_spline(du,taxa,F4330))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4331=\"\",\"\",c_spline(du,taxa,F4331))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4332=\"\",\"\",c_spline(du,taxa,F4332))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4333=\"\",\"\",c_spline(du,taxa,F4333))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4334=\"\",\"\",c_spline(du,taxa,F4334))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4335=\"\",\"\",c_spline(du,taxa,F4335))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4336=\"\",\"\",c_spline(du,taxa,F4336))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4337=\"\",\"\",c_spline(du,taxa,F4337))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4338=\"\",\"\",c_spline(du,taxa,F4338))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4339=\"\",\"\",c_spline(du,taxa,F4339))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4340=\"\",\"\",c_spline(du,taxa,F4340))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4341=\"\",\"\",c_spline(du,taxa,F4341))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4342=\"\",\"\",c_spline(du,taxa,F4342))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4343=\"\",\"\",c_spline(du,taxa,F4343))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4344=\"\",\"\",c_spline(du,taxa,F4344))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4345=\"\",\"\",c_spline(du,taxa,F4345))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4346=\"\",\"\",c_spline(du,taxa,F4346))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4347=\"\",\"\",c_spline(du,taxa,F4347))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4348=\"\",\"\",c_spline(du,taxa,F4348))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4349=\"\",\"\",c_spline(du,taxa,F4349))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4350=\"\",\"\",c_spline(du,taxa,F4350))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4351=\"\",\"\",c_spline(du,taxa,F4351))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4352=\"\",\"\",c_spline(du,taxa,F4352))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4353=\"\",\"\",c_spline(du,taxa,F4353))","v":""}]
[null,null,null,null,null,{"$f":"IF(F4353>=MAX($D$5:$D$52),\"\",F4353+1)","v":""},{"$f":"IF(F4354=\"\",\"\",c_spline(du,taxa,F4354))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4355=\"\",\"\",c_spline(du,taxa,F4355))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4356=\"\",\"\",c_spline(du,taxa,F4356))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4357=\"\",\"\",c_spline(du,taxa,F4357))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4358=\"\",\"\",c_spline(du,taxa,F4358))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4359=\"\",\"\",c_spline(du,taxa,F4359))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4360=\"\",\"\",c_spline(du,taxa,F4360))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4361=\"\",\"\",c_spline(du,taxa,F4361))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4362=\"\",\"\",c_spline(du,taxa,F4362))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4363=\"\",\"\",c_spline(du,taxa,F4363))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4364=\"\",\"\",c_spline(du,taxa,F4364))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4365=\"\",\"\",c_spline(du,taxa,F4365))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4366=\"\",\"\",c_spline(du,taxa,F4366))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4367=\"\",\"\",c_spline(du,taxa,F4367))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4368=\"\",\"\",c_spline(du,taxa,F4368))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4369=\"\",\"\",c_spline(du,taxa,F4369))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4370=\"\",\"\",c_spline(du,taxa,F4370))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4371=\"\",\"\",c_spline(du,taxa,F4371))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4372=\"\",\"\",c_spline(du,taxa,F4372))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4373=\"\",\"\",c_spline(du,taxa,F4373))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4374=\"\",\"\",c_spline(du,taxa,F4374))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4375=\"\",\"\",c_spline(du,taxa,F4375))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4376=\"\",\"\",c_spline(du,taxa,F4376))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4377=\"\",\"\",c_spline(du,taxa,F4377))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4378=\"\",\"\",c_spline(du,taxa,F4378))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4379=\"\",\"\",c_spline(du,taxa,F4379))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4380=\"\",\"\",c_spline(du,taxa,F4380))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4381=\"\",\"\",c_spline(du,taxa,F4381))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4382=\"\",\"\",c_spline(du,taxa,F4382))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4383=\"\",\"\",c_spline(du,taxa,F4383))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4384=\"\",\"\",c_spline(du,taxa,F4384))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4385=\"\",\"\",c_spline(du,taxa,F4385))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4386=\"\",\"\",c_spline(du,taxa,F4386))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4387=\"\",\"\",c_spline(du,taxa,F4387))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4388=\"\",\"\",c_spline(du,taxa,F4388))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4389=\"\",\"\",c_spline(du,taxa,F4389))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4390=\"\",\"\",c_spline(du,taxa,F4390))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4391=\"\",\"\",c_spline(du,taxa,F4391))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4392=\"\",\"\",c_spline(du,taxa,F4392))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4393=\"\",\"\",c_spline(du,taxa,F4393))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4394=\"\",\"\",c_spline(du,taxa,F4394))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4395=\"\",\"\",c_spline(du,taxa,F4395))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4396=\"\",\"\",c_spline(du,taxa,F4396))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4397=\"\",\"\",c_spline(du,taxa,F4397))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4398=\"\",\"\",c_spline(du,taxa,F4398))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4399=\"\",\"\",c_spline(du,taxa,F4399))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4400=\"\",\"\",c_spline(du,taxa,F4400))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4401=\"\",\"\",c_spline(du,taxa,F4401))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4402=\"\",\"\",c_spline(du,taxa,F4402))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4403=\"\",\"\",c_spline(du,taxa,F4403))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4404=\"\",\"\",c_spline(du,taxa,F4404))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4405=\"\",\"\",c_spline(du,taxa,F4405))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4406=\"\",\"\",c_spline(du,taxa,F4406))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4407=\"\",\"\",c_spline(du,taxa,F4407))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4408=\"\",\"\",c_spline(du,taxa,F4408))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4409=\"\",\"\",c_spline(du,taxa,F4409))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4410=\"\",\"\",c_spline(du,taxa,F4410))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4411=\"\",\"\",c_spline(du,taxa,F4411))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4412=\"\",\"\",c_spline(du,taxa,F4412))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4413=\"\",\"\",c_spline(du,taxa,F4413))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4414=\"\",\"\",c_spline(du,taxa,F4414))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4415=\"\",\"\",c_spline(du,taxa,F4415))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4416=\"\",\"\",c_spline(du,taxa,F4416))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4417=\"\",\"\",c_spline(du,taxa,F4417))","v":""}]
[null,null,null,null,null,{"$f":"IF(F4417>=MAX($D$5:$D$52),\"\",F4417+1)","v":""},{"$f":"IF(F4418=\"\",\"\",c_spline(du,taxa,F4418))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4419=\"\",\"\",c_spline(du,taxa,F4419))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4420=\"\",\"\",c_spline(du,taxa,F4420))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4421=\"\",\"\",c_spline(du,taxa,F4421))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4422=\"\",\"\",c_spline(du,taxa,F4422))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4423=\"\",\"\",c_spline(du,taxa,F4423))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4424=\"\",\"\",c_spline(du,taxa,F4424))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4425=\"\",\"\",c_spline(du,taxa,F4425))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4426=\"\",\"\",c_spline(du,taxa,F4426))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4427=\"\",\"\",c_spline(du,taxa,F4427))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4428=\"\",\"\",c_spline(du,taxa,F4428))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4429=\"\",\"\",c_spline(du,taxa,F4429))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4430=\"\",\"\",c_spline(du,taxa,F4430))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4431=\"\",\"\",c_spline(du,taxa,F4431))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4432=\"\",\"\",c_spline(du,taxa,F4432))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4433=\"\",\"\",c_spline(du,taxa,F4433))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4434=\"\",\"\",c_spline(du,taxa,F4434))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4435=\"\",\"\",c_spline(du,taxa,F4435))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4436=\"\",\"\",c_spline(du,taxa,F4436))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4437=\"\",\"\",c_spline(du,taxa,F4437))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4438=\"\",\"\",c_spline(du,taxa,F4438))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4439=\"\",\"\",c_spline(du,taxa,F4439))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4440=\"\",\"\",c_spline(du,taxa,F4440))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4441=\"\",\"\",c_spline(du,taxa,F4441))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4442=\"\",\"\",c_spline(du,taxa,F4442))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4443=\"\",\"\",c_spline(du,taxa,F4443))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4444=\"\",\"\",c_spline(du,taxa,F4444))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4445=\"\",\"\",c_spline(du,taxa,F4445))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4446=\"\",\"\",c_spline(du,taxa,F4446))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4447=\"\",\"\",c_spline(du,taxa,F4447))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4448=\"\",\"\",c_spline(du,taxa,F4448))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4449=\"\",\"\",c_spline(du,taxa,F4449))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4450=\"\",\"\",c_spline(du,taxa,F4450))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4451=\"\",\"\",c_spline(du,taxa,F4451))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4452=\"\",\"\",c_spline(du,taxa,F4452))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4453=\"\",\"\",c_spline(du,taxa,F4453))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4454=\"\",\"\",c_spline(du,taxa,F4454))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4455=\"\",\"\",c_spline(du,taxa,F4455))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4456=\"\",\"\",c_spline(du,taxa,F4456))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4457=\"\",\"\",c_spline(du,taxa,F4457))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4458=\"\",\"\",c_spline(du,taxa,F4458))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4459=\"\",\"\",c_spline(du,taxa,F4459))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4460=\"\",\"\",c_spline(du,taxa,F4460))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4461=\"\",\"\",c_spline(du,taxa,F4461))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4462=\"\",\"\",c_spline(du,taxa,F4462))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4463=\"\",\"\",c_spline(du,taxa,F4463))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4464=\"\",\"\",c_spline(du,taxa,F4464))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4465=\"\",\"\",c_spline(du,taxa,F4465))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4466=\"\",\"\",c_spline(du,taxa,F4466))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4467=\"\",\"\",c_spline(du,taxa,F4467))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4468=\"\",\"\",c_spline(du,taxa,F4468))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4469=\"\",\"\",c_spline(du,taxa,F4469))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4470=\"\",\"\",c_spline(du,taxa,F4470))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4471=\"\",\"\",c_spline(du,taxa,F4471))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4472=\"\",\"\",c_spline(du,taxa,F4472))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4473=\"\",\"\",c_spline(du,taxa,F4473))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4474=\"\",\"\",c_spline(du,taxa,F4474))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4475=\"\",\"\",c_spline(du,taxa,F4475))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4476=\"\",\"\",c_spline(du,taxa,F4476))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4477=\"\",\"\",c_spline(du,taxa,F4477))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4478=\"\",\"\",c_spline(du,taxa,F4478))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4479=\"\",\"\",c_spline(du,taxa,F4479))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4480=\"\",\"\",c_spline(du,taxa,F4480))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4481=\"\",\"\",c_spline(du,taxa,F4481))","v":""}]
[null,null,null,null,null,{"$f":"IF(F4481>=MAX($D$5:$D$52),\"\",F4481+1)","v":""},{"$f":"IF(F4482=\"\",\"\",c_spline(du,taxa,F4482))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4483=\"\",\"\",c_spline(du,taxa,F4483))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4484=\"\",\"\",c_spline(du,taxa,F4484))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4485=\"\",\"\",c_spline(du,taxa,F4485))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4486=\"\",\"\",c_spline(du,taxa,F4486))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4487=\"\",\"\",c_spline(du,taxa,F4487))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4488=\"\",\"\",c_spline(du,taxa,F4488))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4489=\"\",\"\",c_spline(du,taxa,F4489))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4490=\"\",\"\",c_spline(du,taxa,F4490))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4491=\"\",\"\",c_spline(du,taxa,F4491))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4492=\"\",\"\",c_spline(du,taxa,F4492))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4493=\"\",\"\",c_spline(du,taxa,F4493))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4494=\"\",\"\",c_spline(du,taxa,F4494))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4495=\"\",\"\",c_spline(du,taxa,F4495))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4496=\"\",\"\",c_spline(du,taxa,F4496))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4497=\"\",\"\",c_spline(du,taxa,F4497))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4498=\"\",\"\",c_spline(du,taxa,F4498))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4499=\"\",\"\",c_spline(du,taxa,F4499))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4500=\"\",\"\",c_spline(du,taxa,F4500))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4501=\"\",\"\",c_spline(du,taxa,F4501))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4502=\"\",\"\",c_spline(du,taxa,F4502))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4503=\"\",\"\",c_spline(du,taxa,F4503))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4504=\"\",\"\",c_spline(du,taxa,F4504))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4505=\"\",\"\",c_spline(du,taxa,F4505))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4506=\"\",\"\",c_spline(du,taxa,F4506))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4507=\"\",\"\",c_spline(du,taxa,F4507))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4508=\"\",\"\",c_spline(du,taxa,F4508))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4509=\"\",\"\",c_spline(du,taxa,F4509))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4510=\"\",\"\",c_spline(du,taxa,F4510))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4511=\"\",\"\",c_spline(du,taxa,F4511))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4512=\"\",\"\",c_spline(du,taxa,F4512))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4513=\"\",\"\",c_spline(du,taxa,F4513))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4514=\"\",\"\",c_spline(du,taxa,F4514))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4515=\"\",\"\",c_spline(du,taxa,F4515))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4516=\"\",\"\",c_spline(du,taxa,F4516))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4517=\"\",\"\",c_spline(du,taxa,F4517))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4518=\"\",\"\",c_spline(du,taxa,F4518))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4519=\"\",\"\",c_spline(du,taxa,F4519))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4520=\"\",\"\",c_spline(du,taxa,F4520))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4521=\"\",\"\",c_spline(du,taxa,F4521))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4522=\"\",\"\",c_spline(du,taxa,F4522))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4523=\"\",\"\",c_spline(du,taxa,F4523))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4524=\"\",\"\",c_spline(du,taxa,F4524))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4525=\"\",\"\",c_spline(du,taxa,F4525))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4526=\"\",\"\",c_spline(du,taxa,F4526))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4527=\"\",\"\",c_spline(du,taxa,F4527))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4528=\"\",\"\",c_spline(du,taxa,F4528))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4529=\"\",\"\",c_spline(du,taxa,F4529))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4530=\"\",\"\",c_spline(du,taxa,F4530))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4531=\"\",\"\",c_spline(du,taxa,F4531))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4532=\"\",\"\",c_spline(du,taxa,F4532))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4533=\"\",\"\",c_spline(du,taxa,F4533))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4534=\"\",\"\",c_spline(du,taxa,F4534))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4535=\"\",\"\",c_spline(du,taxa,F4535))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4536=\"\",\"\",c_spline(du,taxa,F4536))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4537=\"\",\"\",c_spline(du,taxa,F4537))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4538=\"\",\"\",c_spline(du,taxa,F4538))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4539=\"\",\"\",c_spline(du,taxa,F4539))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4540=\"\",\"\",c_spline(du,taxa,F4540))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4541=\"\",\"\",c_spline(du,taxa,F4541))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4542=\"\",\"\",c_spline(du,taxa,F4542))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4543=\"\",\"\",c_spline(du,taxa,F4543))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4544=\"\",\"\",c_spline(du,taxa,F4544))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4545=\"\",\"\",c_spline(du,taxa,F4545))","v":""}]
[null,null,null,null,null,{"$f":"IF(F4545>=MAX($D$5:$D$52),\"\",F4545+1)","v":""},{"$f":"IF(F4546=\"\",\"\",c_spline(du,taxa,F4546))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4547=\"\",\"\",c_spline(du,taxa,F4547))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4548=\"\",\"\",c_spline(du,taxa,F4548))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4549=\"\",\"\",c_spline(du,taxa,F4549))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4550=\"\",\"\",c_spline(du,taxa,F4550))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4551=\"\",\"\",c_spline(du,taxa,F4551))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4552=\"\",\"\",c_spline(du,taxa,F4552))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4553=\"\",\"\",c_spline(du,taxa,F4553))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4554=\"\",\"\",c_spline(du,taxa,F4554))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4555=\"\",\"\",c_spline(du,taxa,F4555))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4556=\"\",\"\",c_spline(du,taxa,F4556))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4557=\"\",\"\",c_spline(du,taxa,F4557))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4558=\"\",\"\",c_spline(du,taxa,F4558))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4559=\"\",\"\",c_spline(du,taxa,F4559))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4560=\"\",\"\",c_spline(du,taxa,F4560))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4561=\"\",\"\",c_spline(du,taxa,F4561))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4562=\"\",\"\",c_spline(du,taxa,F4562))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4563=\"\",\"\",c_spline(du,taxa,F4563))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4564=\"\",\"\",c_spline(du,taxa,F4564))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4565=\"\",\"\",c_spline(du,taxa,F4565))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4566=\"\",\"\",c_spline(du,taxa,F4566))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4567=\"\",\"\",c_spline(du,taxa,F4567))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4568=\"\",\"\",c_spline(du,taxa,F4568))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4569=\"\",\"\",c_spline(du,taxa,F4569))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4570=\"\",\"\",c_spline(du,taxa,F4570))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4571=\"\",\"\",c_spline(du,taxa,F4571))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4572=\"\",\"\",c_spline(du,taxa,F4572))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4573=\"\",\"\",c_spline(du,taxa,F4573))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4574=\"\",\"\",c_spline(du,taxa,F4574))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4575=\"\",\"\",c_spline(du,taxa,F4575))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4576=\"\",\"\",c_spline(du,taxa,F4576))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4577=\"\",\"\",c_spline(du,taxa,F4577))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4578=\"\",\"\",c_spline(du,taxa,F4578))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4579=\"\",\"\",c_spline(du,taxa,F4579))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4580=\"\",\"\",c_spline(du,taxa,F4580))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4581=\"\",\"\",c_spline(du,taxa,F4581))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4582=\"\",\"\",c_spline(du,taxa,F4582))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4583=\"\",\"\",c_spline(du,taxa,F4583))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4584=\"\",\"\",c_spline(du,taxa,F4584))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4585=\"\",\"\",c_spline(du,taxa,F4585))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4586=\"\",\"\",c_spline(du,taxa,F4586))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4587=\"\",\"\",c_spline(du,taxa,F4587))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4588=\"\",\"\",c_spline(du,taxa,F4588))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4589=\"\",\"\",c_spline(du,taxa,F4589))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4590=\"\",\"\",c_spline(du,taxa,F4590))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4591=\"\",\"\",c_spline(du,taxa,F4591))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4592=\"\",\"\",c_spline(du,taxa,F4592))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4593=\"\",\"\",c_spline(du,taxa,F4593))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4594=\"\",\"\",c_spline(du,taxa,F4594))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4595=\"\",\"\",c_spline(du,taxa,F4595))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4596=\"\",\"\",c_spline(du,taxa,F4596))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4597=\"\",\"\",c_spline(du,taxa,F4597))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4598=\"\",\"\",c_spline(du,taxa,F4598))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4599=\"\",\"\",c_spline(du,taxa,F4599))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4600=\"\",\"\",c_spline(du,taxa,F4600))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4601=\"\",\"\",c_spline(du,taxa,F4601))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4602=\"\",\"\",c_spline(du,taxa,F4602))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4603=\"\",\"\",c_spline(du,taxa,F4603))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4604=\"\",\"\",c_spline(du,taxa,F4604))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4605=\"\",\"\",c_spline(du,taxa,F4605))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4606=\"\",\"\",c_spline(du,taxa,F4606))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4607=\"\",\"\",c_spline(du,taxa,F4607))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4608=\"\",\"\",c_spline(du,taxa,F4608))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4609=\"\",\"\",c_spline(du,taxa,F4609))","v":""}]
[null,null,null,null,null,{"$f":"IF(F4609>=MAX($D$5:$D$52),\"\",F4609+1)","v":""},{"$f":"IF(F4610=\"\",\"\",c_spline(du,taxa,F4610))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4611=\"\",\"\",c_spline(du,taxa,F4611))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4612=\"\",\"\",c_spline(du,taxa,F4612))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4613=\"\",\"\",c_spline(du,taxa,F4613))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4614=\"\",\"\",c_spline(du,taxa,F4614))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4615=\"\",\"\",c_spline(du,taxa,F4615))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4616=\"\",\"\",c_spline(du,taxa,F4616))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4617=\"\",\"\",c_spline(du,taxa,F4617))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4618=\"\",\"\",c_spline(du,taxa,F4618))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4619=\"\",\"\",c_spline(du,taxa,F4619))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4620=\"\",\"\",c_spline(du,taxa,F4620))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4621=\"\",\"\",c_spline(du,taxa,F4621))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4622=\"\",\"\",c_spline(du,taxa,F4622))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4623=\"\",\"\",c_spline(du,taxa,F4623))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4624=\"\",\"\",c_spline(du,taxa,F4624))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4625=\"\",\"\",c_spline(du,taxa,F4625))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4626=\"\",\"\",c_spline(du,taxa,F4626))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4627=\"\",\"\",c_spline(du,taxa,F4627))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4628=\"\",\"\",c_spline(du,taxa,F4628))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4629=\"\",\"\",c_spline(du,taxa,F4629))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4630=\"\",\"\",c_spline(du,taxa,F4630))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4631=\"\",\"\",c_spline(du,taxa,F4631))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4632=\"\",\"\",c_spline(du,taxa,F4632))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4633=\"\",\"\",c_spline(du,taxa,F4633))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4634=\"\",\"\",c_spline(du,taxa,F4634))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4635=\"\",\"\",c_spline(du,taxa,F4635))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4636=\"\",\"\",c_spline(du,taxa,F4636))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4637=\"\",\"\",c_spline(du,taxa,F4637))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4638=\"\",\"\",c_spline(du,taxa,F4638))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4639=\"\",\"\",c_spline(du,taxa,F4639))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4640=\"\",\"\",c_spline(du,taxa,F4640))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4641=\"\",\"\",c_spline(du,taxa,F4641))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4642=\"\",\"\",c_spline(du,taxa,F4642))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4643=\"\",\"\",c_spline(du,taxa,F4643))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4644=\"\",\"\",c_spline(du,taxa,F4644))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4645=\"\",\"\",c_spline(du,taxa,F4645))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4646=\"\",\"\",c_spline(du,taxa,F4646))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4647=\"\",\"\",c_spline(du,taxa,F4647))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4648=\"\",\"\",c_spline(du,taxa,F4648))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4649=\"\",\"\",c_spline(du,taxa,F4649))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4650=\"\",\"\",c_spline(du,taxa,F4650))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4651=\"\",\"\",c_spline(du,taxa,F4651))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4652=\"\",\"\",c_spline(du,taxa,F4652))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4653=\"\",\"\",c_spline(du,taxa,F4653))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4654=\"\",\"\",c_spline(du,taxa,F4654))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4655=\"\",\"\",c_spline(du,taxa,F4655))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4656=\"\",\"\",c_spline(du,taxa,F4656))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4657=\"\",\"\",c_spline(du,taxa,F4657))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4658=\"\",\"\",c_spline(du,taxa,F4658))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4659=\"\",\"\",c_spline(du,taxa,F4659))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4660=\"\",\"\",c_spline(du,taxa,F4660))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4661=\"\",\"\",c_spline(du,taxa,F4661))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4662=\"\",\"\",c_spline(du,taxa,F4662))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4663=\"\",\"\",c_spline(du,taxa,F4663))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4664=\"\",\"\",c_spline(du,taxa,F4664))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4665=\"\",\"\",c_spline(du,taxa,F4665))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4666=\"\",\"\",c_spline(du,taxa,F4666))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4667=\"\",\"\",c_spline(du,taxa,F4667))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4668=\"\",\"\",c_spline(du,taxa,F4668))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4669=\"\",\"\",c_spline(du,taxa,F4669))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4670=\"\",\"\",c_spline(du,taxa,F4670))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4671=\"\",\"\",c_spline(du,taxa,F4671))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4672=\"\",\"\",c_spline(du,taxa,F4672))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4673=\"\",\"\",c_spline(du,taxa,F4673))","v":""}]
[null,null,null,null,null,{"$f":"IF(F4673>=MAX($D$5:$D$52),\"\",F4673+1)","v":""},{"$f":"IF(F4674=\"\",\"\",c_spline(du,taxa,F4674))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4675=\"\",\"\",c_spline(du,taxa,F4675))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4676=\"\",\"\",c_spline(du,taxa,F4676))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4677=\"\",\"\",c_spline(du,taxa,F4677))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4678=\"\",\"\",c_spline(du,taxa,F4678))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4679=\"\",\"\",c_spline(du,taxa,F4679))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4680=\"\",\"\",c_spline(du,taxa,F4680))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4681=\"\",\"\",c_spline(du,taxa,F4681))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4682=\"\",\"\",c_spline(du,taxa,F4682))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4683=\"\",\"\",c_spline(du,taxa,F4683))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4684=\"\",\"\",c_spline(du,taxa,F4684))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4685=\"\",\"\",c_spline(du,taxa,F4685))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4686=\"\",\"\",c_spline(du,taxa,F4686))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4687=\"\",\"\",c_spline(du,taxa,F4687))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4688=\"\",\"\",c_spline(du,taxa,F4688))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4689=\"\",\"\",c_spline(du,taxa,F4689))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4690=\"\",\"\",c_spline(du,taxa,F4690))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4691=\"\",\"\",c_spline(du,taxa,F4691))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4692=\"\",\"\",c_spline(du,taxa,F4692))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4693=\"\",\"\",c_spline(du,taxa,F4693))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4694=\"\",\"\",c_spline(du,taxa,F4694))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4695=\"\",\"\",c_spline(du,taxa,F4695))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4696=\"\",\"\",c_spline(du,taxa,F4696))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4697=\"\",\"\",c_spline(du,taxa,F4697))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4698=\"\",\"\",c_spline(du,taxa,F4698))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4699=\"\",\"\",c_spline(du,taxa,F4699))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4700=\"\",\"\",c_spline(du,taxa,F4700))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4701=\"\",\"\",c_spline(du,taxa,F4701))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4702=\"\",\"\",c_spline(du,taxa,F4702))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4703=\"\",\"\",c_spline(du,taxa,F4703))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4704=\"\",\"\",c_spline(du,taxa,F4704))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4705=\"\",\"\",c_spline(du,taxa,F4705))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4706=\"\",\"\",c_spline(du,taxa,F4706))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4707=\"\",\"\",c_spline(du,taxa,F4707))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4708=\"\",\"\",c_spline(du,taxa,F4708))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4709=\"\",\"\",c_spline(du,taxa,F4709))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4710=\"\",\"\",c_spline(du,taxa,F4710))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4711=\"\",\"\",c_spline(du,taxa,F4711))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4712=\"\",\"\",c_spline(du,taxa,F4712))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4713=\"\",\"\",c_spline(du,taxa,F4713))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4714=\"\",\"\",c_spline(du,taxa,F4714))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4715=\"\",\"\",c_spline(du,taxa,F4715))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4716=\"\",\"\",c_spline(du,taxa,F4716))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4717=\"\",\"\",c_spline(du,taxa,F4717))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4718=\"\",\"\",c_spline(du,taxa,F4718))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4719=\"\",\"\",c_spline(du,taxa,F4719))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4720=\"\",\"\",c_spline(du,taxa,F4720))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4721=\"\",\"\",c_spline(du,taxa,F4721))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4722=\"\",\"\",c_spline(du,taxa,F4722))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4723=\"\",\"\",c_spline(du,taxa,F4723))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4724=\"\",\"\",c_spline(du,taxa,F4724))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4725=\"\",\"\",c_spline(du,taxa,F4725))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4726=\"\",\"\",c_spline(du,taxa,F4726))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4727=\"\",\"\",c_spline(du,taxa,F4727))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4728=\"\",\"\",c_spline(du,taxa,F4728))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4729=\"\",\"\",c_spline(du,taxa,F4729))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4730=\"\",\"\",c_spline(du,taxa,F4730))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4731=\"\",\"\",c_spline(du,taxa,F4731))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4732=\"\",\"\",c_spline(du,taxa,F4732))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4733=\"\",\"\",c_spline(du,taxa,F4733))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4734=\"\",\"\",c_spline(du,taxa,F4734))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4735=\"\",\"\",c_spline(du,taxa,F4735))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4736=\"\",\"\",c_spline(du,taxa,F4736))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4737=\"\",\"\",c_spline(du,taxa,F4737))","v":""}]
[null,null,null,null,null,{"$f":"IF(F4737>=MAX($D$5:$D$52),\"\",F4737+1)","v":""},{"$f":"IF(F4738=\"\",\"\",c_spline(du,taxa,F4738))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4739=\"\",\"\",c_spline(du,taxa,F4739))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4740=\"\",\"\",c_spline(du,taxa,F4740))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4741=\"\",\"\",c_spline(du,taxa,F4741))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4742=\"\",\"\",c_spline(du,taxa,F4742))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4743=\"\",\"\",c_spline(du,taxa,F4743))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4744=\"\",\"\",c_spline(du,taxa,F4744))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4745=\"\",\"\",c_spline(du,taxa,F4745))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4746=\"\",\"\",c_spline(du,taxa,F4746))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4747=\"\",\"\",c_spline(du,taxa,F4747))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4748=\"\",\"\",c_spline(du,taxa,F4748))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4749=\"\",\"\",c_spline(du,taxa,F4749))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4750=\"\",\"\",c_spline(du,taxa,F4750))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4751=\"\",\"\",c_spline(du,taxa,F4751))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4752=\"\",\"\",c_spline(du,taxa,F4752))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4753=\"\",\"\",c_spline(du,taxa,F4753))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4754=\"\",\"\",c_spline(du,taxa,F4754))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4755=\"\",\"\",c_spline(du,taxa,F4755))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4756=\"\",\"\",c_spline(du,taxa,F4756))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4757=\"\",\"\",c_spline(du,taxa,F4757))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4758=\"\",\"\",c_spline(du,taxa,F4758))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4759=\"\",\"\",c_spline(du,taxa,F4759))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4760=\"\",\"\",c_spline(du,taxa,F4760))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4761=\"\",\"\",c_spline(du,taxa,F4761))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4762=\"\",\"\",c_spline(du,taxa,F4762))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4763=\"\",\"\",c_spline(du,taxa,F4763))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4764=\"\",\"\",c_spline(du,taxa,F4764))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4765=\"\",\"\",c_spline(du,taxa,F4765))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4766=\"\",\"\",c_spline(du,taxa,F4766))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4767=\"\",\"\",c_spline(du,taxa,F4767))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4768=\"\",\"\",c_spline(du,taxa,F4768))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4769=\"\",\"\",c_spline(du,taxa,F4769))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4770=\"\",\"\",c_spline(du,taxa,F4770))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4771=\"\",\"\",c_spline(du,taxa,F4771))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4772=\"\",\"\",c_spline(du,taxa,F4772))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4773=\"\",\"\",c_spline(du,taxa,F4773))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4774=\"\",\"\",c_spline(du,taxa,F4774))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4775=\"\",\"\",c_spline(du,taxa,F4775))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4776=\"\",\"\",c_spline(du,taxa,F4776))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4777=\"\",\"\",c_spline(du,taxa,F4777))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4778=\"\",\"\",c_spline(du,taxa,F4778))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4779=\"\",\"\",c_spline(du,taxa,F4779))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4780=\"\",\"\",c_spline(du,taxa,F4780))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4781=\"\",\"\",c_spline(du,taxa,F4781))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4782=\"\",\"\",c_spline(du,taxa,F4782))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4783=\"\",\"\",c_spline(du,taxa,F4783))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4784=\"\",\"\",c_spline(du,taxa,F4784))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4785=\"\",\"\",c_spline(du,taxa,F4785))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4786=\"\",\"\",c_spline(du,taxa,F4786))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4787=\"\",\"\",c_spline(du,taxa,F4787))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4788=\"\",\"\",c_spline(du,taxa,F4788))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4789=\"\",\"\",c_spline(du,taxa,F4789))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4790=\"\",\"\",c_spline(du,taxa,F4790))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4791=\"\",\"\",c_spline(du,taxa,F4791))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4792=\"\",\"\",c_spline(du,taxa,F4792))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4793=\"\",\"\",c_spline(du,taxa,F4793))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4794=\"\",\"\",c_spline(du,taxa,F4794))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4795=\"\",\"\",c_spline(du,taxa,F4795))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4796=\"\",\"\",c_spline(du,taxa,F4796))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4797=\"\",\"\",c_spline(du,taxa,F4797))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4798=\"\",\"\",c_spline(du,taxa,F4798))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4799=\"\",\"\",c_spline(du,taxa,F4799))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4800=\"\",\"\",c_spline(du,taxa,F4800))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4801=\"\",\"\",c_spline(du,taxa,F4801))","v":""}]
[null,null,null,null,null,{"$f":"IF(F4801>=MAX($D$5:$D$52),\"\",F4801+1)","v":""},{"$f":"IF(F4802=\"\",\"\",c_spline(du,taxa,F4802))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4803=\"\",\"\",c_spline(du,taxa,F4803))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4804=\"\",\"\",c_spline(du,taxa,F4804))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4805=\"\",\"\",c_spline(du,taxa,F4805))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4806=\"\",\"\",c_spline(du,taxa,F4806))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4807=\"\",\"\",c_spline(du,taxa,F4807))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4808=\"\",\"\",c_spline(du,taxa,F4808))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4809=\"\",\"\",c_spline(du,taxa,F4809))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4810=\"\",\"\",c_spline(du,taxa,F4810))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4811=\"\",\"\",c_spline(du,taxa,F4811))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4812=\"\",\"\",c_spline(du,taxa,F4812))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4813=\"\",\"\",c_spline(du,taxa,F4813))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4814=\"\",\"\",c_spline(du,taxa,F4814))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4815=\"\",\"\",c_spline(du,taxa,F4815))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4816=\"\",\"\",c_spline(du,taxa,F4816))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4817=\"\",\"\",c_spline(du,taxa,F4817))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4818=\"\",\"\",c_spline(du,taxa,F4818))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4819=\"\",\"\",c_spline(du,taxa,F4819))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4820=\"\",\"\",c_spline(du,taxa,F4820))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4821=\"\",\"\",c_spline(du,taxa,F4821))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4822=\"\",\"\",c_spline(du,taxa,F4822))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4823=\"\",\"\",c_spline(du,taxa,F4823))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4824=\"\",\"\",c_spline(du,taxa,F4824))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4825=\"\",\"\",c_spline(du,taxa,F4825))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4826=\"\",\"\",c_spline(du,taxa,F4826))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4827=\"\",\"\",c_spline(du,taxa,F4827))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4828=\"\",\"\",c_spline(du,taxa,F4828))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4829=\"\",\"\",c_spline(du,taxa,F4829))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4830=\"\",\"\",c_spline(du,taxa,F4830))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4831=\"\",\"\",c_spline(du,taxa,F4831))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4832=\"\",\"\",c_spline(du,taxa,F4832))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4833=\"\",\"\",c_spline(du,taxa,F4833))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4834=\"\",\"\",c_spline(du,taxa,F4834))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4835=\"\",\"\",c_spline(du,taxa,F4835))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4836=\"\",\"\",c_spline(du,taxa,F4836))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4837=\"\",\"\",c_spline(du,taxa,F4837))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4838=\"\",\"\",c_spline(du,taxa,F4838))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4839=\"\",\"\",c_spline(du,taxa,F4839))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4840=\"\",\"\",c_spline(du,taxa,F4840))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4841=\"\",\"\",c_spline(du,taxa,F4841))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4842=\"\",\"\",c_spline(du,taxa,F4842))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4843=\"\",\"\",c_spline(du,taxa,F4843))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4844=\"\",\"\",c_spline(du,taxa,F4844))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4845=\"\",\"\",c_spline(du,taxa,F4845))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4846=\"\",\"\",c_spline(du,taxa,F4846))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4847=\"\",\"\",c_spline(du,taxa,F4847))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4848=\"\",\"\",c_spline(du,taxa,F4848))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4849=\"\",\"\",c_spline(du,taxa,F4849))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4850=\"\",\"\",c_spline(du,taxa,F4850))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4851=\"\",\"\",c_spline(du,taxa,F4851))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4852=\"\",\"\",c_spline(du,taxa,F4852))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4853=\"\",\"\",c_spline(du,taxa,F4853))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4854=\"\",\"\",c_spline(du,taxa,F4854))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4855=\"\",\"\",c_spline(du,taxa,F4855))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4856=\"\",\"\",c_spline(du,taxa,F4856))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4857=\"\",\"\",c_spline(du,taxa,F4857))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4858=\"\",\"\",c_spline(du,taxa,F4858))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4859=\"\",\"\",c_spline(du,taxa,F4859))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4860=\"\",\"\",c_spline(du,taxa,F4860))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4861=\"\",\"\",c_spline(du,taxa,F4861))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4862=\"\",\"\",c_spline(du,taxa,F4862))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4863=\"\",\"\",c_spline(du,taxa,F4863))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4864=\"\",\"\",c_spline(du,taxa,F4864))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4865=\"\",\"\",c_spline(du,taxa,F4865))","v":""}]
[null,null,null,null,null,{"$f":"IF(F4865>=MAX($D$5:$D$52),\"\",F4865+1)","v":""},{"$f":"IF(F4866=\"\",\"\",c_spline(du,taxa,F4866))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4867=\"\",\"\",c_spline(du,taxa,F4867))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4868=\"\",\"\",c_spline(du,taxa,F4868))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4869=\"\",\"\",c_spline(du,taxa,F4869))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4870=\"\",\"\",c_spline(du,taxa,F4870))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4871=\"\",\"\",c_spline(du,taxa,F4871))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4872=\"\",\"\",c_spline(du,taxa,F4872))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4873=\"\",\"\",c_spline(du,taxa,F4873))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4874=\"\",\"\",c_spline(du,taxa,F4874))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4875=\"\",\"\",c_spline(du,taxa,F4875))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4876=\"\",\"\",c_spline(du,taxa,F4876))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4877=\"\",\"\",c_spline(du,taxa,F4877))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4878=\"\",\"\",c_spline(du,taxa,F4878))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4879=\"\",\"\",c_spline(du,taxa,F4879))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4880=\"\",\"\",c_spline(du,taxa,F4880))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4881=\"\",\"\",c_spline(du,taxa,F4881))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4882=\"\",\"\",c_spline(du,taxa,F4882))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4883=\"\",\"\",c_spline(du,taxa,F4883))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4884=\"\",\"\",c_spline(du,taxa,F4884))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4885=\"\",\"\",c_spline(du,taxa,F4885))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4886=\"\",\"\",c_spline(du,taxa,F4886))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4887=\"\",\"\",c_spline(du,taxa,F4887))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4888=\"\",\"\",c_spline(du,taxa,F4888))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4889=\"\",\"\",c_spline(du,taxa,F4889))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4890=\"\",\"\",c_spline(du,taxa,F4890))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4891=\"\",\"\",c_spline(du,taxa,F4891))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4892=\"\",\"\",c_spline(du,taxa,F4892))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4893=\"\",\"\",c_spline(du,taxa,F4893))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4894=\"\",\"\",c_spline(du,taxa,F4894))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4895=\"\",\"\",c_spline(du,taxa,F4895))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4896=\"\",\"\",c_spline(du,taxa,F4896))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4897=\"\",\"\",c_spline(du,taxa,F4897))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4898=\"\",\"\",c_spline(du,taxa,F4898))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4899=\"\",\"\",c_spline(du,taxa,F4899))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4900=\"\",\"\",c_spline(du,taxa,F4900))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4901=\"\",\"\",c_spline(du,taxa,F4901))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4902=\"\",\"\",c_spline(du,taxa,F4902))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4903=\"\",\"\",c_spline(du,taxa,F4903))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4904=\"\",\"\",c_spline(du,taxa,F4904))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4905=\"\",\"\",c_spline(du,taxa,F4905))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4906=\"\",\"\",c_spline(du,taxa,F4906))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4907=\"\",\"\",c_spline(du,taxa,F4907))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4908=\"\",\"\",c_spline(du,taxa,F4908))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4909=\"\",\"\",c_spline(du,taxa,F4909))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4910=\"\",\"\",c_spline(du,taxa,F4910))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4911=\"\",\"\",c_spline(du,taxa,F4911))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4912=\"\",\"\",c_spline(du,taxa,F4912))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4913=\"\",\"\",c_spline(du,taxa,F4913))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4914=\"\",\"\",c_spline(du,taxa,F4914))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4915=\"\",\"\",c_spline(du,taxa,F4915))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4916=\"\",\"\",c_spline(du,taxa,F4916))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4917=\"\",\"\",c_spline(du,taxa,F4917))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4918=\"\",\"\",c_spline(du,taxa,F4918))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4919=\"\",\"\",c_spline(du,taxa,F4919))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4920=\"\",\"\",c_spline(du,taxa,F4920))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4921=\"\",\"\",c_spline(du,taxa,F4921))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4922=\"\",\"\",c_spline(du,taxa,F4922))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4923=\"\",\"\",c_spline(du,taxa,F4923))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4924=\"\",\"\",c_spline(du,taxa,F4924))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4925=\"\",\"\",c_spline(du,taxa,F4925))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4926=\"\",\"\",c_spline(du,taxa,F4926))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4927=\"\",\"\",c_spline(du,taxa,F4927))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4928=\"\",\"\",c_spline(du,taxa,F4928))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4929=\"\",\"\",c_spline(du,taxa,F4929))","v":""}]
[null,null,null,null,null,{"$f":"IF(F4929>=MAX($D$5:$D$52),\"\",F4929+1)","v":""},{"$f":"IF(F4930=\"\",\"\",c_spline(du,taxa,F4930))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4931=\"\",\"\",c_spline(du,taxa,F4931))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4932=\"\",\"\",c_spline(du,taxa,F4932))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4933=\"\",\"\",c_spline(du,taxa,F4933))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4934=\"\",\"\",c_spline(du,taxa,F4934))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4935=\"\",\"\",c_spline(du,taxa,F4935))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4936=\"\",\"\",c_spline(du,taxa,F4936))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4937=\"\",\"\",c_spline(du,taxa,F4937))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4938=\"\",\"\",c_spline(du,taxa,F4938))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4939=\"\",\"\",c_spline(du,taxa,F4939))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4940=\"\",\"\",c_spline(du,taxa,F4940))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4941=\"\",\"\",c_spline(du,taxa,F4941))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4942=\"\",\"\",c_spline(du,taxa,F4942))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4943=\"\",\"\",c_spline(du,taxa,F4943))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4944=\"\",\"\",c_spline(du,taxa,F4944))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4945=\"\",\"\",c_spline(du,taxa,F4945))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4946=\"\",\"\",c_spline(du,taxa,F4946))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4947=\"\",\"\",c_spline(du,taxa,F4947))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4948=\"\",\"\",c_spline(du,taxa,F4948))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4949=\"\",\"\",c_spline(du,taxa,F4949))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4950=\"\",\"\",c_spline(du,taxa,F4950))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4951=\"\",\"\",c_spline(du,taxa,F4951))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4952=\"\",\"\",c_spline(du,taxa,F4952))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4953=\"\",\"\",c_spline(du,taxa,F4953))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4954=\"\",\"\",c_spline(du,taxa,F4954))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4955=\"\",\"\",c_spline(du,taxa,F4955))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4956=\"\",\"\",c_spline(du,taxa,F4956))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4957=\"\",\"\",c_spline(du,taxa,F4957))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4958=\"\",\"\",c_spline(du,taxa,F4958))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4959=\"\",\"\",c_spline(du,taxa,F4959))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4960=\"\",\"\",c_spline(du,taxa,F4960))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4961=\"\",\"\",c_spline(du,taxa,F4961))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4962=\"\",\"\",c_spline(du,taxa,F4962))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4963=\"\",\"\",c_spline(du,taxa,F4963))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4964=\"\",\"\",c_spline(du,taxa,F4964))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4965=\"\",\"\",c_spline(du,taxa,F4965))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4966=\"\",\"\",c_spline(du,taxa,F4966))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4967=\"\",\"\",c_spline(du,taxa,F4967))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4968=\"\",\"\",c_spline(du,taxa,F4968))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4969=\"\",\"\",c_spline(du,taxa,F4969))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4970=\"\",\"\",c_spline(du,taxa,F4970))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4971=\"\",\"\",c_spline(du,taxa,F4971))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4972=\"\",\"\",c_spline(du,taxa,F4972))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4973=\"\",\"\",c_spline(du,taxa,F4973))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4974=\"\",\"\",c_spline(du,taxa,F4974))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4975=\"\",\"\",c_spline(du,taxa,F4975))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4976=\"\",\"\",c_spline(du,taxa,F4976))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4977=\"\",\"\",c_spline(du,taxa,F4977))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4978=\"\",\"\",c_spline(du,taxa,F4978))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4979=\"\",\"\",c_spline(du,taxa,F4979))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4980=\"\",\"\",c_spline(du,taxa,F4980))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4981=\"\",\"\",c_spline(du,taxa,F4981))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4982=\"\",\"\",c_spline(du,taxa,F4982))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4983=\"\",\"\",c_spline(du,taxa,F4983))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4984=\"\",\"\",c_spline(du,taxa,F4984))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4985=\"\",\"\",c_spline(du,taxa,F4985))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4986=\"\",\"\",c_spline(du,taxa,F4986))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4987=\"\",\"\",c_spline(du,taxa,F4987))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4988=\"\",\"\",c_spline(du,taxa,F4988))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4989=\"\",\"\",c_spline(du,taxa,F4989))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4990=\"\",\"\",c_spline(du,taxa,F4990))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4991=\"\",\"\",c_spline(du,taxa,F4991))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4992=\"\",\"\",c_spline(du,taxa,F4992))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4993=\"\",\"\",c_spline(du,taxa,F4993))","v":""}]
[null,null,null,null,null,{"$f":"IF(F4993>=MAX($D$5:$D$52),\"\",F4993+1)","v":""},{"$f":"IF(F4994=\"\",\"\",c_spline(du,taxa,F4994))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4995=\"\",\"\",c_spline(du,taxa,F4995))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4996=\"\",\"\",c_spline(du,taxa,F4996))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4997=\"\",\"\",c_spline(du,taxa,F4997))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4998=\"\",\"\",c_spline(du,taxa,F4998))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F4999=\"\",\"\",c_spline(du,taxa,F4999))","v":""}]
[null,null,null,null,null,"",{"$f":"IF(F5000=\"\",\"\",c_spline(du,taxa,F5000))","v":""}]

{"sheet":"Datas Divulgadas COPOM","index":15,"n_rows":13,"n_cols":2,"rows_kept":13,"cut":false,"hidden":false,"merged":[]}
["https://www.bcb.gov.br/controleinflacao/copom"]
[]
[2021]
[null,"https://www.bcb.gov.br/estabilidadefinanceira/exibenormativo?tipo=Comunicado&numero=35834"]
[]
[2022]
[null,"https://www.bcb.gov.br/estabilidadefinanceira/exibenormativo?tipo=Comunicado&numero=37292"]
[]
[2023]
[null,"https://www.bcb.gov.br/estabilidadefinanceira/exibenormativo?tipo=Comunicado&numero=38783"]
[","]
[2024]
[null,"https://www.bcb.gov.br/detalhenoticia/17924/nota"]

{"sheet":"feriados","index":16,"n_rows":937,"n_cols":1,"rows_kept":937,"cut":false,"hidden":false,"merged":[]}
["Feriados"]
["2001-01-01"]
["2001-02-26"]
["2001-02-27"]
["2001-04-13"]
["2001-04-21"]
["2001-05-01"]
["2001-06-14"]
["2001-09-07"]
["2001-10-12"]
["2001-11-02"]
["2001-11-15"]
["2001-12-25"]
["2002-01-01"]
["2002-02-11"]
["2002-02-12"]
["2002-03-29"]
["2002-04-21"]
["2002-05-01"]
["2002-05-30"]
["2002-09-07"]
["2002-10-12"]
["2002-11-02"]
["2002-11-15"]
["2002-12-25"]
["2003-01-01"]
["2003-03-03"]
["2003-03-04"]
["2003-04-18"]
["2003-04-21"]
["2003-05-01"]
["2003-06-19"]
["2003-09-07"]
["2003-10-12"]
["2003-11-02"]
["2003-11-15"]
["2003-12-25"]
["2004-01-01"]
["2004-02-23"]
["2004-02-24"]
["2004-04-09"]
["2004-04-21"]
["2004-05-01"]
["2004-06-10"]
["2004-09-07"]
["2004-10-12"]
["2004-11-02"]
["2004-11-15"]
["2004-12-25"]
["2005-01-01"]
["2005-02-07"]
["2005-02-08"]
["2005-03-25"]
["2005-04-21"]
["2005-05-01"]
["2005-05-26"]
["2005-09-07"]
["2005-10-12"]
["2005-11-02"]
["2005-11-15"]
["2005-12-25"]
["2006-01-01"]
["2006-02-27"]
["2006-02-28"]
["2006-04-14"]
["2006-04-21"]
["2006-05-01"]
["2006-06-15"]
["2006-09-07"]
["2006-10-12"]
["2006-11-02"]
["2006-11-15"]
["2006-12-25"]
["2007-01-01"]
["2007-02-19"]
["2007-02-20"]
["2007-04-06"]
["2007-04-21"]
["2007-05-01"]
["2007-06-07"]
["2007-09-07"]
["2007-10-12"]
["2007-11-02"]
["2007-11-15"]
["2007-12-25"]
["2008-01-01"]
["2008-02-04"]
["2008-02-05"]
["2008-03-21"]
["2008-04-21"]
["2008-05-01"]
["2008-05-22"]
["2008-09-07"]
["2008-10-12"]
["2008-11-02"]
["2008-11-15"]
["2008-12-25"]
["2009-01-01"]
["2009-02-23"]
["2009-02-24"]
["2009-04-10"]
["2009-04-21"]
["2009-05-01"]
["2009-06-11"]
["2009-09-07"]
["2009-10-12"]
["2009-11-02"]
["2009-11-15"]
["2009-12-25"]
["2010-01-01"]
["2010-02-15"]
["2010-02-16"]
["2010-04-02"]
["2010-04-21"]
["2010-05-01"]
["2010-06-03"]
["2010-09-07"]
["2010-10-12"]
["2010-11-02"]
["2010-11-15"]
["2010-12-25"]
["2011-01-01"]
["2011-03-07"]
["2011-03-08"]
["2011-04-21"]
["2011-04-22"]
["2011-05-01"]
["2011-06-23"]
["2011-09-07"]
["2011-10-12"]
["2011-11-02"]
["2011-11-15"]
["2011-12-25"]
["2012-01-01"]
["2012-02-20"]
["2012-02-21"]
["2012-04-06"]
["2012-04-21"]
["2012-05-01"]
["2012-06-07"]
["2012-09-07"]
["2012-10-12"]
["2012-11-02"]
["2012-11-15"]
["2012-12-25"]
["2013-01-01"]
["2013-02-11"]
["2013-02-12"]
["2013-03-29"]
["2013-04-21"]
["2013-05-01"]
["2013-05-30"]
["2013-09-07"]
["2013-10-12"]
["2013-11-02"]
["2013-11-15"]
["2013-12-25"]
["2014-01-01"]
["2014-03-03"]
["2014-03-04"]
["2014-04-18"]
["2014-04-21"]
["2014-05-01"]
["2014-06-19"]
["2014-09-07"]
["2014-10-12"]
["2014-11-02"]
["2014-11-15"]
["2014-12-25"]
["2015-01-01"]
["2015-02-16"]
["2015-02-17"]
["2015-04-03"]
["2015-04-21"]
["2015-05-01"]
["2015-06-04"]
["2015-09-07"]
["2015-10-12"]
["2015-11-02"]
["2015-11-15"]
["2015-12-25"]
["2016-01-01"]
["2016-02-08"]
["2016-02-09"]
["2016-03-25"]
["2016-04-21"]
["2016-05-01"]
["2016-05-26"]
["2016-09-07"]
["2016-10-12"]
["2016-11-02"]
["2016-11-15"]
["2016-12-25"]
["2017-01-01"]
["2017-02-27"]
["2017-02-28"]
["2017-04-14"]
["2017-04-21"]
["2017-05-01"]
["2017-06-15"]
["2017-09-07"]
["2017-10-12"]
["2017-11-02"]
["2017-11-15"]
["2017-12-25"]
["2018-01-01"]
["2018-02-12"]
["2018-02-13"]
["2018-03-30"]
["2018-04-21"]
["2018-05-01"]
["2018-05-31"]
["2018-09-07"]
["2018-10-12"]
["2018-11-02"]
["2018-11-15"]
["2018-12-25"]
["2019-01-01"]
["2019-03-04"]
["2019-03-05"]
["2019-04-19"]
["2019-04-21"]
["2019-05-01"]
["2019-06-20"]
["2019-09-07"]
["2019-10-12"]
["2019-11-02"]
["2019-11-15"]
["2019-12-25"]
["2020-01-01"]
["2020-02-24"]
["2020-02-25"]
["2020-04-10"]
["2020-04-21"]
["2020-05-01"]
["2020-06-11"]
["2020-09-07"]
["2020-10-12"]
["2020-11-02"]
["2020-11-15"]
["2020-12-25"]
["2021-01-01"]
["2021-02-15"]
["2021-02-16"]
["2021-04-02"]
["2021-04-21"]
["2021-05-01"]
["2021-06-03"]
["2021-09-07"]
["2021-10-12"]
["2021-11-02"]
["2021-11-15"]
["2021-12-25"]
["2022-01-01"]
["2022-02-28"]
["2022-03-01"]
["2022-04-15"]
["2022-04-21"]
["2022-05-01"]
["2022-06-16"]
["2022-09-07"]
["2022-10-12"]
["2022-11-02"]
["2022-11-15"]
["2022-12-25"]
["2023-01-01"]
["2023-02-20"]
["2023-02-21"]
["2023-04-07"]
["2023-04-21"]
["2023-05-01"]
["2023-06-08"]
["2023-09-07"]
["2023-10-12"]
["2023-11-02"]
["2023-11-15"]
["2023-12-25"]
["2024-01-01"]
["2024-02-12"]
["2024-02-13"]
["2024-03-29"]
["2024-04-21"]
["2024-05-01"]
["2024-05-30"]
["2024-09-07"]
["2024-10-12"]
["2024-11-02"]
["2024-11-15"]
["2024-12-25"]
["2025-01-01"]
["2025-03-03"]
["2025-03-04"]
["2025-04-18"]
["2025-04-21"]
["2025-05-01"]
["2025-06-19"]
["2025-09-07"]
["2025-10-12"]
["2025-11-02"]
["2025-11-15"]
["2025-12-25"]
["2026-01-01"]
["2026-02-16"]
["2026-02-17"]
["2026-04-03"]
["2026-04-21"]
["2026-05-01"]
["2026-06-04"]
["2026-09-07"]
["2026-10-12"]
["2026-11-02"]
["2026-11-15"]
["2026-12-25"]
["2027-01-01"]
["2027-02-08"]
["2027-02-09"]
["2027-03-26"]
["2027-04-21"]
["2027-05-01"]
["2027-05-27"]
["2027-09-07"]
["2027-10-12"]
["2027-11-02"]
["2027-11-15"]
["2027-12-25"]
["2028-01-01"]
["2028-02-28"]
["2028-02-29"]
["2028-04-14"]
["2028-04-21"]
["2028-05-01"]
["2028-06-15"]
["2028-09-07"]
["2028-10-12"]
["2028-11-02"]
["2028-11-15"]
["2028-12-25"]
["2029-01-01"]
["2029-02-12"]
["2029-02-13"]
["2029-03-30"]
["2029-04-21"]
["2029-05-01"]
["2029-05-31"]
["2029-09-07"]
["2029-10-12"]
["2029-11-02"]
["2029-11-15"]
["2029-12-25"]
["2030-01-01"]
["2030-03-04"]
["2030-03-05"]
["2030-04-19"]
["2030-04-21"]
["2030-05-01"]
["2030-06-20"]
["2030-09-07"]
["2030-10-12"]
["2030-11-02"]
["2030-11-15"]
["2030-12-25"]
["2031-01-01"]
["2031-02-24"]
["2031-02-25"]
["2031-04-11"]
["2031-04-21"]
["2031-05-01"]
["2031-06-12"]
["2031-09-07"]
["2031-10-12"]
["2031-11-02"]
["2031-11-15"]
["2031-12-25"]
["2032-01-01"]
["2032-02-09"]
["2032-02-10"]
["2032-03-26"]
["2032-04-21"]
["2032-05-01"]
["2032-05-27"]
["2032-09-07"]
["2032-10-12"]
["2032-11-02"]
["2032-11-15"]
["2032-12-25"]
["2033-01-01"]
["2033-02-28"]
["2033-03-01"]
["2033-04-15"]
["2033-04-21"]
["2033-05-01"]
["2033-06-16"]
["2033-09-07"]
["2033-10-12"]
["2033-11-02"]
["2033-11-15"]
["2033-12-25"]
["2034-01-01"]
["2034-02-20"]
["2034-02-21"]
["2034-04-07"]
["2034-04-21"]
["2034-05-01"]
["2034-06-08"]
["2034-09-07"]
["2034-10-12"]
["2034-11-02"]
["2034-11-15"]
["2034-12-25"]
["2035-01-01"]
["2035-02-05"]
["2035-02-06"]
["2035-03-23"]
["2035-04-21"]
["2035-05-01"]
["2035-05-24"]
["2035-09-07"]
["2035-10-12"]
["2035-11-02"]
["2035-11-15"]
["2035-12-25"]
["2036-01-01"]
["2036-02-25"]
["2036-02-26"]
["2036-04-11"]
["2036-04-21"]
["2036-05-01"]
["2036-06-12"]
["2036-09-07"]
["2036-10-12"]
["2036-11-02"]
["2036-11-15"]
["2036-12-25"]
["2037-01-01"]
["2037-02-16"]
["2037-02-17"]
["2037-04-03"]
["2037-04-21"]
["2037-05-01"]
["2037-06-04"]
["2037-09-07"]
["2037-10-12"]
["2037-11-02"]
["2037-11-15"]
["2037-12-25"]
["2038-01-01"]
["2038-03-08"]
["2038-03-09"]
["2038-04-21"]
["2038-04-23"]
["2038-05-01"]
["2038-06-24"]
["2038-09-07"]
["2038-10-12"]
["2038-11-02"]
["2038-11-15"]
["2038-12-25"]
["2039-01-01"]
["2039-02-21"]
["2039-02-22"]
["2039-04-08"]
["2039-04-21"]
["2039-05-01"]
["2039-06-09"]
["2039-09-07"]
["2039-10-12"]
["2039-11-02"]
["2039-11-15"]
["2039-12-25"]
["2040-01-01"]
["2040-02-13"]
["2040-02-14"]
["2040-03-30"]
["2040-04-21"]
["2040-05-01"]
["2040-05-31"]
["2040-09-07"]
["2040-10-12"]
["2040-11-02"]
["2040-11-15"]
["2040-12-25"]
["2041-01-01"]
["2041-03-04"]
["2041-03-05"]
["2041-04-19"]
["2041-04-21"]
["2041-05-01"]
["2041-06-20"]
["2041-09-07"]
["2041-10-12"]
["2041-11-02"]
["2041-11-15"]
["2041-12-25"]
["2042-01-01"]
["2042-02-17"]
["2042-02-18"]
["2042-04-04"]
["2042-04-21"]
["2042-05-01"]
["2042-06-05"]
["2042-09-07"]
["2042-10-12"]
["2042-11-02"]
["2042-11-15"]
["2042-12-25"]
["2043-01-01"]
["2043-02-09"]
["2043-02-10"]
["2043-03-27"]
["2043-04-21"]
["2043-05-01"]
["2043-05-28"]
["2043-09-07"]
["2043-10-12"]
["2043-11-02"]
["2043-11-15"]
["2043-12-25"]
["2044-01-01"]
["2044-02-29"]
["2044-03-01"]
["2044-04-15"]
["2044-04-21"]
["2044-05-01"]
["2044-06-16"]
["2044-09-07"]
["2044-10-12"]
["2044-11-02"]
["2044-11-15"]
["2044-12-25"]
["2045-01-01"]
["2045-02-20"]
["2045-02-21"]
["2045-04-07"]
["2045-04-21"]
["2045-05-01"]
["2045-06-08"]
["2045-09-07"]
["2045-10-12"]
["2045-11-02"]
["2045-11-15"]
["2045-12-25"]
["2046-01-01"]
["2046-02-05"]
["2046-02-06"]
["2046-03-23"]
["2046-04-21"]
["2046-05-01"]
["2046-05-24"]
["2046-09-07"]
["2046-10-12"]
["2046-11-02"]
["2046-11-15"]
["2046-12-25"]
["2047-01-01"]
["2047-02-25"]
["2047-02-26"]
["2047-04-12"]
["2047-04-21"]
["2047-05-01"]
["2047-06-13"]
["2047-09-07"]
["2047-10-12"]
["2047-11-02"]
["2047-11-15"]
["2047-12-25"]
["2048-01-01"]
["2048-02-17"]
["2048-02-18"]
["2048-04-03"]
["2048-04-21"]
["2048-05-01"]
["2048-06-04"]
["2048-09-07"]
["2048-10-12"]
["2048-11-02"]
["2048-11-15"]
["2048-12-25"]
["2049-01-01"]
["2049-03-01"]
["2049-03-02"]
["2049-04-16"]
["2049-04-21"]
["2049-05-01"]
["2049-06-17"]
["2049-09-07"]
["2049-10-12"]
["2049-11-02"]
["2049-11-15"]
["2049-12-25"]
["2050-01-01"]
["2050-02-21"]
["2050-02-22"]
["2050-04-08"]
["2050-04-21"]
["2050-05-01"]
["2050-06-09"]
["2050-09-07"]
["2050-10-12"]
["2050-11-02"]
["2050-11-15"]
["2050-12-25"]
["2051-01-01"]
["2051-02-13"]
["2051-02-14"]
["2051-03-31"]
["2051-04-21"]
["2051-05-01"]
["2051-06-01"]
["2051-09-07"]
["2051-10-12"]
["2051-11-02"]
["2051-11-15"]
["2051-12-25"]
["2052-01-01"]
["2052-03-04"]
["2052-03-05"]
["2052-04-19"]
["2052-04-21"]
["2052-05-01"]
["2052-06-20"]
["2052-09-07"]
["2052-10-12"]
["2052-11-02"]
["2052-11-15"]
["2052-12-25"]
["2053-01-01"]
["2053-02-17"]
["2053-02-18"]
["2053-04-04"]
["2053-04-21"]
["2053-05-01"]
["2053-06-05"]
["2053-09-07"]
["2053-10-12"]
["2053-11-02"]
["2053-11-15"]
["2053-12-25"]
["2054-01-01"]
["2054-02-09"]
["2054-02-10"]
["2054-03-27"]
["2054-04-21"]
["2054-05-01"]
["2054-05-28"]
["2054-09-07"]
["2054-10-12"]
["2054-11-02"]
["2054-11-15"]
["2054-12-25"]
["2055-01-01"]
["2055-03-01"]
["2055-03-02"]
["2055-04-16"]
["2055-04-21"]
["2055-05-01"]
["2055-06-17"]
["2055-09-07"]
["2055-10-12"]
["2055-11-02"]
["2055-11-15"]
["2055-12-25"]
["2056-01-01"]
["2056-02-14"]
["2056-02-15"]
["2056-03-31"]
["2056-04-21"]
["2056-05-01"]
["2056-06-01"]
["2056-09-07"]
["2056-10-12"]
["2056-11-02"]
["2056-11-15"]
["2056-12-25"]
["2057-01-01"]
["2057-03-05"]
["2057-03-06"]
["2057-04-20"]
["2057-04-21"]
["2057-05-01"]
["2057-06-21"]
["2057-09-07"]
["2057-10-12"]
["2057-11-02"]
["2057-11-15"]
["2057-12-25"]
["2058-01-01"]
["2058-02-25"]
["2058-02-26"]
["2058-04-12"]
["2058-04-21"]
["2058-05-01"]
["2058-06-13"]
["2058-09-07"]
["2058-10-12"]
["2058-11-02"]
["2058-11-15"]
["2058-12-25"]
["2059-01-01"]
["2059-02-10"]
["2059-02-11"]
["2059-03-28"]
["2059-04-21"]
["2059-05-01"]
["2059-05-29"]
["2059-09-07"]
["2059-10-12"]
["2059-11-02"]
["2059-11-15"]
["2059-12-25"]
["2060-01-01"]
["2060-03-01"]
["2060-03-02"]
["2060-04-16"]
["2060-04-21"]
["2060-05-01"]
["2060-06-17"]
["2060-09-07"]
["2060-10-12"]
["2060-11-02"]
["2060-11-15"]
["2060-12-25"]
["2061-01-01"]
["2061-02-21"]
["2061-02-22"]
["2061-04-08"]
["2061-04-21"]
["2061-05-01"]
["2061-06-09"]
["2061-09-07"]
["2061-10-12"]
["2061-11-02"]
["2061-11-15"]
["2061-12-25"]
["2062-01-01"]
["2062-02-06"]
["2062-02-07"]
["2062-03-24"]
["2062-04-21"]
["2062-05-01"]
["2062-05-25"]
["2062-09-07"]
["2062-10-12"]
["2062-11-02"]
["2062-11-15"]
["2062-12-25"]
["2063-01-01"]
["2063-02-26"]
["2063-02-27"]
["2063-04-13"]
["2063-04-21"]
["2063-05-01"]
["2063-06-14"]
["2063-09-07"]
["2063-10-12"]
["2063-11-02"]
["2063-11-15"]
["2063-12-25"]
["2064-01-01"]
["2064-02-18"]
["2064-02-19"]
["2064-04-04"]
["2064-04-21"]
["2064-05-01"]
["2064-06-05"]
["2064-09-07"]
["2064-10-12"]
["2064-11-02"]
["2064-11-15"]
["2064-12-25"]
["2065-01-01"]
["2065-02-09"]
["2065-02-10"]
["2065-03-27"]
["2065-04-21"]
["2065-05-01"]
["2065-05-28"]
["2065-09-07"]
["2065-10-12"]
["2065-11-02"]
["2065-11-15"]
["2065-12-25"]
["2066-01-01"]
["2066-02-22"]
["2066-02-23"]
["2066-04-09"]
["2066-04-21"]
["2066-05-01"]
["2066-06-10"]
["2066-09-07"]
["2066-10-12"]
["2066-11-02"]
["2066-11-15"]
["2066-12-25"]
["2067-01-01"]
["2067-02-14"]
["2067-02-15"]
["2067-04-01"]
["2067-04-21"]
["2067-05-01"]
["2067-06-02"]
["2067-09-07"]
["2067-10-12"]
["2067-11-02"]
["2067-11-15"]
["2067-12-25"]
["2068-01-01"]
["2068-03-05"]
["2068-03-06"]
["2068-04-20"]
["2068-04-21"]
["2068-05-01"]
["2068-06-21"]
["2068-09-07"]
["2068-10-12"]
["2068-11-02"]
["2068-11-15"]
["2068-12-25"]
["2069-01-01"]
["2069-02-25"]
["2069-02-26"]
["2069-04-12"]
["2069-04-21"]
["2069-05-01"]
["2069-06-13"]
["2069-09-07"]
["2069-10-12"]
["2069-11-02"]
["2069-11-15"]
["2069-12-25"]
["2070-01-01"]
["2070-02-10"]
["2070-02-11"]
["2070-03-28"]
["2070-04-21"]
["2070-05-01"]
["2070-05-29"]
["2070-09-07"]
["2070-10-12"]
["2070-11-02"]
["2070-11-15"]
["2070-12-25"]
["2071-01-01"]
["2071-03-02"]
["2071-03-03"]
["2071-04-17"]
["2071-04-21"]
["2071-05-01"]
["2071-06-18"]
["2071-09-07"]
["2071-10-12"]
["2071-11-02"]
["2071-11-15"]
["2071-12-25"]
["2072-01-01"]
["2072-02-22"]
["2072-02-23"]
["2072-04-08"]
["2072-04-21"]
["2072-05-01"]
["2072-06-09"]
["2072-09-07"]
["2072-10-12"]
["2072-11-02"]
["2072-11-15"]
["2072-12-25"]
["2073-01-01"]
["2073-02-06"]
["2073-02-07"]
["2073-03-24"]
["2073-04-21"]
["2073-05-01"]
["2073-05-25"]
["2073-09-07"]
["2073-10-12"]
["2073-11-02"]
["2073-11-15"]
["2073-12-25"]
["2074-01-01"]
["2074-02-26"]
["2074-02-27"]
["2074-04-13"]
["2074-04-21"]
["2074-05-01"]
["2074-06-14"]
["2074-09-07"]
["2074-10-12"]
["2074-11-02"]
["2074-11-15"]
["2074-12-25"]
["2075-01-01"]
["2075-02-18"]
["2075-02-19"]
["2075-04-05"]
["2075-04-21"]
["2075-05-01"]
["2075-06-06"]
["2075-09-07"]
["2075-10-12"]
["2075-11-02"]
["2075-11-15"]
["2075-12-25"]
["2076-01-01"]
["2076-03-02"]
["2076-03-03"]
["2076-04-17"]
["2076-04-21"]
["2076-05-01"]
["2076-06-18"]
["2076-09-07"]
["2076-10-12"]
["2076-11-02"]
["2076-11-15"]
["2076-12-25"]
["2077-01-01"]
["2077-02-22"]
["2077-02-23"]
["2077-04-09"]
["2077-04-21"]
["2077-05-01"]
["2077-06-10"]
["2077-09-07"]
["2077-10-12"]
["2077-11-02"]
["2077-11-15"]
["2077-12-25"]
["2078-01-01"]
["2078-02-14"]
["2078-02-15"]
["2078-04-01"]
["2078-04-21"]
["2078-05-01"]
["2078-06-02"]
["2078-09-07"]
["2078-10-12"]
["2078-11-02"]
["2078-11-15"]
["2078-12-25"]